25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AudioEye Inc
Buy, Hold or Sell?

Let's analyze Audioeye together

I guess you are interested in AudioEye Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AudioEye Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about AudioEye Inc

I send you an email if I find something interesting about AudioEye Inc.

1. Quick Overview

1.1. Quick analysis of Audioeye (30 sec.)










1.2. What can you expect buying and holding a share of Audioeye? (30 sec.)

How much money do you get?

How much money do you get?
$1.12
When do you have the money?
1 year
How often do you get paid?
7.5%

What is your share worth?

Current worth
$0.60
Expected worth in 1 year
$0.57
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
$1.09
Return On Investment
5.3%

For what price can you sell your share?

Current Price per Share
$20.39
Expected price per share
$18.47 - $28.50
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Audioeye (5 min.)




Live pricePrice per Share (EOD)
$20.39
Intrinsic Value Per Share
$3.32 - $23.38
Total Value Per Share
$3.92 - $23.98

2.2. Growth of Audioeye (5 min.)




Is Audioeye growing?

Current yearPrevious yearGrowGrow %
How rich?$7.3m$9m-$3m-51.6%

How much money is Audioeye making?

Current yearPrevious yearGrowGrow %
Making money-$824.7k-$1.6m$809.2k98.1%
Net Profit Margin-9.8%-21.0%--

How much money comes from the company's main activities?

2.3. Financial Health of Audioeye (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Audioeye?

Welcome investor! Audioeye's management wants to use your money to grow the business. In return you get a share of Audioeye.

First you should know what it really means to hold a share of Audioeye. And how you can make/lose money.

Speculation

The Price per Share of Audioeye is $20.39. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Audioeye.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Audioeye, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $0.60. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.28 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Audioeye.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.10-0.5%-0.07-0.3%-0.15-0.7%-0.17-0.8%-0.22-1.1%
Usd Book Value Change Per Share0.201.0%-0.010.0%-0.08-0.4%0.020.1%-0.01-0.1%
Usd Dividend Per Share0.000.0%0.281.4%0.000.0%0.060.3%0.030.1%
Usd Total Gains Per Share0.201.0%0.271.3%-0.08-0.4%0.070.4%0.020.1%
Usd Price Per Share22.85-13.97-5.19-10.87-6.46-
Price to Earnings Ratio-57.88--49.64--8.87--21.50--12.50-
Price-to-Total Gains Ratio111.53--912.19--70.67--186.94--99.75-
Price to Book Ratio37.85-29.16-7.12-20.77-14.19-
Price-to-Total Gains Ratio111.53--912.19--70.67--186.94--99.75-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share20.39
Number of shares49
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.280.06
Usd Book Value Change Per Share-0.010.02
Usd Total Gains Per Share0.270.07
Gains per Quarter (49 shares)13.303.62
Gains per Year (49 shares)53.2014.49
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
155-2431144
2110-39622718
3165-5149331132
4219-7202441446
5274-8255551860
6329-10308662174
7384-12361772588
8439-134148828102
9494-154679932116
10549-1752011035130

