25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Air Liquide SA
Buy, Hold or Sell?

Let's analyze Air Liquide SA together

I guess you are interested in Air Liquide SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Air Liquide SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Air Liquide SA

I send you an email if I find something interesting about Air Liquide SA.

1. Quick Overview

1.1. Quick analysis of Air Liquide SA (30 sec.)










1.2. What can you expect buying and holding a share of Air Liquide SA? (30 sec.)

How much money do you get?

How much money do you get?
€11.53
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€43.42
Expected worth in 1 year
€46.68
How sure are you?
100.0%

+ What do you gain per year?

Total Gains per Share
€14.23
Return On Investment
8.8%

For what price can you sell your share?

Current Price per Share
€161.16
Expected price per share
€148.02 - €168.70
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Air Liquide SA (5 min.)




Live pricePrice per Share (EOD)
€161.16
Intrinsic Value Per Share
€27.63 - €54.37
Total Value Per Share
€71.05 - €97.79

2.2. Growth of Air Liquide SA (5 min.)




Is Air Liquide SA growing?

Current yearPrevious yearGrowGrow %
How rich?$26.3b$25.8b$495.2m1.9%

How much money is Air Liquide SA making?

Current yearPrevious yearGrowGrow %
Making money$3.2b$2.9b$335.5m10.4%
Net Profit Margin11.1%9.2%--

How much money comes from the company's main activities?

2.3. Financial Health of Air Liquide SA (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#5 / 552

Most Revenue
#1 / 552

Most Profit
#2 / 552
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Air Liquide SA?

Welcome investor! Air Liquide SA's management wants to use your money to grow the business. In return you get a share of Air Liquide SA.

First you should know what it really means to hold a share of Air Liquide SA. And how you can make/lose money.

Speculation

The Price per Share of Air Liquide SA is €161.16. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Air Liquide SA.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Air Liquide SA, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €43.42. Based on the TTM, the Book Value Change Per Share is €0.82 per quarter. Based on the YOY, the Book Value Change Per Share is €4.46 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €2.74 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Air Liquide SA.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps5.613.5%5.613.5%5.033.1%4.773.0%4.132.6%
Usd Book Value Change Per Share0.860.5%0.860.5%4.692.9%2.491.5%2.581.6%
Usd Dividend Per Share2.881.8%2.881.8%2.571.6%2.481.5%2.131.3%
Usd Total Gains Per Share3.742.3%3.742.3%7.264.5%4.973.1%4.712.9%
Usd Price Per Share185.14-185.14-139.18-151.85-130.62-
Price to Earnings Ratio33.00-33.00-27.68-31.87-31.74-
Price-to-Total Gains Ratio49.50-49.50-19.17-39.88-39.52-
Price to Book Ratio4.06-4.06-3.11-3.81-3.91-
Price-to-Total Gains Ratio49.50-49.50-19.17-39.88-39.52-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share169.411392
Number of shares5
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share2.882.48
Usd Book Value Change Per Share0.862.49
Usd Total Gains Per Share3.744.97
Gains per Quarter (5 shares)18.7024.85
Gains per Year (5 shares)74.8199.38
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1581765505089
21153414099100188
317352215149149287
423169290198199386
528886365248249485
6346103440297299584
7403120515347349683
8461137590396399782
9519155665446448881
10576172740496498980

