> Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,858,200 | 1,869,600 | 1,899,500 | 1,914,900 | 1,972,400 | 2,142,700 | 2,225,500 | 2,320,000 | 3,622,000 | 2,941,000 | 3,419,000 | 3,622,000 | 4,078,000 | 6,332,000 | 6,568,000 | 8,909,000 | 8,995,000 | 10,464,000 | 10,387,000 | 10,781,000 | 10,165,000 | 11,237,000 | 12,106,000 | 20,880,000 | 23,402,000 | 29,020,000 | 29,470,000 | 31,033,000 | 35,588,000 | 35,529,000 | 36,381,000 | 36,736,000 | 40,201,000 | 38,675,000 | 36,566,000 | 33,776,000 | 32,869,000 | 34,158,000 | 30,415,000 | 29,904,000 | 29,734,000 | 28,997,000 | 29,956,000 | 29,732,000 | 29,663,000 | 29,380,000 | 29,648,000 | 29,380,000 | 29,432,000 | 30,973,000 | 31,936,000 | 31,163,000 | 31,163,000 | 32,622,000 | 33,350,000 | 34,453,000 | 35,745,000 | 38,115,000 | 36,653,000 | 34,806,000 | 34,838,000 | 37,418,000 | 39,261,000 | 39,535,000 | 41,882,000 | 40,701,000 | 41,780,000 | 40,511,000 | 40,500,000 | 42,635,000 | 40,883,000 | 45,333,000 | 45,431,000 | 42,749,000 | 41,356,000 | 41,830,000 | 42,718,000 | 40,836,000 | 41,250,000 | 40,411,000 | 40,973,000 | 39,433,000 | 38,983,000 | 38,966,000 | 37,997,000 | 38,584,000 | 37,000,000 | 36,850,000 | 36,900,000 | 36,974,000 | 37,108,000 | 36,119,000 | 36,508,000 | 36,469,000 | 38,834,000 | 33,112,000 | 32,573,000 | 32,597,000 | 32,489,000 | 32,521,000 | 33,471,000 | 33,238,000 | 33,423,000 | 33,648,000 | 34,142,000 | 34,566,000 | 34,267,000 | 34,603,000 | 35,203,000 | 34,727,000 | 35,030,000 | 32,963,000 | 34,648,000 | 36,070,000 | 37,775,000 | 38,363,000 | 39,357,000 | 39,013,000 | 43,161,000 | 44,799,000 | 47,045,000 | 47,738,000 | 50,079,000 |
| 50,079,000 | 47,738,000 | 47,045,000 | 44,799,000 | 43,161,000 | 39,013,000 | 39,357,000 | 38,363,000 | 37,775,000 | 36,070,000 | 34,648,000 | 32,963,000 | 35,030,000 | 34,727,000 | 35,203,000 | 34,603,000 | 34,267,000 | 34,566,000 | 34,142,000 | 33,648,000 | 33,423,000 | 33,238,000 | 33,471,000 | 32,521,000 | 32,489,000 | 32,597,000 | 32,573,000 | 33,112,000 | 38,834,000 | 36,469,000 | 36,508,000 | 36,119,000 | 37,108,000 | 36,974,000 | 36,900,000 | 36,850,000 | 37,000,000 | 38,584,000 | 37,997,000 | 38,966,000 | 38,983,000 | 39,433,000 | 40,973,000 | 40,411,000 | 41,250,000 | 40,836,000 | 42,718,000 | 41,830,000 | 41,356,000 | 42,749,000 | 45,431,000 | 45,333,000 | 40,883,000 | 42,635,000 | 40,500,000 | 40,511,000 | 41,780,000 | 40,701,000 | 41,882,000 | 39,535,000 | 39,261,000 | 37,418,000 | 34,838,000 | 34,806,000 | 36,653,000 | 38,115,000 | 35,745,000 | 34,453,000 | 33,350,000 | 32,622,000 | 31,163,000 | 31,163,000 | 31,936,000 | 30,973,000 | 29,432,000 | 29,380,000 | 29,648,000 | 29,380,000 | 29,663,000 | 29,732,000 | 29,956,000 | 28,997,000 | 29,734,000 | 29,904,000 | 30,415,000 | 34,158,000 | 32,869,000 | 33,776,000 | 36,566,000 | 38,675,000 | 40,201,000 | 36,736,000 | 36,381,000 | 35,529,000 | 35,588,000 | 31,033,000 | 29,470,000 | 29,020,000 | 23,402,000 | 20,880,000 | 12,106,000 | 11,237,000 | 10,165,000 | 10,781,000 | 10,387,000 | 10,464,000 | 8,995,000 | 8,909,000 | 6,568,000 | 6,332,000 | 4,078,000 | 3,622,000 | 3,419,000 | 2,941,000 | 3,622,000 | 2,320,000 | 2,225,500 | 2,142,700 | 1,972,400 | 1,914,900 | 1,899,500 | 1,869,600 | 1,858,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 396,400 | 408,500 | 445,900 | 435,700 | 406,600 | 429,300 | 441,200 | 425,000 | 502,000 | 411,000 | 460,000 | 502,000 | 730,000 | 735,000 | 799,000 | 1,190,000 | 1,060,000 | 1,174,000 | 1,230,000 | 1,254,000 | 1,284,000 | 1,271,000 | 1,866,000 | 2,587,000 | 3,354,000 | 4,482,000 | 4,770,000 | 5,573,000 | 4,929,000 | 4,425,000 | 4,355,000 | 4,653,000 | 5,909,000 | 5,405,000 | 5,042,000 | 4,349,000 | 4,735,000 | 5,319,000 | 4,914,000 | 4,886,000 | 4,781,000 | 4,484,000 | 5,110,000 | 4,938,000 | 4,896,000 | 5,336,000 | 5,406,000 | 5,336,000 | 5,232,000 | 6,129,000 | 6,878,000 | 6,565,000 | 6,565,000 | 7,555,000 | 7,620,000 | 8,336,000 | 8,363,000 | 8,904,000 | 8,393,000 | 7,326,000 | 7,213,000 | 8,022,000 | 8,728,000 | 8,787,000 | 10,460,000 | 9,564,000 | 9,768,000 | 9,446,000 | 8,746,000 | 10,173,000 | 10,067,000 | 9,228,000 | 9,559,000 | 8,317,000 | 8,684,000 | 8,465,000 | 9,258,000 | 7,810,000 | 8,251,000 | 7,739,000 | 7,989,000 | 7,407,000 | 7,887,000 | 7,826,000 | 7,642,000 | 7,515,000 | 7,220,000 | 6,866,000 | 6,947,000 | 7,381,000 | 7,294,000 | 6,411,000 | 6,401,000 | 6,318,000 | 6,660,000 | 6,398,000 | 5,438,000 | 5,287,000 | 5,015,000 | 5,015,000 | 5,855,000 | 5,517,000 | 5,470,000 | 5,231,000 | 5,751,000 | 5,966,000 | 5,885,000 | 5,414,000 | 6,237,000 | 5,530,000 | 5,690,000 | 5,356,000 | 6,142,000 | 6,923,000 | 7,628,000 | 7,643,000 | 7,643,000 | 7,205,000 | 7,317,000 | 6,649,000 | 7,170,000 | 9,555,000 | 10,526,000 |
| 10,526,000 | 9,555,000 | 7,170,000 | 6,649,000 | 7,317,000 | 7,205,000 | 7,643,000 | 7,643,000 | 7,628,000 | 6,923,000 | 6,142,000 | 5,356,000 | 5,690,000 | 5,530,000 | 6,237,000 | 5,414,000 | 5,885,000 | 5,966,000 | 5,751,000 | 5,231,000 | 5,470,000 | 5,517,000 | 5,855,000 | 5,015,000 | 5,015,000 | 5,287,000 | 5,438,000 | 6,398,000 | 6,660,000 | 6,318,000 | 6,401,000 | 6,411,000 | 7,294,000 | 7,381,000 | 6,947,000 | 6,866,000 | 7,220,000 | 7,515,000 | 7,642,000 | 7,826,000 | 7,887,000 | 7,407,000 | 7,989,000 | 7,739,000 | 8,251,000 | 7,810,000 | 9,258,000 | 8,465,000 | 8,684,000 | 8,317,000 | 9,559,000 | 9,228,000 | 10,067,000 | 10,173,000 | 8,746,000 | 9,446,000 | 9,768,000 | 9,564,000 | 10,460,000 | 8,787,000 | 8,728,000 | 8,022,000 | 7,213,000 | 7,326,000 | 8,393,000 | 8,904,000 | 8,363,000 | 8,336,000 | 7,620,000 | 7,555,000 | 6,565,000 | 6,565,000 | 6,878,000 | 6,129,000 | 5,232,000 | 5,336,000 | 5,406,000 | 5,336,000 | 4,896,000 | 4,938,000 | 5,110,000 | 4,484,000 | 4,781,000 | 4,886,000 | 4,914,000 | 5,319,000 | 4,735,000 | 4,349,000 | 5,042,000 | 5,405,000 | 5,909,000 | 4,653,000 | 4,355,000 | 4,425,000 | 4,929,000 | 5,573,000 | 4,770,000 | 4,482,000 | 3,354,000 | 2,587,000 | 1,866,000 | 1,271,000 | 1,284,000 | 1,254,000 | 1,230,000 | 1,174,000 | 1,060,000 | 1,190,000 | 799,000 | 735,000 | 730,000 | 502,000 | 460,000 | 411,000 | 502,000 | 425,000 | 441,200 | 429,300 | 406,600 | 435,700 | 445,900 | 408,500 | 396,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292,700 | 299,400 | 334,600 | 255,200 | 231,500 | 242,900 | 248,300 | 239,000 | 185,000 | 220,000 | 243,000 | 185,000 | 423,000 | 323,000 | 358,000 | 302,000 | 317,000 | 367,000 | 383,000 | 491,000 | 437,000 | 391,000 | 702,000 | 669,000 | 822,000 | 1,200,000 | 1,106,000 | 881,000 | 1,830,000 | 1,190,000 | 1,297,000 | 922,000 | 1,313,000 | 1,028,000 | 975,000 | 780,000 | 1,163,000 | 2,151,000 | 1,477,000 | 1,737,000 | 1,120,000 | 1,248,000 | 1,582,000 | 1,408,000 | 1,946,000 | 1,381,000 | 1,164,000 | 1,381,000 | 1,810,000 | 1,841,000 | 2,449,000 | 2,123,000 | 2,123,000 | 2,140,000 | 2,273,000 | 2,058,000 | 1,766,000 | 2,286,000 | 1,707,000 | 903,000 | 1,267,000 | 1,735,000 | 2,020,000 | 1,809,000 | 3,392,000 | 2,891,000 | 2,848,000 | 2,554,000 | 2,008,000 | 3,624,000 | 3,392,000 | 1,710,000 | 1,688,000 | 1,727,000 | 1,943,000 | 1,970,000 | 2,301,000 | 1,611,000 | 2,031,000 | 1,642,000 | 1,413,000 | 1,515,000 | 1,670,000 | 1,539,000 | 1,337,000 | 1,022,000 | 1,437,000 | 1,262,000 | 1,185,000 | 1,265,000 | 1,325,000 | 1,305,000 | 1,588,000 | 1,213,000 | 1,398,000 | 949,000 | 1,212,000 | 1,140,000 | 1,187,000 | 1,166,000 | 1,426,000 | 1,169,000 | 1,145,000 | 1,029,000 | 1,544,000 | 1,417,000 | 1,505,000 | 1,089,000 | 1,886,000 | 1,213,000 | 1,411,000 | 943,000 | 1,056,000 | 1,075,000 | 1,553,000 | 1,374,000 | 1,441,000 | 1,322,000 | 1,765,000 | 1,426,000 | 1,994,000 | 1,773,000 | 1,919,000 |
