25 XP   0   0   10

AIRA Capital Public Company Limited
Buy, Hold or Sell?

Let's analyse Aira together

PenkeI guess you are interested in AIRA Capital Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AIRA Capital Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about AIRA Capital Public Company Limited

I send you an email if I find something interesting about AIRA Capital Public Company Limited.

Quick analysis of Aira (30 sec.)










What can you expect buying and holding a share of Aira? (30 sec.)

How much money do you get?

How much money do you get?
฿0.00
When do you have the money?
1 year
How often do you get paid?
52.5%

What is your share worth?

Current worth
฿0.68
Expected worth in 1 year
฿0.70
How sure are you?
60.0%

+ What do you gain per year?

Total Gains per Share
฿0.04
Return On Investment
2.0%

For what price can you sell your share?

Current Price per Share
฿1.81
Expected price per share
฿1.5 - ฿1.99
How sure are you?
50%

1. Valuation of Aira (5 min.)




Live pricePrice per Share (EOD)

฿1.81

Intrinsic Value Per Share

฿-2.11 - ฿-0.80

Total Value Per Share

฿-1.42 - ฿-0.11

2. Growth of Aira (5 min.)




Is Aira growing?

Current yearPrevious yearGrowGrow %
How rich?$117.6m$124.4m-$3.7m-3.1%

How much money is Aira making?

Current yearPrevious yearGrowGrow %
Making money-$1.3m$15.3k-$1.3m-101.2%
Net Profit Margin-19.1%0.4%--

How much money comes from the company's main activities?

3. Financial Health of Aira (5 min.)




4. Comparing to competitors in the Capital Markets industry (5 min.)




  Industry Rankings (Capital Markets)  


Richest
#190 / 370

Most Revenue
#250 / 370

Most Profit
#277 / 370

Most Efficient
#280 / 370

What can you expect buying and holding a share of Aira? (5 min.)

Welcome investor! Aira's management wants to use your money to grow the business. In return you get a share of Aira.

What can you expect buying and holding a share of Aira?

First you should know what it really means to hold a share of Aira. And how you can make/lose money.

Speculation

The Price per Share of Aira is ฿1.81. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aira.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aira, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ฿0.68. Based on the TTM, the Book Value Change Per Share is ฿0.00 per quarter. Based on the YOY, the Book Value Change Per Share is ฿0.02 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ฿0.01 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aira.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share฿% of Price per Share
Usd Eps0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Book Value Change Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Price Per Share0.05-0.05-0.06-0.05-0.05-
Price to Earnings Ratio-25.50-882.11-101.02-238.46-80.97-
Price-to-Total Gains Ratio-141.11-472.33-460.85-203.81-168.36-
Price to Book Ratio2.91-2.81-3.32-2.55-3.56-
Price-to-Total Gains Ratio-141.11-472.33-460.85-203.81-168.36-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.049232
Number of shares20311
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (20311 shares)4.981.12
Gains per Year (20311 shares)19.934.50
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
11281010-6-6
224163021-12-2
336235031-182
449317042-246
561399052-2910
6734711062-3514
7855413073-4118
8976215083-4722
91097017093-5326
1012278190104-5930

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%7.05.00.058.3%9.011.00.045.0%13.027.00.032.5%13.028.00.031.7%
Book Value Change Per Share1.03.00.025.0%5.07.00.041.7%9.011.00.045.0%19.019.02.047.5%20.019.02.048.8%
Dividend per Share3.00.01.075.0%9.00.03.075.0%11.00.09.055.0%21.00.019.052.5%22.00.019.053.7%
Total Gains per Share2.02.00.050.0%8.04.00.066.7%12.08.00.060.0%24.014.02.060.0%25.014.02.061.0%

Fundamentals of Aira

About AIRA Capital Public Company Limited

AIRA Capital Public Company Limited, together with its subsidiaries, provides financial advisory services in Thailand. The company operates through Securities and Investment Business, Advisory and Investment Banking, Factoring, Rental and Service, and Property Development segments. It also offers securities brokerage, securities trading, investment advisory, securities underwriting, securities borrowing and lending, derivatives brokerage, and private fund management services. In addition, the company provides investment banking services, including mergers and acquisitions, such as asset/company valuation, leverage buyout, and joint ventures and spin-offs; and capital restructurings and other financial advisory services to small and medium-sized enterprises, public and privately-owned companies, government related entities, and private equity firms. Further, it offers hire purchase, finance lease, and operating lease for industrial equipment and machines. Additionally, the company provides private fund, mutual fund management, and securities brokerage of investment units services, as well as engages in receivable factoring, venture capital, property development, and asset management businesses. AIRA Capital Public Company Limited was founded in 2004 and is headquartered in Bangkok, Thailand.

Fundamental data was last updated by Penke on 2024-04-09 22:55:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.