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%0.020.00.00.0%1.039.00.02.5%2.049.00.03.9%
Book Value Change Per Share1.03.00.025.0%1.011.00.08.3%4.016.00.020.0%11.028.01.027.5%16.031.04.031.4%
Dividend per Share1.00.03.025.0%1.00.011.08.3%2.00.018.010.0%3.00.037.07.5%3.00.048.05.9%
Total Gains per Share2.02.00.050.0%2.010.00.016.7%5.015.00.025.0%12.027.01.030.0%17.030.04.033.3%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of AudioEye Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.205-0.008+104%-0.077+138%0.018+1044%-0.012+106%
Book Value Per Share--0.6040.489+23%0.742-19%0.825-27%0.506+19%
Current Ratio--0.8371.102-24%0.961-13%1.458-43%1.282-35%
Debt To Asset Ratio--0.7500.764-2%0.582+29%0.615+22%0.642+17%
Debt To Equity Ratio--2.9983.281-9%1.394+115%4.271-30%5.173-42%
Dividend Per Share---0.280-100%-0%0.056-100%0.029-100%
Enterprise Value--261709585.000157713752.250+66%55731784.250+370%128950419.975+103%76264849.553+243%
Eps---0.099-0.068-31%-0.149+51%-0.172+75%-0.216+119%
Ev To Ebitda Ratio---186.403266.464-170%-11.091-94%39.337-574%17.344-1175%
Ev To Sales Ratio--7.3314.627+58%1.787+310%5.038+45%3.947+86%
Free Cash Flow Per Share--0.2130.051+315%-0.061+129%-0.070+133%-0.074+135%
Free Cash Flow To Equity Per Share--0.4100.140+194%-0.093+123%0.046+796%0.027+1411%
Gross Profit Margin--3.6194.694-23%2.986+21%2.859+27%2.007+80%
Intrinsic Value_10Y_max--23.378--------
Intrinsic Value_10Y_min--3.320--------
Intrinsic Value_1Y_max--0.135--------
Intrinsic Value_1Y_min---0.190--------
Intrinsic Value_3Y_max--2.089--------
Intrinsic Value_3Y_min---0.121--------
Intrinsic Value_5Y_max--6.070--------
Intrinsic Value_5Y_min--0.440--------
Market Cap248311459.000-12%278269585.000170158502.250+64%63234784.250+340%132324190.075+110%78679964.028+254%
Net Profit Margin---0.135-0.098-27%-0.210+56%-0.324+141%-3.638+2601%
Operating Margin---0.111-0.078-30%-0.258+132%-0.345+211%-1.974+1678%
Operating Ratio--1.1111.070+4%1.237-10%1.336-17%3.725-70%
Pb Ratio33.775-12%37.85029.162+30%7.117+432%20.765+82%14.186+167%
Pe Ratio-51.645+11%-57.876-49.636-14%-8.869-85%-21.504-63%-12.496-78%
Price Per Share20.390-12%22.85013.973+64%5.193+340%10.866+110%6.461+254%
Price To Free Cash Flow Ratio23.987-12%26.881-174.805+750%-40.696+251%-47.853+278%-28.913+208%
Price To Total Gains Ratio99.524-12%111.531-912.193+918%-70.667+163%-186.943+268%-99.748+189%
Quick Ratio--0.7611.025-26%0.904-16%1.393-45%1.229-38%
Return On Assets---0.041-0.033-20%-0.076+86%-0.095+133%-0.276+576%
Return On Equity---0.163-0.141-14%-0.182+11%-0.730+347%-0.900+450%
Total Gains Per Share--0.2050.271-25%-0.077+138%0.074+177%0.017+1117%
Usd Book Value--7352000.0005957750.000+23%9033500.000-19%10048834.050-27%6159549.125+19%
Usd Book Value Change Per Share--0.205-0.008+104%-0.077+138%0.018+1044%-0.012+106%
Usd Book Value Per Share--0.6040.489+23%0.742-19%0.825-27%0.506+19%
Usd Dividend Per Share---0.280-100%-0%0.056-100%0.029-100%
Usd Enterprise Value--261709585.000157713752.250+66%55731784.250+370%128950419.975+103%76264849.553+243%
Usd Eps---0.099-0.068-31%-0.149+51%-0.172+75%-0.216+119%
Usd Free Cash Flow--2588000.000624250.000+315%-745750.000+129%-857437.400+133%-898415.175+135%
Usd Free Cash Flow Per Share--0.2130.051+315%-0.061+129%-0.070+133%-0.074+135%
Usd Free Cash Flow To Equity Per Share--0.4100.140+194%-0.093+123%0.046+796%0.027+1411%
Usd Market Cap248311459.000-12%278269585.000170158502.250+64%63234784.250+340%132324190.075+110%78679964.028+254%
Usd Price Per Share20.390-12%22.85013.973+64%5.193+340%10.866+110%6.461+254%
Usd Profit---1202000.000-824750.000-31%-1634000.000+36%-2057079.700+71%-2373797.450+97%
Usd Revenue--8925000.0008337000.000+7%7796000.000+14%6762620.850+32%3377141.600+164%
Usd Total Gains Per Share--0.2050.271-25%-0.077+138%0.074+177%0.017+1117%
 EOD+3 -5MRQTTM+21 -19YOY+27 -115Y+28 -1210Y+31 -9

3.3 Fundamental Score

Let's check the fundamental score of AudioEye Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-51.645
Price to Book Ratio (EOD)Between0-133.775
Net Profit Margin (MRQ)Greater than0-0.135
Operating Margin (MRQ)Greater than0-0.111
Quick Ratio (MRQ)Greater than10.761
Current Ratio (MRQ)Greater than10.837
Debt to Asset Ratio (MRQ)Less than10.750
Debt to Equity Ratio (MRQ)Less than12.998
Return on Equity (MRQ)Greater than0.15-0.163
Return on Assets (MRQ)Greater than0.05-0.041
Total1/10 (10.0%)

3.4 Technical Score

Let's check the technical score of AudioEye Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5038.302
Ma 20Greater thanMa 5025.991
Ma 50Greater thanMa 10024.616
Ma 100Greater thanMa 20023.487
OpenGreater thanClose22.600
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About AudioEye Inc

