25 XP   0   0   10

Aixtron SE ADR
Buy, Hold or Sell?

Let's analyse Aixtron together

PenkeI guess you are interested in Aixtron SE ADR. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aixtron SE ADR. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Aixtron SE ADR

I send you an email if I find something interesting about Aixtron SE ADR.

Quick analysis of Aixtron (30 sec.)










What can you expect buying and holding a share of Aixtron? (30 sec.)

How much money do you get?

How much money do you get?
$0.34
When do you have the money?
1 year
How often do you get paid?
22.5%

What is your share worth?

Current worth
$6.97
Expected worth in 1 year
$8.00
How sure are you?
65.0%

+ What do you gain per year?

Total Gains per Share
$1.36
Return On Investment
2.7%

For what price can you sell your share?

Current Price per Share
$50.99
Expected price per share
$48.47 - $53.55
How sure are you?
50%

1. Valuation of Aixtron (5 min.)




Live pricePrice per Share (EOD)

$50.99

Intrinsic Value Per Share

$-3.91 - $8.92

Total Value Per Share

$3.06 - $15.89

2. Growth of Aixtron (5 min.)




Is Aixtron growing?

Current yearPrevious yearGrowGrow %
How rich?$790.3m$634.8m$104.9m14.2%

How much money is Aixtron making?

Current yearPrevious yearGrowGrow %
Making money$41.3m$24.4m$16.9m40.8%
Net Profit Margin21.3%17.6%--

How much money comes from the company's main activities?

3. Financial Health of Aixtron (5 min.)




4. Comparing to competitors in the Semiconductor Equipment & Materials industry (5 min.)




  Industry Rankings (Semiconductor Equipment & Materials)  


Richest
#45 / 151

Most Revenue
#47 / 151

Most Profit
#30 / 151

What can you expect buying and holding a share of Aixtron? (5 min.)

Welcome investor! Aixtron's management wants to use your money to grow the business. In return you get a share of Aixtron.

What can you expect buying and holding a share of Aixtron?

First you should know what it really means to hold a share of Aixtron. And how you can make/lose money.

Speculation

The Price per Share of Aixtron is $50.99. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aixtron.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aixtron, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $6.97. Based on the TTM, the Book Value Change Per Share is $0.26 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.17 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.08 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aixtron.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.100.2%0.370.7%0.310.6%0.240.5%0.100.2%
Usd Book Value Change Per Share0.060.1%0.260.5%-1.17-2.3%-0.04-0.1%-0.03-0.1%
Usd Dividend Per Share0.000.0%0.080.2%0.160.3%0.170.3%0.080.2%
Usd Total Gains Per Share0.060.1%0.340.7%-1.00-2.0%0.120.2%0.060.1%
Usd Price Per Share54.00-68.29-56.50-37.36-18.68-
Price to Earnings Ratio130.57-63.95-143.49-57.96-28.98-
Price-to-Total Gains Ratio912.86-357.52-415.69-222.23-222.23-
Price to Book Ratio7.75-10.48-7.69-5.13-2.56-
Price-to-Total Gains Ratio912.86-357.52-415.69-222.23-222.23-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share50.99
Number of shares19
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.080.17
Usd Book Value Change Per Share0.26-0.04
Usd Total Gains Per Share0.340.12
Gains per Quarter (19 shares)6.482.31
Gains per Year (19 shares)25.929.22
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
16201613-3-1
213394225-78
319596838-1017
426789450-1326
5329812063-1735
63811714675-2044
74513717288-2353
851156198100-2762
958176224113-3071
1064195250126-3380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%28.012.00.070.0%50.025.00.066.7%
Book Value Change Per Share4.00.00.0100.0%8.04.00.066.7%14.06.00.070.0%25.015.00.062.5%47.028.00.062.7%
Dividend per Share1.00.03.025.0%6.00.06.050.0%9.00.011.045.0%9.00.031.022.5%15.00.060.020.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%15.05.00.075.0%26.014.00.065.0%48.027.00.064.0%

Fundamentals of Aixtron

About Aixtron SE ADR

AIXTRON SE, together with its subsidiaries, provides deposition equipment to the semiconductor industry in Asia, Europe, and the Americas. It develops, produces, and installs equipment for the deposition of semiconductor materials; and offers deposition processes, consulting, training, customer support, and other related services, as well as peripheral devices and services for the operation of its systems. The company's product portfolio includes MOCVD, CVD and PECVD, and OVPD and PVPD systems. It also supplies deposition equipment for volume production, as well as for research and development and pre-series productions. The company's products are used in a range of compound semiconductors and optoelectronic applications, as well as lasers, LED, display technologies, optical and wireless data transmission, SiC and GaN power electronics, and other applications. AIXTRON SE was founded in 1983 and is headquartered in Herzogenrath, Germany.

Fundamental data was last updated by Penke on 2024-05-02 18:11:03.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Aixtron SE ADR.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Aixtron earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • A Net Profit Margin of 9.1% means that $0.09 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aixtron SE ADR:

  • The MRQ is 9.1%. The company is making a profit. +1
  • The TTM is 21.3%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ9.1%TTM21.3%-12.2%
TTM21.3%YOY17.6%+3.7%
TTM21.3%5Y16.0%+5.3%
5Y16.0%10Y3.3%+12.7%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ9.1%7.7%+1.4%
TTM21.3%9.1%+12.2%
YOY17.6%12.9%+4.7%
5Y16.0%11.3%+4.7%
10Y3.3%9.3%-6.0%
1.1.2. Return on Assets

Shows how efficient Aixtron is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • 1.1% Return on Assets means that Aixtron generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aixtron SE ADR:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM4.3%-3.1%
TTM4.3%YOY2.9%+1.4%
TTM4.3%5Y2.8%+1.4%
5Y2.8%10Y1.2%+1.6%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%0.9%+0.2%
TTM4.3%1.2%+3.1%
YOY2.9%1.9%+1.0%
5Y2.8%1.7%+1.1%
10Y1.2%1.5%-0.3%
1.1.3. Return on Equity

