25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AGNC Investment Corp
Buy, Hold or Sell?

Let's analyze Agnc together

I guess you are interested in AGNC Investment Corp. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AGNC Investment Corp. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about AGNC Investment Corp

I send you an email if I find something interesting about AGNC Investment Corp.

1. Quick Overview

1.1. Quick analysis of Agnc (30 sec.)










1.2. What can you expect buying and holding a share of Agnc? (30 sec.)

How much money do you get?

How much money do you get?
$1.32
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$10.90
Expected worth in 1 year
$13.39
How sure are you?
67.5%

+ What do you gain per year?

Total Gains per Share
$3.81
Return On Investment
39.6%

For what price can you sell your share?

Current Price per Share
$9.60
Expected price per share
$9.1586949685535 - $10.34
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Agnc (5 min.)




Live pricePrice per Share (EOD)
$9.60
Intrinsic Value Per Share
$-16.68 - $3.82
Total Value Per Share
$-5.78 - $14.72

2.2. Growth of Agnc (5 min.)




Is Agnc growing?

Current yearPrevious yearGrowGrow %
How rich?$9.6b$7.7b$1b11.8%

How much money is Agnc making?

Current yearPrevious yearGrowGrow %
Making money$288.2m$381m-$92.7m-32.2%
Net Profit Margin51.9%-61.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Agnc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Agnc?

Welcome investor! Agnc's management wants to use your money to grow the business. In return you get a share of Agnc.

First you should know what it really means to hold a share of Agnc. And how you can make/lose money.

Speculation

The Price per Share of Agnc is $9.6. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Agnc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Agnc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $10.90. Based on the TTM, the Book Value Change Per Share is $0.62 per quarter. Based on the YOY, the Book Value Change Per Share is $0.06 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.33 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Agnc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.394.1%0.333.4%0.050.5%0.040.4%0.050.5%
Usd Book Value Change Per Share1.1311.8%0.626.5%0.060.7%-0.03-0.3%0.010.1%
Usd Dividend Per Share0.363.7%0.333.4%0.212.2%0.262.7%0.262.8%
Usd Total Gains Per Share1.4915.5%0.959.9%0.272.8%0.232.4%0.272.8%
Usd Price Per Share10.46-9.93-10.00-12.37-15.72-
Price to Earnings Ratio6.69--6.77--1.04--3.82-2.09-
Price-to-Total Gains Ratio7.01-13.16-18.12-6.77-11.31-
Price to Book Ratio0.96-1.00-1.14-1.17-1.56-
Price-to-Total Gains Ratio7.01-13.16-18.12-6.77-11.31-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share9.6
Number of shares104
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.330.26
Usd Book Value Change Per Share0.62-0.03
Usd Total Gains Per Share0.950.23
Gains per Quarter (104 shares)98.9624.04
Gains per Year (104 shares)395.8596.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1137259386109-1386
2274518782219-26182
34107771178328-39278
454710361574437-52374
568412951970546-65470
682115542366656-78566
795818132762765-92662
8109420723158874-105758
9123123313554983-118854
101368259039501093-131950

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%5.07.00.041.7%11.09.00.055.0%23.017.00.057.5%44.021.00.067.7%
Book Value Change Per Share4.00.00.0100.0%6.06.00.050.0%12.08.00.060.0%21.019.00.052.5%38.027.00.058.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%64.00.01.098.5%
Total Gains per Share4.00.00.0100.0%7.05.00.058.3%13.07.00.065.0%27.013.00.067.5%45.020.00.069.2%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of AGNC Investment Corp compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.1340.623+82%0.064+1661%-0.031+103%0.008+13331%
Book Value Per Share--10.9039.920+10%8.748+25%10.519+4%10.199+7%
Current Ratio--4.8321.323+265%2.143+126%3.264+48%7.793-38%
Debt To Asset Ratio--0.8920.887+1%0.873+2%0.874+2%0.876+2%
Debt To Equity Ratio--8.2787.885+5%7.034+18%7.046+17%7.207+15%
Dividend Per Share--0.3590.329+9%0.209+72%0.263+37%0.265+36%
Eps--0.3910.325+20%0.052+656%0.036+976%0.048+713%
Free Cash Flow Per Share--0.008-0.007+186%0.002+367%0.257-97%0.306-97%
Free Cash Flow To Equity Per Share--10.7224.093+162%0.406+2541%-1.789+117%0.521+1957%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--3.818--------
Intrinsic Value_10Y_min---16.682--------
Intrinsic Value_1Y_max--1.105--------
Intrinsic Value_1Y_min--0.116--------
Intrinsic Value_3Y_max--2.769--------
Intrinsic Value_3Y_min---1.198--------
Intrinsic Value_5Y_max--3.769--------
Intrinsic Value_5Y_min---4.196--------
Market Cap8502144000.000-9%9263794400.0008792191100.000+5%8856400000.000+5%10956695260.000-15%13921375160.000-33%
Net Profit Margin--0.9200.519+77%-0.612+166%-0.973+206%-0.039+104%
Operating Margin--3.1332.487+26%2.346+34%1.427+120%2.274+38%
Operating Ratio--4.6331.360+241%-0.581+113%-0.528+111%0.880+427%
Pb Ratio0.881-9%0.9591.003-4%1.143-16%1.166-18%1.563-39%
Pe Ratio6.143-9%6.693-6.773+201%-1.042+116%-3.820+157%2.090+220%
Price Per Share9.600-9%10.4609.928+5%10.000+5%12.372-15%15.719-33%
Price To Free Cash Flow Ratio303.648-9%330.85066.192+400%8.503+3791%19.880+1564%17.223+1821%
Price To Total Gains Ratio6.431-9%7.00713.155-47%18.117-61%6.773+3%11.306-38%
Quick Ratio--41.74510.678+291%6.127+581%12.617+231%22.249+88%
Return On Assets--0.0040.004+2%0.007-44%0.001+201%0.001+193%
Return On Equity--0.0360.033+9%0.048-25%0.009+297%0.009+302%
Total Gains Per Share--1.4930.952+57%0.273+446%0.231+546%0.273+447%
Usd Book Value--9656000000.0008785750000.000+10%7747500000.000+25%9315750000.000+4%9032700000.000+7%
Usd Book Value Change Per Share--1.1340.623+82%0.064+1661%-0.031+103%0.008+13331%
Usd Book Value Per Share--10.9039.920+10%8.748+25%10.519+4%10.199+7%
Usd Dividend Per Share--0.3590.329+9%0.209+72%0.263+37%0.265+36%
Usd Eps--0.3910.325+20%0.052+656%0.036+976%0.048+713%
Usd Free Cash Flow--7000000.000-6000000.000+186%1500000.000+367%228050000.000-97%271225000.000-97%
Usd Free Cash Flow Per Share--0.008-0.007+186%0.002+367%0.257-97%0.306-97%
Usd Free Cash Flow To Equity Per Share--10.7224.093+162%0.406+2541%-1.789+117%0.521+1957%
Usd Market Cap8502144000.000-9%9263794400.0008792191100.000+5%8856400000.000+5%10956695260.000-15%13921375160.000-33%
Usd Price Per Share9.600-9%10.4609.928+5%10.000+5%12.372-15%15.719-33%
Usd Profit--346000000.000288250000.000+20%381000000.000-9%108450000.000+219%85025000.000+307%
Usd Revenue--376000000.000857000000.000-56%96500000.000+290%360850000.000+4%218950000.000+72%
Usd Total Gains Per Share--1.4930.952+57%0.273+446%0.231+546%0.273+447%
 EOD+4 -4MRQTTM+27 -8YOY+25 -105Y+24 -1110Y+22 -13