| 1,919,000 | 1,773,000 | 1,994,000 | 1,426,000 | 1,765,000 | 1,322,000 | 1,441,000 | 1,374,000 | 1,553,000 | 1,075,000 | 1,056,000 | 943,000 | 1,411,000 | 1,213,000 | 1,886,000 | 1,089,000 | 1,505,000 | 1,417,000 | 1,544,000 | 1,029,000 | 1,145,000 | 1,169,000 | 1,426,000 | 1,166,000 | 1,187,000 | 1,140,000 | 1,212,000 | 949,000 | 1,398,000 | 1,213,000 | 1,588,000 | 1,305,000 | 1,325,000 | 1,265,000 | 1,185,000 | 1,262,000 | 1,437,000 | 1,022,000 | 1,337,000 | 1,539,000 | 1,670,000 | 1,515,000 | 1,413,000 | 1,642,000 | 2,031,000 | 1,611,000 | 2,301,000 | 1,970,000 | 1,943,000 | 1,727,000 | 1,688,000 | 1,710,000 | 3,392,000 | 3,624,000 | 2,008,000 | 2,554,000 | 2,848,000 | 2,891,000 | 3,392,000 | 1,809,000 | 2,020,000 | 1,735,000 | 1,267,000 | 903,000 | 1,707,000 | 2,286,000 | 1,766,000 | 2,058,000 | 2,273,000 | 2,140,000 | 2,123,000 | 2,123,000 | 2,449,000 | 1,841,000 | 1,810,000 | 1,381,000 | 1,164,000 | 1,381,000 | 1,946,000 | 1,408,000 | 1,582,000 | 1,248,000 | 1,120,000 | 1,737,000 | 1,477,000 | 2,151,000 | 1,163,000 | 780,000 | 975,000 | 1,028,000 | 1,313,000 | 922,000 | 1,297,000 | 1,190,000 | 1,830,000 | 881,000 | 1,106,000 | 1,200,000 | 822,000 | 669,000 | 702,000 | 391,000 | 437,000 | 491,000 | 383,000 | 367,000 | 317,000 | 302,000 | 358,000 | 323,000 | 423,000 | 185,000 | 243,000 | 220,000 | 185,000 | 239,000 | 248,300 | 242,900 | 231,500 | 255,200 | 334,600 | 299,400 | 292,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,297,000 | 0 | 0 | 0 | 588,000 | 573,000 | 328,000 | 305,000 | 392,000 | 0 | 0 | 0 | 477,000 | 0 | 0 | 0 | 141,000 | 114,000 | 0 | 0 | 104,000 | 203,000 | 420,000 | 569,000 | 1,188,000 | 640,000 | 1,204,000 | 994,000 | 1,306,000 | 1,445,000 | 1,551,000 | 1,453,000 | 1,382,000 | 1,134,000 | 1,152,000 | 1,357,000 | 1,648,000 | 1,731,000 | 1,716,000 | 1,645,000 | 1,730,000 | 1,713,000 | 1,231,000 | 1,053,000 | 1,356,000 | 1,740,000 | 883,000 | 873,000 | 696,000 | 851,000 | 703,000 | 898,000 | 668,000 | 621,000 | 424,000 | 686,000 | 709,000 | 582,000 | 439,000 | 453,000 | 484,000 | 628,000 | 544,000 | 596,000 | 798,000 | 634,000 | 740,000 | 563,000 | 424,000 | 617,000 | 856,000 | 401,000 | 313,000 | 378,000 | 410,000 | 334,000 | 400,000 | 328,000 | 422,000 | 384,000 | 335,000 | 187,000 | 282,000 | 170,000 | 232,000 | 440,000 | 595,000 | 671,000 | 730,000 | 822,000 | 713,000 | 538,000 | 395,000 | 394,000 | 61,000 | 62,000 |
| 62,000 | 61,000 | 394,000 | 395,000 | 538,000 | 713,000 | 822,000 | 730,000 | 671,000 | 595,000 | 440,000 | 232,000 | 170,000 | 282,000 | 187,000 | 335,000 | 384,000 | 422,000 | 328,000 | 400,000 | 334,000 | 410,000 | 378,000 | 313,000 | 401,000 | 856,000 | 617,000 | 424,000 | 563,000 | 740,000 | 634,000 | 798,000 | 596,000 | 544,000 | 628,000 | 484,000 | 453,000 | 439,000 | 582,000 | 709,000 | 686,000 | 424,000 | 621,000 | 668,000 | 898,000 | 703,000 | 851,000 | 696,000 | 873,000 | 883,000 | 1,740,000 | 1,356,000 | 1,053,000 | 1,231,000 | 1,713,000 | 1,730,000 | 1,645,000 | 1,716,000 | 1,731,000 | 1,648,000 | 1,357,000 | 1,152,000 | 1,134,000 | 1,382,000 | 1,453,000 | 1,551,000 | 1,445,000 | 1,306,000 | 994,000 | 1,204,000 | 640,000 | 1,188,000 | 569,000 | 420,000 | 203,000 | 104,000 | 0 | 0 | 114,000 | 141,000 | 0 | 0 | 0 | 477,000 | 0 | 0 | 0 | 392,000 | 305,000 | 328,000 | 573,000 | 588,000 | 0 | 0 | 0 | 1,297,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,900 | 40,000 | 42,600 | 43,600 | 52,200 | 58,800 | 65,000 | 65,000 | 104,000 | 74,000 | 92,000 | 104,000 | 98,000 | 208,000 | 219,000 | 346,000 | 381,000 | 401,000 | 386,000 | 383,000 | 442,000 | 447,000 | 679,000 | 936,000 | 1,563,000 | 1,364,000 | 1,943,000 | 1,498,000 | 1,527,000 | 1,569,000 | 1,586,000 | 1,598,000 | 1,996,000 | 1,495,000 | 1,292,000 | 1,264,000 | 1,140,000 | 1,142,000 | 1,279,000 | 1,211,000 | 1,204,000 | 1,165,000 | 1,317,000 | 1,575,000 | 1,547,000 | 1,650,000 | 1,770,000 | 1,650,000 | 1,617,000 | 1,926,000 | 1,883,000 | 1,903,000 | 1,903,000 | 2,036,000 | 2,119,000 | 2,326,000 | 2,562,000 | 2,649,000 | 2,451,000 | 2,264,000 | 2,202,000 | 2,314,000 | 2,415,000 | 2,176,000 | 2,259,000 | 2,200,000 | 2,381,000 | 2,389,000 | 2,496,000 | 2,639,000 | 2,392,000 | 2,554,000 | 2,735,000 | 2,628,000 | 2,671,000 | 2,712,000 | 2,633,000 | 2,417,000 | 2,326,000 | 2,363,000 | 2,586,000 | 2,689,000 | 2,755,000 | 2,709,000 | 2,807,000 | 2,877,000 | 2,477,000 | 2,473,000 | 2,581,000 | 2,087,000 | 2,081,000 | 2,166,000 | 2,134,000 | 2,173,000 | 2,357,000 | 1,463,000 | 1,498,000 | 1,423,000 | 1,510,000 | 1,595,000 | 1,564,000 | 1,538,000 | 1,503,000 | 1,479,000 | 1,446,000 | 1,414,000 | 1,404,000 | 1,300,000 | 1,342,000 | 1,374,000 | 1,400,000 | 1,418,000 | 1,523,000 | 1,675,000 | 1,787,000 | 1,799,000 | 1,859,000 | 1,710,000 | 1,725,000 | 1,420,000 | 1,624,000 | 1,507,000 | 1,868,000 |
| 1,868,000 | 1,507,000 | 1,624,000 | 1,420,000 | 1,725,000 | 1,710,000 | 1,859,000 | 1,799,000 | 1,787,000 | 1,675,000 | 1,523,000 | 1,418,000 | 1,400,000 | 1,374,000 | 1,342,000 | 1,300,000 | 1,404,000 | 1,414,000 | 1,446,000 | 1,479,000 | 1,503,000 | 1,538,000 | 1,564,000 | 1,595,000 | 1,510,000 | 1,423,000 | 1,498,000 | 1,463,000 | 2,357,000 | 2,173,000 | 2,134,000 | 2,166,000 | 2,081,000 | 2,087,000 | 2,581,000 | 2,473,000 | 2,477,000 | 2,877,000 | 2,807,000 | 2,709,000 | 2,755,000 | 2,689,000 | 2,586,000 | 2,363,000 | 2,326,000 | 2,417,000 | 2,633,000 | 2,712,000 | 2,671,000 | 2,628,000 | 2,735,000 | 2,554,000 | 2,392,000 | 2,639,000 | 2,496,000 | 2,389,000 | 2,381,000 | 2,200,000 | 2,259,000 | 2,176,000 | 2,415,000 | 2,314,000 | 2,202,000 | 2,264,000 | 2,451,000 | 2,649,000 | 2,562,000 | 2,326,000 | 2,119,000 | 2,036,000 | 1,903,000 | 1,903,000 | 1,883,000 | 1,926,000 | 1,617,000 | 1,650,000 | 1,770,000 | 1,650,000 | 1,547,000 | 1,575,000 | 1,317,000 | 1,165,000 | 1,204,000 | 1,211,000 | 1,279,000 | 1,142,000 | 1,140,000 | 1,264,000 | 1,292,000 | 1,495,000 | 1,996,000 | 1,598,000 | 1,586,000 | 1,569,000 | 1,527,000 | 1,498,000 | 1,943,000 | 1,364,000 | 1,563,000 | 936,000 | 679,000 | 447,000 | 442,000 | 383,000 | 386,000 | 401,000 | 381,000 | 346,000 | 219,000 | 208,000 | 98,000 | 104,000 | 92,000 | 74,000 | 104,000 | 65,000 | 65,000 | 58,800 | 52,200 | 43,600 | 42,600 | 40,000 | 30,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,800 | 47,200 | 44,800 | 113,800 | 97,500 | 83,100 | 84,800 | 85,000 | 132,000 | 77,000 | 52,000 | 132,000 | 138,000 | 133,000 | 153,000 | 447,000 | 267,000 | 285,000 | 334,000 | 261,000 | 289,000 | 310,000 | 339,000 | 675,000 | 653,000 | 1,481,000 | 1,216,000 | 2,695,000 | 1,074,000 | 1,124,000 | 