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
Book Value Change Per Share1.00.00.0100.0%3.00.00.0100.0%4.01.00.080.0%8.02.00.080.0%17.03.00.085.0%
Dividend per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
Total Gains per Share1.00.00.0100.0%3.00.00.0100.0%5.00.00.0100.0%10.00.00.0100.0%20.00.00.0100.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Air Liquide SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.8170.8170%4.461-82%2.370-66%2.454-67%
Book Value Per Share--43.41743.4170%42.601+2%38.122+14%32.349+34%
Current Ratio--0.8660.8660%0.926-6%0.889-3%0.936-7%
Debt To Asset Ratio--0.4820.4820%0.504-4%0.524-8%0.551-13%
Debt To Equity Ratio--0.9580.9580%1.051-9%1.138-16%1.273-25%
Dividend Per Share--2.7412.7410%2.445+12%2.357+16%2.028+35%
Enterprise Value--79921616000.00079921616000.0000%53178720000.000+50%60915545936.000+31%50552712552.000+58%
Eps--5.3365.3360%4.783+12%4.537+18%3.929+36%
Ev To Ebitda Ratio--10.97710.9770%7.805+41%9.488+16%9.184+20%
Ev To Sales Ratio--2.8952.8950%1.777+63%2.498+16%2.378+22%
Free Cash Flow Per Share--4.6144.6140%4.399+5%4.336+6%3.504+32%
Free Cash Flow To Equity Per Share---1.418-1.4180%-0.423-70%-0.271-81%1.954-173%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--54.374--------
Intrinsic Value_10Y_min--27.631--------
Intrinsic Value_1Y_max--4.745--------
Intrinsic Value_1Y_min--3.353--------
Intrinsic Value_3Y_max--14.793--------
Intrinsic Value_3Y_min--9.628--------
Intrinsic Value_5Y_max--25.488--------
Intrinsic Value_5Y_min--15.366--------
Market Cap92957088000.000-9%101586016000.000101586016000.0000%76368320000.000+33%83323385936.000+22%71671662552.000+42%
Net Profit Margin--0.1110.1110%0.092+21%0.107+4%0.106+5%
Operating Margin--0.1740.1740%0.145+20%0.169+3%0.169+3%
Operating Ratio--0.8340.8340%0.859-3%0.8380%0.8380%
Pb Ratio3.712-9%4.0564.0560%3.108+31%3.805+7%3.909+4%
Pe Ratio30.200-9%33.00433.0040%27.682+19%31.868+4%31.739+4%
Price Per Share161.160-9%176.120176.1200%132.400+33%144.458+22%124.257+42%
Price To Free Cash Flow Ratio34.925-9%38.16738.1670%30.101+27%33.345+14%39.835-4%
Price To Total Gains Ratio45.294-9%49.49949.4990%19.170+158%39.878+24%39.521+25%
Quick Ratio--0.5300.5300%0.635-17%0.601-12%0.650-19%
Return On Assets--0.0640.0640%0.056+14%0.057+12%0.055+15%
Return On Equity--0.1270.1270%0.116+9%0.123+3%0.126+0%
Total Gains Per Share--3.5583.5580%6.907-48%4.727-25%4.482-21%
Usd Book Value--26325306720.00026325306720.0000%25830086400.000+2%23114395296.000+14%19614477456.000+34%
Usd Book Value Change Per Share--0.8590.8590%4.690-82%2.492-66%2.580-67%
Usd Book Value Per Share--45.64045.6400%44.782+2%40.074+14%34.006+34%
Usd Dividend Per Share--2.8822.8820%2.571+12%2.478+16%2.132+35%
Usd Eps--5.6105.6100%5.028+12%4.770+18%4.130+36%
Usd Free Cash Flow--2797873920.0002797873920.0000%2666999520.000+5%2628819936.000+6%2124801072.000+32%
Usd Free Cash Flow Per Share--4.8514.8510%4.624+5%4.558+6%3.684+32%
Usd Free Cash Flow To Equity Per Share---1.491-1.4910%-0.445-70%-0.284-81%2.054-173%
Usd Market Cap97716490905.600-9%106787220019.200106787220019.2000%80278377984.000+33%87589543295.923+22%75341251674.662+42%
Usd Price Per Share169.411-9%185.137185.1370%139.179+33%151.854+22%130.619+42%
Usd Profit--3235593600.0003235593600.0000%2900050560.000+12%2751116544.000+18%2385824544.000+36%
Usd Revenue--29021109120.00029021109120.0000%31466620800.000-8%25918744608.000+12%22514801328.000+29%
Usd Total Gains Per Share--3.7403.7400%7.260-48%4.969-25%4.712-21%
 EOD+4 -4MRQTTM+0 -0YOY+25 -135Y+26 -1210Y+27 -11

3.3 Fundamental Score

Let's check the fundamental score of Air Liquide SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1530.200
Price to Book Ratio (EOD)Between0-13.712
Net Profit Margin (MRQ)Greater than00.111
Operating Margin (MRQ)Greater than00.174
Quick Ratio (MRQ)Greater than10.530
Current Ratio (MRQ)Greater than10.866
Debt to Asset Ratio (MRQ)Less than10.482
Debt to Equity Ratio (MRQ)Less than10.958
Return on Equity (MRQ)Greater than0.150.127
Return on Assets (MRQ)Greater than0.050.064
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Air Liquide SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5049.400
Ma 20Greater thanMa 50159.783
Ma 50Greater thanMa 100165.650
Ma 100Greater thanMa 200166.070
OpenGreater thanClose159.860
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Air Liquide SA

