25 XP   0   0   10

Asian Insulators PCL
Buy, Hold or Sell?

Let's analyse Asian Insulators PCL together

PenkeI guess you are interested in Asian Insulators PCL. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Asian Insulators PCL. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Asian Insulators PCL

I send you an email if I find something interesting about Asian Insulators PCL.

Quick analysis of Asian Insulators PCL (30 sec.)










What can you expect buying and holding a share of Asian Insulators PCL? (30 sec.)

How much money do you get?

How much money do you get?
฿0.01
When do you have the money?
1 year
How often do you get paid?
90.6%

What is your share worth?

Current worth
฿4.41
Expected worth in 1 year
฿4.03
How sure are you?
90.6%

+ What do you gain per year?

Total Gains per Share
฿0.08
Return On Investment
1.8%

For what price can you sell your share?

Current Price per Share
฿4.34
Expected price per share
฿4.14 - ฿4.52
How sure are you?
50%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1. Valuation of Asian Insulators PCL (5 min.)




Live pricePrice per Share (EOD)

฿4.34

Intrinsic Value Per Share

฿-0.98 - ฿11.81

Total Value Per Share

฿3.42 - ฿16.21

2. Growth of Asian Insulators PCL (5 min.)




Is Asian Insulators PCL growing?

Current yearPrevious yearGrowGrow %
How rich?$88.8m$100.4m-$11.2m-12.6%

How much money is Asian Insulators PCL making?

Current yearPrevious yearGrowGrow %
Making money$419.5k$2.8m-$2.4m-586.2%
Net Profit Margin0.5%4.6%--

How much money comes from the company's main activities?

3. Financial Health of Asian Insulators PCL (5 min.)




4. Comparing to competitors in the Electrical Equipment & Parts industry (5 min.)




  Industry Rankings (Electrical Equipment & Parts)  


Richest
#303 / 463

Most Revenue
#229 / 463

Most Profit
#305 / 463

Most Efficient
#309 / 463
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

What can you expect buying and holding a share of Asian Insulators PCL? (5 min.)

Welcome investor! Asian Insulators PCL's management wants to use your money to grow the business. In return you get a share of Asian Insulators PCL.

What can you expect buying and holding a share of Asian Insulators PCL?

First you should know what it really means to hold a share of Asian Insulators PCL. And how you can make/lose money.

Speculation

The Price per Share of Asian Insulators PCL is ฿4.34. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Asian Insulators PCL.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Asian Insulators PCL, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿4.41. Based on the TTM, the Book Value Change Per Share is ฿-0.09 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.89 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.11 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Asian Insulators PCL.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.1%0.000.0%0.000.1%
Usd Book Value Change Per Share0.000.0%0.00-0.1%0.030.6%0.000.0%0.000.0%
Usd Dividend Per Share0.010.1%0.000.1%0.010.1%0.000.1%0.010.2%
Usd Total Gains Per Share0.000.1%0.000.0%0.030.7%0.000.1%0.010.3%
Usd Price Per Share0.14-0.17-0.16-0.11-0.08-
Price to Earnings Ratio22.44-18.74-10.63-12.36-9.52-
Price-to-Total Gains Ratio34.19-119.90-32.29-50.74-27.72-
Price to Book Ratio1.11-1.32-1.11-1.25-0.86-
Price-to-Total Gains Ratio34.19-119.90-32.29-50.74-27.72-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.124992
Number of shares8000
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (8000 shares)4.4433.89
Gains per Year (8000 shares)17.78135.55
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1104-8681314126
2207-172262638262
3311-2584439412398
4415-3446252616534
5518-4298065721670
6622-5159878925806
7726-60111692029942
8829-6871341051331078
9933-7731521183371214
101037-8591701314411350

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%11.01.00.091.7%14.01.00.093.3%31.01.00.096.9%62.01.07.088.6%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%9.06.00.060.0%20.012.00.062.5%44.025.01.062.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%15.00.00.0100.0%29.00.03.090.6%52.00.018.074.3%
Total Gains per Share3.01.00.075.0%11.01.00.091.7%13.02.00.086.7%29.03.00.090.6%62.07.01.088.6%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

Fundamentals of Asian Insulators PCL

About Asian Insulators PCL

Asian Insulators Public Company Limited, together with its subsidiaries, manufactures and distributes porcelain insulators products for electricity distribution and transmission in Thailand. It offers spool, strain, line post type, pin post type, suspension, station post type, cleat, porcelain, and horizontal mounting solid core line post insulators; and underground cable support products, as well as ceramic glazed porcelain cable spacers. The company also provides services for design, supply, and installation of high voltage substation, distribution, and transmission line systems; and project management, industrial maintenance, construction, and engineering services to the water, power, and communications industries. It is also involved in producing and distributing biodiesel, vegetable oil, and animal oil fats; and exporting vegetable oil under the Pamola brand. In addition, it trades in electrical equipment, as well as provides port services. Asian Insulators Public Company Limited was founded in 1981 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2023-11-12 11:53:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is not making a profit/loss.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.1. Profitability of Asian Insulators PCL.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Asian Insulators PCL earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • A Net Profit Margin of 1.6% means that ฿0.02 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Asian Insulators PCL:

  • The MRQ is 1.6%. The company is making a profit. +1
  • The TTM is 0.5%. The company is not making a profit/loss.
Trends
Current periodCompared to+/- 
MRQ1.6%TTM0.5%+1.2%
TTM0.5%YOY4.6%-4.1%
TTM0.5%5Y6.1%-5.6%
5Y6.1%10Y8.6%-2.5%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.6%3.9%-2.3%
TTM0.5%3.7%-3.2%
YOY4.6%3.7%+0.9%
5Y6.1%3.2%+2.9%
10Y8.6%3.4%+5.2%
1.1.2. Return on Assets

Shows how efficient Asian Insulators PCL is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • 1.0% Return on Assets means that Asian Insulators PCL generated ฿0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Asian Insulators PCL:

  • The MRQ is 1.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 0.4%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.0%TTM0.4%+0.6%
TTM0.4%YOY2.4%-2.0%
TTM0.4%5Y2.5%-2.1%
5Y2.5%10Y2.8%-0.3%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0%0.9%+0.1%
TTM0.4%0.9%-0.5%
YOY2.4%0.8%+1.6%
5Y2.5%0.9%+1.6%
10Y2.8%1.1%+1.7%
1.1.3. Return on Equity

Shows how efficient Asian Insulators PCL is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • 1.7% Return on Equity means Asian Insulators PCL generated ฿0.02 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Asian Insulators PCL:

  • The MRQ is 1.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 0.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM0.6%+1.1%
TTM0.6%YOY3.8%-3.2%
TTM0.6%5Y3.8%-3.1%
5Y3.8%10Y4.6%-0.9%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7%2.0%-0.3%
TTM0.6%1.8%-1.2%
YOY3.8%1.6%+2.2%
5Y3.8%1.8%+2.0%
10Y4.6%1.9%+2.7%
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.2. Operating Efficiency of Asian Insulators PCL.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Asian Insulators PCL is operating .

  • Measures how much profit Asian Insulators PCL makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Asian Insulators PCL:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.9%+0.9%
TTM-0.9%YOY6.8%-7.7%
TTM-0.9%5Y6.6%-7.6%
5Y6.6%10Y3.1%+3.5%
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.0%-7.0%
TTM-0.9%2.4%-3.3%
YOY6.8%4.3%+2.5%
5Y6.6%4.0%+2.6%
10Y3.1%3.2%-0.1%
1.2.2. Operating Ratio

Measures how efficient Asian Insulators PCL is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • An Operation Ratio of 1.94 means that the operating costs are ฿1.94 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Asian Insulators PCL:

  • The MRQ is 1.937. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.978. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.937TTM1.978-0.041
TTM1.978YOY1.848+0.130
TTM1.9785Y1.759+0.219
5Y1.75910Y1.271+0.488
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9371.655+0.282
TTM1.9781.674+0.304
YOY1.8481.697+0.151
5Y1.7591.652+0.107
10Y1.2711.361-0.090
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.3. Liquidity of Asian Insulators PCL.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Asian Insulators PCL is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A Current Ratio of 2.55 means the company has ฿2.55 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Asian Insulators PCL:

  • The MRQ is 2.554. The company is able to pay all its short-term debts. +1
  • The TTM is 3.422. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.554TTM3.422-0.867
TTM3.422YOY3.524-0.102
TTM3.4225Y3.623-0.201
5Y3.62310Y1.698+1.925
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5541.941+0.613
TTM3.4221.933+1.489
YOY3.5241.918+1.606
5Y3.6231.987+1.636
10Y1.6981.639+0.059
1.3.2. Quick Ratio

Measures if Asian Insulators PCL is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • A Quick Ratio of 1.18 means the company can pay off ฿1.18 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Asian Insulators PCL:

  • The MRQ is 1.183. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.618. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.183TTM1.618-0.435
TTM1.618YOY1.899-0.281
TTM1.6185Y1.911-0.293
5Y1.91110Y1.381+0.530
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1830.795+0.388
TTM1.6180.782+0.836
YOY1.8990.973+0.926
5Y1.9110.983+0.928
10Y1.3810.971+0.410
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

1.4. Solvency of Asian Insulators PCL.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Asian Insulators PCL assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Asian Insulators PCL to Electrical Equipment & Parts industry mean.
  • A Debt to Asset Ratio of 0.18 means that Asian Insulators PCL assets are financed with 18.0% credit (debt) and the remaining percentage (100% - 18.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Asian Insulators PCL:

  • The MRQ is 0.180. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.152. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.180TTM0.152+0.027
TTM0.152YOY0.170-0.017
TTM0.1525Y0.139+0.013
5Y0.13910Y0.163-0.024
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1800.437-0.257
TTM0.1520.446-0.294
YOY0.1700.433-0.263
5Y0.1390.439-0.300
10Y0.1630.429-0.266
1.4.2. Debt to Equity Ratio

Measures if Asian Insulators PCL is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • A Debt to Equity ratio of 30.4% means that company has ฿0.30 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Asian Insulators PCL:

  • The MRQ is 0.304. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.245. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.304TTM0.245+0.059
TTM0.245YOY0.274-0.029
TTM0.2455Y0.216+0.029
5Y0.21610Y0.289-0.073
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3040.778-0.474
TTM0.2450.814-0.569
YOY0.2740.781-0.507
5Y0.2160.822-0.606
10Y0.2890.820-0.531
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

2. Market Valuation of Asian Insulators PCL

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Asian Insulators PCL generates.

  • Above 15 is considered overpriced but always compare Asian Insulators PCL to the Electrical Equipment & Parts industry mean.
  • A PE ratio of 22.44 means the investor is paying ฿22.44 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Asian Insulators PCL:

  • The EOD is 19.956. Based on the earnings, the company is fair priced.
  • The MRQ is 22.439. Based on the earnings, the company is fair priced.
  • The TTM is 18.742. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD19.956MRQ22.439-2.483
MRQ22.439TTM18.742+3.697
TTM18.742YOY10.634+8.108
TTM18.7425Y12.362+6.381
5Y12.36210Y9.516+2.846
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD19.95614.344+5.612
MRQ22.43913.405+9.034
TTM18.74213.934+4.808
YOY10.63416.628-5.994
5Y12.36217.208-4.846
10Y9.51623.332-13.816
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Asian Insulators PCL:

  • The EOD is 21.396. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 24.058. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 0.481. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD21.396MRQ24.058-2.662
MRQ24.058TTM0.481+23.577
TTM0.481YOY-4.356+4.837
TTM0.4815Y-11.037+11.518
5Y-11.03710Y-7.281-3.756
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD21.3964.582+16.814
MRQ24.0584.561+19.497
TTM0.4810.321+0.160
YOY-4.356-2.019-2.337
5Y-11.037-0.718-10.319
10Y-7.281-0.397-6.884
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Asian Insulators PCL is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Electrical Equipment & Parts industry mean).
  • A PB ratio of 1.11 means the investor is paying ฿1.11 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Asian Insulators PCL:

  • The EOD is 0.985. Based on the equity, the company is cheap. +2
  • The MRQ is 1.108. Based on the equity, the company is underpriced. +1
  • The TTM is 1.317. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD0.985MRQ1.108-0.123
MRQ1.108TTM1.317-0.210
TTM1.317YOY1.106+0.212
TTM1.3175Y1.254+0.064
5Y1.25410Y0.863+0.390
Compared to industry (Electrical Equipment & Parts)
PeriodCompanyIndustry (mean)+/- 
EOD0.9852.059-1.074
MRQ1.1082.062-0.954
TTM1.3172.180-0.863
YOY1.1062.390-1.284
5Y1.2542.369-1.115
10Y0.8632.778-1.915
2. Total Gains per Share
3rd Party Ad. No recommendation by Penke. PLUS is ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Asian Insulators PCL compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.057-0.093+63%0.891-106%0.004-1379%0.066-187%
Book Value Per Share--4.4054.4270%4.983-12%3.298+34%3.793+16%
Current Ratio--2.5543.422-25%3.524-28%3.623-29%1.698+50%
Debt To Asset Ratio--0.1800.152+18%0.170+6%0.139+29%0.163+11%
Debt To Equity Ratio--0.3040.245+24%0.274+11%0.216+41%0.289+5%
Dividend Per Share--0.2000.112+78%0.220-9%0.143+40%0.353-43%
Eps--0.0540.015+275%0.149-64%0.075-27%0.125-57%
Free Cash Flow Per Share--0.051-0.043+185%0.204-75%0.097-48%0.304-83%
Free Cash Flow To Equity Per Share--0.074-0.096+229%-0.024+132%0.003+2099%0.266-72%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--11.808--------
Intrinsic Value_10Y_min---0.981--------
Intrinsic Value_1Y_max--1.214--------
Intrinsic Value_1Y_min--0.251--------
Intrinsic Value_3Y_max--3.624--------
Intrinsic Value_3Y_min--0.455--------
Intrinsic Value_5Y_max--6.005--------
Intrinsic Value_5Y_min--0.332--------
Market Cap3037995555.840-12%3415995222.4804082744289.983-16%3888494561.655-12%4229394080.322-19%2759527338.511+24%
Net Profit Margin--0.0160.005+251%0.046-64%0.061-73%0.086-81%
Operating Margin----0.0090%0.068-100%0.066-100%0.031-100%
Operating Ratio--1.9371.978-2%1.848+5%1.759+10%1.271+52%
Pb Ratio0.985-12%1.1081.317-16%1.106+0%1.254-12%0.863+28%
Pe Ratio19.956-12%22.43918.742+20%10.634+111%12.362+82%9.516+136%
Price Per Share4.340-12%4.8805.833-16%5.555-12%3.864+26%2.921+67%
Price To Free Cash Flow Ratio21.396-12%24.0580.481+4905%-4.356+118%-11.037+146%-7.281+130%
Price To Total Gains Ratio30.407-12%34.191119.903-71%32.294+6%50.742-33%27.722+23%
Quick Ratio--1.1831.618-27%1.899-38%1.911-38%1.381-14%
Return On Assets--0.0100.004+171%0.024-57%0.025-60%0.028-64%
Return On Equity--0.0170.006+168%0.038-55%0.038-55%0.046-63%
Total Gains Per Share--0.1430.019+640%1.111-87%0.147-3%0.419-66%
Usd Book Value--88806384.00089240590.9300%100451095.322-12%96167299.663-8%90374351.617-2%
Usd Book Value Change Per Share---0.002-0.003+63%0.026-106%0.000-1379%0.002-187%
Usd Book Value Per Share--0.1270.1270%0.144-12%0.095+34%0.109+16%
Usd Dividend Per Share--0.0060.003+78%0.006-9%0.004+40%0.010-43%
Usd Eps--0.0020.000+275%0.004-64%0.002-27%0.004-57%
Usd Free Cash Flow--1022342.400-865144.757+185%4117302.850-75%3950470.836-74%7071555.595-86%
Usd Free Cash Flow Per Share--0.001-0.001+185%0.006-75%0.003-48%0.009-83%
Usd Free Cash Flow To Equity Per Share--0.002-0.003+229%-0.001+132%0.000+2099%0.008-72%
Usd Market Cap87494272.008-12%98380662.407117583035.551-16%111988643.376-12%121806549.513-19%79474387.349+24%
Usd Price Per Share0.125-12%0.1410.168-16%0.160-12%0.111+26%0.084+67%
Usd Profit--1096099.200419567.177+161%2878904.174-62%2846822.903-61%3151337.366-65%
Usd Revenue--67429382.40059694141.391+13%65079217.642+4%53433469.478+26%41592328.758+62%
Usd Total Gains Per Share--0.0040.001+640%0.032-87%0.004-3%0.012-66%
 EOD+4 -4MRQTTM+21 -13YOY+5 -305Y+9 -2610Y+8 -27

3.2. Fundamental Score

Let's check the fundamental score of Asian Insulators PCL based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1519.956
Price to Book Ratio (EOD)Between0-10.985
Net Profit Margin (MRQ)Greater than00.016
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than11.183
Current Ratio (MRQ)Greater than12.554
Debt to Asset Ratio (MRQ)Less than10.180
Debt to Equity Ratio (MRQ)Less than10.304
Return on Equity (MRQ)Greater than0.150.017
Return on Assets (MRQ)Greater than0.050.010
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Asian Insulators PCL based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.302
Ma 20Greater thanMa 504.288
Ma 50Greater thanMa 1004.451
Ma 100Greater thanMa 2004.650
OpenGreater thanClose4.340
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets3,759,892
Total Liabilities676,337
Total Stockholder Equity2,224,905
 As reported
Total Liabilities 676,337
Total Stockholder Equity+ 2,224,905
Total Assets = 3,759,892

Assets

Total Assets3,759,892
Total Current Assets1,618,102
Long-term Assets1,618,102
Total Current Assets
Cash And Cash Equivalents 348,527
Short-term Investments 148,529
Net Receivables 600,713
Inventory 482,025
Other Current Assets 15,529
Total Current Assets  (as reported)1,618,102
Total Current Assets  (calculated)1,595,323
+/- 22,779
Long-term Assets
Long-term Assets Other 63,417
Long-term Assets  (as reported)2,141,790
Long-term Assets  (calculated)63,417
+/- 2,078,373

Liabilities & Shareholders' Equity

Total Current Liabilities633,446
Long-term Liabilities42,891
Total Stockholder Equity2,224,905
Total Current Liabilities
Short Long Term Debt 100,000
Accounts payable 407,630
Other Current Liabilities 59,611
Total Current Liabilities  (as reported)633,446
Total Current Liabilities  (calculated)567,241
+/- 66,205
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt2,258
Long-term Liabilities  (as reported)42,891
Long-term Liabilities  (calculated)2,258
+/- 40,633
Total Stockholder Equity
Total Stockholder Equity (as reported)2,224,905
Total Stockholder Equity (calculated)0
+/- 2,224,905
Other
Capital Stock699,999
Common Stock Shares Outstanding 699,999
Net Invested Capital 2,324,905
Net Working Capital 984,656



