> Total Assets | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 4,800 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 8,400 | 8,600 | 10,100 | 10,400 | 7,900 | 7,300 | 7,200 | 8,400 | 7,300 | 7,700 | 7,600 | 7,600 | 4,600 | 4,400 | 4,200 | 4,000 | 3,900 | 4,700 | 4,100 | 4,100 | 4,400 | 4,500 | 4,900 | 5,000 | 5,200 | 5,400 | 5,400 | 6,500 | 5,700 | 5,300 | 5,200 | 5,463 | 5,510 | 5,541 | 5,801 | 5,605 | 5,568 | 5,356 | 5,336 | 4,951 | 5,028 | 4,948 | 4,961 | 4,635 | 14,700 | 17,571 | 18,040 | 16,749 | 15,540 | 12,782 | 25,516 | 24,938 | 29,736 | 30,491 | 30,491 | 23,622 | 23,622 | 23,160 | 23,107 | 121,130 | 119,630 | 138,554 | 153,797 | 145,863 | 142,764 | 169,995 | 140,068 | 135,164 | 126,000 | 128,827 | 124,527 | 120,273 | 123,395 | 126,866 | 134,295 | 130,542 | 111,508 | 146,525 | 189,684 | 205,252 | 224,689 | 245,463 | 254,985 | 234,724 | 225,586 | 206,748 | 260,448 | 323,306 | 372,317 | 408,300 | 414,378 | 391,193 | 399,872 | 380,058 | 365,263 | 410,902 | 459,266 | 481,094 | 558,843 | 644,247 | 709,926 | 700,972 | 642,301 | 603,393 | 525,878 | 513,803 | 500,769 | 476,648 | 433,161 | 419,724 | 472,717 | 487,540 | 512,964 | 561,107 | 595,500 | 602,630 | 617,972 | 651,989 | 613,153 | 553,585 | 492,810 | 423,070 | 410,903 | 489,487 | 475,694 | 505,708 | 563,652 | 623,576 | 624,408 | 726,574 | 768,864 |
| 768,864 | 726,574 | 624,408 | 623,576 | 563,652 | 505,708 | 475,694 | 489,487 | 410,903 | 423,070 | 492,810 | 553,585 | 613,153 | 651,989 | 617,972 | 602,630 | 595,500 | 561,107 | 512,964 | 487,540 | 472,717 | 419,724 | 433,161 | 476,648 | 500,769 | 513,803 | 525,878 | 603,393 | 642,301 | 700,972 | 709,926 | 644,247 | 558,843 | 481,094 | 459,266 | 410,902 | 365,263 | 380,058 | 399,872 | 391,193 | 414,378 | 408,300 | 372,317 | 323,306 | 260,448 | 206,748 | 225,586 | 234,724 | 254,985 | 245,463 | 224,689 | 205,252 | 189,684 | 146,525 | 111,508 | 130,542 | 134,295 | 126,866 | 123,395 | 120,273 | 124,527 | 128,827 | 126,000 | 135,164 | 140,068 | 169,995 | 142,764 | 145,863 | 153,797 | 138,554 | 119,630 | 121,130 | 23,107 | 23,160 | 23,622 | 23,622 | 30,491 | 30,491 | 29,736 | 24,938 | 25,516 | 12,782 | 15,540 | 16,749 | 18,040 | 17,571 | 14,700 | 4,635 | 4,961 | 4,948 | 5,028 | 4,951 | 5,336 | 5,356 | 5,568 | 5,605 | 5,801 | 5,541 | 5,510 | 5,463 | 5,200 | 5,300 | 5,700 | 6,500 | 5,400 | 5,400 | 5,200 | 5,000 | 4,900 | 4,500 | 4,400 | 4,100 | 4,100 | 4,700 | 3,900 | 4,000 | 4,200 | 4,400 | 4,600 | 7,600 | 7,600 | 7,700 | 7,300 | 8,400 | 7,200 | 7,300 | 7,900 | 10,400 | 10,100 | 8,600 | 8,400 | 0 | 0 | 0 | 7,200 | 0 | 0 | 0 | 4,800 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 6,900 | 7,000 | 8,400 | 8,800 | 6,200 | 5,700 | 5,600 | 6,700 | 5,700 | 6,100 | 6,100 | 6,200 | 3,200 | 3,200 | 3,000 | 2,900 | 2,900 | 3,800 | 3,200 | 3,100 | 3,400 | 3,300 | 3,500 | 3,600 | 3,800 | 3,900 | 4,000 | 4,300 | 3,500 | 3,200 | 3,200 | 3,544 | 3,597 | 3,675 | 3,997 | 3,980 | 3,973 | 3,807 | 3,823 | 3,640 | 3,685 | 3,577 | 3,626 | 3,347 | 13,452 | 10,798 | 11,843 | 11,000 | 9,923 | 9,223 | 8,342 | 8,244 | 8,596 | 7,992 | 7,992 | 8,356 | 8,356 | 8,727 | 8,991 | 80,925 | 81,706 | 102,879 | 123,722 | 116,250 | 113,595 | 142,946 | 111,685 | 107,752 | 98,136 | 100,776 | 96,279 | 95,231 | 98,421 | 101,972 | 109,662 | 106,042 | 87,600 | 122,856 | 166,451 | 180,577 | 199,182 | 217,534 | 225,724 | 204,108 | 197,032 | 181,582 | 235,699 | 298,559 | 347,706 | 383,805 | 388,445 | 364,354 | 372,005 | 350,119 | 335,456 | 351,723 | 401,134 | 423,914 | 499,970 | 587,949 | 643,671 | 642,627 | 583,795 | 545,751 | 465,632 | 453,213 | 439,492 | 416,348 | 373,161 | 353,137 | 405,900 | 421,755 | 455,736 | 503,456 | 538,820 | 546,220 | 559,031 | 597,656 | 559,719 | 507,284 | 447,591 | 378,193 | 364,965 | 438,702 | 425,001 | 455,132 | 514,071 | 547,179 | 574,326 | 674,954 | 717,141 |