AudioEye, Inc. provides patented, internet content publication, distribution software, and related services to Internet and other media to people regardless of their device, location, or disabilities in the United States. Its software and services enable conversion of digital content into accessible formats and allows for real time distribution to end users on any Internet connected device. The company offers AudioEye, an always-on testing, remediation, and monitoring solution that improves conformance with web content accessibility guidelines; identifies and fixes the accessibility errors and addresses a range of disabilities, including dyslexia, color blindness, epilepsy, and others; and provides additional solutions to provide for enhanced compliance and accessibility, including periodic auditing, human assisted technological remediations, and legal support services, as well as PDF remediation services, Native Mobile App and audit reports to help customers with their digital accessibility needs. The company serves small- and medium-sized businesses, corporate enterprises, non-profit organizations, and federal government agencies, as well as federal, state, and local governments and agencies through content management system partners, platform and agency partners, authorized resellers, and the marketplace. AudioEye, Inc. was incorporated in 2005 and is based in Tucson, Arizona.

Fundamental data was last updated by Penke on 2024-12-05 11:38:07.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Audioeye earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • A Net Profit Margin of -13.5% means that $-0.13 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AudioEye Inc:

  • The MRQ is -13.5%. The company is making a huge loss. -2
  • The TTM is -9.8%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-13.5%TTM-9.8%-3.7%
TTM-9.8%YOY-21.0%+11.2%
TTM-9.8%5Y-32.4%+22.6%
5Y-32.4%10Y-363.8%+331.3%
4.3.1.2. Return on Assets

Shows how efficient Audioeye is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • -4.1% Return on Assets means that Audioeye generated $-0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AudioEye Inc:

  • The MRQ is -4.1%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -3.3%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4.1%TTM-3.3%-0.8%
TTM-3.3%YOY-7.6%+4.3%
TTM-3.3%5Y-9.5%+6.3%
5Y-9.5%10Y-27.6%+18.1%
4.3.1.3. Return on Equity

Shows how efficient Audioeye is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • -16.3% Return on Equity means Audioeye generated $-0.16 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AudioEye Inc:

  • The MRQ is -16.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -14.1%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-16.3%TTM-14.1%-2.3%
TTM-14.1%YOY-18.2%+4.1%
TTM-14.1%5Y-73.0%+59.0%
5Y-73.0%10Y-90.0%+17.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of AudioEye Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Audioeye is operating .

  • Measures how much profit Audioeye makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • An Operating Margin of -11.1% means the company generated $-0.11  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AudioEye Inc:

  • The MRQ is -11.1%. The company is operating very inefficient. -2
  • The TTM is -7.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-11.1%TTM-7.8%-3.3%
TTM-7.8%YOY-25.8%+18.0%
TTM-7.8%5Y-34.5%+26.7%
5Y-34.5%10Y-197.4%+162.9%
4.3.2.2. Operating Ratio

Measures how efficient Audioeye is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Application industry mean).
  • An Operation Ratio of 1.11 means that the operating costs are $1.11 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of AudioEye Inc:

  • The MRQ is 1.111. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.070. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.111TTM1.070+0.041
TTM1.070YOY1.237-0.167
TTM1.0705Y1.336-0.267
5Y1.33610Y3.725-2.389
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of AudioEye Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Audioeye is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Application industry mean).
  • A Current Ratio of 0.84 means the company has $0.84 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of AudioEye Inc:

  • The MRQ is 0.837. The company is just not able to pay all its short-term debts. -1
  • The TTM is 1.102. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ0.837TTM1.102-0.265
TTM1.102YOY0.961+0.141
TTM1.1025Y1.458-0.356
5Y1.45810Y1.282+0.176
4.4.3.2. Quick Ratio

Measures if Audioeye is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • A Quick Ratio of 0.76 means the company can pay off $0.76 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AudioEye Inc:

  • The MRQ is 0.761. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.025. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ0.761TTM1.025-0.264
TTM1.025YOY0.904+0.121
TTM1.0255Y1.393-0.369
5Y1.39310Y1.229+0.165
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of AudioEye Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Audioeye assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Audioeye to Software - Application industry mean.
  • A Debt to Asset Ratio of 0.75 means that Audioeye assets are financed with 75.0% credit (debt) and the remaining percentage (100% - 75.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AudioEye Inc:

  • The MRQ is 0.750. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.764. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.750TTM0.764-0.015
TTM0.764YOY0.582+0.183
TTM0.7645Y0.615+0.149
5Y0.61510Y0.642-0.027
4.5.4.2. Debt to Equity Ratio

Measures if Audioeye is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Audioeye to the Software - Application industry mean.
  • A Debt to Equity ratio of 299.8% means that company has $3.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AudioEye Inc:

  • The MRQ is 2.998. The company is unable to pay all its debts with equity. -1
  • The TTM is 3.281. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.998TTM3.281-0.283
TTM3.281YOY1.394+1.887
TTM3.2815Y4.271-0.990
5Y4.27110Y5.173-0.902
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Audioeye generates.