1.1. Profitability of AIRA Capital Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Aira earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Aira to the Capital Markets industry mean.
  • A Net Profit Margin of -44.1% means that ฿-0.44 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AIRA Capital Public Company Limited:

  • The MRQ is -44.1%. The company is making a huge loss. -2
  • The TTM is -19.1%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-44.1%TTM-19.1%-25.0%
TTM-19.1%YOY0.4%-19.5%
TTM-19.1%5Y-6.7%-12.3%
5Y-6.7%10Y-11.0%+4.2%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-44.1%9.8%-53.9%
TTM-19.1%9.9%-29.0%
YOY0.4%14.6%-14.2%
5Y-6.7%12.9%-19.6%
10Y-11.0%12.1%-23.1%
1.1.2. Return on Assets

Shows how efficient Aira is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aira to the Capital Markets industry mean.
  • -1.3% Return on Assets means that Aira generated ฿-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AIRA Capital Public Company Limited:

  • The MRQ is -1.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -0.5%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-1.3%TTM-0.5%-0.8%
TTM-0.5%YOY0.0%-0.5%
TTM-0.5%5Y-0.2%-0.4%
5Y-0.2%10Y-0.3%+0.1%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.3%0.5%-1.8%
TTM-0.5%0.4%-0.9%
YOY0.0%0.8%-0.8%
5Y-0.2%0.5%-0.7%
10Y-0.3%0.7%-1.0%
1.1.3. Return on Equity

Shows how efficient Aira is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aira to the Capital Markets industry mean.
  • -3.6% Return on Equity means Aira generated ฿-0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AIRA Capital Public Company Limited:

  • The MRQ is -3.6%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -1.4%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-3.6%TTM-1.4%-2.2%
TTM-1.4%YOY0.0%-1.4%
TTM-1.4%5Y-0.4%-1.0%
5Y-0.4%10Y-0.5%+0.2%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.6%1.7%-5.3%
TTM-1.4%1.9%-3.3%
YOY0.0%3.1%-3.1%
5Y-0.4%2.3%-2.7%
10Y-0.5%2.4%-2.9%

1.2. Operating Efficiency of AIRA Capital Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aira is operating .

  • Measures how much profit Aira makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aira to the Capital Markets industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AIRA Capital Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM9.4%-9.4%
TTM9.4%YOY-2.3%+11.6%
TTM9.4%5Y1.0%+8.3%
5Y1.0%10Y6.2%-5.2%
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ-15.5%-15.5%
TTM9.4%11.4%-2.0%
YOY-2.3%18.4%-20.7%
5Y1.0%10.0%-9.0%
10Y6.2%10.2%-4.0%
1.2.2. Operating Ratio

Measures how efficient Aira is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Capital Markets industry mean).
  • An Operation Ratio of 1.27 means that the operating costs are ฿1.27 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of AIRA Capital Public Company Limited:

  • The MRQ is 1.271. The company is inefficient in keeping operating costs low. -1
  • The TTM is 0.988. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ1.271TTM0.988+0.284
TTM0.988YOY1.058-0.070
TTM0.9885Y1.023-0.035
5Y1.02310Y1.166-0.143
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2711.018+0.253
TTM0.9881.001-0.013
YOY1.0580.958+0.100
5Y1.0230.932+0.091
10Y1.1660.885+0.281

1.3. Liquidity of AIRA Capital Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aira is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
  • A Current Ratio of 1.35 means the company has ฿1.35 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of AIRA Capital Public Company Limited:

  • The MRQ is 1.352. The company is just able to pay all its short-term debts.
  • The TTM is 1.402. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.352TTM1.402-0.050
TTM1.402YOY1.446-0.044
TTM1.4025Y1.465-0.063
5Y1.46510Y1.488-0.023
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3521.969-0.617
TTM1.4021.745-0.343
YOY1.4461.811-0.365
5Y1.4652.088-0.623
10Y1.4882.063-0.575
1.3.2. Quick Ratio

Measures if Aira is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aira to the Capital Markets industry mean.
  • A Quick Ratio of 0.58 means the company can pay off ฿0.58 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AIRA Capital Public Company Limited:

  • The MRQ is 0.582. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.267. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ0.582TTM1.267-0.685
TTM1.267YOY1.521-0.254
TTM1.2675Y1.487-0.220
5Y1.48710Y1.553-0.066
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5821.596-1.014
TTM1.2671.391-0.124
YOY1.5211.324+0.197
5Y1.4871.681-0.194
10Y1.5531.596-0.043

1.4. Solvency of AIRA Capital Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aira assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aira to Capital Markets industry mean.
  • A Debt to Asset Ratio of 0.54 means that Aira assets are financed with 54.4% credit (debt) and the remaining percentage (100% - 54.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AIRA Capital Public Company Limited:

  • The MRQ is 0.544. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.533. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.544TTM0.533+0.010
TTM0.533YOY0.541-0.008
TTM0.5335Y0.515+0.018
5Y0.51510Y0.524-0.008
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5440.621-0.077
TTM0.5330.616-0.083
YOY0.5410.609-0.068
5Y0.5150.608-0.093
10Y0.5240.611-0.087
1.4.2. Debt to Equity Ratio

Measures if Aira is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aira to the Capital Markets industry mean.
  • A Debt to Equity ratio of 151.0% means that company has ฿1.51 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AIRA Capital Public Company Limited:

  • The MRQ is 1.510. The company is just able to pay all its debts with equity.
  • The TTM is 1.434. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.510TTM1.434+0.076
TTM1.434YOY1.462-0.028
TTM1.4345Y1.325+0.109
5Y1.32510Y1.428-0.103
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5101.558-0.048
TTM1.4341.589-0.155
YOY1.4621.580-0.118
5Y1.3251.556-0.231
10Y1.4281.741-0.313

2. Market Valuation of AIRA Capital Public Company Limited

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Aira generates.

