> Total Assets | 0 | 0 | 0 | 514,300 | 0 | 0 | 0 | 525,300 | 0 | 492,300 | 473,700 | 477,200 | 479,900 | 470,300 | 618,600 | 512,500 | 512,500 | 516,400 | 552,700 | 602,800 | 1,205,300 | 1,408,400 | 1,374,200 | 1,348,100 | 1,479,200 | 1,587,600 | 1,695,400 | 1,935,300 | 2,029,200 | 2,565,500 | 2,681,500 | 2,029,200 | 2,639,320 | 2,703,320 | 3,035,121 | 3,160,899 | 2,916,058 | 3,209,081 | 3,377,216 | 3,417,208 | 3,413,987 | 4,037,574 | 4,031,624 | 4,222,915 | 4,194,427 | 4,267,847 | 4,196,371 | 4,299,650 | 3,945,590 | 4,080,550 | 3,784,920 | 3,846,817 | 3,840,189 | 3,831,155 | 4,257,155 | 4,340,619 | 4,473,336 | 4,565,954 | 4,565,954 | 4,953,673 | 5,275,762 | 5,277,108 | 5,425,983 | 4,977,613 | 5,506,014 | 6,064,390 | 4,658,688 | 5,107,307 | 4,770,877 | 5,322,684 | 5,733,731 | 6,138,813 | 7,479,165 | 7,099,490 | 8,222,742 | 9,479,914 | 10,197,465 | 10,444,828 | 11,430,507 | 11,883,508 | 12,311,411 | 12,050,414 | 12,502,481 | 12,622,201 | 12,892,672 | 12,935,951 | 13,085,007 | 13,361,780 | 13,554,353 | 14,670,102 | 14,525,697 | 14,287,821 | 14,849,685 | 15,144,597 | 14,853,845 | 15,540,354 | 16,156,028 | 16,823,190 | 16,000,905 | 15,606,020 | 15,931,757 | 17,267,385 | 17,690,238 | 17,792,274 | 18,397,236 | 18,626,771 | 18,474,034 | 18,694,328 | 19,797,777 | 20,738,160 | 21,315,234 | 21,709,374 | 23,180,110 | 23,932,656 | 23,998,837 | 24,355,501 | 24,013,911 | 24,181,245 | 24,744,368 | 25,145,491 | 25,789,414 | 25,916,403 | 26,441,588 | 27,333,110 | 27,939,947 | 27,659,565 | 28,311,381 | 29,524,382 | 29,772,191 | 30,194,314 | 30,615,221 |
| 30,615,221 | 30,194,314 | 29,772,191 | 29,524,382 | 28,311,381 | 27,659,565 | 27,939,947 | 27,333,110 | 26,441,588 | 25,916,403 | 25,789,414 | 25,145,491 | 24,744,368 | 24,181,245 | 24,013,911 | 24,355,501 | 23,998,837 | 23,932,656 | 23,180,110 | 21,709,374 | 21,315,234 | 20,738,160 | 19,797,777 | 18,694,328 | 18,474,034 | 18,626,771 | 18,397,236 | 17,792,274 | 17,690,238 | 17,267,385 | 15,931,757 | 15,606,020 | 16,000,905 | 16,823,190 | 16,156,028 | 15,540,354 | 14,853,845 | 15,144,597 | 14,849,685 | 14,287,821 | 14,525,697 | 14,670,102 | 13,554,353 | 13,361,780 | 13,085,007 | 12,935,951 | 12,892,672 | 12,622,201 | 12,502,481 | 12,050,414 | 12,311,411 | 11,883,508 | 11,430,507 | 10,444,828 | 10,197,465 | 9,479,914 | 8,222,742 | 7,099,490 | 7,479,165 | 6,138,813 | 5,733,731 | 5,322,684 | 4,770,877 | 5,107,307 | 4,658,688 | 6,064,390 | 5,506,014 | 4,977,613 | 5,425,983 | 5,277,108 | 5,275,762 | 4,953,673 | 4,565,954 | 4,565,954 | 4,473,336 | 4,340,619 | 4,257,155 | 3,831,155 | 3,840,189 | 3,846,817 | 3,784,920 | 4,080,550 | 3,945,590 | 4,299,650 | 4,196,371 | 4,267,847 | 4,194,427 | 4,222,915 | 4,031,624 | 4,037,574 | 3,413,987 | 3,417,208 | 3,377,216 | 3,209,081 | 2,916,058 | 3,160,899 | 3,035,121 | 2,703,320 | 2,639,320 | 2,029,200 | 2,681,500 | 2,565,500 | 2,029,200 | 1,935,300 | 1,695,400 | 1,587,600 | 1,479,200 | 1,348,100 | 1,374,200 | 1,408,400 | 1,205,300 | 602,800 | 552,700 | 516,400 | 512,500 | 512,500 | 618,600 | 470,300 | 479,900 | 477,200 | 473,700 | 492,300 | 0 | 525,300 | 0 | 0 | 0 | 514,300 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 | 16,900 | 0 | 16,300 | 11,400 | 15,900 | 14,500 | 18,200 | 127,300 | 0 | 29,400 | 53,300 | 61,200 | 86,900 | 269,500 | 343,600 | 264,200 | 199,000 | 231,100 | 365,600 | 453,800 | 567,200 | 0 | 583,000 | 538,700 | 535,500 | 376,748 | 419,052 | 502,529 | 0 | 357,062 | 526,991 | 522,737 | 500,088 | 508,816 | 547,712 | 545,424 | 795,014 | 729,214 | 681,400 | 570,389 | 698,982 | 388,112 | 651,272 | 556,520 | 508,506 | 480,160 | 458,995 | 501,611 | 458,852 | 2,340,974 | 348,951 | 2,420,498 | 877,714 | 3,146,747 | 3,119,224 | 3,310,339 | 101,445 | 2,682,734 | 2,292,283 | 1,405,617 | 278,412 | 1,377,434 | 1,438,631 | 1,352,579 | 654,794 | 1,764,205 | 1,655,281 | 1,978,128 | 729,920 | 2,909,587 | 2,951,052 | 2,817,470 | 3,111,875 | 3,423,673 | 3,345,002 | 3,576,496 | 3,388,607 | 3,257,238 | 3,201,820 | 3,225,450 | 3,340,589 | 3,401,823 | 2,795,254 | 2,678,952 | 3,407,125 | 3,762,740 | 3,636,788 | 3,622,678 | 4,098,300 | 4,257,595 | 4,331,986 | 3,401,465 | 2,903,862 | 2,878,407 | 2,810,307 | 2,711,905 | 2,717,737 | 2,845,712 | 2,956,636 | 2,840,863 | 2,868,220 | 3,023,009 | 3,548,831 | 3,903,325 | 604,381 | 4,392,610 | 4,515,669 | 4,640,984 | 1,033,941 | 1,012,541 | 4,867,352 | 4,784,769 | 11,296,628 | 1,039,778 | 1,088,923 | 1,038,302 | 5,489,270 | 5,757,130 | 5,875,434 | 5,937,094 | 11,677,077 | 745,105 | 922,961 | 6,990,951 |
| 6,990,951 | 922,961 | 745,105 | 11,677,077 | 5,937,094 | 5,875,434 | 5,757,130 | 5,489,270 | 1,038,302 | 1,088,923 | 1,039,778 | 11,296,628 | 4,784,769 | 4,867,352 | 1,012,541 | 1,033,941 | 4,640,984 | 4,515,669 | 4,392,610 | 604,381 | 3,903,325 | 3,548,831 | 3,023,009 | 2,868,220 | 2,840,863 | 2,956,636 | 2,845,712 | 2,717,737 | 2,711,905 | 2,810,307 | 2,878,407 | 2,903,862 | 3,401,465 | 4,331,986 | 4,257,595 | 4,098,300 | 3,622,678 | 3,636,788 | 3,762,740 | 3,407,125 | 2,678,952 | 2,795,254 | 3,401,823 | 3,340,589 | 3,225,450 | 3,201,820 | 3,257,238 | 3,388,607 | 3,576,496 | 3,345,002 | 3,423,673 | 3,111,875 | 2,817,470 | 2,951,052 | 2,909,587 | 729,920 | 1,978,128 | 1,655,281 | 1,764,205 | 654,794 | 1,352,579 | 1,438,631 | 1,377,434 | 278,412 | 1,405,617 | 2,292,283 | 2,682,734 | 101,445 | 3,310,339 | 3,119,224 | 3,146,747 | 877,714 | 2,420,498 | 348,951 | 2,340,974 | 458,852 | 501,611 | 458,995 | 480,160 | 508,506 | 556,520 | 651,272 | 388,112 | 698,982 | 570,389 | 681,400 | 729,214 | 795,014 | 545,424 | 547,712 | 508,816 | 500,088 | 522,737 | 526,991 | 357,062 | 0 | 502,529 | 419,052 | 376,748 | 535,500 | 538,700 | 583,000 | 0 | 567,200 | 453,800 | 365,600 | 231,100 | 199,000 | 264,200 | 343,600 | 269,500 | 86,900 | 61,200 | 53,300 | 29,400 | 0 | 127,300 | 18,200 | 14,500 | 15,900 | 11,400 | 16,300 | 0 | 16,900 | 0 | 0 | 0 | 18,900 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,100 | 0 | 800 | 800 | 200 | 600 | 200 | 111,500 | 8,300 | 8,300 | 32,700 | 37,600 | 68,900 | 252,600 | 324,000 | 246,200 | 177,600 | 216,100 | 345,700 | 435,300 | 540,600 | 515,100 | 546,400 | 506,200 | 515,100 | 344,822 | 372,458 | 460,812 | 537,871 | 320,437 | 473,546 | 478,132 | 437,831 | 468,664 | 479,585 | 493,202 | 723,800 | 685,841 | 620,581 | 513,370 | 623,674 | 336,245 | 581,502 | 499,806 | 430,504 | 424,041 | 390,075 | 437,561 | 458,852 | 413,619 | 348,951 | 348,951 | 877,714 | 816,930 | 577,261 | 572,426 | 101,445 | 199,989 | 712,374 | 50,661 | 278,412 | 283,801 | 362,858 | 274,894 | 654,794 | 418,211 | 325,333 | 453,273 | 729,920 | 779,443 | 768,335 | 825,014 | 817,046 | 974,963 | 752,502 | 870,040 | 785,564 | 893,387 | 650,723 | 651,713 | 749,313 | 866,585 | 384,123 | 627,670 | 1,363,387 | 1,556,246 | 1,683,156 | 1,516,536 | 1,210,084 | 1,729,563 | 1,764,626 | 313,581 | 265,229 | 313,641 | 319,993 | 366,764 | 302,022 | 493,258 | 430,812 | 436,152 | 425,256 | 376,122 | 396,602 | 587,941 | 604,381 | 1,231,585 | 827,600 | 910,592 | 1,033,941 | 1,012,541 | 828,403 | 899,052 | 908,785 | 890,046 | 909,430 | 868,234 | 861,002 | 864,594 | 874,090 | 782,318 | 888,707 | 745,105 | 922,961 | 842,056 |
