> Total Assets | 4,086,725 | 4,248,510 | 4,317,214 | 4,768,467 | 4,804,198 | 4,874,692 | 6,146,035 | 6,100,250 | 6,082,854 | 5,924,729 | 6,069,456 | 8,945,033 | 9,293,022 | 9,024,857 | 8,974,885 | 8,978,143 | 8,959,592 | 9,027,704 | 9,088,137 | 9,262,289 | 8,858,252 | 9,129,515 | 9,140,436 | 9,545,463 | 10,450,400 | 10,804,487 | 10,994,136 | 11,474,182 | 11,555,882 | 11,894,868 | 12,727,511 | 11,521,206 | 13,190,675 | 13,852,595 | 14,092,650 | 13,783,486 | 13,911,611 | 13,779,433 | 13,248,982 | 12,579,195 | 12,659,353 | 12,627,418 | 12,179,337 | 12,082,356 | 12,095,890 | 11,955,006 | 11,791,887 | 11,507,070 | 11,720,262 | 11,640,507 | 11,179,177 | 11,113,334 | 11,395,538 | 14,656,892 | 14,894,958 | 14,720,511 | 15,021,052 | 15,220,238 | 15,977,259 | 17,891,207 | 19,030,341 | 18,986,620 | 18,508,647 | 21,245,906 | 23,070,722 | 20,792,300 | 22,548,651 | 22,346,054 | 23,137,660 | 23,151,239 | 23,201,381 | 22,722,495 | 23,771,951 | 24,308,488 | 25,485,430 | 25,469,034 | 25,753,529 | 25,010,036 |
| 25,010,036 | 25,753,529 | 25,469,034 | 25,485,430 | 24,308,488 | 23,771,951 | 22,722,495 | 23,201,381 | 23,151,239 | 23,137,660 | 22,346,054 | 22,548,651 | 20,792,300 | 23,070,722 | 21,245,906 | 18,508,647 | 18,986,620 | 19,030,341 | 17,891,207 | 15,977,259 | 15,220,238 | 15,021,052 | 14,720,511 | 14,894,958 | 14,656,892 | 11,395,538 | 11,113,334 | 11,179,177 | 11,640,507 | 11,720,262 | 11,507,070 | 11,791,887 | 11,955,006 | 12,095,890 | 12,082,356 | 12,179,337 | 12,627,418 | 12,659,353 | 12,579,195 | 13,248,982 | 13,779,433 | 13,911,611 | 13,783,486 | 14,092,650 | 13,852,595 | 13,190,675 | 11,521,206 | 12,727,511 | 11,894,868 | 11,555,882 | 11,474,182 | 10,994,136 | 10,804,487 | 10,450,400 | 9,545,463 | 9,140,436 | 9,129,515 | 8,858,252 | 9,262,289 | 9,088,137 | 9,027,704 | 8,959,592 | 8,978,143 | 8,974,885 | 9,024,857 | 9,293,022 | 8,945,033 | 6,069,456 | 5,924,729 | 6,082,854 | 6,100,250 | 6,146,035 | 4,874,692 | 4,804,198 | 4,768,467 | 4,317,214 | 4,248,510 | 4,086,725 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,678,404 | 4,151,687 | 4,121,631 | 4,384,628 | 4,082,536 | 4,460,044 | 4,625,125 | 5,218,532 | 5,524,426 | 7,864,193 | 5,927,467 | 5,456,465 | 5,855,656 | 6,769,061 | 5,355,730 | 6,733,033 | 6,565,951 | 6,824,956 | 7,248,427 | 6,713,502 | 6,286,483 | 7,364,010 | 7,864,396 | 8,646,175 | 9,184,114 | 9,504,404 | 8,307,870 |
| 8,307,870 | 9,504,404 | 9,184,114 | 8,646,175 | 7,864,396 | 7,364,010 | 6,286,483 | 6,713,502 | 7,248,427 | 6,824,956 | 6,565,951 | 6,733,033 | 5,355,730 | 6,769,061 | 5,855,656 | 5,456,465 | 5,927,467 | 7,864,193 | 5,524,426 | 5,218,532 | 4,625,125 | 4,460,044 | 4,082,536 | 4,384,628 | 4,121,631 | 4,151,687 | 3,678,404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 271,643 | 276,673 | 394,920 | 604,320 | 440,879 | 465,184 | 570,910 | 720,246 | 537,443 | 487,395 | 777,415 | 466,012 | 537,807 | 736,941 | 985,018 | 1,080,539 | 651,781 | 651,718 | 774,583 | 707,819 | 690,391 | 683,756 | 825,992 | 796,443 | 767,259 | 893,190 | 737,189 |
| 737,189 | 893,190 | 767,259 | 796,443 | 825,992 | 683,756 | 690,391 | 707,819 | 774,583 | 651,718 | 651,781 | 1,080,539 | 985,018 | 736,941 | 537,807 | 466,012 | 777,415 | 487,395 | 537,443 | 720,246 | 570,910 | 465,184 | 440,879 | 604,320 | 394,920 | 276,673 | 271,643 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,136 | 0 | 0 | 0 | 54,480 | 40,968 | 0 | 0 | 0 | 91,391 | 59,066 | 79,435 | 54,474 | 233,586 | 336,049 | 119,574 | 37,797 | 52,111 | 404,134 | 47,143 | 51,679 | 94 | 94 | 95 | 95 | 72,594 | 45,095 |
