> Total Assets | 2,439,767 | 1,725,459 | 1,656,325 | 2,385,295 | 2,803,772 | 3,680,106 | 4,625,684 | 5,769,989 | 5,769,989 | 10,358,806 | 14,475,829 | 29,154,963 | 43,636,570 | 47,039,429 | 57,972,297 | 88,417,000 | 84,782,000 | 102,177,000 | 100,453,000 | 93,369,000 | 98,663,000 | 97,271,000 | 76,255,000 | 67,318,000 | 66,854,000 | 62,348,000 | 67,766,000 | 73,105,000 | 62,885,000 | 60,609,000 | 57,021,000 | 62,396,000 | 60,475,000 | 55,889,000 | 56,880,000 | 56,838,000 | 56,711,000 | 65,490,000 | 70,376,000 | 69,221,000 | 73,138,000 | 92,031,000 | 109,241,000 | 118,807,000 | 106,576,000 | 109,761,000 | 113,082,000 | 85,137,000 | 89,853,000 | 79,968,000 | 81,817,000 | 85,545,000 | 75,055,000 | 68,805,000 | 68,149,000 | 66,394,000 | 61,240,000 | 58,524,000 | 51,748,000 | 66,111,000 | 60,518,000 | 69,991,000 | 71,596,000 | 71,876,000 | 79,685,000 | 89,590,000 |
| 89,590,000 | 79,685,000 | 71,876,000 | 71,596,000 | 69,991,000 | 60,518,000 | 66,111,000 | 51,748,000 | 58,524,000 | 61,240,000 | 66,394,000 | 68,149,000 | 68,805,000 | 75,055,000 | 85,545,000 | 81,817,000 | 79,968,000 | 89,853,000 | 85,137,000 | 113,082,000 | 109,761,000 | 106,576,000 | 118,807,000 | 109,241,000 | 92,031,000 | 73,138,000 | 69,221,000 | 70,376,000 | 65,490,000 | 56,711,000 | 56,838,000 | 56,880,000 | 55,889,000 | 60,475,000 | 62,396,000 | 57,021,000 | 60,609,000 | 62,885,000 | 73,105,000 | 67,766,000 | 62,348,000 | 66,854,000 | 67,318,000 | 76,255,000 | 97,271,000 | 98,663,000 | 93,369,000 | 100,453,000 | 102,177,000 | 84,782,000 | 88,417,000 | 57,972,297 | 47,039,429 | 43,636,570 | 29,154,963 | 14,475,829 | 10,358,806 | 5,769,989 | 5,769,989 | 4,625,684 | 3,680,106 | 2,803,772 | 2,385,295 | 1,656,325 | 1,725,459 | 2,439,767 |
---|
> Total Current Assets | 19,901 | 25,406 | 63,863 | 102,396 | 156,736 | 231,518 | 293,224 | 0 | 493,738 | 547,485 | 811,689 | 743,999 | 3,434,181 | 4,190,145 | 2,591,554 | 7,081,000 | 6,250,000 | 11,607,000 | 2,430,000 | 3,560,000 | 4,993,000 | 3,936,000 | 2,795,000 | 2,525,000 | 3,619,000 | 2,613,000 | 1,959,000 | 2,616,000 | 1,731,000 | 1,652,000 | 1,110,000 | 1,109,000 | 1,131,000 | 1,482,000 | 1,229,000 | 1,761,000 | 1,475,000 | 1,619,000 | 1,046,000 | 972,000 | 894,000 | 1,595,000 | 1,410,000 | 1,368,000 | 1,549,000 | 1,011,000 | 831,000 | 1,289,000 | 1,348,000 | 867,000 | 1,227,000 | 1,013,000 | 1,094,000 | 1,253,000 | 998,000 | 3,321,000 | 2,912,000 | 2,145,000 | 1,138,000 | 1,321,000 | 864,000 | 804,000 | 518,000 | 14,386,000 | 15,699,000 | 2,213,000 |
| 2,213,000 | 15,699,000 | 14,386,000 | 518,000 | 804,000 | 864,000 | 1,321,000 | 1,138,000 | 2,145,000 | 2,912,000 | 3,321,000 | 998,000 | 1,253,000 | 1,094,000 | 1,013,000 | 1,227,000 | 867,000 | 1,348,000 | 1,289,000 | 831,000 | 1,011,000 | 1,549,000 | 1,368,000 | 1,410,000 | 1,595,000 | 894,000 | 972,000 | 1,046,000 | 1,619,000 | 1,475,000 | 1,761,000 | 1,229,000 | 1,482,000 | 1,131,000 | 1,109,000 | 1,110,000 | 1,652,000 | 1,731,000 | 2,616,000 | 1,959,000 | 2,613,000 | 3,619,000 | 2,525,000 | 2,795,000 | 3,936,000 | 4,993,000 | 3,560,000 | 2,430,000 | 11,607,000 | 6,250,000 | 7,081,000 | 2,591,554 | 4,190,145 | 3,434,181 | 743,999 | 811,689 | 547,485 | 493,738 | 0 | 293,224 | 231,518 | 156,736 | 102,396 | 63,863 | 25,406 | 19,901 |
---|
Cash And Cash Equivalents | 7,842 | 17,031 | 56,012 | 53,774 | 69,226 | 103,626 | 202,803 | 105,264 | 105,264 | 115,266 | 173,258 | 300,574 | 625,850 | 984,393 | 1,366,895 | 1,762,000 | 2,099,000 | 2,569,000 | 2,430,000 | 2,826,000 | 2,923,000 | 2,129,000 | 2,143,000 | 1,726,000 | 1,747,000 | 1,708,000 | 1,720,000 | 1,708,000 | 1,510,000 | 1,505,000 | 1,110,000 | 1,109,000 | 1,131,000 | 1,254,000 | 1,208,000 | 1,073,000 | 1,122,000 | 1,098,000 | 1,046,000 | 972,000 | 863,000 | 1,071,000 | 921,000 | 929,000 | 870,000 | 906,000 | 831,000 | 1,289,000 | 859,000 | 857,000 | 1,017,000 | 963,000 | 947,000 | 981,000 | 998,000 | 1,004,000 | 906,000 | 976,000 | 1,018,000 | 975,000 | 716,000 | 493,000 | 518,000 | 1,873,000 | 1,906,000 | 507,000 |