883,000 | 1,507,000 | 2,050,000 | 2,372,000 | 2,272,000 | 1,921,000 | 2,045,000 | 2,026,000 | 1,759,000 | 1,562,000 | 2,100,000 | 1,705,000 | 1,823,000 | 1,537,000 | 990,000 | 1,396,000 | 1,389,000 | 1,868,000 | 1,345,000 | 1,867,000 | 2,039,000 | 1,682,000 | 2,021,000 | 2,882,000 | 2,717,000 | 1,076,000 | 3,521,000 | 3,369,000 | 3,638,000 | 1,117,000 | 1,152,000 | 1,249,000 | 1,416,000 | 1,798,000 | 1,482,000 | 1,205,000 | 1,240,000 | 1,059,000 | 741,000 | 855,000 | 1,128,000 | 1,576,000 | 1,394,000 | 1,087,000 | 1,009,000 | 1,114,000 | 1,403,000 | 1,157,000 | 836,000 | 976,000 | 1,252,000 | 1,220,000 | 1,192,000 | 1,434,000 | 1,562,000 | 1,799,000 | 1,514,000 | 1,473,000 | 1,461,000 | 1,441,000 | 1,266,000 | 1,151,000 | 1,040,000 | 1,061,000 | 1,080,000 | 630,000 | 703,000 | 682,000 | 706,000 | 807,000 | 703,000 | 811,000 | 856,000 | 802,000 | 843,000 | 880,000 | 747,000 | 726,000 | 728,000 | 868,000 | 889,000 | 897,000 | 1,110,000 | 1,269,000 | 1,303,000 | 1,533,000 | 1,523,000 | 1,449,000 | 2,330,000 | 2,696,000 | 2,519,000 | 5,553,000 | 6,031,000 |
| 6,031,000 | 5,553,000 | 2,519,000 | 2,696,000 | 2,330,000 | 1,449,000 | 1,523,000 | 1,533,000 | 1,303,000 | 1,269,000 | 1,110,000 | 897,000 | 889,000 | 868,000 | 728,000 | 726,000 | 747,000 | 880,000 | 843,000 | 802,000 | 856,000 | 811,000 | 703,000 | 807,000 | 706,000 | 682,000 | 703,000 | 630,000 | 1,080,000 | 1,061,000 | 1,040,000 | 1,151,000 | 1,266,000 | 1,441,000 | 1,461,000 | 1,473,000 | 1,514,000 | 1,799,000 | 1,562,000 | 1,434,000 | 1,192,000 | 1,220,000 | 1,252,000 | 976,000 | 836,000 | 1,157,000 | 1,403,000 | 1,114,000 | 1,009,000 | 1,087,000 | 1,394,000 | 1,576,000 | 1,128,000 | 855,000 | 741,000 | 1,059,000 | 1,240,000 | 1,205,000 | 1,482,000 | 1,798,000 | 1,416,000 | 1,249,000 | 1,152,000 | 1,117,000 | 3,638,000 | 3,369,000 | 3,521,000 | 1,076,000 | 2,717,000 | 2,882,000 | 2,021,000 | 1,682,000 | 2,039,000 | 1,867,000 | 1,345,000 | 1,868,000 | 1,389,000 | 1,396,000 | 990,000 | 1,537,000 | 1,823,000 | 1,705,000 | 2,100,000 | 1,562,000 | 1,759,000 | 2,026,000 | 2,045,000 | 1,921,000 | 2,272,000 | 2,372,000 | 2,050,000 | 1,507,000 | 883,000 | 1,124,000 | 1,074,000 | 2,695,000 | 1,216,000 | 1,481,000 | 653,000 | 675,000 | 339,000 | 310,000 | 289,000 | 261,000 | 334,000 | 285,000 | 267,000 | 447,000 | 153,000 | 133,000 | 138,000 | 132,000 | 52,000 | 77,000 | 132,000 | 85,000 | 84,800 | 83,100 | 97,500 | 113,800 | 44,800 | 47,200 | 49,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,461,800 | 1,461,100 | 1,453,600 | 1,479,200 | 1,565,800 | 1,713,400 | 1,784,300 | 1,895,000 | 3,120,000 | 2,530,000 | 2,959,000 | 3,120,000 | 3,348,000 | 5,597,000 | 5,769,000 | 7,719,000 | 7,935,000 | 9,290,000 | 9,157,000 | 9,527,000 | 8,881,000 | 9,966,000 | 10,240,000 | 18,293,000 | 20,048,000 | 24,538,000 | 24,700,000 | 25,460,000 | 30,659,000 | 31,104,000 | 32,026,000 | 32,083,000 | 34,292,000 | 33,270,000 | 31,524,000 | 29,427,000 | 28,134,000 | 28,839,000 | 25,501,000 | 25,018,000 | 24,953,000 | 24,513,000 | 24,846,000 | 24,794,000 | 24,767,000 | 0 | 0 | 24,044,000 | 24,200,000 | 24,844,000 | 25,058,000 | 0 | 24,598,000 | 25,067,000 | 25,730,000 | 26,117,000 | 27,382,000 | 29,211,000 | 28,260,000 | 27,480,000 | 27,625,000 | 29,396,000 | 30,533,000 | 30,748,000 | 31,422,000 | 31,137,000 | 32,012,000 | 31,065,000 | 31,754,000 | 32,462,000 | 30,816,000 | 36,105,000 | 35,872,000 | 34,432,000 | 32,672,000 | 33,365,000 | 33,460,000 | 33,026,000 | 32,999,000 | 32,672,000 | 32,984,000 | 32,026,000 | 31,096,000 | 31,140,000 | 30,355,000 | 31,069,000 | 29,780,000 | 29,984,000 | 29,953,000 | 29,593,000 | 29,814,000 | 29,708,000 | 30,107,000 | 30,151,000 | 32,174,000 | 26,714,000 | 27,135,000 | 27,310,000 | 27,474,000 | 27,506,000 | 27,616,000 | 27,721,000 | 27,953,000 | 28,417,000 | 28,391,000 | 28,600,000 | 28,382,000 | 29,189,000 | 28,966,000 | 29,197,000 | 29,340,000 | 27,607,000 | 28,506,000 | 29,147,000 | 30,147,000 | 30,720,000 | 31,714,000 | 34,300,000 | 35,844,000 | 38,150,000 | 39,875,000 | 38,183,000 | 39,553,000 |
| 39,553,000 | 38,183,000 | 39,875,000 | 38,150,000 | 35,844,000 | 34,300,000 | 31,714,000 | 30,720,000 | 30,147,000 | 29,147,000 | 28,506,000 | 27,607,000 | 29,340,000 | 29,197,000 | 28,966,000 | 29,189,000 | 28,382,000 | 28,600,000 | 28,391,000 | 28,417,000 | 27,953,000 | 27,721,000 | 27,616,000 | 27,506,000 | 27,474,000 | 27,310,000 | 27,135,000 | 26,714,000 | 32,174,000 | 30,151,000 | 30,107,000 | 29,708,000 | 29,814,000 | 29,593,000 | 29,953,000 | 29,984,000 | 29,780,000 | 31,069,000 | 30,355,000 | 31,140,000 | 31,096,000 | 32,026,000 | 32,984,000 | 32,672,000 | 32,999,000 | 33,026,000 | 33,460,000 | 33,365,000 | 32,672,000 | 34,432,000 | 35,872,000 | 36,105,000 | 30,816,000 | 32,462,000 | 31,754,000 | 31,065,000 | 32,012,000 | 31,137,000 | 31,422,000 | 30,748,000 | 30,533,000 | 29,396,000 | 27,625,000 | 27,480,000 | 28,260,000 | 29,211,000 | 27,382,000 | 26,117,000 | 25,730,000 | 25,067,000 | 24,598,000 | 0 | 25,058,000 | 24,844,000 | 24,200,000 | 24,044,000 | 0 | 0 | 24,767,000 | 24,794,000 | 24,846,000 | 24,513,000 | 24,953,000 | 25,018,000 | 25,501,000 | 28,839,000 | 28,134,000 | 29,427,000 | 31,524,000 | 33,270,000 | 34,292,000 | 32,083,000 | 32,026,000 | 31,104,000 | 30,659,000 | 25,460,000 | 24,700,000 | 24,538,000 | 20,048,000 | 18,293,000 | 10,240,000 | 9,966,000 | 8,881,000 | 9,527,000 | 9,157,000 | 9,290,000 | 7,935,000 | 7,719,000 | 5,769,000 | 5,597,000 | 3,348,000 | 3,120,000 | 2,959,000 | 2,530,000 | 3,120,000 | 1,895,000 | 1,784,300 | 1,713,400 | 1,565,800 | 1,479,200 | 1,453,600 | 1,461,100 | 1,461,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,198,700 | 1,191,300 | 1,178,800 | 1,183,100 | 1,257,300 | 1,427,700 | 1,496,900 | 1,550,000 | 2,220,000 | 1,762,000 | 2,101,000 | 2,220,000 | 2,304,000 | 3,164,000 | 3,060,000 | 4,149,000 | 4,296,000 | 5,562,000 | 5,512,000 | 5,504,000 | 5,688,000 | 6,306,000 | 6,681,000 | 13,447,000 | 13,732,000 | 17,228,000 | 17,007,000 | 17,846,000 | 20,998,000 | 21,620,000 | 22,892,000 | 23,434,000 | 25,226,000 | 23,627,000 | 22,966,000 | 18,846,000 | 18,636,000 | 19,026,000 | 18,946,000 | 18,505,000 | 18,434,000 | 18,236,000 | 18,457,000 | 18,788,000 | 18,823,000 | 18,552,000 | 18,766,000 | 18,552,000 | 18,654,000 | 19,176,000 | 19,402,000 | 17,197,000 | 19,074,000 | 19,239,000 | 19,828,000 | 20,020,000 | 20,919,000 | 23,100,000 | 22,090,000 | 21,393,000 | 21,705,000 | 23,054,000 | 24,226,000 | 24,297,000 | 24,827,000 | 24,086,000 | 24,975,000 | 24,621,000 | 25,023,000 | 25,547,000 | 23,813,000 | 25,731,000 | 25,589,000 | 25,097,000 | 25,484,000 | 25,913,000 | 26,012,000 | 25,868,000 | 25,082,000 | 25,112,000 | 25,353,000 | 25,628,000 | 25,067,000 | 25,151,000 | 22,848,000 | 23,440,000 | 22,463,000 | 22,816,000 | 23,416,000 | 23,035,000 | 23,283,000 | 22,847,000 | 23,148,000 | 23,192,000 | 24,356,000 | 20,296,000 | 20,688,000 | 20,719,000 | 21,108,000 | 21,396,000 | 21,228,000 | 21,565,000 | 21,853,000 | 22,574,000 | 22,570,000 | 22,836,000 | 22,287,000 | 22,826,000 | 22,498,000 | 22,582,000 | 22,788,000 | 19,906,000 | 20,453,000 | 20,753,000 | 21,597,000 | 23,039,000 | 24,213,000 | 26,077,000 | 27,535,000 | 29,958,000 | 31,906,000 | 30,732,000 | 32,354,000 |
