> Total Assets | 0 | 0 | 109,100 | 0 | 0 | 0 | 115,600 | 0 | 0 | 0 | 126,900 | 0 | 0 | 0 | 133,200 | 130,600 | 131,000 | 0 | 145,000 | 139,200 | 139,100 | 0 | 146,300 | 145,600 | 146,800 | 150,500 | 150,900 | 157,100 | 154,700 | 165,400 | 171,900 | 191,000 | 198,900 | 207,100 | 220,000 | 272,764 | 278,014 | 316,319 | 327,415 | 359,018 | 353,946 | 500,747 | 559,110 | 605,453 | 568,303 | 584,578 | 592,513 | 618,732 | 690,012 | 749,632 | 957,503 | 994,686 | 958,910 | 961,488 | 944,469 | 989,566 | 1,055,608 | 1,101,334 | 1,112,216 | 1,190,637 | 1,259,603 | 1,319,103 | 1,183,610 | 1,103,234 | 1,056,577 | 1,015,547 | 916,937 | 936,215 | 867,485 | 914,614 | 773,883 | 756,663 | 756,800 | 826,132 | 759,662 | 788,521 | 785,134 | 907,856 | 815,158 | 760,294 | 757,098 | 870,924 | 761,840 | 743,699 | 709,214 | 907,710 | 899,240 | 773,309 | 734,785 | 781,949 | 695,871 | 592,843 | 695,871 | 490,929 | 374,436 | 321,675 | 340,629 | 379,878 | 330,371 | 338,769 | 359,720 | 418,354 | 312,398 | 301,103 | 215,122 | 198,773 | 204,139 | 185,308 | 177,696 | 203,771 | 196,964 | 181,542 | 184,479 | 187,759 | 188,801 | 178,690 | 176,596 | 174,617 | 181,525 | 170,640 | 169,235 | 183,877 | 185,157 | 175,126 | 171,365 | 171,705 | 167,305 | 164,245 | 155,697 | 155,918 | 157,207 | 162,228 | 153,626 | 167,433 | 163,591 | 167,448 | 163,795 | 171,828 | 154,562 | 176,103 | 173,714 | 189,201 | 189,873 | 189,485 | 188,100 | 202,338 | 214,162 | 208,759 | 220,766 | 246,161 | 243,036 | 251,347 | 255,214 | 346,658 | 350,430 | 355,698 | 442,010 |
| 442,010 | 355,698 | 350,430 | 346,658 | 255,214 | 251,347 | 243,036 | 246,161 | 220,766 | 208,759 | 214,162 | 202,338 | 188,100 | 189,485 | 189,873 | 189,201 | 173,714 | 176,103 | 154,562 | 171,828 | 163,795 | 167,448 | 163,591 | 167,433 | 153,626 | 162,228 | 157,207 | 155,918 | 155,697 | 164,245 | 167,305 | 171,705 | 171,365 | 175,126 | 185,157 | 183,877 | 169,235 | 170,640 | 181,525 | 174,617 | 176,596 | 178,690 | 188,801 | 187,759 | 184,479 | 181,542 | 196,964 | 203,771 | 177,696 | 185,308 | 204,139 | 198,773 | 215,122 | 301,103 | 312,398 | 418,354 | 359,720 | 338,769 | 330,371 | 379,878 | 340,629 | 321,675 | 374,436 | 490,929 | 695,871 | 592,843 | 695,871 | 781,949 | 734,785 | 773,309 | 899,240 | 907,710 | 709,214 | 743,699 | 761,840 | 870,924 | 757,098 | 760,294 | 815,158 | 907,856 | 785,134 | 788,521 | 759,662 | 826,132 | 756,800 | 756,663 | 773,883 | 914,614 | 867,485 | 936,215 | 916,937 | 1,015,547 | 1,056,577 | 1,103,234 | 1,183,610 | 1,319,103 | 1,259,603 | 1,190,637 | 1,112,216 | 1,101,334 | 1,055,608 | 989,566 | 944,469 | 961,488 | 958,910 | 994,686 | 957,503 | 749,632 | 690,012 | 618,732 | 592,513 | 584,578 | 568,303 | 605,453 | 559,110 | 500,747 | 353,946 | 359,018 | 327,415 | 316,319 | 278,014 | 272,764 | 220,000 | 207,100 | 198,900 | 191,000 | 171,900 | 165,400 | 154,700 | 157,100 | 150,900 | 150,500 | 146,800 | 145,600 | 146,300 | 0 | 139,100 | 139,200 | 145,000 | 0 | 131,000 | 130,600 | 133,200 | 0 | 0 | 0 | 126,900 | 0 | 0 | 0 | 115,600 | 0 | 0 | 0 | 109,100 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 88,100 | 0 | 0 | 0 | 94,700 | 0 | 0 | 0 | 105,700 | 0 | 0 | 0 | 110,800 | 107,600 | 104,800 | 0 | 114,100 | 107,400 | 107,700 | 0 | 114,400 | 114,100 | 114,300 | 117,200 | 116,400 | 122,500 | 119,500 | 130,100 | 135,600 | 154,100 | 160,700 | 167,800 | 178,200 | 226,110 | 230,159 | 267,050 | 273,924 | 301,130 | 292,699 | 408,367 | 466,482 | 513,856 | 475,707 | 491,515 | 498,057 | 525,382 | 587,629 | 630,561 | 700,610 | 725,984 | 691,030 | 695,745 | 677,245 | 704,370 | 767,692 | 802,671 | 801,731 | 865,753 | 921,232 | 995,282 | 865,838 | 803,265 | 773,522 | 720,808 | 624,267 | 649,927 | 629,001 | 676,857 | 587,884 | 566,194 | 542,395 | 614,554 | 514,351 | 540,644 | 532,736 | 659,023 | 565,243 | 488,779 | 488,517 | 601,732 | 483,072 | 467,081 | 434,902 | 634,223 | 738,116 | 496,584 | 365,926 | 419,739 | 278,772 | 229,268 | 278,772 | 253,227 | 231,750 | 191,964 | 211,740 | 251,239 | 200,374 | 212,093 | 233,374 | 292,610 | 229,792 | 228,409 | 153,052 | 139,161 | 154,295 | 135,622 | 127,994 | 154,354 | 145,761 | 123,150 | 124,991 | 127,976 | 129,334 | 114,856 | 104,970 | 99,086 | 105,017 | 89,468 | 84,060 | 95,477 | 95,501 | 83,834 | 79,077 | 78,698 | 73,520 | 69,293 | 61,001 | 61,341 | 63,924 | 67,841 | 63,330 | 80,756 | 79,008 | 73,449 | 72,393 | 84,313 | 93,408 | 116,942 | 115,544 | 131,952 | 133,250 | 134,827 | 134,223 | 149,614 | 136,173 | 132,140 | 136,427 | 159,083 | 154,658 | 149,438 | 153,411 | 183,694 | 188,937 | 186,765 | 108,701 |
| 108,701 | 186,765 | 188,937 | 183,694 | 153,411 | 149,438 | 154,658 | 159,083 | 136,427 | 132,140 | 136,173 | 149,614 | 134,223 | 134,827 | 133,250 | 131,952 | 115,544 | 116,942 | 93,408 | 84,313 | 72,393 | 73,449 | 79,008 | 80,756 | 63,330 | 67,841 | 63,924 | 61,341 | 61,001 | 69,293 | 73,520 | 78,698 | 79,077 | 83,834 | 95,501 | 95,477 | 84,060 | 89,468 | 105,017 | 99,086 | 104,970 | 114,856 | 129,334 | 127,976 | 124,991 | 123,150 | 145,761 | 154,354 | 127,994 | 135,622 | 154,295 | 139,161 | 153,052 | 228,409 | 229,792 | 292,610 | 233,374 | 212,093 | 200,374 | 251,239 | 211,740 | 191,964 | 231,750 | 253,227 | 278,772 | 229,268 | 278,772 | 419,739 | 365,926 | 496,584 | 738,116 | 634,223 | 434,902 | 467,081 | 483,072 | 601,732 | 488,517 | 488,779 | 565,243 | 659,023 | 532,736 | 540,644 | 514,351 | 614,554 | 542,395 | 566,194 | 587,884 | 676,857 | 629,001 | 649,927 | 624,267 | 720,808 | 773,522 | 803,265 | 865,838 | 995,282 | 921,232 | 865,753 | 