| 717,141 | 674,954 | 574,326 | 547,179 | 514,071 | 455,132 | 425,001 | 438,702 | 364,965 | 378,193 | 447,591 | 507,284 | 559,719 | 597,656 | 559,031 | 546,220 | 538,820 | 503,456 | 455,736 | 421,755 | 405,900 | 353,137 | 373,161 | 416,348 | 439,492 | 453,213 | 465,632 | 545,751 | 583,795 | 642,627 | 643,671 | 587,949 | 499,970 | 423,914 | 401,134 | 351,723 | 335,456 | 350,119 | 372,005 | 364,354 | 388,445 | 383,805 | 347,706 | 298,559 | 235,699 | 181,582 | 197,032 | 204,108 | 225,724 | 217,534 | 199,182 | 180,577 | 166,451 | 122,856 | 87,600 | 106,042 | 109,662 | 101,972 | 98,421 | 95,231 | 96,279 | 100,776 | 98,136 | 107,752 | 111,685 | 142,946 | 113,595 | 116,250 | 123,722 | 102,879 | 81,706 | 80,925 | 8,991 | 8,727 | 8,356 | 8,356 | 7,992 | 7,992 | 8,596 | 8,244 | 8,342 | 9,223 | 9,923 | 11,000 | 11,843 | 10,798 | 13,452 | 3,347 | 3,626 | 3,577 | 3,685 | 3,640 | 3,823 | 3,807 | 3,973 | 3,980 | 3,997 | 3,675 | 3,597 | 3,544 | 3,200 | 3,200 | 3,500 | 4,300 | 4,000 | 3,900 | 3,800 | 3,600 | 3,500 | 3,300 | 3,400 | 3,100 | 3,200 | 3,800 | 2,900 | 2,900 | 3,000 | 3,200 | 3,200 | 6,200 | 6,100 | 6,100 | 5,700 | 6,700 | 5,600 | 5,700 | 6,200 | 8,800 | 8,400 | 7,000 | 6,900 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 4,200 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,900 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 500 | 100 | 200 | 300 | 200 | 500 | 100 | 300 | 0 | 0 | 100 | 200 | 100 | 0 | 0 | 0 | 0 | 1,100 | 200 | 200 | 200 | 400 | 600 | 400 | 400 | 300 | 700 | 800 | 100 | 0 | 0 | 57 | 16 | 142 | 5 | 8 | 8 | 52 | 108 | 123 | 173 | 238 | 303 | 265 | 9,992 | 5,875 | 8,518 | 5,212 | 2,173 | 6,704 | 185 | 167 | 107 | 124 | 124 | 5 | 5 | 161 | 233 | 25,393 | 36,776 | 49,140 | 75,268 | 66,827 | 66,645 | 104,001 | 93,143 | 74,666 | 57,887 | 52,112 | 52,988 | 66,009 | 63,249 | 71,980 | 76,420 | 83,292 | 78,906 | 106,890 | 138,048 | 156,524 | 175,309 | 186,834 | 196,056 | 175,142 | 169,387 | 152,917 | 206,350 | 272,209 | 313,761 | 345,158 | 361,021 | 333,691 | 274,528 | 182,136 | 176,838 | 160,909 | 191,430 | 162,855 | 170,775 | 167,198 | 167,347 | 153,225 | 149,708 | 122,107 | 151,523 | 165,766 | 155,791 | 164,318 | 132,388 | 170,710 | 252,482 | 167,363 | 262,927 | 382,424 | 353,213 | 366,671 | 396,675 | 451,415 | 391,563 | 350,472 | 192,255 | 143,344 | 136,065 | 173,947 | 195,947 | 204,799 | 185,569 | 197,032 | 207,738 | 232,685 | 175,349 |
| 175,349 | 232,685 | 207,738 | 197,032 | 185,569 | 204,799 | 195,947 | 173,947 | 136,065 | 143,344 | 192,255 | 350,472 | 391,563 | 451,415 | 396,675 | 366,671 | 353,213 | 382,424 | 262,927 | 167,363 | 252,482 | 170,710 | 132,388 | 164,318 | 155,791 | 165,766 | 151,523 | 122,107 | 149,708 | 153,225 | 167,347 | 167,198 | 170,775 | 162,855 | 191,430 | 160,909 | 176,838 | 182,136 | 274,528 | 333,691 | 361,021 | 345,158 | 313,761 | 272,209 | 206,350 | 152,917 | 169,387 | 175,142 | 196,056 | 186,834 | 175,309 | 156,524 | 138,048 | 106,890 | 78,906 | 83,292 | 76,420 | 71,980 | 63,249 | 66,009 | 52,988 | 52,112 | 57,887 | 74,666 | 93,143 | 104,001 | 66,645 | 66,827 | 75,268 | 49,140 | 36,776 | 25,393 | 233 | 161 | 5 | 5 | 124 | 124 | 107 | 167 | 185 | 6,704 | 2,173 | 5,212 | 8,518 | 5,875 | 9,992 | 265 | 303 | 238 | 173 | 123 | 108 | 52 | 8 | 8 | 5 | 142 | 16 | 57 | 0 | 0 | 100 | 800 | 700 | 300 | 400 | 400 | 600 | 400 | 200 | 200 | 200 | 1,100 | 0 | 0 | 0 | 0 | 100 | 200 | 100 | 0 | 0 | 300 | 100 | 500 | 200 | 300 | 200 | 100 | 500 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 5,500 | 0 | 0 | 604 | 0 | 0 | 0 | 300 | 300 | 0 | 0 | 2,283 | 1,705 | 15,034 | 5,000 | 14,398 | 10,315 | 10,312 | 10,324 | 10,000 | 10,004 | 10,004 | 5,002 | 5,002 | 5,002 | 3,824 | 1,620 | 1,243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,017 | 117,064 | 104,097 | 114,098 | 128,225 | 220,297 | 275,545 | 355,796 | 396,092 | 403,925 | 333,973 | 311,908 | 214,058 | 195,976 | 158,996 | 132,213 | 123,376 | 62,914 | 42,107 | 160,499 | 100,617 | 25,204 | 90,017 | 90,055 | 70,075 | 40,065 | 90,001 | 90,026 | 175,229 | 175,643 | 150,566 | 151,511 | 120,990 | 141,616 | 211,946 | 109,489 | 208,618 | 251,997 | 330,933 |
| 330,933 | 251,997 | 208,618 | 109,489 | 211,946 | 141,616 | 120,990 | 151,511 | 150,566 | 175,643 | 175,229 | 90,026 | 90,001 | 40,065 | 70,075 | 90,055 | 90,017 | 25,204 | 100,617 | 160,499 | 42,107 | 62,914 | 123,376 | 132,213 | 158,996 | 195,976 | 214,058 | 311,908 | 333,973 | 403,925 | 396,092 | 355,796 | 275,545 | 220,297 | 128,225 | 114,098 | 104,097 | 117,064 | 56,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,243 | 1,620 | 3,824 | 5,002 | 5,002 | 5,002 | 10,004 | 10,004 | 10,000 | 10,324 | 10,312 | 10,315 | 14,398 | 5,000 | 15,034 | 1,705 | 2,283 | 0 | 0 | 300 | 300 | 0 | 0 | 0 | 604 | 0 | 0 | 5,500 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,900 | 2,400 | 2,300 | 2,200 | 1,800 | 1,400 | 1,700 | 1,900 | 1,600 | 1,600 | 1,500 | 1,600 | 1,100 | 1,600 | 1,500 | 1,600 | 1,300 | 1,300 | 1,500 | 1,500 | 1,700 | 1,500 | 1,400 | 1,600 | 1,700 | 1,700 | 1,500 | 1,700 | 1,600 | 1,100 | 1,100 | 1,589 | 1,784 | 1,530 | 1,750 | 1,701 | 1,814 | 1,535 | 1,374 | 1,088 | 1,176 | 1,065 | 1,034 | 1,160 | 1,366 | 2,444 | 2,889 | 1,523 | 883 | 1,035 | 3,227 | 3,063 | 3,885 | 3,988 | 3,988 | 4,183 | 4,183 | 4,617 | 5,570 | 35,188 | 23,412 | 34,316 | 24,604 | 30,481 | 31,382 | 22,806 | 3,420 | 19,311 | 22,172 | 23,841 | 3,956 | 17,910 | 13,016 | 13,688 | 27,586 | 14,542 | 5,712 | 11,367 | 17,185 | 18,834 | 20,982 | 26,855 | 26,761 | 26,057 | 20,454 | 25,301 | 26,320 | 24,214 | 28,884 | 34,647 | 24,930 | 29,571 | 37,120 | 48,063 | 51,543 | 70,237 | 74,980 | 35,758 | 47,528 | 58,028 | 75,688 | 80,711 | 93,878 | 99,327 | 86,202 | 80,929 | 99,240 | 94,531 | 96,739 | 97,731 | 85,245 | 70,571 | 55,247 | 56,183 | 57,830 | 55,348 | 58,537 | 68,497 | 45,701 | 31,882 | 42,927 | 33,566 | 49,450 | 74,910 | 65,688 | 65,279 | 75,313 | 113,782 | 114,345 | 141,401 | 131,660 |
| 131,660 | 141,401 | 114,345 | 113,782 | 75,313 | 65,279 | 65,688 | 74,910 | 49,450 | 33,566 | 42,927 | 31,882 | 45,701 | 68,497 | 58,537 | 55,348 | 57,830 | 56,183 | 55,247 | 70,571 | 85,245 | 97,731 | 96,739 | 94,531 | 99,240 | 80,929 | 86,202 | 99,327 | 93,878 | 80,711 | 75,688 | 58,028 | 47,528 | 35,758 | 74,980 | 70,237 | 51,543 | 48,063 | 37,120 | 29,571 | 24,930 | 34,647 | 28,884 | 24,214 | 26,320 | 25,301 | 20,454 | 26,057 | 26,761 | 26,855 | 20,982 | 18,834 | 17,185 | 11,367 | 5,712 | 14,542 | 27,586 | 13,688 | 13,016 | 17,910 | 3,956 | 23,841 | 22,172 | 19,311 | 3,420 | 22,806 | 31,382 | 30,481 | 24,604 | 34,316 | 23,412 | 35,188 | 5,570 | 4,617 | 4,183 | 4,183 | 3,988 | 3,988 | 3,885 | 3,063 | 3,227 | 1,035 | 883 | 1,523 | 2,889 | 2,444 | 1,366 | 1,160 | 1,034 | 1,065 | 1,176 | 1,088 | 1,374 | 1,535 | 1,814 | 1,701 | 1,750 | 1,530 | 1,784 | 1,589 | 1,100 | 1,100 | 1,600 | 1,700 | 1,500 | 1,700 | 1,700 | 1,600 | 1,400 | 1,500 | 1,700 | 1,500 | 1,500 | 1,300 | 1,300 | 1,600 | 1,500 | 1,600 | 1,100 | 1,600 | 1,500 | 1,600 | 1,600 | 1,900 | 1,700 | 1,400 | 1,800 | 2,200 | 2,300 | 2,400 | 2,900 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 1,800 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 400 | 1,000 | 500 | 400 | 700 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 200 | 100 | 100 | 0 | 100 | 100 | 0 | 0 | 0 | 100 | 100 | 200 | 0 | 100 | 200 | 157 | 162 | 164 | 137 | 3 | 139 | 3 | 2 | 269 | 237 | 260 | 267 | 268 | 288 | 486 | 260 | 1,115 | 1,106 | 1,139 | 907 | 927 | 665 | 962 | 300 | 758 | 300 | 1,082 | 986 | 15,674 | 17,173 | 16,981 | 17,139 | 16,134 | 12,647 | 13,477 | 12,589 | 12,428 | 4,713 | 10,231 | 29,122 | 9,302 | 12,164 | 8,310 | 4,526 | 8,208 | 421 | 560 | 5,661 | 5,219 | 2,891 | 3,845 | 2,907 | 2,909 | 7,191 | 509 | 3,029 | 2,136 | 2,312 | 1,084 | 314 | 1,092 | 4,340 | 2,856 | 2,978 | 6,479 | 6,499 | 5,004 | 6,122 | 6,927 | 4,544 | 4,766 | 6,236 | 12,409 | 13,849 | 10,542 | 25,465 | 25,286 | 20,658 | 21,782 | 26,066 | 23,322 | 36,945 | 39,645 | 37,760 | 34,146 | 33,744 | 37,679 | 32,454 | 34,904 | 37,180 | 25,640 | 28,884 | 38,334 | 42,376 | 43,438 | 12,244 | 29,274 | 34,052 | 40,657 | 416,689 |
| 416,689 | 40,657 | 34,052 | 29,274 | 12,244 | 43,438 | 42,376 | 38,334 | 28,884 | 25,640 | 37,180 | 34,904 | 32,454 | 37,679 | 33,744 | 34,146 | 37,760 | 39,645 | 36,945 | 23,322 | 26,066 | 21,782 | 20,658 | 25,286 | 25,465 | 10,542 | 13,849 | 12,409 | 6,236 | 4,766 | 4,544 | 6,927 | 6,122 | 5,004 | 6,499 | 6,479 | 2,978 | 2,856 | 4,340 | 1,092 | 314 | 1,084 | 2,312 | 2,136 | 3,029 | 509 | 7,191 | 2,909 | 2,907 | 3,845 | 2,891 | 5,219 | 5,661 | 560 | 421 | 8,208 | 4,526 | 8,310 | 12,164 | 9,302 | 29,122 | 10,231 | 4,713 | 12,428 | 12,589 | 13,477 | 12,647 | 16,134 | 17,139 | 16,981 | 17,173 | 15,674 | 986 | 1,082 | 300 | 758 | 300 | 962 | 665 | 927 | 907 | 1,139 | 1,106 | 1,115 | 260 | 486 | 288 | 268 | 267 | 260 | 237 | 269 | 2 | 3 | 139 | 3 | 137 | 164 | 162 | 157 | 200 | 100 | 0 | 200 | 100 | 100 | 0 | 0 | 0 | 100 | 100 | 0 | 100 | 100 | 200 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 700 | 400 | 500 | 1,000 | 400 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,500 | 1,600 | 1,700 | 1,600 | 1,700 | 1,600 | 1,600 | 1,700 | 1,600 | 1,600 | 1,500 | 1,400 | 1,400 | 1,200 | 1,200 | 0 | 1,000 | 900 | 900 | 1,000 | 1,000 | 1,200 | 1,400 | 1,400 | 1,400 | 1,500 | 1,400 | 2,200 | 2,200 | 2,100 | 2,000 | 1,919 | 1,913 | 1,866 | 1,804 | 1,625 | 1,595 | 1,549 | 1,513 | 1,310 | 1,343 | 1,371 | 1,334 | 1,288 | 1,248 | 6,773 | 6,197 | 5,749 | 5,617 | 3,559 | 17,174 | 16,694 | 21,140 | 22,499 | 22,499 | 15,266 | 15,266 | 14,433 | 14,116 | 40,205 | 37,924 | 35,675 | 30,075 | 29,613 | 29,169 | 27,049 | 28,383 | 27,412 | 27,864 | 28,051 | 28,248 | 25,042 | 24,974 | 24,894 | 24,633 | 24,500 | 23,908 | 23,669 | 23,233 | 24,675 | 25,507 | 27,929 | 29,261 | 30,616 | 28,554 | 25,166 | 24,749 | 24,747 | 24,611 | 24,495 | 25,933 | 26,839 | 27,867 | 29,939 | 29,807 | 59,179 | 58,132 | 57,180 | 58,873 | 56,298 | 66,255 | 58,345 | 58,506 | 57,642 | 60,246 | 60,590 | 61,277 | 60,300 | 60,000 | 66,587 | 66,817 | 65,785 | 57,228 | 57,651 | 56,680 | 56,410 | 58,941 | 54,333 | 53,434 | 46,301 | 45,218 | 44,877 | 45,938 | 50,785 | 50,693 | 50,576 | 49,581 | 76,397 | 50,082 | 51,620 | 51,723 |