| 507,000 | 1,906,000 | 1,873,000 | 518,000 | 493,000 | 716,000 | 975,000 | 1,018,000 | 976,000 | 906,000 | 1,004,000 | 998,000 | 981,000 | 947,000 | 963,000 | 1,017,000 | 857,000 | 859,000 | 1,289,000 | 831,000 | 906,000 | 870,000 | 929,000 | 921,000 | 1,071,000 | 863,000 | 972,000 | 1,046,000 | 1,098,000 | 1,122,000 | 1,073,000 | 1,208,000 | 1,254,000 | 1,131,000 | 1,109,000 | 1,110,000 | 1,505,000 | 1,510,000 | 1,708,000 | 1,720,000 | 1,708,000 | 1,747,000 | 1,726,000 | 2,143,000 | 2,129,000 | 2,923,000 | 2,826,000 | 2,430,000 | 2,569,000 | 2,099,000 | 1,762,000 | 1,366,895 | 984,393 | 625,850 | 300,574 | 173,258 | 115,266 | 105,264 | 105,264 | 202,803 | 103,626 | 69,226 | 53,774 | 56,012 | 17,031 | 7,842 |
---|
Short-term Investments | 15,859 | 18,914 | 18,692 | 25,168 | 5,203 | 9,656 | 20,060 | 31,250 | 94,616 | 62,462 | 76,094 | 79,464 | 231,984 | 300,873 | 335,904 | 315,000 | 302,000 | 369,000 | 399,000 | 499,000 | 3,671,000 | 4,823,000 | 3,822,000 | 196,000 | 1,247,000 | 1,214,000 | 2,427,000 | 4,328,000 | 5,124,000 | 787,000 | 25,000 | 1,686,000 | 62,000 | 81,000 | 346,000 | 383,000 | 572,000 | 717,000 | 876,000 | 457,000 | 31,000 | 524,000 | 489,000 | 439,000 | 679,000 | 105,000 | 10,181,000 | 4,295,000 | 489,000 | 10,000 | 737,000 | 50,000 | 147,000 | 272,000 | 1,445,000 | 2,317,000 | 8,438,000 | 1,169,000 | 6,622,000 | 346,000 | 148,000 | 311,000 | -4,032,000 | 12,424,000 | 13,662,000 | 1,706,000 |
| 1,706,000 | 13,662,000 | 12,424,000 | -4,032,000 | 311,000 | 148,000 | 346,000 | 6,622,000 | 1,169,000 | 8,438,000 | 2,317,000 | 1,445,000 | 272,000 | 147,000 | 50,000 | 737,000 | 10,000 | 489,000 | 4,295,000 | 10,181,000 | 105,000 | 679,000 | 439,000 | 489,000 | 524,000 | 31,000 | 457,000 | 876,000 | 717,000 | 572,000 | 383,000 | 346,000 | 81,000 | 62,000 | 1,686,000 | 25,000 | 787,000 | 5,124,000 | 4,328,000 | 2,427,000 | 1,214,000 | 1,247,000 | 196,000 | 3,822,000 | 4,823,000 | 3,671,000 | 499,000 | 399,000 | 369,000 | 302,000 | 315,000 | 335,904 | 300,873 | 231,984 | 79,464 | 76,094 | 62,462 | 94,616 | 31,250 | 20,060 | 9,656 | 5,203 | 25,168 | 18,692 | 18,914 | 15,859 |
---|
Net Receivables | 12,059 | 8,375 | 7,851 | 48,622 | 87,510 | 127,892 | 90,421 | 388,474 | 388,474 | 432,219 | 638,431 | 443,425 | 2,808,331 | 3,205,752 | 1,224,659 | 5,319,000 | 4,151,000 | 9,038,000 | 11,818,000 | 734,000 | 2,070,000 | 1,807,000 | 652,000 | 799,000 | 1,872,000 | 905,000 | 239,000 | 908,000 | 221,000 | 147,000 | 1,713,000 | 3,163,000 | 2,982,000 | 228,000 | 21,000 | 688,000 | 353,000 | 521,000 | 10,961,000 | 10,770,000 | 31,000 | 524,000 | 489,000 | 439,000 | 679,000 | 105,000 | 0 | 5,183,000 | 489,000 | 10,000 | 210,000 | 50,000 | 147,000 | 272,000 | 10,889,000 | 2,317,000 | 2,006,000 | 1,169,000 | 120,000 | 346,000 | 148,000 | 311,000 | 11,618,000 | 12,429,000 | 13,662,000 | 15,200,000 |
| 15,200,000 | 13,662,000 | 12,429,000 | 11,618,000 | 311,000 | 148,000 | 346,000 | 120,000 | 1,169,000 | 2,006,000 | 2,317,000 | 10,889,000 | 272,000 | 147,000 | 50,000 | 210,000 | 10,000 | 489,000 | 5,183,000 | 0 | 105,000 | 679,000 | 439,000 | 489,000 | 524,000 | 31,000 | 10,770,000 | 10,961,000 | 521,000 | 353,000 | 688,000 | 21,000 | 228,000 | 2,982,000 | 3,163,000 | 1,713,000 | 147,000 | 221,000 | 908,000 | 239,000 | 905,000 | 1,872,000 | 799,000 | 652,000 | 1,807,000 | 2,070,000 | 734,000 | 11,818,000 | 9,038,000 | 4,151,000 | 5,319,000 | 1,224,659 | 3,205,752 | 2,808,331 | 443,425 | 638,431 | 432,219 | 388,474 | 388,474 | 90,421 | 127,892 | 87,510 | 48,622 | 7,851 | 8,375 | 12,059 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -340,987 | 37,009,597 | 39,030,241 | 54,042,313 | 78,697,000 | 74,495,000 | 86,739,000 | 96,517,000 | 87,336,000 | 84,105,000 | 84,570,000 | 66,733,000 | 61,831,000 | 57,876,000 | 55,669,000 | 61,325,000 | 63,222,000 | 54,267,000 | 55,770,000 | 53,833,000 | 58,867,000 | 57,100,000 | 52,206,000 | 53,712,000 | 47,340,000 | 44,166,000 | 44,177,000 | 44,614,000 | 41,636,000 | 41,263,000 | 15,785,000 | 21,324,000 | 42,840,000 | 30,064,000 | 27,113,000 | 111,725,000 | 2,100,000 | 2,098,000 | 1,501,000 | -210,000 | -50,000 | 623,000 | 464,000 | 66,625,000 | -2,317,000 | -12,683,000 | -11,908,000 | -9,076,000 | -12,114,000 | -9,761,000 | -11,093,000 | -13,389,000 | -14,302,000 | -15,568,000 | -16,986,000 |