| 32,354,000 | 30,732,000 | 31,906,000 | 29,958,000 | 27,535,000 | 26,077,000 | 24,213,000 | 23,039,000 | 21,597,000 | 20,753,000 | 20,453,000 | 19,906,000 | 22,788,000 | 22,582,000 | 22,498,000 | 22,826,000 | 22,287,000 | 22,836,000 | 22,570,000 | 22,574,000 | 21,853,000 | 21,565,000 | 21,228,000 | 21,396,000 | 21,108,000 | 20,719,000 | 20,688,000 | 20,296,000 | 24,356,000 | 23,192,000 | 23,148,000 | 22,847,000 | 23,283,000 | 23,035,000 | 23,416,000 | 22,816,000 | 22,463,000 | 23,440,000 | 22,848,000 | 25,151,000 | 25,067,000 | 25,628,000 | 25,353,000 | 25,112,000 | 25,082,000 | 25,868,000 | 26,012,000 | 25,913,000 | 25,484,000 | 25,097,000 | 25,589,000 | 25,731,000 | 23,813,000 | 25,547,000 | 25,023,000 | 24,621,000 | 24,975,000 | 24,086,000 | 24,827,000 | 24,297,000 | 24,226,000 | 23,054,000 | 21,705,000 | 21,393,000 | 22,090,000 | 23,100,000 | 20,919,000 | 20,020,000 | 19,828,000 | 19,239,000 | 19,074,000 | 17,197,000 | 19,402,000 | 19,176,000 | 18,654,000 | 18,552,000 | 18,766,000 | 18,552,000 | 18,823,000 | 18,788,000 | 18,457,000 | 18,236,000 | 18,434,000 | 18,505,000 | 18,946,000 | 19,026,000 | 18,636,000 | 18,846,000 | 22,966,000 | 23,627,000 | 25,226,000 | 23,434,000 | 22,892,000 | 21,620,000 | 20,998,000 | 17,846,000 | 17,007,000 | 17,228,000 | 13,732,000 | 13,447,000 | 6,681,000 | 6,306,000 | 5,688,000 | 5,504,000 | 5,512,000 | 5,562,000 | 4,296,000 | 4,149,000 | 3,060,000 | 3,164,000 | 2,304,000 | 2,220,000 | 2,101,000 | 1,762,000 | 2,220,000 | 1,550,000 | 1,496,900 | 1,427,700 | 1,257,300 | 1,183,100 | 1,178,800 | 1,191,300 | 1,198,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,307,000 | 0 | 0 | 0 | 3,208,000 | 3,105,000 | 2,262,000 | 2,040,000 | 1,388,000 | 1,375,000 | 1,374,000 | 1,385,000 | 1,378,000 | 1,381,000 | 1,376,000 | 1,376,000 | 1,378,000 | 1,460,000 | 1,454,000 | 1,449,000 | 1,454,000 | 1,428,000 | 1,416,000 | 1,412,000 | 1,416,000 | 1,419,000 | 1,468,000 | 1,438,000 | 1,416,000 | 1,483,000 | 1,481,000 | 1,468,000 | 1,421,000 | 1,417,000 | 1,430,000 | 1,423,000 | 1,299,000 | 1,297,000 | 1,293,000 | 1,276,000 | 1,271,000 | 1,269,000 | 1,267,000 | 1,246,000 | 3,733,000 | 3,732,000 | 3,801,000 | 1,967,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,941,000 | 1,622,000 | 1,468,000 | 1,468,000 | 1,468,000 | 1,458,000 | 1,465,000 | 1,473,000 | 1,473,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,061,000 | 1,146,000 | 1,110,000 | 1,110,000 | 1,177,000 | 1,182,000 | 1,179,000 | 1,179,000 | 362,000 | 362,000 | 362,000 | 362,000 | 348,000 | 348,000 | 348,000 | 348,000 |
| 348,000 | 348,000 | 348,000 | 348,000 | 362,000 | 362,000 | 362,000 | 362,000 | 1,179,000 | 1,179,000 | 1,182,000 | 1,177,000 | 1,110,000 | 1,110,000 | 1,146,000 | 1,061,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,059,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,157,000 | 1,473,000 | 1,473,000 | 1,465,000 | 1,458,000 | 1,468,000 | 1,468,000 | 1,468,000 | 1,622,000 | 1,941,000 | 1,999,000 | 1,999,000 | 1,999,000 | 1,967,000 | 3,801,000 | 3,732,000 | 3,733,000 | 1,246,000 | 1,267,000 | 1,269,000 | 1,271,000 | 1,276,000 | 1,293,000 | 1,297,000 | 1,299,000 | 1,423,000 | 1,430,000 | 1,417,000 | 1,421,000 | 1,468,000 | 1,481,000 | 1,483,000 | 1,416,000 | 1,438,000 | 1,468,000 | 1,419,000 | 1,416,000 | 1,412,000 | 1,416,000 | 1,428,000 | 1,454,000 | 1,449,000 | 1,454,000 | 1,460,000 | 1,378,000 | 1,376,000 | 1,376,000 | 1,381,000 | 1,378,000 | 1,385,000 | 1,374,000 | 1,375,000 | 1,388,000 | 2,040,000 | 2,262,000 | 3,105,000 | 3,208,000 | 0 | 0 | 0 | 2,307,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109,000 | 1,157,000 | 1,175,000 | 1,227,000 | 1,313,000 | 1,320,000 | 1,544,000 | 1,542,000 | 1,401,000 | 1,422,000 | 1,430,000 | 1,392,000 | 1,334,000 | 1,196,000 | 1,195,000 | 1,177,000 | 1,025,000 | 0 | 1,030,000 | 1,000,000 | 704,000 | 537,000 | 586,000 | 562,000 | 601,000 | 610,000 | 611,000 | 615,000 | 626,000 | 621,000 | 674,000 | 683,000 | 1,164,000 | 1,197,000 | 2,756,000 | 2,785,000 | 2,718,000 | 1,423,000 | 2,553,000 | 2,474,000 | 2,579,000 | 2,317,000 | 2,238,000 | 2,082,000 | 2,047,000 | 835,000 | 785,000 | 793,000 | 781,000 | 1,080,000 | 1,081,000 | 1,098,000 | 1,121,000 | 952,000 | 768,000 | 858,000 | 894,000 | 941,000 | 1,029,000 | 1,156,000 | 1,162,000 |
| 1,162,000 | 1,156,000 | 1,029,000 | 941,000 | 894,000 | 858,000 | 768,000 | 952,000 | 1,121,000 | 1,098,000 | 1,081,000 | 1,080,000 | 781,000 | 793,000 | 785,000 | 835,000 | 2,047,000 | 2,082,000 | 2,238,000 | 2,317,000 | 2,579,000 | 2,474,000 | 2,553,000 | 1,423,000 | 2,718,000 | 2,785,000 | 2,756,000 | 1,197,000 | 1,164,000 | 683,000 | 674,000 | 621,000 | 626,000 | 615,000 | 611,000 | 610,000 | 601,000 | 562,000 | 586,000 | 537,000 | 704,000 | 1,000,000 | 1,030,000 | 0 | 1,025,000 | 1,177,000 | 1,195,000 | 1,196,000 | 1,334,000 | 1,392,000 | 1,430,000 | 1,422,000 | 1,401,000 | 1,542,000 | 1,544,000 | 1,320,000 | 1,313,000 | 1,227,000 | 1,175,000 | 1,157,000 | 1,109,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,307,000 | 0 | 0 | 0 | 3,208,000 | 3,105,000 | 2,262,000 | 2,040,000 | 1,388,000 | 1,375,000 | 1,374,000 | 1,385,000 | 1,378,000 | 1,381,000 | 1,376,000 | 1,376,000 | 1,694,000 | -38,000 | 1,454,000 | 1,449,000 | 1,758,000 | 1,428,000 | 1,416,000 | 1,412,000 | 1,679,000 | 305,000 | 341,000 | 333,000 | 505,000 | 474,000 | 529,000 | 501,000 | 500,000 | 484,000 | 486,000 | 487,000 | 510,000 | 508,000 | 574,000 | 610,000 | 516,000 | 515,000 | 527,000 | 493,000 | 566,000 | 550,000 | 507,000 | 462,000 | 429,000 | 417,000 | 408,000 | 325,000 | 297,000 | 293,000 | 299,000 | 283,000 | 281,000 | 261,000 | 241,000 | 251,000 | 214,000 | 209,000 | 219,000 | 227,000 | 359,000 | 353,000 | 397,000 | 474,000 | 366,000 | 362,000 | 341,000 | 400,000 | 436,000 | 467,000 | 460,000 | 462,000 | 469,000 | 459,000 | 566,000 | 614,000 | 827,000 | 797,000 | 900,000 | 928,000 | 1,450,000 | 1,585,000 | 1,646,000 | 1,626,000 | 1,841,000 | 1,862,000 | 2,282,000 | 2,290,000 | 2,243,000 | 2,258,000 | 1,879,000 | 1,928,000 |