| 51,723 | 51,620 | 50,082 | 76,397 | 49,581 | 50,576 | 50,693 | 50,785 | 45,938 | 44,877 | 45,218 | 46,301 | 53,434 | 54,333 | 58,941 | 56,410 | 56,680 | 57,651 | 57,228 | 65,785 | 66,817 | 66,587 | 60,000 | 60,300 | 61,277 | 60,590 | 60,246 | 57,642 | 58,506 | 58,345 | 66,255 | 56,298 | 58,873 | 57,180 | 58,132 | 59,179 | 29,807 | 29,939 | 27,867 | 26,839 | 25,933 | 24,495 | 24,611 | 24,747 | 24,749 | 25,166 | 28,554 | 30,616 | 29,261 | 27,929 | 25,507 | 24,675 | 23,233 | 23,669 | 23,908 | 24,500 | 24,633 | 24,894 | 24,974 | 25,042 | 28,248 | 28,051 | 27,864 | 27,412 | 28,383 | 27,049 | 29,169 | 29,613 | 30,075 | 35,675 | 37,924 | 40,205 | 14,116 | 14,433 | 15,266 | 15,266 | 22,499 | 22,499 | 21,140 | 16,694 | 17,174 | 3,559 | 5,617 | 5,749 | 6,197 | 6,773 | 1,248 | 1,288 | 1,334 | 1,371 | 1,343 | 1,310 | 1,513 | 1,549 | 1,595 | 1,625 | 1,804 | 1,866 | 1,913 | 1,919 | 2,000 | 2,100 | 2,200 | 2,200 | 1,400 | 1,500 | 1,400 | 1,400 | 1,400 | 1,200 | 1,000 | 1,000 | 900 | 900 | 1,000 | 0 | 1,200 | 1,200 | 1,400 | 1,400 | 1,500 | 1,600 | 1,600 | 1,700 | 1,600 | 1,600 | 1,700 | 1,600 | 1,700 | 1,600 | 1,500 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 600 | 0 | 0 | 0 | 700 | 0 | 0 | 0 | 800 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,400 | 1,500 | 1,600 | 1,500 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,500 | 1,500 | 1,400 | 1,200 | 1,100 | 1,100 | 1,000 | 900 | 900 | 1,000 | 1,000 | 1,000 | 1,100 | 1,100 | 1,100 | 1,100 | 1,000 | 1,000 | 1,100 | 1,100 | 900 | 900 | 848 | 838 | 804 | 756 | 695 | 662 | 632 | 629 | 691 | 723 | 751 | 714 | 668 | 654 | 2,349 | 1,813 | 1,913 | 1,838 | 1,779 | 2,763 | 2,703 | 2,644 | 3,104 | 3,104 | 3,324 | 3,324 | 3,418 | 3,313 | 3,250 | 3,070 | 2,887 | 2,807 | 2,892 | 2,706 | 1,492 | 1,331 | 1,214 | 1,132 | 1,071 | 1,032 | 1,540 | 1,558 | 1,515 | 1,596 | 1,478 | 1,370 | 1,306 | 1,268 | 2,761 | 3,775 | 6,269 | 8,270 | 9,468 | 7,399 | 4,188 | 4,124 | 4,183 | 4,107 | 4,052 | 5,551 | 6,518 | 7,606 | 5,189 | 5,177 | 12,308 | 12,184 | 13,122 | 13,435 | 13,112 | 14,434 | 14,821 | 15,257 | 15,299 | 18,175 | 18,882 | 19,866 | 19,778 | 22,036 | 21,946 | 24,549 | 24,947 | 24,509 | 25,158 | 24,413 | 24,121 | 27,129 | 22,746 | 22,074 | 14,489 | 14,011 | 9,507 | 15,175 | 16,454 | 16,543 | 16,220 | 16,101 | 18,541 | 17,624 | 19,928 | 20,512 |
| 20,512 | 19,928 | 17,624 | 18,541 | 16,101 | 16,220 | 16,543 | 16,454 | 15,175 | 9,507 | 14,011 | 14,489 | 22,074 | 22,746 | 27,129 | 24,121 | 24,413 | 25,158 | 24,509 | 24,947 | 24,549 | 21,946 | 22,036 | 19,778 | 19,866 | 18,882 | 18,175 | 15,299 | 15,257 | 14,821 | 14,434 | 13,112 | 13,435 | 13,122 | 12,184 | 12,308 | 5,177 | 5,189 | 7,606 | 6,518 | 5,551 | 4,052 | 4,107 | 4,183 | 4,124 | 4,188 | 7,399 | 9,468 | 8,270 | 6,269 | 3,775 | 2,761 | 1,268 | 1,306 | 1,370 | 1,478 | 1,596 | 1,515 | 1,558 | 1,540 | 1,032 | 1,071 | 1,132 | 1,214 | 1,331 | 1,492 | 2,706 | 2,892 | 2,807 | 2,887 | 3,070 | 3,250 | 3,313 | 3,418 | 3,324 | 3,324 | 3,104 | 3,104 | 2,644 | 2,703 | 2,763 | 1,779 | 1,838 | 1,913 | 1,813 | 2,349 | 654 | 668 | 714 | 751 | 723 | 691 | 629 | 632 | 662 | 695 | 756 | 804 | 838 | 848 | 900 | 900 | 1,100 | 1,100 | 1,000 | 1,000 | 1,100 | 1,100 | 1,100 | 1,100 | 1,000 | 1,000 | 1,000 | 900 | 900 | 1,000 | 1,100 | 1,100 | 1,200 | 1,400 | 1,500 | 1,500 | 1,600 | 1,600 | 1,600 | 1,600 | 1,600 | 1,500 | 1,600 | 1,500 | 1,400 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,548 | 1,607 | 1,680 | 1,680 | 940 | 7,563 | 7,350 | 12,279 | 13,315 | 13,315 | 7,505 | 7,505 | 7,505 | 7,505 | 23,981 | 23,981 | 23,981 | 20,155 | 20,337 | 20,337 | 19,416 | 19,416 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 22,887 | 22,525 | 37,405 | 36,813 | 34,780 | 34,913 | 34,913 | 34,913 | 34,913 | 34,913 | 34,329 | 34,329 | 34,329 | 34,329 | 32,838 | 30,766 | 30,766 | 30,766 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 |