| -16,986,000 | -15,568,000 | -14,302,000 | -13,389,000 | -11,093,000 | -9,761,000 | -12,114,000 | -9,076,000 | -11,908,000 | -12,683,000 | -2,317,000 | 66,625,000 | 464,000 | 623,000 | -50,000 | -210,000 | 1,501,000 | 2,098,000 | 2,100,000 | 111,725,000 | 27,113,000 | 30,064,000 | 42,840,000 | 21,324,000 | 15,785,000 | 41,263,000 | 41,636,000 | 44,614,000 | 44,177,000 | 44,166,000 | 47,340,000 | 53,712,000 | 52,206,000 | 57,100,000 | 58,867,000 | 53,833,000 | 55,770,000 | 54,267,000 | 63,222,000 | 61,325,000 | 55,669,000 | 57,876,000 | 61,831,000 | 66,733,000 | 84,570,000 | 84,105,000 | 87,336,000 | 96,517,000 | 86,739,000 | 74,495,000 | 78,697,000 | 54,042,313 | 39,030,241 | 37,009,597 | -340,987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 2,401,917 | 1,624,060 | 1,573,383 | 2,257,474 | 2,631,893 | 3,438,127 | 4,300,115 | 0 | 5,240,254 | 9,736,463 | 13,510,280 | 28,192,575 | 39,925,707 | 42,271,292 | 54,783,690 | 80,570,000 | 77,922,000 | 89,640,000 | 85,245,000 | 76,295,000 | 80,878,000 | 89,832,000 | 70,000,000 | 56,925,000 | 55,000,000 | 53,010,000 | 59,243,000 | 65,748,000 | 57,302,000 | 55,638,000 | 52,531,000 | 56,093,000 | 54,551,000 | 47,956,000 | 47,235,000 | 45,601,000 | 47,123,000 | 53,647,000 | 57,660,000 | 56,498,000 | 57,703,000 | 73,000,000 | 84,859,000 | 95,917,000 | 94,949,000 | 101,424,000 | 101,065,000 | 76,023,000 | 78,850,000 | 68,570,000 | 66,940,000 | 66,023,000 | 60,722,000 | 56,564,000 | 55,418,000 | 50,297,000 | 47,809,000 | 526,000 | 41,808,000 | 526,000 | 49,816,000 | 57,739,000 | 736,000 | 57,490,000 | 63,986,000 | 6,318,000 |
| 6,318,000 | 63,986,000 | 57,490,000 | 736,000 | 57,739,000 | 49,816,000 | 526,000 | 41,808,000 | 526,000 | 47,809,000 | 50,297,000 | 55,418,000 | 56,564,000 | 60,722,000 | 66,023,000 | 66,940,000 | 68,570,000 | 78,850,000 | 76,023,000 | 101,065,000 | 101,424,000 | 94,949,000 | 95,917,000 | 84,859,000 | 73,000,000 | 57,703,000 | 56,498,000 | 57,660,000 | 53,647,000 | 47,123,000 | 45,601,000 | 47,235,000 | 47,956,000 | 54,551,000 | 56,093,000 | 52,531,000 | 55,638,000 | 57,302,000 | 65,748,000 | 59,243,000 | 53,010,000 | 55,000,000 | 56,925,000 | 70,000,000 | 89,832,000 | 80,878,000 | 76,295,000 | 85,245,000 | 89,640,000 | 77,922,000 | 80,570,000 | 54,783,690 | 42,271,292 | 39,925,707 | 28,192,575 | 13,510,280 | 9,736,463 | 5,240,254 | 0 | 4,300,115 | 3,438,127 | 2,631,893 | 2,257,474 | 1,573,383 | 1,624,060 | 2,401,917 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,000 | 554,000 | 554,000 | 553,000 | 552,000 | 551,000 | 550,000 | 550,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 |
| 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 550,000 | 550,000 | 551,000 | 552,000 | 553,000 | 554,000 | 554,000 | 555,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,047 | 86,064 | 54,532 | 0 | 0 | 0 | 0 | 301,000 | 480,000 | 1,876,000 | 1,246,000 | 1,194,000 | 686,000 | 593,000 | 462,000 | 408,000 | 229,000 | 164,000 | 143,000 | 194,000 | 167,000 | 218,000 | 163,000 | 479,000 | 236,000 | 245,000 | 219,000 | 241,000 | 446,000 | 518,000 | 919,000 | 821,000 | 925,000 | 719,000 | 754,000 | 97,000 | 3,721,000 | 1,181,000 | 68,044,000 | 66,414,000 | 65,497,000 | 60,196,000 | 56,038,000 | 54,892,000 | 49,771,000 | 47,283,000 | 44,831,000 | 41,282,000 | 53,006,000 | 49,290,000 | 57,213,000 | 4,242,000 | 6,026,000 | 4,849,000 | 5,792,000 |
| 5,792,000 | 4,849,000 | 6,026,000 | 4,242,000 | 57,213,000 | 49,290,000 | 53,006,000 | 41,282,000 | 44,831,000 | 47,283,000 | 49,771,000 | 54,892,000 | 56,038,000 | 60,196,000 | 65,497,000 | 66,414,000 | 68,044,000 | 1,181,000 | 3,721,000 | 97,000 | 754,000 | 719,000 | 925,000 | 821,000 | 919,000 | 518,000 | 446,000 | 241,000 | 219,000 | 245,000 | 236,000 | 479,000 | 163,000 | 218,000 | 167,000 | 194,000 | 143,000 | 164,000 | 229,000 | 408,000 | 462,000 | 593,000 | 686,000 | 1,194,000 | 1,246,000 | 1,876,000 | 480,000 | 301,000 | 0 | 0 | 0 | 0 | 54,532 | 86,064 | 142,047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 555,000 | 554,000 | 554,000 | 553,000 | 552,000 | 551,000 | 550,000 | 550,000 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 526,000 | 526,000 | 526,000 | 526,000 | 526,000 | 