| 1,928,000 | 1,879,000 | 2,258,000 | 2,243,000 | 2,290,000 | 2,282,000 | 1,862,000 | 1,841,000 | 1,626,000 | 1,646,000 | 1,585,000 | 1,450,000 | 928,000 | 900,000 | 797,000 | 827,000 | 614,000 | 566,000 | 459,000 | 469,000 | 462,000 | 460,000 | 467,000 | 436,000 | 400,000 | 341,000 | 362,000 | 366,000 | 474,000 | 397,000 | 353,000 | 359,000 | 227,000 | 219,000 | 209,000 | 214,000 | 251,000 | 241,000 | 261,000 | 281,000 | 283,000 | 299,000 | 293,000 | 297,000 | 325,000 | 408,000 | 417,000 | 429,000 | 462,000 | 507,000 | 550,000 | 566,000 | 493,000 | 527,000 | 515,000 | 516,000 | 610,000 | 574,000 | 508,000 | 510,000 | 487,000 | 486,000 | 484,000 | 500,000 | 501,000 | 529,000 | 474,000 | 505,000 | 333,000 | 341,000 | 305,000 | 1,679,000 | 1,412,000 | 1,416,000 | 1,428,000 | 1,758,000 | 1,449,000 | 1,454,000 | -38,000 | 1,694,000 | 1,376,000 | 1,376,000 | 1,381,000 | 1,378,000 | 1,385,000 | 1,374,000 | 1,375,000 | 1,388,000 | 2,040,000 | 2,262,000 | 3,105,000 | 3,208,000 | 0 | 0 | 0 | 2,307,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,316,000 | 7,310,000 | 7,693,000 | 7,614,000 | 9,661,000 | 9,484,000 | 9,134,000 | 8,649,000 | 9,066,000 | 9,643,000 | 8,558,000 | 10,581,000 | 9,498,000 | 9,813,000 | 6,555,000 | 6,513,000 | 6,519,000 | 6,277,000 | 6,389,000 | 5,760,000 | 5,681,000 | 5,492,000 | 5,476,000 | 5,546,000 | 5,542,000 | 5,668,000 | 5,656,000 | 7,439,000 | 6,957,000 | 5,828,000 | 5,902,000 | 6,097,000 | 6,463,000 | 6,111,000 | 6,170,000 | 6,087,000 | 5,920,000 | 6,342,000 | 6,307,000 | 6,451,000 | 6,595,000 | 7,051,000 | 7,037,000 | 6,444,000 | 6,731,000 | 6,915,000 | 7,003,000 | 10,374,000 | 10,283,000 | 9,335,000 | 7,188,000 | 7,452,000 | 7,448,000 | 7,158,000 | 7,917,000 | 7,560,000 | 7,631,000 | 6,398,000 | 6,029,000 | 5,989,000 | 7,507,000 | 7,629,000 | 7,317,000 | 7,168,000 | 6,537,000 | 6,558,000 | 6,531,000 | 6,861,000 | 6,959,000 | 6,959,000 | 7,818,000 | 6,418,000 | 3,744,000 | 3,864,000 | 3,630,000 | 3,501,000 | 2,058,000 | 3,298,000 | 3,070,000 | 3,101,000 | 3,365,000 | 3,337,000 | 3,635,000 | 4,475,000 | 3,740,000 | 3,812,000 | 3,733,000 | 3,994,000 | 4,205,000 | 4,471,000 | 4,624,000 | 3,475,000 | 3,465,000 | -2,492,000 | 3,773,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,773,000 | -2,492,000 | 3,465,000 | 3,475,000 | 4,624,000 | 4,471,000 | 4,205,000 | 3,994,000 | 3,733,000 | 3,812,000 | 3,740,000 | 4,475,000 | 3,635,000 | 3,337,000 | 3,365,000 | 3,101,000 | 3,070,000 | 3,298,000 | 2,058,000 | 3,501,000 | 3,630,000 | 3,864,000 | 3,744,000 | 6,418,000 | 7,818,000 | 6,959,000 | 6,959,000 | 6,861,000 | 6,531,000 | 6,558,000 | 6,537,000 | 7,168,000 | 7,317,000 | 7,629,000 | 7,507,000 | 5,989,000 | 6,029,000 | 6,398,000 | 7,631,000 | 7,560,000 | 7,917,000 | 7,158,000 | 7,448,000 | 7,452,000 | 7,188,000 | 9,335,000 | 10,283,000 | 10,374,000 | 7,003,000 | 6,915,000 | 6,731,000 | 6,444,000 | 7,037,000 | 7,051,000 | 6,595,000 | 6,451,000 | 6,307,000 | 6,342,000 | 5,920,000 | 6,087,000 | 6,170,000 | 6,111,000 | 6,463,000 | 6,097,000 | 5,902,000 | 5,828,000 | 6,957,000 | 7,439,000 | 5,656,000 | 5,668,000 | 5,542,000 | 5,546,000 | 5,476,000 | 5,492,000 | 5,681,000 | 5,760,000 | 6,389,000 | 6,277,000 | 6,519,000 | 6,513,000 | 6,555,000 | 9,813,000 | 9,498,000 | 10,581,000 | 8,558,000 | 9,643,000 | 9,066,000 | 8,649,000 | 9,134,000 | 9,484,000 | 9,661,000 | 7,614,000 | 7,693,000 | 7,310,000 | 6,316,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 674,000 | 604,000 | 639,000 | 604,000 | 689,000 | 646,000 | 627,000 | 661,000 | 585,000 | 715,000 | 736,000 | 658,000 | 671,000 | 996,000 | 986,000 | 896,000 | 821,000 | 0 | 680,000 | 656,000 | 693,000 | 662,000 | 597,000 | 571,000 | 503,000 | 543,000 | 599,000 | 483,000 | 503,000 | 781,000 | 778,000 | 757,000 | 760,000 | 130,000 | 94,000 | 83,000 | 88,000 | 97,000 | 108,000 | 122,000 | 135,000 | 156,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,000 | 135,000 | 122,000 | 108,000 | 97,000 | 88,000 | 83,000 | 94,000 | 130,000 | 760,000 | 757,000 | 778,000 | 781,000 | 503,000 | 483,000 | 599,000 | 543,000 | 503,000 | 571,000 | 597,000 | 662,000 | 693,000 | 656,000 | 680,000 | 0 | 821,000 | 896,000 | 986,000 | 996,000 | 671,000 | 658,000 | 736,000 | 715,000 | 585,000 | 661,000 | 627,000 | 646,000 | 689,000 | 604,000 | 639,000 | 604,000 | 674,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,361,000 | 1,342,200 | 1,344,400 | 1,329,900 | 1,355,000 | 1,462,300 | 1,521,000 | 1,613,000 | 2,688,000 | 2,151,000 | 2,540,000 | 2,688,000 | 2,726,000 | 4,636,000 | 4,495,000 | 6,353,000 | 6,279,000 | 7,736,000 | 7,474,000 | 7,705,000 | 7,811,000 | 8,400,000 | 9,090,000 | 17,095,000 | 19,331,000 | 23,310,000 | 24,063,000 | 24,840,000 | 27,157,000 | 28,457,000 | 30,143,000 | 29,667,000 | 34,672,000 | 34,212,000 | 33,249,000 | 33,299,000 | 32,207,000 | 33,089,000 | 28,831,000 | 28,454,000 | 27,492,000 | 26,657,000 | 27,300,000 | 26,482,000 | 26,252,000 | 26,722,000 | 26,710,000 | 26,722,000 | 26,172,000 | 26,266,000 | 26,323,000 | 25,027,000 | 25,027,000 | 26,298,000 | 26,914,000 | 31,289,000 | 28,985,000 | 30,017,000 | 28,719,000 | 31,137,000 | 27,141,000 | 29,187,000 | 30,696,000 | 30,655,000 | 31,346,000 | 30,047,000 | 30,997,000 | 30,098,000 | 29,398,000 | 31,798,000 | 31,026,000 | 35,604,000 | 34,960,000 | 33,248,000 | 33,520,000 | 34,316,000 | 34,977,000 | 33,029,000 | 33,284,000 | 32,760,000 | 33,332,000 | 31,925,000 | 31,417,000 | 31,641,000 | 30,962,000 | 31,500,000 | 30,539,000 | 30,679,000 | 30,716,000 | 31,301,000 | 31,340,000 | 30,419,000 | 30,379,000 | 30,395,000 | 32,655,000 | 28,267,000 | 27,048,000 | 26,940,000 | 26,780,000 | 26,917,000 | 27,822,000 | 27,770,000 | 28,037,000 | 28,419,000 | 29,425,000 | 29,924,000 | 30,194,000 | 29,883,000 | 29,535,000 | 29,330,000 | 29,266,000 | 28,396,000 | 29,934,000 | 31,217,000 | 32,314,000 | 33,859,000 | 34,894,000 | 36,747,000 | 37,905,000 | 38,814,000 | 40,765,000 | 40,709,000 | 42,440,000 |
| 42,440,000 | 40,709,000 | 40,765,000 | 38,814,000 | 37,905,000 | 36,747,000 | 34,894,000 | 33,859,000 | 32,314,000 | 31,217,000 | 29,934,000 | 28,396,000 | 29,266,000 | 29,330,000 | 29,535,000 | 29,883,000 | 30,194,000 | 29,924,000 | 29,425,000 | 28,419,000 | 28,037,000 | 27,770,000 | 27,822,000 | 26,917,000 | 26,780,000 | 26,940,000 | 27,048,000 | 28,267,000 | 32,655,000 | 30,395,000 | 30,379,000 | 30,419,000 | 31,340,000 | 31,301,000 | 30,716,000 | 30,679,000 | 30,539,000 | 31,500,000 | 30,962,000 | 31,641,000 | 31,417,000 | 31,925,000 | 33,332,000 | 32,760,000 | 33,284,000 | 33,029,000 | 34,977,000 | 34,316,000 | 33,520,000 | 33,248,000 | 34,960,000 | 35,604,000 | 31,026,000 | 31,798,000 | 29,398,000 | 30,098,000 | 30,997,000 | 30,047,000 | 31,346,000 | 30,655,000 | 30,696,000 | 29,187,000 | 27,141,000 | 31,137,000 | 28,719,000 | 30,017,000 | 28,985,000 | 31,289,000 | 26,914,000 | 26,298,000 | 25,027,000 | 25,027,000 | 26,323,000 | 26,266,000 | 26,172,000 | 26,722,000 | 26,710,000 | 26,722,000 | 26,252,000 | 26,482,000 | 27,300,000 | 26,657,000 | 27,492,000 | 28,454,000 | 28,831,000 | 33,089,000 | 32,207,000 | 33,299,000 | 33,249,000 | 34,212,000 | 34,672,000 | 29,667,000 | 30,143,000 | 28,457,000 | 27,157,000 | 24,840,000 | 24,063,000 | 23,310,000 | 19,331,000 | 17,095,000 | 9,090,000 | 8,400,000 | 7,811,000 | 7,705,000 | 7,474,000 | 7,736,000 | 6,279,000 | 6,353,000 | 4,495,000 | 4,636,000 | 2,726,000 | 2,688,000 | 2,540,000 | 2,151,000 | 2,688,000 | 1,613,000 | 1,521,000 | 1,462,300 | 1,355,000 | 1,329,900 | 1,344,400 | 1,342,200 | 1,361,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,200 | 129,600 | 114,400 | 107,500 | 108,600 | 187,000 | 209,800 | 228,000 | 382,000 | 265,000 | 492,000 | 382,000 | 276,000 | 1,007,000 | 829,000 | 1,204,000 | 751,000 | 1,436,000 | 1,866,000 | 1,976,000 | 2,110,000 | 1,290,000 | 1,878,000 | 2,570,000 | 2,541,000 | 4,226,000 | 4,262,000 | 4,882,000 | 5,326,000 | 5,569,000 | 5,366,000 | 5,041,000 | 7,446,000 | 7,958,000 | 8,259,000 | 6,511,000 | 9,590,000 | 10,343,000 | 7,545,000 | 6,487,000 | 5,949,000 | 5,236,000 | 5,688,000 | 4,822,000 | 5,095,000 | 5,369,000 | 5,304,000 | 5,369,000 | 5,406,000 | 5,187,000 | 5,953,000 | 5,029,000 | 5,029,000 | 5,660,000 | 5,578,000 | 5,482,000 | 6,033,000 | 5,825,000 | 5,415,000 | 5,182,000 | 4,525,000 | 5,397,000 | 6,238,000 | 6,621,000 | 6,894,000 | 6,364,000 | 7,029,000 | 8,065,000 | 7,551,000 | 7,193,000 | 7,241,000 | 8,446,000 | 7,978,000 | 7,039,000 | 7,526,000 | 8,319,000 | 9,286,000 | 8,273,000 | 8,009,000 | 7,653,000 | 7,840,000 | 6,667,000 | 7,073,000 | 6,997,000 | 6,582,000 | 6,563,000 | 6,534,000 | 6,950,000 | 6,572,000 | 6,216,000 | 5,713,000 | 5,272,000 | 5,243,000 | 6,411,000 | 6,736,000 | 6,028,000 | 4,876,000 | 3,994,000 | 4,047,000 | 4,399,000 | 4,357,000 | 4,042,000 | 4,991,000 | 5,096,000 | 5,432,000 | 5,448,000 | 5,777,000 | 5,362,000 | 5,021,000 | 4,337,000 | 4,658,000 | 4,732,000 | 5,753,000 | 5,989,000 | 5,902,000 | 6,491,000 | 6,776,000 | 4,865,000 | 8,819,000 | 9,731,000 | 9,211,000 | 9,823,000 | 12,375,000 |