| 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 28,033 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 27,943 | 30,766 | 30,766 | 30,766 | 32,838 | 34,329 | 34,329 | 34,329 | 34,329 | 34,913 | 34,913 | 34,913 | 34,913 | 34,913 | 34,780 | 36,813 | 37,405 | 22,525 | 22,887 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 18,476 | 19,416 | 19,416 | 20,337 | 20,337 | 20,155 | 23,981 | 23,981 | 23,981 | 7,505 | 7,505 | 7,505 | 7,505 | 13,315 | 13,315 | 12,279 | 7,350 | 7,563 | 940 | 1,680 | 1,680 | 1,607 | 1,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,769 | 1,828 | 2,360 | 2,360 | 1,164 | 13,821 | 13,392 | 18,461 | 5,576 | 5,576 | 4,134 | 4,134 | 3,474 | 3,143 | 12,661 | 10,597 | 8,572 | 6,531 | 5,296 | 4,524 | 4,036 | 3,921 | 3,655 | 3,566 | 3,477 | 3,389 | 3,258 | 3,171 | 3,083 | 2,996 | 2,908 | 2,821 | 2,733 | 2,646 | 2,574 | 2,513 | 2,453 | 2,392 | 2,331 | 2,270 | 2,210 | 2,149 | 2,088 | 2,028 | 1,967 | 1,906 | 1,845 | 1,785 | 1,863 | 2,105 | 9,344 | 9,023 | 8,738 | 8,506 | 8,181 | 7,998 | 7,663 | 7,405 | 7,149 | 6,896 | 6,643 | 6,390 | 6,137 | 5,838 | 5,545 | 5,273 | 5,001 | 4,776 | 4,550 | 4,324 | 4,097 | 3,869 | 3,644 | 3,417 | 3,322 | 3,174 | 2,941 | 2,730 | 2,609 | 2,511 | 2,413 | 2,315 | 2,217 | 2,120 | 2,022 | 1,924 |
| 1,924 | 2,022 | 2,120 | 2,217 | 2,315 | 2,413 | 2,511 | 2,609 | 2,730 | 2,941 | 3,174 | 3,322 | 3,417 | 3,644 | 3,869 | 4,097 | 4,324 | 4,550 | 4,776 | 5,001 | 5,273 | 5,545 | 5,838 | 6,137 | 6,390 | 6,643 | 6,896 | 7,149 | 7,405 | 7,663 | 7,998 | 8,181 | 8,506 | 8,738 | 9,023 | 9,344 | 2,105 | 1,863 | 1,785 | 1,845 | 1,906 | 1,967 | 2,028 | 2,088 | 2,149 | 2,210 | 2,270 | 2,331 | 2,392 | 2,453 | 2,513 | 2,574 | 2,646 | 2,733 | 2,821 | 2,908 | 2,996 | 3,083 | 3,171 | 3,258 | 3,389 | 3,477 | 3,566 | 3,655 | 3,921 | 4,036 | 4,524 | 5,296 | 6,531 | 8,572 | 10,597 | 12,661 | 3,143 | 3,474 | 4,134 | 4,134 | 5,576 | 5,576 | 18,461 | 13,392 | 13,821 | 1,164 | 2,360 | 2,360 | 1,828 | 1,769 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,071 | 1,075 | 1,062 | 1,048 | 930 | 933 | 917 | 884 | 620 | 620 | 620 | 620 | 620 | 594 | 3,828 | 3,826 | 3,836 | 3,779 | 1,780 | 14,411 | 14,310 | 18,815 | 19,395 | 18,878 | 11,942 | 11,473 | 11,015 | 10,803 | 36,955 | 34,854 | 32,788 | 27,268 | 26,721 | 26,463 | 25,557 | 27,052 | 26,198 | 26,732 | 26,980 | 27,216 | 23,502 | 23,416 | 23,379 | 23,037 | 23,022 | 22,538 | 22,363 | 21,965 | 21,914 | 21,732 | 21,660 | 20,991 | 21,148 | 21,155 | 20,978 | 20,625 | 20,564 | 20,504 | 20,443 | 20,382 | 20,321 | 20,261 | 24,750 | 24,630 | 46,871 | 45,948 | 44,058 | 45,438 | 43,186 | 51,821 | 43,524 | 43,249 | 42,343 | 846 | 736 | 692 | 1,547 | 1,360 | 8,330 | 6,229 | 7,894 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 457 | 1 | 0 | 0 | 3,689 | 3,606 | 3,910 | 4,347 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,347 | 3,910 | 3,606 | 3,689 | 0 | 0 | 1 | 457 | 0 | 0 | 0 | 249 | 0 | 0 | 0 | 7,894 | 6,229 | 8,330 | 1,360 | 1,547 | 692 | 736 | 846 | 42,343 | 43,249 | 43,524 | 51,821 | 43,186 | 45,438 | 44,058 | 45,948 | 46,871 | 24,630 | 24,750 | 20,261 | 20,321 | 20,382 | 20,443 | 20,504 | 20,564 | 20,625 | 20,978 | 21,155 | 21,148 | 20,991 | 21,660 | 21,732 | 21,914 | 21,965 | 22,363 | 22,538 | 23,022 | 23,037 | 23,379 | 23,416 | 23,502 | 27,216 | 26,980 | 26,732 | 26,198 | 27,052 | 25,557 | 26,463 | 26,721 | 27,268 | 32,788 | 34,854 | 36,955 | 10,803 | 11,015 | 11,473 | 11,942 | 18,878 | 19,395 | 18,815 | 14,310 | 14,411 | 1,780 | 3,779 | 3,836 | 3,826 | 3,828 | 594 | 620 | 620 | 620 | 620 | 620 | 884 | 917 | 933 | 930 | 1,048 | 1,062 | 1,075 | 1,071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 923 | 817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 1,980 | 0 | 8,634 | 434 | 383 | 439 | 435 | 342 | 315 | 1,257 | 998 | 7,979 | 5,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,911 | 7,979 | 998 | 1,257 | 315 | 342 | 435 | 439 | 383 | 434 | 8,634 | 0 | 1,980 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 | 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 4,700 | 4,100 | 6,000 | 6,300 | 6,100 | 5,500 | 5,300 | 5,400 | 5,000 | 5,500 | 5,100 | 5,000 | 4,500 | 4,000 | 3,500 | 2,900 | 2,600 | 1,400 | 800 | 600 | 700 | 500 | 1,000 | 1,100 | 1,100 | 1,100 | 1,000 | 1,600 | 800 | 800 | 1,100 | 1,443 | 1,335 | 1,362 | 1,575 | 1,607 | 1,489 | 1,190 | 1,110 | 1,471 | 1,423 | 1,243 | 1,181 | 838 | 1,232 | 4,535 | 5,058 | 3,879 | 3,022 | 2,023 | 9,756 | 8,503 | 13,281 | 15,310 | 15,310 | 11,936 | 11,936 | 9,784 | 9,809 | 76,619 | 77,139 | 94,634 | 111,654 | 103,997 | 98,848 | 99,172 | 66,405 | 56,058 | 43,392 | 42,812 | 35,754 | 31,905 | 32,646 | 32,359 | 37,850 | 32,897 | 13,028 | 45,807 | 93,619 | 104,289 | 119,129 | 133,049 | 143,032 | 115,556 | 99,042 | 65,617 | 114,633 | 165,529 | 208,015 | 229,822 | 226,789 | 216,241 | 212,829 | 172,478 | 153,054 | 189,047 | 221,492 | 223,699 | 290,533 | 351,678 | 394,525 | 355,904 | 294,104 | 245,265 | 166,773 | 141,988 | 101,264 | 82,276 | 71,671 | 60,655 | 121,299 | 146,510 | 176,064 | 236,960 | 264,836 | 280,222 | 287,156 | 311,454 | 263,358 | 227,990 | 190,797 | 146,034 | 139,163 | 208,590 | 197,745 | 220,672 | 278,819 | 332,637 | 331,253 | 418,506 | 440,160 |