550,000 | 550,000 | 551,000 | 552,000 | 553,000 | 554,000 | 554,000 | 555,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 17,949 | 75,993 | 19,079 | 25,425 | 15,143 | 10,461 | 32,345 | 5,769,989 | 35,997 | 74,858 | 153,860 | 218,389 | 276,682 | 577,992 | 597,053 | 766,000 | 610,000 | 930,000 | 12,778,000 | 13,514,000 | 12,792,000 | 3,503,000 | 3,460,000 | 7,868,000 | 8,235,000 | 6,725,000 | 6,564,000 | 4,741,000 | 3,852,000 | 3,319,000 | 3,380,000 | 5,194,000 | 4,793,000 | 6,451,000 | 8,416,000 | 9,476,000 | 8,113,000 | 10,224,000 | 11,670,000 | 11,751,000 | 14,541,000 | 17,436,000 | 22,972,000 | 21,522,000 | 10,078,000 | 7,326,000 | 11,186,000 | 7,825,000 | 9,655,000 | 10,531,000 | 13,650,000 | 18,509,000 | 13,239,000 | 10,988,000 | 11,733,000 | 12,776,000 | 10,519,000 | 55,853,000 | 8,802,000 | 64,264,000 | 9,838,000 | 11,448,000 | 70,342,000 | 0 | 79,685,000 | 81,059,000 |
| 81,059,000 | 79,685,000 | 0 | 70,342,000 | 11,448,000 | 9,838,000 | 64,264,000 | 8,802,000 | 55,853,000 | 10,519,000 | 12,776,000 | 11,733,000 | 10,988,000 | 13,239,000 | 18,509,000 | 13,650,000 | 10,531,000 | 9,655,000 | 7,825,000 | 11,186,000 | 7,326,000 | 10,078,000 | 21,522,000 | 22,972,000 | 17,436,000 | 14,541,000 | 11,751,000 | 11,670,000 | 10,224,000 | 8,113,000 | 9,476,000 | 8,416,000 | 6,451,000 | 4,793,000 | 5,194,000 | 3,380,000 | 3,319,000 | 3,852,000 | 4,741,000 | 6,564,000 | 6,725,000 | 8,235,000 | 7,868,000 | 3,460,000 | 3,503,000 | 12,792,000 | 13,514,000 | 12,778,000 | 930,000 | 610,000 | 766,000 | 597,053 | 577,992 | 276,682 | 218,389 | 153,860 | 74,858 | 35,997 | 5,769,989 | 32,345 | 10,461 | 15,143 | 25,425 | 19,079 | 75,993 | 17,949 |
---|
> Total Liabilities | 2,612 | 1,875 | 3,664 | 1,428 | 1,629 | 1,433 | 2,007 | 5,156,870 | 2,264 | 1,303,886 | 800,301 | 3,572,445 | 3,398,242 | 1,717,140 | 1,973,551 | 4,902,000 | 3,152,000 | 2,319,000 | 89,558,000 | 81,727,000 | 88,383,000 | 87,386,000 | 67,558,000 | 58,504,000 | 57,243,000 | 52,991,000 | 58,338,000 | 63,749,000 | 54,167,000 | 52,293,000 | 49,050,000 | 54,736,000 | 52,773,000 | 47,958,000 | 49,524,000 | 49,546,000 | 48,966,000 | 56,699,000 | 61,622,000 | 60,883,000 | 64,096,000 | 82,404,000 | 99,335,000 | 108,306,000 | 96,230,000 | 99,548,000 | 102,041,000 | 75,339,000 | 79,503,000 | 69,248,000 | 70,738,000 | 74,181,000 | 64,387,000 | 58,126,000 | 57,858,000 | 57,464,000 | 53,200,000 | 51,302,000 | 43,878,000 | 58,319,000 | 52,640,000 | 62,541,000 | 63,339,000 | 63,298,000 | 71,033,000 | 79,934,000 |
| 79,934,000 | 71,033,000 | 63,298,000 | 63,339,000 | 62,541,000 | 52,640,000 | 58,319,000 | 43,878,000 | 51,302,000 | 53,200,000 | 57,464,000 | 57,858,000 | 58,126,000 | 64,387,000 | 74,181,000 | 70,738,000 | 69,248,000 | 79,503,000 | 75,339,000 | 102,041,000 | 99,548,000 | 96,230,000 | 108,306,000 | 99,335,000 | 82,404,000 | 64,096,000 | 60,883,000 | 61,622,000 | 56,699,000 | 48,966,000 | 49,546,000 | 49,524,000 | 47,958,000 | 52,773,000 | 54,736,000 | 49,050,000 | 52,293,000 | 54,167,000 | 63,749,000 | 58,338,000 | 52,991,000 | 57,243,000 | 58,504,000 | 67,558,000 | 87,386,000 | 88,383,000 | 81,727,000 | 89,558,000 | 2,319,000 | 3,152,000 | 4,902,000 | 1,973,551 | 1,717,140 | 3,398,242 | 3,572,445 | 800,301 | 1,303,886 | 2,264 | 5,156,870 | 2,007 | 1,433 | 1,629 | 1,428 | 3,664 | 1,875 | 2,612 |
---|
> Total Current Liabilities | 2,612 | 1,875 | 3,664 | 1,428 | 1,629 | 1,433 | 2,007 | 0 | 2,264 | 1,303,886 | 800,301 | 3,572,445 | 3,398,242 | 1,717,140 | 1,973,551 | 4,902,000 | 3,152,000 | 2,319,000 | 133,000 | 82,000 | 87,000 | 71,000 | 492,000 | 270,000 | 215,000 | 230,000 | 100,000 | 62,000 | 74,000 | 52,000 | 61,000 | 72,000 | 71,000 | 71,000 | 211,000 | 117,000 | 133,000 | 183,000 | 299,000 | 670,000 | 450,000 | 650,000 | 518,000 | 795,000 | 917,000 | 368,000 | 424,000 | 175,000 | 122,000 | 128,000 | 219,000 | 681,000 | 783,000 | 477,000 | 400,000 | 743,000 | 803,000 | 837,000 | 486,000 | 547,000 | 433,000 | 442,000 | 61,320,000 | 63,222,000 | 70,592,000 | 458,000 |