801,731 | 802,671 | 767,692 | 704,370 | 677,245 | 695,745 | 691,030 | 725,984 | 700,610 | 630,561 | 587,629 | 525,382 | 498,057 | 491,515 | 475,707 | 513,856 | 466,482 | 408,367 | 292,699 | 301,130 | 273,924 | 267,050 | 230,159 | 226,110 | 178,200 | 167,800 | 160,700 | 154,100 | 135,600 | 130,100 | 119,500 | 122,500 | 116,400 | 117,200 | 114,300 | 114,100 | 114,400 | 0 | 107,700 | 107,400 | 114,100 | 0 | 104,800 | 107,600 | 110,800 | 0 | 0 | 0 | 105,700 | 0 | 0 | 0 | 94,700 | 0 | 0 | 0 | 88,100 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 400 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 3,400 | 0 | 0 | 0 | 3,200 | 400 | 1,600 | 0 | 3,500 | 0 | 400 | 0 | 2,500 | 100 | 700 | 300 | 1,900 | 600 | 200 | 100 | 1,900 | 900 | 600 | 1,900 | 6,000 | 10,413 | 7,797 | 14,581 | 9,598 | 16,454 | 18,845 | 17,546 | 24,440 | 31,713 | 21,446 | 35,042 | 28,116 | 16,813 | 29,467 | 27,290 | 31,999 | 32,486 | 30,778 | 18,967 | 28,898 | 20,408 | 39,105 | 30,090 | 34,253 | 28,505 | 40,081 | 54,257 | 41,812 | 35,710 | 45,742 | 16,469 | 23,452 | 53,093 | 69,157 | 70,274 | 318,543 | 254,845 | 216,123 | 150,679 | 149,903 | 205,936 | 209,363 | 212,049 | 241,880 | 139,262 | 138,004 | 131,984 | 147,850 | 122,683 | 95,730 | 101,010 | 604,667 | 365,923 | 167,816 | 138,404 | 70,596 | 29,509 | 70,596 | 49,852 | 36,244 | 51,015 | 48,197 | 24,435 | 65,535 | 49,967 | 39,073 | 45,263 | 74,354 | 51,675 | 93,662 | 44,061 | 97,587 | 80,336 | 77,327 | 79,838 | 82,931 | 70,611 | 100,432 | 96,357 | 99,566 | 77,862 | 67,168 | 69,109 | 75,067 | 66,034 | 62,101 | 65,652 | 60,608 | 55,312 | 51,629 | 52,713 | 49,255 | 43,408 | 38,532 | 37,615 | 39,943 | 35,076 | 32,904 | 36,995 | 40,771 | 37,233 | 38,915 | 41,905 | 46,653 | 74,604 | 85,706 | 92,608 | 99,180 | 103,911 | 106,389 | 115,122 | 96,971 | 94,897 | 96,196 | 105,818 | 112,842 | 107,093 | 107,413 | 116,200 | 144,891 | 144,111 | 54,888 |
| 54,888 | 144,111 | 144,891 | 116,200 | 107,413 | 107,093 | 112,842 | 105,818 | 96,196 | 94,897 | 96,971 | 115,122 | 106,389 | 103,911 | 99,180 | 92,608 | 85,706 | 74,604 | 46,653 | 41,905 | 38,915 | 37,233 | 40,771 | 36,995 | 32,904 | 35,076 | 39,943 | 37,615 | 38,532 | 43,408 | 49,255 | 52,713 | 51,629 | 55,312 | 60,608 | 65,652 | 62,101 | 66,034 | 75,067 | 69,109 | 67,168 | 77,862 | 99,566 | 96,357 | 100,432 | 70,611 | 82,931 | 79,838 | 77,327 | 80,336 | 97,587 | 44,061 | 93,662 | 51,675 | 74,354 | 45,263 | 39,073 | 49,967 | 65,535 | 24,435 | 48,197 | 51,015 | 36,244 | 49,852 | 70,596 | 29,509 | 70,596 | 138,404 | 167,816 | 365,923 | 604,667 | 101,010 | 95,730 | 122,683 | 147,850 | 131,984 | 138,004 | 139,262 | 241,880 | 212,049 | 209,363 | 205,936 | 149,903 | 150,679 | 216,123 | 254,845 | 318,543 | 70,274 | 69,157 | 53,093 | 23,452 | 16,469 | 45,742 | 35,710 | 41,812 | 54,257 | 40,081 | 28,505 | 34,253 | 30,090 | 39,105 | 20,408 | 28,898 | 18,967 | 30,778 | 32,486 | 31,999 | 27,290 | 29,467 | 16,813 | 28,116 | 35,042 | 21,446 | 31,713 | 24,440 | 17,546 | 18,845 | 16,454 | 9,598 | 14,581 | 7,797 | 10,413 | 6,000 | 1,900 | 600 | 900 | 1,900 | 100 | 200 | 600 | 1,900 | 300 | 700 | 100 | 2,500 | 0 | 400 | 0 | 3,500 | 0 | 1,600 | 400 | 3,200 | 0 | 0 | 0 | 3,400 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 400 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,657 | 7,657 | -17 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,791 | 13,727 | 11,317 | 39,994 | 4,408 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,136 | 10,077 | 5,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,015 | 10,077 | 10,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,408 | 39,994 | 11,317 | 13,727 | 5,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17 | 7,657 | 7,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 32,000 | 0 | 0 | 0 | 31,500 | 0 | 0 | 0 | 41,500 | 0 | 0 | 0 | 44,200 | 44,400 | 45,100 | 0 | 51,300 | 49,100 | 50,400 | 0 | 51,400 | 49,300 | 48,900 | 50,700 | 50,000 | 56,300 | 55,000 | 61,400 | 62,300 | 71,700 | 71,700 | 76,200 | 81,200 | 99,855 | 106,935 | 113,892 | 133,987 | 129,518 | 128,127 | 168,565 | 189,296 | 204,973 | 184,959 | 195,377 | 209,086 | 220,258 | 234,658 | 233,175 | 303,599 | 325,604 | 309,243 | 329,546 | 323,461 | 338,106 | 358,076 | 382,146 | 407,309 | 408,253 | 432,479 | 468,302 | 410,261 | 365,014 | 352,067 | 383,910 | 315,292 | 321,822 | 296,062 | 369,661 | 170,708 | 216,246 | 238,452 | 369,540 | 295,272 | 273,880 | 250,371 | 372,071 | 263,986 | 283,964 | 284,373 | 396,243 | 267,916 | 264,171 | 263,386 | 455,866 | 116,735 | 109,950 | 172,171 | 224,728 | 175,317 | 165,767 | 175,317 | 138,523 | 155,815 | 108,863 | 129,040 | 188,737 | 115,202 | 132,221 | 167,895 | 220,491 | 125,249 | 132,253 | 31,479 | 31,515 | 32,531 | 34,656 | 33,710 | 51,923 | 45,626 | 18,757 | 19,619 | 24,459 | 23,615 | 22,302 | 23,519 | 21,248 | 25,481 | 19,242 | 17,034 | 20,907 | 22,017 | 17,312 | 16,139 | 15,308 | 15,598 | 18,730 | 14,742 | 14,746 | 16,389 | 25,579 | 23,659 | 37,861 | 29,921 | 29,578 | 27,023 | 33,756 | 37,994 | 33,171 | 22,648 | 33,684 | 28,096 | 24,893 | 21,115 | 26,585 | 26,844 | 25,562 | 24,742 | 34,484 | 24,620 | 27,864 | 31,040 | 51,337 | 31,728 | 30,831 | 36,151 |