  • Above 15 is considered overpriced but always compare Aira to the Capital Markets industry mean.
  • A PE ratio of -25.50 means the investor is paying ฿-25.50 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AIRA Capital Public Company Limited:

  • The EOD is -23.191. Based on the earnings, the company is expensive. -2
  • The MRQ is -25.497. Based on the earnings, the company is expensive. -2
  • The TTM is 882.112. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-23.191MRQ-25.497+2.306
MRQ-25.497TTM882.112-907.609
TTM882.112YOY101.019+781.094
TTM882.1125Y238.464+643.648
5Y238.46410Y80.970+157.495
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-23.1917.365-30.556
MRQ-25.4977.181-32.678
TTM882.1126.690+875.422
YOY101.0199.157+91.862
5Y238.46410.759+227.705
10Y80.97011.403+69.567
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AIRA Capital Public Company Limited:

  • The EOD is -4.958. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -5.451. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 0.090. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-4.958MRQ-5.451+0.493
MRQ-5.451TTM0.090-5.541
TTM0.090YOY-12.167+12.257
TTM0.0905Y-2.929+3.018
5Y-2.92910Y-3.116+0.187
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD-4.9580.580-5.538
MRQ-5.4510.678-6.129
TTM0.0900.142-0.052
YOY-12.1670.355-12.522
5Y-2.929-0.128-2.801
10Y-3.116-0.063-3.053
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Aira is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Capital Markets industry mean).
  • A PB ratio of 2.91 means the investor is paying ฿2.91 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of AIRA Capital Public Company Limited:

  • The EOD is 2.643. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.905. Based on the equity, the company is underpriced. +1
  • The TTM is 2.807. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.643MRQ2.905-0.263
MRQ2.905TTM2.807+0.098
TTM2.807YOY3.316-0.508
TTM2.8075Y2.554+0.254
5Y2.55410Y3.562-1.008
Compared to industry (Capital Markets)
PeriodCompanyIndustry (mean)+/- 
EOD2.6431.024+1.619
MRQ2.9050.954+1.951
TTM2.8070.953+1.854
YOY3.3161.226+2.090
5Y2.5541.277+1.277
10Y3.5621.431+2.131
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of AIRA Capital Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0140.004-501%0.017-183%-0.003-81%0.013-211%
Book Value Per Share--0.6850.702-2%0.636+8%0.669+2%0.588+17%
Current Ratio--1.3521.402-4%1.446-7%1.465-8%1.488-9%
Debt To Asset Ratio--0.5440.533+2%0.541+0%0.515+6%0.524+4%
Debt To Equity Ratio--1.5101.434+5%1.462+3%1.325+14%1.428+6%
Dividend Per Share--0.0000.005-100%0.005-100%0.005-100%0.004-100%
Eps---0.020-0.006-67%-0.001-97%-0.002-90%-0.003-84%
Free Cash Flow Per Share---0.091-0.003-97%0.013-777%-0.006-93%-0.008-91%
Free Cash Flow To Equity Per Share---0.038-0.007-82%-0.002-96%0.007-652%0.010-492%
Gross Profit Margin--1.0001.0000%2.160-54%1.232-19%1.116-10%
Intrinsic Value_10Y_max---0.800--------
Intrinsic Value_10Y_min---2.106--------
Intrinsic Value_1Y_max---0.038--------
Intrinsic Value_1Y_min---0.074--------
Intrinsic Value_3Y_max---0.147--------
Intrinsic Value_3Y_min---0.341--------
Intrinsic Value_5Y_max---0.294--------
Intrinsic Value_5Y_min---0.739--------
Market Cap11429932800.000-10%12566611200.00012448293000.000+1%15168515000.000-17%11563692088.387+9%12434398464.993+1%
Net Profit Margin---0.441-0.191-57%0.004-10446%-0.067-85%-0.110-75%
Operating Margin---0.094-100%-0.0230%0.010-100%0.062-100%
Operating Ratio--1.2710.988+29%1.058+20%1.023+24%1.166+9%
Pb Ratio2.643-10%2.9052.807+3%3.316-12%2.554+14%3.562-18%
Pe Ratio-23.191+9%-25.497882.112-103%101.019-125%238.464-111%80.970-131%
Price Per Share1.810-10%1.9901.970+1%2.100-5%1.678+19%1.892+5%
Price To Free Cash Flow Ratio-4.958+9%-5.4510.090-6186%-12.167+123%-2.929-46%-3.116-43%
Price To Total Gains Ratio-128.351+9%-141.115472.326-130%460.847-131%203.810-169%168.356-184%
Quick Ratio--0.5821.267-54%1.521-62%1.487-61%1.553-63%
Return On Assets---0.013-0.005-60%0.000-27223%-0.002-88%-0.003-80%
Return On Equity---0.036-0.014-61%0.000-24350%-0.004-90%-0.005-85%
Total Gains Per Share---0.0140.009-256%0.022-164%0.002-793%0.016-187%
Usd Book Value--117649561.453120629127.163-2%124418599.305-5%122873232.310-4%104940219.975+12%
Usd Book Value Change Per Share--0.0000.000-501%0.000-183%0.000-81%0.000-211%
Usd Book Value Per Share--0.0190.019-2%0.017+8%0.018+2%0.016+17%
Usd Dividend Per Share--0.0000.000-100%0.000-100%0.000-100%0.000-100%
Usd Eps---0.0010.000-67%0.000-97%0.000-90%0.000-84%
Usd Free Cash Flow---15676118.934-474333.334-97%2677772.422-685%-1114061.371-93%-1371138.445-91%
Usd Free Cash Flow Per Share---0.0020.000-97%0.000-777%0.000-93%0.000-91%
Usd Free Cash Flow To Equity Per Share---0.0010.000-82%0.000-96%0.000-652%0.000-492%
Usd Market Cap310894172.160-10%341811824.640338593569.600+1%412583608.000-17%314532424.804+9%338215638.248+1%
Usd Price Per Share0.049-10%0.0540.054+1%0.057-5%0.046+19%0.051+5%
Usd Profit---3351490.568-1326010.642-60%15390.012-21877%-366194.804-89%-531106.974-84%
Usd Revenue--7601230.9176885693.729+10%6329063.396+20%6514362.969+17%5954502.885+28%
Usd Total Gains Per Share--0.0000.000-256%0.001-164%0.000-793%0.000-187%
 EOD+3 -5MRQTTM+6 -29YOY+6 -295Y+8 -2810Y+10 -26