L'Air Liquide S.A. provides gases, technologies, and services for the industrial and health sectors in Europe, the Americas, the Asia Pacific, the Middle East, and Africa. It operates in Gas & Services, Engineering & Construction, and Global Markets & Technologies segments. The Gas & Services segment comprises large industries business, which offers gas and energy solutions including oxygen, nitrogen, argon, hydrogen, and carbon monoxide, as well as operates cogeneration plants to supply steam and electricity to metals, chemicals, refining, and energy industries; and industrial merchant business line provides industrial gases, equipment, hardgoods, and associated services to materials and energy, automotive and manufacturing, food and pharmaceuticals, technology and research, and craftsmen and retail sectors. This segment also includes healthcare business, which provides medical gases, home healthcare services, medical equipment, and specialty ingredient to patients, healthcare professionals, and hospitals; and electronic business supply carrier gases, electronic specialty and advanced materials, equipment and installation, and service to semiconductor, flat panel, and photovoltaic markets. The Engineering & Construction segment designs, develops, and builds industrial gas production plants to third parties; and design and manufacture plants in traditional, renewable and alternative energy sectors. The Global Markets & Technologies segment delivers technological solutions, such as molecules, equipment, and services to energy transition and deep technology. This segment also invests in and operates biomethane production units; designs hydrogen refueling stations; and supplies gases for the offshore oil and gas platforms, offshore wind turbines, and cryogenic transportation by sea. L'Air Liquide S.A. was incorporated in 1902 and is headquartered in Paris, France.

Fundamental data was last updated by Penke on 2024-11-16 11:56:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Air Liquide SA earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • A Net Profit Margin of 11.1% means that €0.11 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Air Liquide SA:

  • The MRQ is 11.1%. The company is making a huge profit. +2
  • The TTM is 11.1%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ11.1%TTM11.1%0.0%
TTM11.1%YOY9.2%+1.9%
TTM11.1%5Y10.7%+0.4%
5Y10.7%10Y10.6%+0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ11.1%4.4%+6.7%
TTM11.1%3.7%+7.4%
YOY9.2%4.3%+4.9%
5Y10.7%5.7%+5.0%
10Y10.6%6.0%+4.6%
4.3.1.2. Return on Assets

Shows how efficient Air Liquide SA is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • 6.4% Return on Assets means that Air Liquide SA generated €0.06 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Air Liquide SA:

  • The MRQ is 6.4%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 6.4%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ6.4%TTM6.4%0.0%
TTM6.4%YOY5.6%+0.8%
TTM6.4%5Y5.7%+0.7%
5Y5.7%10Y5.5%+0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ6.4%1.1%+5.3%
TTM6.4%0.9%+5.5%
YOY5.6%1.1%+4.5%
5Y5.7%1.4%+4.3%
10Y5.5%1.6%+3.9%
4.3.1.3. Return on Equity

Shows how efficient Air Liquide SA is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • 12.7% Return on Equity means Air Liquide SA generated €0.13 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Air Liquide SA:

  • The MRQ is 12.7%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.7%TTM12.7%0.0%
TTM12.7%YOY11.6%+1.0%
TTM12.7%5Y12.3%+0.4%
5Y12.3%10Y12.6%-0.4%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ12.7%2.0%+10.7%
TTM12.7%1.8%+10.9%
YOY11.6%2.0%+9.6%
5Y12.3%2.6%+9.7%
10Y12.6%2.7%+9.9%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Air Liquide SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Air Liquide SA is operating .

  • Measures how much profit Air Liquide SA makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • An Operating Margin of 17.4% means the company generated €0.17  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Air Liquide SA:

  • The MRQ is 17.4%. The company is operating efficient. +1
  • The TTM is 17.4%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ17.4%TTM17.4%0.0%
TTM17.4%YOY14.5%+2.9%
TTM17.4%5Y16.9%+0.5%
5Y16.9%10Y16.9%0.0%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ17.4%8.1%+9.3%
TTM17.4%5.4%+12.0%
YOY14.5%6.1%+8.4%
5Y16.9%7.4%+9.5%
10Y16.9%7.6%+9.3%
4.3.2.2. Operating Ratio

Measures how efficient Air Liquide SA is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 0.83 means that the operating costs are €0.83 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Air Liquide SA:

  • The MRQ is 0.834. The company is less efficient in keeping operating costs low.
  • The TTM is 0.834. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.834TTM0.8340.000
TTM0.834YOY0.859-0.024
TTM0.8345Y0.838-0.004
5Y0.83810Y0.8380.000
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8341.318-0.484
TTM0.8341.206-0.372
YOY0.8591.075-0.216
5Y0.8381.150-0.312
10Y0.8381.069-0.231
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Air Liquide SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Air Liquide SA is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 0.87 means the company has €0.87 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Air Liquide SA:

  • The MRQ is 0.866. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.866. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.866TTM0.8660.000
TTM0.866YOY0.926-0.060
TTM0.8665Y0.889-0.023
5Y0.88910Y0.936-0.048
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8661.804-0.938
TTM0.8661.863-0.997
YOY0.9261.921-0.995
5Y0.8891.954-1.065
10Y0.9361.891-0.955
4.4.3.2. Quick Ratio

