25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Ashford Hospitality Trust Inc
Buy, Hold or Sell?

Let's analyze Ashford Hospitality Trust Inc together

I guess you are interested in Ashford Hospitality Trust Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Ashford Hospitality Trust Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ashford Hospitality Trust Inc

I send you an email if I find something interesting about Ashford Hospitality Trust Inc.

1. Quick Overview

1.1. Quick analysis of Ashford Hospitality Trust Inc (30 sec.)










1.2. What can you expect buying and holding a share of Ashford Hospitality Trust Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.38
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$-17.03
Expected worth in 1 year
$-27.93
How sure are you?
25.0%

+ What do you gain per year?

Total Gains per Share
$-8.52
Return On Investment
-95.0%

For what price can you sell your share?

Current Price per Share
$8.97
Expected price per share
$5.63 - $11.40
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ashford Hospitality Trust Inc (5 min.)




Live pricePrice per Share (EOD)
$8.97
Intrinsic Value Per Share
$71.00 - $777.47
Total Value Per Share
$53.97 - $760.44

2.2. Growth of Ashford Hospitality Trust Inc (5 min.)




Is Ashford Hospitality Trust Inc growing?

Current yearPrevious yearGrowGrow %
How rich?-$94m-$174.8m$48.4m38.3%

How much money is Ashford Hospitality Trust Inc making?

Current yearPrevious yearGrowGrow %
Making money$8.6m-$51.8m$60.4m701.1%
Net Profit Margin2.3%-15.5%--

How much money comes from the company's main activities?

2.3. Financial Health of Ashford Hospitality Trust Inc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ashford Hospitality Trust Inc?

Welcome investor! Ashford Hospitality Trust Inc's management wants to use your money to grow the business. In return you get a share of Ashford Hospitality Trust Inc.

First you should know what it really means to hold a share of Ashford Hospitality Trust Inc. And how you can make/lose money.

Speculation

The Price per Share of Ashford Hospitality Trust Inc is $8.97. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ashford Hospitality Trust Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ashford Hospitality Trust Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-17.03. Based on the TTM, the Book Value Change Per Share is $-2.73 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.03 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.59 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ashford Hospitality Trust Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-10.49-116.9%-1.76-19.6%-1.62-18.1%-6.82-76.0%-4.63-51.7%
Usd Book Value Change Per Share-14.06-156.7%-2.73-30.4%-1.03-11.5%-4.37-48.7%-3.91-43.6%
Usd Dividend Per Share0.9510.6%0.596.6%0.101.1%1.0812.1%2.6829.9%
Usd Total Gains Per Share-13.11-146.2%-2.13-23.8%-0.93-10.4%-3.28-36.6%-1.24-13.8%
Usd Price Per Share0.75-1.26-3.45-4.11-5.17-
Price to Earnings Ratio-0.02-0.01--0.61--0.79--0.79-
Price-to-Total Gains Ratio-0.06-0.01-3.96--2.73--1.89-
Price to Book Ratio-0.04--0.14--0.73--0.08--0.02-
Price-to-Total Gains Ratio-0.06-0.01-3.96--2.73--1.89-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share8.97
Number of shares111
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.591.08
Usd Book Value Change Per Share-2.73-4.37
Usd Total Gains Per Share-2.13-3.28
Gains per Quarter (111 shares)-236.56-364.54
Gains per Year (111 shares)-946.23-1,458.17
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1264-1210-956480-1939-1468
2528-2420-1902961-3877-2926
3791-3630-28481441-5816-4384
41055-4840-37941922-7755-5842
51319-6050-47402402-9693-7300
61583-7260-56862883-11632-8758
71846-8470-66323363-13571-10216
82110-9680-75783844-15509-11674
92374-10890-85244324-17448-13132
102638-12100-94704805-19386-14590

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%2.010.00.016.7%2.018.00.010.0%4.036.00.010.0%23.064.02.025.8%
Book Value Change Per Share2.02.00.050.0%3.09.00.025.0%6.014.00.030.0%9.031.00.022.5%27.061.01.030.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%87.00.02.097.8%
Total Gains per Share2.02.00.050.0%3.09.00.025.0%6.014.00.030.0%10.030.00.025.0%36.052.01.040.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ashford Hospitality Trust Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---14.058-2.725-81%-1.033-93%-4.366-69%-3.914-72%
Book Value Per Share---17.034-17.963+5%-5.080-70%-4.982-71%68.185-125%
Current Ratio--3.3422.696+24%3.640-8%3.514-5%3.309+1%
Debt To Asset Ratio--1.0291.037-1%1.046-2%1.021+1%0.927+11%
Debt To Equity Ratio----0%-0%5.450-100%6.085-100%
Dividend Per Share--0.9480.594+60%0.102+827%1.082-12%2.678-65%
Enterprise Value---3239658121.020-3288116973.105+1%-3573062257.500+10%-3544049188.961+9%-3567822483.931+10%
Eps---10.488-1.757-83%-1.625-85%-6.815-35%-4.635-56%
Ev To Ebitda Ratio---19.955-17.355-13%-11.711-41%-9.816-51%-10.161-49%
Ev To Sales Ratio---2.928-2.710-7%-2.626-10%-5.022+71%-3.791+29%
Free Cash Flow Per Share--11.884-1.344+111%0.130+9059%-2.616+122%2.950+303%
Free Cash Flow To Equity Per Share--13.394-4.395+133%-1.060+108%-1.863+114%6.033+122%
Gross Profit Margin--1.0001.094-9%1.045-4%1.054-5%1.053-5%
Intrinsic Value_10Y_max--777.470--------
Intrinsic Value_10Y_min--71.005--------
Intrinsic Value_1Y_max--21.399--------
Intrinsic Value_1Y_min---0.768--------
Intrinsic Value_3Y_max--107.362--------
Intrinsic Value_3Y_min--4.506--------
Intrinsic Value_5Y_max--245.247--------
Intrinsic Value_5Y_min--17.209--------
Market Cap49522921.500+92%4131878.98012307776.895-66%118697992.500-97%109710911.040-96%72065416.069-94%
Net Profit Margin---0.2090.023-1000%-0.155-26%-0.502+140%-0.248+19%
Operating Margin--0.0100.029-64%0.193-95%-0.028+372%0.038-73%
Operating Ratio--0.9270.971-5%0.913+2%1.261-26%1.080-14%
Pb Ratio-0.527-1099%-0.044-0.135+207%-0.728+1557%-0.083+88%-0.019-58%
Pe Ratio-0.214-1099%-0.0180.010-286%-0.607+3300%-0.789+4325%-0.791+4335%
Price Per Share8.970+92%0.7481.257-40%3.450-78%4.107-82%5.171-86%
Price To Free Cash Flow Ratio0.189+92%0.0160.125-87%-32.077+203845%-7.852+49974%-3.911+24943%
Price To Total Gains Ratio-0.684-1099%-0.0570.011-600%3.958-101%-2.731+4683%-1.889+3209%
Quick Ratio--2.7432.399+14%8.401-67%8.158-66%5.323-48%
Return On Assets---0.0180.002-884%-0.014-23%-0.013-25%-0.007-60%
Return On Equity----0%-0%-0.0640%-0.0430%
Total Gains Per Share---13.110-2.131-84%-0.931-93%-3.284-75%-1.236-91%
Usd Book Value---94042000.000-126406000.000+34%-174819250.000+86%-71605300.000-24%354397750.000-127%
Usd Book Value Change Per Share---14.058-2.725-81%-1.033-93%-4.366-69%-3.914-72%
Usd Book Value Per Share---17.034-17.963+5%-5.080-70%-4.982-71%68.185-125%
Usd Dividend Per Share--0.9480.594+60%0.102+827%1.082-12%2.678-65%
Usd Enterprise Value---3239658121.020-3288116973.105+1%-3573062257.500+10%-3544049188.961+9%-3567822483.931+10%
Usd Eps---10.488-1.757-83%-1.625-85%-6.815-35%-4.635-56%
Usd Free Cash Flow--65611000.000-16603250.000+125%4462000.000+1370%-21512100.000+133%12752525.000+414%
Usd Free Cash Flow Per Share--11.884-1.344+111%0.130+9059%-2.616+122%2.950+303%
Usd Free Cash Flow To Equity Per Share--13.394-4.395+133%-1.060+108%-1.863+114%6.033+122%
Usd Market Cap49522921.500+92%4131878.98012307776.895-66%118697992.500-97%109710911.040-96%72065416.069-94%
Usd Price Per Share8.970+92%0.7481.257-40%3.450-78%4.107-82%5.171-86%
Usd Profit---57905000.0008628250.000-771%-51864000.000-10%-53269200.000-8%-28486950.000-51%
Usd Revenue--276600000.000304215500.000-9%341279750.000-19%258683750.000+7%305280350.000-9%
Usd Total Gains Per Share---13.110-2.131-84%-0.931-93%-3.284-75%-1.236-91%
 EOD+5 -3MRQTTM+19 -19YOY+12 -265Y+15 -2410Y+15 -24