3.2. Fundamental Score

Let's check the fundamental score of AIRA Capital Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-23.191
Price to Book Ratio (EOD)Between0-12.643
Net Profit Margin (MRQ)Greater than0-0.441
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.582
Current Ratio (MRQ)Greater than11.352
Debt to Asset Ratio (MRQ)Less than10.544
Debt to Equity Ratio (MRQ)Less than11.510
Return on Equity (MRQ)Greater than0.15-0.036
Return on Assets (MRQ)Greater than0.05-0.013
Total2/10 (20.0%)

3.3. Technical Score

Let's check the technical score of AIRA Capital Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5051.891
Ma 20Greater thanMa 501.781
Ma 50Greater thanMa 1001.809
Ma 100Greater thanMa 2001.807
OpenGreater thanClose1.900
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in THB. All numbers in thousands.

Summary
Total Assets9,478,438
Total Liabilities5,153,087
Total Stockholder Equity3,411,832
 As reported
Total Liabilities 5,153,087
Total Stockholder Equity+ 3,411,832
Total Assets = 9,478,438

Assets

Total Assets9,478,438
Total Current Assets5,838,405
Long-term Assets3,640,033
Total Current Assets
Cash And Cash Equivalents 501,431
Short-term Investments 434,037
Net Receivables 2,078,732
Other Current Assets 79,073
Total Current Assets  (as reported)5,838,405
Total Current Assets  (calculated)3,093,273
+/- 2,745,132
Long-term Assets
Property Plant Equipment 243,959
Goodwill 137,118
Long Term Investments 609,391
Intangible Assets 107,344
Long-term Assets Other 128,319
Long-term Assets  (as reported)3,640,033
Long-term Assets  (calculated)1,226,131
+/- 2,413,902

Liabilities & Shareholders' Equity

Total Current Liabilities4,319,637
Long-term Liabilities833,450
Total Stockholder Equity3,411,832
Total Current Liabilities
Short Long Term Debt 3,599,987
Accounts payable 553,839
Other Current Liabilities 5,840
Total Current Liabilities  (as reported)4,319,637
Total Current Liabilities  (calculated)4,159,666
+/- 159,971
Long-term Liabilities
Long term Debt 672,500
Capital Lease Obligations Min Short Term Debt75,651
Long-term Liabilities Other 72,619
Long-term Liabilities  (as reported)833,450
Long-term Liabilities  (calculated)820,770
+/- 12,680
Total Stockholder Equity
Total Stockholder Equity (as reported)3,411,832
Total Stockholder Equity (calculated)0
+/- 3,411,832
Other
Capital Stock1,578,720
Common Stock Shares Outstanding 6,314,879
Net Debt 3,771,056
Net Invested Capital 7,684,320
Net Working Capital 1,518,768
Property Plant and Equipment Gross 593,972