Measures if Air Liquide SA is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • A Quick Ratio of 0.53 means the company can pay off €0.53 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Air Liquide SA:

  • The MRQ is 0.530. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.530. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.530TTM0.5300.000
TTM0.530YOY0.635-0.105
TTM0.5305Y0.601-0.072
5Y0.60110Y0.650-0.049
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5300.810-0.280
TTM0.5300.877-0.347
YOY0.6351.074-0.439
5Y0.6011.130-0.529
10Y0.6501.161-0.511
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Air Liquide SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Air Liquide SA assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Air Liquide SA to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.48 means that Air Liquide SA assets are financed with 48.2% credit (debt) and the remaining percentage (100% - 48.2%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Air Liquide SA:

  • The MRQ is 0.482. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.482. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.482TTM0.4820.000
TTM0.482YOY0.504-0.022
TTM0.4825Y0.524-0.042
5Y0.52410Y0.551-0.027
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4820.427+0.055
TTM0.4820.426+0.056
YOY0.5040.427+0.077
5Y0.5240.428+0.096
10Y0.5510.432+0.119
4.5.4.2. Debt to Equity Ratio

Measures if Air Liquide SA is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 95.8% means that company has €0.96 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Air Liquide SA:

  • The MRQ is 0.958. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.958. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.958TTM0.9580.000
TTM0.958YOY1.051-0.093
TTM0.9585Y1.138-0.181
5Y1.13810Y1.273-0.134
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9580.778+0.180
TTM0.9580.767+0.191
YOY1.0510.744+0.307
5Y1.1380.815+0.323
10Y1.2730.839+0.434
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Air Liquide SA generates.

  • Above 15 is considered overpriced but always compare Air Liquide SA to the Specialty Chemicals industry mean.
  • A PE ratio of 33.00 means the investor is paying €33.00 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Air Liquide SA:

  • The EOD is 30.200. Based on the earnings, the company is overpriced. -1
  • The MRQ is 33.004. Based on the earnings, the company is overpriced. -1
  • The TTM is 33.004. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD30.200MRQ33.004-2.803
MRQ33.004TTM33.0040.000
TTM33.004YOY27.682+5.322
TTM33.0045Y31.868+1.136
5Y31.86810Y31.739+0.129
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD30.20017.985+12.215
MRQ33.00416.617+16.387
TTM33.00417.147+15.857
YOY27.68216.572+11.110
5Y31.86819.616+12.252
10Y31.73923.784+7.955
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Air Liquide SA:

  • The EOD is 34.925. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 38.167. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 38.167. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD34.925MRQ38.167-3.242
MRQ38.167TTM38.1670.000
TTM38.167YOY30.101+8.067
TTM38.1675Y33.345+4.823
5Y33.34510Y39.835-6.490
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD34.9258.407+26.518
MRQ38.1678.719+29.448
TTM38.1673.264+34.903
YOY30.1011.873+28.228
5Y33.3453.223+30.122
10Y39.8352.569+37.266
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Air Liquide SA is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 4.06 means the investor is paying €4.06 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Air Liquide SA:

  • The EOD is 3.712. Based on the equity, the company is fair priced.
  • The MRQ is 4.056. Based on the equity, the company is fair priced.
  • The TTM is 4.056. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD3.712MRQ4.056-0.345
MRQ4.056TTM4.0560.000
TTM4.056YOY3.108+0.949
TTM4.0565Y3.805+0.251
5Y3.80510Y3.909-0.104
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD3.7121.882+1.830
MRQ4.0561.741+2.315
TTM4.0561.776+2.280
YOY3.1081.870+1.238
5Y3.8052.236+1.569
10Y3.9092.729+1.180
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Air Liquide SA.

4.8.1. Institutions holding Air Liquide SA

Institutions are holding 27.421% of the shares of Air Liquide SA.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-07-31Vanguard Group Inc2.9393.803212603127-3035710
2020-07-31Artisan Partners Limited Partnership2.003319.7818590503-10949670
2020-07-31BlackRock Fund Advisors1.730931.11987422566-1308310
2020-07-31Massachusetts Financial Services Company1.337718.59135736321200680
2020-07-31Mawer Investment Management Ltd1.097837.8428470774851740
2020-07-31BlackRock Advisors (UK) Limited0.87644.15073756696-23470
2020-07-31Goldman Sachs Asset Management, L.P.0.813.9496343067312229910
2020-07-31Northern Trust Investments Inc0.61847.67132651793-182510
2020-07-31Capital Research and Management Company0.56123.65742406649-12558810
2020-07-31Fidelity Management & Research Company LLC0.53529.324122949552430560
2020-07-31BNP Paribas Asset Management France0.512302196753-403080
2020-07-31Natixis Investment Managers International0.45782.4021959785-200050
2020-07-31Amundi Asset Management0.439269.91581883499-3795560
2020-07-31DWS Investment S.A. (ETF)0.422521.68431811743-17220
2020-07-31AXA Investment Managers Paris0.421747.709718082214623210
2020-07-31State Street Global Advisors0.42012.927418015091226020
2020-07-31BlackRock Institutional Trust Company NA0.41871.01151795380592340
2020-07-31Charles Schwab Investment Management Inc0.41424.21821776043560610
2020-07-31T. Rowe Price Associates, Inc.0.40719.00061745693-4359210
2020-07-31BlackRock Asset Management Deutschland AG - ETF0.388723.8695166680448940
Total 16.801452.630272046461-1486959-2.1%