3.3 Fundamental Score

Let's check the fundamental score of Ashford Hospitality Trust Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.214
Price to Book Ratio (EOD)Between0-1-0.527
Net Profit Margin (MRQ)Greater than0-0.209
Operating Margin (MRQ)Greater than00.010
Quick Ratio (MRQ)Greater than12.743
Current Ratio (MRQ)Greater than13.342
Debt to Asset Ratio (MRQ)Less than11.029
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-0.018
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Ashford Hospitality Trust Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5054.173
Ma 20Greater thanMa 509.155
Ma 50Greater thanMa 1007.556
Ma 100Greater thanMa 2008.377
OpenGreater thanClose8.650
Total2/5 (40.0%)

4. In-depth Analysis

4.1 About Ashford Hospitality Trust Inc

Ashford Hospitality Trust, Inc., together with its subsidiaries ("Ashford Trust"), is a real estate investment trust ("REIT"). While our portfolio currently consists of upscale hotels and upper upscale full-service hotels, our investment strategy is predominantly focused on investing in upper upscale full-service hotels in the United States that have revenue per available room ("RevPAR") generally less than twice the U.S. national average, and in all methods including direct real estate, equity, and debt. We currently anticipate future investments will predominantly be in upper upscale hotels. We own our lodging investments and conduct our business through Ashford Hospitality Limited Partnership ("Ashford Trust OP"), our operating partnership. Ashford OP General Partner LLC, a wholly owned subsidiary of Ashford Trust, serves as the sole general partner of our operating partnership.

Fundamental data was last updated by Penke on 2024-12-07 14:07:02.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is cheap.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ashford Hospitality Trust Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • A Net Profit Margin of -20.9% means that $-0.21 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ashford Hospitality Trust Inc:

  • The MRQ is -20.9%. The company is making a huge loss. -2
  • The TTM is 2.3%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-20.9%TTM2.3%-23.3%
TTM2.3%YOY-15.5%+17.8%
TTM2.3%5Y-50.2%+52.5%
5Y-50.2%10Y-24.8%-25.4%
4.3.1.2. Return on Assets

Shows how efficient Ashford Hospitality Trust Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • -1.8% Return on Assets means that Ashford Hospitality Trust Inc generated $-0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ashford Hospitality Trust Inc:

  • The MRQ is -1.8%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 0.2%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-1.8%TTM0.2%-2.0%
TTM0.2%YOY-1.4%+1.6%
TTM0.2%5Y-1.3%+1.5%
5Y-1.3%10Y-0.7%-0.6%
4.3.1.3. Return on Equity

Shows how efficient Ashford Hospitality Trust Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • 0.0% Return on Equity means Ashford Hospitality Trust Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ashford Hospitality Trust Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y-6.4%+6.4%
5Y-6.4%10Y-4.3%-2.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ashford Hospitality Trust Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ashford Hospitality Trust Inc is operating .

  • Measures how much profit Ashford Hospitality Trust Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • An Operating Margin of 1.0% means the company generated $0.01  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ashford Hospitality Trust Inc:

  • The MRQ is 1.0%. The company is operating less efficient.
  • The TTM is 2.9%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ1.0%TTM2.9%-1.9%
TTM2.9%YOY19.3%-16.4%
TTM2.9%5Y-2.8%+5.7%
5Y-2.8%10Y3.8%-6.6%
4.3.2.2. Operating Ratio

Measures how efficient Ashford Hospitality Trust Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • An Operation Ratio of 0.93 means that the operating costs are $0.93 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ashford Hospitality Trust Inc:

  • The MRQ is 0.927. The company is less efficient in keeping operating costs low.
  • The TTM is 0.971. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.927TTM0.971-0.044
TTM0.971YOY0.913+0.058
TTM0.9715Y1.261-0.290
5Y1.26110Y1.080+0.181
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ashford Hospitality Trust Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ashford Hospitality Trust Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • A Current Ratio of 3.34 means the company has $3.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ashford Hospitality Trust Inc:

  • The MRQ is 3.342. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.696. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.342TTM2.696+0.646
TTM2.696YOY3.640-0.944
TTM2.6965Y3.514-0.818
5Y3.51410Y3.309+0.205
4.4.3.2. Quick Ratio

Measures if Ashford Hospitality Trust Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • A Quick Ratio of 2.74 means the company can pay off $2.74 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ashford Hospitality Trust Inc:

  • The MRQ is 2.743. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 2.399. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.743TTM2.399+0.343
TTM2.399YOY8.401-6.002
TTM2.3995Y8.158-5.758
5Y8.15810Y5.323+2.834
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ashford Hospitality Trust Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ashford Hospitality Trust Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ashford Hospitality Trust Inc to REIT - Hotel & Motel industry mean.
  • A Debt to Asset Ratio of 1.03 means that Ashford Hospitality Trust Inc assets are financed with 102.9% credit (debt) and the remaining percentage (100% - 102.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ashford Hospitality Trust Inc:

  • The MRQ is 1.029. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.037. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.029TTM1.037-0.008
TTM1.037YOY1.046-0.009
TTM1.0375Y1.021+0.016
5Y1.02110Y0.927+0.094
4.5.4.2. Debt to Equity Ratio

Measures if Ashford Hospitality Trust Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ashford Hospitality Trust Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y5.450-5.450
5Y5.45010Y6.085-0.634
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ashford Hospitality Trust Inc generates.

  • Above 15 is considered overpriced but always compare Ashford Hospitality Trust Inc to the REIT - Hotel & Motel industry mean.
  • A PE ratio of -0.02 means the investor is paying $-0.02 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ashford Hospitality Trust Inc:

  • The EOD is -0.214. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.018. Based on the earnings, the company is expensive. -2
  • The TTM is 0.010. Based on the earnings, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-0.214MRQ-0.018-0.196
MRQ-0.018TTM0.010-0.027
TTM0.010YOY-0.607+0.616
TTM0.0105Y-0.789+0.799
5Y-0.78910Y-0.791+0.002
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ashford Hospitality Trust Inc:

  • The EOD is 0.189. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 0.016. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 0.125. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.189MRQ0.016+0.173
MRQ0.016TTM0.125-0.109
TTM0.125YOY-32.077+32.202
TTM0.1255Y-7.852+7.977
5Y-7.85210Y-3.911-3.941
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ashford Hospitality Trust Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • A PB ratio of -0.04 means the investor is paying $-0.04 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ashford Hospitality Trust Inc:

  • The EOD is -0.527. Based on the equity, the company is expensive. -2
  • The MRQ is -0.044. Based on the equity, the company is expensive. -2
  • The TTM is -0.135. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.527MRQ-0.044-0.483
MRQ-0.044TTM-0.135+0.091
TTM-0.135YOY-0.728+0.593
TTM-0.1355Y-0.083-0.053
5Y-0.08310Y-0.019-0.064
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Ashford Hospitality Trust Inc.