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-30
> Total Assets 
0
5,301,612
0
0
5,884,362
5,607,490
4,866,264
5,105,494
5,840,088
5,828,827
5,947,611
6,362,013
6,491,557
7,249,054
7,317,945
7,579,175
7,648,644
7,997,136
8,202,453
7,698,561
8,074,858
7,894,790
7,742,390
8,693,689
9,010,519
9,064,209
8,916,788
8,311,008
8,850,536
9,193,846
10,218,833
9,351,189
9,806,776
10,222,870
10,323,064
9,856,173
10,081,513
9,644,386
9,865,868
9,571,696
9,110,437
9,478,438
9,478,4389,110,4379,571,6969,865,8689,644,38610,081,5139,856,17310,323,06410,222,8709,806,7769,351,18910,218,8339,193,8468,850,5368,311,0088,916,7889,064,2099,010,5198,693,6897,742,3907,894,7908,074,8587,698,5618,202,4537,997,1367,648,6447,579,1757,317,9457,249,0546,491,5576,362,0135,947,6115,828,8275,840,0885,105,4944,866,2645,607,4905,884,362005,301,6120
   > Total Current Assets 
0
4,852,568
0
0
5,420,975
4,845,037
4,121,410
4,399,039
5,136,990
5,151,641
5,069,910
4,918,494
5,014,503
5,759,969
5,796,180
5,445,477
5,482,789
5,829,462
5,900,936
5,231,562
5,351,722
5,034,768
4,773,778
5,559,809
5,473,094
5,174,692
5,200,184
4,616,884
5,248,127
5,550,158
6,678,689
5,729,572
6,202,195
6,576,889
6,638,041
6,163,967
6,323,582
5,861,068
6,113,729
5,871,021
5,449,695
5,838,405
5,838,4055,449,6955,871,0216,113,7295,861,0686,323,5826,163,9676,638,0416,576,8896,202,1955,729,5726,678,6895,550,1585,248,1274,616,8845,200,1845,174,6925,473,0945,559,8094,773,7785,034,7685,351,7225,231,5625,900,9365,829,4625,482,7895,445,4775,796,1805,759,9695,014,5034,918,4945,069,9105,151,6415,136,9904,399,0394,121,4104,845,0375,420,975004,852,5680
       Cash And Cash Equivalents 
0
729,681
0
0
1,277,817
264,612
292,723
250,976
995,404
934,040
526,141
417,618
969,756
938,958
955,735
1,183,925
894,243
964,905
910,281
719,079
630,001
582,381
680,944
823,740
442,822
616,748
1,128,281
1,186,611
1,263,636
1,127,788
988,642
561,396
753,268
750,812
729,727
544,843
631,964
672,714
384,173
379,000
715,185
501,431
501,431715,185379,000384,173672,714631,964544,843729,727750,812753,268561,396988,6421,127,7881,263,6361,186,6111,128,281616,748442,822823,740680,944582,381630,001719,079910,281964,905894,2431,183,925955,735938,958969,756417,618526,141934,040995,404250,976292,723264,6121,277,81700729,6810
       Short-term Investments 
0
132,342
0
0
500,476
218,693
1,779,859
2,013,168
516,236
564,722
525,874
118,536
113,945
401,941
227,838
197,290
75,625
83,003
574,039
73,596
80,379
81,369
78,279
85,678
83,570
78,191
56,220
78,121
498,455
269,348
372,217
534,372
533,471
511,922
458,006
436,273
482,560
245,554
471,137
259,361
435,744
434,037
434,037435,744259,361471,137245,554482,560436,273458,006511,922533,471534,372372,217269,348498,45578,12156,22078,19183,57085,67878,27981,36980,37973,596574,03983,00375,625197,290227,838401,941113,945118,536525,874564,722516,2362,013,1681,779,859218,693500,47600132,3420
       Net Receivables 
0
3,981,795
0
0
2,350,617
4,352,532
2,037,070
2,126,690
3,615,688
3,639,985
3,999,261
4,366,698
3,910,846
4,398,241
4,582,700
4,035,424
4,478,353
4,742,956
4,363,034
4,378,640
4,554,712
4,336,240
3,991,602
4,625,884
4,916,301
4,462,611
3,968,275
3,304,431
3,435,789
4,139,437
5,262,636
4,579,077
4,852,370
5,252,611
5,372,682
5,114,945
5,129,337
4,863,407
5,178,229
5,154,009
4,223,948
2,078,732
2,078,7324,223,9485,154,0095,178,2294,863,4075,129,3375,114,9455,372,6825,252,6114,852,3704,579,0775,262,6364,139,4373,435,7893,304,4313,968,2754,462,6114,916,3014,625,8843,991,6024,336,2404,554,7124,378,6404,363,0344,742,9564,478,3534,035,4244,582,7004,398,2413,910,8464,366,6983,999,2613,639,9853,615,6882,126,6902,037,0704,352,5322,350,617003,981,7950
       Other Current Assets 
0
8,750
0
0
7,999
9,199
11,758
8,205
9,662
12,894
18,634
15,642
19,956
20,829
29,907
28,838
34,568
38,598
53,582
60,247
86,630
34,778
22,953
24,507
30,401
3,921
47,408
47,721
50,247
1,112
55,194
54,727
63,086
61,544
77,626
67,906