4.9.2. Funds holding Air Liquide SA

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2020-06-30Vanguard Total Intl Stock Index Inv1.84910.28197929333-150259-1.8597
2020-06-30Vanguard Developed Markets Index Admiral0.68920.37432955477-20624-0.693
2020-06-30Artisan International Investor USD0.63384.25552718058-329297-10.806
2020-06-30Artisan International Investor USD0.63384.26272718058-329297-10.806
2020-06-30MFS International Equity0.48992.9742100966-63298-2.9247
2020-06-30MFS Instl International Equity0.48992.9742100966-61859-2.8601
2020-07-31iShares Core MSCI EAFE ETF0.46060.4924197495500
2020-07-31iShares MSCI EAFE ETF0.37970.5792162820000
2020-03-31Goldman Sachs GQG Ptnrs Intl Opps Instl0.35453.7774152032216070611.82
2020-07-31Lyxor CAC 40 (DR) ETF Dist A/I0.35386.07461517343-21116-1.3725
2020-06-30MFS International Growth A0.34741.8611148971290880.6138
2020-07-31Blackrock EAFE Eq Idx Fund CF0.34050.58641460315-27380-1.8404
2020-06-30EAFE Equity Index Fund F0.33620.51711441716323462.2951
2020-05-31Mawer International Equity A0.29993.49861286165-5260-0.4073
2020-07-31Xtrackers Euro Stoxx 50 ETF 1D0.27122.91551162952200.0017
2020-06-30Harding Loevner International Eq Instl0.26031.05161116251-63022-5.3441
2020-07-31iShares EURO STOXX 50 (DE)0.23562.9051101046000
2020-06-30Capital Group Wrld Grwth & Inc Trust Cmp0.22790.15197731900
2020-06-30American Funds Capital World Gr&Inc A0.22790.15197731900
2020-07-31Lyxor Euro Stoxx 50 DR ETF Dist A/I0.22512.9153965127-18981-1.9288
Total 9.106342.598739051014-888233-2.3%
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets48,332,400
Total Liabilities23,289,300
Total Stockholder Equity24,321,500
 As reported
Total Liabilities 23,289,300
Total Stockholder Equity+ 24,321,500
Total Assets = 48,332,400

Assets

Total Assets48,332,400
Total Current Assets7,622,500
Long-term Assets40,709,900
Total Current Assets
Cash And Cash Equivalents 1,624,900
Short-term Investments -200
Net Receivables 3,036,600
Inventory 2,027,600
Other Current Assets 933,400
Total Current Assets  (as reported)7,622,500
Total Current Assets  (calculated)7,622,300
+/- 200
Long-term Assets
Property Plant Equipment 23,652,200
Goodwill 14,194,200
Intangible Assets 1,631,300
Long-term Assets Other 1,726,400
Long-term Assets  (as reported)40,709,900
Long-term Assets  (calculated)41,204,100
+/- 494,200

Liabilities & Shareholders' Equity

Total Current Liabilities8,802,000
Long-term Liabilities14,487,300
Total Stockholder Equity24,321,500
Total Current Liabilities
Short-term Debt 2,505,000
Short Long Term Debt 2,245,100
Accounts payable 3,310,500
Other Current Liabilities 2,750,100
Total Current Liabilities  (as reported)8,802,000
Total Current Liabilities  (calculated)10,810,700
+/- 2,008,700
Long-term Liabilities
Long term Debt 8,526,500
Capital Lease Obligations 1,266,000
Long-term Liabilities Other 426,300
Long-term Liabilities  (as reported)14,487,300
Long-term Liabilities  (calculated)10,218,800
+/- 4,268,500
Total Stockholder Equity
Common Stock2,884,800
Retained Earnings 19,141,700
Other Stockholders Equity 2,295,000
Total Stockholder Equity (as reported)24,321,500
Total Stockholder Equity (calculated)24,321,500
+/-0
Other
Capital Stock2,884,800
Cash and Short Term Investments 1,624,900
Common Stock Shares Outstanding 522,268
Current Deferred Revenue236,400
Liabilities and Stockholders Equity 48,332,400
Net Debt 10,486,900
Net Invested Capital 35,093,100
Net Working Capital -1,128,400
Property Plant and Equipment Gross 51,694,900
Short Long Term Debt Total 12,111,800