| 458,000 | 70,592,000 | 63,222,000 | 61,320,000 | 442,000 | 433,000 | 547,000 | 486,000 | 837,000 | 803,000 | 743,000 | 400,000 | 477,000 | 783,000 | 681,000 | 219,000 | 128,000 | 122,000 | 175,000 | 424,000 | 368,000 | 917,000 | 795,000 | 518,000 | 650,000 | 450,000 | 670,000 | 299,000 | 183,000 | 133,000 | 117,000 | 211,000 | 71,000 | 71,000 | 72,000 | 61,000 | 52,000 | 74,000 | 62,000 | 100,000 | 230,000 | 215,000 | 270,000 | 492,000 | 71,000 | 87,000 | 82,000 | 133,000 | 2,319,000 | 3,152,000 | 4,902,000 | 1,973,551 | 1,717,140 | 3,398,242 | 3,572,445 | 800,301 | 1,303,886 | 2,264 | 0 | 2,007 | 1,433 | 1,629 | 1,428 | 3,664 | 1,875 | 2,612 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,822 | 72,927 | 67,845 | 61,757 | 56,864 | 54,061 | 50,000 | 954,000 | 1,008,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,287,000 | 0 | 0 | 0 | 39,439,000 | 0 | 0 | 0 | 35,395,000 | 39,878,000 | 39,536,000 | 40,928,000 | 45,771,000 | 45,364,000 | 45,614,000 | 62,660,000 | 72,892,000 | 86,685,000 | 86,266,000 | 88,087,000 | 86,857,000 | 66,540,000 | 0 | 0 | 177,000 | 0 | 0 | 134,000 | 126,000 | 0 | 51,418,000 | 47,775,000 | 42,796,000 | 57,253,000 | 49,999,000 | 61,129,000 | 61,320,000 | 62,086,000 | 70,195,000 | 78,988,000 |
| 78,988,000 | 70,195,000 | 62,086,000 | 61,320,000 | 61,129,000 | 49,999,000 | 57,253,000 | 42,796,000 | 47,775,000 | 51,418,000 | 0 | 126,000 | 134,000 | 0 | 0 | 177,000 | 0 | 0 | 66,540,000 | 86,857,000 | 88,087,000 | 86,266,000 | 86,685,000 | 72,892,000 | 62,660,000 | 45,614,000 | 45,364,000 | 45,771,000 | 40,928,000 | 39,536,000 | 39,878,000 | 35,395,000 | 0 | 0 | 0 | 39,439,000 | 0 | 0 | 0 | 45,287,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,008,000 | 954,000 | 50,000 | 54,061 | 56,864 | 61,757 | 67,845 | 72,927 | 80,822 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,287,000 | 0 | 0 | 0 | 39,439,000 | 0 | 0 | 0 | 35,395,000 | 39,878,000 | 39,536,000 | 40,928,000 | 45,771,000 | 45,364,000 | 45,614,000 | 62,660,000 | 72,892,000 | 83,499,000 | 82,791,000 | 87,699,000 | 86,760,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,760,000 | 87,699,000 | 82,791,000 | 83,499,000 | 72,892,000 | 62,660,000 | 45,614,000 | 45,364,000 | 45,771,000 | 40,928,000 | 39,536,000 | 39,878,000 | 35,395,000 | 0 | 0 | 0 | 39,439,000 | 0 | 0 | 0 | 45,287,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 2,612 | 1,875 | 3,664 | 1,428 | 1,629 | 1,433 | 2,007 | 2,265 | 2,264 | 1,223,064 | 727,374 | 3,504,600 | 3,336,485 | 1,660,276 | 1,919,490 | 4,852,000 | 2,198,000 | 1,311,000 | 133,000 | 82,000 | 87,000 | 71,000 | 492,000 | 270,000 | 215,000 | 230,000 | 100,000 | 62,000 | 74,000 | 52,000 | 61,000 | 72,000 | 71,000 | 71,000 | 211,000 | 117,000 | 133,000 | 183,000 | 299,000 | 670,000 | 450,000 | 650,000 | 518,000 | 795,000 | 917,000 | 368,000 | 424,000 | 175,000 | 122,000 | 128,000 | 219,000 | 681,000 | 783,000 | 477,000 | 400,000 | 743,000 | 803,000 | 837,000 | 486,000 | 547,000 | 433,000 | 442,000 | 210,000 | 953,000 | 208,000 | 0 |
| 0 | 208,000 | 953,000 | 210,000 | 442,000 | 433,000 | 547,000 | 486,000 | 837,000 | 803,000 | 743,000 | 400,000 | 477,000 | 783,000 | 681,000 | 219,000 | 128,000 | 122,000 | 175,000 | 424,000 | 368,000 | 917,000 | 795,000 | 518,000 | 650,000 | 450,000 | 670,000 | 299,000 | 183,000 | 133,000 | 117,000 | 211,000 | 71,000 | 71,000 | 72,000 | 61,000 | 52,000 | 74,000 | 62,000 | 100,000 | 230,000 | 215,000 | 270,000 | 492,000 | 71,000 | 87,000 | 82,000 | 133,000 | 1,311,000 | 2,198,000 | 4,852,000 | 1,919,490 | 1,660,276 | 3,336,485 | 3,504,600 | 727,374 | 1,223,064 | 2,264 | 2,265 | 2,007 | 1,433 | 1,629 | 1,428 | 3,664 | 1,875 | 2,612 |
---|
Other Current Liabilities | -2,612 | -1,875 | -3,664 | -1,428 | -1,629 | -1,433 | -2,007 | 39,730 | -2,264 | -1,303,886 | -800,301 | -3,572,445 | -3,398,242 | -1,717,140 | -1,973,551 | -4,902,000 | -3,152,000 | -2,319,000 | -133,000 | -82,000 | -87,000 | -71,000 | -492,000 | -270,000 | -215,000 | -230,000 | -100,000 | -62,000 | -74,000 | -52,000 | -61,000 | -72,000 | -71,000 | -71,000 | -211,000 | -117,000 | -133,000 | -183,000 | -299,000 | -670,000 | -450,000 | -650,000 | -518,000 | -795,000 | -917,000 | -368,000 | -424,000 | -175,000 | -122,000 | -128,000 | -219,000 | -681,000 | -783,000 | -477,000 | -400,000 | -743,000 | -803,000 | -837,000 | -486,000 | -547,000 | -433,000 | -442,000 | -61,320,000 | 11,280,000 | 13,165,000 | -78,988,000 |