79,721
79,393
80,190
78,651
74,818
79,073
79,07374,81878,65180,19079,39379,72167,90677,62661,54463,08654,72755,1941,11250,24747,72147,4083,92130,40124,50722,95334,77886,63060,24753,58238,59834,56828,83829,90720,82919,95615,64218,63412,8949,6628,20511,7589,1997,999008,7500
   > Long-term Assets 
0
449,043
0
0
463,387
762,453
744,854
706,455
703,098
677,186
877,701
1,443,519
1,477,054
1,489,085
1,521,765
2,133,698
2,165,855
2,167,674
2,301,517
2,466,999
2,723,136
2,860,022
2,968,612
3,133,880
3,537,425
3,889,517
3,716,604
3,694,124
3,602,409
3,643,688
3,540,144
3,621,617
3,604,581
3,645,980
3,685,023
3,692,206
3,757,931
3,783,319
3,752,139
3,700,675
3,660,742
3,640,033
3,640,0333,660,7423,700,6753,752,1393,783,3193,757,9313,692,2063,685,0233,645,9803,604,5813,621,6173,540,1443,643,6883,602,4093,694,1243,716,6043,889,5173,537,4253,133,8802,968,6122,860,0222,723,1362,466,9992,301,5172,167,6742,165,8552,133,6981,521,7651,489,0851,477,0541,443,519877,701677,186703,098706,455744,854762,453463,38700449,0430
       Property Plant Equipment 
0
91,511
0
0
94,967
97,198
106,180
102,455
98,919
96,307
96,631
196,966
209,075
223,862
222,412
207,735
198,903
197,458
185,924
177,877
875,340
971,946
1,097,703
1,312,553
1,656,366
152,879
244,769
211,810
202,216
241,584
240,986
225,987
209,271
191,168
175,118
177,785
191,672
242,045
247,029
246,385
239,153
243,959
243,959239,153246,385247,029242,045191,672177,785175,118191,168209,271225,987240,986241,584202,216211,810244,769152,8791,656,3661,312,5531,097,703971,946875,340177,877185,924197,458198,903207,735222,412223,862209,075196,96696,63196,30798,919102,455106,18097,19894,9670091,5110
       Goodwill 
0
134,896
0
0
134,896
134,896
134,896
134,896
134,896
134,896
134,896
134,896
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,737
137,118
137,118
137,118
137,118
137,118
137,118
137,118
137,118
137,118
137,118137,118137,118137,118137,118137,118137,118137,118137,118137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737137,737134,896134,896134,896134,896134,896134,896134,896134,89600134,8960
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
764,875
727,838
1,125,920
1,023,785
978,397
945,413
929,735
910,966
870,155
776,808
745,377
715,911
682,097
466,020
463,368
473,908
464,189
468,651
554,184
544,805
637,816
657,138
693,465
684,845
686,901
688,112
682,878
690,447
609,391
609,391690,447682,878688,112686,901684,845693,465657,138637,816544,805554,184468,651464,189473,908463,368466,020682,097715,911745,377776,808870,155910,966929,735945,413978,3971,023,7851,125,920727,838764,8750000000000000
       Intangible Assets 
0
103,376
0
0
105,656
106,569
106,075
109,258
109,852
111,177
110,372
110,472
110,669
113,804
113,803
113,380
116,412
121,124
120,292
129,133
128,459
129,420
126,979
124,839
122,647
121,107
120,469
119,068
118,220
119,524
119,702
117,984
115,477
114,084
112,037
109,526
107,541
106,348
104,856
106,031
105,429
107,344
107,344105,429106,031104,856106,348107,541109,526112,037114,084115,477117,984119,702119,524118,220119,068120,469121,107122,647124,839126,979129,420128,459129,133120,292121,124116,412113,380113,803113,804110,669110,472110,372111,177109,852109,258106,075106,569105,65600103,3760
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
379,020
447,555
674,514
753,983
811,761
986,831
1,166,113
1,462,301
1,627,132
1,756,078
1,963,089
2,404,376
2,794,877
2,747,609
2,762,141
2,670,328
2,680,653
2,573,068
2,585,725
2,597,291
2,565,794
2,603,612
2,574,312
2,636,755
2,610,906
2,575,024
2,528,263
0
0
002,528,2632,575,0242,610,9062,636,7552,574,3122,603,6122,565,7942,597,2912,585,7252,573,0682,680,6532,670,3282,762,1412,747,6092,794,8772,404,3761,963,0891,756,0781,627,1321,462,3011,166,113986,831811,761753,983674,514447,555379,0200000000000000
> Total Liabilities 
0
4,191,493
0
0
4,175,105
3,901,277
3,152,078
3,444,172
2,555,995
2,531,970
2,675,714
3,106,354
3,216,748
3,589,678
3,668,780
3,301,733