| 45,095 | 72,594 | 95 | 95 | 94 | 94 | 51,679 | 47,143 | 404,134 | 52,111 | 37,797 | 119,574 | 336,049 | 233,586 | 54,474 | 79,435 | 59,066 | 91,391 | 0 | 0 | 0 | 40,968 | 54,480 | 0 | 0 | 0 | 5,136 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 861,734 | 781,160 | 825,568 | 1,101,468 | 1,166,684 | 1,287,289 | 1,298,733 | 1,187,416 | 1,159,935 | 1,009,612 | 1,290,341 | 1,463,472 | 1,371,421 | 1,364,406 | 1,401,447 | 1,531,234 | 1,412,991 | 1,362,899 | 1,485,409 | 1,206,814 | 861,293 | 914,460 | 1,033,323 | 1,154,441 | 1,376,990 | 1,607,628 | 1,525,417 | 1,674,586 | 1,554,938 | 1,597,886 | 1,737,798 | 1,217,738 | 2,372,282 | 2,735,318 | 2,640,850 | 2,776,170 | 2,951,499 | 2,611,729 | 2,138,833 | 2,234,376 | 2,183,722 | 2,085,671 | 1,961,882 | 1,871,468 | 2,067,663 | 1,969,793 | 1,793,506 | 1,890,408 | 2,182,353 | 1,966,706 | 1,684,010 | 1,857,013 | 2,066,161 | 2,181,316 | 2,179,368 | 2,196,455 | 2,407,114 | 2,377,280 | 2,416,647 | 2,765,412 | 2,429,246 | 2,462,242 | 2,248,727 | 1,953,448 | 2,561,274 | 1,363,205 | 2,645,796 | 2,819,628 | 2,873,156 | 2,469,193 | 2,302,519 | 2,198,947 | 3,140,355 | 3,227,486 | 3,907,762 | 4,159,246 | 4,266,792 | 3,485,047 |
| 3,485,047 | 4,266,792 | 4,159,246 | 3,907,762 | 3,227,486 | 3,140,355 | 2,198,947 | 2,302,519 | 2,469,193 | 2,873,156 | 2,819,628 | 2,645,796 | 1,363,205 | 2,561,274 | 1,953,448 | 2,248,727 | 2,462,242 | 2,429,246 | 2,765,412 | 2,416,647 | 2,377,280 | 2,407,114 | 2,196,455 | 2,179,368 | 2,181,316 | 2,066,161 | 1,857,013 | 1,684,010 | 1,966,706 | 2,182,353 | 1,890,408 | 1,793,506 | 1,969,793 | 2,067,663 | 1,871,468 | 1,961,882 | 2,085,671 | 2,183,722 | 2,234,376 | 2,138,833 | 2,611,729 | 2,951,499 | 2,776,170 | 2,640,850 | 2,735,318 | 2,372,282 | 1,217,738 | 1,737,798 | 1,597,886 | 1,554,938 | 1,674,586 | 1,525,417 | 1,607,628 | 1,376,990 | 1,154,441 | 1,033,323 | 914,460 | 861,293 | 1,206,814 | 1,485,409 | 1,362,899 | 1,412,991 | 1,531,234 | 1,401,447 | 1,364,406 | 1,371,421 | 1,463,472 | 1,290,341 | 1,009,612 | 1,159,935 | 1,187,416 | 1,298,733 | 1,287,289 | 1,166,684 | 1,101,468 | 825,568 | 781,160 | 861,734 |
---|
Other Current Assets | 81,789 | 125,830 | 176,321 | 121,840 | 106,679 | 100,025 | 111,761 | 172,313 | 215,840 | 242,212 | 294,282 | 312,784 | 301,942 | 312,291 | 338,065 | 265,559 | 209,591 | 201,772 | 173,845 | 164,915 | 243,951 | 177,481 | 173,461 | 229,507 | 254,861 | 230,938 | 243,536 | 327,303 | 334,039 | 340,655 | 320,110 | 280,570 | 334,548 | 401,940 | 349,885 | 360,555 | 361,011 | 407,629 | 354,916 | 362,403 | 430,613 | 490,529 | 498,744 | 412,900 | 456,111 | 375,395 | 379,720 | 307,654 | 351,197 | 365,025 | 310,242 | 297,296 | 421,228 | 295,690 | 311,685 | 269,624 | 267,334 | 327,834 | 611,301 | 416,677 | 350,303 | 373,003 | 356,753 | 392,001 | 495,846 | 383,765 | 407,238 | 439,934 | 496,284 | 450,301 | 383,505 | 292,209 | 363,690 | 335,293 | 286,070 | 244,049 | 255,742 | 282,628 |
| 282,628 | 255,742 | 244,049 | 286,070 | 335,293 | 363,690 | 292,209 | 383,505 | 450,301 | 496,284 | 439,934 | 407,238 | 383,765 | 495,846 | 392,001 | 356,753 | 373,003 | 350,303 | 416,677 | 611,301 | 327,834 | 267,334 | 269,624 | 311,685 | 295,690 | 421,228 | 297,296 | 310,242 | 365,025 | 351,197 | 307,654 | 379,720 | 375,395 | 456,111 | 412,900 | 498,744 | 490,529 | 430,613 | 362,403 | 354,916 | 407,629 | 361,011 | 360,555 | 349,885 | 401,940 | 334,548 | 280,570 | 320,110 | 340,655 | 334,039 | 327,303 | 243,536 | 230,938 | 254,861 | 229,507 | 173,461 | 177,481 | 243,951 | 164,915 | 173,845 | 201,772 | 209,591 | 265,559 | 338,065 | 312,291 | 301,942 | 312,784 | 294,282 | 242,212 | 215,840 | 172,313 | 111,761 | 100,025 | 106,679 | 121,840 | 176,321 | 125,830 | 81,789 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,166,148 | 13,059,153 | 13,052,182 | 15,390,250 | 16,301,661 | 15,436,570 | 15,815,618 | 15,780,103 | 16,312,704 | 15,902,812 | 16,487,879 | 16,436,012 | 16,407,941 | 16,444,092 | 16,839,255 | 16,284,921 | 16,249,125 | 16,702,166 |