| 842,056 | 922,961 | 745,105 | 888,707 | 782,318 | 874,090 | 864,594 | 861,002 | 868,234 | 909,430 | 890,046 | 908,785 | 899,052 | 828,403 | 1,012,541 | 1,033,941 | 910,592 | 827,600 | 1,231,585 | 604,381 | 587,941 | 396,602 | 376,122 | 425,256 | 436,152 | 430,812 | 493,258 | 302,022 | 366,764 | 319,993 | 313,641 | 265,229 | 313,581 | 1,764,626 | 1,729,563 | 1,210,084 | 1,516,536 | 1,683,156 | 1,556,246 | 1,363,387 | 627,670 | 384,123 | 866,585 | 749,313 | 651,713 | 650,723 | 893,387 | 785,564 | 870,040 | 752,502 | 974,963 | 817,046 | 825,014 | 768,335 | 779,443 | 729,920 | 453,273 | 325,333 | 418,211 | 654,794 | 274,894 | 362,858 | 283,801 | 278,412 | 50,661 | 712,374 | 199,989 | 101,445 | 572,426 | 577,261 | 816,930 | 877,714 | 348,951 | 348,951 | 413,619 | 458,852 | 437,561 | 390,075 | 424,041 | 430,504 | 499,806 | 581,502 | 336,245 | 623,674 | 513,370 | 620,581 | 685,841 | 723,800 | 493,202 | 479,585 | 468,664 | 437,831 | 478,132 | 473,546 | 320,437 | 537,871 | 460,812 | 372,458 | 344,822 | 515,100 | 506,200 | 546,400 | 515,100 | 540,600 | 435,300 | 345,700 | 216,100 | 177,600 | 246,200 | 324,000 | 252,600 | 68,900 | 37,600 | 32,700 | 8,300 | 8,300 | 111,500 | 200 | 600 | 200 | 800 | 800 | 0 | 1,100 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,884,011 | 0 | 2,007,895 | 0 | 2,273,679 | 2,464,097 | 2,677,885 | 0 | 2,424,097 | 1,503,473 | 1,297,255 | 0 | 1,046,694 | 1,021,977 | 1,021,479 | 0 | 1,281,200 | 1,257,332 | 1,457,431 | 0 | 2,064,568 | 2,093,865 | 1,912,877 | 7,751,512 | 2,375,088 | 2,496,451 | 2,636,328 | 8,751,235 | 8,965,427 | 9,058,469 | 9,207,582 | 9,128,416 | 7,560,138 | 7,390,950 | 7,587,930 | 7,329,002 | 8,408,515 | 8,408,404 | 8,675,512 | 8,815,974 | 9,629,105 | 9,997,568 | 10,326,935 | 7,369,536 | 7,722,290 | 7,646,367 | 7,678,712 | 7,687,319 | 8,032,739 | 8,310,404 | 8,181,306 | 8,192,349 | 8,899,602 | 9,958,172 | 10,294,173 | 10,102,868 | 10,548,343 | 11,365,765 | 11,043,828 | 10,801,393 | 10,572,841 | 10,709,637 | 9,834,963 | 10,164,950 | 10,795,560 | 10,696,224 | 11,375,881 | 12,186,790 | 12,872,918 | 12,463,034 | 9,932,111 | 10,451,410 | 10,474,475 | 10,647,866 | 5,895,793 |
| 5,895,793 | 10,647,866 | 10,474,475 | 10,451,410 | 9,932,111 | 12,463,034 | 12,872,918 | 12,186,790 | 11,375,881 | 10,696,224 | 10,795,560 | 10,164,950 | 9,834,963 | 10,709,637 | 10,572,841 | 10,801,393 | 11,043,828 | 11,365,765 | 10,548,343 | 10,102,868 | 10,294,173 | 9,958,172 | 8,899,602 | 8,192,349 | 8,181,306 | 8,310,404 | 8,032,739 | 7,687,319 | 7,678,712 | 7,646,367 | 7,722,290 | 7,369,536 | 10,326,935 | 9,997,568 | 9,629,105 | 8,815,974 | 8,675,512 | 8,408,404 | 8,408,515 | 7,329,002 | 7,587,930 | 7,390,950 | 7,560,138 | 9,128,416 | 9,207,582 | 9,058,469 | 8,965,427 | 8,751,235 | 2,636,328 | 2,496,451 | 2,375,088 | 7,751,512 | 1,912,877 | 2,093,865 | 2,064,568 | 0 | 1,457,431 | 1,257,332 | 1,281,200 | 0 | 1,021,479 | 1,021,977 | 1,046,694 | 0 | 1,297,255 | 1,503,473 | 2,424,097 | 0 | 2,677,885 | 2,464,097 | 2,273,679 | 0 | 2,007,895 | 0 | 1,884,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 | 15,800 | 0 | 15,500 | 10,600 | 15,700 | 13,900 | 18,000 | 15,800 | 21,100 | 21,100 | 20,600 | 23,600 | 18,000 | 16,900 | 19,600 | 18,000 | 21,400 | 15,000 | 19,900 | 18,500 | 26,600 | 20,400 | 36,600 | 32,500 | 20,400 | 31,926 | 46,594 | 41,717 | 61,175 | 36,625 | 53,445 | 44,605 | 62,257 | 40,152 | 68,127 | 52,222 | 71,214 | 43,373 | 60,819 | 57,019 | 75,308 | 51,867 | 69,770 | 56,714 | 78,002 | 56,119 | 68,920 | 64,050 | 89,679 | 63,483 | 89,436 | 89,436 | 114,288 | 99,336 | 139,892 | 115,315 | 149,743 | 114,373 | 132,059 | 118,086 | 134,167 | 103,278 | 109,879 | 110,678 | 122,194 | 98,989 | 109,195 | 101,482 | 125,047 | 97,492 | 120,676 | 109,826 | 141,723 | 104,877 | 134,171 | 107,868 | 145,203 | 108,894 | 137,255 | 114,121 | 151,105 | 109,096 | 137,765 | 107,600 | 146,336 | 104,654 | 138,974 | 114,123 | 152,889 | 114,456 | 146,053 | 126,354 | 161,653 | 124,270 | 163,592 | 146,854 | 195,173 | 154,067 | 196,109 | 175,855 | 220,446 | 183,790 | 223,502 | 197,856 | 237,637 | 192,357 | 212,271 | 189,834 | 223,542 | 177,642 | 198,543 | 183,116 | 222,893 | 193,249 | 222,344 | 214,309 | 276,212 | 243,038 | 279,710 | 280,332 | 336,960 | 293,332 | 332,528 | 253,102 |
| 253,102 | 332,528 | 293,332 | 336,960 | 280,332 | 279,710 | 243,038 | 276,212 | 214,309 | 222,344 | 193,249 | 222,893 | 183,116 | 198,543 | 177,642 | 223,542 | 189,834 | 212,271 | 192,357 | 237,637 | 197,856 | 223,502 | 183,790 | 220,446 | 175,855 | 196,109 | 154,067 | 195,173 | 146,854 | 163,592 | 124,270 | 161,653 | 126,354 | 146,053 | 114,456 | 152,889 | 114,123 | 138,974 | 104,654 | 146,336 | 107,600 | 137,765 | 109,096 | 151,105 | 114,121 | 137,255 | 108,894 | 145,203 | 107,868 | 134,171 | 104,877 | 141,723 | 109,826 | 120,676 | 97,492 | 125,047 | 101,482 | 109,195 | 98,989 | 122,194 | 110,678 | 109,879 | 103,278 | 134,167 | 118,086 | 132,059 | 114,373 | 149,743 | 115,315 | 139,892 | 99,336 | 114,288 | 89,436 | 89,436 | 63,483 | 89,679 | 64,050 | 68,920 | 56,119 | 78,002 | 56,714 | 69,770 | 51,867 | 75,308 | 57,019 | 60,819 | 43,373 | 71,214 | 52,222 | 68,127 | 40,152 | 62,257 | 44,605 | 53,445 | 36,625 | 61,175 | 41,717 | 46,594 | 31,926 | 20,400 | 32,500 | 36,600 | 20,400 | 26,600 | 18,500 | 19,900 | 15,000 | 21,400 | 18,000 | 19,600 | 16,900 | 18,000 | 23,600 | 20,600 | 21,100 | 21,100 | 15,800 | 18,000 | 13,900 | 15,700 | 10,600 | 15,500 | 0 | 15,800 | 0 | 0 | 0 | 17,100 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 606 | 606 | 41,561 | 10,637 | 739 | 3,132 | 4,023 | 3,434 | 1,992 | 2,881 | 2,062,041 | 1,882,630 | 2,153,106 | 2,343,833 | 2,458,329 | 2,598,588 | -6,293,395 | -6,710,470 | -6,644,627 | -6,747,966 | -6,688,245 | -5,133,996 | -5,117,584 | -5,644,248 | -6,038,042 | -6,306,675 | -6,593,746 | -6,683,493 | -6,760,977 | -7,215,529 | -7,576,261 | -7,365,405 | -4,892,556 | -5,281,794 | -5,319,645 | -5,480,425 | -5,466,777 | -5,834,352 | -5,980,689 | -5,952,450 | -5,969,831 | -6,436,505 | -7,029,445 | -7,176,645 | -10,340,505 | 98,654 | 83,647 | 100,195 | -11,024,935 | -10,750,483 | -1,026,946 | -1,082,168 | -1,131,678 | -1,083,295 | -1,131,774 | -1,082,543 | -1,137,214 | -1,107,632 | -1,153,800 | -1,062,650 | -1,225,667 | -1,038,437 | -1,255,489 | -1,141,235 |