5.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2023-12-312022-12-312021-12-312020-12-312019-12-312018-12-312017-12-312016-12-312015-12-312014-12-312013-12-312012-12-312011-12-312010-12-312009-12-312008-12-312007-12-312006-12-312005-12-312004-12-312003-12-31
> Total Assets 
11,004,800
14,425,000
16,288,400
16,295,300
18,291,700
20,604,700
20,625,600
22,537,600
24,123,400
25,004,000
25,094,600
26,724,900
28,941,400
44,117,800
41,027,200
41,980,600
43,666,500
41,977,100
46,783,100
49,518,000
48,332,400
48,332,40049,518,00046,783,10041,977,10043,666,50041,980,60041,027,20044,117,80028,941,40026,724,90025,094,60025,004,00024,123,40022,537,60020,625,60020,604,70018,291,70016,295,30016,288,40014,425,00011,004,800
   > Total Current Assets 
3,501,300
4,190,300
4,215,700
4,507,500
4,832,300
5,700,200
5,085,800
5,467,000
5,866,500
5,283,300
5,004,600
5,286,000
5,719,500
6,989,200
6,991,200
6,763,000
5,967,400
6,366,300
7,590,600
8,238,200
7,622,500
7,622,5008,238,2007,590,6006,366,3005,967,4006,763,0006,991,2006,989,2005,719,5005,286,0005,004,6005,283,3005,866,5005,467,0005,085,8005,700,2004,832,3004,507,5004,215,7004,190,3003,501,300
       Cash And Cash Equivalents 
315,600
326,800
598,200
897,500
726,900
1,262,900
1,385,300
1,523,100
1,761,100
1,154,200
940,100
910,100
965,500
1,523,000
1,656,100
1,725,600
1,025,700
1,791,400
2,096,600
1,756,400
1,624,900
1,624,9001,756,4002,096,6001,791,4001,025,7001,725,6001,656,1001,523,000965,500910,100940,1001,154,2001,761,1001,523,1001,385,3001,262,900726,900897,500598,200326,800315,600
       Short-term Investments 
122,600
458,200
0
0
0
0
59,300
51,800
45,200
33,200
40,600
58,500
62,800
53,200
38,400
3,200
-100
-500
900
500
-200
-200500900-500-1003,20038,40053,20062,80058,50040,60033,20045,20051,80059,3000000458,200122,600
       Net Receivables 
0
0
2,534,100
2,557,300
2,844,500
3,156,700
2,460,900
2,709,700
2,831,300
3,097,300
2,781,800
2,972,500
3,114,000
3,392,400
3,099,500
2,641,100
2,888,300
2,699,400
3,384,900
3,888,700
3,036,600
3,036,6003,888,7003,384,9002,699,4002,888,3002,641,1003,099,5003,392,4003,114,0002,972,5002,781,8003,097,3002,831,3002,709,7002,460,9003,156,7002,844,5002,557,3002,534,10000
       Inventory 
655,500
758,600
653,800
694,300
795,900
818,300
709,700
741,700
784,100
775,800
792,300
876,200
980,600
1,323,100
1,333,700
1,460,100
1,531,500
1,405,900
1,585,100
1,961,000
2,027,600
2,027,6001,961,0001,585,1001,405,9001,531,5001,460,1001,333,7001,323,100980,600876,200792,300775,800784,100741,700709,700818,300795,900694,300653,800758,600655,500
       Other Current Assets 
2,407,600
2,646,700
2,963,700
2,915,700
3,309,500
3,619,000
2,931,500
3,150,400
3,276,100
3,320,100
3,231,600
3,441,200
3,710,600
4,089,900
3,963,000
3,577,300
521,900
469,600
524,000
632,100
933,400
933,400632,100524,000469,600521,9003,577,3003,963,0004,089,9003,710,6003,441,2003,231,6003,320,1003,276,1003,150,4002,931,5003,619,0003,309,5002,915,7002,963,7002,646,7002,407,600
   > Long-term Assets 
7,503,500
10,234,700
12,072,700
11,787,800
13,459,400
14,904,500
15,539,800
17,070,600
18,256,900
19,720,700
20,090,000
21,438,900
23,221,900
37,128,600
34,036,000
35,217,600
37,699,100
35,610,800
39,192,500
41,279,800
40,709,900
40,709,90041,279,80039,192,50035,610,80037,699,10035,217,60034,036,00037,128,60023,221,90021,438,90020,090,00019,720,70018,256,90017,070,60015,539,80014,904,50013,459,40011,787,80012,072,70010,234,7007,503,500
       Property Plant Equipment 
5,927,500
6,916,400
8,168,500
7,991,700
8,392,200
9,520,100