4.8.1. Institutions holding Ashford Hospitality Trust Inc

Institutions are holding 21.8% of the shares of Ashford Hospitality Trust Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc0.94050519237167303.3293
2024-09-30Navis Wealth Advisors, LLC0.40830.18252254114520025.0817
2024-06-30Jane Street Group LLC0.355501962821962820
2024-09-30PFG Investments, LLC0.17030.00459402564212215.3826
2024-09-30T. Rowe Price Associates, Inc.0.10605850000
2024-06-30Virtu Financial LLC0.02920.00111612900
2024-09-30CAMBRIDGE Invest RESEARCH ADVISORS, INC.0.0291016048-1000-5.8658
2024-06-30Nisa Investment Advisors, L.L.C.0.01830.00011007600
2024-06-30Advisor Group Holdings, Inc.0.004202339-1105-32.0848
2024-06-30Bank of America Corp0.002701505-823-35.3522
2024-09-30Flaharty Asset Management, LLC0.00110.00016006000
2024-06-30Efficient Wealth Management LLC0.000704124120
2024-06-30Royal Bank of Canada0.000201013655.3846
2024-09-30Sound Income Strategies001700
2024-09-30Fortis Group Advisors, LLC001200
2024-09-30Caitlin John LLC00.000110100
2024-06-30Goldman Sachs Group Inc000-12939-100
2024-09-30State Street Corp000-124322-100
2024-09-30Wells Fargo & Co000-4605-100
2024-09-30Northern Trust Corp000-61480-100
Total 2.06610.18841140704+117208+10.3%

4.9.2. Funds holding Ashford Hospitality Trust Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Fidelity Extended Market Index0.56130.00063099047486031.8494
2024-10-31Vanguard Total Stock Mkt Idx Inv1.98160.0001109402-1-0.0009
2024-09-30Fidelity Total Market Index0.18330.00011011903954564.1496
2024-09-30Fidelity Series Total Market Index0.12670.0001699312642160.724
2024-09-30Fidelity VIP Disciplined Small Cap Init0.1210.01116678000
2024-09-30BlackRock Extended Equity Market K0.12090.000366730-28-0.0419
2024-09-30FTSE RAFI US 1500 Mid Small Index Fd F0.11180.018161707617070
2024-09-30T. Rowe Price U.S. Equities Tr0.1060.00035850000
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.01320.00045594000
2024-11-27Invesco FTSE RAFI US 1500 Small-Mid ETF0.71370.01253940500
2024-09-30Spartan Extended Market Index Pool E0.05580.00053082215634102.9365
2024-09-30NT Ext Equity Mkt Idx Fd - L0.05440.00033004400
2024-06-13AMOne DIAM World REIT Index Fund D1M0.05320.00342939100
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.05230.00032885200
2024-09-30DFA Real Estate Securities I0.04660.000325735-45878-64.0638
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.04210.000323246710.3064
2024-09-30Spartan Total Market Index Pool E0.035501961000
2024-03-26SMTAM Global REIT Index Mother Fund0.03080.0031700000
2024-05-20MUAM G-REIT Mother Fund0.02890.00241595300
2024-03-25Resona RAM Dev Country REIT Mother Fund0.02310.00361274100
Total 5.46220.05771172883+172331+14.7%

5.3. Insider Transactions

Insiders are holding 1.968% of the shares of Ashford Hospitality Trust Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-12-27Deric S EubanksSELL343.9
2022-10-27Benjamin J Md AnsellSELL1176.9
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets3,269,407
Total Liabilities3,363,449
Total Stockholder Equity-133,534
 As reported
Total Liabilities 3,363,449
Total Stockholder Equity+ -133,534
Total Assets = 3,269,407

Assets

Total Assets3,269,407
Total Current Assets706,316
Long-term Assets2,563,091
Total Current Assets
Cash And Cash Equivalents 114,114
Short-term Investments 5,545
Net Receivables 454,447
Inventory 3,678
Other Current Assets 128,532
Total Current Assets  (as reported)706,316
Total Current Assets  (calculated)706,316
+/-0
Long-term Assets
Property Plant Equipment 43,835
Intangible Assets 797
Other Assets 2,518,459
Long-term Assets  (as reported)2,563,091
Long-term Assets  (calculated)2,563,091
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities211,352
Long-term Liabilities3,152,097
Total Stockholder Equity-133,534
Total Current Liabilities
Short-term Debt 433,717
Accounts payable 146,402
Other Current Liabilities 64,950
Total Current Liabilities  (as reported)211,352
Total Current Liabilities  (calculated)645,069
+/- 433,717
Long-term Liabilities
Long-term Liabilities  (as reported)3,152,097
Long-term Liabilities  (calculated)0
+/- 3,152,097
Total Stockholder Equity
Common Stock54
Retained Earnings -2,679,798
Other Stockholders Equity 2,404,401
Total Stockholder Equity (as reported)-133,534
Total Stockholder Equity (calculated)-275,343
+/- 141,809
Other
Cash and Short Term Investments 119,659
Common Stock Shares Outstanding 5,096
Current Deferred Revenue-433,717
Liabilities and Stockholders Equity 3,269,407
Net Debt 2,661,508
Net Working Capital 494,964
Short Long Term Debt Total 2,781,167