| 12,375,000 | 9,823,000 | 9,211,000 | 9,731,000 | 8,819,000 | 4,865,000 | 6,776,000 | 6,491,000 | 5,902,000 | 5,989,000 | 5,753,000 | 4,732,000 | 4,658,000 | 4,337,000 | 5,021,000 | 5,362,000 | 5,777,000 | 5,448,000 | 5,432,000 | 5,096,000 | 4,991,000 | 4,042,000 | 4,357,000 | 4,399,000 | 4,047,000 | 3,994,000 | 4,876,000 | 6,028,000 | 6,736,000 | 6,411,000 | 5,243,000 | 5,272,000 | 5,713,000 | 6,216,000 | 6,572,000 | 6,950,000 | 6,534,000 | 6,563,000 | 6,582,000 | 6,997,000 | 7,073,000 | 6,667,000 | 7,840,000 | 7,653,000 | 8,009,000 | 8,273,000 | 9,286,000 | 8,319,000 | 7,526,000 | 7,039,000 | 7,978,000 | 8,446,000 | 7,241,000 | 7,193,000 | 7,551,000 | 8,065,000 | 7,029,000 | 6,364,000 | 6,894,000 | 6,621,000 | 6,238,000 | 5,397,000 | 4,525,000 | 5,182,000 | 5,415,000 | 5,825,000 | 6,033,000 | 5,482,000 | 5,578,000 | 5,660,000 | 5,029,000 | 5,029,000 | 5,953,000 | 5,187,000 | 5,406,000 | 5,369,000 | 5,304,000 | 5,369,000 | 5,095,000 | 4,822,000 | 5,688,000 | 5,236,000 | 5,949,000 | 6,487,000 | 7,545,000 | 10,343,000 | 9,590,000 | 6,511,000 | 8,259,000 | 7,958,000 | 7,446,000 | 5,041,000 | 5,366,000 | 5,569,000 | 5,326,000 | 4,882,000 | 4,262,000 | 4,226,000 | 2,541,000 | 2,570,000 | 1,878,000 | 1,290,000 | 2,110,000 | 1,976,000 | 1,866,000 | 1,436,000 | 751,000 | 1,204,000 | 829,000 | 1,007,000 | 276,000 | 382,000 | 492,000 | 265,000 | 382,000 | 228,000 | 209,800 | 187,000 | 108,600 | 107,500 | 114,400 | 129,600 | 124,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 77,600 | 78,600 | 60,200 | 60,800 | 63,100 | 73,000 | 110,100 | 134,000 | 198,000 | 173,000 | 332,000 | 198,000 | 110,000 | 697,000 | 533,000 | 596,000 | 200,000 | 773,000 | 1,314,000 | 1,413,000 | 1,514,000 | 676,000 | 968,000 | 1,216,000 | 1,102,000 | 2,192,000 | 2,118,000 | 2,465,000 | 2,796,000 | 2,800,000 | 2,466,000 | 2,672,000 | 4,191,000 | 4,335,000 | 5,019,000 | 3,341,000 | 4,015,000 | 4,548,000 | 4,370,000 | 2,846,000 | 2,413,000 | 1,797,000 | 2,073,000 | 1,760,000 | 1,894,000 | 1,916,000 | 1,607,000 | 1,916,000 | 1,798,000 | 1,416,000 | 2,022,000 | 1,453,000 | 1,453,000 | 2,130,000 | 1,247,000 | 1,365,000 | 1,500,000 | 1,197,000 | 954,000 | 1,228,000 | 943,000 | 1,384,000 | 1,571,000 | 1,973,000 | 2,336,000 | 1,904,000 | 2,055,000 | 3,040,000 | 2,810,000 | 2,331,000 | 2,174,000 | 2,457,000 | 2,215,000 | 2,298,000 | 2,335,000 | 2,854,000 | 3,615,000 | 3,041,000 | 2,503,000 | 2,180,000 | 2,075,000 | 2,095,000 | 2,347,000 | 2,133,000 | 1,831,000 | 1,999,000 | 2,300,000 | 2,529,000 | 2,220,000 | 1,610,000 | 1,091,000 | 1,303,000 | 1,137,000 | 2,572,000 | 2,257,000 | 2,164,000 | 2,025,000 | 1,235,000 | 1,308,000 | 1,659,000 | 1,265,000 | 1,087,000 | 1,882,000 | 1,868,000 | 2,223,000 | 2,041,000 | 1,841,000 | 1,430,000 | 1,505,000 | 1,345,000 | 1,494,000 | 1,367,000 | 2,254,000 | 2,202,000 | 2,007,000 | 1,758,000 | 2,237,000 | 2,945,000 | 3,760,000 | 5,143,000 | 4,233,000 | 1,552,000 | 4,946,000 |
| 4,946,000 | 1,552,000 | 4,233,000 | 5,143,000 | 3,760,000 | 2,945,000 | 2,237,000 | 1,758,000 | 2,007,000 | 2,202,000 | 2,254,000 | 1,367,000 | 1,494,000 | 1,345,000 | 1,505,000 | 1,430,000 | 1,841,000 | 2,041,000 | 2,223,000 | 1,868,000 | 1,882,000 | 1,087,000 | 1,265,000 | 1,659,000 | 1,308,000 | 1,235,000 | 2,025,000 | 2,164,000 | 2,257,000 | 2,572,000 | 1,137,000 | 1,303,000 | 1,091,000 | 1,610,000 | 2,220,000 | 2,529,000 | 2,300,000 | 1,999,000 | 1,831,000 | 2,133,000 | 2,347,000 | 2,095,000 | 2,075,000 | 2,180,000 | 2,503,000 | 3,041,000 | 3,615,000 | 2,854,000 | 2,335,000 | 2,298,000 | 2,215,000 | 2,457,000 | 2,174,000 | 2,331,000 | 2,810,000 | 3,040,000 | 2,055,000 | 1,904,000 | 2,336,000 | 1,973,000 | 1,571,000 | 1,384,000 | 943,000 | 1,228,000 | 954,000 | 1,197,000 | 1,500,000 | 1,365,000 | 1,247,000 | 2,130,000 | 1,453,000 | 1,453,000 | 2,022,000 | 1,416,000 | 1,798,000 | 1,916,000 | 1,607,000 | 1,916,000 | 1,894,000 | 1,760,000 | 2,073,000 | 1,797,000 | 2,413,000 | 2,846,000 | 4,370,000 | 4,548,000 | 4,015,000 | 3,341,000 | 5,019,000 | 4,335,000 | 4,191,000 | 2,672,000 | 2,466,000 | 2,800,000 | 2,796,000 | 2,465,000 | 2,118,000 | 2,192,000 | 1,102,000 | 1,216,000 | 968,000 | 676,000 | 1,514,000 | 1,413,000 | 1,314,000 | 773,000 | 200,000 | 596,000 | 533,000 | 697,000 | 110,000 | 198,000 | 332,000 | 173,000 | 198,000 | 134,000 | 110,100 | 73,000 | 63,100 | 60,800 | 60,200 | 78,600 | 77,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,133,000 | 0 | 0 | 0 | 2,172,000 | 2,220,000 | 1,610,000 | 1,091,000 | 1,052,000 | 1,137,000 | 20,767,000 | 2,257,000 | 2,164,000 | 2,025,000 | 1,235,000 | 1,308,000 | 1,659,000 | 1,265,000 | 1,087,000 | 1,882,000 | 1,868,000 | 2,223,000 | 2,041,000 | 1,841,000 | 1,430,000 | 1,505,000 | 1,345,000 | 1,494,000 | 1,367,000 | 2,254,000 | 2,202,000 | 2,007,000 | 1,758,000 | 2,237,000 | 2,945,000 | 3,760,000 | 4,132,000 | 4,233,000 | 3,066,000 | 4,946,000 |
| 4,946,000 | 3,066,000 | 4,233,000 | 4,132,000 | 3,760,000 | 2,945,000 | 2,237,000 | 1,758,000 | 2,007,000 | 2,202,000 | 2,254,000 | 1,367,000 | 1,494,000 | 1,345,000 | 1,505,000 | 1,430,000 | 1,841,000 | 2,041,000 | 2,223,000 | 1,868,000 | 1,882,000 | 1,087,000 | 1,265,000 | 1,659,000 | 1,308,000 | 1,235,000 | 2,025,000 | 2,164,000 | 2,257,000 | 20,767,000 | 1,137,000 | 1,052,000 | 1,091,000 | 1,610,000 | 2,220,000 | 2,172,000 | 0 | 0 | 0 | 2,133,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,700 | 15,300 | 14,200 | 12,300 | 12,600 | 37,600 | 35,400 | 33,000 | 64,000 | 35,000 | 36,000 | 64,000 | 61,000 | 75,000 | 74,000 | 205,000 | 187,000 | 207,000 | 192,000 | 215,000 | 249,000 | 237,000 | 261,000 | 381,000 | 388,000 | 398,000 | 594,000 | 708,000 | 690,000 | 769,000 | 771,000 | 819,000 | 1,388,000 | 1,258,000 | 1,085,000 | 1,139,000 | 1,153,000 | 1,180,000 | 1,148,000 | 1,225,000 | 1,127,000 | 1,083,000 | 1,027,000 | 1,143,000 | 1,106,000 | 1,033,000 | 1,002,000 | 1,094,000 | 1,104,000 | 1,116,000 | 1,071,000 | 795,000 | 892,000 | 913,000 | 978,000 | 1,073,000 | 1,169,000 | 1,135,000 | 1,141,000 | 1,042,000 | 1,087,000 | 1,038,000 | 1,223,000 | 1,217,000 | 4,057,000 | 4,067,000 | 4,523,000 | 2,060,000 | 1,873,000 | 1,892,000 | 1,792,000 | 2,020,000 | 2,014,000 | 2,171,000 | 2,327,000 | 2,638,000 | 2,951,000 | 2,622,000 | 2,156,000 | 2,259,000 | 2,632,000 | 2,130,000 | 2,203,000 | 2,278,000 | 2,051,000 | 1,994,000 | 1,729,000 | 1,721,000 | 1,739,000 | 1,434,000 | 1,426,000 | 1,656,000 | 1,657,000 | 1,684,000 | 2,091,000 | 1,371,000 | 1,317,000 | 1,506,000 | 1,299,000 | 1,329,000 | 1,224,000 | 1,234,000 | 1,237,000 | 1,311,000 | 1,069,000 | 1,207,000 | 1,103,000 | 1,156,000 | 832,000 | 948,000 | 1,015,000 | 1,153,000 | 1,288,000 | 1,685,000 | 1,688,000 | 1,730,000 | 1,505,000 | 1,583,000 | 1,641,000 | 1,921,000 | 2,939,000 | 2,422,000 | 1,965,000 |