Shows how efficient Aixtron is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • 1.5% Return on Equity means Aixtron generated $0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aixtron SE ADR:

  • The MRQ is 1.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.7%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.5%TTM5.7%-4.2%
TTM5.7%YOY3.8%+1.8%
TTM5.7%5Y3.6%+2.0%
5Y3.6%10Y1.5%+2.1%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5%1.8%-0.3%
TTM5.7%2.0%+3.7%
YOY3.8%3.5%+0.3%
5Y3.6%2.8%+0.8%
10Y1.5%2.4%-0.9%

1.2. Operating Efficiency of Aixtron SE ADR.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aixtron is operating .

  • Measures how much profit Aixtron makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • An Operating Margin of 8.7% means the company generated $0.09  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aixtron SE ADR:

  • The MRQ is 8.7%. The company is operating less efficient.
  • The TTM is 22.3%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ8.7%TTM22.3%-13.6%
TTM22.3%YOY17.9%+4.4%
TTM22.3%5Y16.4%+5.9%
5Y16.4%10Y4.0%+12.5%
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ8.7%13.8%-5.1%
TTM22.3%3.9%+18.4%
YOY17.9%13.2%+4.7%
5Y16.4%11.8%+4.6%
10Y4.0%7.8%-3.8%
1.2.2. Operating Ratio

Measures how efficient Aixtron is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • An Operation Ratio of 1.18 means that the operating costs are $1.18 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aixtron SE ADR:

  • The MRQ is 1.176. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.843. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.176TTM0.843+0.333
TTM0.843YOY0.826+0.017
TTM0.8435Y0.855-0.011
5Y0.85510Y0.984-0.130
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1761.471-0.295
TTM0.8431.450-0.607
YOY0.8261.414-0.588
5Y0.8551.424-0.569
10Y0.9841.296-0.312

1.3. Liquidity of Aixtron SE ADR.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aixtron is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A Current Ratio of 3.13 means the company has $3.13 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aixtron SE ADR:

  • The MRQ is 3.127. The company is very able to pay all its short-term debts. +2
  • The TTM is 3.173. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ3.127TTM3.173-0.046
TTM3.173YOY3.157+0.016
TTM3.1735Y3.675-0.502
5Y3.67510Y3.710-0.035
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ3.1272.408+0.719
TTM3.1732.491+0.682
YOY3.1572.569+0.588
5Y3.6752.705+0.970
10Y3.7102.375+1.335
1.3.2. Quick Ratio

Measures if Aixtron is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • A Quick Ratio of 1.35 means the company can pay off $1.35 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aixtron SE ADR:

  • The MRQ is 1.347. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.830. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ1.347TTM1.830-0.483
TTM1.830YOY3.078-1.247
TTM1.8305Y3.279-1.449
5Y3.27910Y3.441-0.162
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3470.853+0.494
TTM1.8300.906+0.924
YOY3.0781.025+2.053
5Y3.2791.177+2.102
10Y3.4411.166+2.275

1.4. Solvency of Aixtron SE ADR.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aixtron assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aixtron to Semiconductor Equipment & Materials industry mean.
  • A Debt to Asset Ratio of 0.24 means that Aixtron assets are financed with 23.7% credit (debt) and the remaining percentage (100% - 23.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aixtron SE ADR:

  • The MRQ is 0.237. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.244. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.237TTM0.244-0.006
TTM0.244YOY0.254-0.010
TTM0.2445Y0.215+0.028
5Y0.21510Y0.203+0.012
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2370.364-0.127
TTM0.2440.360-0.116
YOY0.2540.374-0.120
5Y0.2150.362-0.147
10Y0.2030.373-0.170
1.4.2. Debt to Equity Ratio

Measures if Aixtron is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • A Debt to Equity ratio of 31.1% means that company has $0.31 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aixtron SE ADR:

  • The MRQ is 0.311. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.322. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.311TTM0.322-0.011
TTM0.322YOY0.341-0.019
TTM0.3225Y0.278+0.044
5Y0.27810Y0.258+0.019
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3110.606-0.295
TTM0.3220.569-0.247
YOY0.3410.611-0.270
5Y0.2780.582-0.304
10Y0.2580.649-0.391

2. Market Valuation of Aixtron SE ADR

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aixtron generates.

  • Above 15 is considered overpriced but always compare Aixtron to the Semiconductor Equipment & Materials industry mean.
  • A PE ratio of 130.57 means the investor is paying $130.57 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aixtron SE ADR:

  • The EOD is 123.288. Based on the earnings, the company is expensive. -2
  • The MRQ is 130.566. Based on the earnings, the company is expensive. -2
  • The TTM is 63.955. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD123.288MRQ130.566-7.278
MRQ130.566TTM63.955+66.612
TTM63.955YOY143.489-79.534
TTM63.9555Y57.959+5.996
5Y57.95910Y28.979+28.979
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD123.28822.252+101.036
MRQ130.56620.807+109.759
TTM63.95524.101+39.854
YOY143.48914.695+128.794
5Y57.95924.760+33.199
10Y28.97923.687+5.292
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aixtron SE ADR:

  • The EOD is -41.153. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -43.583. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -265.114. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-41.153MRQ-43.583+2.429
MRQ-43.583TTM-265.114+221.531
TTM-265.114YOY201.622-466.736
TTM-265.1145Y3.139-268.253
5Y3.13910Y1.569+1.569
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD-41.1536.554-47.707
MRQ-43.5835.072-48.655
TTM-265.1143.148-268.262
YOY201.6223.980+197.642
5Y3.1393.208-0.069
10Y1.569-0.399+1.968
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Aixtron is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Semiconductor Equipment & Materials industry mean).
  • A PB ratio of 7.75 means the investor is paying $7.75 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aixtron SE ADR:

  • The EOD is 7.317. Based on the equity, the company is overpriced. -1
  • The MRQ is 7.749. Based on the equity, the company is overpriced. -1
  • The TTM is 10.478. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD7.317MRQ7.749-0.432
MRQ7.749TTM10.478-2.729
TTM10.478YOY7.686+2.792
TTM10.4785Y5.125+5.352
5Y5.12510Y2.563+2.563
Compared to industry (Semiconductor Equipment & Materials)
PeriodCompanyIndustry (mean)+/- 
EOD7.3172.474+4.843
MRQ7.7492.461+5.288
TTM10.4782.488+7.990
YOY7.6862.469+5.217
5Y5.1252.809+2.316
10Y2.5632.996-0.433
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Aixtron SE ADR compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.0590.257-77%-1.166+2071%-0.044+174%-0.027+146%
Book Value Per Share--6.9696.563+6%8.333-16%6.726+4%5.641+24%
Current Ratio--3.1273.173-1%3.157-1%3.675-15%3.710-16%
Debt To Asset Ratio--0.2370.244-3%0.254-7%0.215+10%0.203+17%
Debt To Equity Ratio--0.3110.322-3%0.341-9%0.278+12%0.258+20%
Dividend Per Share---0.084-100%0.163-100%0.165-100%0.083-100%
Eps--0.1030.368-72%0.306-66%0.243-57%0.103+1%
Free Cash Flow Per Share---0.310-0.346+12%-0.042-87%-0.086-72%-0.079-75%
Free Cash Flow To Equity Per Share---0.314-0.433+38%-0.208-34%-0.146-54%-0.106-66%
Gross Profit Margin--0.6580.855-23%0.691-5%0.926-29%0.772-15%
Intrinsic Value_10Y_max--8.918--------
Intrinsic Value_10Y_min---3.908--------
Intrinsic Value_1Y_max---0.141--------
Intrinsic Value_1Y_min---0.433--------
Intrinsic Value_3Y_max--0.365--------
Intrinsic Value_3Y_min---1.274--------
Intrinsic Value_5Y_max--1.822--------
Intrinsic Value_5Y_min---2.076--------
Market Cap2866805671.000-114%6124416480.0007692891114.333-20%4974120207.165+23%3351887209.219+83%1675943604.609+265%
Net Profit Margin--0.0910.213-57%0.176-48%0.160-43%0.033+175%
Operating Margin--0.0870.223-61%0.179-51%0.164-47%0.040+120%
Operating Ratio--1.1760.843+39%0.826+42%0.855+38%0.984+19%
Pb Ratio7.317-6%7.74910.478-26%7.686+1%5.125+51%2.563+202%
Pe Ratio123.288-6%130.56663.955+104%143.489-9%57.959+125%28.979+351%
Price Per Share50.990-6%54.00068.289-21%56.503-4%37.363+45%18.682+189%
Price To Free Cash Flow Ratio-41.153+6%-43.583-265.114+508%201.622-122%3.139-1489%1.569-2877%
Price To Total Gains Ratio861.980-6%912.864357.520+155%415.694+120%222.233+311%222.233+311%
Quick Ratio--1.3471.830-26%3.078-56%3.279-59%3.441-61%
Return On Assets--0.0110.043-73%0.029-60%0.028-60%0.012-4%
Return On Equity--0.0150.057-74%0.038-61%0.036-59%0.015-2%
Total Gains Per Share--0.0590.341-83%-1.004+1797%0.121-51%0.055+7%
Usd Book Value--790371000.000739812999.750+7%634836250.000+24%575069749.950+37%483027474.975+64%
Usd Book Value Change Per Share--0.0590.257-77%-1.166+2071%-0.044+174%-0.027+146%
Usd Book Value Per Share--6.9696.563+6%8.333-16%6.726+4%5.641+24%
Usd Dividend Per Share---0.084-100%0.163-100%0.165-100%0.083-100%
Usd Eps--0.1030.368-72%0.306-66%0.243-57%0.103+1%
Usd Free Cash Flow---35131059.000-39033967.100+11%-3614628.200-90%-8726411.730-75%-6769121.505-81%
Usd Free Cash Flow Per Share---0.310-0.346+12%-0.042-87%-0.086-72%-0.079-75%
Usd Free Cash Flow To Equity Per Share---0.314-0.433+38%-0.208-34%-0.146-54%-0.106-66%
Usd Market Cap2866805671.000-114%6124416480.0007692891114.333-20%4974120207.165+23%3351887209.219+83%1675943604.609+265%
Usd Price Per Share50.990-6%54.00068.289-21%56.503-4%37.363+45%18.682+189%
Usd Profit--11726640.00041387438.600-72%24486418.700-52%22323396.520-47%9997232.050+17%
Usd Revenue--128450140.000182128834.600-29%122643010.150+5%114036850.770+13%87200733.725+47%
Usd Total Gains Per Share--0.0590.341-83%-1.004+1797%0.121-51%0.055+7%
 EOD+3 -5MRQTTM+13 -23YOY+14 -225Y+11 -2510Y+18 -18

3.2. Fundamental Score

Let's check the fundamental score of Aixtron SE ADR based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15123.288
Price to Book Ratio (EOD)Between0-17.317
Net Profit Margin (MRQ)Greater than00.091
Operating Margin (MRQ)Greater than00.087
Quick Ratio (MRQ)Greater than11.347
Current Ratio (MRQ)Greater than13.127
Debt to Asset Ratio (MRQ)Less than10.237
Debt to Equity Ratio (MRQ)Less than10.311
Return on Equity (MRQ)Greater than0.150.015
Return on Assets (MRQ)Greater than0.050.011
Total6/10 (60.0%)