  • Above 15 is considered overpriced but always compare Audioeye to the Software - Application industry mean.
  • A PE ratio of -57.88 means the investor is paying $-57.88 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AudioEye Inc:

  • The EOD is -51.645. Based on the earnings, the company is expensive. -2
  • The MRQ is -57.876. Based on the earnings, the company is expensive. -2
  • The TTM is -49.636. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-51.645MRQ-57.876+6.231
MRQ-57.876TTM-49.636-8.241
TTM-49.636YOY-8.869-40.766
TTM-49.6365Y-21.504-28.131
5Y-21.50410Y-12.496-9.008
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AudioEye Inc:

  • The EOD is 23.987. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 26.881. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is -174.805. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD23.987MRQ26.881-2.894
MRQ26.881TTM-174.805+201.685
TTM-174.805YOY-40.696-134.109
TTM-174.8055Y-47.853-126.951
5Y-47.85310Y-28.913-18.940
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Audioeye is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Application industry mean).
  • A PB ratio of 37.85 means the investor is paying $37.85 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of AudioEye Inc:

  • The EOD is 33.775. Based on the equity, the company is expensive. -2
  • The MRQ is 37.850. Based on the equity, the company is expensive. -2
  • The TTM is 29.162. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD33.775MRQ37.850-4.075
MRQ37.850TTM29.162+8.688
TTM29.162YOY7.117+22.045
TTM29.1625Y20.765+8.396
5Y20.76510Y14.186+6.580
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of AudioEye Inc.

4.8.1. Institutions holding AudioEye Inc

Institutions are holding 28.292% of the shares of AudioEye Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30SUMMIT PARTNERS PUBLIC ASSET MANAGEMENT, LLC4.23120.364651527910130224.4704
2024-06-30BlackRock Inc3.18120.0002387412340732729.9314
2024-09-30Vanguard Group Inc3.07730.000237475986712.3686
2024-09-30Nuveen Asset Management, LLC1.93760.0015235968196721501.2383
2024-09-30State Street Corp1.4830.0002180599-4913-2.6483
2024-09-30Geode Capital Management, LLC1.30640.0003159090-1110-0.6929
2024-09-30AQR Capital Management LLC1.2580.00481531991531990
2024-09-30Morgan Stanley - Brokerage Accounts0.64050.00017800753183214.2403
2024-09-30Creative Planning Inc0.5720.001669654500.0718
2024-09-30Northern Trust Corp0.55170.00036718938778136.4894
2024-09-30Ameriprise Financial Inc0.52370.000463774637740
2024-09-30Trexquant Investment LP0.3670.012944692-32981-42.4613
2024-09-30Renaissance Technologies Corp0.32350.001439400-21100-34.876
2024-09-30Clarivest Asset Management LLC0.30970.06783771500
2024-09-30Connor Clark & Lunn Inv Mgmt Ltd0.30240.0041368241355658.2603
2024-09-30Millennium Management LLC0.29570.000436010-29178-44.7598
2024-09-30Manatuck Hill Partners LLC0.25540.26033110000
2024-09-30EAM Investors, LLC0.21170.088125778-43436-62.7561
2024-09-30Squarepoint Ops LLC0.20210.000924606246060
2024-09-30Raymond James Finl Svs Advisors, Inc.0.19760.000724068240680
Total 21.22770.81082585123+885922+34.3%