| 1,965,000 | 2,422,000 | 2,939,000 | 1,921,000 | 1,641,000 | 1,583,000 | 1,505,000 | 1,730,000 | 1,688,000 | 1,685,000 | 1,288,000 | 1,153,000 | 1,015,000 | 948,000 | 832,000 | 1,156,000 | 1,103,000 | 1,207,000 | 1,069,000 | 1,311,000 | 1,237,000 | 1,234,000 | 1,224,000 | 1,329,000 | 1,299,000 | 1,506,000 | 1,317,000 | 1,371,000 | 2,091,000 | 1,684,000 | 1,657,000 | 1,656,000 | 1,426,000 | 1,434,000 | 1,739,000 | 1,721,000 | 1,729,000 | 1,994,000 | 2,051,000 | 2,278,000 | 2,203,000 | 2,130,000 | 2,632,000 | 2,259,000 | 2,156,000 | 2,622,000 | 2,951,000 | 2,638,000 | 2,327,000 | 2,171,000 | 2,014,000 | 2,020,000 | 1,792,000 | 1,892,000 | 1,873,000 | 2,060,000 | 4,523,000 | 4,067,000 | 4,057,000 | 1,217,000 | 1,223,000 | 1,038,000 | 1,087,000 | 1,042,000 | 1,141,000 | 1,135,000 | 1,169,000 | 1,073,000 | 978,000 | 913,000 | 892,000 | 795,000 | 1,071,000 | 1,116,000 | 1,104,000 | 1,094,000 | 1,002,000 | 1,033,000 | 1,106,000 | 1,143,000 | 1,027,000 | 1,083,000 | 1,127,000 | 1,225,000 | 1,148,000 | 1,180,000 | 1,153,000 | 1,139,000 | 1,085,000 | 1,258,000 | 1,388,000 | 819,000 | 771,000 | 769,000 | 690,000 | 708,000 | 594,000 | 398,000 | 388,000 | 381,000 | 261,000 | 237,000 | 249,000 | 215,000 | 192,000 | 207,000 | 187,000 | 205,000 | 74,000 | 75,000 | 61,000 | 64,000 | 36,000 | 35,000 | 64,000 | 33,000 | 35,400 | 37,600 | 12,600 | 12,300 | 14,200 | 15,300 | 14,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 35,700 | 40,000 | 34,400 | 32,900 | 76,400 | 64,300 | 61,000 | 120,000 | 57,000 | 124,000 | 120,000 | 105,000 | 235,000 | 222,000 | 403,000 | 364,000 | 456,000 | 360,000 | 348,000 | 347,000 | 377,000 | 649,000 | 973,000 | 1,051,000 | 1,636,000 | 1,550,000 | 1,709,000 | 1,840,000 | 2,000,000 | 2,129,000 | 1,550,000 | 1,867,000 | 2,365,000 | 2,155,000 | 2,031,000 | 4,422,000 | 4,615,000 | 2,027,000 | 2,416,000 | 2,409,000 | 2,356,000 | 2,588,000 | 1,919,000 | 2,095,000 | 2,410,000 | 2,685,000 | 2,359,000 | 2,504,000 | 2,655,000 | 2,860,000 | 2,819,000 | 2,684,000 | 2,617,000 | 3,353,000 | 151,000 | 3,364,000 | 3,493,000 | 3,320,000 | 2,912,000 | 2,495,000 | 2,975,000 | 3,444,000 | 143,000 | 150,000 | 134,000 | 76,000 | 2,965,000 | 212,000 | 232,000 | 261,000 | 219,000 | 202,000 | 2,570,000 | 2,864,000 | 2,827,000 | 54,000 | 2,610,000 | 838,000 | 837,000 | 812,000 | 2,442,000 | 2,523,000 | 2,586,000 | 9,000 | 9,000 | 30,000 | 13,000 | 2,613,000 | 841,000 | 802,000 | 2,313,000 | 41,000 | 37,000 | 15,000 | 1,033,000 | 63,000 | 17,000 | 17,000 | 8,000 | 418,000 | 418,000 | 455,000 | 442,000 | 438,000 | 526,000 | 2,222,000 | 2,338,000 | 2,385,000 | 1,905,000 | 2,065,000 | 2,127,000 | 2,211,000 | 1,707,000 | 1,827,000 | 3,003,000 | 3,034,000 | -4,528,000 | 328,000 | 2,564,000 | 2,039,000 | 2,592,000 | 5,207,000 |
| 5,207,000 | 2,592,000 | 2,039,000 | 2,564,000 | 328,000 | -4,528,000 | 3,034,000 | 3,003,000 | 1,827,000 | 1,707,000 | 2,211,000 | 2,127,000 | 2,065,000 | 1,905,000 | 2,385,000 | 2,338,000 | 2,222,000 | 526,000 | 438,000 | 442,000 | 455,000 | 418,000 | 418,000 | 8,000 | 17,000 | 17,000 | 63,000 | 1,033,000 | 15,000 | 37,000 | 41,000 | 2,313,000 | 802,000 | 841,000 | 2,613,000 | 13,000 | 30,000 | 9,000 | 9,000 | 2,586,000 | 2,523,000 | 2,442,000 | 812,000 | 837,000 | 838,000 | 2,610,000 | 54,000 | 2,827,000 | 2,864,000 | 2,570,000 | 202,000 | 219,000 | 261,000 | 232,000 | 212,000 | 2,965,000 | 76,000 | 134,000 | 150,000 | 143,000 | 3,444,000 | 2,975,000 | 2,495,000 | 2,912,000 | 3,320,000 | 3,493,000 | 3,364,000 | 151,000 | 3,353,000 | 2,617,000 | 2,684,000 | 2,819,000 | 2,860,000 | 2,655,000 | 2,504,000 | 2,359,000 | 2,685,000 | 2,410,000 | 2,095,000 | 1,919,000 | 2,588,000 | 2,356,000 | 2,409,000 | 2,416,000 | 2,027,000 | 4,615,000 | 4,422,000 | 2,031,000 | 2,155,000 | 2,365,000 | 1,867,000 | 1,550,000 | 2,129,000 | 2,000,000 | 1,840,000 | 1,709,000 | 1,550,000 | 1,636,000 | 1,051,000 | 973,000 | 649,000 | 377,000 | 347,000 | 348,000 | 360,000 | 456,000 | 364,000 | 403,000 | 222,000 | 235,000 | 105,000 | 120,000 | 124,000 | 57,000 | 120,000 | 61,000 | 64,300 | 76,400 | 32,900 | 34,400 | 40,000 | 35,700 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,236,800 | 1,212,600 | 1,230,000 | 1,222,400 | 1,246,400 | 1,275,300 | 1,311,200 | 1,385,000 | 2,306,000 | 1,886,000 | 2,048,000 | 2,306,000 | 2,450,000 | 3,629,000 | 3,666,000 | 5,149,000 | 5,528,000 | 6,300,000 | 5,608,000 | 5,729,000 | 5,701,000 | 7,110,000 | 7,212,000 | 14,525,000 | 16,790,000 | 19,084,000 | 19,801,000 | 19,958,000 | 21,831,000 | 22,888,000 | 24,777,000 | 24,626,000 | 27,226,000 | 26,254,000 | 24,990,000 | 26,788,000 | 22,617,000 | 22,746,000 | 21,286,000 | 21,967,000 | 21,543,000 | 21,421,000 | 21,612,000 | 21,660,000 | 21,157,000 | 0 | 0 | 21,353,000 | 20,766,000 | 21,079,000 | 20,370,000 | 0 | 19,998,000 | 20,638,000 | 21,336,000 | 25,807,000 | 22,952,000 | 24,192,000 | 23,304,000 | 25,955,000 | 22,616,000 | 23,790,000 | 24,458,000 | 24,034,000 | 24,452,000 | 23,683,000 | 23,968,000 | 22,033,000 | 21,847,000 | 24,605,000 | 23,785,000 | 27,158,000 | 26,982,000 | 26,209,000 | 25,994,000 | 25,997,000 | 25,691,000 | 24,756,000 | 25,275,000 | 25,107,000 | 25,492,000 | 25,258,000 | 24,344,000 | 24,644,000 | 24,380,000 | 24,937,000 | 24,005,000 | 23,729,000 | 24,144,000 | 25,085,000 | 25,627,000 | 25,147,000 | 25,136,000 | 23,984,000 | 25,919,000 | 22,239,000 | 22,172,000 | 22,946,000 | 22,733,000 | 22,518,000 | 23,465,000 | 23,728,000 | 23,046,000 | 23,323,000 | 23,993,000 | 24,476,000 | 24,417,000 | 24,521,000 | 24,514,000 | 24,993,000 | 24,608,000 | 23,664,000 | 24,181,000 | 25,228,000 | 26,412,000 | 27,368,000 | 28,118,000 | 29,119,000 | 29,086,000 | 29,083,000 | 31,554,000 | 30,886,000 | 29,160,000 |