3.3. Technical Score

Let's check the technical score of Aixtron SE ADR based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5073.240
Ma 20Greater thanMa 5046.593
Ma 50Greater thanMa 10049.284
Ma 100Greater thanMa 20060.848
OpenGreater thanClose50.990
Total1/5 (20.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-03-312023-06-302023-09-302023-12-312024-03-31
Operating Income  3,78144,67048,45171249,16313,86063,023-85,608-22,585



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets1,036,260
Total Liabilities245,889
Total Stockholder Equity790,164
 As reported
Total Liabilities 245,889
Total Stockholder Equity+ 790,164
Total Assets = 1,036,260

Assets

Total Assets1,036,260
Total Current Assets744,793
Long-term Assets291,467
Total Current Assets
Cash And Cash Equivalents 94,203
Short-term Investments 54,279
Net Receivables 118,044
Inventory 436,433
Total Current Assets  (as reported)744,793
Total Current Assets  (calculated)702,959
+/- 41,834
Long-term Assets
Property Plant Equipment 169,940
Goodwill 72,689
Intangible Assets 4,847
Long-term Assets Other 43,991
Long-term Assets  (as reported)291,467
Long-term Assets  (calculated)291,467
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities238,207
Long-term Liabilities7,682
Total Stockholder Equity790,164
Total Current Liabilities
Accounts payable 54,987
Other Current Liabilities 183,220
Total Current Liabilities  (as reported)238,207
Total Current Liabilities  (calculated)238,207
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)7,682
Long-term Liabilities  (calculated)0
+/- 7,682
Total Stockholder Equity
Common Stock112,587
Retained Earnings 276,376
Accumulated Other Comprehensive Income 5,177
Other Stockholders Equity 396,024
Total Stockholder Equity (as reported)790,164
Total Stockholder Equity (calculated)790,164
+/-0
Other
Cash and Short Term Investments 148,482
Common Stock Shares Outstanding 113,415
Liabilities and Stockholders Equity 1,036,260
Net Debt -90,311
Short Long Term Debt Total 3,892