3.3 Fundamental Score

Let's check the fundamental score of AGNC Investment Corp based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.143
Price to Book Ratio (EOD)Between0-10.881
Net Profit Margin (MRQ)Greater than00.920
Operating Margin (MRQ)Greater than03.133
Quick Ratio (MRQ)Greater than141.745
Current Ratio (MRQ)Greater than14.832
Debt to Asset Ratio (MRQ)Less than10.892
Debt to Equity Ratio (MRQ)Less than18.278
Return on Equity (MRQ)Greater than0.150.036
Return on Assets (MRQ)Greater than0.050.004
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of AGNC Investment Corp based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.684
Ma 20Greater thanMa 509.495
Ma 50Greater thanMa 1009.745
Ma 100Greater thanMa 2009.735
OpenGreater thanClose9.620
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About AGNC Investment Corp

AGNC Investment Corp. provides private capital to housing market in the United States. It invests in residential mortgage pass-through securities and collateralized mortgage obligations for which the principal and interest payments are guaranteed by the United States government-sponsored enterprise or by the United States government agency. The company qualifies as a real estate investment trust for federal income tax purposes. It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders. The company was formerly known as American Capital Agency Corp. and changed its name to AGNC Investment Corp. in September 2016. AGNC Investment Corp. was incorporated in 2008 and is headquartered in Bethesda, Maryland.

Fundamental data was last updated by Penke on 2024-11-14 09:29:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Agnc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • A Net Profit Margin of 92.0% means that $0.92 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AGNC Investment Corp:

  • The MRQ is 92.0%. The company is making a huge profit. +2
  • The TTM is 51.9%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ92.0%TTM51.9%+40.1%
TTM51.9%YOY-61.2%+113.1%
TTM51.9%5Y-97.3%+149.3%
5Y-97.3%10Y-3.9%-93.4%
4.3.1.2. Return on Assets

Shows how efficient Agnc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • 0.4% Return on Assets means that Agnc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AGNC Investment Corp:

  • The MRQ is 0.4%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.4%TTM0.4%+0.0%
TTM0.4%YOY0.7%-0.3%
TTM0.4%5Y0.1%+0.3%
5Y0.1%10Y0.1%0.0%
4.3.1.3. Return on Equity

Shows how efficient Agnc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • 3.6% Return on Equity means Agnc generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AGNC Investment Corp:

  • The MRQ is 3.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 3.3%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.6%TTM3.3%+0.3%
TTM3.3%YOY4.8%-1.5%
TTM3.3%5Y0.9%+2.4%
5Y0.9%10Y0.9%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of AGNC Investment Corp.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Agnc is operating .

  • Measures how much profit Agnc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • An Operating Margin of 313.3% means the company generated $3.13  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AGNC Investment Corp:

  • The MRQ is 313.3%. The company is operating very efficient. +2
  • The TTM is 248.7%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ313.3%TTM248.7%+64.6%
TTM248.7%YOY234.6%+14.1%
TTM248.7%5Y142.7%+106.0%
5Y142.7%10Y227.4%-84.8%
4.3.2.2. Operating Ratio

Measures how efficient Agnc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • An Operation Ratio of 4.63 means that the operating costs are $4.63 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of AGNC Investment Corp:

  • The MRQ is 4.633. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.360. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ4.633TTM1.360+3.273
TTM1.360YOY-0.581+1.941
TTM1.3605Y-0.528+1.888
5Y-0.52810Y0.880-1.407
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of AGNC Investment Corp.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Agnc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A Current Ratio of 4.83 means the company has $4.83 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of AGNC Investment Corp:

  • The MRQ is 4.832. The company is very able to pay all its short-term debts. +2
  • The TTM is 1.323. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ4.832TTM1.323+3.509
TTM1.323YOY2.143-0.820
TTM1.3235Y3.264-1.941
5Y3.26410Y7.793-4.529
4.4.3.2. Quick Ratio

Measures if Agnc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • A Quick Ratio of 41.74 means the company can pay off $41.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AGNC Investment Corp:

  • The MRQ is 41.745. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 10.678. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ41.745TTM10.678+31.066
TTM10.678YOY6.127+4.552
TTM10.6785Y12.617-1.939
5Y12.61710Y22.249-9.632
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of AGNC Investment Corp.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Agnc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Agnc to REIT - Mortgage industry mean.
  • A Debt to Asset Ratio of 0.89 means that Agnc assets are financed with 89.2% credit (debt) and the remaining percentage (100% - 89.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AGNC Investment Corp:

  • The MRQ is 0.892. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.887. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.892TTM0.887+0.005
TTM0.887YOY0.873+0.014
TTM0.8875Y0.874+0.014
5Y0.87410Y0.876-0.002
4.5.4.2. Debt to Equity Ratio

Measures if Agnc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Agnc to the REIT - Mortgage industry mean.
  • A Debt to Equity ratio of 827.8% means that company has $8.28 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AGNC Investment Corp:

  • The MRQ is 8.278. The company is unable to pay all its debts with equity. -1
  • The TTM is 7.885. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ8.278TTM7.885+0.394
TTM7.885YOY7.034+0.850
TTM7.8855Y7.046+0.839
5Y7.04610Y7.207-0.162
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Agnc generates.

  • Above 15 is considered overpriced but always compare Agnc to the REIT - Mortgage industry mean.
  • A PE ratio of 6.69 means the investor is paying $6.69 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AGNC Investment Corp:

  • The EOD is 6.143. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.693. Based on the earnings, the company is cheap. +2
  • The TTM is -6.773. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.143MRQ6.693-0.550
MRQ6.693TTM-6.773+13.466
TTM-6.773YOY-1.042-5.731
TTM-6.7735Y-3.820-2.953
5Y-3.82010Y2.090-5.910
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AGNC Investment Corp:

  • The EOD is 303.648. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is 330.850. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 66.192. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD303.648MRQ330.850-27.202
MRQ330.850TTM66.192+264.657
TTM66.192YOY8.503+57.689
TTM66.1925Y19.880+46.313
5Y19.88010Y17.223+2.657
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Agnc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Mortgage industry mean).
  • A PB ratio of 0.96 means the investor is paying $0.96 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of AGNC Investment Corp:

  • The EOD is 0.881. Based on the equity, the company is cheap. +2
  • The MRQ is 0.959. Based on the equity, the company is cheap. +2
  • The TTM is 1.003. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.881MRQ0.959-0.079
MRQ0.959TTM1.003-0.043
TTM1.003YOY1.143-0.140
TTM1.0035Y1.166-0.163
5Y1.16610Y1.563-0.397
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of AGNC Investment Corp.