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312001-12-31
> Total Assets 
100,001
95,416
0
92,669
232,169
267,882
321,183
357,708
571,156
595,945
878,880
1,380,559
1,395,954
1,482,877
1,421,950
1,505,841
1,674,349
2,011,912
2,031,511
4,774,725
4,752,648
4,381,291
4,357,128
4,170,395
4,334,367
4,339,682
4,341,850
4,140,770
4,085,693
3,914,498
3,902,344
3,887,131
3,714,544
3,716,524
3,646,767
3,624,834
3,628,403
3,589,726
3,566,167
3,524,679
3,485,032
3,464,729
3,471,690
3,592,158
3,629,356
2,677,002
2,619,375
2,700,053
2,863,708
2,781,080
4,768,956
4,980,801
4,883,600
4,965,131
4,988,082
4,900,965
4,839,744
4,891,544
4,822,618
4,780,815
4,746,661
4,669,850
4,637,469
4,831,647
4,733,340
4,685,954
4,905,150
4,869,997
4,769,051
4,691,348
4,566,122
4,344,535
3,844,276
3,734,383
3,816,830
4,058,020
4,189,169
4,098,143
4,038,194
4,030,166
3,971,670
3,917,377
3,829,410
3,800,195
3,718,509
3,462,281
3,539,217
3,346,428
3,269,407
3,269,4073,346,4283,539,2173,462,2813,718,5093,800,1953,829,4103,917,3773,971,6704,030,1664,038,1944,098,1434,189,1694,058,0203,816,8303,734,3833,844,2764,344,5354,566,1224,691,3484,769,0514,869,9974,905,1504,685,9544,733,3404,831,6474,637,4694,669,8504,746,6614,780,8154,822,6184,891,5444,839,7444,900,9654,988,0824,965,1314,883,6004,980,8014,768,9562,781,0802,863,7082,700,0532,619,3752,677,0023,629,3563,592,1583,471,6903,464,7293,485,0323,524,6793,566,1673,589,7263,628,4033,624,8343,646,7673,716,5243,714,5443,887,1313,902,3443,914,4984,085,6934,140,7704,341,8504,339,6824,334,3674,170,3954,357,1284,381,2914,752,6484,774,7252,031,5112,011,9121,674,3491,505,8411,421,9501,482,8771,395,9541,380,559878,880595,945571,156357,708321,183267,882232,16992,669095,416100,001
   > Total Current Assets 
0
0
0
0
136,750
78,270
40,343
32,371
97,477
53,632
57,966
80,475
73,830
1,481,696
1,420,790
1,504,732
1,673,292
98,291
97,690
246,488
226,647
370,521
4,353,984
4,167,273
4,331,267
568,669
568,644
436,624
372,445
332,867
326,137
328,902
212,826
336,628
259,492
273,858
298,902
293,871
299,261
270,819
272,336
379,211
436,220
476,980
532,343
302,591
336,905
407,658
499,532
415,793
695,557
552,158
452,064
453,607
495,326
561,709
558,142
643,963
633,776
678,786
648,103
602,098
568,074
682,891
604,474
544,654
529,845
570,723
533,184
506,764
460,574
335,169
281,706
233,368
376,573
677,981
856,044
789,156
757,293
808,214
760,468
663,252
604,415
538,594
494,842
414,732
913,453
753,695
706,316
706,316753,695913,453414,732494,842538,594604,415663,252760,468808,214757,293789,156856,044677,981376,573233,368281,706335,169460,574506,764533,184570,723529,845544,654604,474682,891568,074602,098648,103678,786633,776643,963558,142561,709495,326453,607452,064552,158695,557415,793499,532407,658336,905302,591532,343476,980436,220379,211272,336270,819299,261293,871298,902273,858259,492336,628212,826328,902326,137332,867372,445436,624568,644568,6694,331,2674,167,2734,353,984370,521226,647246,48897,69098,2911,673,2921,504,7321,420,7901,481,69673,83080,47557,96653,63297,47732,37140,34378,270136,7500000
       Cash And Cash Equivalents 
5,152
6,323
0
0
134,862
76,254
37,082
28,603
92,344
47,109
41,435
43,349
51,451
57,995
88,323
74,606
111,690
73,343
65,084
157,175
143,678
92,271
94,424
112,524
227,816
241,597
239,705
236,577
197,920
165,168
172,179
174,852
72,120
217,690
92,411
154,221
180,886
167,609
150,386
139,466
146,393
185,935
209,982
250,464
310,427
128,780
154,110
212,292
280,574
215,063
355,727
282,073
185,981
215,078
226,877
261,821
256,421
347,091
306,670
404,435
393,527
354,805
277,686
417,359
325,839
319,210
242,561
235,936
256,303
262,636
240,316
165,476
120,916
92,905
225,357
520,387
672,961
592,110
548,592
537,822
505,533
417,064
344,935
251,547
184,181
311,310
244,014
246,275
114,114
114,114246,275244,014311,310184,181251,547344,935417,064505,533537,822548,592592,110672,961520,387225,35792,905120,916165,476240,316262,636256,303235,936242,561319,210325,839417,359277,686354,805393,527404,435306,670347,091256,421261,821226,877215,078185,981282,073355,727215,063280,574212,292154,110128,780310,427250,464209,982185,935146,393139,466150,386167,609180,886154,22192,411217,69072,120174,852172,179165,168197,920236,577239,705241,597227,816112,52494,42492,271143,678157,17565,08473,343111,69074,60688,32357,99551,45143,34941,43547,10992,34428,60337,08276,254134,862006,3235,152
       Short-term Investments 
3,177
3,353
0
0
0
1,373
0
0
0
14,059
0
0
0
27,842
0
0
0
9,413
16,689
48,208
49,135
52,872
46,735
50,733
64,812
69,806
65,000
67,283
65,270
77,566
70,335
72,230
68,113
67,666
73,485
74,257
78,478
84,069
96,239
76,558
76,878
23,620
27,769
24,521
25,029
29,601
33,096
34,935
44,273
63,217
72,427
282,073
185,981
215,078
9,544
14,742
6,531
53,185
50,382
19,270
11,960
26,926
35,976
24,072
24,173
21,816
11,550
14,263
14,445
14,591
437
1,819
1,741
263
195
128
71
3,230,710
3,199,962
3,137,388
3,114,528
3,118,331
37,348
36,532
25,493
13,696
12,398
16,332
5,545
5,54516,33212,39813,69625,49336,53237,3483,118,3313,114,5283,137,3883,199,9623,230,710711281952631,7411,81943714,59114,44514,26311,55021,81624,17324,07235,97626,92611,96019,27050,38253,1856,53114,7429,544215,078185,981282,07372,42763,21744,27334,93533,09629,60125,02924,52127,76923,62076,87876,55896,23984,06978,47874,25773,48567,66668,11372,23070,33577,56665,27067,28365,00069,80664,81250,73346,73552,87249,13548,20816,6899,41300027,84200014,0590001,3730003,3533,177
       Net Receivables 
0
0
0
0
1,709
1,753
3,001
3,380
4,668
5,911
15,274
35,778
20,609
21,831
26,518
25,037
22,572
22,838
30,544
84,791
78,534
145,539
63,968
113,505
95,965
253,925
260,568
129,483
39,471
87,158
80,679
78,897
69,777
48,363
91,008
42,797
37,011
39,822
50,268
52,429
46,696
96,234
105,548
106,468
96,597
73,247
73,291
58,943
54,060
42,562
97,415
98,135
94,679
67,581
78,825
79,254
80,597
57,977
82,300
76,035
80,907
61,644
76,053
78,712
79,485
58,820
91,926
87,162
79,377
67,734
60,555
45,143
46,702
45,207
63,258
69,121
79,586
80,837
85,543
92,970
99,295
84,389
91,149
84,391
108,138
45,521
434,201
488,601
454,447