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-31
> Total Assets 
0
312,830
300,290
237,137
233,015
240,275
260,901
263,482
256,159
261,613
266,590
297,294
313,121
325,688
339,669
315,574
306,554
301,612
357,047
573,094
695,064
761,886
817,188
823,432
822,491
825,850
832,539
777,259
741,033
703,754
619,687
559,971
504,881
496,371
490,163
563,193
553,150
539,198
532,519
533,547
542,972
542,245
528,627
481,953
445,702
430,576
438,671
436,234
429,232
415,046
424,093
455,117
452,583
486,593
509,024
538,861
532,747
527,117
540,061
562,960
565,578
569,803
577,028
590,426
654,816
685,424
690,415
740,696
759,749
765,319
816,064
902,577
926,437
901,863
943,193
1,029,946
1,036,260
1,036,2601,029,946943,193901,863926,437902,577816,064765,319759,749740,696690,415685,424654,816590,426577,028569,803565,578562,960540,061527,117532,747538,861509,024486,593452,583455,117424,093415,046429,232436,234438,671430,576445,702481,953528,627542,245542,972533,547532,519539,198553,150563,193490,163496,371504,881559,971619,687703,754741,033777,259832,539825,850822,491823,432817,188761,886695,064573,094357,047301,612306,554315,574339,669325,688313,121297,294266,590261,613256,159263,482260,901240,275233,015237,137300,290312,8300
   > Total Current Assets 
0
115,341
101,891
92,562
92,121
104,697
126,811
135,507
131,175
138,129
149,083
179,644
201,642
213,490
219,535
197,836
191,172
189,732
245,193
454,409
566,056
608,836
679,246
655,736
658,201
658,387
656,991
581,442
540,382
495,329
415,199
387,554
336,068
330,012
324,663
410,457
400,320
387,849
381,039
384,358
390,510
374,050
361,003
314,396
282,846
269,585
280,130
279,727
278,606
277,552
285,295
313,824
306,871
339,910
359,182
388,764
378,388
376,113
388,227
411,976
412,803
416,893
394,336
378,192
435,224
521,906
521,716
566,680
580,665
580,689
615,777
692,907
716,784
687,672
724,317
763,668
744,793
744,793763,668724,317687,672716,784692,907615,777580,689580,665566,680521,716521,906435,224378,192394,336416,893412,803411,976388,227376,113378,388388,764359,182339,910306,871313,824285,295277,552278,606279,727280,130269,585282,846314,396361,003374,050390,510384,358381,039387,849400,320410,457324,663330,012336,068387,554415,199495,329540,382581,442656,991658,387658,201655,736679,246608,836566,056454,409245,193189,732191,172197,836219,535213,490201,642179,644149,083138,129131,175135,507126,811104,69792,12192,562101,891115,3410
       Cash And Cash Equivalents 
0
41,401
31,460
31,411
35,450
37,731
52,403
46,751
43,713
53,877
53,734
72,056
68,610
57,756
58,151
67,622
76,559
74,411
75,082
211,192
250,609
241,186
262,584
182,118
200,712
202,335
190,688
172,892
185,864
129,135
108,476
99,734
113,514
115,697
119,048
167,454
132,995
122,828
135,001
116,580
124,010
124,125
117,456
116,305
101,341
100,933
117,402
120,031
162,982
169,267
176,075
226,526
223,234
234,708
230,367
236,207
220,380
231,374
233,087
270,819
273,348
231,067
177,785
187,259
163,701
155,877
138,733
150,863
173,921
145,974
139,387
104,751
90,936
77,744
76,956
98,022
94,203
94,20398,02276,95677,74490,936104,751139,387145,974173,921150,863138,733155,877163,701187,259177,785231,067273,348270,819233,087231,374220,380236,207230,367234,708223,234226,526176,075169,267162,982120,031117,402100,933101,341116,305117,456124,125124,010116,580135,001122,828132,995167,454119,048115,697113,51499,734108,476129,135185,864172,892190,688202,335200,712182,118262,584241,186250,609211,19275,08274,41176,55967,62258,15157,75668,61072,05653,73453,87743,71346,75152,40337,73135,45031,41131,46041,4010
       Short-term Investments 
0
0
0
0
0
0
0
2,781
0
0
0
4,839
0
0
0
3,007
5,000
10,000
36,000
90,000
121,000
130,000
181,970
202,587
194,093
139,897
127,906
122,323
103,000
105,760
100,544
109,756
106,424
100,164
88,430
138,853
159,044
152,751
125,518
151,494
139,209
131,283
126,044
93,089
80,553
60,403
46,080
40,021
30,600
27,837
27,797
20,000
0
0
15,000
27,500
27,500
27,500
27,500
27,500
27,500
57,500
84,977
62,422
117,304
192,366
192,016
201,625
200,645
200,177
199,835
220,410
236,580
132,713
132,937
83,655
54,279
54,27983,655132,937132,713236,580220,410199,835200,177200,645201,625192,016192,366117,30462,42284,97757,50027,50027,50027,50027,50027,50027,50015,0000020,00027,79727,83730,60040,02146,08060,40380,55393,089126,044131,283139,209151,494125,518152,751159,044138,85388,430100,164106,424109,756100,544105,760103,000122,323127,906139,897194,093202,587181,970130,000121,00090,00036,00010,0005,0003,0070004,8390002,7810000000
       Net Receivables 
0
20,707
20,884
24,190
17,699
21,155
16,694
29,144
33,799
25,575
32,704
33,542
32,473
34,372
35,134
38,965
31,519
26,028
44,430
49,324
73,843
89,080
64,134
89,103
71,244
102,903
56,226
86,780
42,535
31,632
38,202
44,418
34,368
33,175
28,520
35,229
34,237
31,293
26,945
28,732
26,775
24,165
23,386
29,540
20,412
24,134
30,858
64,210
29,735
38,210
36,807
22,753
30,161
38,519
36,414
44,269
35,054
28,557
33,475
31,960
18,365
26,351
21,393
46,092
43,862
36,406
39,064
91,591
51,234
61,057
53,597
141,886
68,838
119,194
108,996
175,501
118,044
118,044175,501108,996119,19468,838141,88653,59761,05751,23491,59139,06436,40643,86246,09221,39326,35118,36531,96033,47528,55735,05444,26936,41438,51930,16122,75336,80738,21029,73564,21030,85824,13420,41229,54023,38624,16526,77528,73226,94531,29334,23735,22928,52033,17534,36844,41838,20231,63242,53586,78056,226102,90371,24489,10364,13489,08073,84349,32444,43026,02831,51938,96535,13434,37232,47333,54232,70425,57533,79929,14416,69421,15517,69924,19020,88420,7070