4.8.1. Institutions holding AGNC Investment Corp

Institutions are holding 36.908% of the shares of AGNC Investment Corp.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc7.69720.01256816920524337393.7023
2024-06-30BlackRock Inc4.18810.00837091761233430.063
2024-06-30State Street Corp1.55190.005813744462-3078357-18.2987
2024-06-30Geode Capital Management, LLC1.36180.0101120609768092957.1927
2024-06-30Morgan Stanley - Brokerage Accounts0.91040.0038062520206809034.5002
2024-06-30Allspring Global Investments Holdings, LLC0.90880.12528048520328130.4094
2024-06-30NORGES BANK0.86990.01177041666485699.1923
2024-09-30Equity Investment Corp0.82131.770272741671497752.1023
2024-06-30Ruffer LLP0.79572.885370473365799293464.6709
2024-06-30Bank of America Corp0.77680.00586879875-254282-3.5643
2024-06-30Charles Schwab Investment Management Inc0.74590.01266061531570152.4347
2024-06-30Victory Capital Management Inc.0.60030.05095316724541531.029
2024-06-30Northern Trust Corp0.56040.00849632121987304.1711
2024-06-30Vaughan Nelson Scarbrgh & Mccullough LP0.54280.423448070502907206.4371
2024-06-30Two Sigma Advisers, LLC0.52780.099446741004066100668.7664
2024-06-30Two Sigma Investments LLC0.50840.09784502471141979946.0574
2024-06-30Davidson Investment Advisors, Inc.0.37281.62053301444199080.6067
2024-06-30Van Eck Associates Corporation0.28870.03472557122-558483-17.9253
2024-06-30Nuveen Asset Management, LLC0.2820.0072497808-69393-2.7031
2024-06-30Bank of New York Mellon Corp0.2750.004424354221879498.3627
Total 24.5867.195217744494+14398776+6.6%

4.9.2. Funds holding AGNC Investment Corp

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv2.790.01472470929615723786.796
2024-09-30Vanguard Small Cap Index2.21230.13331959313311991106.519
2024-09-30Vanguard Small Cap Value Index Inv1.49760.2364132634539271127.5153
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.26560.1076112083902699662.4681
2024-10-31iShares Mortgage Real Estate Capped ETF0.858110.99617599377217810.2874
2024-09-30Allspring Special Small Cap Value A0.64991.1002575614200
2024-09-30Fidelity Extended Market Index0.51420.114145542652162674.9854
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.48420.08884287958-146900-3.3124
2024-09-30Lear Global Vigilance0.42175.154637347071275013.5346
2024-10-31VanEck Mortgage REIT Income ETF0.387111.0749342797800
2024-10-31iShares US Real Estate ETF0.32380.54292867292-54416-1.8625
2024-07-31Ruffer Total Return Intl I GBP Cap0.30280.4983268210000
2024-09-30Ruffer LLP USD0.30280.4934268210080.0003
2024-09-30Ruffer SICAV Total Return Int'l0.30280.4934268210080.0003
2024-09-30Ruffer SICAV Total Return International0.30280.4934268210080.0003
2024-09-30WS Ruffer Absolute Return Fund C Acc0.30280.4934268210080.0003
2024-09-30Carillon Scout Mid Cap I0.26830.7887237655323765530
2024-09-30Scout Mid Cap Equity0.26830.7887237655323765530
2024-10-31iShares Russell Mid-Cap ETF0.26610.05892356280155120.6627
2024-10-31Russell 1000 Index Fund0.25910.013229476800
Total 13.980333.6848123816645+8901449+7.2%

5.3. Insider Transactions

Insiders are holding 0.389% of the shares of AGNC Investment Corp.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-08Bernice BellSELL500010.07
2024-08-06Bernice BellSELL50009.97
2024-05-06Bernice BellSELL20009.45
2024-05-03Paul E MullingsSELL54009.4
2024-05-02Bernice BellSELL35009.32
2024-04-24Frances SparkSELL50009.35
2024-01-26Bernice BellSELL100009.85
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Other Operating Expenses  23,000171,000194,000301,000495,000-210,000285,000-1,997,000-1,712,000



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets89,590,000
Total Liabilities79,934,000
Total Stockholder Equity9,656,000
 As reported
Total Liabilities 79,934,000
Total Stockholder Equity+ 9,656,000
Total Assets = 89,590,000

Assets

Total Assets89,590,000
Total Current Assets2,213,000
Long-term Assets6,318,000
Total Current Assets
Cash And Cash Equivalents 507,000
Short-term Investments 1,706,000
Net Receivables 15,200,000
Other Current Assets -16,986,000
Total Current Assets  (as reported)2,213,000
Total Current Assets  (calculated)427,000
+/- 1,786,000
Long-term Assets
Goodwill 526,000
Long Term Investments 5,792,000
Long-term Assets Other -6,318,000
Long-term Assets  (as reported)6,318,000
Long-term Assets  (calculated)0
+/- 6,318,000

Liabilities & Shareholders' Equity

Total Current Liabilities458,000
Long-term Liabilities0
Total Stockholder Equity9,656,000
Total Current Liabilities
Short-term Debt 78,988,000
Other Current Liabilities -78,988,000
Total Current Liabilities  (as reported)458,000
Total Current Liabilities  (calculated)0
+/- 458,000
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock8,000
Retained Earnings -8,320,000
Other Stockholders Equity 16,746,000
Total Stockholder Equity (as reported)9,656,000
Total Stockholder Equity (calculated)8,434,000
+/- 1,222,000
Other
Capital Stock1,642,000
Cash and Short Term Investments 2,213,000
Common Stock Shares Outstanding 810,100
Liabilities and Stockholders Equity 89,590,000
Net Debt 77,271,000
Net Invested Capital 8,091,000
Net Working Capital 1,755,000
Short Long Term Debt Total 79,057,000