9,920,800
11,036,700
12,096,900
12,784,700
13,225,700
14,554,000
15,706,300
20,115,700
18,525,900
19,248,200
21,117,800
20,002,900
22,531,500
23,646,900
23,652,200
23,652,20023,646,90022,531,50020,002,90021,117,80019,248,20018,525,90020,115,70015,706,30014,554,00013,225,70012,784,70012,096,90011,036,7009,920,8009,520,1008,392,2007,991,7008,168,5006,916,4005,927,500
       Goodwill 
827,400
2,310,900
2,646,100
2,614,700
3,642,700
3,956,200
4,002,900
4,390,800
4,558,500
5,132,700
5,089,800
5,258,600
5,730,200
13,889,500
12,840,300
13,345,000
13,943,000
13,087,400
13,992,300
14,587,200
14,194,200
14,194,20014,587,20013,992,30013,087,40013,943,00013,345,00012,840,30013,889,5005,730,2005,258,6005,089,8005,132,7004,558,5004,390,8004,002,9003,956,2003,642,7002,614,7002,646,1002,310,900827,400
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
291,300
285,600
274,000
336,500
340,300
283,000
394,800
0
0
0
0
0000394,800283,000340,300336,500274,000285,600291,3000000000000
       Intangible Assets 
224,000
471,300
386,000
367,200
706,000
716,000
676,000
670,100
638,200
726,500
713,200
764,500
849,100
1,887,400
1,611,100
1,598,700
1,555,000
1,397,800
1,452,600
1,811,400
1,631,300
1,631,3001,811,4001,452,6001,397,8001,555,0001,598,7001,611,1001,887,400849,100764,500713,200726,500638,200670,100676,000716,000706,000367,200386,000471,300224,000
       Long-term Assets Other 
278,700
717,800
460,200
412,000
360,900
359,200
205,900
136,200
108,800
425,800
525,200
409,800
509,000
815,800
564,400
742,900
826,700
14,900
58,300
60,800
1,726,400
1,726,40060,80058,30014,900826,700742,900564,400815,800509,000409,800525,200425,800108,800136,200205,900359,200360,900412,000460,200717,800278,700
> Total Liabilities 
5,465,600
8,709,900
10,079,700
9,728,500
11,815,300
13,599,100
12,873,700
13,425,100
14,127,700
14,559,700
14,206,500
14,898,000
16,170,600
26,992,800
24,308,900
23,773,200
24,342,100
22,972,500
24,784,300
24,946,000
23,289,300
23,289,30024,946,00024,784,30022,972,50024,342,10023,773,20024,308,90026,992,80016,170,60014,898,00014,206,50014,559,70014,127,70013,425,10012,873,70013,599,10011,815,3009,728,50010,079,7008,709,9005,465,600
   > Total Current Liabilities 
2,376,300
2,615,400
3,135,800
3,258,000
3,904,000
4,564,000
4,286,500
4,478,200
5,046,800
5,139,100
4,931,800
5,352,000
5,969,800
6,447,000
7,144,700
7,428,600
6,806,600
7,275,100
8,444,500
8,896,200
8,802,000
8,802,0008,896,2008,444,5007,275,1006,806,6007,428,6007,144,7006,447,0005,969,8005,352,0004,931,8005,139,1005,046,8004,478,2004,286,5004,564,0003,904,0003,258,0003,135,8002,615,4002,376,300
       Short-term Debt 
183,100
274,500
417,700
668,600
371,500
611,400
826,400
921,200
1,373,500
1,484,700
1,188,800
1,332,600
1,907,200
1,998,900
2,504,600
2,524,900
2,034,300
2,359,800
2,414,100
2,230,200
2,505,000
2,505,0002,230,2002,414,1002,359,8002,034,3002,524,9002,504,6001,998,9001,907,2001,332,6001,188,8001,484,7001,373,500921,200826,400611,400371,500668,600417,700274,500183,100
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
7,017,100
1,305,600
1,811,900
1,993,200
2,498,000
2,546,300
1,831,800
2,141,600
2,186,100
2,002,600
2,245,100
2,245,1002,002,6002,186,1002,141,6001,831,8002,546,3002,498,0001,993,2001,811,9001,305,6007,017,1000000000000
       Accounts payable 
936,500
1,104,400
1,280,700
1,330,800
1,680,700
1,885,800
1,609,000
1,829,700
1,992,500
1,896,100
1,922,600
2,183,700
2,269,300
2,485,900
2,446,400
2,714,500
2,566,600
2,437,900
3,333,200
3,782,600
3,310,500