       Other Current Assets 
0
3,999
4,610
2,806
4,879
8,134
4,901
1,754
7,167
8,197
9,778
13,261
32,757
39,273
28,788
10,239
7,597
8,880
11,329
14,341
18,075
17,558
17,312
14,707
28,830
26,904
26,658
14,894
14,185
12,971
10,047
3,236
7,638
21,438
20,833
1,942
7,018
8,299
10,086
2,696
11,710
8,707
7,080
2,175
6,907
5,904
6,643
1,261
5,419
5,860
4,446
1,524
7,287
6,629
6,026
7,262
15,237
6,890
6,245
2,675
8,398
10,752
8,557
3,332
13,043
11,742
14,604
1,972
11,380
11,892
13,787
2,266
25,389
25,231
24,895
886
96,113
96,11388624,89525,23125,3892,26613,78711,89211,3801,97214,60411,74213,0433,3328,55710,7528,3982,6756,2456,89015,2377,2626,0266,6297,2871,5244,4465,8605,4191,2616,6435,9046,9072,1757,0808,70711,7102,69610,0868,2997,0181,94220,83321,4387,6383,23610,04712,97114,18514,89426,65826,90428,83014,70717,31217,55818,07514,34111,3298,8807,59710,23928,78839,27332,75713,2619,7788,1977,1671,7544,9018,1344,8792,8064,6103,9990
   > Long-term Assets 
0
197,489
198,399
144,575
140,894
135,578
134,090
127,975
124,985
123,484
117,508
117,651
111,479
112,198
120,134
117,738
115,382
111,880
111,854
118,685
129,008
153,050
137,942
167,696
164,290
167,463
175,548
195,817
200,651
208,425
204,488
172,417
168,813
166,359
165,500
152,736
152,830
151,349
151,480
149,189
152,462
168,195
167,624
167,557
162,856
160,991
158,541
156,507
150,626
137,494
138,798
141,293
145,712
146,683
149,842
150,097
154,359
151,004
151,834
150,984
152,775
152,910
182,692
212,234
219,592
163,518
168,699
174,016
179,084
184,630
200,287
209,670
209,653
214,191
218,876
266,278
291,467
291,467266,278218,876214,191209,653209,670200,287184,630179,084174,016168,699163,518219,592212,234182,692152,910152,775150,984151,834151,004154,359150,097149,842146,683145,712141,293138,798137,494150,626156,507158,541160,991162,856167,557167,624168,195152,462149,189151,480151,349152,830152,736165,500166,359168,813172,417204,488208,425200,651195,817175,548167,463164,290167,696137,942153,050129,008118,685111,854111,880115,382117,738120,134112,198111,479117,651117,508123,484124,985127,975134,090135,578140,894144,575198,399197,4890
       Property Plant Equipment 
0
48,941
51,525
42,147
41,198
39,909
38,605
36,381
35,114
33,921
33,505
35,176
36,448
36,616
37,973
39,417
34,030
32,768
32,806
37,758
39,417
48,637
49,554
77,910
81,978
83,863
89,925
96,176
98,708
99,759
97,629
97,552
95,278
94,034
92,433
79,866
80,241
78,307
78,180
77,299
79,378
80,603
80,924
81,332
78,963
77,235
75,612
74,157
68,893
65,256
63,995
64,322
63,842
64,413
63,841
63,111
66,256
64,603
64,845
64,539
65,879
66,596
66,927
63,469
65,358
65,906
70,576
74,013
77,294
79,196
88,082
98,980
99,089
102,278
106,217
147,751
169,940
169,940147,751106,217102,27899,08998,98088,08279,19677,29474,01370,57665,90665,35863,46966,92766,59665,87964,53964,84564,60366,25663,11163,84164,41363,84264,32263,99565,25668,89374,15775,61277,23578,96381,33280,92480,60379,37877,29978,18078,30780,24179,86692,43394,03495,27897,55297,62999,75998,70896,17689,92583,86381,97877,91049,55448,63739,41737,75832,80632,76834,03039,41737,97336,61636,44835,17633,50533,92135,11436,38138,60539,90941,19842,14751,52548,9410
       Goodwill 
0
0
0
70,948
69,562
67,016
67,340
65,052
64,424
63,816
60,999
59,067
54,936
55,097
59,225
58,858
61,125
59,117
57,051
58,275
60,954
66,981
60,783
62,201
58,729
57,540
61,711
64,078
64,122
64,437
64,595
64,346
63,975
63,839
64,256
64,115
64,195
64,528
64,841
64,813
65,724
77,079
75,709
75,902
74,588
74,382
73,828
74,563
74,481
68,650
71,054
71,229
71,136
71,557
71,524
71,599
72,202
71,682
72,237
72,369
72,173
71,658
71,235
70,977
71,859
71,686
71,909
72,319
72,503
72,986
73,506
72,452
72,358
72,534
72,763
72,292
72,689
72,68972,29272,76372,53472,35872,45273,50672,98672,50372,31971,90971,68671,85970,97771,23571,65872,17372,36972,23771,68272,20271,59971,52471,55771,13671,22971,05468,65074,48174,56373,82874,38274,58875,90275,70977,07965,72464,81364,84164,52864,19564,11564,25663,83963,97564,34664,59564,43764,12264,07861,71157,54058,72962,20160,78366,98160,95458,27557,05159,11761,12558,85859,22555,09754,93659,06760,99963,81664,42465,05267,34067,01669,56270,948000
       Intangible Assets 
0
140,876
138,532
19,751
18,514
17,103
16,334
15,097
14,195
13,588
12,537
12,527
11,263
10,941
10,881
10,279
9,725
8,767
7,815
7,766
7,548
7,352
7,759
6,977
6,158
5,683
6,550
6,205
5,738
5,347
4,821
4,218
3,759
3,437
3,214
3,058
2,769
2,671
2,607
2,458
2,323
5,702
6,386
6,392
5,979
5,820
5,521
5,426
5,170
1,462
1,814
1,763
1,617
1,679
1,587
2,125
2,422
2,349
2,204
2,372
2,843
2,814
2,746
2,876
2,428
2,533
2,170
2,246
2,411
3,010
3,319
3,267
3,307
3,146
3,330
4,436
4,847
4,8474,4363,3303,1463,3073,2673,3193,0102,4112,2462,1702,5332,4282,8762,7462,8142,8432,3722,2042,3492,4222,1251,5871,6791,6171,7631,8141,4625,1705,4265,5215,8205,9796,3926,3865,7022,3232,4582,6072,6712,7693,0583,2143,4373,7594,2184,8215,3475,7386,2056,5505,6836,1586,9777,7597,3527,5487,7667,8158,7679,72510,27910,88110,94111,26312,52712,53713,58814,19515,09716,33417,10318,51419,751138,532140,8760
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,784