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-31
> Total Assets 
716,938
0
843,917
1,758,916
1,618,847
1,666,489
1,588,020
1,752,546
1,622,293
1,625,859
1,622,627
1,654,037
1,785,137
1,936,224
2,044,035
1,974,607
2,075,024
2,554,460
2,559,174
2,422,661
2,461,609
2,283,631
2,620,217
2,865,424
2,736,082
2,704,839
2,790,065
2,677,551
2,629,801
2,643,119
3,022,801
3,321,257
3,337,140
3,241,787
3,320,679
3,607,996
3,675,261
3,455,784
3,429,469
3,615,352
4,279,718
3,873,150
4,089,384
3,826,985
3,698,634
3,632,722
3,965,718
3,789,237
3,471,039
3,525,141
3,622,785
3,455,023
3,381,544
3,183,656
3,272,383
3,261,484
3,350,195
3,835,486
3,496,698
3,801,913
4,160,299
4,322,965
3,850,526
4,011,898
4,340,510
4,526,856
3,937,504
3,478,979
3,703,374
3,693,787
3,759,892
3,759,8923,693,7873,703,3743,478,9793,937,5044,526,8564,340,5104,011,8983,850,5264,322,9654,160,2993,801,9133,496,6983,835,4863,350,1953,261,4843,272,3833,183,6563,381,5443,455,0233,622,7853,525,1413,471,0393,789,2373,965,7183,632,7223,698,6343,826,9854,089,3843,873,1504,279,7183,615,3523,429,4693,455,7843,675,2613,607,9963,320,6793,241,7873,337,1403,321,2573,022,8012,643,1192,629,8012,677,5512,790,0652,704,8392,736,0822,865,4242,620,2172,283,6312,461,6092,422,6612,559,1742,554,4602,075,0241,974,6072,044,0351,936,2241,785,1371,654,0371,622,6271,625,8591,622,2931,752,5461,588,0201,666,4891,618,8471,758,916843,9170716,938
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,807,220
1,521,658
1,762,390
2,159,565
2,332,671
1,896,831
2,092,754
2,505,686
2,726,626
2,140,523
1,694,787
1,891,970
1,520,331
1,618,102
1,618,1021,520,3311,891,9701,694,7872,140,5232,726,6262,505,6862,092,7541,896,8312,332,6712,159,5651,762,3901,521,6581,807,220000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
287,515
197,020
586,533
782,467
590,083
226,593
379,076
439,316
424,377
274,529
487,397
322,139
300,931
348,527
348,527300,931322,139487,397274,529424,377439,316379,076226,593590,083782,467586,533197,020287,515000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
384,739
348,696
219,190
219,417
739,647
604,954
410,157
609,425
591,607
488,760
281,053
409,515
142,084
148,529
148,529142,084409,515281,053488,760591,607609,425410,157604,954739,647219,417219,190348,696384,739000000000000000000000000000000000000000000000000000000000
       Net Receivables 
196,211
0
147,553
148,648
205,668
597,529
296,700
712,217
459,071
275,035
257,730
361,905
326,088
333,033
388,357
344,251
363,860
466,420
420,540
252,293
369,274
322,933
466,815
406,504
388,247
415,009
430,215
468,151
386,744
269,558
263,727
279,347
373,667
404,113
538,984
502,677
542,021
569,534
653,627
566,665
386,479
657,646
624,471
421,844
569,481
533,176
515,986
624,500
525,809
490,217
299,766
350,235
364,663
290,994
299,578
261,346
250,321
654,585
512,788
516,692
568,699
481,879
479,438
673,177
720,546
845,508
742,369
486,750
585,237
546,314
600,713
600,713546,314585,237486,750742,369845,508720,546673,177479,438481,879568,699516,692512,788654,585250,321261,346299,578290,994364,663350,235299,766490,217525,809624,500515,986533,176569,481421,844624,471657,646386,479566,665653,627569,534542,021502,677538,984404,113373,667279,347263,727269,558386,744468,151430,215415,009388,247406,504466,815322,933369,274252,293420,540466,420363,860344,251388,357333,033326,088361,905257,730275,035459,071712,217296,700597,529205,668148,648147,5530196,211
       Other Current Assets 
1,040
0
13,012
11,734
1,779
3,135
2,758
3,299
8,664
14,478
10,335
13,917
12,580
27,442
21,373
18,202
14,793
43,324
10,656
8,684
82,846
62,930
71,885
33,823
19,924
17,776
12,141
10,255
8,339
6,843
9,107
10,914
7,147
7,817
9,713
9,653
9,498
7,107
16,473
17,560
22,851
22,912
14,407
11,635
5,066
32,120
28,412
21,782
18,052
232,255
238,867
230,432
28,786
12,920
0
14,463
10,179
2,917
0
0
0
11,183