4.9.2. Funds holding AudioEye Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv1.73850.000321171700
2024-11-27iShares Russell 2000 ETF1.60940.0065195994-406-0.2067
2024-08-31CREF Stock R11.15080.00261401503246030.1421
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.84210.00210255000
2024-08-31Fidelity Small Cap Index0.59410.006472356-2188-2.9352
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.59390.003472326-11000-13.2012
2024-09-30Nuveen Equity Index R60.52570.00364021640210
2024-11-27iShares Russell 2000 Growth ETF0.52060.01276340500
2024-10-31Multi-Manager Directional Alt Strat Inst0.49760.45096059400
2024-09-30Fidelity Extended Market Index0.31550.002138421-1487-3.7261
2024-10-31Vanguard Russell 2000 ETF0.26260.005631983-204-0.6338
2024-10-31EAM Ultra Micro Cap0.20910.62132545900
2024-10-31State St Russell Sm Cap® Indx SL Cl I0.1790.00482180000
2024-09-30BlackRock Extended Equity Market K0.15370.002918723-8-0.0427
2024-10-31Schwab Small Cap Index0.14820.00611805300
2024-09-30NT R2000 Index Fund - NL0.14080.00617147171470
2024-11-27iShares Micro-Cap ETF0.13460.04411638800
2024-09-30NT R2000 Growth Index Fund - L0.12450.011915159151590
2024-09-30Northern Trust Russell 2000 Growth Index0.12450.011915159151590
2024-09-30Franklin U.S. Small Cap Equity I0.12040.32814661146610
Total 9.98561.53251216066+143314+11.8%

5.3. Insider Transactions

Insiders are holding 47.755% of the shares of AudioEye Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-14David MoradiSELL1406126.14
2024-11-14Kelly GeorgevichSELL50027
2024-11-12David MoradiSELL6829829.48
2024-11-12Kelly GeorgevichSELL1000029
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets29,390
Total Liabilities22,038
Total Stockholder Equity7,352
 As reported
Total Liabilities 22,038
Total Stockholder Equity+ 7,352
Total Assets = 29,390

Assets

Total Assets29,390
Total Current Assets11,396
Long-term Assets17,994
Total Current Assets
Cash And Cash Equivalents 5,478
Net Receivables 4,876
Other Current Assets 1,042
Total Current Assets  (as reported)11,396
Total Current Assets  (calculated)11,396
+/-0
Long-term Assets
Property Plant Equipment 658
Goodwill 6,615
Intangible Assets 10,593
Long-term Assets Other 128
Long-term Assets  (as reported)17,994
Long-term Assets  (calculated)17,994
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities13,610
Long-term Liabilities8,428
Total Stockholder Equity7,352
Total Current Liabilities
Short-term Debt 194
Short Long Term Debt 2,348
Other Current Liabilities 5,829
Total Current Liabilities  (as reported)13,610
Total Current Liabilities  (calculated)8,371
+/- 5,239
Long-term Liabilities
Long term Debt 6,796
Capital Lease Obligations Min Short Term Debt269
Long-term Liabilities Other 1,355
Long-term Liabilities  (as reported)8,428
Long-term Liabilities  (calculated)8,420
+/- 8
Total Stockholder Equity
Common Stock1
Retained Earnings -94,258
Other Stockholders Equity 101,609
Total Stockholder Equity (as reported)7,352
Total Stockholder Equity (calculated)7,352
+/-0
Other
Capital Stock1
Cash and Short Term Investments 5,478
Common Stock Shares Outstanding 11,960
Current Deferred Revenue7,587
Liabilities and Stockholders Equity 29,390
Net Debt -5,015
Net Invested Capital 16,496
Net Working Capital -2,214
Property Plant and Equipment Gross 941
Short Long Term Debt Total 463