| 29,160,000 | 30,886,000 | 31,554,000 | 29,083,000 | 29,086,000 | 29,119,000 | 28,118,000 | 27,368,000 | 26,412,000 | 25,228,000 | 24,181,000 | 23,664,000 | 24,608,000 | 24,993,000 | 24,514,000 | 24,521,000 | 24,417,000 | 24,476,000 | 23,993,000 | 23,323,000 | 23,046,000 | 23,728,000 | 23,465,000 | 22,518,000 | 22,733,000 | 22,946,000 | 22,172,000 | 22,239,000 | 25,919,000 | 23,984,000 | 25,136,000 | 25,147,000 | 25,627,000 | 25,085,000 | 24,144,000 | 23,729,000 | 24,005,000 | 24,937,000 | 24,380,000 | 24,644,000 | 24,344,000 | 25,258,000 | 25,492,000 | 25,107,000 | 25,275,000 | 24,756,000 | 25,691,000 | 25,997,000 | 25,994,000 | 26,209,000 | 26,982,000 | 27,158,000 | 23,785,000 | 24,605,000 | 21,847,000 | 22,033,000 | 23,968,000 | 23,683,000 | 24,452,000 | 24,034,000 | 24,458,000 | 23,790,000 | 22,616,000 | 25,955,000 | 23,304,000 | 24,192,000 | 22,952,000 | 25,807,000 | 21,336,000 | 20,638,000 | 19,998,000 | 0 | 20,370,000 | 21,079,000 | 20,766,000 | 21,353,000 | 0 | 0 | 21,157,000 | 21,660,000 | 21,612,000 | 21,421,000 | 21,543,000 | 21,967,000 | 21,286,000 | 22,746,000 | 22,617,000 | 26,788,000 | 24,990,000 | 26,254,000 | 27,226,000 | 24,626,000 | 24,777,000 | 22,888,000 | 21,831,000 | 19,958,000 | 19,801,000 | 19,084,000 | 16,790,000 | 14,525,000 | 7,212,000 | 7,110,000 | 5,701,000 | 5,729,000 | 5,608,000 | 6,300,000 | 5,528,000 | 5,149,000 | 3,666,000 | 3,629,000 | 2,450,000 | 2,306,000 | 2,048,000 | 1,886,000 | 2,306,000 | 1,385,000 | 1,311,200 | 1,275,300 | 1,246,400 | 1,222,400 | 1,230,000 | 1,212,600 | 1,236,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,693,000 | 16,642,000 | 19,104,000 | 18,704,000 | 20,116,000 | 20,020,000 | 19,428,000 | 19,225,000 | 18,519,000 | 18,269,000 | 18,029,000 | 18,533,000 | 18,869,000 | 19,410,000 | 19,628,000 | 18,719,000 | 18,725,000 | 18,570,000 | 18,764,000 | 18,398,000 | 18,278,000 | 18,337,000 | 19,170,000 | 19,740,000 | 19,160,000 | 19,197,000 | 18,195,000 | 19,776,000 | 17,801,000 | 17,661,000 | 18,356,000 | 18,088,000 | 17,636,000 | 18,445,000 | 18,668,000 | 17,879,000 | 18,305,000 | 18,867,000 | 19,332,000 | 19,505,000 | 18,451,000 | 18,379,000 | 18,664,000 | 18,517,000 | 17,332,000 | 17,998,000 | 19,174,000 | 20,198,000 | 21,740,000 | 22,594,000 | 23,598,000 | 23,631,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 23,631,000 | 23,598,000 | 22,594,000 | 21,740,000 | 20,198,000 | 19,174,000 | 17,998,000 | 17,332,000 | 18,517,000 | 18,664,000 | 18,379,000 | 18,451,000 | 19,505,000 | 19,332,000 | 18,867,000 | 18,305,000 | 17,879,000 | 18,668,000 | 18,445,000 | 17,636,000 | 18,088,000 | 18,356,000 | 17,661,000 | 17,801,000 | 19,776,000 | 18,195,000 | 19,197,000 | 19,160,000 | 19,740,000 | 19,170,000 | 18,337,000 | 18,278,000 | 18,398,000 | 18,764,000 | 18,570,000 | 18,725,000 | 18,719,000 | 19,628,000 | 19,410,000 | 18,869,000 | 18,533,000 | 18,029,000 | 18,269,000 | 18,519,000 | 19,225,000 | 19,428,000 | 20,020,000 | 20,116,000 | 18,704,000 | 19,104,000 | 16,642,000 | 16,693,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 674,000 | 604,000 | 639,000 | 604,000 | 689,000 | 646,000 | 627,000 | 661,000 | 585,000 | 715,000 | 736,000 | 658,000 | 671,000 | 996,000 | 986,000 | 896,000 | 821,000 | 0 | 680,000 | 656,000 | 693,000 | 662,000 | 597,000 | 571,000 | 503,000 | 543,000 | 599,000 | 483,000 | 503,000 | 781,000 | 778,000 | 757,000 | 760,000 | 130,000 | 94,000 | 83,000 | 88,000 | 97,000 | 108,000 | 122,000 | 135,000 | 156,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 156,000 | 135,000 | 122,000 | 108,000 | 97,000 | 88,000 | 83,000 | 94,000 | 130,000 | 760,000 | 757,000 | 778,000 | 781,000 | 503,000 | 483,000 | 599,000 | 543,000 | 503,000 | 571,000 | 597,000 | 662,000 | 693,000 | 656,000 | 680,000 | 0 | 821,000 | 896,000 | 986,000 | 996,000 | 671,000 | 658,000 | 736,000 | 715,000 | 585,000 | 661,000 | 627,000 | 646,000 | 689,000 | 604,000 | 639,000 | 604,000 | 674,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 323,000 | 538,000 | 538,000 | 538,000 | 672,000 | 753,000 | 775,000 | 782,000 | 774,000 | 791,000 | 967,000 | 837,000 | 851,000 | 863,000 | 879,000 | 879,000 | 890,000 | 896,000 | 886,000 | 888,000 | 873,000 | 875,000 | 867,000 | 872,000 | 1,033,000 | 1,149,000 | 934,000 | 1,257,000 | 1,134,000 | 1,173,000 | 1,201,000 | 1,321,000 | 1,283,000 | 1,289,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,289,000 | 1,283,000 | 1,321,000 | 1,201,000 | 1,173,000 | 1,134,000 | 1,257,000 | 934,000 | 1,149,000 | 1,033,000 | 872,000 | 867,000 | 875,000 | 873,000 | 888,000 | 886,000 | 896,000 | 890,000 | 879,000 | 879,000 | 863,000 | 851,000 | 837,000 | 967,000 | 791,000 | 774,000 | 782,000 | 775,000 | 753,000 | 672,000 | 538,000 | 538,000 | 538,000 | 323,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 78,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 965,000 | 1,409,000 | 1,453,000 | 1,399,000 | 1,767,000 | 1,701,000 | 1,757,000 | 2,158,000 | 3,578,000 | 4,421,000 | 4,230,000 | 8,123,000 | 5,189,000 | 5,602,000 | 4,314,000 | 4,124,000 | 4,165,000 | 3,819,000 | 4,053,000 | 4,218,000 | 4,093,000 | 4,259,000 | 4,304,000 | 4,098,000 | 4,104,000 | 4,176,000 | 4,248,000 | 4,828,000 | 4,688,000 | 4,444,000 | 4,613,000 | 4,689,000 | 4,901,000 | 4,969,000 | 4,384,000 | 4,491,000 | 4,467,000 | 4,657,000 | 4,993,000 | 4,941,000 | 4,956,000 | 4,642,000 | 4,739,000 | 4,385,000 | 4,298,000 | 4,550,000 | 4,400,000 | 5,636,000 | 5,439,000 | 5,349,000 | 5,274,000 | 6,162,000 | 6,105,000 | 5,454,000 | 5,548,000 | 5,041,000 | 4,859,000 | 4,438,000 | 4,382,000 | 4,564,000 | 4,264,000 | 4,354,000 | 3,884,000 | 3,823,000 | 4,017,000 | 4,126,000 | 4,070,000 | 4,401,000 | 4,407,000 | 4,252,000 | 4,434,000 | 2,595,000 | 4,451,000 | 4,530,000 | 4,585,000 | 4,822,000 | 4,709,000 | 4,737,000 | 4,795,000 | 4,697,000 | 5,066,000 | 5,084,000 | 4,852,000 | 6,070,000 | 6,135,000 | 3,549,000 | 6,091,000 | 6,332,000 | 6,111,000 | 6,054,000 | 6,214,000 | 3,933,000 | 0 | 4,232,000 | 4,032,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,032,000 | 4,232,000 | 0 | 3,933,000 | 6,214,000 | 6,054,000 | 6,111,000 | 6,332,000 | 6,091,000 | 3,549,000 | 6,135,000 | 6,070,000 | 4,852,000 | 5,084,000 | 5,066,000 | 4,697,000 | 4,795,000 | 4,737,000 | 4,709,000 | 4,822,000 | 4,585,000 | 4,530,000 | 4,451,000 | 2,595,000 | 4,434,000 | 4,252,000 | 4,407,000 | 4,401,000 | 4,070,000 | 4,126,000 | 4,017,000 | 3,823,000 | 3,884,000 | 4,354,000 | 4,264,000 | 4,564,000 | 4,382,000 | 4,438,000 | 4,859,000 | 5,041,000 | 5,548,000 | 5,454,000 | 6,105,000 | 6,162,000 | 5,274,000 | 5,349,000 | 5,439,000 | 5,636,000 | 4,400,000 | 4,550,000 | 4,298,000 | 4,385,000 | 4,739,000 | 4,642,000 | 4,956,000 | 4,941,000 | 4,993,000 | 4,657,000 | 4,467,000 | 4,491,000 | 4,384,000 | 4,969,000 | 4,901,000 | 4,689,000 | 4,613,000 | 4,444,000 | 4,688,000 | 4,828,000 | 4,248,000 | 4,176,000 | 4,104,000 | 4,098,000 | 4,304,000 | 4,259,000 | 4,093,000 | 4,218,000 | 4,053,000 | 3,819,000 | 4,165,000 | 4,124,000 | 4,314,000 | 5,602,000 | 5,189,000 | 8,123,000 | 4,230,000 | 4,421,000 | 3,578,000 | 2,158,000 | 1,757,000 | 1,701,000 | 1,767,000 | 1,399,000 | 1,453,000 | 1,409,000 | 965,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,316,000 | 1,090,000 | 1,130,000 | 1,208,000 | 1,249,000 | 895,000 | 907,000 | 891,000 | 621,000 | 1,328,000 | 1,445,000 | 1,354,000 | 1,417,000 | 1,238,000 | 1,239,000 | 1,195,000 | 1,116,000 | 1,119,000 | 1,145,000 | 1,114,000 | 1,165,000 | 1,277,000 | 1,223,000 | 1,281,000 | 1,185,000 | 1,090,000 | 1,118,000 | 1,036,000 | 1,042,000 | 804,000 | 758,000 | 746,000 | 742,000 | 1,006,000 | 1,207,000 | 1,165,000 | 1,214,000 | 1,280,000 | 1,302,000 | 1,233,000 | 1,198,000 | 1,213,000 | 1,105,000 | 1,166,000 | 926,000 | 1,100,000 | 1,136,000 | 1,121,000 | 1,144,000 | 834,000 | 1,035,000 | 1,086,000 | 1,169,000 | 1,139,000 | 1,110,000 | 1,104,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,104,000 | 1,110,000 | |
---|