3,310,5003,782,6003,333,2002,437,9002,566,6002,714,5002,446,4002,485,9002,269,3002,183,7001,922,6001,896,1001,992,5001,829,7001,609,0001,885,8001,680,7001,330,8001,280,7001,104,400936,500
       Other Current Liabilities 
1,256,700
1,236,500
1,245,400
1,116,400
1,664,400
1,913,500
1,706,700
1,550,600
1,518,500
1,581,700
1,663,600
1,614,300
1,636,500
1,817,900
1,999,500
2,018,000
243,800
307,000
375,500
2,362,000
2,750,100
2,750,1002,362,000375,500307,000243,8002,018,0001,999,5001,817,9001,636,5001,614,3001,663,6001,581,7001,518,5001,550,6001,706,7001,913,5001,664,4001,116,4001,245,4001,236,5001,256,700
   > Long-term Liabilities 
3,089,300
6,094,500
6,943,900
6,470,500
7,911,300
9,035,100
8,587,200
8,946,900
9,080,900
9,420,600
9,274,700
9,546,000
10,200,800
20,545,800
17,164,200
16,344,600
17,535,500
15,697,400
16,339,800
16,049,800
14,487,300
14,487,30016,049,80016,339,80015,697,40017,535,50016,344,60017,164,20020,545,80010,200,8009,546,0009,274,7009,420,6009,080,9008,946,9008,587,2009,035,1007,911,3006,470,5006,943,9006,094,5003,089,300
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,522,400
11,602,200
12,596,300
11,131,400
11,466,500
11,145,500
0
011,145,50011,466,50011,131,40012,596,30011,602,20012,522,40000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
3,446,900
3,711,200
3,953,800
5,539,600
4,642,200
4,628,200
4,871,900
4,497,500
4,792,600
4,799,900
0
04,799,9004,792,6004,497,5004,871,9004,628,2004,642,2005,539,6003,953,8003,711,2003,446,9000000000000
> Total Stockholder Equity
5,079,200
5,373,600
5,652,300
6,285,800
6,328,300
6,856,800
7,583,700
8,903,500
9,758,600
10,211,700
10,625,100
11,536,500
12,405,700
16,741,800
16,317,900
17,783,100
18,870,400
18,542,300
21,462,300
23,736,400
24,321,500
24,321,50023,736,40021,462,30018,542,30018,870,40017,783,10016,317,90016,741,80012,405,70011,536,50010,625,10010,211,7009,758,6008,903,5007,583,7006,856,8006,328,3006,285,8005,652,3005,373,6005,079,200
   Common Stock
1,099,000
1,201,100
1,204,900
1,332,600
1,313,600
1,435,100
1,453,400
1,562,500
1,561,000
1,717,500
1,720,600
1,896,800
1,892,900
2,138,800
2,356,200
2,361,800
2,602,100
2,605,100
2,614,100
2,879,000
2,884,800
2,884,8002,879,0002,614,1002,605,1002,602,1002,361,8002,356,2002,138,8001,892,9001,896,8001,720,6001,717,5001,561,0001,562,5001,453,4001,435,1001,313,6001,332,6001,204,9001,201,1001,099,000
   Retained Earnings 
4,160,400
4,257,800
3,719,000
5,006,400
5,223,800
5,514,100
6,062,400
7,271,800
8,166,600
8,548,400
1,640,300
9,714,700
10,618,200
11,611,400
11,276,900
12,657,800
13,824,200
13,468,900
16,217,300
18,626,800
19,141,700
19,141,70018,626,80016,217,30013,468,90013,824,20012,657,80011,276,90011,611,40010,618,2009,714,7001,640,3008,548,4008,166,6007,271,8006,062,4005,514,1005,223,8005,006,4003,719,0004,257,8004,160,400
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,821,300
2,884,500
2,572,900
2,608,100
2,749,200
2,349,000
0
02,349,0002,749,2002,608,1002,572,9002,884,5002,821,30000000000000000
   Treasury Stock000000000000000000000
   Other Stockholders Equity 
-180,200
-85,300
728,400
-53,200
-209,100
-92,400
67,900
69,200
31,000
-54,200
7,264,200
-75,000
-105,400
2,991,600
2,684,800
2,763,500
2,444,100
2,468,300
2,630,900
2,230,600
2,295,000
2,295,0002,230,6002,630,9002,468,3002,444,1002,763,5002,684,8002,991,600-105,400-75,0007,264,200-54,20031,00069,20067,900-92,400-209,100-53,200728,400-85,300-180,200



5.3. Balance Sheets

Currency in EUR. All numbers in thousands.




5.4. Cash Flows

Currency in EUR. All numbers in thousands.