454,447488,601434,20145,521108,13884,39191,14984,38999,29592,97085,54380,83779,58669,12163,25845,20746,70245,14360,55567,73479,37787,16291,92658,82079,48578,71276,05361,64480,90776,03582,30057,97780,59779,25478,82567,58194,67998,13597,41542,56254,06058,94373,29173,24796,597106,468105,54896,23446,69652,42950,26839,82237,01142,79791,00848,36369,77778,89780,67987,15839,471129,483260,568253,92595,965113,50563,968145,53978,53484,79130,54422,83822,57225,03726,51821,83120,60935,77815,2745,9114,6683,3803,0011,7531,7090000
       Inventory 
200
211
0
191
179
263
261
388
465
612
1,257
1,348
1,770
1,186
1,274
1,298
1,387
2,110
2,062
4,522
4,435
4,100
4,107
3,943
3,858
3,341
3,371
3,281
3,132
2,975
2,944
2,923
2,816
2,909
2,588
2,583
2,527
2,371
2,368
2,366
2,369
2,111
2,141
2,296
2,243
1,946
1,997
2,005
2,118
2,104
4,188
4,358
4,652
4,810
4,785
4,765
4,776
4,530
4,494
4,413
4,384
4,244
4,270
4,277
4,223
4,224
4,514
4,454
4,370
4,346
4,288
3,287
2,753
2,447
2,340
2,631
2,958
3,291
3,255
3,538
3,788
3,856
3,976
3,918
3,945
3,679
3,754
3,612
3,678
3,6783,6123,7543,6793,9453,9183,9763,8563,7883,5383,2553,2912,9582,6312,3402,4472,7533,2874,2884,3464,3704,4544,5144,2244,2234,2774,2704,2444,3844,4134,4944,5304,7764,7654,7854,8104,6524,3584,1882,1042,1182,0051,9971,9462,2432,2962,1412,1112,3692,3662,3682,3712,5272,5832,5882,9092,8162,9232,9442,9753,1323,2813,3713,3413,8583,9434,1074,1004,4354,5222,0622,1101,3871,2981,2741,1861,7701,3481,2576124653882612631791910211200
   > Long-term Assets 
0
0
0
0
90,609
189,831
198,958
240,393
347,739
542,761
656,508
1,136,133
996,833
1,181
1,160
1,109
1,057
1,914,378
1,619,714
4,279,054
4,186,590
4,010,770
3,144
3,122
3,100
3,771,013
3,773,206
3,704,146
3,713,248
3,581,631
3,576,207
3,558,229
3,501,718
3,379,896
3,387,275
3,350,976
3,329,501
3,295,855
3,266,906
3,253,860
3,212,696
3,085,518
3,035,470
3,115,178
3,097,013
2,374,411
2,282,470
2,292,395
2,364,176
2,365,287
4,073,399
4,428,643
4,431,536
4,511,524
4,492,756
4,339,256
4,281,602
4,247,581
4,188,842
4,102,029
4,098,558
4,067,752
4,069,395
4,148,756
4,128,866
4,141,300
4,375,305
4,299,274
4,235,867
4,184,584
4,105,548
4,009,366
3,562,570
3,501,015
3,440,257
3,380,039
3,333,125
3,308,987
3,280,901
3,221,952
3,211,202
3,254,125
3,224,995
3,261,601
3,223,667
3,047,549
2,625,764
2,592,733
2,563,091
2,563,0912,592,7332,625,7643,047,5493,223,6673,261,6013,224,9953,254,1253,211,2023,221,9523,280,9013,308,9873,333,1253,380,0393,440,2573,501,0153,562,5704,009,3664,105,5484,184,5844,235,8674,299,2744,375,3054,141,3004,128,8664,148,7564,069,3954,067,7524,098,5584,102,0294,188,8424,247,5814,281,6024,339,2564,492,7564,511,5244,431,5364,428,6434,073,3992,365,2872,364,1762,292,3952,282,4702,374,4113,097,0133,115,1783,035,4703,085,5183,212,6963,253,8603,266,9063,295,8553,329,5013,350,9763,387,2753,379,8963,501,7183,558,2293,576,2073,581,6313,713,2483,704,1463,773,2063,771,0133,1003,1223,1444,010,7704,186,5904,279,0541,619,7141,914,3781,0571,1091,1601,181996,8331,136,133656,508542,761347,739240,393198,958189,83190,6090000
       Property Plant Equipment 
0
0
0
0
90,609
173,724
198,958
240,393
347,739
427,005
656,508
1,136,133
996,833
1,066,962
1,098,621
1,232,415
1,351,950
1,632,946
1,619,714
4,279,054
4,186,590
3,885,737
3,824,097
3,688,913
3,583,827
3,568,215
3,545,933
3,509,856
3,489,746
3,383,759
3,362,479
3,323,468
3,253,095
3,023,736
3,017,661
2,983,582
2,967,797
2,957,899
2,945,706
2,929,113
2,911,638
2,872,304
2,857,538
2,938,552
2,929,773
2,164,389
2,076,164
2,079,506
2,143,642
2,128,611
3,953,983
4,236,040
4,305,918
4,419,684
4,393,701
4,236,009
4,187,939
4,160,563
4,152,741
4,069,152
4,064,555
4,035,915
4,034,591
4,109,720
4,089,985
4,105,219
40,680
41,114
40,807
49,995
45,576
45,368
45,250
45,008
44,808
44,640
44,471
44,575
44,335
44,218
44,082
43,921
44,339
44,210
44,136
44,047
43,975
43,905
43,835
43,83543,90543,97544,04744,13644,21044,33943,92144,08244,21844,33544,57544,47144,64044,80845,00845,25045,36845,57649,99540,80741,11440,6804,105,2194,089,9854,109,7204,034,5914,035,9154,064,5554,069,1524,152,7414,160,5634,187,9394,236,0094,393,7014,419,6844,305,9184,236,0403,953,9832,128,6112,143,6422,079,5062,076,1642,164,3892,929,7732,938,5522,857,5382,872,3042,911,6382,929,1132,945,7062,957,8992,967,7972,983,5823,017,6613,023,7363,253,0953,323,4683,362,4793,383,7593,489,7463,509,8563,545,9333,568,2153,583,8273,688,9133,824,0973,885,7374,186,5904,279,0541,619,7141,632,9461,351,9501,232,4151,098,6211,066,962996,8331,136,133656,508427,005347,739240,393198,958173,72490,6090000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
273,183
213,533
0
0
0
0
0
0
0
0
195,545
0
198,411
0
206,790
59,888
121,486
65,887
66,003
0
76,496
67,987
62,393
9,608
7,193
6,961
4,965
5,422
7,413
7,483
6,885
5,921
5,393
5,314
4,520
3,238
4,574
4,660
2,811
2,869
2,533
2,638
11,253
14,736
10,949
30,989
19,576
19,180
10,517
10,379
9,960
9,426
9,265
0
09,2659,4269,96010,37910,51719,18019,57630,98910,94914,73611,2532,6382,5332,8692,8114,6604,5743,2384,5205,3145,3935,9216,8857,4837,4135,4224,9656,9617,1939,60862,39367,98776,496066,00365,887121,48659,888206,7900198,4110195,54500000000213,533273,18300000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
1,181
1,160
1,109
1,057
1,007
0
0
0
13,889
3,144
3,122
3,100
3,077
3,055
3,033
3,011
2,988
2,966
2,944
2,921
2,899
2,877
2,854
2,832
2,810
2,788
2,765
2,743
2,721
2,698
2,676
2,654
0
0
0
0
0
15,045
11,442
11,393
11,343
11,294
11,245
9,294
10,061
10,032
10,002
9,972
9,943
9,913
9,884
9,854
9,824
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
797
7977977977977977977977977977977977977977977977977977977977977977977979,8249,8549,8849,9139,9439,97210,00210,03210,0619,29411,24511,29411,34311,39311,44215,045000002,6542,6762,6982,7212,7432,7652,7882,8102,8322,8542,8772,8992,9212,9442,9662,9883,0113,0333,0553,0773,1003,1223,14413,8890001,0071,0571,1091,1601,1810000000000000
       Long-term Assets Other 
0
0
0
0
-90,609
16,107
-198,958
-240,393
-347,739
115,755
-656,508
-1,136,133
-996,833
-1,066,962
-1,098,621
-1,232,415
-1,351,950
281,432
-1,619,714
-4,279,054
-4,186,590
111,144
-3,847,654
-3,713,830
-3,607,910
6,766
6,829
5,340
4,520
3,471
4,615
8,134
3,492
152,013
4,637
14,124
4,448
4,851
4,962
5,467
5,773
4,594
23,428
19,777
20,518
14,477
15,107
14,478
19,540
29,886
45,400
61,443
53,910
17,929
28,778
33,190
26,037
18,178
18,345
17,289
18,791
18,939
21,857
24,948
24,513
21,768
15,411
13,620
14,147
17,932
27,783
28,088
25,942
23,303
20,394
22,587
20,245
16,150