| 16,702,166 | 16,249,125 | 16,284,921 | 16,839,255 | 16,444,092 | 16,407,941 | 16,436,012 | 16,487,879 | 15,902,812 | 16,312,704 | 15,780,103 | 15,815,618 | 15,436,570 | 16,301,661 | 15,390,250 | 13,052,182 | 13,059,153 | 11,166,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 2,150,173 | 2,107,503 | 2,040,375 | 2,050,553 | 1,994,053 | 1,950,056 | 1,982,627 | 2,027,487 | 2,175,383 | 2,388,828 | 2,871,060 | 4,297,816 | 4,207,735 | 4,145,992 | 4,040,270 | 3,930,467 | 3,936,709 | 3,931,568 | 4,011,003 | 4,531,238 | 4,566,434 | 4,625,189 | 4,515,931 | 4,975,309 | 5,293,022 | 5,317,335 | 5,467,428 | 5,546,732 | 5,757,553 | 6,021,483 | 6,589,780 | 6,578,408 | 6,797,216 | 6,789,419 | 6,731,347 | 6,540,718 | 6,433,758 | 6,492,075 | 6,445,043 | 6,674,348 | 6,612,605 | 6,454,598 | 6,396,183 | 6,318,534 | 6,176,258 | 6,089,485 | 5,994,969 | 5,846,695 | 5,698,139 | 5,565,298 | 5,415,541 | 5,298,283 | 5,147,278 | 5,065,543 | 4,953,961 | 4,861,304 | 4,847,905 | 4,946,590 | 5,093,323 | 5,215,095 | 5,189,342 | 5,128,298 | 5,172,669 | 8,028,141 | 8,433,283 | 8,181,346 | 8,252,418 | 8,246,222 | 8,523,193 | 8,543,616 | 8,847,220 | 8,822,180 | 8,686,253 | 8,687,741 | 8,788,321 | 0 | 0 | 0 |
| 0 | 0 | 0 | 8,788,321 | 8,687,741 | 8,686,253 | 8,822,180 | 8,847,220 | 8,543,616 | 8,523,193 | 8,246,222 | 8,252,418 | 8,181,346 | 8,433,283 | 8,028,141 | 5,172,669 | 5,128,298 | 5,189,342 | 5,215,095 | 5,093,323 | 4,946,590 | 4,847,905 | 4,861,304 | 4,953,961 | 5,065,543 | 5,147,278 | 5,298,283 | 5,415,541 | 5,565,298 | 5,698,139 | 5,846,695 | 5,994,969 | 6,089,485 | 6,176,258 | 6,318,534 | 6,396,183 | 6,454,598 | 6,612,605 | 6,674,348 | 6,445,043 | 6,492,075 | 6,433,758 | 6,540,718 | 6,731,347 | 6,789,419 | 6,797,216 | 6,578,408 | 6,589,780 | 6,021,483 | 5,757,553 | 5,546,732 | 5,467,428 | 5,317,335 | 5,293,022 | 4,975,309 | 4,515,931 | 4,625,189 | 4,566,434 | 4,531,238 | 4,011,003 | 3,931,568 | 3,936,709 | 3,930,467 | 4,040,270 | 4,145,992 | 4,207,735 | 4,297,816 | 2,871,060 | 2,388,828 | 2,175,383 | 2,027,487 | 1,982,627 | 1,950,056 | 1,994,053 | 2,050,553 | 2,040,375 | 2,107,503 | 2,150,173 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,684 | 252,709 | 250,680 | 732,857 | 1,143,897 | 1,125,827 | 1,322,567 | 1,393,862 | 1,393,862 | 1,393,862 | 1,367,092 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 234,531 | 234,531 | 234,531 | 234,531 | 234,531 | 234,531 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 1,948,367 | 2,061,541 | 1,997,675 | 2,122,324 | 1,094,249 | 1,090,349 | 1,123,739 | 1,152,247 | 1,117,992 | 1,101,390 | 1,094,107 | 1,102,138 | 1,087,945 | 1,096,130 | 1,130,464 |
| 1,130,464 | 1,096,130 | 1,087,945 | 1,102,138 | 1,094,107 | 1,101,390 | 1,117,992 | 1,152,247 | 1,123,739 | 1,090,349 | 1,094,249 | 2,122,324 | 1,997,675 | 2,061,541 | 1,948,367 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,530 | 234,531 | 234,530 | 234,530 | 234,531 | 234,531 | 234,531 | 234,531 | 234,531 | 234,531 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,086,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,286,862 | 1,367,092 | 1,393,862 | 1,393,862 | 1,393,862 | 1,322,567 | 1,125,827 | 1,143,897 | 732,857 | 250,680 | 252,709 | 261,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,645,129 | 1,589,340 | 3,247,729 | 3,365,058 | 3,558,030 | 3,545,568 | 3,374,508 | 3,272,189 | 3,974,192 | 4,432,232 | 4,201,987 | 3,340,527 | 3,994,159 | 4,097,902 | 3,636,307 | 3,799,272 | 3,716,279 | 3,917,660 | 3,891,091 | 4,143,669 | 4,150,377 | 4,289,584 | 4,316,889 | 4,584,898 | 4,199,303 | 4,203,506 | 4,488,261 |