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-31
> Total Assets 
0
0
355
254
254
4,216
4,161
6,277
6,455
8,893
14,010
7,073
4,692
7,073
3,788
5,346
4,634
5,569
4,781
4,489
3,781
3,476
4,503
5,034
5,034
4,009
9,475
9,104
8,081
7,536
9,005
9,152
8,677
9,963
17,710
18,254
33,990
33,019
30,364
29,313
30,751
27,725
25,597
24,428
21,903
20,599
19,254
25,495
23,561
22,004
29,390
29,39022,00423,56125,49519,25420,59921,90324,42825,59727,72530,75129,31330,36433,01933,99018,25417,7109,9638,6779,1529,0057,5368,0819,1049,4754,0095,0345,0344,5033,4763,7814,4894,7815,5694,6345,3463,7887,0734,6927,07314,0108,8936,4556,2774,1614,21625425435500
   > Total Current Assets 
0
0
348
247
247
263
294
2,499
1,921
4,292
8,112
3,274
997
3,274
298
1,805
1,195
2,265
1,626
1,475
856
689
1,669
2,134
2,134
1,070
6,483
6,140
4,687
3,772
5,391
5,609
5,270
6,565
14,184
14,631
30,420
29,108
26,465
24,831
17,736
15,152
13,795
12,966
10,747
9,528
8,343
14,756
12,943
11,521
11,396
11,39611,52112,94314,7568,3439,52810,74712,96613,79515,15217,73624,83126,46529,10830,42014,63114,1846,5655,2705,6095,3913,7724,6876,1406,4831,0702,1342,1341,6696898561,4751,6262,2651,1951,8052983,2749973,2748,1124,2921,9212,49929426324724734800
       Cash And Cash Equivalents 
0
0
45
11
11
194
73
1,847
493
514
2,152
1,673
760
1,673
52
1,687
1,080
2,144
1,495
1,409
784
409
1,562
1,960
1,960
680
6,091
5,742
4,090
2,804
3,464
1,972
1,785
2,130
10,295
9,095
25,836
24,751
21,953
18,966
11,962
9,251
7,823
6,904
5,543
4,317
3,274
9,236
7,040
5,086
5,478
5,4785,0867,0409,2363,2744,3175,5436,9047,8239,25111,96218,96621,95324,75125,8369,09510,2952,1301,7851,9723,4642,8044,0905,7426,0916801,9601,9601,5624097841,4091,4952,1441,0801,687521,6737601,6732,1525144931,8477319411114500
       Short-term Investments 
0
0
54
30
30
21
12
0
0
60
48
64
64
64
64
54
54
53
54
1
1
1
1
1
1
2
1
1
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000001001121111115453545464646464486000122130305400
       Net Receivables 
0
0
0
206
206
48
209
652
1,378
731
723
1,447
34
1,447
103
23
19
26
20
45
58
254
73
106
106
258
232
172
288
633
1,362
3,118
2,988
4,024
3,491
5,096
3,923
3,762
3,798
5,311
4,984
5,148
5,057
5,418
4,567
4,680
4,409
4,828
5,084
5,420
4,876
4,8765,4205,0844,8284,4094,6804,5675,4185,0575,1484,9845,3113,7983,7623,9235,0963,4914,0242,9883,1181,362633288172232258106106732545845202619231031,447341,4477237311,37865220948206206000
       Other Current Assets 
0
0
0
174
173
34
88
82
50
2,986
5,189
91
189
91
79
41
41
41
58
20
14
24
33
67
67
69
27
50
129
153
366
137
316
27
219
288
500
453
594
451
790
753
915
595
637
531
660
712
838
1,050
1,042
1,0421,05083871266053163759591575379045159445350028821927316137366153129502769676733241420584141417991189915,1892,98650828834173174000
   > Long-term Assets 
0
0
7
7
7
3,953
3,867
3,778
4,534
4,601
5,898
3,798
3,694
3,798
3,490
3,541
3,439
3,304
3,155
3,014
2,925
2,788
2,834
2,900
2,900
2,940
2,992
2,964
3,395
3,764
3,614
3,543
3,407
3,398
3,526
3,623
3,570
3,911
3,899
4,482
13,015
12,573
11,802
11,462
11,156
11,071
10,911
10,739
10,618
10,483
17,994
17,99410,48310,61810,73910,91111,07111,15611,46211,80212,57313,0154,4823,8993,9113,5703,6233,5263,3983,4073,5433,6143,7643,3952,9642,9922,9402,9002,9002,8342,7882,9253,0143,1553,3043,4393,5413,4903,7983,6943,7985,8984,6014,5343,7783,8673,95377700
       Property Plant Equipment 
0
0
7
7
7
5
5
4
3
2
1
1
1
1
0
0
0
0
0
0
5
15
20
35
35
95
102
108
627
1,109
1,045
983
914
865
792
708
629
661
625
1,030
1,756
1,592
1,466
1,315
1,044
986
932
829
768
696
658
6586967688299329861,0441,3151,4661,5921,7561,0306256616297087928659149831,0451,1096271081029535352015500000011112345577700
       Goodwill 
0
0
0
0
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
701
4,314
4,317
4,001
4,001
4,001
4,001
4,001
4,001
4,001
4,001
6,615