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-30
> Total Assets 
2,439,767
1,725,459
1,656,325
2,385,295
2,803,772
3,680,106
4,625,684
5,769,989
5,769,989
10,358,806
14,475,829
29,154,963
43,636,570
47,039,429
57,972,297
88,417,000
84,782,000
102,177,000
100,453,000
93,369,000
98,663,000
97,271,000
76,255,000
67,318,000
66,854,000
62,348,000
67,766,000
73,105,000
62,885,000
60,609,000
57,021,000
62,396,000
60,475,000
55,889,000
56,880,000
56,838,000
56,711,000
65,490,000
70,376,000
69,221,000
73,138,000
92,031,000
109,241,000
118,807,000
106,576,000
109,761,000
113,082,000
85,137,000
89,853,000
79,968,000
81,817,000
85,545,000
75,055,000
68,805,000
68,149,000
66,394,000
61,240,000
58,524,000
51,748,000
66,111,000
60,518,000
69,991,000
71,596,000
71,876,000
79,685,000
89,590,000
89,590,00079,685,00071,876,00071,596,00069,991,00060,518,00066,111,00051,748,00058,524,00061,240,00066,394,00068,149,00068,805,00075,055,00085,545,00081,817,00079,968,00089,853,00085,137,000113,082,000109,761,000106,576,000118,807,000109,241,00092,031,00073,138,00069,221,00070,376,00065,490,00056,711,00056,838,00056,880,00055,889,00060,475,00062,396,00057,021,00060,609,00062,885,00073,105,00067,766,00062,348,00066,854,00067,318,00076,255,00097,271,00098,663,00093,369,000100,453,000102,177,00084,782,00088,417,00057,972,29747,039,42943,636,57029,154,96314,475,82910,358,8065,769,9895,769,9894,625,6843,680,1062,803,7722,385,2951,656,3251,725,4592,439,767
   > Total Current Assets 
19,901
25,406
63,863
102,396
156,736
231,518
293,224
0
493,738
547,485
811,689
743,999
3,434,181
4,190,145
2,591,554
7,081,000
6,250,000
11,607,000
2,430,000
3,560,000
4,993,000
3,936,000
2,795,000
2,525,000
3,619,000
2,613,000
1,959,000
2,616,000
1,731,000
1,652,000
1,110,000
1,109,000
1,131,000
1,482,000
1,229,000
1,761,000
1,475,000
1,619,000
1,046,000
972,000
894,000
1,595,000
1,410,000
1,368,000
1,549,000
1,011,000
831,000
1,289,000
1,348,000
867,000
1,227,000
1,013,000
1,094,000
1,253,000
998,000
3,321,000
2,912,000
2,145,000
1,138,000
1,321,000
864,000
804,000
518,000
14,386,000
15,699,000
2,213,000
2,213,00015,699,00014,386,000518,000804,000864,0001,321,0001,138,0002,145,0002,912,0003,321,000998,0001,253,0001,094,0001,013,0001,227,000867,0001,348,0001,289,000831,0001,011,0001,549,0001,368,0001,410,0001,595,000894,000972,0001,046,0001,619,0001,475,0001,761,0001,229,0001,482,0001,131,0001,109,0001,110,0001,652,0001,731,0002,616,0001,959,0002,613,0003,619,0002,525,0002,795,0003,936,0004,993,0003,560,0002,430,00011,607,0006,250,0007,081,0002,591,5544,190,1453,434,181743,999811,689547,485493,7380293,224231,518156,736102,39663,86325,40619,901
       Cash And Cash Equivalents 
7,842
17,031
56,012
53,774
69,226
103,626
202,803
105,264
105,264
115,266
173,258
300,574
625,850
984,393
1,366,895
1,762,000
2,099,000
2,569,000
2,430,000
2,826,000
2,923,000
2,129,000
2,143,000
1,726,000
1,747,000
1,708,000
1,720,000
1,708,000
1,510,000
1,505,000
1,110,000
1,109,000
1,131,000
1,254,000
1,208,000
1,073,000
1,122,000
1,098,000
1,046,000
972,000
863,000
1,071,000
921,000
929,000
870,000
906,000
831,000
1,289,000
859,000
857,000
1,017,000
963,000
947,000
981,000
998,000
1,004,000
906,000
976,000
1,018,000
975,000
716,000
493,000
518,000
1,873,000
1,906,000
507,000
507,0001,906,0001,873,000518,000493,000716,000975,0001,018,000976,000906,0001,004,000998,000981,000947,000963,0001,017,000857,000859,0001,289,000831,000906,000870,000929,000921,0001,071,000863,000972,0001,046,0001,098,0001,122,0001,073,0001,208,0001,254,0001,131,0001,109,0001,110,0001,505,0001,510,0001,708,0001,720,0001,708,0001,747,0001,726,0002,143,0002,129,0002,923,0002,826,0002,430,0002,569,0002,099,0001,762,0001,366,895984,393625,850300,574173,258115,266105,264105,264202,803103,62669,22653,77456,01217,0317,842
       Short-term Investments 
15,859
18,914
18,692
25,168
5,203
9,656
20,060
31,250
94,616
62,462
76,094
79,464
231,984
300,873
335,904
315,000
302,000
369,000
399,000
499,000
3,671,000
4,823,000
3,822,000
196,000
1,247,000
1,214,000
2,427,000
4,328,000
5,124,000
787,000
25,000
1,686,000
62,000
81,000
346,000
383,000
572,000
717,000
876,000
457,000
31,000
524,000
489,000
439,000
679,000
105,000
10,181,000
4,295,000
489,000
10,000
737,000
50,000
147,000
272,000
1,445,000
2,317,000
8,438,000
1,169,000
6,622,000
346,000
148,000
311,000
-4,032,000
12,424,000
13,662,000
1,706,000
1,706,00013,662,00012,424,000-4,032,000311,000148,000346,0006,622,0001,169,0008,438,0002,317,0001,445,000272,000147,00050,000737,00010,000489,0004,295,00010,181,000105,000679,000439,000489,000524,00031,000457,000876,000717,000572,000383,000346,00081,00062,0001,686,00025,000787,0005,124,0004,328,0002,427,0001,214,0001,247,000196,0003,822,0004,823,0003,671,000499,000399,000369,000302,000315,000335,904300,873231,98479,46476,09462,46294,61631,25020,0609,6565,20325,16818,69218,91415,859
       Net Receivables 
12,059
8,375
7,851
48,622
87,510
127,892
90,421
388,474
388,474
432,219
638,431
443,425
2,808,331
3,205,752
1,224,659
5,319,000
4,151,000
9,038,000
11,818,000
734,000
2,070,000
1,807,000
652,000
799,000
1,872,000
905,000
239,000
908,000
221,000
147,000
1,713,000
3,163,000
2,982,000
228,000
21,000
688,000
353,000
521,000
10,961,000
10,770,000
31,000
524,000
489,000
439,000
679,000
105,000
0
5,183,000
489,000
10,000
210,000
50,000
147,000
272,000