3,224,669
3,165,988
3,155,521
3,189,831
3,160,679
20,861
18,171
50,914
609,567
424,113
2,509,327
2,509,327424,113609,56750,91418,17120,8613,160,6793,189,8313,155,5213,165,9883,224,66916,15020,24522,58720,39423,30325,94228,08827,78317,93214,14713,62015,41121,76824,51324,94821,85718,93918,79117,28918,34518,17826,03733,19028,77817,92953,91061,44345,40029,88619,54014,47815,10714,47720,51819,77723,4284,5945,7735,4674,9624,8514,44814,1244,637152,0133,4928,1344,6153,4714,5205,3406,8296,766-3,607,910-3,713,830-3,847,654111,144-4,186,590-4,279,054-1,619,714281,432-1,351,950-1,232,415-1,098,621-1,066,962-996,833-1,136,133-656,508115,755-347,739-240,393-198,95816,107-90,6090000
> Total Liabilities 
84,684
86,105
0
86,262
21,519
57,943
111,859
147,730
268,650
337,906
481,850
930,603
930,792
1,036,585
854,187
939,819
914,707
1,260,339
1,287,534
3,195,321
3,206,128
2,976,221
2,984,260
2,855,936
3,083,198
3,000,639
3,128,610
3,110,572
3,113,330
3,058,607
3,095,021
3,089,285
2,818,005
2,756,284
2,655,065
2,733,706
2,529,129
2,487,109
2,492,887
2,463,781
2,456,127
2,466,250
2,515,451
2,518,831
2,578,659
1,923,959
1,885,650
1,897,934
2,093,352
2,071,583
3,605,300
3,853,733
3,905,524
4,034,826
4,092,500
3,990,857
3,975,896
3,966,399
3,951,716
3,924,763
3,929,425
3,920,582
3,940,243
4,173,205
4,114,739
4,152,106
4,430,522
4,429,551
4,380,969
4,352,212
4,333,223
4,352,569
3,954,514
3,994,887
4,134,073
4,112,231
4,107,967
4,078,055
4,075,308
4,074,601
4,040,421
4,046,216
4,009,788
3,978,927
3,929,837
3,686,558
3,670,175
3,402,775
3,363,449
3,363,4493,402,7753,670,1753,686,5583,929,8373,978,9274,009,7884,046,2164,040,4214,074,6014,075,3084,078,0554,107,9674,112,2314,134,0733,994,8873,954,5144,352,5694,333,2234,352,2124,380,9694,429,5514,430,5224,152,1064,114,7394,173,2053,940,2433,920,5823,929,4253,924,7633,951,7163,966,3993,975,8963,990,8574,092,5004,034,8263,905,5243,853,7333,605,3002,071,5832,093,3521,897,9341,885,6501,923,9592,578,6592,518,8312,515,4512,466,2502,456,1272,463,7812,492,8872,487,1092,529,1292,733,7062,655,0652,756,2842,818,0053,089,2853,095,0213,058,6073,113,3303,110,5723,128,6103,000,6393,083,1982,855,9362,984,2602,976,2213,206,1283,195,3211,287,5341,260,339914,707939,819854,1871,036,585930,792930,603481,850337,906268,650147,730111,85957,94321,51986,262086,10584,684
   > Total Current Liabilities 
0
0
0
0
1,008
45,400
49,300
52,800
62,500
66,500
132,900
146,100
146,700
140,600
146,000
142,100
204,800
204,000
238,900
410,000
422,800
195,743
314,000
344,600
332,600
126,944
2,945,050
2,950,139
2,953,383
118,029
2,887,128
2,886,353
2,599,761
157,512
2,577,482
2,566,118
2,529,129
117,005
2,492,887
2,463,781
2,447,161
107,686
104,254
120,303
122,434
92,646
91,199
106,910
118,515
104,716
165,885
171,584
176,980
159,821
176,998
196,637
212,463
208,717
196,898
191,096
195,934
190,067
191,925
189,816
184,902
190,591
199,887
213,035
199,358
164,269
155,983
184,043
197,481
213,074
139,949
136,858
137,225
138,118
140,450
179,468
150,374
135,694
153,572
163,838
201,977
194,879
639,877
193,895
211,352
211,352193,895639,877194,879201,977163,838153,572135,694150,374179,468140,450138,118137,225136,858139,949213,074197,481184,043155,983164,269199,358213,035199,887190,591184,902189,816191,925190,067195,934191,096196,898208,717212,463196,637176,998159,821176,980171,584165,885104,716118,515106,91091,19992,646122,434120,303104,254107,6862,447,1612,463,7812,492,887117,0052,529,1292,566,1182,577,482157,5122,599,7612,886,3532,887,128118,0292,953,3832,950,1392,945,050126,944332,600344,600314,000195,743422,800410,000238,900204,000204,800142,100146,000140,600146,700146,100132,90066,50062,50052,80049,30045,4001,0080000
       Short-term Debt 
0
0
0
0
0
0
224
332
520
401
408
607
766
729
324
315
304
294
283
270
264
498
0
0
0
0
2,807,383
2,803,383
2,801,824
83
2,772,257
2,769,084
2,489,524
50,655
2,444,634
2,445,436
2,391,057
0
2,357,445
2,318,943
2,312,208
0
172,416
310,880
37
28
452,760
447,123
357,530
1,943,133
472,102
470,418
870,111
3,840,617
0
3,758,767
3,728,645
3,723,559
3,720,040
3,698,433
3,698,869
3,696,300
3,712,790
3,948,020
0
0
43,795
0
0
0
4,103,658
0
0
3,728,911
42,402
45,078
43,700
45,106
44,985
44,874
44,781
63,508
3,446,122
3,275,158
183,082
49,669
2,305,275
1,944,978
433,717
433,7171,944,9782,305,27549,669183,0823,275,1583,446,12263,50844,78144,87444,98545,10643,70045,07842,4023,728,911004,103,65800043,795003,948,0203,712,7903,696,3003,698,8693,698,4333,720,0403,723,5593,728,6453,758,76703,840,617870,111470,418472,1021,943,133357,530447,123452,7602837310,880172,41602,312,2082,318,9432,357,44502,391,0572,445,4362,444,63450,6552,489,5242,769,0842,772,257832,801,8242,803,3832,807,3830000498264270283294304315324729766607408401520332224000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,943,133
0
0
0
3,840,617
0
3,758,767
3,728,645
3,723,559
3,720,040
3,698,433
3,698,869
3,696,300
3,712,790
3,948,020
0
0
43,795
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000043,795003,948,0203,712,7903,696,3003,698,8693,698,4333,720,0403,723,5593,728,6453,758,76703,840,6170001,943,1330000000000000000000000000000000000000000000000000
       Accounts payable 
1,416
1,053
0
1,240
1,008
2,128
3,915
3,335
5,690
8,980
14,849
14,048
11,696
9,984
12,931
11,340
13,322
16,371
50,720
38,817
50,917
55,177
3,356
793
121,866
99,709
102,831
113,427
118,867
93,959
109,305
111,703
102,928
79,248
103,086
86,663
88,092
86,453
91,064
94,232
100,285
84,293
81,573
96,898
98,697
70,683
68,946
82,647
93,536
71,118
131,890
136,697
141,404
123,444
140,473
138,786
150,119
126,986
152,695
147,025
153,772
132,401
143,163
141,986
147,808
136,757
162,060
158,200
168,311
134,341
135,993
89,152
100,110
99,954
95,647
110,761
118,267
117,650
122,281
132,060
135,967
115,970
127,892
134,040
153,209
129,323
130,613
134,571
146,402
146,402134,571130,613129,323153,209134,040127,892115,970135,967132,060122,281117,650118,267110,76195,64799,954100,11089,152135,993134,341168,311158,200162,060136,757147,808141,986143,163132,401153,772147,025152,695126,986150,119138,786140,473123,444141,404136,697131,89071,11893,53682,64768,94670,68398,69796,89881,57384,293100,28594,23291,06486,45388,09286,663103,08679,248102,928111,703109,30593,959118,867113,427102,83199,709121,8667933,35655,17750,91738,81750,72016,37113,32211,34012,9319,98411,69614,04814,8498,9805,6903,3353,9152,1281,0081,24001,0531,416