| 4,488,261 | 4,203,506 | 4,199,303 | 4,584,898 | 4,316,889 | 4,289,584 | 4,150,377 | 4,143,669 | 3,891,091 | 3,917,660 | 3,716,279 | 3,799,272 | 3,636,307 | 4,097,902 | 3,994,159 | 3,340,527 | 4,201,987 | 4,432,232 | 3,974,192 | 3,272,189 | 3,374,508 | 3,545,568 | 3,558,030 | 3,365,058 | 3,247,729 | 1,589,340 | 1,645,129 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 261,684 | 252,709 | 250,680 | 792,253 | 1,204,347 | 1,188,292 | 1,382,761 | 1,457,823 | 1,468,406 | 1,466,654 | 1,441,329 | 1,477,764 | 1,512,004 | 1,510,158 | 1,512,631 | 1,465,879 | 1,502,819 | 1,498,700 | 1,494,217 | 1,457,255 | 1,553,142 | 1,564,431 | 1,556,636 | 1,323,590 | 1,355,492 | 1,347,976 | 1,351,589 | 1,322,972 | 1,342,687 | 1,346,062 | 1,343,873 | 451,218 | 496,244 | 503,280 | 494,603 | 439,629 | 488,870 | 489,617 | 483,534 | 423,002 | 471,217 | 458,624 | 447,385 | 401,073 | 461,280 | 454,656 | 449,531 | 406,247 | 462,531 | 226,951 | 229,267 | 158,750 | 159,670 | 150,215 | 142,144 | 260,395 | 145,328 | 135,242 | 150,115 | 1,575,584 | 1,556,867 | 1,603,823 | 1,641,346 | 1,599,072 | 1,564,774 | 1,547,187 | 1,557,545 | 1,522,582 | 1,535,073 | 1,588,311 |
| 1,588,311 | 1,535,073 | 1,522,582 | 1,557,545 | 1,547,187 | 1,564,774 | 1,599,072 | 1,641,346 | 1,603,823 | 1,556,867 | 1,575,584 | 150,115 | 135,242 | 145,328 | 260,395 | 142,144 | 150,215 | 159,670 | 158,750 | 229,267 | 226,951 | 462,531 | 406,247 | 449,531 | 454,656 | 461,280 | 401,073 | 447,385 | 458,624 | 471,217 | 423,002 | 483,534 | 489,617 | 488,870 | 439,629 | 494,603 | 503,280 | 496,244 | 451,218 | 1,343,873 | 1,346,062 | 1,342,687 | 1,322,972 | 1,351,589 | 1,347,976 | 1,355,492 | 1,323,590 | 1,556,636 | 1,564,431 | 1,553,142 | 1,457,255 | 1,494,217 | 1,498,700 | 1,502,819 | 1,465,879 | 1,512,631 | 1,510,158 | 1,512,004 | 1,477,764 | 1,441,329 | 1,466,654 | 1,468,406 | 1,457,823 | 1,382,761 | 1,188,292 | 1,204,347 | 792,253 | 250,680 | 252,709 | 261,684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139,729 | 78,728 | 78,423 | 84,151 | 88,277 | 86,954 | 91,857 | 76,013 | 89,653 | 186,371 | 91,229 | 86,408 | 107,852 | 105,355 | 103,752 | 115,583 | 152,092 | 164,610 |
| 164,610 | 152,092 | 115,583 | 103,752 | 105,355 | 107,852 | 86,408 | 91,229 | 186,371 | 89,653 | 76,013 | 91,857 | 86,954 | 88,277 | 84,151 | 78,423 | 78,728 | 139,729 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 2,444,453 | 2,480,698 | 2,334,831 | 2,555,519 | 2,384,747 | 2,543,710 | 2,172,414 | 1,982,646 | 1,862,831 | 1,783,683 | 2,011,717 | 4,452,909 | 5,076,776 | 4,829,649 | 4,761,165 | 4,585,475 | 4,440,103 | 4,415,383 | 4,494,236 | 4,746,281 | 4,500,698 | 4,836,201 | 4,805,708 | 5,243,898 | 6,084,798 | 6,315,472 | 6,482,433 | 6,867,605 | 6,903,180 | 7,241,070 | 7,965,485 | 7,416,222 | 8,961,607 | 9,297,499 | 9,513,367 | 8,853,551 | 8,729,304 | 8,410,290 | 7,829,679 | 7,108,580 | 7,064,902 | 6,960,252 | 6,517,502 | 6,400,965 | 6,316,705 | 6,139,562 | 5,881,339 | 5,524,226 | 5,605,571 | 5,508,611 | 5,078,578 | 4,877,203 | 4,881,173 | 7,930,233 | 8,102,211 | 7,537,752 | 7,447,326 | 7,545,381 | 8,381,265 | 9,944,576 | 10,648,013 | 10,783,194 | 10,122,340 | 13,766,326 | 15,305,543 | 13,779,433 | 14,909,969 | 14,604,766 | 14,916,626 | 14,625,545 | 14,390,312 | 13,907,695 | 14,469,045 | 14,838,467 | 15,630,794 | 15,539,543 | 15,232,993 | 14,303,465 |