14,415
19,446
22,902
23,563
25,438
26,876
29,438
35,380
34,971
0
0
0
0
0
0000034,97135,38029,43826,87625,43823,56322,90219,44614,41511,78400000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
63,798
48,504
53,678
53,766
65,274
83,400
79,540
65,146
65,419
69,905
98,628
113,730
123,175
128,846
102,180
83,375
78,810
126,581
159,565
247,527
285,127
281,878
223,108
171,299
198,881
196,581
148,919
119,651
115,474
105,054
89,951
110,337
114,656
108,626
97,790
100,042
95,625
99,953
117,845
123,748
143,689
132,107
85,448
70,102
65,389
78,799
66,493
72,531
75,280
81,881
86,211
71,866
98,552
109,558
109,217
91,542
80,776
89,047
98,816
102,648
104,700
105,649
94,048
149,769
182,192
152,857
148,530
152,243
171,707
201,370
239,260
258,715
227,172
226,581
252,368
245,889
245,889252,368226,581227,172258,715239,260201,370171,707152,243148,530152,857182,192149,76994,048105,649104,700102,64898,81689,04780,77691,542109,217109,55898,55271,86686,21181,88175,28072,53166,49378,79965,38970,10285,448132,107143,689123,748117,84599,95395,625100,04297,790108,626114,656110,33789,951105,054115,474119,651148,919196,581198,881171,299223,108281,878285,127247,527159,565126,58178,81083,375102,180128,846123,175113,73098,62869,90565,41965,14679,54083,40065,27453,76653,67848,50463,7980
   > Total Current Liabilities 
0
62,663
45,953
49,405
49,475
61,196
79,968
76,451
62,151
62,521
67,160
96,180
111,429
120,912
126,511
100,053
81,219
76,719
124,142
157,366
245,328
282,914
279,860
222,068
170,848
198,543
196,332
148,562
119,451
115,248
104,811
88,505
108,648
112,946
106,702
95,421
97,829
93,665
98,388
116,543
122,438
139,906
128,985
81,849
67,056
62,473
75,806
62,316
68,322
72,743
80,159
84,242
70,344
97,053
107,889
107,393
86,597
76,097
84,280
94,330
98,503
100,458
100,807
87,452
141,942
174,984
145,850
140,059
144,485
164,325
192,031
229,268
250,257
219,365
218,909
244,625
238,207
238,207244,625218,909219,365250,257229,268192,031164,325144,485140,059145,850174,984141,94287,452100,807100,45898,50394,33084,28076,09786,597107,393107,88997,05370,34484,24280,15972,74368,32262,31675,80662,47367,05681,849128,985139,906122,438116,54398,38893,66597,82995,421106,702112,946108,64888,505104,811115,248119,451148,562196,332198,543170,848222,068279,860282,914245,328157,366124,14276,71981,219100,053126,511120,912111,42996,18067,16062,52162,15176,45179,96861,19649,47549,40545,95362,6630
       Short-term Debt 
0
9,540
3
3
3
3
3
3
1
1
1
16,499
17,761
21,027
23,236
20,529
0
0
0
45,730
60,536
90,596
63,464
60,878
49,059
48,333
40,188
0
26,672
18,919
29,073
32,434
42,273
44,398
35,538
35,480
28,323
25,477
0
32,862
26,204
23,832
23,955
27,020
21,675
18,341
19,417
0
0
0
0
0
0
0
0
0
0
0
0
864
0
0
0
734
-100,584
-122,489
-85,890
979
-81,410
-103,675
-121,812
2,088
-162,275
-139,300
-125,455
1,633
0
01,633-125,455-139,300-162,2752,088-121,812-103,675-81,410979-85,890-122,489-100,58473400086400000000000019,41718,34121,67527,02023,95523,83226,20432,862025,47728,32335,48035,53844,39842,27332,43429,07318,91926,672040,18848,33349,05960,87863,46490,59660,53645,73000020,52923,23621,02717,76116,4991113333339,5400
       Accounts payable 
0
16,968
13,403
17,465
15,543
20,449
25,369
29,926
22,739
21,695
23,334
23,798
25,521
26,943
28,915
18,826
11,405
20,257
29,114
21,419
38,647
32,979
43,312
39,643
40,829
40,265
42,881
20,527
15,509
16,510
9,338
9,683
7,609
11,727
14,307
13,517
17,054
14,387
23,847
16,397
12,775
12,558
16,517
9,814
8,796
11,021
12,596
14,593
15,189
13,894
13,130
14,265
14,299
18,902
16,982
27,815
15,533
11,187
14,006
19,367
15,904
17,821
14,740
10,846
15,590
22,431
23,065
19,585
22,451
30,928
36,672
46,098
50,792
45,751
52,718
57,761
54,987
54,98757,76152,71845,75150,79246,09836,67230,92822,45119,58523,06522,43115,59010,84614,74017,82115,90419,36714,00611,18715,53327,81516,98218,90214,29914,26513,13013,89415,18914,59312,59611,0218,7969,81416,51712,55812,77516,39723,84714,38717,05413,51714,30711,7277,6099,6839,33816,51015,50920,52742,88140,26540,82939,64343,31232,97938,64721,41929,11420,25711,40518,82628,91526,94325,52123,79823,33421,69522,73929,92625,36920,44915,54317,46513,40316,9680
       Other Current Liabilities 
0
34,923
15,144
31,207
32,930
38,066
53,457
14,570
25,137
40,380
43,508
55,632
67,937
72,846
74,290
60,661
69,814
56,462
95,028
90,183
146,110
159,300
173,050
4,034
80,926
5,355
19,952
128,035
12,586
11,182
5,079
323
3,961
3,818
3,850
236
2,672
2,661
74,541
356
3,869
8,380
3,762
21,004
4,502
3,592
2,448
47,723
53,133
58,849
67,029
69,977
56,045
78,151
90,907
79,578
71,064
64,910
70,274
358
82,599
82,637
86,067
618
25,768
30,064
36,895
450
40,624
133,397
155,359
601
199,465
173,614
166,191
43,944
183,220
183,22043,944166,191173,614199,465601155,359133,39740,62445036,89530,06425,76861886,06782,63782,59935870,27464,91071,06479,57890,90778,15156,04569,97767,02958,84953,13347,7232,4483,5924,50221,0043,7628,3803,86935674,5412,6612,6722363,8503,8183,9613235,07911,18212,586128,03519,9525,35580,9264,034173,050159,300146,11090,18395,02856,46269,81460,66174,29072,84667,93755,63243,50840,38025,13714,57053,45738,06632,93031,20715,14434,9230
   > Long-term Liabilities 
0
1,135
2,551
4,273
4,291
4,078
3,432
3,089
2,995
2,897
2,745
2,449
2,300
2,263
2,335
2,128
2,156
2,091
2,439
2,199
2,199
2,213
2,018
1,040