| 36,151 | 30,831 | 31,728 | 51,337 | 31,040 | 27,864 | 24,620 | 34,484 | 24,742 | 25,562 | 26,844 | 26,585 | 21,115 | 24,893 | 28,096 | 33,684 | 22,648 | 33,171 | 37,994 | 33,756 | 27,023 | 29,578 | 29,921 | 37,861 | 23,659 | 25,579 | 16,389 | 14,746 | 14,742 | 18,730 | 15,598 | 15,308 | 16,139 | 17,312 | 22,017 | 20,907 | 17,034 | 19,242 | 25,481 | 21,248 | 23,519 | 22,302 | 23,615 | 24,459 | 19,619 | 18,757 | 45,626 | 51,923 | 33,710 | 34,656 | 32,531 | 31,515 | 31,479 | 132,253 | 125,249 | 220,491 | 167,895 | 132,221 | 115,202 | 188,737 | 129,040 | 108,863 | 155,815 | 138,523 | 175,317 | 165,767 | 175,317 | 224,728 | 172,171 | 109,950 | 116,735 | 455,866 | 263,386 | 264,171 | 267,916 | 396,243 | 284,373 | 283,964 | 263,986 | 372,071 | 250,371 | 273,880 | 295,272 | 369,540 | 238,452 | 216,246 | 170,708 | 369,661 | 296,062 | 321,822 | 315,292 | 383,910 | 352,067 | 365,014 | 410,261 | 468,302 | 432,479 | 408,253 | 407,309 | 382,146 | 358,076 | 338,106 | 323,461 | 329,546 | 309,243 | 325,604 | 303,599 | 233,175 | 234,658 | 220,258 | 209,086 | 195,377 | 184,959 | 204,973 | 189,296 | 168,565 | 128,127 | 129,518 | 133,987 | 113,892 | 106,935 | 99,855 | 81,200 | 76,200 | 71,700 | 71,700 | 62,300 | 61,400 | 55,000 | 56,300 | 50,000 | 50,700 | 48,900 | 49,300 | 51,400 | 0 | 50,400 | 49,100 | 51,300 | 0 | 45,100 | 44,400 | 44,200 | 0 | 0 | 0 | 41,500 | 0 | 0 | 0 | 31,500 | 0 | 0 | 0 | 32,000 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,300 | 2,800 | 2,300 | 0 | 2,500 | 2,700 | 2,700 | 0 | 3,500 | 3,800 | 3,400 | 3,600 | 3,500 | 3,300 | 3,100 | 3,300 | 4,300 | 4,300 | 4,600 | 5,300 | 5,200 | 5,703 | 6,010 | 7,172 | 7,331 | 7,986 | 8,375 | 10,834 | 14,376 | 13,256 | 12,979 | 13,691 | 16,915 | 18,698 | 20,269 | 18,171 | 15,912 | 13,583 | 10,762 | 9,603 | 10,524 | 11,378 | 12,299 | 13,883 | 12,049 | 11,285 | 11,823 | 11,182 | 10,438 | 11,548 | 18,149 | 14,253 | 18,363 | 19,348 | 22,531 | 16,690 | 43,367 | 28,818 | 24,415 | 22,781 | 5,451 | 1,611 | 1,078 | 1,122 | 702 | 648 | 686 | 625 | 437 | 463 | 445 | 431 | 206 | 7,338 | 174 | 8,454 | 7,213 | 9,841 | 7,213 | 5,744 | 12,475 | 433 | 285 | 282 | 5,191 | 4,048 | 3,851 | 4,328 | 6,494 | 14,476 | 11,333 | 8,524 | 5,492 | 1,790 | 1,856 | 4,401 | 4,965 | 3,648 | 3,274 | 4,752 | 5,672 | 717 | 585 | 3,071 | 3,828 | 8 | 3,706 | 6,587 | 10,184 | 8,930 | 8,992 | 8,593 | 6,456 | 5,240 | 5,428 | 6,849 | 5,593 | 5,421 | 5,089 | 4,334 | 6,272 | 5,155 | 5,501 | 6,796 | 4,874 | 6,407 | 5,016 | 4,338 | 4,797 | 4,837 | 4,838 | 4,651 | 5,418 | 4,435 | 5,830 | 8,432 | 7,422 | 6,029 | 7,473 | 9,385 | 7,731 | 6,523 | 11,216 |
| 11,216 | 6,523 | 7,731 | 9,385 | 7,473 | 6,029 | 7,422 | 8,432 | 5,830 | 4,435 | 5,418 | 4,651 | 4,838 | 4,837 | 4,797 | 4,338 | 5,016 | 6,407 | 4,874 | 6,796 | 5,501 | 5,155 | 6,272 | 4,334 | 5,089 | 5,421 | 5,593 | 6,849 | 5,428 | 5,240 | 6,456 | 8,593 | 8,992 | 8,930 | 10,184 | 6,587 | 3,706 | 8 | 3,828 | 3,071 | 585 | 717 | 5,672 | 4,752 | 3,274 | 3,648 | 4,965 | 4,401 | 1,856 | 1,790 | 5,492 | 8,524 | 11,333 | 14,476 | 6,494 | 4,328 | 3,851 | 4,048 | 5,191 | 282 | 285 | 433 | 12,475 | 5,744 | 7,213 | 9,841 | 7,213 | 8,454 | 174 | 7,338 | 206 | 431 | 445 | 463 | 437 | 625 | 686 | 648 | 702 | 1,122 | 1,078 | 1,611 | 5,451 | 22,781 | 24,415 | 28,818 | 43,367 | 16,690 | 22,531 | 19,348 | 18,363 | 14,253 | 18,149 | 11,548 | 10,438 | 11,182 | 11,823 | 11,285 | 12,049 | 13,883 | 12,299 | 11,378 | 10,524 | 9,603 | 10,762 | 13,583 | 15,912 | 18,171 | 20,269 | 18,698 | 16,915 | 13,691 | 12,979 | 13,256 | 14,376 | 10,834 | 8,375 | 7,986 | 7,331 | 7,172 | 6,010 | 5,703 | 5,200 | 5,300 | 4,600 | 4,300 | 4,300 | 3,300 | 3,100 | 3,300 | 3,500 | 3,600 | 3,400 | 3,800 | 3,500 | 0 | 2,700 | 2,700 | 2,500 | 0 | 2,300 | 2,800 | 2,300 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | 1,900 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 21,000 | 0 | 0 | 0 | 20,900 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 22,400 | 23,000 | 26,200 | 0 | 30,900 | 31,800 | 31,400 | 0 | 31,900 | 31,500 | 32,500 | 33,300 | 34,500 | 34,600 | 35,200 | 35,300 | 36,300 | 36,900 | 38,200 | 39,300 | 41,800 | 46,654 | 47,855 | 49,269 | 53,491 | 57,888 | 61,247 | 92,380 | 92,628 | 91,597 | 92,596 | 93,063 | 94,456 | 93,350 | 102,383 | 119,071 | 256,893 | 268,702 | 267,880 | 265,743 | 267,224 | 285,196 | 287,916 | 298,663 | 310,485 | 324,884 | 338,371 | 323,821 | 317,772 | 299,969 | 283,055 | 294,739 | 292,670 | 286,288 | 238,484 | 237,757 | 185,999 | 190,469 | 214,405 | 211,578 | 245,311 | 247,877 | 252,398 | 248,833 | 249,915 | 271,515 | 268,581 | 269,192 | 278,768 | 276,618 | 274,312 | 273,487 | 161,124 | 276,725 | 368,859 | 362,210 | 0 | 0 | 417,099 | 237,702 | 142,686 | 129,711 | 128,889 | 128,639 | 129,997 | 126,676 | 126,346 | 125,744 | 82,606 | 72,694 | 62,070 | 59,612 | 49,844 | 49,686 | 49,702 | 49,417 | 51,203 | 58,392 | 59,488 | 59,783 | 59,467 | 63,834 | 71,626 | 75,531 | 76,508 | 81,172 | 85,175 | 88,400 | 89,656 | 91,292 | 92,288 | 93,007 | 93,785 | 94,952 | 94,696 | 94,577 | 93,283 | 94,387 | 90,296 | 86,677 | 84,583 | 93,999 | 91,402 | 87,515 | 61,154 | 59,161 | 58,170 | 57,249 | 56,623 | 54,658 | 53,877 | 52,724 | 77,989 | 76,619 | 84,339 | 87,078 | 88,378 | 101,909 | 101,803 | 162,964 | 161,493 | 168,933 | 333,309 |