| 14,303,465 | 15,232,993 | 15,539,543 | 15,630,794 | 14,838,467 | 14,469,045 | 13,907,695 | 14,390,312 | 14,625,545 | 14,916,626 | 14,604,766 | 14,909,969 | 13,779,433 | 15,305,543 | 13,766,326 | 10,122,340 | 10,783,194 | 10,648,013 | 9,944,576 | 8,381,265 | 7,545,381 | 7,447,326 | 7,537,752 | 8,102,211 | 7,930,233 | 4,881,173 | 4,877,203 | 5,078,578 | 5,508,611 | 5,605,571 | 5,524,226 | 5,881,339 | 6,139,562 | 6,316,705 | 6,400,965 | 6,517,502 | 6,960,252 | 7,064,902 | 7,108,580 | 7,829,679 | 8,410,290 | 8,729,304 | 8,853,551 | 9,513,367 | 9,297,499 | 8,961,607 | 7,416,222 | 7,965,485 | 7,241,070 | 6,903,180 | 6,867,605 | 6,482,433 | 6,315,472 | 6,084,798 | 5,243,898 | 4,805,708 | 4,836,201 | 4,500,698 | 4,746,281 | 4,494,236 | 4,415,383 | 4,440,103 | 4,585,475 | 4,761,165 | 4,829,649 | 5,076,776 | 4,452,909 | 2,011,717 | 1,783,683 | 1,862,831 | 1,982,646 | 2,172,414 | 2,543,710 | 2,384,747 | 2,555,519 | 2,334,831 | 2,480,698 | 2,444,453 |
---|
> Total Current Liabilities | 1,334,924 | 1,441,357 | 1,460,584 | 1,746,832 | 1,620,871 | 1,854,238 | 1,587,933 | 1,473,153 | 1,433,618 | 1,402,336 | 1,708,614 | 3,709,973 | 4,554,300 | 4,352,454 | 3,530,043 | 3,429,595 | 3,285,692 | 3,140,718 | 3,336,288 | 3,393,535 | 3,289,944 | 3,442,884 | 3,587,054 | 4,347,293 | 3,741,804 | 3,938,759 | 3,767,244 | 3,965,080 | 3,979,535 | 3,865,876 | 4,623,701 | 4,012,044 | 5,656,645 | 5,969,657 | 6,289,889 | 6,057,769 | 5,948,908 | 5,596,239 | 4,991,969 | 4,923,523 | 5,339,300 | 4,979,696 | 4,616,827 | 4,415,755 | 4,376,781 | 3,871,457 | 3,834,338 | 3,712,419 | 3,691,180 | 3,554,025 | 3,310,903 | 3,166,106 | 3,251,137 | 7,178,596 | 7,400,981 | 4,590,239 | 4,692,760 | 4,811,072 | 4,974,663 | 5,482,488 | 5,970,870 | 5,250,159 | 5,022,755 | 8,399,396 | 9,989,694 | 8,339,532 | 10,030,750 | 8,446,276 | 9,017,012 | 9,383,734 | 9,296,273 | 9,158,108 | 10,028,346 | 9,579,890 | 10,935,718 | 11,237,442 | 11,148,957 | 11,639,030 |
| 11,639,030 | 11,148,957 | 11,237,442 | 10,935,718 | 9,579,890 | 10,028,346 | 9,158,108 | 9,296,273 | 9,383,734 | 9,017,012 | 8,446,276 | 10,030,750 | 8,339,532 | 9,989,694 | 8,399,396 | 5,022,755 | 5,250,159 | 5,970,870 | 5,482,488 | 4,974,663 | 4,811,072 | 4,692,760 | 4,590,239 | 7,400,981 | 7,178,596 | 3,251,137 | 3,166,106 | 3,310,903 | 3,554,025 | 3,691,180 | 3,712,419 | 3,834,338 | 3,871,457 | 4,376,781 | 4,415,755 | 4,616,827 | 4,979,696 | 5,339,300 | 4,923,523 | 4,991,969 | 5,596,239 | 5,948,908 | 6,057,769 | 6,289,889 | 5,969,657 | 5,656,645 | 4,012,044 | 4,623,701 | 3,865,876 | 3,979,535 | 3,965,080 | 3,767,244 | 3,938,759 | 3,741,804 | 4,347,293 | 3,587,054 | 3,442,884 | 3,289,944 | 3,393,535 | 3,336,288 | 3,140,718 | 3,285,692 | 3,429,595 | 3,530,043 | 4,352,454 | 4,554,300 | 3,709,973 | 1,708,614 | 1,402,336 | 1,433,618 | 1,473,153 | 1,587,933 | 1,854,238 | 1,620,871 | 1,746,832 | 1,460,584 | 1,441,357 | 1,334,924 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,542,966 | 2,364,360 | 5,446,887 | 1,110,512 | 1,634,682 | 1,560,475 | 1,206,656 | 1,160,823 | 1,489,790 | 2,182,067 | 1,490,155 | 1,579,349 | 3,522,418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,522,418 | 1,579,349 | 1,490,155 | 2,182,067 | 1,489,790 | 1,160,823 | 1,206,656 | 1,560,475 | 1,634,682 | 1,110,512 | 5,446,887 | 2,364,360 | 2,542,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,542,966 | 2,364,360 | 5,446,887 | 1,110,512 | 1,634,682 | 1,560,475 | 1,206,656 | 1,160,823 | 1,489,790 | 2,182,067 | 1,490,155 | 1,579,349 | 3,522,418 | 4,799,691 | 5,171,008 | 5,766,271 | 3,851,988 | 3,875,330 | 4,295,949 | 4,177,983 | 3,687,116 | 3,451,412 | 3,121,877 | 3,641,008 | 3,770,851 | 3,606,023 | 4,831,795 |