| 440,160 | 418,506 | 331,253 | 332,637 | 278,819 | 220,672 | 197,745 | 208,590 | 139,163 | 146,034 | 190,797 | 227,990 | 263,358 | 311,454 | 287,156 | 280,222 | 264,836 | 236,960 | 176,064 | 146,510 | 121,299 | 60,655 | 71,671 | 82,276 | 101,264 | 141,988 | 166,773 | 245,265 | 294,104 | 355,904 | 394,525 | 351,678 | 290,533 | 223,699 | 221,492 | 189,047 | 153,054 | 172,478 | 212,829 | 216,241 | 226,789 | 229,822 | 208,015 | 165,529 | 114,633 | 65,617 | 99,042 | 115,556 | 143,032 | 133,049 | 119,129 | 104,289 | 93,619 | 45,807 | 13,028 | 32,897 | 37,850 | 32,359 | 32,646 | 31,905 | 35,754 | 42,812 | 43,392 | 56,058 | 66,405 | 99,172 | 98,848 | 103,997 | 111,654 | 94,634 | 77,139 | 76,619 | 9,809 | 9,784 | 11,936 | 11,936 | 15,310 | 15,310 | 13,281 | 8,503 | 9,756 | 2,023 | 3,022 | 3,879 | 5,058 | 4,535 | 1,232 | 838 | 1,181 | 1,243 | 1,423 | 1,471 | 1,110 | 1,190 | 1,489 | 1,607 | 1,575 | 1,362 | 1,335 | 1,443 | 1,100 | 800 | 800 | 1,600 | 1,000 | 1,100 | 1,100 | 1,100 | 1,000 | 500 | 700 | 600 | 800 | 1,400 | 2,600 | 2,900 | 3,500 | 4,000 | 4,500 | 5,000 | 5,100 | 5,500 | 5,000 | 5,400 | 5,300 | 5,500 | 6,100 | 6,300 | 6,000 | 4,100 | 4,700 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 3,500 | 3,000 | 4,200 | 4,400 | 6,000 | 5,500 | 5,200 | 5,200 | 4,900 | 5,300 | 5,000 | 4,900 | 4,400 | 3,900 | 3,400 | 2,900 | 2,600 | 1,400 | 800 | 600 | 700 | 500 | 1,000 | 1,100 | 900 | 700 | 700 | 1,500 | 700 | 700 | 1,000 | 1,351 | 1,268 | 1,306 | 1,531 | 1,563 | 1,457 | 1,178 | 1,110 | 1,453 | 1,222 | 1,042 | 980 | 693 | 1,100 | 2,469 | 2,419 | 2,706 | 2,108 | 1,759 | 6,762 | 5,502 | 5,563 | 9,107 | 9,107 | 6,840 | 6,840 | 6,726 | 7,586 | 68,419 | 69,657 | 88,695 | 106,915 | 99,747 | 95,252 | 96,222 | 64,078 | 54,140 | 42,034 | 41,951 | 35,390 | 31,867 | 32,609 | 32,325 | 37,817 | 32,868 | 13,000 | 45,780 | 93,609 | 104,279 | 119,120 | 133,038 | 143,022 | 115,546 | 99,034 | 65,611 | 114,425 | 165,236 | 207,643 | 229,492 | 226,494 | 215,432 | 212,410 | 171,657 | 151,423 | 187,712 | 218,353 | 223,699 | 290,533 | 350,724 | 384,679 | 354,698 | 292,316 | 243,986 | 165,313 | 139,842 | 99,876 | 82,276 | 71,026 | 58,714 | 118,957 | 144,034 | 173,106 | 233,435 | 261,030 | 276,087 | 283,065 | 307,347 | 259,045 | 223,027 | 186,274 | 142,012 | 134,542 | 202,503 | 192,397 | 215,606 | 273,894 | 302,260 | 327,598 | 415,127 | 436,164 |
| 436,164 | 415,127 | 327,598 | 302,260 | 273,894 | 215,606 | 192,397 | 202,503 | 134,542 | 142,012 | 186,274 | 223,027 | 259,045 | 307,347 | 283,065 | 276,087 | 261,030 | 233,435 | 173,106 | 144,034 | 118,957 | 58,714 | 71,026 | 82,276 | 99,876 | 139,842 | 165,313 | 243,986 | 292,316 | 354,698 | 384,679 | 350,724 | 290,533 | 223,699 | 218,353 | 187,712 | 151,423 | 171,657 | 212,410 | 215,432 | 226,494 | 229,492 | 207,643 | 165,236 | 114,425 | 65,611 | 99,034 | 115,546 | 143,022 | 133,038 | 119,120 | 104,279 | 93,609 | 45,780 | 13,000 | 32,868 | 37,817 | 32,325 | 32,609 | 31,867 | 35,390 | 41,951 | 42,034 | 54,140 | 64,078 | 96,222 | 95,252 | 99,747 | 106,915 | 88,695 | 69,657 | 68,419 | 7,586 | 6,726 | 6,840 | 6,840 | 9,107 | 9,107 | 5,563 | 5,502 | 6,762 | 1,759 | 2,108 | 2,706 | 2,419 | 2,469 | 1,100 | 693 | 980 | 1,042 | 1,222 | 1,453 | 1,110 | 1,178 | 1,457 | 1,563 | 1,531 | 1,306 | 1,268 | 1,351 | 1,000 | 700 | 700 | 1,500 | 700 | 700 | 900 | 1,100 | 1,000 | 500 | 700 | 600 | 800 | 1,400 | 2,600 | 2,900 | 3,400 | 3,900 | 4,400 | 4,900 | 5,000 | 5,300 | 4,900 | 5,200 | 5,200 | 5,500 | 6,000 | 4,400 | 4,200 | 3,000 | 3,500 | 0 | 0 | 0 | 3,200 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,300 | 1,600 | 2,000 | 2,400 | 4,200 | 3,600 | 2,800 | 2,600 | 3,200 | 3,300 | 3,100 | 3,200 | 2,500 | 700 | 300 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 300 | 597 | 640 | 590 | 604 | 627 | 724 | 583 | 558 | 533 | 337 | 319 | 302 | 189 | 134 | 427 | 496 | 1,092 | 990 | 894 | 3,421 | 2,321 | 2,218 | 2,530 | 2,530 | 1,664 | 1,664 | 1,456 | 1,879 | 2,586 | 2,583 | 2,584 | 2,668 | 2,581 | 2,566 | 2,548 | 2,526 | 2,301 | 2,170 | 2,042 | 2,000 | 1,833 | 1,333 | 833 | 333 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 52,410 | 32,049 | 0 | 0 | 0 | 0 | 130,765 | 0 | 1,304 | 1,527 | 1,703 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,997 | 1,776 | 1,665 | 1,367 | 1,031 | -64,016 | 796 | 1,567 | 1,491 | 116,456 | 1,447 | 2,726 | 3,282 | 3,696 | 2,648 |