| 333,309 | 168,933 | 161,493 | 162,964 | 101,803 | 101,909 | 88,378 | 87,078 | 84,339 | 76,619 | 77,989 | 52,724 | 53,877 | 54,658 | 56,623 | 57,249 | 58,170 | 59,161 | 61,154 | 87,515 | 91,402 | 93,999 | 84,583 | 86,677 | 90,296 | 94,387 | 93,283 | 94,577 | 94,696 | 94,952 | 93,785 | 93,007 | 92,288 | 91,292 | 89,656 | 88,400 | 85,175 | 81,172 | 76,508 | 75,531 | 71,626 | 63,834 | 59,467 | 59,783 | 59,488 | 58,392 | 51,203 | 49,417 | 49,702 | 49,686 | 49,844 | 59,612 | 62,070 | 72,694 | 82,606 | 125,744 | 126,346 | 126,676 | 129,997 | 128,639 | 128,889 | 129,711 | 142,686 | 237,702 | 417,099 | 0 | 0 | 362,210 | 368,859 | 276,725 | 161,124 | 273,487 | 274,312 | 276,618 | 278,768 | 269,192 | 268,581 | 271,515 | 249,915 | 248,833 | 252,398 | 247,877 | 245,311 | 211,578 | 214,405 | 190,469 | 185,999 | 237,757 | 238,484 | 286,288 | 292,670 | 294,739 | 283,055 | 299,969 | 317,772 | 323,821 | 338,371 | 324,884 | 310,485 | 298,663 | 287,916 | 285,196 | 267,224 | 265,743 | 267,880 | 268,702 | 256,893 | 119,071 | 102,383 | 93,350 | 94,456 | 93,063 | 92,596 | 91,597 | 92,628 | 92,380 | 61,247 | 57,888 | 53,491 | 49,269 | 47,855 | 46,654 | 41,800 | 39,300 | 38,200 | 36,900 | 36,300 | 35,300 | 35,200 | 34,600 | 34,500 | 33,300 | 32,500 | 31,500 | 31,900 | 0 | 31,400 | 31,800 | 30,900 | 0 | 26,200 | 23,000 | 22,400 | 0 | 0 | 0 | 21,200 | 0 | 0 | 0 | 20,900 | 0 | 0 | 0 | 21,000 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 12,900 | 0 | 0 | 0 | 12,500 | 0 | 0 | 0 | 12,300 | 0 | 0 | 0 | 13,300 | 13,900 | 16,900 | 0 | 21,300 | 21,900 | 21,700 | 0 | 22,500 | 22,000 | 22,800 | 23,300 | 23,600 | 23,300 | 23,200 | 22,700 | 23,200 | 22,800 | 23,100 | 23,800 | 25,600 | 25,937 | 27,004 | 28,587 | 30,929 | 34,837 | 37,691 | 45,046 | 48,679 | 47,961 | 49,346 | 50,116 | 52,594 | 51,767 | 61,107 | 71,634 | 87,727 | 87,691 | 88,329 | 86,647 | 90,957 | 89,486 | 95,185 | 99,023 | 105,897 | 103,812 | 103,363 | 104,720 | 93,845 | 90,288 | 86,737 | 83,963 | 80,605 | 75,490 | 69,373 | 71,827 | 38,237 | 36,067 | 36,394 | 35,052 | 35,121 | 33,448 | 32,936 | 31,631 | 30,319 | 29,836 | 28,750 | 28,361 | 27,928 | 27,300 | 26,334 | 25,554 | 17,279 | 24,253 | 26,231 | 26,407 | 27,726 | 26,758 | 27,726 | 26,810 | 27,030 | 28,830 | 29,471 | 27,067 | 27,995 | 26,549 | 27,134 | 26,431 | 26,543 | 25,302 | 20,938 | 19,136 | 16,504 | 15,916 | 15,396 | 15,231 | 15,543 | 14,394 | 14,190 | 13,850 | 12,251 | 11,818 | 13,670 | 13,743 | 11,929 | 12,267 | 13,777 | 13,857 | 14,197 | 13,976 | 14,001 | 13,829 | 16,000 | 16,862 | 16,858 | 17,760 | 17,512 | 17,113 | 16,355 | 15,278 | 15,838 | 28,446 | 28,007 | 26,893 | 26,059 | 24,163 | 23,131 | 22,119 | 20,999 | 19,113 | 17,867 | 16,469 | 16,234 | 15,173 | 22,003 | 24,519 | 27,284 | 40,025 | 40,574 | 36,808 | 36,314 | 35,506 | 35,658 |
| 35,658 | 35,506 | 36,314 | 36,808 | 40,574 | 40,025 | 27,284 | 24,519 | 22,003 | 15,173 | 16,234 | 16,469 | 17,867 | 19,113 | 20,999 | 22,119 | 23,131 | 24,163 | 26,059 | 26,893 | 28,007 | 28,446 | 15,838 | 15,278 | 16,355 | 17,113 | 17,512 | 17,760 | 16,858 | 16,862 | 16,000 | 13,829 | 14,001 | 13,976 | 14,197 | 13,857 | 13,777 | 12,267 | 11,929 | 13,743 | 13,670 | 11,818 | 12,251 | 13,850 | 14,190 | 14,394 | 15,543 | 15,231 | 15,396 | 15,916 | 16,504 | 19,136 | 20,938 | 25,302 | 26,543 | 26,431 | 27,134 | 26,549 | 27,995 | 27,067 | 29,471 | 28,830 | 27,030 | 26,810 | 27,726 | 26,758 | 27,726 | 26,407 | 26,231 | 24,253 | 17,279 | 25,554 | 26,334 | 27,300 | 27,928 | 28,361 | 28,750 | 29,836 | 30,319 | 31,631 | 32,936 | 33,448 | 35,121 | 35,052 | 36,394 | 36,067 | 38,237 | 71,827 | 69,373 | 75,490 | 80,605 | 83,963 | 86,737 | 90,288 | 93,845 | 104,720 | 103,363 | 103,812 | 105,897 | 99,023 | 95,185 | 89,486 | 90,957 | 86,647 | 88,329 | 87,691 | 87,727 | 71,634 | 61,107 | 51,767 | 52,594 | 50,116 | 49,346 | 47,961 | 48,679 | 45,046 | 37,691 | 34,837 | 30,929 | 28,587 | 27,004 | 25,937 | 25,600 | 23,800 | 23,100 | 22,800 | 23,200 | 22,700 | 23,200 | 23,300 | 23,600 | 23,300 | 22,800 | 22,000 | 22,500 | 0 | 21,700 | 21,900 | 21,300 | 0 | 16,900 | 13,900 | 13,300 | 0 | 0 | 0 | 12,300 | 0 | 0 | 0 | 12,500 | 0 | 0 | 0 | 12,900 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155,036 | 0 | 152,732 | 0 | 0 | 0 | 0 | 0 | 117,545 | 117,635 | 146,662 | 146,116 | 179,975 | 180,117 | 179,158 | 173,729 | 173,774 | 197,417 | 196,917 | 191,398 | 191,854 | 191,847 | 191,427 | 191,374 | 93,197 | 191,415 | 280,785 | 211,328 | 298,420 | 250,646 | 298,420 | 132,468 | 50,382 | 50,592 | 50,563 | 50,612 | 50,418 | 50,350 | 50,557 | 50,522 | 20,569 | 20,556 | 15,104 | 15,084 | 15,198 | 15,109 | 15,223 | 14,259 | 14,128 | 17,507 | 17,701 | 17,747 | 15,584 | 17,158 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 32,759 | 32,759 | 32,759 | 33,569 | 32,638 | 33,077 | 32,755 | 33,082 | 32,791 | 32,659 | 135,426 |
| 135,426 | 32,659 | 32,791 | 33,082 | 32,755 | 33,077 | 32,638 | 33,569 | 32,759 | 32,759 | 32,759 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 19,622 | 17,158 | 15,584 | 17,747 | 17,701 | 17,507 | 14,128 | 14,259 | 15,223 | 15,109 | 15,198 | 15,084 | 15,104 | 20,556 | 20,569 | 50,522 | 50,557 | 50,350 | 50,418 | 50,612 | 50,563 | 50,592 | 50,382 | 132,468 | 298,420 | 250,646 | 298,420 | 211,328 | 280,785 | 191,415 | 93,197 | 191,374 | 191,427 | 191,847 | 191,854 | 191,398 | 196,917 | 197,417 | 173,774 | 173,729 | 179,158 | 180,117 | 179,975 | 146,116 | 146,662 | 117,635 | 117,545 | 0 | 0 | 0 | 0 | 0 | 152,732 | 0 | 155,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,970 | 42,446 | 42,148 | 41,865 | 41,562 | 39,260 | 39,011 | 38,753 | 38,383 | 154,908 | 158,517 | 157,477 | 157,198 | 154,405 | 153,472 | 152,478 | 151,521 | 150,503 | 150,402 | 157,471 | 156,326 | 155,036 | 153,989 | 152,732 | 158,186 | 155,564 | 156,019 | 119,084 | 165,930 | 117,545 | 117,635 | 146,662 | 146,116 | 179,975 | 180,117 | 180,464 | 180,114 | 179,570 | 202,656 | 201,598 | 204,196 | 11,854 | 11,020 | 10,218 | 9,447 | 8,716 | 26,261 | 29,122 | 92,294 | 55,625 | 46,697 | 55,625 | 47,590 | 35,699 | 31,210 | 29,877 | 32,717 | 32,510 | 32,259 | 30,789 | 30,435 | 22,535 | 22,117 | 21,962 | 21,611 | 14,135 | 14,622 | 14,951 | 15,922 | 17,288 | 20,118 | 22,679 | 24,560 | 27,847 | 31,093 | 34,483 | 38,210 | 40,824 | 45,102 | 47,394 | 50,251 | 52,791 | 54,818 | 56,022 | 57,079 | 55,529 | 55,961 | 55,692 | 54,582 | 53,665 | 52,979 | 49,620 | 46,262 | 43,005 | 39,819 | 36,679 | 33,539 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 20,178 | 19,831 | 19,492 | 19,165 | 18,140 | 17,888 | 17,505 | 17,223 | 16,952 | 16,706 | 79,018 |