10,889,000
2,317,000
2,006,000
1,169,000
120,000
346,000
148,000
311,000
11,618,000
12,429,000
13,662,000
15,200,000
15,200,00013,662,00012,429,00011,618,000311,000148,000346,000120,0001,169,0002,006,0002,317,00010,889,000272,000147,00050,000210,00010,000489,0005,183,0000105,000679,000439,000489,000524,00031,00010,770,00010,961,000521,000353,000688,00021,000228,0002,982,0003,163,0001,713,000147,000221,000908,000239,000905,0001,872,000799,000652,0001,807,0002,070,000734,00011,818,0009,038,0004,151,0005,319,0001,224,6593,205,7522,808,331443,425638,431432,219388,474388,47490,421127,89287,51048,6227,8518,37512,059
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
-340,987
37,009,597
39,030,241
54,042,313
78,697,000
74,495,000
86,739,000
96,517,000
87,336,000
84,105,000
84,570,000
66,733,000
61,831,000
57,876,000
55,669,000
61,325,000
63,222,000
54,267,000
55,770,000
53,833,000
58,867,000
57,100,000
52,206,000
53,712,000
47,340,000
44,166,000
44,177,000
44,614,000
41,636,000
41,263,000
15,785,000
21,324,000
42,840,000
30,064,000
27,113,000
111,725,000
2,100,000
2,098,000
1,501,000
-210,000
-50,000
623,000
464,000
66,625,000
-2,317,000
-12,683,000
-11,908,000
-9,076,000
-12,114,000
-9,761,000
-11,093,000
-13,389,000
-14,302,000
-15,568,000
-16,986,000
-16,986,000-15,568,000-14,302,000-13,389,000-11,093,000-9,761,000-12,114,000-9,076,000-11,908,000-12,683,000-2,317,00066,625,000464,000623,000-50,000-210,0001,501,0002,098,0002,100,000111,725,00027,113,00030,064,00042,840,00021,324,00015,785,00041,263,00041,636,00044,614,00044,177,00044,166,00047,340,00053,712,00052,206,00057,100,00058,867,00053,833,00055,770,00054,267,00063,222,00061,325,00055,669,00057,876,00061,831,00066,733,00084,570,00084,105,00087,336,00096,517,00086,739,00074,495,00078,697,00054,042,31339,030,24137,009,597-340,98700000000000
   > Long-term Assets 
2,401,917
1,624,060
1,573,383
2,257,474
2,631,893
3,438,127
4,300,115
0
5,240,254
9,736,463
13,510,280
28,192,575
39,925,707
42,271,292
54,783,690
80,570,000
77,922,000
89,640,000
85,245,000
76,295,000
80,878,000
89,832,000
70,000,000
56,925,000
55,000,000
53,010,000
59,243,000
65,748,000
57,302,000
55,638,000
52,531,000
56,093,000
54,551,000
47,956,000
47,235,000
45,601,000
47,123,000
53,647,000
57,660,000
56,498,000
57,703,000
73,000,000
84,859,000
95,917,000
94,949,000
101,424,000
101,065,000
76,023,000
78,850,000
68,570,000
66,940,000
66,023,000
60,722,000
56,564,000
55,418,000
50,297,000
47,809,000
526,000
41,808,000
526,000
49,816,000
57,739,000
736,000
57,490,000
63,986,000
6,318,000
6,318,00063,986,00057,490,000736,00057,739,00049,816,000526,00041,808,000526,00047,809,00050,297,00055,418,00056,564,00060,722,00066,023,00066,940,00068,570,00078,850,00076,023,000101,065,000101,424,00094,949,00095,917,00084,859,00073,000,00057,703,00056,498,00057,660,00053,647,00047,123,00045,601,00047,235,00047,956,00054,551,00056,093,00052,531,00055,638,00057,302,00065,748,00059,243,00053,010,00055,000,00056,925,00070,000,00089,832,00080,878,00076,295,00085,245,00089,640,00077,922,00080,570,00054,783,69042,271,29239,925,70728,192,57513,510,2809,736,4635,240,25404,300,1153,438,1272,631,8932,257,4741,573,3831,624,0602,401,917
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
555,000
554,000
554,000
553,000
552,000
551,000
550,000
550,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000
526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000526,000550,000550,000551,000552,000553,000554,000554,000555,000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
142,047
86,064
54,532
0
0
0
0
301,000
480,000
1,876,000
1,246,000
1,194,000
686,000
593,000
462,000
408,000
229,000
164,000
143,000
194,000
167,000
218,000
163,000
479,000
236,000
245,000
219,000
241,000
446,000
518,000
919,000
821,000
925,000
719,000
754,000
97,000
3,721,000
1,181,000
68,044,000
66,414,000
65,497,000
60,196,000
56,038,000
54,892,000
49,771,000
47,283,000
44,831,000
41,282,000
53,006,000
49,290,000
57,213,000
4,242,000
6,026,000
4,849,000
5,792,000
5,792,0004,849,0006,026,0004,242,00057,213,00049,290,00053,006,00041,282,00044,831,00047,283,00049,771,00054,892,00056,038,00060,196,00065,497,00066,414,00068,044,0001,181,0003,721,00097,000754,000719,000925,000821,000919,000518,000446,000241,000219,000245,000236,000479,000163,000218,000167,000194,000143,000164,000229,000408,000462,000593,000686,0001,194,0001,246,0001,876,000480,000301,000000054,53286,064142,04700000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
555,000
554,000
554,000
553,000
552,000
551,000
550,000
550,000
526,000
526,000
526,000
526,000
526,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000526,000526,000526,000526,000526,000550,000550,000551,000552,000553,000554,000554,000555,000000000000000000000000000000000000
       Other Assets 
17,949
75,993
19,079
25,425
15,143
10,461
32,345
5,769,989
35,997
74,858
153,860
218,389
276,682
577,992
597,053
766,000
610,000
930,000
12,778,000
13,514,000
12,792,000
3,503,000
3,460,000
7,868,000
8,235,000
6,725,000
6,564,000
4,741,000
3,852,000
3,319,000
3,380,000
5,194,000
4,793,000
6,451,000
8,416,000
9,476,000
8,113,000
10,224,000
11,670,000
11,751,000
14,541,000
17,436,000
22,972,000
21,522,000
10,078,000
7,326,000
11,186,000
7,825,000
9,655,000
10,531,000
13,650,000
18,509,000
13,239,000
10,988,000
11,733,000
12,776,000
10,519,000