| -78,988,000 | 13,165,000 | 11,280,000 | -61,320,000 | -442,000 | -433,000 | -547,000 | -486,000 | -837,000 | -803,000 | -743,000 | -400,000 | -477,000 | -783,000 | -681,000 | -219,000 | -128,000 | -122,000 | -175,000 | -424,000 | -368,000 | -917,000 | -795,000 | -518,000 | -650,000 | -450,000 | -670,000 | -299,000 | -183,000 | -133,000 | -117,000 | -211,000 | -71,000 | -71,000 | -72,000 | -61,000 | -52,000 | -74,000 | -62,000 | -100,000 | -230,000 | -215,000 | -270,000 | -492,000 | -71,000 | -87,000 | -82,000 | -133,000 | -2,319,000 | -3,152,000 | -4,902,000 | -1,973,551 | -1,717,140 | -3,398,242 | -3,572,445 | -800,301 | -1,303,886 | -2,264 | 39,730 | -2,007 | -1,433 | -1,629 | -1,428 | -3,664 | -1,875 | -2,612 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,154,542 | 35,316,483 | 40,164,444 | 0 | 0 | 0 | 0 | 937,000 | 862,000 | 783,000 | 736,000 | 910,000 | 874,000 | 844,000 | 796,000 | 761,000 | 725,000 | 674,000 | 4,128,000 | 4,348,000 | 3,599,000 | 3,565,000 | 3,531,000 | 3,497,000 | 434,000 | 405,000 | 380,000 | 357,000 | 336,000 | 313,000 | 291,000 | 275,000 | 266,000 | 251,000 | 238,000 | 228,000 | 214,000 | 204,000 | 192,000 | 177,000 | 165,000 | 148,000 | 134,000 | 126,000 | 116,000 | 107,000 | 837,000 | 486,000 | 547,000 | 87,000 | 80,000 | 80,000 | 76,000 | 441,000 | 0 |
| 0 | 441,000 | 76,000 | 80,000 | 80,000 | 87,000 | 547,000 | 486,000 | 837,000 | 107,000 | 116,000 | 126,000 | 134,000 | 148,000 | 165,000 | 177,000 | 192,000 | 204,000 | 214,000 | 228,000 | 238,000 | 251,000 | 266,000 | 275,000 | 291,000 | 313,000 | 336,000 | 357,000 | 380,000 | 405,000 | 434,000 | 3,497,000 | 3,531,000 | 3,565,000 | 3,599,000 | 4,348,000 | 4,128,000 | 674,000 | 725,000 | 761,000 | 796,000 | 844,000 | 874,000 | 910,000 | 736,000 | 783,000 | 862,000 | 937,000 | 0 | 0 | 0 | 0 | 40,164,444 | 35,316,483 | 22,154,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,503 | 1,811,341 | 1,322,825 | 0 | 0 | 0 | 0 | 13,964,000 | 14,627,000 | 12,258,000 | 3,552,000 | 3,180,000 | 7,949,000 | 7,521,000 | 6,048,000 | 7,014,000 | 5,440,000 | 3,748,000 | 3,471,000 | 3,226,000 | 5,389,000 | 5,064,000 | 6,865,000 | 8,352,000 | 9,295,000 | 7,699,000 | 9,561,000 | 10,852,000 | 10,720,000 | 13,217,000 | 15,902,000 | 21,790,000 | 19,594,000 | 8,068,000 | 5,374,000 | 2,553,000 | 5,238,000 | 207,000 | 205,000 | 11,906,000 | 15,844,000 | 11,082,000 | 9,208,000 | 9,909,000 | 11,061,000 | 8,609,000 | 8,788,000 | 0 | 9,287,000 | 8,174,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 8,174,000 | 9,287,000 | 0 | 8,788,000 | 8,609,000 | 11,061,000 | 9,909,000 | 9,208,000 | 11,082,000 | 15,844,000 | 11,906,000 | 205,000 | 207,000 | 5,238,000 | 2,553,000 | 5,374,000 | 8,068,000 | 19,594,000 | 21,790,000 | 15,902,000 | 13,217,000 | 10,720,000 | 10,852,000 | 9,561,000 | 7,699,000 | 9,295,000 | 8,352,000 | 6,865,000 | 5,064,000 | 5,389,000 | 3,226,000 | 3,471,000 | 3,748,000 | 5,440,000 | 7,014,000 | 6,048,000 | 7,521,000 | 7,949,000 | 3,180,000 | 3,552,000 | 12,258,000 | 14,627,000 | 13,964,000 | 0 | 0 | 0 | 0 | 1,322,825 | 1,811,341 | 160,503 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,994,039 | 33,505,142 | 38,841,619 | 0 | 0 | 0 | 0 | 74,478,000 | 66,260,000 | 72,451,000 | 82,473,000 | 63,533,000 | 49,729,000 | 48,714,000 | 45,327,000 | 50,296,000 | 58,112,000 | 50,178,000 | 44,516,000 | 45,507,000 | 48,313,000 | 44,984,000 | 40,705,000 | 40,895,000 | 39,375,000 | 39,058,000 | 45,505,000 | 50,296,000 | 48,956,000 | 48,839,000 | 65,734,000 | 75,717,000 | 86,685,000 | 86,266,000 | 90,612,000 | 0 | 66,540,000 | 69,685,000 | 54,566,000 | 52,366,000 | 55,056,000 | 48,737,000 | 46,532,000 | 47,381,000 | 44,715,000 | 43,153,000 | 41,143,000 | 0 | 48,931,000 | 42,462,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 42,462,000 | 48,931,000 | 0 | 41,143,000 | 43,153,000 | 44,715,000 | 47,381,000 | 46,532,000 | 48,737,000 | 55,056,000 | 52,366,000 | 54,566,000 | 69,685,000 | 66,540,000 | 0 | 90,612,000 | 86,266,000 | 86,685,000 | 75,717,000 | 65,734,000 | 48,839,000 | 48,956,000 | 50,296,000 | 45,505,000 | 39,058,000 | 39,375,000 | 40,895,000 | 40,705,000 | 44,984,000 | 48,313,000 | 45,507,000 | 44,516,000 | 50,178,000 | 58,112,000 | 50,296,000 | 45,327,000 | 48,714,000 | 49,729,000 | 63,533,000 | 82,473,000 | 72,451,000 | 66,260,000 | 74,478,000 | 0 | 0 | 0 | 0 | 38,841,619 | 33,505,142 | 21,994,039 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 261,882 | 267,862 | 258,151 | 288,961 | 311,443 | 429,527 | 546,822 | 613,119 | 613,120 | 913,045 | 1,572,064 | 3,344,501 | 4,776,646 | 4,940,256 | 6,211,803 | 8,718,000 | 8,969,000 | 11,273,000 | 10,895,000 | 11,642,000 | 10,280,000 | 9,885,000 | 8,697,000 | 8,814,000 | 9,611,000 | 9,357,000 | 9,428,000 | 9,356,000 | 8,718,000 | 8,316,000 | 7,971,000 | 7,660,000 | 7,702,000 | 7,931,000 | 7,356,000 | 7,292,000 | 7,745,000 | 8,791,000 | 8,754,000 | 8,338,000 | 9,042,000 | 9,627,000 | 9,906,000 | 10,501,000 | 10,346,000 | 10,213,000 | 11,041,000 | 9,798,000 | 10,350,000 | 10,720,000 | 11,079,000 | 11,364,000 | 10,668,000 | 10,679,000 | 10,291,000 | 8,930,000 | 8,040,000 | 7,222,000 | 7,870,000 | 7,792,000 | 7,878,000 | 7,450,000 | 8,257,000 | 8,578,000 | 8,652,000 | 9,656,000 |
| 9,656,000 | 8,652,000 | 8,578,000 | 8,257,000 | 7,450,000 | 7,878,000 | 7,792,000 | 7,870,000 | 7,222,000 | 8,040,000 | 8,930,000 | 10,291,000 | 10,679,000 | 10,668,000 | 11,364,000 | 11,079,000 | 10,720,000 | 10,350,000 | 9,798,000 | 11,041,000 | 10,213,000 | 10,346,000 | 10,501,000 | 9,906,000 | 9,627,000 | 9,042,000 | 8,338,000 | 8,754,000 | 8,791,000 | 7,745,000 | 7,292,000 | 7,356,000 | 7,931,000 | 7,702,000 | 7,660,000 | 7,971,000 | 8,316,000 | 8,718,000 | 9,356,000 | 9,428,000 | 9,357,000 | 9,611,000 | 8,814,000 | 8,697,000 | 9,885,000 | 10,280,000 | 11,642,000 | 10,895,000 | 11,273,000 | 8,969,000 | 8,718,000 | 6,211,803 | 4,940,256 | 4,776,646 | 3,344,501 | 1,572,064 | 913,045 | 613,120 | 613,119 | 546,822 | 429,527 | 311,443 | 288,961 | 258,151 | 267,862 | 261,882 |
---|
Common Stock | 150 | 150 | 150 | 150 | 150 | 193 | 243 | 268 | 268 | 390 | 649 | 1,288 | 1,785 | 1,836 | 2,241 | 3,000 | 3,000 | 3,000 | 3,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 7,000 | 7,000 | 8,000 | 8,000 |
| 8,000 | 8,000 | 7,000 | 7,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 6,000 | 6,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,241 | 1,836 | 1,785 | 1,288 | 649 | 390 | 268 | 268 | 243 | 193 | 150 | 150 | 150 | 150 | 150 |
---|
Retained Earnings | 848 | 4,744 | -2,310 | 1,247 | 9,106 | 13,293 | 19,940 | 35,625 | 35,627 | 30,835 | 78,116 | 76,379 | 73,841 | 67,174 | -37,922 | 317,000 | -328,000 | -671,000 | -289,000 | -557,000 | 852,000 | -160,000 | -497,000 | -870,000 | -1,073,000 | -1,112,000 | -1,674,000 | -2,166,000 | -1,879,000 | -2,727,000 | -2,350,000 | -3,329,000 | -3,669,000 | -3,350,000 | -2,518,000 | -2,628,000 | -2,800,000 | -2,729,000 | -2,562,000 | -2,358,000 | -2,299,000 | -2,343,000 | -3,433,000 | -3,467,000 | -4,194,000 | -4,473,000 | -3,886,000 | -6,592,000 | -6,100,000 | -5,661,000 | -5,106,000 | -4,348,000 | -4,972,000 | -4,973,000 | -5,214,000 | -6,078,000 | -6,726,000 | -7,610,000 | -7,284,000 | -7,674,000 | -7,633,000 | -8,283,000 | -8,148,000 | -7,990,000 | -8,338,000 | -8,320,000 |
| -8,320,000 | -8,338,000 | -7,990,000 | -8,148,000 | -8,283,000 | -7,633,000 | -7,674,000 | -7,284,000 | -7,610,000 | -6,726,000 | -6,078,000 | -5,214,000 | -4,973,000 | -4,972,000 | -4,348,000 | -5,106,000 | -5,661,000 | -6,100,000 | -6,592,000 | -3,886,000 | -4,473,000 | -4,194,000 | -3,467,000 | -3,433,000 | -2,343,000 | -2,299,000 | -2,358,000 | -2,562,000 | -2,729,000 | -2,800,000 | -2,628,000 | -2,518,000 | -3,350,000 | -3,669,000 | -3,329,000 | -2,350,000 | -2,727,000 | -1,879,000 | -2,166,000 | -1,674,000 | -1,112,000 | -1,073,000 | -870,000 | -497,000 | -160,000 | 852,000 | -557,000 | -289,000 | -671,000 | -328,000 | 317,000 | -37,922 | 67,174 | 73,841 | 76,379 | 78,116 | 30,835 | 35,627 | 35,625 | 19,940 | 13,293 | 9,106 | 1,247 | -2,310 | 4,744 | 848 |
---|