| 4,831,795 | 3,606,023 | 3,770,851 | 3,641,008 | 3,121,877 | 3,451,412 | 3,687,116 | 4,177,983 | 4,295,949 | 3,875,330 | 3,851,988 | 5,766,271 | 5,171,008 | 4,799,691 | 3,522,418 | 1,579,349 | 1,490,155 | 2,182,067 | 1,489,790 | 1,160,823 | 1,206,656 | 1,560,475 | 1,634,682 | 1,110,512 | 5,446,887 | 2,364,360 | 2,542,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 646,345 | 764,619 | 721,210 | 1,031,751 | 1,020,064 | 993,864 | 931,907 | 938,597 | 907,380 | 827,111 | 1,131,490 | 1,319,107 | 1,385,479 | 1,204,408 | 1,183,293 | 1,289,126 | 1,240,417 | 1,335,890 | 1,340,122 | 1,073,317 | 922,902 | 956,754 | 1,181,118 | 1,428,303 | 1,625,992 | 1,988,029 | 1,875,626 | 1,934,306 | 1,805,029 | 1,759,886 | 2,130,035 | 1,370,307 | 2,476,134 | 2,734,082 | 2,666,605 | 2,743,975 | 3,158,709 | 2,788,181 | 2,539,061 | 1,837,983 | 2,362,078 | 2,305,221 | 2,437,197 | 1,918,975 | 2,420,795 | 2,314,202 | 2,358,692 | 1,687,872 | 2,324,349 | 2,119,733 | 1,987,183 | 1,751,601 | 2,257,222 | 2,202,219 | 2,467,445 | 1,911,709 | 2,573,535 | 2,514,336 | 2,826,778 | 2,258,022 | 3,084,917 | 3,008,086 | 2,832,608 | 3,605,910 | 4,532,783 | 2,653,108 | 3,764,221 | 3,657,893 | 4,632,782 | 4,452,098 | 4,529,380 | 4,379,770 | 5,893,424 | 5,842,447 | 6,611,110 | 6,059,584 | 7,016,520 | 6,327,594 |
| 6,327,594 | 7,016,520 | 6,059,584 | 6,611,110 | 5,842,447 | 5,893,424 | 4,379,770 | 4,529,380 | 4,452,098 | 4,632,782 | 3,657,893 | 3,764,221 | 2,653,108 | 4,532,783 | 3,605,910 | 2,832,608 | 3,008,086 | 3,084,917 | 2,258,022 | 2,826,778 | 2,514,336 | 2,573,535 | 1,911,709 | 2,467,445 | 2,202,219 | 2,257,222 | 1,751,601 | 1,987,183 | 2,119,733 | 2,324,349 | 1,687,872 | 2,358,692 | 2,314,202 | 2,420,795 | 1,918,975 | 2,437,197 | 2,305,221 | 2,362,078 | 1,837,983 | 2,539,061 | 2,788,181 | 3,158,709 | 2,743,975 | 2,666,605 | 2,734,082 | 2,476,134 | 1,370,307 | 2,130,035 | 1,759,886 | 1,805,029 | 1,934,306 | 1,875,626 | 1,988,029 | 1,625,992 | 1,428,303 | 1,181,118 | 956,754 | 922,902 | 1,073,317 | 1,340,122 | 1,335,890 | 1,240,417 | 1,289,126 | 1,183,293 | 1,204,408 | 1,385,479 | 1,319,107 | 1,131,490 | 827,111 | 907,380 | 938,597 | 931,907 | 993,864 | 1,020,064 | 1,031,751 | 721,210 | 764,619 | 646,345 |
---|
Other Current Liabilities | 152,821 | 190,839 | 251,204 | 190,334 | 152,373 | 299,398 | 232,839 | 151,575 | 152,257 | 210,210 | 187,175 | 349,046 | 372,720 | 395,458 | 422,182 | 330,182 | 338,416 | 471,801 | 594,949 | 613,569 | 461,386 | 502,708 | 519,504 | 839,347 | 752,800 | 565,290 | 560,972 | 618,886 | 624,487 | 599,211 | 923,312 | 803,110 | 878,931 | 836,544 | 838,501 | 579,451 | 208,483 | 201,172 | 154,026 | 483,146 | 197,039 | 171,889 | 159,951 | 569,276 | 149,761 | 157,855 | 88,428 | 427,475 | 150,909 | 142,682 | 141,486 | 474,411 | 151,920 | 170,778 | 176,177 | 534,129 | 189,221 | 544,728 | 688,244 | 979,068 | 75,603 | 80,595 | 87,016 | 721,326 | 548,425 | 414,509 | 396,782 | 694,801 | 420,978 | 543,406 | 501,273 | 801,400 | 477,428 | 486,928 | 556,052 | 68,051 | 52,436 | 46,259 |
| 46,259 | 52,436 | 68,051 | 556,052 | 486,928 | 477,428 | 801,400 | 501,273 | 543,406 | 420,978 | 694,801 | 396,782 | 414,509 | 548,425 | 721,326 | 87,016 | 80,595 | 75,603 | 979,068 | 688,244 | 544,728 | 189,221 | 534,129 | 176,177 | 170,778 | 151,920 | 474,411 | 141,486 | 142,682 | 150,909 | 427,475 | 88,428 | 157,855 | 149,761 | 569,276 | 159,951 | 171,889 | 197,039 | 483,146 | 154,026 | 201,172 | 208,483 | 579,451 | 838,501 | 836,544 | 878,931 | 803,110 | 923,312 | 599,211 | 624,487 | 618,886 | 560,972 | 565,290 | 752,800 | 839,347 | 519,504 | 502,708 | 461,386 | 613,569 | 594,949 | 471,801 | 338,416 | 330,182 | 422,182 | 395,458 | 372,720 | 349,046 | 187,175 | 210,210 | 152,257 | 151,575 | 232,839 | 299,398 | 152,373 | 190,334 | 251,204 | 190,839 | 152,821 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,677,143 | 5,533,035 | 5,099,585 | 5,366,930 | 5,315,849 | 5,439,901 | 4,879,219 | 6,158,490 | 5,899,614 | 5,241,811 | 5,094,039 | 4,749,588 | 4,440,699 | 5,258,577 | 4,695,076 | 4,302,101 | 4,084,036 | 2,664,435 |