| -1,141,235 | -1,255,489 | -1,038,437 | -1,225,667 | -1,062,650 | -1,153,800 | -1,107,632 | -1,137,214 | -1,082,543 | -1,131,774 | -1,083,295 | -1,131,678 | -1,082,168 | -1,026,946 | -10,750,483 | -11,024,935 | 100,195 | 83,647 | 98,654 | -10,340,505 | -7,176,645 | -7,029,445 | -6,436,505 | -5,969,831 | -5,952,450 | -5,980,689 | -5,834,352 | -5,466,777 | -5,480,425 | -5,319,645 | -5,281,794 | -4,892,556 | -7,365,405 | -7,576,261 | -7,215,529 | -6,760,977 | -6,683,493 | -6,593,746 | -6,306,675 | -6,038,042 | -5,644,248 | -5,117,584 | -5,133,996 | -6,688,245 | -6,747,966 | -6,644,627 | -6,710,470 | -6,293,395 | 2,598,588 | 2,458,329 | 2,343,833 | 2,153,106 | 1,882,630 | 2,062,041 | 2,881 | 1,992 | 3,434 | 4,023 | 3,132 | 739 | 10,637 | 41,561 | 606 | 606 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 495,200 | 0 | 0 | 0 | 508,300 | 0 | 476,000 | 462,100 | 461,100 | 465,000 | 452,100 | 490,900 | 0 | 482,900 | 463,000 | 485,700 | 515,300 | 926,000 | 1,034,400 | 1,084,500 | 1,099,000 | 1,182,600 | 1,119,600 | 1,118,300 | 1,195,800 | 0 | 1,876,200 | 2,112,700 | 1,470,300 | 2,216,848 | 2,250,240 | 2,496,123 | 0 | 2,531,140 | 2,588,272 | 2,694,921 | 2,698,330 | 2,576,566 | 2,632,830 | 2,583,144 | 2,438,916 | 2,422,791 | 2,519,369 | 2,621,057 | 2,572,916 | 2,528,361 | 2,448,951 | 2,298,647 | 2,432,990 | 2,457,114 | 2,517,961 | 2,908,581 | 3,881,767 | 2,906 | 0 | 2,497 | 4,075,959 | 10,090 | 8,945 | 16,410 | 4,876,168 | 48,747 | 34,477 | 55,073 | 4,828,895 | 72,668 | 39,820 | 15,150 | 5,484,019 | 20,081 | 10,405 | 5,217,338 | 8,749,994 | 12,735 | 7,493,776 | 8,613,037 | 8,771,633 | 8,887,738 | 8,705,412 | 8,925,985 | 9,233,594 | 9,635,434 | 9,734,131 | 9,859,557 | 10,021,191 | 10,152,530 | 11,874,848 | 11,846,745 | 10,880,696 | 11,086,945 | 11,507,809 | 11,231,167 | 11,442,054 | 11,898,433 | 12,491,204 | 12,599,440 | 12,702,158 | 13,053,350 | 14,457,078 | 14,978,333 | 15,074,537 | 15,551,524 | 15,670,135 | 15,633,171 | 15,826,108 | 16,774,768 | 17,189,329 | 17,411,909 | 21,104,993 | 47,842 | 38,790 | 29,288 | 23,321,560 | 14,272,146 | 10,200 | 11,084 | 14,685,120 | 24,910 | 25,971 | 18,978 | 4,628,268 | 7,961 | 3,302 | 4,711 | 17,080,464 | 29,027,086 | 29,271,353 | 5,743,834 |
| 5,743,834 | 29,271,353 | 29,027,086 | 17,080,464 | 4,711 | 3,302 | 7,961 | 4,628,268 | 18,978 | 25,971 | 24,910 | 14,685,120 | 11,084 | 10,200 | 14,272,146 | 23,321,560 | 29,288 | 38,790 | 47,842 | 21,104,993 | 17,411,909 | 17,189,329 | 16,774,768 | 15,826,108 | 15,633,171 | 15,670,135 | 15,551,524 | 15,074,537 | 14,978,333 | 14,457,078 | 13,053,350 | 12,702,158 | 12,599,440 | 12,491,204 | 11,898,433 | 11,442,054 | 11,231,167 | 11,507,809 | 11,086,945 | 10,880,696 | 11,846,745 | 11,874,848 | 10,152,530 | 10,021,191 | 9,859,557 | 9,734,131 | 9,635,434 | 9,233,594 | 8,925,985 | 8,705,412 | 8,887,738 | 8,771,633 | 8,613,037 | 7,493,776 | 12,735 | 8,749,994 | 5,217,338 | 10,405 | 20,081 | 5,484,019 | 15,150 | 39,820 | 72,668 | 4,828,895 | 55,073 | 34,477 | 48,747 | 4,876,168 | 16,410 | 8,945 | 10,090 | 4,075,959 | 2,497 | 0 | 2,906 | 3,881,767 | 2,908,581 | 2,517,961 | 2,457,114 | 2,432,990 | 2,298,647 | 2,448,951 | 2,528,361 | 2,572,916 | 2,621,057 | 2,519,369 | 2,422,791 | 2,438,916 | 2,583,144 | 2,632,830 | 2,576,566 | 2,698,330 | 2,694,921 | 2,588,272 | 2,531,140 | 0 | 2,496,123 | 2,250,240 | 2,216,848 | 1,470,300 | 2,112,700 | 1,876,200 | 0 | 1,195,800 | 1,118,300 | 1,119,600 | 1,182,600 | 1,099,000 | 1,084,500 | 1,034,400 | 926,000 | 515,300 | 485,700 | 463,000 | 482,900 | 0 | 490,900 | 452,100 | 465,000 | 461,100 | 462,100 | 476,000 | 0 | 508,300 | 0 | 0 | 0 | 495,200 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 100 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,678 | 0 | 8,173 | 0 | 16,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,097 | 2,097 | 1,799 | 0 | 590 | 590 | 590 | 590 | 606 | 606 | 0 | 0 | 0 | 3,132 | 0 | 0 | 0 | 0 | 4,067 | 3,898 | 0 | 0 | 0 | 0 | 3,985 | 4,417 | 2,841 | 2,880 | 2,617 | 0 | 1,182 | 1,182 | 421 | 421 | 750 | 1,402 | 1,369 | 1,330 | 1,330 | 1,528 | 1,528 | 5,456 | 1,374 | 1,086 | 139 | 123 | 56 | 128 | 128 | 1,253 | 1,770 | 1,770 | 1,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,770 | 1,770 | 1,770 | 1,253 | 128 | 128 | 56 | 123 | 139 | 1,086 | 1,374 | 5,456 | 1,528 | 1,528 | 1,330 | 1,330 | 1,369 | 1,402 | 750 | 421 | 421 | 1,182 | 1,182 | 0 | 2,617 | 2,880 | 2,841 | 4,417 | 3,985 | 0 | 0 | 0 | 0 | 3,898 | 4,067 | 0 | 0 | 0 | 0 | 3,132 | 0 | 0 | 0 | 606 | 606 | 590 | 590 | 590 | 590 | 0 | 1,799 | 2,097 | 2,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,413 | 0 | 8,173 | 0 | 3,678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 200 | 100 | 100 | 100 | 100 | 0 | 100 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,920,265 | 2,922,365 | 0 | 0 | 0 | 0 | 2,760,947 | 2,792,180 | 2,972,329 | 2,992,638 | 3,193,248 | 0 | 3,334,417 | 3,353,345 | 3,520,075 | 3,533,555 | 3,659,632 | 3,756,534 | 3,962,044 | 4,016,190 | 4,195,295 | 4,334,434 | 4,507,435 | 4,635,230 | 4,900,470 | 5,127,770 | 5,266,786 | 5,302,197 | 5,352,584 | 5,360,900 | 5,515,052 | 6,046,141 | 6,323,565 | 6,522,809 | 6,991,959 | 7,327,916 | 16,588 | 12,837 | 17,468 | 18,370 | 14,246,597 | 317,219 | 14,685,120 | 35,329 | 14,865,367 | 49,968 | 37,409 | 25,099 | 15,700,618 | 16,464,021 | 17,080,464 | 17,324,156 | 16,925,163 | 0 |