Accumulated Other Comprehensive Income | -25,019 | -22,942 | -25,606 | 1,640 | 16,255 | 35,097 | 19,174 | 7,631 | 7,630 | 1,249 | -68,609 | -47,285 | 18,950 | 42,181 | 310,294 | 257,000 | 998,000 | 2,238,000 | 1,554,000 | 767,000 | -1,998,000 | -1,118,000 | -1,383,000 | -819,000 | 12,000 | -203,000 | 430,000 | 850,000 | 4,000 | 495,000 | -66,000 | 718,000 | 1,100,000 | 1,010,000 | -397,000 | -351,000 | -230,000 | -140,000 | -345,000 | -966,000 | -1,111,000 | -1,304,000 | -943,000 | -543,000 | -164,000 | 82,000 | 97,000 | 561,000 | 764,000 | 834,000 | 719,000 | 482,000 | 405,000 | 411,000 | 301,000 | -190,000 | -435,000 | -807,000 | -672,000 | -530,000 | -595,000 | -808,000 | -517,000 | -594,000 | -612,000 | -412,000 |
| -412,000 | -612,000 | -594,000 | -517,000 | -808,000 | -595,000 | -530,000 | -672,000 | -807,000 | -435,000 | -190,000 | 301,000 | 411,000 | 405,000 | 482,000 | 719,000 | 834,000 | 764,000 | 561,000 | 97,000 | 82,000 | -164,000 | -543,000 | -943,000 | -1,304,000 | -1,111,000 | -966,000 | -345,000 | -140,000 | -230,000 | -351,000 | -397,000 | 1,010,000 | 1,100,000 | 718,000 | -66,000 | 495,000 | 4,000 | 850,000 | 430,000 | -203,000 | 12,000 | -819,000 | -1,383,000 | -1,118,000 | -1,998,000 | 767,000 | 1,554,000 | 2,238,000 | 998,000 | 257,000 | 310,294 | 42,181 | 18,950 | -47,285 | -68,609 | 1,249 | 7,630 | 7,631 | 19,174 | 35,097 | 16,255 | 1,640 | -25,606 | -22,942 | -25,019 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,314,119 | 4,682,070 | 4,829,065 | 0 | 0 | 0 | 0 | 9,460,000 | 11,261,000 | 11,255,000 | 10,992,000 | 10,406,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,253,000 | 10,209,000 | 10,048,000 | 9,932,000 | 9,932,000 | 9,932,000 | 9,932,000 | 9,932,000 | 10,435,000 | 11,172,000 | 11,173,000 | 11,174,000 | 11,964,000 | 12,785,000 | 13,793,000 | 13,795,000 | 13,988,000 | 13,888,000 | 13,893,000 | 14,334,000 | 14,191,000 | 14,053,000 | 13,972,000 | 13,736,000 | 13,741,000 | 13,747,000 | 13,710,000 | 13,704,000 | 13,707,000 | 13,999,000 | 0 | 14,356,000 | 14,466,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 14,466,000 | 14,356,000 | 0 | 13,999,000 | 13,707,000 | 13,704,000 | 13,710,000 | 13,747,000 | 13,741,000 | 13,736,000 | 13,972,000 | 14,053,000 | 14,191,000 | 14,334,000 | 13,893,000 | 13,888,000 | 13,988,000 | 13,795,000 | 13,793,000 | 12,785,000 | 11,964,000 | 11,174,000 | 11,173,000 | 11,172,000 | 10,435,000 | 9,932,000 | 9,932,000 | 9,932,000 | 9,932,000 | 9,932,000 | 10,048,000 | 10,209,000 | 10,253,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,332,000 | 10,406,000 | 10,992,000 | 11,255,000 | 11,261,000 | 9,460,000 | 0 | 0 | 0 | 0 | 4,829,065 | 4,682,070 | 3,314,119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 285,903 | 285,910 | 285,917 | 285,924 | 285,932 | 380,944 | 507,465 | 569,595 | 569,595 | 880,571 | 1,561,908 | 3,314,119 | 4,682,070 | 4,829,065 | 5,937,190 | 8,141,000 | 16,258,000 | 19,072,000 | 18,920,000 | 22,522,000 | 22,510,000 | 21,984,000 | 20,812,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,506,000 | 20,418,000 | 20,096,000 | 19,864,000 | 19,864,000 | 19,864,000 | 19,864,000 | 19,864,000 | 20,870,000 | 22,344,000 | 22,346,000 | 22,348,000 | 23,928,000 | 25,570,000 | 27,586,000 | 27,590,000 | 27,976,000 | 27,776,000 | 27,786,000 | 28,668,000 | 28,382,000 | 28,106,000 | 27,944,000 | 27,472,000 | 27,482,000 | 27,494,000 | 27,420,000 | 13,704,000 | 13,707,000 | 13,999,000 | 14,186,000 | 14,356,000 | 14,466,000 | 14,901,000 | 15,281,000 | 15,521,000 | 15,960,000 | 16,746,000 |
| 16,746,000 | 15,960,000 | 15,521,000 | 15,281,000 | 14,901,000 | 14,466,000 | 14,356,000 | 14,186,000 | 13,999,000 | 13,707,000 | 13,704,000 | 27,420,000 | 27,494,000 | 27,482,000 | 27,472,000 | 27,944,000 | 28,106,000 | 28,382,000 | 28,668,000 | 27,786,000 | 27,776,000 | 27,976,000 | 27,590,000 | 27,586,000 | 25,570,000 | 23,928,000 | 22,348,000 | 22,346,000 | 22,344,000 | 20,870,000 | 19,864,000 | 19,864,000 | 19,864,000 | 19,864,000 | 19,864,000 | 20,096,000 | 20,418,000 | 20,506,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,664,000 | 20,812,000 | 21,984,000 | 22,510,000 | 22,522,000 | 18,920,000 | 19,072,000 | 16,258,000 | 8,141,000 | 5,937,190 | 4,829,065 | 4,682,070 | 3,314,119 | 1,561,908 | 880,571 | 569,595 | 569,595 | 507,465 | 380,944 | 285,932 | 285,924 | 285,917 | 285,910 | 285,903 |
---|