| 79,018 | 16,706 | 16,952 | 17,223 | 17,505 | 17,888 | 18,140 | 19,165 | 19,492 | 19,831 | 20,178 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 8,400 | 33,539 | 36,679 | 39,819 | 43,005 | 46,262 | 49,620 | 52,979 | 53,665 | 54,582 | 55,692 | 55,961 | 55,529 | 57,079 | 56,022 | 54,818 | 52,791 | 50,251 | 47,394 | 45,102 | 40,824 | 38,210 | 34,483 | 31,093 | 27,847 | 24,560 | 22,679 | 20,118 | 17,288 | 15,922 | 14,951 | 14,622 | 14,135 | 21,611 | 21,962 | 22,117 | 22,535 | 30,435 | 30,789 | 32,259 | 32,510 | 32,717 | 29,877 | 31,210 | 35,699 | 47,590 | 55,625 | 46,697 | 55,625 | 92,294 | 29,122 | 26,261 | 8,716 | 9,447 | 10,218 | 11,020 | 11,854 | 204,196 | 201,598 | 202,656 | 179,570 | 180,114 | 180,464 | 180,117 | 179,975 | 146,116 | 146,662 | 117,635 | 117,545 | 165,930 | 119,084 | 156,019 | 155,564 | 158,186 | 152,732 | 153,989 | 155,036 | 156,326 | 157,471 | 150,402 | 150,503 | 151,521 | 152,478 | 153,472 | 154,405 | 157,198 | 157,477 | 158,517 | 154,908 | 38,383 | 38,753 | 39,011 | 39,260 | 41,562 | 41,865 | 42,148 | 42,446 | 45,970 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204,588 | 221,072 | 235,008 | 219,101 | 223,927 | 209,681 | 196,318 | 210,776 | 212,065 | 210,798 | 169,111 | 165,930 | 147,762 | 154,402 | 178,011 | 176,526 | 210,190 | 214,429 | 219,462 | 217,202 | 219,596 | 241,679 | 239,831 | 240,831 | 250,840 | 249,318 | 247,978 | 247,933 | 143,845 | 252,472 | 342,628 | 335,803 | 389,373 | 336,817 | 210,892 | 208,936 | 115,656 | 100,881 | 99,418 | 101,572 | 102,002 | 100,127 | 99,212 | 99,313 | 56,063 | 47,392 | 41,132 | 40,476 | 33,340 | 33,770 | 34,306 | 34,186 | 35,660 | 43,998 | 45,298 | 45,933 | 48,790 | 52,016 | 57,956 | 61,788 | 64,579 | 68,905 | 71,398 | 74,543 | 75,459 | 77,316 | 78,287 | 79,178 | 77,785 | 78,090 | 77,838 | 76,817 | 2,484 | 4,673 | 4,699 | 5,515 | 6,118 | 6,112 | 7,094 | 7,461 | 7,073 | 6,976 | 7,017 | 19,708 | 7,602 | 7,523 | 7,988 | 8,233 | 8,818 | 8,856 | 10,085 | 9,825 | 0 | 10,919 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 10,919 | 0 | 9,825 | 10,085 | 8,856 | 8,818 | 8,233 | 7,988 | 7,523 | 7,602 | 19,708 | 7,017 | 6,976 | 7,073 | 7,461 | 7,094 | 6,112 | 6,118 | 5,515 | 4,699 | 4,673 | 2,484 | 76,817 | 77,838 | 78,090 | 77,785 | 79,178 | 78,287 | 77,316 | 75,459 | 74,543 | 71,398 | 68,905 | 64,579 | 61,788 | 57,956 | 52,016 | 48,790 | 45,933 | 45,298 | 43,998 | 35,660 | 34,186 | 34,306 | 33,770 | 33,340 | 40,476 | 41,132 | 47,392 | 56,063 | 99,313 | 99,212 | 100,127 | 102,002 | 101,572 | 99,418 | 100,881 | 115,656 | 208,936 | 210,892 | 336,817 | 389,373 | 335,803 | 342,628 | 252,472 | 143,845 | 247,933 | 247,978 | 249,318 | 250,840 | 240,831 | 239,831 | 241,679 | 219,596 | 217,202 | 219,462 | 214,429 | 210,190 | 176,526 | 178,011 | 154,402 | 147,762 | 165,930 | 169,111 | 210,798 | 212,065 | 210,776 | 196,318 | 209,681 | 223,927 | 219,101 | 235,008 | 221,072 | 204,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 753 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764 | 753 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 79,700 | 0 | 0 | 0 | 86,400 | 0 | 0 | 0 | 93,100 | 0 | 0 | 0 | 93,400 | 89,700 | 89,500 | 0 | 100,200 | 92,100 | 90,600 | 0 | 93,400 | 91,200 | 91,500 | 94,200 | 93,400 | 96,800 | 77,400 | 84,800 | 87,800 | 102,700 | 106,100 | 109,600 | 117,300 | 164,092 | 163,833 | 196,854 | 201,000 | 225,663 | 213,796 | 357,431 | 408,417 | 448,985 | 407,913 | 419,405 | 378,534 | 397,817 | 458,972 | 511,639 | 710,775 | 745,711 | 705,086 | 698,983 | 671,859 | 706,292 | 765,002 | 793,843 | 788,151 | 851,033 | 907,793 | 966,048 | 685,603 | 757,074 | 721,727 | 670,247 | 432,565 | 594,376 | 564,493 | 611,942 | 475,333 | 454,779 | 461,022 | 521,352 | 450,672 | 474,207 | 466,071 | 573,941 | 482,707 | 405,333 | 394,054 | 492,140 | 376,664 | 352,671 | 312,171 | 489,808 | 272,396 | 144,041 | 187,740 | 266,875 | 216,406 | 172,251 | 216,406 | 174,071 | 181,719 | 140,730 | 156,529 | 180,101 | 131,447 | 149,753 | 171,599 | 227,207 | 164,294 | 156,024 | 69,878 | 66,929 | 89,701 | 72,210 | 64,593 | 90,550 | 83,108 | 66,483 | 48,541 | 53,668 | 58,022 | 47,701 | 45,939 | 45,908 | 57,337 | 46,247 | 44,247 | 59,653 | 61,684 | 53,657 | 51,858 | 53,999 | 53,636 | 52,330 | 46,269 | 47,704 | 48,776 | 52,479 | 46,652 | 63,328 | 62,969 | 67,525 | 65,430 | 74,892 | 82,805 | 69,554 | 60,331 | 72,422 | 74,538 | 69,998 | 64,923 | 74,925 | 81,359 | 72,483 | 78,713 | 99,249 | 98,267 | 104,661 | 103,137 | 116,385 | 113,953 | 101,527 | 181,748 |