34,144
42,230
39,889
38,270
30,580
23,976
13,283
12,290
15,529
15,52912,29013,28323,97630,58038,27039,88942,23034,14411,1830002,91710,17914,463012,92028,786230,432238,867232,25518,05221,78228,41232,1205,06611,63514,40722,91222,85117,56016,4737,1079,4989,6539,7137,8177,14710,9149,1076,8438,33910,25512,14117,77619,92433,82371,88562,93082,8468,68410,65643,32414,79318,20221,37327,44212,58013,91710,33514,4788,6643,2992,7583,1351,77911,73413,01201,040
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,028,266
1,975,040
2,039,523
2,000,734
1,990,294
1,953,695
1,919,144
1,834,823
1,800,230
1,796,981
1,784,192
1,811,404
2,173,456
2,141,790
2,141,7902,173,4561,811,4041,784,1921,796,9811,800,2301,834,8231,919,1441,953,6951,990,2942,000,7342,039,5231,975,0402,028,266000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
419,587
0
450,191
416,883
412,920
398,154
387,679
390,944
403,142
407,648
453,947
465,109
478,526
861,834
962,872
1,051,806
1,052,026
1,059,437
1,067,435
1,113,329
1,182,243
1,276,496
1,396,487
1,440,380
1,470,553
1,449,058
1,422,499
1,404,644
1,456,367
1,503,417
1,550,926
1,672,399
1,856,033
1,898,276
1,965,756
1,939,480
1,921,059
1,928,760
1,935,067
1,946,769
1,964,556
1,985,863
2,020,567
2,017,665
2,031,313
1,982,449
1,962,765
1,941,268
1,925,712
1,686,589
1,713,308
1,684,275
1,838,115
1,834,078
1,887,369
1,897,695
1,920,713
2,006,510
1,952,684
1,914,654
1,880,015
1,847,087
1,827,016
1,789,195
1,753,810
1,720,674
1,696,654
1,675,770
0
0
0
0001,675,7701,696,6541,720,6741,753,8101,789,1951,827,0161,847,0871,880,0151,914,6541,952,6842,006,5101,920,7131,897,6951,887,3691,834,0781,838,1151,684,2751,713,3081,686,5891,925,7121,941,2681,962,7651,982,4492,031,3132,017,6652,020,5671,985,8631,964,5561,946,7691,935,0671,928,7601,921,0591,939,4801,965,7561,898,2761,856,0331,672,3991,550,9261,503,4171,456,3671,404,6441,422,4991,449,0581,470,5531,440,3801,396,4871,276,4961,182,2431,113,3291,067,4351,059,4371,052,0261,051,806962,872861,834478,526465,109453,947407,648403,142390,944387,679398,154412,920416,883450,1910419,587
       Goodwill 
0
0
16,076
15,244
14,412
13,581
12,750
11,918
11,087
10,255
9,423
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000000009,42310,25511,08711,91812,75013,58114,41215,24416,07600
       Intangible Assets 
767
0
17,123
16,789
15,888
15,084
14,184
13,328
12,427
11,482
10,535
1,079
977
872
1,097
8,799
11,734
14,943
14,141
14,701
15,470
14,525
13,668
12,743
13,594
13,119
12,643
12,165
11,691
11,227
10,762
10,384
9,933
9,516
9,673
9,250
8,763
8,285
7,803
7,315
6,895
6,482
6,013
5,526
5,041
4,013
3,494
3,075
2,988
2,440
1,959
1,660
1,494
1,438
6,621
6,330
5,718
9,078
8,772
8,678
8,363
0
0
0
7,241
0
0
0
6,069
0
0
006,0690007,2410008,3638,6788,7729,0785,7186,3306,6211,4381,4941,6601,9592,4402,9883,0753,4944,0135,0415,5266,0136,4826,8957,3157,8038,2858,7639,2509,6739,5169,93310,38410,76211,22711,69112,16512,64313,11913,59412,74313,66814,52515,47014,70114,14114,94311,7348,7991,0978729771,07910,53511,48212,42713,32814,18415,08415,88816,78917,1230767
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,762
10,045
107,468
107,504
112,218
108,558
109,012
59,058
59,975
61,091
61,654
62,741
64,650
63,417
63,41764,65062,74161,65461,09159,97559,058109,012108,558112,218107,504107,46810,0459,762000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
222,082
0
133,086
48,585
47,244
47,050
77,358
103,232
130,286
142,974
111,503
132,602
190,464
326,274
363,054
337,203
379,507
843,938
746,954
766,924
1,131,935
918,972
1,239,505
1,446,349
1,304,329
1,241,361
1,339,662
1,227,087
1,063,656
1,043,836
1,519,217
1,879,752
1,890,295
1,726,840
1,849,224
2,104,343
2,184,098
1,821,423
1,825,345
1,855,078
605,788
1,049,258
1,222,533
994,467
743,548
561,591
807,300
745,233
385,403
392,496
511,579
583,338
490,032
218,458
224,171