55,853,000
8,802,000
64,264,000
9,838,000
11,448,000
70,342,000
0
79,685,000
81,059,000
81,059,00079,685,000070,342,00011,448,0009,838,00064,264,0008,802,00055,853,00010,519,00012,776,00011,733,00010,988,00013,239,00018,509,00013,650,00010,531,0009,655,0007,825,00011,186,0007,326,00010,078,00021,522,00022,972,00017,436,00014,541,00011,751,00011,670,00010,224,0008,113,0009,476,0008,416,0006,451,0004,793,0005,194,0003,380,0003,319,0003,852,0004,741,0006,564,0006,725,0008,235,0007,868,0003,460,0003,503,00012,792,00013,514,00012,778,000930,000610,000766,000597,053577,992276,682218,389153,86074,85835,9975,769,98932,34510,46115,14325,42519,07975,99317,949
> Total Liabilities 
2,612
1,875
3,664
1,428
1,629
1,433
2,007
5,156,870
2,264
1,303,886
800,301
3,572,445
3,398,242
1,717,140
1,973,551
4,902,000
3,152,000
2,319,000
89,558,000
81,727,000
88,383,000
87,386,000
67,558,000
58,504,000
57,243,000
52,991,000
58,338,000
63,749,000
54,167,000
52,293,000
49,050,000
54,736,000
52,773,000
47,958,000
49,524,000
49,546,000
48,966,000
56,699,000
61,622,000
60,883,000
64,096,000
82,404,000
99,335,000
108,306,000
96,230,000
99,548,000
102,041,000
75,339,000
79,503,000
69,248,000
70,738,000
74,181,000
64,387,000
58,126,000
57,858,000
57,464,000
53,200,000
51,302,000
43,878,000
58,319,000
52,640,000
62,541,000
63,339,000
63,298,000
71,033,000
79,934,000
79,934,00071,033,00063,298,00063,339,00062,541,00052,640,00058,319,00043,878,00051,302,00053,200,00057,464,00057,858,00058,126,00064,387,00074,181,00070,738,00069,248,00079,503,00075,339,000102,041,00099,548,00096,230,000108,306,00099,335,00082,404,00064,096,00060,883,00061,622,00056,699,00048,966,00049,546,00049,524,00047,958,00052,773,00054,736,00049,050,00052,293,00054,167,00063,749,00058,338,00052,991,00057,243,00058,504,00067,558,00087,386,00088,383,00081,727,00089,558,0002,319,0003,152,0004,902,0001,973,5511,717,1403,398,2423,572,445800,3011,303,8862,2645,156,8702,0071,4331,6291,4283,6641,8752,612
   > Total Current Liabilities 
2,612
1,875
3,664
1,428
1,629
1,433
2,007
0
2,264
1,303,886
800,301
3,572,445
3,398,242
1,717,140
1,973,551
4,902,000
3,152,000
2,319,000
133,000
82,000
87,000
71,000
492,000
270,000
215,000
230,000
100,000
62,000
74,000
52,000
61,000
72,000
71,000
71,000
211,000
117,000
133,000
183,000
299,000
670,000
450,000
650,000
518,000
795,000
917,000
368,000
424,000
175,000
122,000
128,000
219,000
681,000
783,000
477,000
400,000
743,000
803,000
837,000
486,000
547,000
433,000
442,000
61,320,000
63,222,000
70,592,000
458,000
458,00070,592,00063,222,00061,320,000442,000433,000547,000486,000837,000803,000743,000400,000477,000783,000681,000219,000128,000122,000175,000424,000368,000917,000795,000518,000650,000450,000670,000299,000183,000133,000117,000211,00071,00071,00072,00061,00052,00074,00062,000100,000230,000215,000270,000492,00071,00087,00082,000133,0002,319,0003,152,0004,902,0001,973,5511,717,1403,398,2423,572,445800,3011,303,8862,26402,0071,4331,6291,4283,6641,8752,612
       Short-term Debt 
0
0
0
0
0
0
0
0
0
80,822
72,927
67,845
61,757
56,864
54,061
50,000
954,000
1,008,000
0
0
0
0
0
0
0
0
45,287,000
0
0
0
39,439,000
0
0
0
35,395,000
39,878,000
39,536,000
40,928,000
45,771,000
45,364,000
45,614,000
62,660,000
72,892,000
86,685,000
86,266,000
88,087,000
86,857,000
66,540,000
0
0
177,000
0
0
134,000
126,000
0
51,418,000
47,775,000
42,796,000
57,253,000
49,999,000
61,129,000
61,320,000
62,086,000
70,195,000
78,988,000
78,988,00070,195,00062,086,00061,320,00061,129,00049,999,00057,253,00042,796,00047,775,00051,418,0000126,000134,00000177,0000066,540,00086,857,00088,087,00086,266,00086,685,00072,892,00062,660,00045,614,00045,364,00045,771,00040,928,00039,536,00039,878,00035,395,00000039,439,00000045,287,000000000001,008,000954,00050,00054,06156,86461,75767,84572,92780,822000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
45,287,000
0
0
0
39,439,000
0
0
0
35,395,000
39,878,000
39,536,000
40,928,000
45,771,000
45,364,000
45,614,000
62,660,000
72,892,000
83,499,000
82,791,000
87,699,000
86,760,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000086,760,00087,699,00082,791,00083,499,00072,892,00062,660,00045,614,00045,364,00045,771,00040,928,00039,536,00039,878,00035,395,00000039,439,00000045,287,00000000000000000000000000000
       Accounts payable 
2,612
1,875
3,664
1,428
1,629
1,433
2,007
2,265
2,264
1,223,064
727,374
3,504,600
3,336,485
1,660,276
1,919,490
4,852,000
2,198,000
1,311,000
133,000
82,000
87,000
71,000
492,000
270,000
215,000
230,000
100,000
62,000
74,000
52,000
61,000
72,000
71,000
71,000
211,000
117,000
133,000
183,000
299,000
670,000
450,000
650,000
518,000
795,000
917,000
368,000
424,000
175,000
122,000
128,000
219,000
681,000
783,000
477,000
400,000
743,000
803,000
837,000
486,000
547,000
433,000
442,000
210,000
953,000
208,000
0
0208,000953,000210,000442,000433,000547,000486,000837,000803,000743,000400,000477,000783,000681,000219,000128,000122,000175,000424,000368,000917,000795,000518,000650,000450,000670,000299,000183,000133,000117,000211,00071,00071,00072,00061,00052,00074,00062,000100,000230,000215,000270,000492,00071,00087,00082,000133,0001,311,0002,198,0004,852,0001,919,4901,660,2763,336,4853,504,600727,3741,223,0642,2642,2652,0071,4331,6291,4283,6641,8752,612
       Other Current Liabilities 
-2,612
-1,875
-3,664
-1,428
-1,629
-1,433
-2,007
39,730
-2,264