| 181,748 | 101,527 | 113,953 | 116,385 | 103,137 | 104,661 | 98,267 | 99,249 | 78,713 | 72,483 | 81,359 | 74,925 | 64,923 | 69,998 | 74,538 | 72,422 | 60,331 | 69,554 | 82,805 | 74,892 | 65,430 | 67,525 | 62,969 | 63,328 | 46,652 | 52,479 | 48,776 | 47,704 | 46,269 | 52,330 | 53,636 | 53,999 | 51,858 | 53,657 | 61,684 | 59,653 | 44,247 | 46,247 | 57,337 | 45,908 | 45,939 | 47,701 | 58,022 | 53,668 | 48,541 | 66,483 | 83,108 | 90,550 | 64,593 | 72,210 | 89,701 | 66,929 | 69,878 | 156,024 | 164,294 | 227,207 | 171,599 | 149,753 | 131,447 | 180,101 | 156,529 | 140,730 | 181,719 | 174,071 | 216,406 | 172,251 | 216,406 | 266,875 | 187,740 | 144,041 | 272,396 | 489,808 | 312,171 | 352,671 | 376,664 | 492,140 | 394,054 | 405,333 | 482,707 | 573,941 | 466,071 | 474,207 | 450,672 | 521,352 | 461,022 | 454,779 | 475,333 | 611,942 | 564,493 | 594,376 | 432,565 | 670,247 | 721,727 | 757,074 | 685,603 | 966,048 | 907,793 | 851,033 | 788,151 | 793,843 | 765,002 | 706,292 | 671,859 | 698,983 | 705,086 | 745,711 | 710,775 | 511,639 | 458,972 | 397,817 | 378,534 | 419,405 | 407,913 | 448,985 | 408,417 | 357,431 | 213,796 | 225,663 | 201,000 | 196,854 | 163,833 | 164,092 | 117,300 | 109,600 | 106,100 | 102,700 | 87,800 | 84,800 | 77,400 | 96,800 | 93,400 | 94,200 | 91,500 | 91,200 | 93,400 | 0 | 90,600 | 92,100 | 100,200 | 0 | 89,500 | 89,700 | 93,400 | 0 | 0 | 0 | 93,100 | 0 | 0 | 0 | 86,400 | 0 | 0 | 0 | 79,700 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 25,100 | 0 | 0 | 0 | 33,200 | 0 | 0 | 0 | 36,000 | 0 | 0 | 0 | 37,900 | 38,700 | 38,500 | 0 | 49,700 | 41,700 | 45,100 | 0 | 47,800 | 43,700 | 45,100 | 46,100 | 47,100 | 52,600 | 49,800 | 62,000 | 64,800 | 79,700 | 79,000 | 76,500 | 93,000 | 123,844 | 114,610 | 138,510 | 142,486 | 146,115 | 131,200 | 173,302 | 241,642 | 234,176 | 193,111 | 203,490 | 199,522 | 188,452 | 199,714 | 230,440 | 239,161 | 249,410 | 244,110 | 291,002 | 200,898 | 227,160 | 267,526 | 273,744 | 300,198 | 300,861 | 312,291 | 367,751 | 269,425 | 262,068 | 266,663 | 310,371 | 230,473 | 278,392 | 248,649 | 302,978 | 184,213 | 179,832 | 209,568 | 282,101 | 251,168 | 275,358 | 257,923 | 364,898 | 394,037 | 315,243 | 362,477 | 457,309 | 339,853 | 314,893 | 274,100 | 451,587 | 251,360 | 116,235 | 159,571 | 238,238 | 188,912 | 148,045 | 188,912 | 144,844 | 160,131 | 119,589 | 134,702 | 160,413 | 111,997 | 126,928 | 148,493 | 205,856 | 146,787 | 144,153 | 58,713 | 56,254 | 78,009 | 60,560 | 53,120 | 79,785 | 73,640 | 56,268 | 37,976 | 43,522 | 48,143 | 38,999 | 37,135 | 37,389 | 50,610 | 39,538 | 36,797 | 52,016 | 54,100 | 46,094 | 44,327 | 46,607 | 46,337 | 45,031 | 38,918 | 41,564 | 44,581 | 48,451 | 42,701 | 59,286 | 58,301 | 53,756 | 52,585 | 62,569 | 69,423 | 56,054 | 45,777 | 58,425 | 61,001 | 57,019 | 52,199 | 64,151 | 71,466 | 62,777 | 62,054 | 81,132 | 78,515 | 73,893 | 72,707 | 91,207 | 89,371 | 77,404 | 95,889 |
| 95,889 | 77,404 | 89,371 | 91,207 | 72,707 | 73,893 | 78,515 | 81,132 | 62,054 | 62,777 | 71,466 | 64,151 | 52,199 | 57,019 | 61,001 | 58,425 | 45,777 | 56,054 | 69,423 | 62,569 | 52,585 | 53,756 | 58,301 | 59,286 | 42,701 | 48,451 | 44,581 | 41,564 | 38,918 | 45,031 | 46,337 | 46,607 | 44,327 | 46,094 | 54,100 | 52,016 | 36,797 | 39,538 | 50,610 | 37,389 | 37,135 | 38,999 | 48,143 | 43,522 | 37,976 | 56,268 | 73,640 | 79,785 | 53,120 | 60,560 | 78,009 | 56,254 | 58,713 | 144,153 | 146,787 | 205,856 | 148,493 | 126,928 | 111,997 | 160,413 | 134,702 | 119,589 | 160,131 | 144,844 | 188,912 | 148,045 | 188,912 | 238,238 | 159,571 | 116,235 | 251,360 | 451,587 | 274,100 | 314,893 | 339,853 | 457,309 | 362,477 | 315,243 | 394,037 | 364,898 | 257,923 | 275,358 | 251,168 | 282,101 | 209,568 | 179,832 | 184,213 | 302,978 | 248,649 | 278,392 | 230,473 | 310,371 | 266,663 | 262,068 | 269,425 | 367,751 | 312,291 | 300,861 | 300,198 | 273,744 | 267,526 | 227,160 | 200,898 | 291,002 | 244,110 | 249,410 | 239,161 | 230,440 | 199,714 | 188,452 | 199,522 | 203,490 | 193,111 | 234,176 | 241,642 | 173,302 | 131,200 | 146,115 | 142,486 | 138,510 | 114,610 | 123,844 | 93,000 | 76,500 | 79,000 | 79,700 | 64,800 | 62,000 | 49,800 | 52,600 | 47,100 | 46,100 | 45,100 | 43,700 | 47,800 | 0 | 45,100 | 41,700 | 49,700 | 0 | 38,500 | 38,700 | 37,900 | 0 | 0 | 0 | 36,000 | 0 | 0 | 0 | 33,200 | 0 | 0 | 0 | 25,100 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 3,300 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 2,300 | 1,000 | 4,000 | 0 | 4,500 | 2,500 | 6,900 | 0 | 600 | 5,000 | 7,100 | 4,600 | 5,100 | 4,600 | 600 | 3,300 | 2,800 | 12,700 | 2,500 | 5,200 | 5,100 | 12,018 | 11,513 | 7,470 | 9,956 | 5,894 | 19,873 | 2,873 | 23,871 | 32,388 | 10,889 | 2,878 | 23,378 | 20,380 | 13,380 | 5,380 | 3,101 | 3,106 | 3,141 | 3,111 | 3,104 | 3,070 | 3,071 | 3,052 | 29,138 | 21,117 | 19,842 | 356 | 326 | 182 | 171 | 123 | 59 | 65 | 36 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 59,388 | 0 | 59,587 | 59,586 | 179 | 157 | 116 | 67 | 0 | 0 | 14,860 | 0 | 14,860 | 23,852 | 74,397 | 330 | 770 | 768 | 311 | 403 | 492 | 581 | 1,267 | 1,289 | 970 | 819 | 647 | 470 | 429 | 342 | 306 | 73 | 52 | 43 | 43 | 141 | 141 | 141 | 142 | 141 | 139 | 136 | 118 | 122 | 120 | 119 | 121 | 116 | 116 | 113 | 120 | 96 | 72 | 48 | 22 | 4,224 | 4,224 | 4,259 | 4,743 | 4,665 | 4,661 | 4,777 | 5,028 | 4,720 | 4,335 | 4,538 | 5,053 | 4,733 | 4,107 | 3,737 | 3,265 | 4,801 | 5,540 | 7,894 | 8,558 | 9,984 | 10,946 |