224,870
225,768
550,214
373,964
489,722
492,028
492,410
452,909
664,766
783,025
824,421
593,015
391,747
603,224
570,198
676,337
676,337570,198603,224391,747593,015824,421783,025664,766452,909492,410492,028489,722373,964550,214225,768224,870224,171218,458490,032583,338511,579392,496385,403745,233807,300561,591743,548994,4671,222,5331,049,258605,7881,855,0781,825,3451,821,4232,184,0982,104,3431,849,2241,726,8401,890,2951,879,7521,519,2171,043,8361,063,6561,227,0871,339,6621,241,3611,304,3291,446,3491,239,505918,9721,131,935766,924746,954843,938379,507337,203363,054326,274190,464132,602111,503142,974130,286103,23277,35847,05047,24448,585133,0860222,082
   > Total Current Liabilities 
220,911
0
132,165
47,792
46,580
47,050
77,358
103,232
130,286
142,974
111,503
132,602
190,464
324,709
361,693
336,046
314,305
599,389
517,910
553,384
882,649
681,872
872,255
1,087,409
952,338
918,321
1,033,962
950,664
818,161
799,720
1,301,624
1,650,045
1,609,410
1,502,949
1,666,998
1,964,129
2,066,283
1,708,611
1,719,113
1,755,426
512,717
972,065
1,106,831
883,813
635,858
525,027
773,610
710,617
349,762
363,175
483,093
554,688
460,507
187,961
197,388
197,656
197,693
513,171
333,040
448,052
450,659
451,992
413,889
624,379
742,140
782,899
550,986
347,421
559,948
528,731
633,446
633,446528,731559,948347,421550,986782,899742,140624,379413,889451,992450,659448,052333,040513,171197,693197,656197,388187,961460,507554,688483,093363,175349,762710,617773,610525,027635,858883,8131,106,831972,065512,7171,755,4261,719,1131,708,6112,066,2831,964,1291,666,9981,502,9491,609,4101,650,0451,301,624799,720818,161950,6641,033,962918,321952,3381,087,409872,255681,872882,649553,384517,910599,389314,305336,046361,693324,709190,464132,602111,503142,974130,286103,23277,35847,05046,58047,792132,1650220,911
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
144,633
0
50,000
0
0
30,000
0
0
0
0
0
0
0
100,000
100,000000000030,0000050,0000144,633000000000000000000000000000000000000000000000000000000000
       Accounts payable 
14,664
0
16,890
31,946
34,181
36,542
69,677
74,123
70,248
90,050
62,501
87,087
146,159
90,421
84,902
70,443
60,981
53,565
90,695
88,430
52,773
78,767
138,117
132,486
161,469
102,394
113,412
83,678
47,038
103,492
264,497
91,576
70,174
84,841
103,358
191,485
176,806
139,814
149,277
247,326
84,862
142,991
256,461
115,509
121,942
105,829
274,939
274,573
92,188
79,839
110,373
182,679
180,379
97,047
183,133
123,436
124,297
233,698
236,684
274,548
308,408
295,582
255,961
423,022
557,400
608,911
414,132
203,401
422,517
364,315
407,630
407,630364,315422,517203,401414,132608,911557,400423,022255,961295,582308,408274,548236,684233,698124,297123,436183,13397,047180,379182,679110,37379,83992,188274,573274,939105,829121,942115,509256,461142,99184,862247,326149,277139,814176,806191,485103,35884,84170,17491,576264,497103,49247,03883,678113,412102,394161,469132,486138,11778,76752,77388,43090,69553,56560,98170,44384,90290,421146,15987,08762,50190,05070,24874,12369,67736,54234,18131,94616,890014,664
       Other Current Liabilities 
13,405
0
14,779
15,344
11,892
9,461
6,761
28,316
59,375
52,924
49,002
45,515
44,305
53,471
95,974
84,786
46,757
177,370
35,840
32,921
356,654
132,155
134,533
132,284
102,448
101,386
73,080
62,212
68,953
79,401
72,468
101,757
86,579
92,634
100,281
73,637
61,430
82,170
108,007
106,600
251,895
310,873
100,098
87,989
124,917
95,163
93,671
80,044
81,574
155,336
229,975
301,424
110,282
90,914
14,255
74,220
73,396
66,294
45,197
50,415
80,638
97,153
67,027
121,740
111,923
98,357
60,794
71,872
5
67,610
59,611
59,61167,610571,87260,79498,357111,923121,74067,02797,15380,63850,41545,19766,29473,39674,22014,25590,914110,282301,424229,975155,33681,57480,04493,67195,163124,91787,989100,098310,873251,895106,600108,00782,17061,43073,637100,28192,63486,579101,75772,46879,40168,95362,21273,080101,386102,448132,284134,533132,155356,65432,92135,840177,37046,75784,78695,97453,47144,30545,51549,00252,92459,37528,3166,7619,46111,89215,34414,779013,405