-1,303,886
-800,301
-3,572,445
-3,398,242
-1,717,140
-1,973,551
-4,902,000
-3,152,000
-2,319,000
-133,000
-82,000
-87,000
-71,000
-492,000
-270,000
-215,000
-230,000
-100,000
-62,000
-74,000
-52,000
-61,000
-72,000
-71,000
-71,000
-211,000
-117,000
-133,000
-183,000
-299,000
-670,000
-450,000
-650,000
-518,000
-795,000
-917,000
-368,000
-424,000
-175,000
-122,000
-128,000
-219,000
-681,000
-783,000
-477,000
-400,000
-743,000
-803,000
-837,000
-486,000
-547,000
-433,000
-442,000
-61,320,000
11,280,000
13,165,000
-78,988,000
-78,988,00013,165,00011,280,000-61,320,000-442,000-433,000-547,000-486,000-837,000-803,000-743,000-400,000-477,000-783,000-681,000-219,000-128,000-122,000-175,000-424,000-368,000-917,000-795,000-518,000-650,000-450,000-670,000-299,000-183,000-133,000-117,000-211,000-71,000-71,000-72,000-61,000-52,000-74,000-62,000-100,000-230,000-215,000-270,000-492,000-71,000-87,000-82,000-133,000-2,319,000-3,152,000-4,902,000-1,973,551-1,717,140-3,398,242-3,572,445-800,301-1,303,886-2,26439,730-2,007-1,433-1,629-1,428-3,664-1,875-2,612
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
22,154,542
35,316,483
40,164,444
0
0
0
0
937,000
862,000
783,000
736,000
910,000
874,000
844,000
796,000
761,000
725,000
674,000
4,128,000
4,348,000
3,599,000
3,565,000
3,531,000
3,497,000
434,000
405,000
380,000
357,000
336,000
313,000
291,000
275,000
266,000
251,000
238,000
228,000
214,000
204,000
192,000
177,000
165,000
148,000
134,000
126,000
116,000
107,000
837,000
486,000
547,000
87,000
80,000
80,000
76,000
441,000
0
0441,00076,00080,00080,00087,000547,000486,000837,000107,000116,000126,000134,000148,000165,000177,000192,000204,000214,000228,000238,000251,000266,000275,000291,000313,000336,000357,000380,000405,000434,0003,497,0003,531,0003,565,0003,599,0004,348,0004,128,000674,000725,000761,000796,000844,000874,000910,000736,000783,000862,000937,000000040,164,44435,316,48322,154,54200000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
160,503
1,811,341
1,322,825
0
0
0
0
13,964,000
14,627,000
12,258,000
3,552,000
3,180,000
7,949,000
7,521,000
6,048,000
7,014,000
5,440,000
3,748,000
3,471,000
3,226,000
5,389,000
5,064,000
6,865,000
8,352,000
9,295,000
7,699,000
9,561,000
10,852,000
10,720,000
13,217,000
15,902,000
21,790,000
19,594,000
8,068,000
5,374,000
2,553,000
5,238,000
207,000
205,000
11,906,000
15,844,000
11,082,000
9,208,000
9,909,000
11,061,000
8,609,000
8,788,000
0
9,287,000
8,174,000
0
0
0
0
0
000008,174,0009,287,00008,788,0008,609,00011,061,0009,909,0009,208,00011,082,00015,844,00011,906,000205,000207,0005,238,0002,553,0005,374,0008,068,00019,594,00021,790,00015,902,00013,217,00010,720,00010,852,0009,561,0007,699,0009,295,0008,352,0006,865,0005,064,0005,389,0003,226,0003,471,0003,748,0005,440,0007,014,0006,048,0007,521,0007,949,0003,180,0003,552,00012,258,00014,627,00013,964,00000001,322,8251,811,341160,50300000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
21,994,039
33,505,142
38,841,619
0
0
0
0
74,478,000
66,260,000
72,451,000
82,473,000
63,533,000
49,729,000
48,714,000
45,327,000
50,296,000
58,112,000
50,178,000
44,516,000
45,507,000
48,313,000
44,984,000
40,705,000
40,895,000
39,375,000
39,058,000
45,505,000
50,296,000
48,956,000
48,839,000
65,734,000
75,717,000
86,685,000
86,266,000
90,612,000
0
66,540,000
69,685,000
54,566,000
52,366,000
55,056,000
48,737,000
46,532,000
47,381,000
44,715,000
43,153,000
41,143,000
0
48,931,000
42,462,000
0
0
0
0
0
0000042,462,00048,931,000041,143,00043,153,00044,715,00047,381,00046,532,00048,737,00055,056,00052,366,00054,566,00069,685,00066,540,000090,612,00086,266,00086,685,00075,717,00065,734,00048,839,00048,956,00050,296,00045,505,00039,058,00039,375,00040,895,00040,705,00044,984,00048,313,00045,507,00044,516,00050,178,00058,112,00050,296,00045,327,00048,714,00049,729,00063,533,00082,473,00072,451,00066,260,00074,478,000000038,841,61933,505,14221,994,03900000000000
> Total Stockholder Equity
261,882
267,862
258,151
288,961
311,443
429,527
546,822
613,119
613,120
913,045
1,572,064
3,344,501
4,776,646
4,940,256
6,211,803
8,718,000
8,969,000
11,273,000
10,895,000
11,642,000
10,280,000
9,885,000
8,697,000
8,814,000
9,611,000
9,357,000
9,428,000
9,356,000
8,718,000
8,316,000
7,971,000
7,660,000
7,702,000
7,931,000
7,356,000
7,292,000
7,745,000
8,791,000
8,754,000
8,338,000
9,042,000
9,627,000
9,906,000
10,501,000
10,346,000
10,213,000
11,041,000
9,798,000
10,350,000
10,720,000
11,079,000
11,364,000
10,668,000
10,679,000
10,291,000
8,930,000
8,040,000
7,222,000
7,870,000
7,792,000
7,878,000
7,450,000
8,257,000
8,578,000
8,652,000
9,656,000
9,656,0008,652,0008,578,0008,257,0007,450,0007,878,0007,792,0007,870,0007,222,0008,040,0008,930,00010,291,00010,679,00010,668,00011,364,00011,079,00010,720,00010,350,0009,798,00011,041,00010,213,00010,346,00010,501,0009,906,0009,627,0009,042,0008,338,0008,754,0008,791,0007,745,0007,292,0007,356,0007,931,0007,702,0007,660,0007,971,0008,316,0008,718,0009,356,0009,428,0009,357,0009,611,0008,814,0008,697,0009,885,00010,280,00011,642,00010,895,00011,273,0008,969,0008,718,0006,211,8034,940,2564,776,6463,344,5011,572,064913,045613,120613,119546,822429,527311,443288,961258,151267,862261,882
   Common Stock
150
150
150
150
150
193
243
268
268
390
649
1,288
1,785
1,836
2,241
3,000
3,000
3,000
3,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