       Other Current Liabilities 
2,440
2,215
0
2,273
-1,008
43,272
45,385
49,465
56,810
57,520
118,051
132,052
135,004
130,616
133,069
130,760
191,478
187,629
188,180
371,183
371,883
139,814
310,644
343,807
210,734
27,235
29,309
27,802
27,165
23,987
5,566
5,566
7,309
16,058
15,493
14,928
29,844
30,552
26,275
27,870
11,918
23,393
-149,735
-287,475
23,700
21,935
-430,507
-422,860
-332,551
33,598
-438,107
-435,531
-834,535
36,377
36,525
57,851
62,344
81,731
44,203
44,071
42,162
57,666
48,762
47,830
37,094
53,834
37,827
54,835
31,047
29,928
19,990
94,891
97,371
113,120
1,900
-18,981
-24,742
-24,638
-26,816
2,534
-30,374
-43,784
25,680
29,798
48,768
15,887
222,587
59,324
64,950
64,95059,324222,58715,88748,76829,79825,680-43,784-30,3742,534-26,816-24,638-24,742-18,9811,900113,12097,37194,89119,99029,92831,04754,83537,82753,83437,09447,83048,76257,66642,16244,07144,20381,73162,34457,85136,52536,377-834,535-435,531-438,10733,598-332,551-422,860-430,50721,93523,700-287,475-149,73523,39311,91827,87026,27530,55229,84414,92815,49316,0587,3095,5665,56623,98727,16527,80229,30927,235210,734343,807310,644139,814371,883371,183188,180187,629191,478130,760133,069130,616135,004132,052118,05157,52056,81049,46545,38543,272-1,0082,27302,2152,440
   > Long-term Liabilities 
0
0
0
0
16,216
50,200
100,000
133,200
286,400
300,800
427,400
801,500
800,500
908,600
719,800
802,500
753,700
1,091,200
1,082,600
2,922,100
2,919,700
2,780,478
2,712,300
2,552,000
2,789,300
2,873,695
183,560
160,433
159,947
2,940,578
207,893
202,932
218,244
2,598,772
77,583
167,588
2,422,979
2,370,104
0
0
8,966
2,358,564
2,411,197
2,398,528
2,456,225
1,831,313
1,794,451
1,791,024
1,974,837
1,966,867
3,439,415
3,682,149
3,728,544
3,875,005
3,915,502
3,794,220
3,763,433
3,757,682
3,754,818
3,733,667
3,733,491
3,730,515
3,748,318
3,983,389
3,929,837
3,961,515
4,230,635
4,216,516
4,181,611
4,187,943
4,177,240
4,168,526
3,757,033
3,781,813
3,994,124
3,975,373
3,970,742
3,939,937
3,934,858
3,895,133
3,890,047
3,910,522
3,856,216
3,815,089
3,727,860
3,491,679
3,030,298
3,208,880
3,152,097
3,152,0973,208,8803,030,2983,491,6793,727,8603,815,0893,856,2163,910,5223,890,0473,895,1333,934,8583,939,9373,970,7423,975,3733,994,1243,781,8133,757,0334,168,5264,177,2404,187,9434,181,6114,216,5164,230,6353,961,5153,929,8373,983,3893,748,3183,730,5153,733,4913,733,6673,754,8183,757,6823,763,4333,794,2203,915,5023,875,0053,728,5443,682,1493,439,4151,966,8671,974,8371,791,0241,794,4511,831,3132,456,2252,398,5282,411,1972,358,5648,966002,370,1042,422,979167,58877,5832,598,772218,244202,932207,8932,940,578159,947160,433183,5602,873,6952,789,3002,552,0002,712,3002,780,4782,919,7002,922,1001,082,6001,091,200753,700802,500719,800908,600800,500801,500427,400300,800286,400133,200100,00050,20016,2160000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,445,436
2,391,057
0
0
0
0
0
0
0
0
1,818,957
0
1,776,761
0
1,954,103
3,387,623
3,651,355
3,698,385
3,840,617
0
3,758,767
3,728,645
3,723,559
3,720,238
3,698,492
3,699,015
3,696,300
3,712,790
3,948,020
3,894,652
3,927,316
4,157,803
4,144,128
4,109,618
4,106,560
4,103,658
4,107,465
3,739,737
3,728,911
3,941,493
3,923,006
3,918,639
3,887,822
3,883,012
3,843,543
3,838,697
3,857,390
3,786,065
3,763,966
3,650,184
0
0
0
0
00003,650,1843,763,9663,786,0653,857,3903,838,6973,843,5433,883,0123,887,8223,918,6393,923,0063,941,4933,728,9113,739,7374,107,4654,103,6584,106,5604,109,6184,144,1284,157,8033,927,3163,894,6523,948,0203,712,7903,696,3003,699,0153,698,4923,720,2383,723,5593,728,6453,758,76703,840,6173,698,3853,651,3553,387,6231,954,10301,776,76101,818,957000000002,391,0572,445,43600000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
-224
-332
-520
-401
-408
-607
-766
-729
-324
-315
-304
-294
-283
-270
-264
-498
0
0
0
0
-2,807,383
-2,803,383
-2,801,824
-83
-2,772,257
-2,769,084
-2,489,524
-50,655
-2,444,634
-2,445,436
-2,391,057
0
-2,357,445
-2,318,943
-2,312,208
0
-172,416
-310,880
-37
-28
-452,760
-447,123
-357,530
-1,943,133
-472,102
-470,418
-870,111
-3,840,617
0
-3,758,767
-3,728,645
-3,723,559
-3,720,040
-3,698,433
-3,698,869
-3,696,300
-3,712,790
-3,948,020
0
0
0
43,758
43,536
53,270
-4,057,911
45,603
45,456
-3,683,602
2,782
-13
1,248
0
0
0
0
0
-3,382,248
-3,181,979
-119,730
13,565
-2,242,227
-1,882,184
-433,717
-433,717-1,882,184-2,242,22713,565-119,730-3,181,979-3,382,248000001,248-132,782-3,683,60245,45645,603-4,057,91153,27043,53643,758000-3,948,020-3,712,790-3,696,300-3,698,869-3,698,433-3,720,040-3,723,559-3,728,645-3,758,7670-3,840,617-870,111-470,418-472,102-1,943,133-357,530-447,123-452,760-28-37-310,880-172,4160-2,312,208-2,318,943-2,357,4450-2,391,057-2,445,436-2,444,634-50,655-2,489,524-2,769,084-2,772,257-83-2,801,824-2,803,383-2,807,3830000-498-264-270-283-294-304-315-324-729-766-607-408-401-520-332-224000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
163,021
107,637
0
0
0
0
0
0
0
0
134,206
0
202,541
0
177,064
165,590
150,435
114,741
118,449
0
109,703
118,926
132,768
111,273
107,722
117,434
116,122
112,967
146,249
118,663
80,743
101,980
73,242
78,241
69,870
0
30,332
20,532
22,951
24,683
28,906
23,133
22,742
23,249
21,308
21,988
23,598
34,003
60,399
0
0
0
0
0
0000060,39934,00323,59821,98821,30823,24922,74223,13328,90624,68322,95120,53230,332069,87078,24173,242101,98080,743118,663146,249112,967116,122117,434107,722111,273132,768118,926109,7030118,449114,741150,435165,590177,0640202,5410134,20600000000107,637163,02100000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,765
31,922
0
0
0
0
0
0
0
0
13,314
0
15,870
0
22,606
62,441
41,975
42,586
36,892
0
62,871
63,507
73,884
37,247
37,541
37,103
50,623
44,549
37,823
37,930
36,728
75,312
100,617
75,767
83,892
27,485
61,666
53,539
7,593
53,067
7,302
7,155
7,009
53,452
6,716
52,077
8,471
6,277
6,130
32,789
32,374
32,356
387,437
0
0387,43732,35632,37432,7896,1306,2778,47152,0776,71653,4527,0097,1557,30253,0677,59353,53961,66627,48583,89275,767100,61775,31236,72837,93037,82344,54950,62337,10337,54137,24773,88463,50762,871036,89242,58641,97562,44122,606015,870013,3140000000031,92221,76500000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,618
0
0
0
3,847
0
0
0
2,846
0
0
0
2,777
2,784
2,746
3,427
3,449
3,369