6,6154,0014,0014,0014,0014,0014,0014,0014,0014,3174,3147017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017017010000
       Intangible Assets 
0
0
0
0
3,419
3,247
3,162
3,074
3,831
3,899
5,196
3,097
2,993
3,097
2,790
2,841
2,738
2,603
2,454
2,313
2,219
2,072
2,114
2,164
2,164
2,085
2,101
2,061
1,962
1,837
1,712
1,715
1,655
1,709
1,931
2,137
2,158
2,483
2,524
2,622
6,822
6,548
6,227
6,041
6,011
5,982
5,874
5,783
5,723
5,628
10,593
10,5935,6285,7235,7835,8745,9826,0116,0416,2276,5486,8222,6222,5242,4832,1582,1371,9311,7091,6551,7151,7121,8371,9622,0612,1012,0852,1642,1642,1142,0722,2192,3132,4542,6032,7382,8412,7903,0972,9933,0975,1963,8993,8313,0743,1623,2473,4190000
       Other Assets 
0
0
0
0
4,062
3,948
3,862
3,774
3,857
3,982
3,986
3,798
3,694
3,559
3,490
3,541
3,439
3,304
3,155
3,014
2,920
2,773
2,814
2,865
57
60
89
94
105
116
157
145
137
123
102
694
82
66
49
129
123
116
108
105
0
102
0
0
0
0
0
000001020105108116123129496682694102123137145157116105948960572,8652,8142,7732,9203,0143,1553,3043,4393,5413,4903,5593,6943,7983,9863,9823,8573,7743,8623,9484,0620000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
60
89
0
105
116
157
145
137
123
102
77
82
66
0
0
0
0
0
12
0
0
0
0
0
0
0
000000012000006682771021231371451571161050896057000000000000000000000000
> Total Liabilities 
0
0
3,003
1,827
1,827
407
768
948
1,491
1,378
617
1,209
606
1,209
385
2,815
6,397
4,698
4,374
4,181
3,945
5,352
4,441
4,338
4,338
1,868
2,866
3,229
3,857
4,957
6,014
7,588
8,519
10,509
9,376
10,620
11,031
9,865
9,831
11,716
15,650
14,736
14,063
13,839
12,465
12,255
11,491
18,788
18,646
17,147
22,038
22,03817,14718,64618,78811,49112,25512,46513,83914,06314,73615,65011,7169,8319,86511,03110,6209,37610,5098,5197,5886,0144,9573,8573,2292,8661,8684,3384,3384,4415,3523,9454,1814,3744,6986,3972,8153851,2096061,2096171,3781,4919487684071,8271,8273,00300
   > Total Current Liabilities 
0
0
1,603
1,720
1,720
321
688
833
1,421
1,312
559
1,157
562
1,157
356
891
4,434
4,687
4,368
4,167
3,934
5,336
4,419
4,333
4,333
1,820
2,813
2,769
3,119
3,903
5,050
6,727
7,737
8,458
7,455
9,015
9,717
9,456
9,514
11,216
12,764
11,831
11,351
11,062
9,781
11,699
11,016
11,529
11,421
9,949
13,610
13,6109,94911,42111,52911,01611,6999,78111,06211,35111,83112,76411,2169,5149,4569,7179,0157,4558,4587,7376,7275,0503,9033,1192,7692,8131,8204,3334,3334,4195,3363,9344,1674,3684,6874,4348913561,1575621,1575591,3121,4218336883211,7201,7201,60300
       Short-term Debt 
0
0
0
449
449
24
167
173
59
59
24
24
24
24
24
24
24
24
24
24
18
12
6
2,984
33
19
57
30
190
235
256
261
267
278
280
497
712
309
308
472
582
559
526
506
511
438
388
638
500
422
194
194422500638388438511506526559582472308309712497280278267261256235190305719332,9846121824242424242424242424595917316724449449000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
24
0
0
0
24
0
0
0
24
18
19
6
2,984
0
59
0
0
152
0
0
0
0
0
0
219
438
0
0
0
0
0
0
0
0
0
0
0
0
0
2,348
2,3480000000000000438219000000152005902,9846191824000240002400000000000
       Accounts payable 
0
0
478
386
386
287
430
417
1,275
1,166
535
780
538
780
262
214
272
187
267
246
258
105
61
106
83
85
238
94
341
698
670
973
2,235
2,509
1,588
2,190
2,809
3,175
3,131
3,542
3,642
3,258
2,452
2,452
2,564
2,480
2,113
2,339
2,530
2,688
0
02,6882,5302,3392,1132,4802,5642,4522,4523,2583,6423,5423,1313,1752,8092,1901,5882,5092,235973670698341942388583106611052582462671872722142627805387805351,1661,27541743028738638647800
       Other Current Liabilities 
0
0
1,125
829
829
10
91
243
87
87
738
229
33
229
3
593
3,987
4,059
3,663
3,511
3,202
4,367
3,284
1,248
2,984
19
20
19
14
24
5
120
92
593
5,890
8,211
2,809
3,175
3,131
134
1,040
921
939
979
2,564
2,171
2,157
1,761
1,887
-211
5,829
5,829-2111,8871,7612,1572,1712,5649799399211,0401343,1313,1752,8098,2115,89059392120524141920192,9841,2483,2844,3673,2023,5113,6634,0593,987593322933229738878724391108298291,12500