| 0 | 16,925,163 | 17,324,156 | 17,080,464 | 16,464,021 | 15,700,618 | 25,099 | 37,409 | 49,968 | 14,865,367 | 35,329 | 14,685,120 | 317,219 | 14,246,597 | 18,370 | 17,468 | 12,837 | 16,588 | 7,327,916 | 6,991,959 | 6,522,809 | 6,323,565 | 6,046,141 | 5,515,052 | 5,360,900 | 5,352,584 | 5,302,197 | 5,266,786 | 5,127,770 | 4,900,470 | 4,635,230 | 4,507,435 | 4,334,434 | 4,195,295 | 4,016,190 | 3,962,044 | 3,756,534 | 3,659,632 | 3,533,555 | 3,520,075 | 3,353,345 | 3,334,417 | 0 | 3,193,248 | 2,992,638 | 2,972,329 | 2,792,180 | 2,760,947 | 0 | 0 | 0 | 0 | 2,922,365 | 2,920,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 0 | 492,300 | 200 | 200 | 400 | 400 | 400 | 0 | 200 | 100 | 5,800 | 600 | 9,800 | 30,400 | 25,500 | 50,100 | 65,500 | 102,400 | 123,300 | 172,300 | 2,029,200 | 106,300 | 30,100 | 23,400 | 45,724 | 34,028 | 36,469 | 2,531,574 | 27,856 | 93,818 | 159,558 | 218,790 | 328,605 | 857,032 | 903,056 | 988,985 | 1,042,422 | 1,067,078 | 1,004,925 | 1,027,752 | 1,029,117 | 980,327 | 929,753 | 905,321 | 902,915 | 854,199 | 846,963 | 4,340,619 | 2,129,456 | 4,565,954 | 2,142,959 | 4,953,673 | 2,118,925 | 2,148,939 | 2,099,234 | 4,977,613 | 2,774,533 | 3,737,630 | 3,197,998 | 5,107,307 | 3,320,775 | 3,844,233 | 4,366,002 | 6,138,813 | 5,694,879 | 5,433,804 | 1,027,276 | 9,479,914 | 7,275,143 | 5,505,836 | 6,592,906 | 6,881,480 | 6,560,790 | 6,778,033 | 6,938,067 | 6,969,961 | 7,090,995 | 6,750,872 | 6,833,387 | 6,928,943 | 7,243,880 | 7,436,487 | 7,144,272 | 7,489,087 | 7,250,526 | 7,445,324 | 7,265,404 | 7,612,790 | 8,405,901 | 8,443,953 | 9,222,547 | 9,189,187 | 9,028,937 | 9,807,360 | 9,306,986 | 9,167,854 | 123 | 56 | 128 | 6,497 | 3,994 | 12,313 | 25,573 | 21,104,993 | 18,739,658 | 19,378,197 | 19,328,565 | 23,321,560 | 8,729,224 | 19,303,693 | 19,948,515 | -836,257 | 24,724,726 | 24,801,509 | 25,384,308 | 17,215,572 | 22,174,856 | 21,780,829 | 22,369,576 | 766,841 | 23,713,441 | 0 | 17,880,436 |
| 17,880,436 | 0 | 23,713,441 | 766,841 | 22,369,576 | 21,780,829 | 22,174,856 | 17,215,572 | 25,384,308 | 24,801,509 | 24,724,726 | -836,257 | 19,948,515 | 19,303,693 | 8,729,224 | 23,321,560 | 19,328,565 | 19,378,197 | 18,739,658 | 21,104,993 | 25,573 | 12,313 | 3,994 | 6,497 | 128 | 56 | 123 | 9,167,854 | 9,306,986 | 9,807,360 | 9,028,937 | 9,189,187 | 9,222,547 | 8,443,953 | 8,405,901 | 7,612,790 | 7,265,404 | 7,445,324 | 7,250,526 | 7,489,087 | 7,144,272 | 7,436,487 | 7,243,880 | 6,928,943 | 6,833,387 | 6,750,872 | 7,090,995 | 6,969,961 | 6,938,067 | 6,778,033 | 6,560,790 | 6,881,480 | 6,592,906 | 5,505,836 | 7,275,143 | 9,479,914 | 1,027,276 | 5,433,804 | 5,694,879 | 6,138,813 | 4,366,002 | 3,844,233 | 3,320,775 | 5,107,307 | 3,197,998 | 3,737,630 | 2,774,533 | 4,977,613 | 2,099,234 | 2,148,939 | 2,118,925 | 4,953,673 | 2,142,959 | 4,565,954 | 2,129,456 | 4,340,619 | 846,963 | 854,199 | 902,915 | 905,321 | 929,753 | 980,327 | 1,029,117 | 1,027,752 | 1,004,925 | 1,067,078 | 1,042,422 | 988,985 | 903,056 | 857,032 | 328,605 | 218,790 | 159,558 | 93,818 | 27,856 | 2,531,574 | 36,469 | 34,028 | 45,724 | 23,400 | 30,100 | 106,300 | 2,029,200 | 172,300 | 123,300 | 102,400 | 65,500 | 50,100 | 25,500 | 30,400 | 9,800 | 600 | 5,800 | 100 | 200 | 0 | 400 | 400 | 400 | 200 | 200 | 492,300 | 0 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 500,100 | 0 | 0 | 0 | 511,700 | 0 | 479,500 | 461,200 | 465,000 | 468,000 | 458,700 | 607,000 | 500,800 | 500,800 | 501,500 | 537,500 | 555,600 | 1,158,100 | 1,359,600 | 1,323,600 | 1,273,000 | 1,402,200 | 1,508,600 | 1,615,900 | 1,854,400 | 1,946,400 | 2,481,200 | 2,594,100 | 1,946,400 | 2,552,248 | 2,609,851 | 2,935,498 | 3,028,238 | 2,800,253 | 3,098,396 | 3,247,504 | 3,282,771 | 3,276,595 | 3,852,566 | 3,836,108 | 4,039,344 | 4,004,434 | 4,065,154 | 3,992,305 | 4,086,396 | 3,731,827 | 3,854,491 | 3,556,818 | 3,609,965 | 3,603,901 | 3,592,484 | 4,019,616 | 4,092,487 | 4,219,173 | 4,311,048 | 4,311,048 | 4,705,184 | 5,028,133 | 5,020,484 | 5,173,854 | 4,754,020 | 5,306,051 | 5,826,899 | 4,548,799 | 5,091,959 | 4,710,411 | 5,183,386 | 5,528,766 | 5,942,622 | 7,032,076 | 6,626,012 | 7,727,374 | 9,001,037 | 9,467,169 | 9,924,221 | 10,883,446 | 11,328,975 | 11,734,555 | 11,468,386 | 11,902,168 | 12,029,239 | 12,263,844 | 12,333,630 | 12,479,759 | 12,787,311 | 12,875,378 | 13,897,828 | 13,743,297 | 13,505,992 | 14,267,185 | 14,568,304 | 14,313,299 | 14,986,634 | 15,612,012 | 16,238,037 | 15,400,021 | 14,962,373 | 15,265,735 | 16,586,456 | 16,996,072 | 17,084,128 | 17,651,970 | 17,860,559 | 17,696,443 | 17,941,771 | 19,034,479 | 19,964,418 | 20,564,975 | 20,910,098 | 22,486,493 | 23,108,540 | 23,068,492 | 23,363,024 | 22,936,419 | 23,001,030 | 23,547,070 | 23,941,078 | 24,596,570 | 24,704,055 | 25,209,565 | 26,061,152 | 26,647,562 | 26,313,010 | 26,926,114 | 28,112,519 | 28,291,848 | 28,693,335 | 29,152,877 |
| 29,152,877 | 28,693,335 | 28,291,848 | 28,112,519 | 26,926,114 | 26,313,010 | 26,647,562 | 26,061,152 | 25,209,565 | 24,704,055 | 24,596,570 | 23,941,078 | 23,547,070 | 23,001,030 | 22,936,419 | 23,363,024 | 23,068,492 | 23,108,540 | 22,486,493 | 20,910,098 | 20,564,975 | 19,964,418 | 19,034,479 | 17,941,771 | 17,696,443 | 17,860,559 | 17,651,970 | 17,084,128 | 16,996,072 | 16,586,456 | 15,265,735 | 14,962,373 | 15,400,021 | 16,238,037 | 15,612,012 | 14,986,634 | 14,313,299 | 14,568,304 | 14,267,185 | 13,505,992 | 13,743,297 | 13,897,828 | 12,875,378 | 12,787,311 | 12,479,759 | 12,333,630 | 12,263,844 | 12,029,239 | 11,902,168 | 11,468,386 | 11,734,555 | 11,328,975 | 10,883,446 | 9,924,221 | 9,467,169 | 9,001,037 | 7,727,374 | 6,626,012 | 7,032,076 | 5,942,622 | 5,528,766 | 5,183,386 | 4,710,411 | 5,091,959 | 4,548,799 | 5,826,899 | 5,306,051 | 4,754,020 | 5,173,854 | 5,020,484 | 5,028,133 | 4,705,184 | 4,311,048 | 4,311,048 | 4,219,173 | 4,092,487 | 4,019,616 | 3,592,484 | 3,603,901 | 3,609,965 | 3,556,818 | 3,854,491 | 3,731,827 | 4,086,396 | 3,992,305 | 4,065,154 | 4,004,434 | 4,039,344 | 3,836,108 | 3,852,566 | 3,276,595 | 3,282,771 | 3,247,504 | 3,098,396 | 2,800,253 | 3,028,238 | 2,935,498 | 2,609,851 | 2,552,248 | 1,946,400 | 2,594,100 | 2,481,200 | 1,946,400 | 1,854,400 | 1,615,900 | 1,508,600 | 1,402,200 | 1,273,000 | 1,323,600 | 1,359,600 | 1,158,100 | 555,600 | 537,500 | 501,500 | 500,800 | 500,800 | 607,000 | 458,700 | 468,000 | 465,000 | 461,200 | 479,500 | 0 | 511,700 | 0 | 0 | 0 | 500,100 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,400 | 160,300 | 175,800 | 196,400 | 172,000 | 335,200 | 217,000 | 217,000 | 235,000 | 269,000 | 269,000 | 870,000 | 1,080,000 | 966,000 | 870,000 | 1,037,000 | 1,215,000 | 1,379,000 | 1,489,000 | 1,494,000 | 1,990,000 | 1,887,000 | 1,494,000 | 1,806,000 | 1,869,000 | 2,234,000 | 2,261,000 | 2,084,000 | 2,338,000 | 2,420,000 | 2,313,000 | 2,383,000 | 2,766,000 | 2,718,000 | 3,054,000 | 2,972,000 | 