3,087
2,772
2,897
2,786
2,713
1,902
1,851
6,805
6,223
5,735
5,001
4,467
3,829
3,247
2,665
0
1,748
1,858
0
0
0
0
00001,8581,74802,6653,2473,8294,4675,0015,7356,2236,8051,8511,9022,7132,7862,8972,7723,0873,3693,4493,4272,7462,7842,7770002,8460003,8470001,6180000000000000000000000000000000000000000000000000
> Total Stockholder Equity
15,317
9,311
0
6,407
172,711
172,292
171,894
171,673
262,377
218,692
308,868
358,006
373,709
358,323
481,101
486,266
640,810
641,709
635,051
1,367,639
1,335,140
1,285,003
1,255,731
1,198,665
1,137,324
1,212,219
1,193,442
1,010,922
954,445
837,976
790,546
780,489
879,539
816,808
833,844
875,973
977,282
973,407
924,613
917,942
882,717
831,942
758,609
889,884
854,178
617,789
538,494
598,808
591,406
531,633
997,291
975,844
862,543
811,086
769,688
799,667
744,168
791,621
758,857
747,592
699,042
632,500
583,651
511,565
499,300
452,489
372,058
366,600
309,227
268,762
197,214
-38,702
-131,168
-283,621
-342,011
-83,189
57,987
-2,654
-60,363
-65,743
-90,739
-150,389
-214,381
-244,232
-246,875
-261,143
-170,178
-97,213
-133,534
-133,534-97,213-170,178-261,143-246,875-244,232-214,381-150,389-90,739-65,743-60,363-2,65457,987-83,189-342,011-283,621-131,168-38,702197,214268,762309,227366,600372,058452,489499,300511,565583,651632,500699,042747,592758,857791,621744,168799,667769,688811,086862,543975,844997,291531,633591,406598,808538,494617,789854,178889,884758,609831,942882,717917,942924,613973,407977,282875,973833,844816,808879,539780,489790,546837,976954,4451,010,9221,193,4421,212,2191,137,3241,198,6651,255,7311,285,0031,335,1401,367,639635,051641,709640,810486,266481,101358,323373,709358,006308,868218,692262,377171,673171,894172,292172,7116,40709,31115,317
   Common Stock
0
0
0
0
257
257
258
258
258
258
365
418
438
438
566
574
723
729
737
1,226
1,226
1,228
1,228
1,148
1,227
1,227
1,227
1,227
1,227
1,227
1,227
1,230
1,230
1,234
1,235
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,249
1,192
955
957
962
962
964
970
974
974
974
987
986
1,010
1,010
1,022
1,021
1,021
1,021
1,051
105
146
644
1,101
223
326
345
345
345
345
345
345
345
345
374
402
468
54
544684023743453453453453453453453453262231,1016441461051,0511,0211,0211,0211,0221,0101,0109869879749749749709649629629579551,1921,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2491,2351,2341,2301,2301,2271,2271,2271,2271,2271,2271,2271,1481,2281,2281,2261,2267377297235745664384384183652582582582582572570000
   Retained Earnings Total Equity00000-2,628,370-2,598,791-2,534,043-2,474,012-2,448,350-2,441,964-2,382,970-2,304,489-2,264,954-2,188,401-2,093,292-2,009,775-1,868,9680-1,558,038-1,514,411-1,453,824-1,445,136-1,363,020-1,313,327-1,283,516-1,207,063-1,153,697-1,086,071-1,019,264-1,009,656-974,015-862,932-799,9390-787,221-735,087-718,973-696,787-1,050,3230-998,5830-896,11000000000-571,930-589,43400000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
-103
555
1,540
786
1,276
1,372
1,009
660
369
111
-120
-14
-81
-115
-252
-149
-203
-860
-964
-771
-732
-897
-953
-908
-796
-550
-411
-287
-173
-184
-181
-261
-283
-282
-277
-263
-240
-197
-135
-110
-110
-1,249
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,485,219
2,486,131
-374
-402
0
2,718,680
2,718,6800-402-3742,486,1312,485,219000000000000000000000000000000000-1,249-110-110-135-197-240-263-277-282-283-261-181-184-173-287-411-550-796-908-953-897-732-771-964-860-203-149-252-115-81-14-1201113696601,0091,3721,2767861,540555-10300000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,654,956
1,712,746
0
0
0
0
0
0
0
0
1,652,743
0
1,722,032
0
1,706,274
1,801,656
1,802,043
1,704,920
1,597,194
0
1,598,486
1,605,978
1,764,450
1,763,675
1,765,660
1,783,912
1,784,997
1,789,501
1,793,869
1,811,391
1,814,273
1,815,946
1,819,177
1,822,391
1,825,553
1,829,396
1,829,935
1,842,470
1,808,875
1,845,180
2,181,467
2,362,080
2,379,906
2,381,191
2,382,197
2,382,863
2,383,244
2,384,000
2,384,805
2,385,679
0
0
0
0
00002,385,6792,384,8052,384,0002,383,2442,382,8632,382,1972,381,1912,379,9062,362,0802,181,4671,845,1801,808,8751,842,4701,829,9351,829,3961,825,5531,822,3911,819,1771,815,9461,814,2731,811,3911,793,8691,789,5011,784,9971,783,9121,765,6601,763,6751,764,4501,605,9781,598,48601,597,1941,704,9201,802,0431,801,6561,706,27401,722,03201,652,743000000001,712,7461,654,95600000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000-108,640-108,633-108,985-125,725-125,700-125,938-139,333-140,054-140,054-142,245-164,389-164,884-164,846-164,829-165,227-164,796-164,749-190,650-191,578-192,850-228,422-228,296-213,160-186,424-158,430-139,181-129,755-113,598-62,767-22,369-22,492-18,466-275-247-440000000000000000000
   Other Stockholders Equity 
0
0
0
0
172,752
173,662
174,257
174,923
270,711
231,034
325,899
378,394
398,124
399,127
528,730
537,406
700,625
708,420
708,771
1,452,382
1,452,336
1,437,451
1,434,291
1,435,870
1,320,920
1,336,548
1,311,062
1,294,239
1,275,731
1,249,585
1,223,437
1,211,523
1,284,802
1,359,807
1,364,462
1,464,306
1,547,997
1,581,463
1,584,845
1,596,329
1,597,909
1,601,284
1,594,648
1,724,048
1,742,046
1,512,689
1,506,257
1,596,094
1,603,638
1,580,549
1,692,671
1,693,410
1,596,280
1,597,194
1,597,087
1,598,486
1,605,978
1,764,450
1,763,675
1,765,660
1,783,912
1,784,997
1,789,501
1,793,869
1,811,391
1,814,273
1,815,946
1,819,177
1,822,391
1,825,553
1,829,396
1,829,935
1,842,470
1,808,875
1,845,180
2,181,467
2,362,080
2,379,906
2,381,191
2,382,197
2,382,863
2,383,244
2,384,000
-100,414
-100,452
2,382,975
2,383,814
2,389,941
2,404,401
2,404,4012,389,9412,383,8142,382,975-100,452-100,4142,384,0002,383,2442,382,8632,382,1972,381,1912,379,9062,362,0802,181,4671,845,1801,808,8751,842,4701,829,9351,829,3961,825,5531,822,3911,819,1771,815,9461,814,2731,811,3911,793,8691,789,5011,784,9971,783,9121,765,6601,763,6751,764,4501,605,9781,598,4861,597,0871,597,1941,596,2801,693,4101,692,6711,580,5491,603,6381,596,0941,506,2571,512,6891,742,0461,724,0481,594,6481,601,2841,597,9091,596,3291,584,8451,581,4631,547,9971,464,3061,364,4621,359,8071,284,8021,211,5231,223,4371,249,5851,275,7311,294,2391,311,0621,336,5481,320,9201,435,8701,434,2911,437,4511,452,3361,452,382708,771708,420700,625537,406528,730399,127398,124378,394325,899231,034270,711174,923174,257173,662172,7520000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.