| 10,946 | 9,984 | 8,558 | 7,894 | 5,540 | 4,801 | 3,265 | 3,737 | 4,107 | 4,733 | 5,053 | 4,538 | 4,335 | 4,720 | 5,028 | 4,777 | 4,661 | 4,665 | 4,743 | 4,259 | 4,224 | 4,224 | 22 | 48 | 72 | 96 | 120 | 113 | 116 | 116 | 121 | 119 | 120 | 122 | 118 | 136 | 139 | 141 | 142 | 141 | 141 | 141 | 43 | 43 | 52 | 73 | 306 | 342 | 429 | 470 | 647 | 819 | 970 | 1,289 | 1,267 | 581 | 492 | 403 | 311 | 768 | 770 | 330 | 74,397 | 23,852 | 14,860 | 0 | 14,860 | 0 | 0 | 67 | 116 | 157 | 179 | 59,586 | 59,587 | 0 | 59,388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 36 | 65 | 59 | 123 | 171 | 182 | 326 | 356 | 19,842 | 21,117 | 29,138 | 3,052 | 3,071 | 3,070 | 3,104 | 3,111 | 3,141 | 3,106 | 3,101 | 5,380 | 13,380 | 20,380 | 23,378 | 2,878 | 10,889 | 32,388 | 23,871 | 2,873 | 19,873 | 5,894 | 9,956 | 7,470 | 11,513 | 12,018 | 5,100 | 5,200 | 2,500 | 12,700 | 2,800 | 3,300 | 600 | 4,600 | 5,100 | 4,600 | 7,100 | 5,000 | 600 | 0 | 6,900 | 2,500 | 4,500 | 0 | 4,000 | 1,000 | 2,300 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 3,300 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 333 | 122 | 120 | 119 | 237 | 206 | 193 | 163 | 177 | 147 | 0 | 0 | 0 | 4,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,202 | 0 | 0 | 0 | 147 | 177 | 163 | 193 | 206 | 237 | 119 | 120 | 122 | 333 | 0 | 0 | 0 | 189 | 0 | 0 | 0 | 335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29,500 | 26,400 | 0 | 0 | 28,500 | 29,300 | 0 | 36,100 | 28,800 | 29,500 | 32,600 | 33,100 | 37,500 | 39,000 | 47,100 | 46,000 | 51,700 | 61,400 | 54,600 | 68,600 | 87,715 | 83,173 | 110,088 | 106,905 | 113,450 | 89,082 | 137,001 | 184,946 | 163,576 | 151,446 | 158,143 | 144,277 | 128,639 | 156,816 | 188,510 | 197,167 | 212,464 | 211,713 | 241,912 | 161,379 | 185,694 | 229,985 | 233,304 | 240,229 | 247,209 | 260,019 | 322,500 | 236,090 | 230,407 | 242,695 | 278,652 | 201,116 | 247,903 | 225,599 | 270,988 | 139,185 | 149,042 | 175,115 | 246,464 | 208,115 | 237,696 | 214,550 | 310,508 | 228,775 | 273,442 | 263,564 | 347,140 | 238,493 | 220,856 | 242,180 | 402,083 | 84,286 | 77,778 | 119,771 | 185,824 | 98,928 | 67,000 | 98,928 | 20,524 | 22,367 | 76,293 | 92,832 | 121,346 | 70,171 | 87,790 | 103,725 | 149,124 | 93,486 | 94,550 | 15,910 | 20,603 | 24,938 | 23,815 | 21,048 | 42,298 | 30,177 | 9,804 | 9,389 | 11,341 | 11,073 | 9,636 | 10,144 | 10,333 | 16,586 | 9,053 | 8,514 | 11,402 | 7,761 | 7,501 | 9,250 | 8,623 | 8,702 | 8,993 | 8,860 | 8,175 | 8,400 | 9,033 | 7,381 | 6,431 | 4,718 | 4,469 | 8,836 | 10,454 | 13,403 | 4,439 | 3,176 | 5,435 | 6,346 | 7,388 | 9,009 | 8,035 | 9,766 | 8,185 | 10,428 | 9,752 | 9,418 | 10,544 | 10,069 | 9,012 | 9,422 | 10,085 | 12,746 |
| 12,746 | 10,085 | 9,422 | 9,012 | 10,069 | 10,544 | 9,418 | 9,752 | 10,428 | 8,185 | 9,766 | 8,035 | 9,009 | 7,388 | 6,346 | 5,435 | 3,176 | 4,439 | 13,403 | 10,454 | 8,836 | 4,469 | 4,718 | 6,431 | 7,381 | 9,033 | 8,400 | 8,175 | 8,860 | 8,993 | 8,702 | 8,623 | 9,250 | 7,501 | 7,761 | 11,402 | 8,514 | 9,053 | 16,586 | 10,333 | 10,144 | 9,636 | 11,073 | 11,341 | 9,389 | 9,804 | 30,177 | 42,298 | 21,048 | 23,815 | 24,938 | 20,603 | 15,910 | 94,550 | 93,486 | 149,124 | 103,725 | 87,790 | 70,171 | 121,346 | 92,832 | 76,293 | 22,367 | 20,524 | 98,928 | 67,000 | 98,928 | 185,824 | 119,771 | 77,778 | 84,286 | 402,083 | 242,180 | 220,856 | 238,493 | 347,140 | 263,564 | 273,442 | 228,775 | 310,508 | 214,550 | 237,696 | 208,115 | 246,464 | 175,115 | 149,042 | 139,185 | 270,988 | 225,599 | 247,903 | 201,116 | 278,652 | 242,695 | 230,407 | 236,090 | 322,500 | 260,019 | 247,209 | 240,229 | 233,304 | 229,985 | 185,694 | 161,379 | 241,912 | 211,713 | 212,464 | 197,167 | 188,510 | 156,816 | 128,639 | 144,277 | 158,143 | 151,446 | 163,576 | 184,946 | 137,001 | 89,082 | 113,450 | 106,905 | 110,088 | 83,173 | 87,715 | 68,600 | 54,600 | 61,400 | 51,700 | 46,000 | 47,100 | 39,000 | 37,500 | 33,100 | 32,600 | 29,500 | 28,800 | 36,100 | 0 | 29,300 | 28,500 | 0 | 0 | 26,400 | 29,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 21,800 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 35,700 | 0 | 0 | 0 | 35,600 | 8,200 | 8,100 | 0 | 45,200 | 10,700 | 8,900 | 0 | 11,100 | 9,900 | 8,500 | 8,900 | 8,900 | 10,500 | 10,200 | 11,600 | 16,000 | 15,300 | 15,100 | 16,700 | 19,300 | 24,111 | 19,924 | 20,952 | 25,625 | 26,771 | -15 | 33,428 | 32,825 | 38,212 | 30,776 | 42,469 | 31,867 | 39,433 | 29,518 | 36,550 | 38,893 | 33,840 | 29,256 | 45,979 | 36,415 | 38,396 | 34,470 | 37,388 | 30,831 | 32,535 | 32,430 | 44,895 | 33,009 | 10,930 | 12,222 | 31,596 | 12,805 | 30,424 | 23,014 | 31,972 | 45,028 | 30,790 | 34,453 | 35,637 | 43,053 | 37,662 | 43,373 | 54,390 | 165,262 | 41,801 | 1,177 | 110,169 | 872 | 817 | 740 | 672 | 134,769 | 5,305 | 39,800 | 52,414 | 75,124 | 39,292 | 58,892 | 90,889 | 44,658 | 20,483 | 20,665 | 23,902 | 17,705 | 15,201 | 18,369 | 25,323 | 24,120 | 27,567 | 27,229 | 21,514 | 23,983 | 10,733 | 11,515 | 13,428 | 17,481 | 27,072 | 12,469 | 12,180 | 14,232 | 7,227 | 9,555 | 8,689 | 10,001 | 7,843 | 10,035 | 11,107 | 12,980 | 9,690 | 9,545 | 10,622 | 8,331 | 8,978 | 7,770 | 9,843 | 9,241 | 8,541 | 9,459 | 12,872 | 14,892 | 9,474 | 9,984 | 12,482 | 9,033 | 8,801 | 7,185 | 8,853 | 11,233 | 10,148 | 8,215 | 8,385 | 10,552 | 7,870 | 9,959 | 11,728 | 13,708 | 11,257 | 13,764 | 8,154 | 12,538 | 4,262 | 8,257 |
| 8,257 | 4,262 | 12,538 | 8,154 | 13,764 | 11,257 | 13,708 | 11,728 | 9,959 | 7,870 | 10,552 | 8,385 | 8,215 | 10,148 | 11,233 | 8,853 | 7,185 | 8,801 | 9,033 | 12,482 | 9,984 | 9,474 | 14,892 | 12,872 | 9,459 | 8,541 | 9,241 | 9,843 | 7,770 | 8,978 | 8,331 | 10,622 | 9,545 | 9,690 | 12,980 | 11,107 | 10,035 | 7,843 | 10,001 | 8,689 | 9,555 | 7,227 | 14,232 | 12,180 | 12,469 | 27,072 | 17,481 | 13,428 | 11,515 | 10,733 | 23,983 | 21,514 | 27,229 | 27,567 | 24,120 | 25,323 | 18,369 | 15,201 | 17,705 | 23,902 | 20,665 | 20,483 | 44,658 | 90,889 | 58,892 | 39,292 | 75,124 | 52,414 | 39,800 | 5,305 | 134,769 | 672 | 740 | 817 | 872 | 110,169 | 1,177 | 41,801 | 165,262 | 54,390 | 43,373 | 37,662 | 43,053 | 35,637 | 34,453 | 30,790 | 45,028 | 31,972 | 23,014 | 30,424 | 12,805 | 31,596 | 12,222 | 10,930 | 33,009 | 44,895 | 32,430 | 32,535 | 30,831 | 37,388 | 34,470 | 38,396 | 36,415 | 45,979 | 29,256 | 33,840 | 38,893 | 36,550 | 29,518 | 39,433 | 31,867 | 42,469 | 30,776 | 38,212 | 32,825 | 33,428 | -15 | 26,771 | 25,625 | 20,952 | 19,924 | 24,111 | 19,300 | 16,700 | 15,100 | 15,300 | 16,000 | 11,600 | 10,200 | 10,500 | 8,900 | 8,900 | 8,500 | 9,900 | 11,100 | 0 | 8,900 | 10,700 | 45,200 | 0 | 8,100 | 8,200 | 35,600 | 0 | 0 | 0 | 35,700 | 0 | 0 | 0 | 32,000 | 0 | 0 | 0 | 21,800 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 54,600 | 0 | 0 | 0 | 53,200 | 0 | 0 | 0 | 57,100 | 0 | 0 | 0 | 55,500 | 51,000 | 51,000 | 0 | 50,500 | 50,400 | 45,500 | 0 | 45,600 | 47,500 | 46,400 | 48,100 | 46,300 | 44,200 | 27,600 | 22,800 | 23,000 | 23,000 | 27,100 | 33,100 | 24,300 | 40,248 | 49,223 | 58,344 | 58,514 | 79,548 | 82,596 | 184,129 | 166,775 | 214,809 | 214,802 | 215,915 | 179,012 | 209,365 | 259,258 | 281,199 | 471,614 | 496,301 | 460,976 | 407,981 | 470,961 | 479,132 | 497,476 | 520,099 | 487,953 | 550,172 | 595,502 | 598,297 | 416,178 | 495,006 | 455,064 | 359,876 | 202,092 | 315,984 | 315,844 | 308,964 | 291,120 | 274,947 | 251,454 | 239,251 | 199,504 | 198,849 | 208,148 | 209,043 | 88,670 | 90,090 | 31,577 | 34,831 | 36,811 | 37,778 | 38,071 | 38,221 | 21,036 | 27,806 | 28,169 | 28,637 | 0 | 0 | 27,494 | 29,227 | 21,588 | 21,141 | 21,827 | 19,688 | 19,450 | 22,825 | 23,106 | 21,351 | 17,507 | 11,871 | 11,165 | 10,675 | 11,692 | 11,650 | 11,473 | 10,765 | 9,468 | 10,215 | 10,565 | 10,146 | 9,879 | 8,702 | 8,804 | 8,519 | 6,727 | 6,709 | 7,450 | 7,637 | 7,584 | 7,563 | 7,531 | 7,392 | 7,299 | 7,299 | 7,351 | 6,140 | 4,195 | 4,028 | 3,951 | 4,042 | 4,668 | 13,769 | 12,845 | 12,323 | 13,382 | 13,500 | 14,554 | 13,997 | 13,537 | 12,979 | 12,724 | 10,774 | 9,893 | 9,706 | 16,659 | 18,117 | 19,752 | 30,768 | 30,430 | 25,178 | 24,582 | 24,123 | 85,859 |
| 85,859 | 24,123 | 24,582 | 25,178 | 30,430 | 30,768 | 19,752 | 18,117 | 16,659 | 9,706 | 9,893 | 10,774 | 12,724 | 12,979 | 13,537 | 13,997 | 14,554 | 13,500 | 13,382 | 12,323 | 12,845 | 13,769 | 4,668 | 4,042 | 3,951 | 4,028 | 4,195 | 6,140 | 7,351 | 7,299 | 7,299 | 7,392 | 7,531 | 7,563 | 7,584 | 7,637 | 7,450 | 6,709 | 6,727 | 8,519 | 8,804 | 8,702 | 9,879 | 10,146 | 10,565 | 10,215 | 9,468 | 10,765 | 11,473 | 11,650 | 11,692 | 10,675 | 11,165 | 11,871 | 17,507 | 21,351 | 23,106 | 22,825 | 19,450 | 19,688 | 21,827 | 21,141 | 21,588 | 29,227 | 27,494 | 0 | 0 | 28,637 | 28,169 | 27,806 | 21,036 | 38,221 | 38,071 | 37,778 | 36,811 | 34,831 | 31,577 | 90,090 | 88,670 | 209,043 | 208,148 | 198,849 | 199,504 | 239,251 | 251,454 | 274,947 | 291,120 | 308,964 | 315,844 | 315,984 | 202,092 | 359,876 | 455,064 | 495,006 | 416,178 | 598,297 | 595,502 | 550,172 | 487,953 | 520,099 | 497,476 | 479,132 | 470,961 | 407,981 | 460,976 | 496,301 | 471,614 | 281,199 | 259,258 | 209,365 | 179,012 | 215,915 | 214,802 | 214,809 | 166,775 | 184,129 | 82,596 | 79,548 | 58,514 | 58,344 | 49,223 | 40,248 | 24,300 | 33,100 | 27,100 | 23,000 | 23,000 | 22,800 | 27,600 | 44,200 | 46,300 | 48,100 | 46,400 | 47,500 | 45,600 | 0 | 45,500 | 50,400 | 50,500 | 0 | 51,000 | 51,000 | 55,500 | 0 | 0 | 0 | 57,100 | 0 | 0 | 0 | 53,200 | 0 | 0 | 0 | 54,600 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,265 | 619 | 499 | 347 | 288 | 501 | 428 | 381 | 15 | 45 | 38 | 292 | 180 | 170 | 161 | 47 | 39 | 31 | 25 | 215 | 194 | 165 | 136 | 116 | 90 | 77 | 50 | 57 | 51 | 45 | 40 | 35 | 33 | 28 | 31 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 31 | 28 | 33 | 35 | 40 | 45 | 51 | 57 | 50 | 77 | 90 | 116 | 136 | 165 | 194 | 215 | 25 | 31 | 39 | 47 | 161 | 170 | 180 | 292 | 38 | 45 | 15 | 381 | 428 | 501 | 288 | 347 | 499 | 619 | 1,265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678 | 753 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 764 | 753 | 678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23,998 | 28,250 | 31,622 | 25,459 | 2,690 | 21,303 | 22,694 | 22,283 | 5,280 | 5,423 | 5,000 | 4,151 | 9,450 | 9,708 | 10,156 | 9,943 | 10,150 | 10,455 | 10,236 | 10,867 | 17,389 | 18,614 | 19,792 | 20,094 | 20,653 | 21,768 | 21,903 | 22,457 | 20,971 | 27,806 | 28,169 | 28,637 | 27,070 | 24,206 | 29,227 | 30,628 | 21,431 | 20,908 | 21,602 | 19,202 | 18,654 | 18,437 | 19,071 | 16,890 | 12,152 | 6,698 | 6,453 | 6,133 | 6,210 | 5,883 | 5,802 | 5,151 | 5,085 | 6,300 | 6,613 | 6,204 | 6,165 | 5,116 | 5,190 | 5,052 | 3,627 | 3,577 | 4,290 | 4,563 | 4,294 | 4,230 | 4,182 | 4,076 | 4,002 | 3,922 | 3,925 | 3,985 | 4,138 | 3,977 | 3,906 | 4,002 | 4,633 | 2,197 | 2,208 | 2,492 | 2,740 | 3,670 | 4,617 | 4,634 | 4,934 | 5,106 | 5,389 | 4,584 | 4,242 | 4,735 | 4,777 | 5,608 | 0 | 6,629 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 6,629 | 0 | 5,608 | 4,777 | 4,735 | 4,242 | 4,584 | 5,389 | 5,106 | 4,934 | 4,634 | 4,617 | 3,670 | 2,740 | 2,492 | 2,208 | 2,197 | 4,633 | 4,002 | 3,906 | 3,977 | 4,138 | 3,985 | 3,925 | 3,922 | 4,002 | 4,076 | 4,182 | 4,230 | 4,294 | 4,563 | 4,290 | 3,577 | 3,627 | 5,052 | 5,190 | 5,116 | 6,165 | 6,204 | 6,613 | 6,300 | 5,085 | 5,151 | 5,802 | 5,883 | 6,210 | 6,133 | 6,453 | 6,698 | 12,152 | 16,890 | 19,071 | 18,437 | 18,654 | 19,202 | 21,602 | 20,908 | 21,431 | 30,628 | 29,227 | 24,206 | 27,070 | 28,637 | 28,169 | 27,806 | 20,971 | 22,457 | 21,903 | 21,768 | 20,653 | 20,094 | 19,792 | 18,614 | 17,389 | 10,867 | 10,236 | 10,455 | 10,150 | 9,943 | 10,156 | 9,708 | 9,450 | 4,151 | 5,000 | 5,423 | 5,280 | 22,283 | 22,694 | 21,303 | 2,690 | 25,459 | 31,622 | 28,250 | 23,998 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|