   > Long-term Liabilities 
0
0
1,400
108
108
86
80
115
70
66
58
52
44
52
30
1,923
1,964
12
6
14
11
16
21
0
5
48
52
460
737
1,054
963
860
782
2,051
1,921
1,605
1,314
409
317
500
2,886
2,905
2,712
2,777
2,684
556
475
7,259
7,225
7,198
8,428
8,4287,1987,2257,2594755562,6842,7772,7122,9052,8865003174091,3141,6051,9212,0517828609631,054737460524850211611146121,9641,9233052445258667011580861081081,40000
       Long term Debt Total 
0
0
0
0
0
0
0
80
0
0
58
52
44
36
30
0
0
0
0
0
0
0
0
0
0
40
45
51
55
60
62
52
41
1,302
1,302
0
864
0
0
0
0
0
0
1,952
0
0
0
0
0
0
0
00000001,95200000086401,3021,30241526260555145400000000000303644525800800000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
57
60
89
0
105
116
157
145
137
123
102
77
82
66
0
0
0
0
0
12
0
0
0
0
0
0
0
000000012000006682771021231371451571161050896057000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,366
0
0
0
15
11
8
5
5
10
8
7
409
311
232
192
153
141
168
110
83
74
34
20
5
1,753
1,898
1,833
2,025
0
29
0
0
0
0
0
000002902,0251,8331,8981,753520347483110168141153192232311409781055811150001,366000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
14
11
8
5
5
57
8
7
94
105
116
157
145
137
123
102
77
82
66
49
34
28
23
15
12
6
8
0
0
0
0
0
000008612152328344966827710212313714515711610594785755811140000000000000000000
> Total Stockholder Equity
0
0
-3,772
-1,573
-1,573
3,809
3,393
5,329
4,964
7,515
13,393
5,864
4,086
5,864
3,403
2,532
-1,763
870
407
307
-164
-1,875
63
696
696
2,141
6,610
5,875
4,225
2,579
2,992
1,565
158
-546
8,334
7,634
22,959
23,154
20,533
17,597
15,101
12,989
11,534
10,589
9,438
8,344
7,763
6,707
4,915
4,857
7,352
7,3524,8574,9156,7077,7638,3449,43810,58911,53412,98915,10117,59720,53323,15422,9597,6348,334-5461581,5652,9922,5794,2255,8756,6102,14169669663-1,875-164307407870-1,7632,5323,4035,8644,0865,86413,3937,5154,9645,3293,3933,809-1,573-1,573-3,77200
   Common Stock
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
2
2
0
0
0
0
0
0
0
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
111111111111111111100000002211111111111111110000000
   Retained Earnings Total Equity00000-86,466-84,493-82,48200000-61,633-59,849-57,084-54,077-52,997-51,590-49,926-48,500-46,305-44,2850-40,713-39,380-38,286-39,426-36,657-36,840-34,621-33,818-32,969-32,262-28,7500-23,491-22,912-20,052-17,030-13,81500-7,2790000000
   Accumulated Other Comprehensive Income 00000000000000-1-1-1-1-100000000-3200000000000-250000000-18000
   Capital Surplus 
0
0
0
0
0
0
0
13,231
0
0
20,400
23,516
24,760
27,800
27,516
0
27,609
33,754
33,998
34,124
34,456
34,964
35,268
40,120
41,249
41,521
47,323
48,018
48,509
48,884
51,491
51,491
51,746
52,449
62,409
64,716
82,806
84,786
0
0
0
0
0
93,070
93,930
94,809
0
0
0
0
0
0000094,80993,93093,0700000084,78682,80664,71662,40952,44951,74651,49151,49148,88448,50948,01847,32341,52141,24940,12035,26834,96434,45634,12433,99833,75427,609027,51627,80024,76023,51620,4000013,2310000000
   Treasury Stock00000000000000000000000000000000-623-623-623-623-623-623-623-623-623-623-623-6230000000
   Other Stockholders Equity 
0
0
3,772
2,536
2,517
9,132
9,586
12,608
13,652
15,201
19,777
22,918
0
22,893
26,893
26,770
26,986
33,131
33,375
34,124
34,456
34,964
36,718
0
40,120
41,521
47,323
48,018
48,509
48,884
51,491
51,491
51,747
52,450
62,410
64,717
82,807
84,786
86,822
88,889
90,009
90,917
92,091
93,070
93,930
94,809
95,583
96,182
96,905
97,912
101,609
101,60997,91296,90596,18295,58394,80993,93093,07092,09190,91790,00988,88986,82284,78682,80764,71762,41052,45051,74751,49151,49148,88448,50948,01847,32341,52140,120036,71834,96434,45634,12433,37533,13126,98626,77026,89322,893022,91819,77715,20113,65212,6089,5869,1322,5172,5363,77200



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.