3,355,513
3,723,800
3,656,771
3,206,258
3,345,304
3,233,421
3,124,775
3,958,341
4,309,715
4,425,856
4,570,191
3,954,526
4,523,181
4,678,673
5,672,993
4,904,974
5,292,228
5,655,664
5,747,288
5,267,168
5,509,367
5,084,460
5,339,449
5,109,562
4,684,764
5,153,087
5,153,0874,684,7645,109,5625,339,4495,084,4605,509,3675,267,1685,747,2885,655,6645,292,2284,904,9745,672,9934,678,6734,523,1813,954,5264,570,1914,425,8564,309,7153,958,3413,124,7753,233,4213,345,3043,206,2583,656,7713,723,8003,355,5133,301,7333,668,7803,589,6783,216,7483,106,3542,675,7142,531,9702,555,9953,444,1723,152,0783,901,2774,175,105004,191,4930
   > Total Current Liabilities 
0
3,763,382
0
0
3,943,683
3,671,996
2,923,253
3,416,609
2,528,677
2,500,754
2,644,186
2,826,893
2,935,297
3,313,991
3,391,334
3,027,281
3,080,890
3,455,910
3,389,876
3,133,887
3,268,113
3,112,301
2,886,568
3,422,447
3,613,071
3,591,055
3,602,268
3,018,467
3,334,665
3,511,205
4,532,983
3,917,037
4,340,921
5,550,403
4,821,454
4,147,790
4,392,573
3,959,889
4,233,091
4,227,266
3,828,056
4,319,637
4,319,6373,828,0564,227,2664,233,0913,959,8894,392,5734,147,7904,821,4545,550,4034,340,9213,917,0374,532,9833,511,2053,334,6653,018,4673,602,2683,591,0553,613,0713,422,4472,886,5683,112,3013,268,1133,133,8873,389,8763,455,9103,080,8903,027,2813,391,3343,313,9912,935,2972,826,8932,644,1862,500,7542,528,6773,416,6092,923,2533,671,9963,943,683003,763,3820
       Short-term Debt 
0
3,053,448
0
0
1,129,236
2,993,964
2,098,844
1,860,581
1,048,520
1,430,094
1,702,000
1,838,943
2,050,696
2,410,601
2,580,662
2,260,698
2,132,282
2,432,424
2,627,518
2,421,923
2,274,529
2,552,067
2,403,869
2,439,321
2,355,746
2,687,740
2,800,348
2,160,083
2,584,912
2,711,987
2,507,260
3,020,189
3,138,352
4,708,468
3,884,480
3,270,535
3,255,836
3,341,461
3,474,967
3,383,454
3,272,969
0
03,272,9693,383,4543,474,9673,341,4613,255,8363,270,5353,884,4804,708,4683,138,3523,020,1892,507,2602,711,9872,584,9122,160,0832,800,3482,687,7402,355,7462,439,3212,403,8692,552,0672,274,5292,421,9232,627,5182,432,4242,132,2822,260,6982,580,6622,410,6012,050,6961,838,9431,702,0001,430,0941,048,5201,860,5812,098,8442,993,9641,129,236003,053,4480
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
2,649,100
2,815,732
2,492,268
2,361,218
2,660,155
2,852,117
200,000
200,000
200,000
2,387,559
2,424,664
2,342,732
2,674,310
2,746,769
2,111,799
2,538,059
2,667,047
2,463,919
1,793,863
3,106,847
4,687,277
3,872,000
3,256,332
3,240,060
3,308,283
3,442,521
3,348,975
3,237,481
3,599,987
3,599,9873,237,4813,348,9753,442,5213,308,2833,240,0603,256,3323,872,0004,687,2773,106,8471,793,8632,463,9192,667,0472,538,0592,111,7992,746,7692,674,3102,342,7322,424,6642,387,559200,000200,000200,0002,852,1172,660,1552,361,2182,492,2682,815,7322,649,1000000000000000
       Accounts payable 
0
521,033
0
0
799,065
502,610
661,131
474,481
524,957
327,889
468,191
847,815
694,346
733,556
669,109
664,709
803,745
772,371
365,389
364,299
398,209
192,838
243,455
548,030
883,116
269,954
347,382
397,736
290,136
503,263
1,155,541
573,902
578,525
618,893
456,533
530,990
359,035
501,585
335,574
522,528
392,286
553,839
553,839392,286522,528335,574501,585359,035530,990456,533618,893578,525573,9021,155,541503,263290,136397,736347,382269,954883,116548,030243,455192,838398,209364,299365,389772,371803,745664,709669,109733,556694,346847,815468,191327,889524,957474,481661,131502,610799,06500521,0330
       Other Current Liabilities 
0
180,406
0
0
1,997,803
143,811
119,606
124,213
114,687
99,726
125,602
131,426
176,783
151,223
115,964
72,604
12,594
214,015
325,618
276,007
502,647
319,572
169,703
319,276
325,972
566,115
397,708
388,246
423,024
274,036
851,090
271,210
575,325
1,035
480,441
346,265
777,702
116,843
422,550
82,459
17,738
5,840
5,84017,73882,459422,550116,843777,702346,265480,4411,035575,325271,210851,090274,036423,024388,246397,708566,115325,972319,276169,703319,572502,647276,007325,618214,01512,59472,604115,964151,223176,783131,426125,60299,726114,687124,213119,606143,8111,997,80300180,4060