| 2,648 | 3,696 | 3,282 | 2,726 | 1,447 | 116,456 | 1,491 | 1,567 | 796 | -64,016 | 1,031 | 1,367 | 1,665 | 1,776 | 1,997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,703 | 1,527 | 1,304 | 0 | 130,765 | 0 | 0 | 0 | 0 | 32,049 | 52,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 333 | 833 | 1,333 | 1,833 | 2,000 | 2,042 | 2,170 | 2,301 | 2,526 | 2,548 | 2,566 | 2,581 | 2,668 | 2,584 | 2,583 | 2,586 | 1,879 | 1,456 | 1,664 | 1,664 | 2,530 | 2,530 | 2,218 | 2,321 | 3,421 | 894 | 990 | 1,092 | 496 | 427 | 134 | 189 | 302 | 319 | 337 | 533 | 558 | 583 | 724 | 627 | 604 | 590 | 640 | 597 | 300 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 200 | 300 | 700 | 2,500 | 3,200 | 3,100 | 3,300 | 3,200 | 2,600 | 2,800 | 3,600 | 4,200 | 2,400 | 2,000 | 1,600 | 1,300 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 549 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,400 | 1,000 | 1,700 | 1,400 | 1,600 | 1,500 | 1,300 | 1,400 | 1,500 | 1,700 | 1,600 | 1,500 | 800 | 0 | 0 | 0 | 700 | 400 | 700 | 200 | 300 | 200 | 400 | 500 | 400 | 500 | 500 | 500 | 500 | 300 | 300 | 429 | 482 | 556 | 748 | 506 | 432 | 325 | 417 | 403 | 438 | 328 | 337 | 327 | 414 | 1,163 | 1,221 | 918 | 502 | 374 | 1,850 | 1,803 | 1,990 | 2,013 | 2,013 | 3,205 | 3,205 | 2,969 | 3,223 | 59,953 | 60,524 | 79,243 | 94,445 | 87,796 | 85,904 | 86,344 | 52,410 | 36,910 | 25,731 | 29,808 | 23,295 | 17,906 | 20,577 | 15,451 | 12,672 | 8,555 | 5,513 | 14,700 | 26,733 | 29,524 | 28,198 | 44,579 | 43,790 | 32,699 | 28,474 | 17,510 | 18,978 | 22,589 | 25,677 | 39,937 | 44,941 | 37,691 | 29,914 | 32,392 | 35,089 | 46,395 | 50,804 | 60,207 | 91,487 | 101,944 | 118,077 | 131,001 | 114,448 | 100,238 | 97,453 | 84,239 | 64,987 | 44,427 | 34,426 | 26,028 | 38,249 | 35,442 | 34,322 | 41,242 | 48,836 | 53,295 | 41,467 | 44,317 | 39,959 | 41,822 | 39,942 | 38,180 | 45,268 | 56,375 | 36,334 | 31,530 | 34,532 | 39,485 | 66,448 | 99,693 | 87,085 |
| 87,085 | 99,693 | 66,448 | 39,485 | 34,532 | 31,530 | 36,334 | 56,375 | 45,268 | 38,180 | 39,942 | 41,822 | 39,959 | 44,317 | 41,467 | 53,295 | 48,836 | 41,242 | 34,322 | 35,442 | 38,249 | 26,028 | 34,426 | 44,427 | 64,987 | 84,239 | 97,453 | 100,238 | 114,448 | 131,001 | 118,077 | 101,944 | 91,487 | 60,207 | 50,804 | 46,395 | 35,089 | 32,392 | 29,914 | 37,691 | 44,941 | 39,937 | 25,677 | 22,589 | 18,978 | 17,510 | 28,474 | 32,699 | 43,790 | 44,579 | 28,198 | 29,524 | 26,733 | 14,700 | 5,513 | 8,555 | 12,672 | 15,451 | 20,577 | 17,906 | 23,295 | 29,808 | 25,731 | 36,910 | 52,410 | 86,344 | 85,904 | 87,796 | 94,445 | 79,243 | 60,524 | 59,953 | 3,223 | 2,969 | 3,205 | 3,205 | 2,013 | 2,013 | 1,990 | 1,803 | 1,850 | 374 | 502 | 918 | 1,221 | 1,163 | 414 | 327 | 337 | 328 | 438 | 403 | 417 | 325 | 432 | 506 | 748 | 556 | 482 | 429 | 300 | 300 | 500 | 500 | 500 | 500 | 400 | 500 | 400 | 200 | 300 | 200 | 700 | 400 | 700 | 0 | 0 | 0 | 800 | 1,500 | 1,600 | 1,700 | 1,500 | 1,400 | 1,300 | 1,500 | 1,600 | 1,400 | 1,700 | 1,000 | 1,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 800 | 400 | 500 | 600 | 200 | 400 | 1,100 | 1,200 | 200 | 300 | 300 | 200 | 1,100 | 0 | 0 | 0 | 1,900 | 1,000 | 100 | 400 | 400 | 300 | 600 | 600 | 500 | 200 | 200 | 1,000 | 200 | 300 | 400 | 325 | 145 | 160 | 179 | 430 | 301 | 270 | 135 | 517 | 448 | 395 | 341 | 177 | 552 | 292 | 86 | 20 | 30 | 2 | 14 | 47 | 6 | 4,564 | 3,300 | 1,971 | 121 | 13 | 14 | 7 | 224 | 74 | 68 | 9,370 | 6,782 | 7,330 | 9,142 | 14,929 | 3,445 | 1,409 | 1,001 | 1,874 | 4,430 | 9,526 | 24,812 | 24,313 | 7,487 | 31,080 | 66,876 | 74,755 | 90,922 | 88,459 | 99,232 | 9,488 | 61,485 | 40,075 | 20,232 | 7,911 | 4,449 | 7,971 | 156,159 | 16,177 | 18,219 | 23,151 | 29,597 | 35,454 | 32,928 | 42,362 | 38,061 | 39,539 | 32,258 | 33,116 | 31,005 | 35,360 | 37,397 | 31,218 | 25,111 | 29,500 | 29,700 | 30,928 | 22,287 | 35,907 | 28,959 | 36,185 | 51,650 | 50,750 | 40,053 | 47,532 | 41,007 | 51,948 | 38,334 | 39,816 | 39,447 | 48,300 | 43,264 | 184,076 | 81,746 | 78,995 | 57,439 | 58,002 | 346,431 |