| 2,664,435 | 4,084,036 | 4,302,101 | 4,695,076 | 5,258,577 | 4,440,699 | 4,749,588 | 5,094,039 | 5,241,811 | 5,899,614 | 6,158,490 | 4,879,219 | 5,439,901 | 5,315,849 | 5,366,930 | 5,099,585 | 5,533,035 | 4,677,143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 5,000 | 5,000 | 15,687 | 15,876 | 16,472 | 16,481 | 16,493 | 11,213 | 10,694 | 10,682 | 9,691 | 9,401 | 8,648 | 8,007 | 13,204 | 6,770 | 12,074 | 7,085 | 7,349 | 7,417 | 7,475 | 7,390 | 7,382 | 6,738 | 6,990 | 6,645 | 6,676 | 73,955 | 123,893 | 150,543 | 163,119 | 187,220 | 201,818 | 223,450 | 101,989 | 114,524 | 122,087 | 125,225 | 113,402 | 106,963 | 109,181 | 107,127 | 87,527 | 90,965 | 95,438 | 96,308 | 100,882 | 107,832 | 105,625 | 107,684 | 108,225 | 107,671 | 110,349 | 112,872 | 114,165 | 116,497 | 119,910 | 123,502 | 122,639 | 125,732 | 210,047 | 215,270 | 501,082 | 554,416 | 534,103 | 627,871 | 324,867 | 330,054 | 345,064 | 357,723 | 331,547 | 328,101 | 366,808 | 341,720 | 0 | 0 | 0 |
| 0 | 0 | 0 | 341,720 | 366,808 | 328,101 | 331,547 | 357,723 | 345,064 | 330,054 | 324,867 | 627,871 | 534,103 | 554,416 | 501,082 | 215,270 | 210,047 | 125,732 | 122,639 | 123,502 | 119,910 | 116,497 | 114,165 | 112,872 | 110,349 | 107,671 | 108,225 | 107,684 | 105,625 | 107,832 | 100,882 | 96,308 | 95,438 | 90,965 | 87,527 | 107,127 | 109,181 | 106,963 | 113,402 | 125,225 | 122,087 | 114,524 | 101,989 | 223,450 | 201,818 | 187,220 | 163,119 | 150,543 | 123,893 | 73,955 | 6,676 | 6,645 | 6,990 | 6,738 | 7,382 | 7,390 | 7,475 | 7,417 | 7,349 | 7,085 | 12,074 | 6,770 | 13,204 | 8,007 | 8,648 | 9,401 | 9,691 | 10,682 | 10,694 | 11,213 | 16,493 | 16,481 | 16,472 | 15,876 | 15,687 | 5,000 | 5,000 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 48,715 | 0 | 0 | 0 | 38,671 | 0 | 0 | 0 | 57,688 | 0 | 0 | 0 | 25,738 | 0 | 0 | 0 | 1,855,009 | 451,708 | 494,368 | 542,364 | 2,107,833 | 562,284 | 567,009 | 576,807 | 0 | 0 | 0 |
| 0 | 0 | 0 | 576,807 | 567,009 | 562,284 | 2,107,833 | 542,364 | 494,368 | 451,708 | 1,855,009 | 0 | 0 | 0 | 25,738 | 0 | 0 | 0 | 57,688 | 0 | 0 | 0 | 38,671 | 0 | 0 | 0 | 48,715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 1,619,956 | 1,737,827 | 1,952,440 | 2,156,543 | 2,362,166 | 2,270,624 | 3,911,817 | 4,050,114 | 4,154,558 | 4,075,274 | 3,978,878 | 4,050,871 | 4,129,730 | 4,114,232 | 4,133,051 | 4,311,395 | 4,443,259 | 4,540,430 | 4,521,091 | 4,443,058 | 4,281,427 | 4,214,384 | 4,253,946 | 4,225,708 | 4,276,020 | 4,379,875 | 4,398,233 | 4,492,743 | 4,532,641 | 4,530,450 | 4,638,986 | 3,989,497 | 4,106,671 | 4,437,313 | 4,456,855 | 4,807,706 | 5,058,309 | 5,222,016 | 5,265,979 | 5,307,301 | 5,428,910 | 5,493,287 | 5,487,759 | 5,513,936 | 5,613,215 | 5,642,278 | 5,739,707 | 5,801,496 | 5,914,411 | 5,936,124 | 5,908,937 | 6,045,965 | 6,324,649 | 6,528,575 | 6,589,745 | 6,969,949 | 7,355,878 | 7,446,091 | 7,356,551 | 7,689,851 | 8,142,823 | 7,976,552 | 8,147,294 | 7,227,955 | 7,509,550 | 6,771,443 | 7,373,332 | 7,473,142 | 7,946,777 | 8,243,356 | 8,520,053 | 8,513,003 | 8,996,599 | 9,156,417 | 9,528,420 | 9,611,039 | 10,200,767 | 10,392,211 |