   > Long-term Liabilities 
0
428,111
0
0
231,422
229,281
228,825
27,563
27,318
31,216
31,528
279,461
281,451
275,687
277,446
274,452
274,623
267,890
266,895
72,371
77,191
121,120
238,207
535,894
696,644
834,801
967,923
936,059
1,188,516
1,167,468
1,140,010
987,937
951,307
105,261
925,834
1,119,378
1,116,794
1,124,571
1,106,358
882,296
856,708
833,450
833,450856,708882,2961,106,3581,124,5711,116,7941,119,378925,834105,261951,307987,9371,140,0101,167,4681,188,516936,059967,923834,801696,644535,894238,207121,12077,19172,371266,895267,890274,623274,452277,446275,687281,451279,46131,52831,21627,31827,563228,825229,281231,42200428,1110
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
37,188
42,376
42,882
45,687
40,159
42,296
45,156
54,505
66,834
73,699
100,437
122,581
64,472
62,626
66,959
72,965
79,157
79,815
82,498
84,538
98,544
100,321
114,511
117,086
109,117
0
123,329
0
0
00123,3290109,117117,086114,511100,32198,54484,53882,49879,81579,15772,96566,95962,62664,472122,581100,43773,69966,83454,50545,15642,29640,15945,68742,88242,37637,1880000000000000
> Total Stockholder Equity
0
1,016,959
0
0
1,624,260
1,615,593
1,624,753
1,574,919
3,127,712
3,037,902
3,010,111
2,991,201
2,981,859
3,114,904
3,105,556
3,701,347
3,646,031
3,629,830
3,857,670
3,814,316
4,048,906
3,992,794
3,951,912
3,907,821
3,875,574
3,829,429
3,557,445
3,573,963
3,553,612
3,654,783
3,687,588
3,592,804
3,621,864
3,688,519
3,700,589
3,712,470
3,692,210
3,673,991
3,641,961
3,570,312
3,527,455
3,411,832
3,411,8323,527,4553,570,3123,641,9613,673,9913,692,2103,712,4703,700,5893,688,5193,621,8643,592,8043,687,5883,654,7833,553,6123,573,9633,557,4453,829,4293,875,5743,907,8213,951,9123,992,7944,048,9063,814,3163,857,6703,629,8303,646,0313,701,3473,105,5563,114,9042,981,8592,991,2013,010,1113,037,9023,127,7121,574,9191,624,7531,615,5931,624,260001,016,9590
   Common Stock
0
779,183
0
0
973,210
973,399
977,356
977,359
1,370,443
1,374,190
1,378,925
1,379,193
1,385,773
1,411,841
1,414,368
1,506,690
1,506,740
1,509,871
1,542,067
1,546,724
1,578,719
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
1,578,720
0
01,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7201,578,7191,546,7241,542,0671,509,8711,506,7401,506,6901,414,3681,411,8411,385,7731,379,1931,378,9251,374,1901,370,443977,359977,356973,399973,21000779,1830
   Retained Earnings Total Equity000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
7,942
0
0
2,314
11,654
11,022
11,338
11,056
12,632
11,626
11,699
11,210
15,628
15,628
15,628
15,628
16,202
16,202
16,202
16,202
16,789
16,789
16,789
16,789
16,789
16,789
16,789
16,789
22,048
22,048
22,048
22,048
25,679
25,679
25,679
25,679
25,746
25,746
25,746
25,746
0
025,74625,74625,74625,74625,67925,67925,67925,67922,04822,04822,04822,04816,78916,78916,78916,78916,78916,78916,78916,78916,20216,20216,20216,20215,62815,62815,62815,62811,21011,69911,62612,63211,05611,33811,02211,6542,314007,9420
   Capital Surplus 000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
174,585
0
0
554,604
553,368
544,903
546,849
1,717,966
1,719,970
1,710,626
1,716,675
1,709,161
1,867,594
1,888,145
2,539,404
2,537,037
2,570,669
2,793,858
2,824,414
3,054,689
3,055,548
3,053,684
3,055,988
3,055,294
3,057,293
3,037,254
3,046,862
3,039,503
3,138,984
3,133,129
3,137,103
3,129,043
3,140,184
3,137,101
3,141,293
3,134,627
3,141,071
3,136,734
3,132,845
3,134,305
0
03,134,3053,132,8453,136,7343,141,0713,134,6273,141,2933,137,1013,140,1843,129,0433,137,1033,133,1293,138,9843,039,5033,046,8623,037,2543,057,2933,055,2943,055,9883,053,6843,055,5483,054,6892,824,4142,793,8582,570,6692,537,0372,539,4041,888,1451,867,5941,709,1611,716,6751,710,6261,719,9701,717,966546,849544,903553,368554,60400174,5850



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.




Income Statement

Currency in THB. All numbers in thousands.