| 346,431 | 58,002 | 57,439 | 78,995 | 81,746 | 184,076 | 43,264 | 48,300 | 39,447 | 39,816 | 38,334 | 51,948 | 41,007 | 47,532 | 40,053 | 50,750 | 51,650 | 36,185 | 28,959 | 35,907 | 22,287 | 30,928 | 29,700 | 29,500 | 25,111 | 31,218 | 37,397 | 35,360 | 31,005 | 33,116 | 32,258 | 39,539 | 38,061 | 42,362 | 32,928 | 35,454 | 29,597 | 23,151 | 18,219 | 16,177 | 156,159 | 7,971 | 4,449 | 7,911 | 20,232 | 40,075 | 61,485 | 9,488 | 99,232 | 88,459 | 90,922 | 74,755 | 66,876 | 31,080 | 7,487 | 24,313 | 24,812 | 9,526 | 4,430 | 1,874 | 1,001 | 1,409 | 3,445 | 14,929 | 9,142 | 7,330 | 6,782 | 9,370 | 68 | 74 | 224 | 7 | 14 | 13 | 121 | 1,971 | 3,300 | 4,564 | 6 | 47 | 14 | 2 | 30 | 20 | 86 | 292 | 552 | 177 | 341 | 395 | 448 | 517 | 135 | 270 | 301 | 430 | 179 | 160 | 145 | 325 | 400 | 300 | 200 | 1,000 | 200 | 200 | 500 | 600 | 600 | 300 | 400 | 400 | 100 | 1,000 | 1,900 | 0 | 0 | 0 | 1,100 | 200 | 300 | 300 | 200 | 1,200 | 1,100 | 400 | 200 | 600 | 500 | 400 | 800 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,200 | 1,100 | 1,800 | 1,900 | 100 | 5,100 | 100 | 100 | 100 | 5,000 | 4,700 | 4,700 | 3,300 | 100 | 100 | 0 | 700 | 400 | 700 | 200 | 300 | 200 | 400 | 500 | 200 | 400 | 300 | 100 | 100 | 100 | 100 | 92 | 68 | 56 | 44 | 44 | 32 | 12 | 975 | 18 | 201 | 201 | 201 | 146 | 132 | 2,066 | 2,639 | 1,173 | 914 | 264 | 2,994 | 3,001 | 7,718 | 6,203 | 6,203 | 5,096 | 5,096 | 3,058 | 2,223 | 8,200 | 7,482 | 5,939 | 4,739 | 4,250 | 3,596 | 2,950 | 2,327 | 1,918 | 1,358 | 861 | 364 | 38 | 37 | 34 | 33 | 29 | 28 | 27 | 10 | 10 | 9 | 11 | 10 | 10 | 8 | 6 | 208 | 293 | 372 | 330 | 295 | 809 | 419 | 821 | 1,631 | 1,335 | 3,139 | 181,337 | 252,472 | 954 | 9,846 | 1,206 | 1,788 | 1,279 | 1,460 | 2,146 | 1,388 | 52,776 | 645 | 1,941 | 2,342 | 2,476 | 2,958 | 3,525 | 3,806 | 4,135 | 4,091 | 4,107 | 4,313 | 4,963 | 4,523 | 4,022 | 4,621 | 6,087 | 5,348 | 5,066 | 4,925 | 30,377 | 3,655 | 3,379 | 3,996 |
| 3,996 | 3,379 | 3,655 | 30,377 | 4,925 | 5,066 | 5,348 | 6,087 | 4,621 | 4,022 | 4,523 | 4,963 | 4,313 | 4,107 | 4,091 | 4,135 | 3,806 | 3,525 | 2,958 | 2,476 | 2,342 | 1,941 | 645 | 52,776 | 1,388 | 2,146 | 1,460 | 1,279 | 1,788 | 1,206 | 9,846 | 954 | 252,472 | 181,337 | 3,139 | 1,335 | 1,631 | 821 | 419 | 809 | 295 | 330 | 372 | 293 | 208 | 6 | 8 | 10 | 10 | 11 | 9 | 10 | 10 | 27 | 28 | 29 | 33 | 34 | 37 | 38 | 364 | 861 | 1,358 | 1,918 | 2,327 | 2,950 | 3,596 | 4,250 | 4,739 | 5,939 | 7,482 | 8,200 | 2,223 | 3,058 | 5,096 | 5,096 | 6,203 | 6,203 | 7,718 | 3,001 | 2,994 | 264 | 914 | 1,173 | 2,639 | 2,066 | 132 | 146 | 201 | 201 | 201 | 18 | 975 | 12 | 32 | 44 | 44 | 56 | 68 | 92 | 100 | 100 | 100 | 100 | 300 | 400 | 200 | 500 | 400 | 200 | 300 | 200 | 700 | 400 | 700 | 0 | 100 | 100 | 3,300 | 4,700 | 4,700 | 5,000 | 100 | 100 | 100 | 5,100 | 100 | 1,900 | 1,800 | 1,100 | 1,200 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 900 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 923 | 817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 435 | 1,980 | 0 | 8,634 | 434 | 383 | 439 | 435 | 342 | 315 | 1,257 | 998 | 7,979 | 5,911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,911 | 7,979 | 998 | 1,257 | 315 | 342 | 435 | 439 | 383 | 434 | 8,634 | 0 | 1,980 | 435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 817 | 923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 590 | 590 | 590 | 576 | 354 | 15 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15 | 354 | 576 | 590 | 590 | 590 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 11 | 10 | 10 | 12 | 13 | 19 | 14 | 31 | 21 | 46 | 116 | 93 | 75 | 77 | 85 | 25 | 28 | 31 | 38 | 37 | 34 | 33 | 29 | 28 | 27 | 10 | 10 | 9 | 11 | 10 | 10 | 8 | 6 | 208 | 293 | 0 | 0 | 0 | 809 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 1,195 | 9,846 | 1,206 | 1,788 | 1,279 | 1,460 | 2,146 | 1,388 | 0 | 0 | 1,325 | 1,779 | 1,840 | 2,395 | 3,019 | 3,300 | 4,135 | 2,851 | 3,500 | 4,313 | 2,674 | 2,473 | 2,032 | 2,695 | 2,872 | 0 | 2,041 | 2,215 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,215 | 2,041 | 0 | 2,872 | 2,695 | 2,032 | 2,473 | 2,674 | 4,313 | 3,500 | 2,851 | 4,135 | 3,300 | 3,019 | 2,395 | 1,840 | 1,779 | 1,325 | 0 | 0 | 1,388 | 2,146 | 1,460 | 1,279 | 1,788 | 1,206 | 9,846 | 1,195 | 0 | 0 | 0 | 224 | 0 | 0 | 0 | 809 | 0 | 0 | 0 | 293 | 208 | 6 | 8 | 10 | 10 | 11 | 9 | 10 | 10 | 27 | 28 | 29 | 33 | 34 | 37 | 38 | 31 | 28 | 25 | 85 | 77 | 75 | 93 | 116 | 46 | 21 | 31 | 14 | 19 | 13 | 12 | 10 | 10 | 11 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|