| 10,392,211 | 10,200,767 | 9,611,039 | 9,528,420 | 9,156,417 | 8,996,599 | 8,513,003 | 8,520,053 | 8,243,356 | 7,946,777 | 7,473,142 | 7,373,332 | 6,771,443 | 7,509,550 | 7,227,955 | 8,147,294 | 7,976,552 | 8,142,823 | 7,689,851 | 7,356,551 | 7,446,091 | 7,355,878 | 6,969,949 | 6,589,745 | 6,528,575 | 6,324,649 | 6,045,965 | 5,908,937 | 5,936,124 | 5,914,411 | 5,801,496 | 5,739,707 | 5,642,278 | 5,613,215 | 5,513,936 | 5,487,759 | 5,493,287 | 5,428,910 | 5,307,301 | 5,265,979 | 5,222,016 | 5,058,309 | 4,807,706 | 4,456,855 | 4,437,313 | 4,106,671 | 3,989,497 | 4,638,986 | 4,530,450 | 4,532,641 | 4,492,743 | 4,398,233 | 4,379,875 | 4,276,020 | 4,225,708 | 4,253,946 | 4,214,384 | 4,281,427 | 4,443,058 | 4,521,091 | 4,540,430 | 4,443,259 | 4,311,395 | 4,133,051 | 4,114,232 | 4,129,730 | 4,050,871 | 3,978,878 | 4,075,274 | 4,154,558 | 4,050,114 | 3,911,817 | 2,270,624 | 2,362,166 | 2,156,543 | 1,952,440 | 1,737,827 | 1,619,956 |
---|
Common Stock | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 280,224 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 354,842 | 354,842 | 354,842 | 354,842 | 354,842 | 354,842 | 0 | 0 | 0 |
| 0 | 0 | 0 | 354,842 | 354,842 | 354,842 | 354,842 | 354,842 | 354,842 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 322,584 | 280,224 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 226,514 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 | 240,000 |
---|
Retained Earnings | 608,788 | 728,029 | 943,477 | 1,149,359 | 1,354,750 | 1,256,812 | 1,439,923 | 1,494,438 | 1,715,465 | 1,638,113 | 1,546,709 | 1,625,914 | 1,715,356 | 1,899,455 | 1,906,517 | 2,078,352 | 2,223,773 | 2,272,766 | 2,265,822 | 2,177,214 | 2,109,947 | 2,071,518 | 2,075,696 | 2,068,645 | 1,944,481 | 2,061,690 | 2,075,230 | 2,175,986 | 2,194,442 | 2,188,308 | 2,280,918 | 1,617,422 | 1,712,528 | 1,992,403 | 2,029,405 | 2,403,436 | 2,720,293 | 2,786,657 | 2,817,530 | 2,826,885 | 2,979,593 | 3,035,234 | 3,052,891 | 3,084,168 | 3,177,612 | 3,173,896 | 3,247,300 | 3,318,392 | 3,464,538 | 3,523,116 | 3,548,820 | 3,691,748 | 3,915,779 | 4,127,451 | 4,180,029 | 4,556,057 | 4,953,121 | 5,067,904 | 5,148,327 | 5,443,651 | 5,372,184 | 5,295,392 | 5,460,620 | 4,905,675 | 5,151,449 | 4,530,310 | 4,832,087 | 4,980,171 | 5,390,902 | 5,560,456 | 5,628,238 | 5,756,719 | 6,159,182 | 6,402,392 | 6,797,351 | 7,027,181 | 7,588,999 | 7,658,525 |
| 7,658,525 | 7,588,999 | 7,027,181 | 6,797,351 | 6,402,392 | 6,159,182 | 5,756,719 | 5,628,238 | 5,560,456 | 5,390,902 | 4,980,171 | 4,832,087 | 4,530,310 | 5,151,449 | 4,905,675 | 5,460,620 | 5,295,392 | 5,372,184 | 5,443,651 | 5,148,327 | 5,067,904 | 4,953,121 | 4,556,057 | 4,180,029 | 4,127,451 | 3,915,779 | 3,691,748 | 3,548,820 | 3,523,116 | 3,464,538 | 3,318,392 | 3,247,300 | 3,173,896 | 3,177,612 | 3,084,168 | 3,052,891 | 3,035,234 | 2,979,593 | 2,826,885 | 2,817,530 | 2,786,657 | 2,720,293 | 2,403,436 | 2,029,405 | 1,992,403 | 1,712,528 | 1,617,422 | 2,280,918 | 2,188,308 | 2,194,442 | 2,175,986 | 2,075,230 | 2,061,690 | 1,944,481 | 2,068,645 | 2,075,696 | 2,071,518 | 2,109,947 | 2,177,214 | 2,265,822 | 2,272,766 | 2,223,773 | 2,078,352 | 1,906,517 | 1,899,455 | 1,715,356 | 1,625,914 | 1,546,709 | 1,638,113 | 1,715,465 | 1,494,438 | 1,439,923 | 1,256,812 | 1,354,750 | 1,149,359 | 943,477 | 728,029 | 608,788 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -75,397 | -75,397 | -75,712 | -75,712 | -75,712 | -75,712 | -75,712 | -75,712 | -75,712 | -30,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,810 | -192,013 | -62,231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -57,009 | -2,356 | -10,102 | -1,510 | 2,666 | -8,469 | -34,000 | -203,963 | -165,987 | 70,420 | -19,059 | -46,479 | -198,239 | -162,417 | -279,385 | 20,727 | -27,548 | 35,357 | 130,124 | 339,039 | 203,508 | 284,641 | 201,249 | 178,293 | 0 | 0 | 0 |
| 0 | 0 | 0 | 178,293 | 201,249 | 284,641 | 203,508 | 339,039 | 130,124 | 35,357 | -27,548 | 20,727 | -279,385 | -162,417 | -198,239 | -46,479 | -19,059 | 70,420 | -165,987 | -203,963 | -34,000 | -8,469 | 2,666 | -1,510 | -10,102 | -2,356 | -57,009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|