4,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
4,000
4,000
4,000
4,000
4,000
5,000
5,000
5,000
5,000
5,000
5,000
6,000
6,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
5,000
6,000
6,000
6,000
6,000
6,000
7,000
7,000
8,000
8,000
8,0008,0007,0007,0006,0006,0006,0006,0006,0005,0005,0005,0005,0005,0005,0005,0005,0006,0006,0005,0005,0005,0005,0005,0005,0004,0004,0004,0004,0004,0003,0003,0003,0003,0003,0003,0003,0004,0004,0004,0004,0004,0004,0004,0004,0004,0004,0003,0003,0003,0003,0002,2411,8361,7851,288649390268268243193150150150150150
   Retained Earnings 
848
4,744
-2,310
1,247
9,106
13,293
19,940
35,625
35,627
30,835
78,116
76,379
73,841
67,174
-37,922
317,000
-328,000
-671,000
-289,000
-557,000
852,000
-160,000
-497,000
-870,000
-1,073,000
-1,112,000
-1,674,000
-2,166,000
-1,879,000
-2,727,000
-2,350,000
-3,329,000
-3,669,000
-3,350,000
-2,518,000
-2,628,000
-2,800,000
-2,729,000
-2,562,000
-2,358,000
-2,299,000
-2,343,000
-3,433,000
-3,467,000
-4,194,000
-4,473,000
-3,886,000
-6,592,000
-6,100,000
-5,661,000
-5,106,000
-4,348,000
-4,972,000
-4,973,000
-5,214,000
-6,078,000
-6,726,000
-7,610,000
-7,284,000
-7,674,000
-7,633,000
-8,283,000
-8,148,000
-7,990,000
-8,338,000
-8,320,000
-8,320,000-8,338,000-7,990,000-8,148,000-8,283,000-7,633,000-7,674,000-7,284,000-7,610,000-6,726,000-6,078,000-5,214,000-4,973,000-4,972,000-4,348,000-5,106,000-5,661,000-6,100,000-6,592,000-3,886,000-4,473,000-4,194,000-3,467,000-3,433,000-2,343,000-2,299,000-2,358,000-2,562,000-2,729,000-2,800,000-2,628,000-2,518,000-3,350,000-3,669,000-3,329,000-2,350,000-2,727,000-1,879,000-2,166,000-1,674,000-1,112,000-1,073,000-870,000-497,000-160,000852,000-557,000-289,000-671,000-328,000317,000-37,92267,17473,84176,37978,11630,83535,62735,62519,94013,2939,1061,247-2,3104,744848
   Accumulated Other Comprehensive Income 
-25,019
-22,942
-25,606
1,640
16,255
35,097
19,174
7,631
7,630
1,249
-68,609
-47,285
18,950
42,181
310,294
257,000
998,000
2,238,000
1,554,000
767,000
-1,998,000
-1,118,000
-1,383,000
-819,000
12,000
-203,000
430,000
850,000
4,000
495,000
-66,000
718,000
1,100,000
1,010,000
-397,000
-351,000
-230,000
-140,000
-345,000
-966,000
-1,111,000
-1,304,000
-943,000
-543,000
-164,000
82,000
97,000
561,000
764,000
834,000
719,000
482,000
405,000
411,000
301,000
-190,000
-435,000
-807,000
-672,000
-530,000
-595,000
-808,000
-517,000
-594,000
-612,000
-412,000
-412,000-612,000-594,000-517,000-808,000-595,000-530,000-672,000-807,000-435,000-190,000301,000411,000405,000482,000719,000834,000764,000561,00097,00082,000-164,000-543,000-943,000-1,304,000-1,111,000-966,000-345,000-140,000-230,000-351,000-397,0001,010,0001,100,000718,000-66,000495,0004,000850,000430,000-203,00012,000-819,000-1,383,000-1,118,000-1,998,000767,0001,554,0002,238,000998,000257,000310,29442,18118,950-47,285-68,6091,2497,6307,63119,17435,09716,2551,640-25,606-22,942-25,019
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
3,314,119
4,682,070
4,829,065
0
0
0
0
9,460,000
11,261,000
11,255,000
10,992,000
10,406,000
10,332,000
10,332,000
10,332,000
10,332,000
10,332,000
10,253,000
10,209,000
10,048,000
9,932,000
9,932,000
9,932,000
9,932,000
9,932,000
10,435,000
11,172,000
11,173,000
11,174,000
11,964,000
12,785,000
13,793,000
13,795,000
13,988,000
13,888,000
13,893,000
14,334,000
14,191,000
14,053,000
13,972,000
13,736,000
13,741,000
13,747,000
13,710,000
13,704,000
13,707,000
13,999,000
0
14,356,000
14,466,000
0
0
0
0
0
0000014,466,00014,356,000013,999,00013,707,00013,704,00013,710,00013,747,00013,741,00013,736,00013,972,00014,053,00014,191,00014,334,00013,893,00013,888,00013,988,00013,795,00013,793,00012,785,00011,964,00011,174,00011,173,00011,172,00010,435,0009,932,0009,932,0009,932,0009,932,0009,932,00010,048,00010,209,00010,253,00010,332,00010,332,00010,332,00010,332,00010,332,00010,406,00010,992,00011,255,00011,261,0009,460,00000004,829,0654,682,0703,314,11900000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
285,903
285,910
285,917
285,924
285,932
380,944
507,465
569,595
569,595
880,571
1,561,908
3,314,119
4,682,070
4,829,065
5,937,190
8,141,000
16,258,000
19,072,000
18,920,000
22,522,000
22,510,000
21,984,000
20,812,000
20,664,000
20,664,000
20,664,000
20,664,000
20,664,000
20,506,000
20,418,000
20,096,000
19,864,000
19,864,000
19,864,000
19,864,000
19,864,000
20,870,000
22,344,000
22,346,000
22,348,000
23,928,000
25,570,000
27,586,000
27,590,000
27,976,000
27,776,000
27,786,000
28,668,000
28,382,000
28,106,000
27,944,000
27,472,000
27,482,000
27,494,000
27,420,000
13,704,000
13,707,000
13,999,000
14,186,000
14,356,000
14,466,000
14,901,000
15,281,000
15,521,000
15,960,000
16,746,000
16,746,00015,960,00015,521,00015,281,00014,901,00014,466,00014,356,00014,186,00013,999,00013,707,00013,704,00027,420,00027,494,00027,482,00027,472,00027,944,00028,106,00028,382,00028,668,00027,786,00027,776,00027,976,00027,590,00027,586,00025,570,00023,928,00022,348,00022,346,00022,344,00020,870,00019,864,00019,864,00019,864,00019,864,00019,864,00020,096,00020,418,00020,506,00020,664,00020,664,00020,664,00020,664,00020,664,00020,812,00021,984,00022,510,00022,522,00018,920,00019,072,00016,258,0008,141,0005,937,1904,829,0654,682,0703,314,1191,561,908880,571569,595569,595507,465380,944285,932285,924285,917285,910285,903



5.4. Balance Sheets

Currency in USD. All numbers in thousands.