451
338
249
357
200
226
243
1,446
1,689
1,710
1,924
2,369
2,213
1,960
1,565
1,302
1,310
3,783
3,122
3,599
3,046
2,916
2,993
4,177
4,209
2,537
1,722
1,969
1,522
1,499
1,669
1,824
4,945
4,679
4,767
4,486
4,145
4,242
4,842
6,596
7,827
7,208
7,007
8,471
7,758
7,382
9,339
9,992
8,458
7,807
7,672
7,743
7,682
7,6827,7437,6727,8078,4589,9929,3397,3827,7588,4717,0077,2087,8276,5964,8424,2424,1454,4864,7674,6794,9451,8241,6691,4991,5221,9691,7222,5374,2094,1772,9932,9163,0463,5993,1223,7831,3101,3021,5651,9602,2132,3691,9241,7101,6891,4462432262003572493384511,0402,0182,2132,1992,1992,4392,0912,1562,1282,3352,2632,3002,4492,7452,8972,9953,0893,4324,0784,2914,2732,5511,1350
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,692
3,979
4,324
3,552
3,809
5,175
4,266
3,561
3,107
4,017
0
0
0
0
0
000004,0173,1073,5614,2665,1753,8093,5524,3243,9792,69200000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
249,032
251,786
183,459
179,249
175,000
177,501
183,942
191,014
196,194
196,686
198,666
199,392
202,513
210,823
213,394
223,179
222,802
230,466
413,529
447,537
476,759
535,310
600,324
651,192
626,969
635,958
628,340
621,382
588,280
514,633
470,020
394,544
381,715
381,537
465,403
453,108
443,573
432,566
415,702
419,224
398,556
396,520
396,505
375,600
365,187
359,872
369,741
356,701
339,766
342,212
368,906
380,717
388,041
399,466
428,585
440,202
445,424
450,190
462,722
461,646
463,967
470,425
495,386
504,351
503,078
537,396
591,993
607,328
593,417
614,508
663,112
667,519
674,494
716,397
777,368
790,164
790,164777,368716,397674,494667,519663,112614,508593,417607,328591,993537,396503,078504,351495,386470,425463,967461,646462,722450,190445,424440,202428,585399,466388,041380,717368,906342,212339,766356,701369,741359,872365,187375,600396,505396,520398,556419,224415,702432,566443,573453,108465,403381,537381,715394,544470,020514,633588,280621,382628,340635,958626,969651,192600,324535,310476,759447,537413,529230,466222,802223,179213,394210,823202,513199,392198,666196,686196,194191,014183,942177,501175,000179,249183,459251,786249,0320
   Common Stock
0
89,617
89,702
87,731
87,769
87,899
87,746
87,836
87,971
88,570
88,687
89,280
89,109
89,757
89,590
89,905
89,692
90,193
90,260
99,588
99,766
99,992
99,994
100,101
100,451
100,701
100,709
100,711
0
100,822
100,829
100,896
101,001
101,136
101,152
111,535
111,545
111,523
111,542
111,591
111,598
111,571
111,577
111,582
111,582
111,598
111,642
111,657
111,657
111,657
111,661
111,802
111,802
111,837
111,837
111,840
111,840
111,840
111,840
111,840
111,840
111,840
111,840
111,843
111,964
112,118
112,205
112,208
112,212
112,352
112,354
112,383
112,388
112,509
112,526
112,535
112,587
112,587112,535112,526112,509112,388112,383112,354112,352112,212112,208112,205112,118111,964111,843111,840111,840111,840111,840111,840111,840111,840111,840111,837111,837111,802111,802111,661111,657111,657111,657111,642111,598111,582111,582111,577111,571111,598111,591111,542111,523111,545111,535101,152101,136101,001100,896100,829100,8220100,711100,709100,701100,451100,10199,99499,99299,76699,58890,26090,19389,69289,90589,59089,75789,10989,28088,68788,57087,97187,83687,74687,89987,76987,73189,70289,6170
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
-1,601
0
9,108
7,522
4,031
4,413
2,068
0
35
-3,617
-7,203
-12,568
-13,768
-11,019
-13,788
0
0
0
0
0
0
0
-11,335
-16,145
-20,185
0
0
0
-4,172
-558
-2,553
-3,203
-5,122
273,878
-8,683
-9,343
-7,130
372,678
3,132
15,774
13,124
10,607
12,249
6,672
380,177
6,732
10,160
10,385
4,840
376,502
374,393
700
3,841
3,126
4,426
7,234
4,929
4,898
5,564
4,982
3,691
2,604
2,241
4,787
4,426
5,174
6,726
7,080
8,027
8,965
5,804
5,271
4,870
5,786
4,171
5,177
5,1774,1715,7864,8705,2715,8048,9658,0277,0806,7265,1744,4264,7872,2412,6043,6914,9825,5644,8984,9297,2344,4263,1263,841700374,393376,5024,84010,38510,1606,732380,1776,67212,24910,60713,12415,7743,132372,678-7,130-9,343-8,683273,878-5,122-3,203-2,553-558-4,172000-20,185-16,145-11,3350000000-13,788-11,019-13,768-12,568-7,203-3,6173502,0684,4134,0317,5229,1080-1,6010
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
120,160
128,272
95,877
96,360
96,684
96,997
97,444
98,826
99,540
100,204
102,723
103,088
105,646
105,877
106,698
97,489
101,514
97,481
246,849
248,849
251,333
253,148
267,070
270,121
272,232
260,996
264,313
370,379
277,347
278,424
278,952
280,003
280,745
273,878
370,842
370,992
370,909
372,678
371,781
372,116
372,228
372,404
372,636
372,840
380,177
373,202
373,452
373,673
373,689
0
374,393
373,176
373,622
373,816
374,413
374,617
374,791
375,061
375,273
375,460
375,647
375,933
376,399
378,622
381,599
383,644
384,687
385,917
387,234
388,313
389,694
391,113
392,790
394,189
395,131
396,024
396,024395,131394,189392,790391,113389,694388,313387,234385,917384,687383,644381,599378,622376,399375,933375,647375,460375,273375,061374,791374,617374,413373,816373,622373,176374,3930373,689373,673373,452373,202380,177372,840372,636372,404372,228372,116371,781372,678370,909370,992370,842273,878280,745280,003278,952278,424277,347370,379264,313260,996272,232270,121267,070253,148251,333248,849246,84997,481101,51497,489106,698105,877105,646103,088102,723100,20499,54098,82697,44496,99796,68496,36095,877128,272120,1600



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in EUR. All numbers in thousands.