3,038,000 | 2,918,000 | 2,950,000 | 2,440,000 | 2,494,000 | 2,334,000 | 2,748,000 | 2,725,000 | 2,650,000 | 2,588,000 | 2,688,000 | 2,793,660 | 3,069,654 | 3,069,654 | 3,334,222 | 3,657,000 | 3,741,000 | 4,237,000 | 4,009,000 | 4,261,000 | 5,176,000 | 3,823,000 | 4,060,000 | 3,560,000 | 3,504,000 | 3,422,000 | 3,889,000 | 3,854,000 | 3,716,000 | 4,140,000 | 4,985,000 | 5,120,000 | 5,666,000 | 6,351,000 | 6,765,000 | 6,984,000 | 7,006,000 | 7,279,000 | 7,069,000 | 7,361,000 | 7,233,000 | 7,507,000 | 7,766,000 | 7,768,000 | 8,355,000 | 8,393,000 | 7,847,000 | 8,160,000 | 8,039,000 | 8,483,000 | 9,306,000 | 9,531,000 | 10,587,000 | 9,535,000 | 8,597,000 | 7,752,000 | 8,055,000 | 8,263,000 | 8,246,000 | 8,061,000 | 7,994,000 | 7,790,286 | 7,926,167 | 8,787,997 | 10,145,727 | 10,091,585 | 10,214,028 | 11,420,130 | 11,097,549 | 11,045,809 | 21,877,796 | 21,597,080 | 8,436,775 | 8,207,962 | 163,419 | 23,460,965 | 23,571,475 | 23,796,415 | 24,537,976 | 8,645,706 | 8,539,911 | 8,187,141 | 8,345,671 | 202,894 | 194,171 | 10,241,786 |
| 10,241,786 | 194,171 | 202,894 | 8,345,671 | 8,187,141 | 8,539,911 | 8,645,706 | 24,537,976 | 23,796,415 | 23,571,475 | 23,460,965 | 163,419 | 8,207,962 | 8,436,775 | 21,597,080 | 21,877,796 | 11,045,809 | 11,097,549 | 11,420,130 | 10,214,028 | 10,091,585 | 10,145,727 | 8,787,997 | 7,926,167 | 7,790,286 | 7,994,000 | 8,061,000 | 8,246,000 | 8,263,000 | 8,055,000 | 7,752,000 | 8,597,000 | 9,535,000 | 10,587,000 | 9,531,000 | 9,306,000 | 8,483,000 | 8,039,000 | 8,160,000 | 7,847,000 | 8,393,000 | 8,355,000 | 7,768,000 | 7,766,000 | 7,507,000 | 7,233,000 | 7,361,000 | 7,069,000 | 7,279,000 | 7,006,000 | 6,984,000 | 6,765,000 | 6,351,000 | 5,666,000 | 5,120,000 | 4,985,000 | 4,140,000 | 3,716,000 | 3,854,000 | 3,889,000 | 3,422,000 | 3,504,000 | 3,560,000 | 4,060,000 | 3,823,000 | 5,176,000 | 4,261,000 | 4,009,000 | 4,237,000 | 3,741,000 | 3,657,000 | 3,334,222 | 3,069,654 | 3,069,654 | 2,793,660 | 2,688,000 | 2,588,000 | 2,650,000 | 2,725,000 | 2,748,000 | 2,334,000 | 2,494,000 | 2,440,000 | 2,950,000 | 2,918,000 | 3,038,000 | 2,972,000 | 3,054,000 | 2,718,000 | 2,766,000 | 2,383,000 | 2,313,000 | 2,420,000 | 2,338,000 | 2,084,000 | 2,261,000 | 2,234,000 | 1,869,000 | 1,806,000 | 1,494,000 | 1,887,000 | 1,990,000 | 1,494,000 | 1,489,000 | 1,379,000 | 1,215,000 | 1,037,000 | 870,000 | 966,000 | 1,080,000 | 870,000 | 269,000 | 269,000 | 235,000 | 217,000 | 217,000 | 335,200 | 172,000 | 196,400 | 175,800 | 160,300 | 162,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 162,400 | 153,300 | 168,300 | 189,500 | 162,600 | 328,400 | 207,400 | 207,400 | 225,400 | 260,800 | 261,100 | 861,000 | 1,068,400 | 954,800 | 856,000 | 1,024,800 | 1,199,900 | 1,361,000 | 1,473,700 | 1,477,700 | 1,969,700 | 1,865,700 | 1,477,700 | 1,781,310 | 1,832,888 | 2,207,501 | 2,201,691 | 2,024,233 | 2,280,276 | 2,337,765 | 2,233,267 | 2,320,958 | 2,661,792 | 2,589,382 | 2,895,746 | 2,799,364 | 2,863,112 | 2,763,811 | 2,799,384 | 2,288,511 | 2,364,793 | 2,201,229 | 2,620,172 | 2,616,061 | 2,533,323 | 2,496,039 | 2,587,704 | 2,771,106 | 3,040,620 | 3,040,620 | 3,298,097 | 3,533,771 | 3,594,063 | 4,106,774 | 3,829,698 | 4,061,661 | 5,006,317 | 3,642,228 | 3,757,099 | 3,286,336 | 3,262,856 | 3,155,589 | 3,662,898 | 3,404,475 | 3,226,745 | 3,645,811 | 4,509,419 | 4,626,382 | 5,201,832 | 5,831,259 | 6,087,879 | 6,493,888 | 6,482,817 | 6,775,226 | 6,567,366 | 6,543,973 | 6,785,164 | 7,021,678 | 7,338,781 | 7,354,271 | 6,265,018 | 6,332,887 | 7,353,953 | 7,957,193 | 7,632,668 | 8,280,087 | 9,111,461 | 9,322,682 | 10,125,269 | 9,295,700 | 8,440,123 | 7,616,431 | 7,859,059 | 8,112,928 | 8,089,826 | 7,896,359 | 7,774,301 | 7,378,927 | 7,757,050 | 8,571,615 | 9,939,589 | 9,885,633 | 10,019,082 | 11,148,184 | 10,887,523 | 10,935,083 | 21,848,917 | 9,593,477 | 8,324,577 | 8,082,133 | 6,986,799 | 6,569,449 | 7,063,602 | 7,391,144 | 8,034,175 | 8,424,580 | 8,330,898 | 7,956,215 | 8,087,168 | 8,870,013 | 9,048,871 | 9,945,445 |
| 9,945,445 | 9,048,871 | 8,870,013 | 8,087,168 | 7,956,215 | 8,330,898 | 8,424,580 | 8,034,175 | 7,391,144 | 7,063,602 | 6,569,449 | 6,986,799 | 8,082,133 | 8,324,577 | 9,593,477 | 21,848,917 | 10,935,083 | 10,887,523 | 11,148,184 | 10,019,082 | 9,885,633 | 9,939,589 | 8,571,615 | 7,757,050 | 7,378,927 | 7,774,301 | 7,896,359 | 8,089,826 | 8,112,928 | 7,859,059 | 7,616,431 | 8,440,123 | 9,295,700 | 10,125,269 | 9,322,682 | 9,111,461 | 8,280,087 | 7,632,668 | 7,957,193 | 7,353,953 | 6,332,887 | 6,265,018 | 7,354,271 | 7,338,781 | 7,021,678 | 6,785,164 | 6,543,973 | 6,567,366 | 6,775,226 | 6,482,817 | 6,493,888 | 6,087,879 | 5,831,259 | 5,201,832 | 4,626,382 | 4,509,419 | 3,645,811 | 3,226,745 | 3,404,475 | 3,662,898 | 3,155,589 | 3,262,856 | 3,286,336 | 3,757,099 | 3,642,228 | 5,006,317 | 4,061,661 | 3,829,698 | 4,106,774 | 3,594,063 | 3,533,771 | 3,298,097 | 3,040,620 | 3,040,620 | 2,771,106 | 2,587,704 | 2,496,039 | 2,533,323 | 2,616,061 | 2,620,172 | 2,201,229 | 2,364,793 | 2,288,511 | 2,799,384 | 2,763,811 | 2,863,112 | 2,799,364 | 2,895,746 | 2,589,382 | 2,661,792 | 2,320,958 | 2,233,267 | 2,337,765 | 2,280,276 | 2,024,233 | 2,201,691 | 2,207,501 | 1,832,888 | 1,781,310 | 1,477,700 | 1,865,700 | 1,969,700 | 1,477,700 | 1,473,700 | 1,361,000 | 1,199,900 | 1,024,800 | 856,000 | 954,800 | 1,068,400 | 861,000 | 261,100 | 260,800 | 225,400 | 207,400 | 207,400 | 328,400 | 162,600 | 189,500 | 168,300 | 153,300 | 162,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,428,125 | 0 | 0 | 0 | 2,468,901 | 0 | 0 | 0 | 4,650,986 | 15,162,027 | 16,424,309 | 6,212,928 | 6,364,857 | 6,496,359 | 6,174,301 | 6,178,927 | 6,170,665 | 8,571,615 | 9,939,589 | 9,885,633 | 10,019,082 | 11,148,184 | 10,887,523 | 10,935,083 | 0 | 9,593,477 | 8,324,577 | 8,082,133 | 0 | 6,569,449 | 7,063,602 | 7,391,144 | 8,034,175 | 8,424,580 | 8,330,898 | 7,956,215 | 8,087,168 | 0 | 9,048,871 | 0 |