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
37,043
40,924
41,670
41,369
40,418
39,020
40,387
40,885
41,522
42,029
44,326
43,276
41,467
42,891
42,89141,46743,27644,32642,02941,52240,88540,38739,02040,41841,36941,67040,92437,043000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
30,207
29,757
29,274
27,895
27,829
28,792
29,550
30,017
32,891
34,189
35,487
36,785
28,784
27,782
28,254
30,810
36,564
33,690
34,616
35,641
29,320
28,486
28,650
29,525
30,497
26,783
27,214
28,075
37,043
38,263
39,171
39,034
38,248
36,663
37,307
38,076
38,987
39,771
42,348
0
0
0
00042,34839,77138,98738,07637,30736,66338,24839,03439,17138,26337,04328,07527,21426,78330,49729,52528,65028,48629,32035,64134,61633,69036,56430,81028,25427,78228,78436,78535,48734,18932,89130,01729,55028,79227,82927,89529,27429,75730,20700000000000000000000000000000
> Total Stockholder Equity
494,856
494,856
710,867
1,710,776
1,572,180
1,610,510
1,501,991
1,640,630
1,483,214
1,474,005
1,502,131
1,521,170
1,514,209
1,533,220
1,588,373
1,549,002
1,624,321
1,634,189
1,734,256
1,591,882
1,288,395
1,315,536
1,344,784
1,383,376
1,396,198
1,434,704
1,422,623
1,419,535
1,530,550
1,561,721
1,470,054
1,411,424
1,420,407
1,508,636
1,465,152
1,495,962
1,485,621
1,627,093
1,587,966
1,743,491
2,428,944
1,544,449
1,566,304
1,534,536
2,031,479
2,359,233
2,436,635
2,303,219
2,352,989
2,403,018
2,421,517
2,202,489
2,181,701
2,266,698
2,349,983
2,309,046
2,405,615
2,591,231
2,410,188
2,578,627
2,838,037
2,957,462
2,595,266
2,513,279
2,664,753
2,755,857
2,501,987
2,289,488
2,316,493
2,343,729
2,224,905
2,224,9052,343,7292,316,4932,289,4882,501,9872,755,8572,664,7532,513,2792,595,2662,957,4622,838,0372,578,6272,410,1882,591,2312,405,6152,309,0462,349,9832,266,6982,181,7012,202,4892,421,5172,403,0182,352,9892,303,2192,436,6352,359,2332,031,4791,534,5361,566,3041,544,4492,428,9441,743,4911,587,9661,627,0931,485,6211,495,9621,465,1521,508,6361,420,4071,411,4241,470,0541,561,7211,530,5501,419,5351,422,6231,434,7041,396,1981,383,3761,344,7841,315,5361,288,3951,591,8821,734,2561,634,1891,624,3211,549,0021,588,3731,533,2201,514,2091,521,1701,502,1311,474,0051,483,2141,640,6301,501,9911,610,5101,572,1801,710,776710,867494,856494,856
   Common Stock
162,300
0
400,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
500,000
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
699,999
0
0
0
000699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999699,999500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000500,000400,0000162,300
   Retained Earnings 
256,794
0
235,105
308,007
169,411
207,741
99,222
237,861
80,445
71,236
99,362
118,401
111,440
130,451
185,604
146,233
221,552
231,420
331,487
189,113
0
0
0
0
0
31,935
19,854
16,766
127,781
158,952
67,285
8,655
17,638
105,867
62,383
93,193
82,852
224,324
188,456
343,981
1,029,434
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-247,944
-234,207
-65,768
193,641
314,419
-47,777
-129,764
21,710
113,201
-139,565
-352,064
-393,669
-366,432
-478,073
-478,073-366,432-393,669-352,064-139,565113,20121,710-129,764-47,777314,419193,641-65,768-234,207-247,94400000000000000001,029,434343,981188,456224,32482,85293,19362,383105,86717,6388,65567,285158,952127,78116,76619,85431,93500000189,113331,487231,420221,552146,233185,604130,451111,440118,40199,36271,23680,445237,86199,222207,741169,411308,007235,1050256,794
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
875,827
875,827
875,827
875,827
874,474
874,474
874,474
874,474
874,087
874,093
874,093
0
0
0
000874,093874,093874,087874,474874,474874,474874,474875,827875,827875,827875,827000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.