| 0 | 9,048,871 | 0 | 8,087,168 | 7,956,215 | 8,330,898 | 8,424,580 | 8,034,175 | 7,391,144 | 7,063,602 | 6,569,449 | 0 | 8,082,133 | 8,324,577 | 9,593,477 | 0 | 10,935,083 | 10,887,523 | 11,148,184 | 10,019,082 | 9,885,633 | 9,939,589 | 8,571,615 | 6,170,665 | 6,178,927 | 6,174,301 | 6,496,359 | 6,364,857 | 6,212,928 | 16,424,309 | 15,162,027 | 4,650,986 | 0 | 0 | 0 | 2,468,901 | 0 | 0 | 0 | 2,428,125 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 7,500 | 6,900 | 7,900 | 6,800 | 0 | 8,400 | 7,500 | 6,200 | 7,200 | 6,800 | 8,000 | 7,500 | 9,800 | 9,100 | 8,000 | 6,700 | 7,100 | 9,200 | 11,500 | 11,800 | 9,200 | 11,904 | 19,616 | 11,548 | 26,880 | 15,706 | 22,121 | 18,967 | 26,358 | 22,701 | 30,744 | 31,803 | 29,756 | 30,772 | 29,349 | 29,782 | 26,342 | 28,425 | 25,201 | 25,689 | 25,511 | 24,771 | 22,764 | 25,253 | 29,250 | 22,554 | 29,034 | 29,034 | 36,125 | 40,489 | 54,986 | 39,501 | 50,004 | 33,731 | 47,933 | 32,520 | 40,470 | 34,821 | 38,759 | 37,388 | 39,562 | 47,530 | 52,913 | 45,094 | 57,131 | 42,855 | 56,152 | 48,998 | 60,854 | 41,837 | 54,997 | 35,487 | 65,489 | 386,052 | 62,111 | 104,846 | 63,758 | 50,990 | 57,248 | 52,872 | 129,607 | 67,816 | 295,968 | 64,280 | 76,710 | 50,607 | 280,840 | 75,845 | 59,115 | 65,079 | 124,367 | 81,775 | 89,498 | 96,989 | 155,801 | 348,188 | 108,634 | 153,853 | 139,583 | 136,218 | 129,040 | 178,792 | 124,301 | 110,726 | 121,617 | 121,986 | 112,198 | 125,829 | 163,419 | 510,759 | 191,203 | 386,579 | 186,750 | 221,126 | 209,013 | 230,926 | 258,503 | 277,715 | 319,438 | 296,341 |
| 296,341 | 319,438 | 277,715 | 258,503 | 230,926 | 209,013 | 221,126 | 186,750 | 386,579 | 191,203 | 510,759 | 163,419 | 125,829 | 112,198 | 121,986 | 121,617 | 110,726 | 124,301 | 178,792 | 129,040 | 136,218 | 139,583 | 153,853 | 108,634 | 348,188 | 155,801 | 96,989 | 89,498 | 81,775 | 124,367 | 65,079 | 59,115 | 75,845 | 280,840 | 50,607 | 76,710 | 64,280 | 295,968 | 67,816 | 129,607 | 52,872 | 57,248 | 50,990 | 63,758 | 104,846 | 62,111 | 386,052 | 65,489 | 35,487 | 54,997 | 41,837 | 60,854 | 48,998 | 56,152 | 42,855 | 57,131 | 45,094 | 52,913 | 47,530 | 39,562 | 37,388 | 38,759 | 34,821 | 40,470 | 32,520 | 47,933 | 33,731 | 50,004 | 39,501 | 54,986 | 40,489 | 36,125 | 29,034 | 29,034 | 22,554 | 29,250 | 25,253 | 22,764 | 24,771 | 25,511 | 25,689 | 25,201 | 28,425 | 26,342 | 29,782 | 29,349 | 30,772 | 29,756 | 31,803 | 30,744 | 22,701 | 26,358 | 18,967 | 22,121 | 15,706 | 26,880 | 11,548 | 19,616 | 11,904 | 9,200 | 11,800 | 11,500 | 9,200 | 7,100 | 6,700 | 8,000 | 9,100 | 9,800 | 7,500 | 8,000 | 6,800 | 7,200 | 6,200 | 7,500 | 8,400 | 0 | 6,800 | 7,900 | 6,900 | 7,500 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | -335,200 | 0 | 1,200 | 2,100 | 2,000 | 700 | 2,200 | 3,600 | 3,700 | 4,200 | 3,100 | 7,100 | 11,300 | 8,200 | 7,100 | 8,800 | 9,500 | 7,100 | 12,786 | 16,496 | 14,951 | 20,852 | 44,061 | 35,603 | 63,268 | 53,375 | 39,341 | 73,464 | 96,815 | 128,498 | 141,864 | 145,539 | 124,407 | 124,274 | 123,064 | 104,006 | 107,082 | 102,317 | 84,168 | 93,913 | 66,708 | 71,046 | 22,554 | 29,034 | 25,444 | 36,125 | 82,740 | 91,951 | 90,725 | 129,298 | 165,608 | 121,750 | 148,252 | 262,431 | 238,843 | 202,385 | 229,023 | 186,540 | 401,995 | 436,342 | 449,095 | 418,450 | 450,763 | 408,016 | 470,743 | 616,267 | 448,275 | 468,186 | 468,287 | 436,145 | 430,975 | 385,725 | 380,476 | 363,461 | 362,739 | 2,032,734 | 2,007,241 | 363,440 | 134,991 | 110,364 | 138,633 | 117,829 | 157,711 | 180,891 | 163,455 | 97,762 | 70,490 | 71,574 | 68,297 | 66,676 | 67,652 | 63,898 | 63,171 | 60,483 | 62,529 | 66,555 | 69,734 | 65,906 | 93,154 | 85,725 | 0 | 21,756,179 | 11,881,617 | 0 | 0 | -6,986,799 | 16,380,757 | 16,316,670 | 16,018,692 | 16,317,051 | -8,645,706 | -8,539,911 | -8,187,141 | -8,345,671 | -8,944,834 | -9,048,871 | -10,241,786 |
| -10,241,786 | -9,048,871 | -8,944,834 | -8,345,671 | -8,187,141 | -8,539,911 | -8,645,706 | 16,317,051 | 16,018,692 | 16,316,670 | 16,380,757 | -6,986,799 | 0 | 0 | 11,881,617 | 21,756,179 | 0 | 85,725 | 93,154 | 65,906 | 69,734 | 66,555 | 62,529 | 60,483 | 63,171 | 63,898 | 67,652 | 66,676 | 68,297 | 71,574 | 70,490 | 97,762 | 163,455 | 180,891 | 157,711 | 117,829 | 138,633 | 110,364 | 134,991 | 363,440 | 2,007,241 | 2,032,734 | 362,739 | 363,461 | 380,476 | 385,725 | 430,975 | 436,145 | 468,287 | 468,186 | 448,275 | 616,267 | 470,743 | 408,016 | 450,763 | 418,450 | 449,095 | 436,342 | 401,995 | 186,540 | 229,023 | 202,385 | 238,843 | 262,431 | 148,252 | 121,750 | 165,608 | 129,298 | 90,725 | 91,951 | 82,740 | 36,125 | 25,444 | 29,034 | 22,554 | 71,046 | 66,708 | 93,913 | 84,168 | 102,317 | 107,082 | 104,006 | 123,064 | 124,274 | 124,407 | 145,539 | 141,864 | 128,498 | 96,815 | 73,464 | 39,341 | 53,375 | 63,268 | 35,603 | 44,061 | 20,852 | 14,951 | 16,496 | 12,786 | 7,100 | 9,500 | 8,800 | 7,100 | 8,200 | 11,300 | 7,100 | 3,100 | 4,200 | 3,700 | 3,600 | 2,200 | 700 | 2,000 | 2,100 | 1,200 | 0 | -335,200 | 1,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 490,500 | 0 | 0 | 0 | 502,500 | 0 | 308,600 | 299,900 | 288,200 | 270,600 | 287,000 | 271,000 | 0 | 284,000 | 267,000 | 269,000 | 287,000 | 288,000 | 280,000 | 358,000 | 403,000 | 365,000 | 294,000 | 237,000 | 366,000 | 452,000 | 491,000 | 707,000 | 452,000 | 746,000 | 741,000 | 701,000 | 767,000 | 716,000 | 760,000 | 828,000 | 968,000 | 891,000 | 1,087,000 | 1,118,000 | 985,000 | 1,032,000 | 1,027,000 | 1,074,000 | 1,136,000 | 1,292,000 | 1,360,000 | 1,223,000 | 864,000 | 879,000 | 942,000 | 1,432,000 | 1,407,000 | 1,336,215 | 1,181,875 | 1,181,875 | 1,296,691 | 1,371,000 | 1,279,000 | 937,000 | 745,000 | 1,045,000 | 651,000 | 665,000 | 888,000 | 1,006,000 | 1,535,000 | 1,963,000 | 1,909,000 | 3,420,000 | 3,152,000 | 3,829,000 | 4,258,000 | 4,589,000 | 4,500,000 | 4,774,000 | 4,806,000 | 4,992,000 | 4,704,000 | 4,865,000 | 5,202,000 | 5,145,000 | 5,342,000 | 5,215,000 | 5,263,000 | 5,349,000 | 5,779,000 | 5,586,000 | 5,895,000 | 6,107,000 | 6,529,000 | 5,830,000 | 5,681,000 | 6,081,000 | 5,651,000 | 5,865,000 | 6,366,000 | 7,514,000 | 8,531,000 | 8,733,000 | 8,838,000 | 9,591,000 | 9,867,000 | 9,906,157 | 10,015,604 | 10,246,482 | 9,818,691 | 10,473,390 | 10,696,070 | 11,066,363 | 12,010,991 | 11,946,618 | -20,525,131 | -20,371,789 | 14,479,122 | 15,259,813 | 23,697,535 | 1,135,605 | 1,132,580 | 1,413,150 | 1,523,176 | 24,837,391 | 24,510,004 | 25,123,545 | 19,850,860 | 28,088,954 | 28,499,164 | 27,130,210 |
| 27,130,210 | 28,499,164 | 28,088,954 | 19,850,860 | 25,123,545 | 24,510,004 | 24,837,391 | 1,523,176 | 1,413,150 | 1,132,580 | 1,135,605 | 23,697,535 | 15,259,813 | 14,479,122 | -20,371,789 | -20,525,131 | 11,946,618 | 12,010,991 | 11,066,363 | 10,696,070 | 10,473,390 | 9,818,691 | 10,246,482 | 10,015,604 | 9,906,157 | 9,867,000 | 9,591,000 | 8,838,000 | 8,733,000 | 8,531,000 | 7,514,000 | 6,366,000 | 5,865,000 | 5,651,000 | 6,081,000 | 5,681,000 | 5,830,000 | 6,529,000 | 6,107,000 | 5,895,000 | 5,586,000 | 5,779,000 | 5,349,000 | 5,263,000 | 5,215,000 | 5,342,000 | 5,145,000 | 5,202,000 | 4,865,000 | 4,704,000 | 4,992,000 | 4,806,000 | 4,774,000 | 4,500,000 | 4,589,000 | 4,258,000 | 3,829,000 | 3,152,000 | 3,420,000 | 1,909,000 | 1,963,000 | 1,535,000 | 1,006,000 | 888,000 | 665,000 | 651,000 | 1,045,000 | 745,000 | 937,000 | 1,279,000 | 1,371,000 | 1,296,691 | 1,181,875 | 1,181,875 | 1,336,215 | 1,407,000 | 1,432,000 | 942,000 | 879,000 | 864,000 | 1,223,000 | 1,360,000 | 1,292,000 | 1,136,000 | 1,074,000 | 1,027,000 | 1,032,000 | 985,000 | 1,118,000 | 1,087,000 | 891,000 | 968,000 | 828,000 | 760,000 | 716,000 | 767,000 | 701,000 | 741,000 | 746,000 | 452,000 | 707,000 | 491,000 | 452,000 | 366,000 | 237,000 | 294,000 | 365,000 | 403,000 | 358,000 | 280,000 | 288,000 | 287,000 | 269,000 | 267,000 | 284,000 | 0 | 271,000 | 287,000 | 270,600 | 288,200 | 299,900 | 308,600 | 0 | 502,500 | 0 | 0 | 0 | 490,500 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,055,860 | 10,058,274 | 0 | 0 | 0 | 0 | 150,682 | 133,838 | 99,063 | 91,445 | 75,708 | 0 | 78,296 | 69,995 | 84,844 | 95,493 | 69,373 | 94,880 | 77,199 | 117,956 | 140,758 | 123,796 | 58,152 | 32,054 | 34,114 | 30,595 | 26,599 | 22,570 | 20,164 | 17,841 | 19,633 | 22,203 | 27,429 | 30,542 | 19,125,690 | 20,718,815 | 21,469,093 | 21,626,642 | 29,892 | 28,345 | 24,347 | 25,633 | 16,710,736 | 105,574 | 127,983 | 184,554 | 175,326 | 166,963 | 188,652 | 18,501,344 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 18,501,344 | 188,652 | 166,963 | 175,326 | 184,554 | 127,983 | 105,574 | 16,710,736 | 25,633 | 24,347 | 28,345 | 29,892 | 21,626,642 | 21,469,093 | 20,718,815 | 19,125,690 | 30,542 | 27,429 | 22,203 | 19,633 | 17,841 | 20,164 | 22,570 | 26,599 | 30,595 | 34,114 | 32,054 | 58,152 | 123,796 | 140,758 | 117,956 | 77,199 | 94,880 | 69,373 | 95,493 | 84,844 | 69,995 | 78,296 | 0 | 75,708 | 91,445 | 99,063 | 133,838 | 150,682 | 0 | 0 | 0 | 0 | 10,058,274 | 9,055,860 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,901 | 8,958 | 10,026 | 11,323 | 31,996 | 27,947 | 47,670 | 36,646 | 31,782 | 53,362 | 81,460 | 111,071 | 107,347 | 116,602 | 108,363 | 94,986 | 106,116 | 81,467 | 90,145 | 75,391 | 64,260 | 71,502 | 52,208 | 50,564 | 44,209 | 46,242 | 58,386 | 61,443 | 67,421 | 73,598 | 81,257 | 109,600 | 156,625 | 109,248 | 123,358 | 241,643 | 223,481 | 181,354 | 184,003 | 163,788 | 1,485,399 | 1,057,536 | 1,034,642 | 981,718 | 916,837 | 899,579 | 914,073 | 896,402 | 835,445 | 389,920 | 371,987 | 361,645 | 346,278 | 312,688 | 316,200 | 383,603 | 433,742 | 500,912 | 513,244 | 551,246 | 593,424 | 626,431 | 751,625 | 831,427 | 974,028 | 1,109,114 | 1,208,088 | 1,240,158 | 1,283,475 | 1,321,521 | 1,401,408 | 1,472,014 | 44,805 | 43,509 | 45,330 | 40,850 | 40,326 | 39,126 | 39,192 | 38,864 | 39,359 | 38,182 | 38,708 | 38,812 | 37,257 | 37,938 | 39,526 | 45,876 | 45,125 | 44,667 | 47,236 | 48,015 | 0 | 0 | 49,267 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 49,267 | 0 | 0 | 48,015 | 47,236 | 44,667 | 45,125 | 45,876 | 39,526 | 37,938 | 37,257 | 38,812 | 38,708 | 38,182 | 39,359 | 38,864 | 39,192 | 39,126 | 40,326 | 40,850 | 45,330 | 43,509 | 44,805 | 1,472,014 | 1,401,408 | 1,321,521 | 1,283,475 | 1,240,158 | 1,208,088 | 1,109,114 | 974,028 | 831,427 | 751,625 | 626,431 | 593,424 | 551,246 | 513,244 | 500,912 | 433,742 | 383,603 | 316,200 | 312,688 | 346,278 | 361,645 | 371,987 | 389,920 | 835,445 | 896,402 | 914,073 | 899,579 | 916,837 | 981,718 | 1,034,642 | 1,057,536 | 1,485,399 | 163,788 | 184,003 | 181,354 | 223,481 | 241,643 | 123,358 | 109,248 | 156,625 | 109,600 | 81,257 | 73,598 | 67,421 | 61,443 | 58,386 | 46,242 | 44,209 | 50,564 | 52,208 | 71,502 | 64,260 | 75,391 | 90,145 | 81,467 | 106,116 | 94,986 | 108,363 | 116,602 | 107,347 | 111,071 | 81,460 | 53,362 | 31,782 | 36,646 | 47,670 | 27,947 | 31,996 | 11,323 | 10,026 | 8,958 | 7,901 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,871 | 0 | 0 | 0 | 0 | 0 | 9,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,227 | 2,832 | 4,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,586 | 2,832 | 4,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,423 | 0 | 0 | 0 | 0 | 0 | 1,871 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 14,200 | 0 | 0 | 0 | 13,600 | 0 | 12,800 | 12,500 | 12,200 | 11,900 | 11,600 | 11,600 | 0 | 11,700 | 14,900 | 15,200 | 47,200 | 47,200 | 48,800 | 50,600 | 75,100 | 77,000 | 79,000 | 79,500 | 80,900 | 82,800 | 84,300 | 87,400 | 82,800 | 87,072 | 93,469 | 99,623 | 132,661 | 115,805 | 110,685 | 129,712 | 134,437 | 137,392 | 185,008 | 195,516 | 183,571 | 189,993 | 202,693 | 204,066 | 213,254 | 213,763 | 226,059 | 228,102 | 236,852 | 236,288 | 238,671 | 237,539 | 248,132 | 254,163 | 254,906 | 254,906 | 248,489 | 247,629 | 256,624 | 252,129 | 223,593 | 199,963 | 237,491 | 109,889 | 15,348 | 60,466 | 139,298 | 204,965 | 196,191 | 205,236 | 231,625 | 253,515 | 237,024 | 488,443 | 278,754 | 305,208 | 312,680 | 335,003 | 340,175 | 358,460 | 351,109 | 386,975 | 360,468 | 363,395 | 332,616 | 437,122 | 536,421 | 546,547 | 545,801 | 582,325 | 576,106 | 540,351 | 553,517 | 543,789 | 584,941 | 600,690 | 643,425 | 665,815 | 680,929 | 694,166 | 708,146 | 745,266 | 766,212 | 777,591 | 752,557 | 763,298 | 773,742 | 750,259 | 799,276 | 693,617 | 824,116 | 930,345 | 992,477 | 1,077,492 | 1,180,215 | 1,197,298 | 1,204,413 | 1,192,844 | 1,212,348 | 1,232,023 | 1,271,958 | 1,292,385 | 1,346,555 | 1,385,267 | 1,411,863 | 1,480,343 | 1,500,979 | 1,462,344 |
| 1,462,344 | 1,500,979 | 1,480,343 | 1,411,863 | 1,385,267 | 1,346,555 | 1,292,385 | 1,271,958 | 1,232,023 | 1,212,348 | 1,192,844 | 1,204,413 | 1,197,298 | 1,180,215 | 1,077,492 | 992,477 | 930,345 | 824,116 | 693,617 | 799,276 | 750,259 | 773,742 | 763,298 | 752,557 | 777,591 | 766,212 | 745,266 | 708,146 | 694,166 | 680,929 | 665,815 | 643,425 | 600,690 | 584,941 | 543,789 | 553,517 | 540,351 | 576,106 | 582,325 | 545,801 | 546,547 | 536,421 | 437,122 | 332,616 | 363,395 | 360,468 | 386,975 | 351,109 | 358,460 | 340,175 | 335,003 | 312,680 | 305,208 | 278,754 | 488,443 | 237,024 | 253,515 | 231,625 | 205,236 | 196,191 | 204,965 | 139,298 | 60,466 | 15,348 | 109,889 | 237,491 | 199,963 | 223,593 | 252,129 | 256,624 | 247,629 | 248,489 | 254,906 | 254,906 | 254,163 | 248,132 | 237,539 | 238,671 | 236,288 | 236,852 | 228,102 | 226,059 | 213,763 | 213,254 | 204,066 | 202,693 | 189,993 | 183,571 | 195,516 | 185,008 | 137,392 | 134,437 | 129,712 | 110,685 | 115,805 | 132,661 | 99,623 | 93,469 | 87,072 | 82,800 | 87,400 | 84,300 | 82,800 | 80,900 | 79,500 | 79,000 | 77,000 | 75,100 | 50,600 | 48,800 | 47,200 | 47,200 | 15,200 | 14,900 | 11,700 | 0 | 11,600 | 11,600 | 11,900 | 12,200 | 12,500 | 12,800 | 0 | 13,600 | 0 | 0 | 0 | 14,200 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,800 | 0 | 0 | 10,900 | 10,900 | 10,950 | 11,118 | 11,130 | 11,151 | 11,236 | 11,361 | 11,380 | 11,564 | 11,591 | 11,629 | 11,629 | 11,638 | 11,638 | 11,790 | 11,796 | 12,054 | 12,070 | 12,097 | 12,033 | 11,822 | 11,533 | 11,299 | 11,116 | 11,091 | 11,101 | 10,892 | 10,892 | 10,607 | 10,256 | 10,374 | 10,404 | 9,895 | 9,864 | 10,023 | 10,129 | 10,132 | 10,135 | 10,138 | 10,140 | 10,142 | 10,144 | 10,276 | 10,277 | 10,284 | 10,301 | 10,344 | 10,357 | 10,357 | 10,373 | 10,483 | 10,496 | 10,702 | 10,754 | 10,824 | 10,860 | 10,886 | 10,886 | 10,924 | 10,936 | 10,937 | 10,937 | 11,039 | 10,943 | 10,687 | 10,451 | 10,460 | 10,481 | 10,539 | 10,596 | 10,604 | 10,613 | 10,619 | 10,650 | 10,667 | 10,669 | 10,669 | 10,689 | 10,700 | 10,710 | 10,712 | 10,723 | 10,733 | 10,736 | 10,737 | 10,758 | 10,765 | 10,766 | 10,766 | 10,788 | 10,797 | 10,800 | 10,801 | 10,820 | 10,836 | 10,840 | 10,842 | 10,869 | 10,881 | 10,885 |
| 10,885 | 10,881 | 10,869 | 10,842 | 10,840 | 10,836 | 10,820 | 10,801 | 10,800 | 10,797 | 10,788 | 10,766 | 10,766 | 10,765 | 10,758 | 10,737 | 10,736 | 10,733 | 10,723 | 10,712 | 10,710 | 10,700 | 10,689 | 10,669 | 10,669 | 10,667 | 10,650 | 10,619 | 10,613 | 10,604 | 10,596 | 10,539 | 10,481 | 10,460 | 10,451 | 10,687 | 10,943 | 11,039 | 10,937 | 10,937 | 10,936 | 10,924 | 10,886 | 10,886 | 10,860 | 10,824 | 10,754 | 10,702 | 10,496 | 10,483 | 10,373 | 10,357 | 10,357 | 10,344 | 10,301 | 10,284 | 10,277 | 10,276 | 10,144 | 10,142 | 10,140 | 10,138 | 10,135 | 10,132 | 10,129 | 10,023 | 9,864 | 9,895 | 10,404 | 10,374 | 10,256 | 10,607 | 10,892 | 10,892 | 11,101 | 11,091 | 11,116 | 11,299 | 11,533 | 11,822 | 12,033 | 12,097 | 12,070 | 12,054 | 11,796 | 11,790 | 11,638 | 11,638 | 11,629 | 11,629 | 11,591 | 11,564 | 11,380 | 11,361 | 11,236 | 11,151 | 11,130 | 11,118 | 10,950 | 10,900 | 10,900 | 0 | 0 | 10,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73,299 | 49,749 | 0 | 0 | 0 | 0 | 102,243 | 117,143 | 143,589 | 157,699 | 168,877 | 0 | 186,842 | 196,897 | 201,013 | 201,081 | 221,477 | 225,386 | 231,228 | 230,062 | 239,349 | 252,989 | 275,714 | 290,530 | 304,201 | 318,869 | 322,704 | 339,538 | 359,692 | 379,979 | 393,351 | 407,755 | 428,569 | 435,479 | 457,047 | 455,545 | 478,647 | 488,717 | 509,560 | 528,068 | 544,038 | 558,853 | 579,270 | 610,087 | 638,935 | 672,164 | 698,530 | 726,892 | 755,392 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 755,392 | 726,892 | 698,530 | 672,164 | 638,935 | 610,087 | 579,270 | 558,853 | 544,038 | 528,068 | 509,560 | 488,717 | 478,647 | 455,545 | 457,047 | 435,479 | 428,569 | 407,755 | 393,351 | 379,979 | 359,692 | 339,538 | 322,704 | 318,869 | 304,201 | 290,530 | 275,714 | 252,989 | 239,349 | 230,062 | 231,228 | 225,386 | 221,477 | 201,081 | 201,013 | 196,897 | 186,842 | 0 | 168,877 | 157,699 | 143,589 | 117,143 | 102,243 | 0 | 0 | 0 | 0 | 49,749 | 73,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 200 | 300 | 200 | 400 | 900 | 1,200 | 1,200 | 800 | 0 | 200 | 0 | 0 | 800 | -1,700 | -4,541 | -2,012 | 1,291 | 0 | 10,998 | 107 | 13,403 | 8,395 | 3,391 | 8,932 | 14,407 | -407 | -2,418 | -203 | -2,336 | -2,295 | -9,945 | -214 | -5,487 | -882 | 699 | 425 | -2,693 | 3,339 | 5,290 | 5,075 | 5,075 | 4,956 | 9,735 | -1,800 | 1,770 | -2,793 | -29,393 | -17,337 | -41,421 | -47,412 | -45,609 | -12,546 | 18,139 | 3,254 | 7,587 | 31,469 | 47,332 | 18,275 | 9,616 | 36,436 | 85,715 | 79,370 | 79,123 | 89,713 | 91,805 | 73,969 | 92,359 | 38,721 | 26,828 | -16,202 | 14,954 | 21,923 | 21,080 | 15,533 | 51,184 | 22,733 | -17,814 | -11,019 | -18,917 | 12,384 | 13,564 | 33,758 | 41,544 | 42,428 | 40,795 | 51,085 | 72,111 | 73,410 | 64,001 | 24,956 | 21,254 | -12,843 | -43,024 | -16,161 | -121,437 | -91,497 | -53,837 | -13,923 | 51,744 | 16,733 | 18,206 | 3,853 | -39,665 | -49,484 | -63,589 | -50,843 | -59,862 | -34,351 | -35,839 | -40,145 | -4,118 | -9,141 | -2,554 |
| -2,554 | -9,141 | -4,118 | -40,145 | -35,839 | -34,351 | -59,862 | -50,843 | -63,589 | -49,484 | -39,665 | 3,853 | 18,206 | 16,733 | 51,744 | -13,923 | -53,837 | -91,497 | -121,437 | -16,161 | -43,024 | -12,843 | 21,254 | 24,956 | 64,001 | 73,410 | 72,111 | 51,085 | 40,795 | 42,428 | 41,544 | 33,758 | 13,564 | 12,384 | -18,917 | -11,019 | -17,814 | 22,733 | 51,184 | 15,533 | 21,080 | 21,923 | 14,954 | -16,202 | 26,828 | 38,721 | 92,359 | 73,969 | 91,805 | 89,713 | 79,123 | 79,370 | 85,715 | 36,436 | 9,616 | 18,275 | 47,332 | 31,469 | 7,587 | 3,254 | 18,139 | -12,546 | -45,609 | -47,412 | -41,421 | -17,337 | -29,393 | -2,793 | 1,770 | -1,800 | 9,735 | 4,956 | 5,075 | 5,075 | 5,290 | 3,339 | -2,693 | 425 | 699 | -882 | -5,487 | -214 | -9,945 | -2,295 | -2,336 | -203 | -2,418 | -407 | 14,407 | 8,932 | 3,391 | 8,395 | 13,403 | 107 | 10,998 | 0 | 1,291 | -2,012 | -4,541 | -1,700 | 800 | 0 | 0 | 200 | 0 | 800 | 1,200 | 1,200 | 900 | 400 | 200 | 300 | 200 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,097 | 101,809 | 0 | 0 | 0 | 0 | 106,617 | 108,386 | 109,001 | 109,675 | 110,722 | 0 | 111,958 | 112,861 | 113,559 | 114,364 | 116,098 | 117,077 | 117,862 | 117,434 | 117,989 | 118,897 | 118,655 | 118,386 | 118,937 | 119,130 | 118,979 | 118,208 | 117,684 | 118,183 | 118,822 | 118,841 | 118,942 | 118,720 | 119,304 | 120,412 | 120,856 | 121,525 | 122,899 | 123,718 | 124,148 | 124,942 | 125,993 | 127,103 | 127,569 | 128,117 | 128,939 | 130,004 | 130,147 | 130,921 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 130,921 | 130,147 | 130,004 | 128,939 | 128,117 | 127,569 | 127,103 | 125,993 | 124,942 | 124,148 | 123,718 | 122,899 | 121,525 | 120,856 | 120,412 | 119,304 | 118,720 | 118,942 | 118,841 | 118,822 | 118,183 | 117,684 | 118,208 | 118,979 | 119,130 | 118,937 | 118,386 | 118,655 | 118,897 | 117,989 | 117,434 | 117,862 | 117,077 | 116,098 | 114,364 | 113,559 | 112,861 | 111,958 | 0 | 110,722 | 109,675 | 109,001 | 108,386 | 106,617 | 0 | 0 | 0 | 0 | 101,809 | 101,097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
---|