> Total Assets | 0 | 0 | 0 | 16,600 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 6,000 | 5,800 | 5,500 | 5,700 | 4,900 | 4,900 | 4,900 | 4,600 | 4,800 | 5,000 | 5,600 | 6,000 | 7,100 | 7,600 | 8,100 | 7,800 | 8,600 | 8,800 | 9,200 | 8,900 | 10,200 | 8,600 | 8,900 | 8,900 | 10,220 | 8,864 | 9,359 | 9,905 | 11,118 | 10,277 | 13,944 | 17,506 | 18,289 | 18,663 | 19,074 | 18,779 | 20,852 | 20,029 | 21,821 | 23,301 | 23,936 | 23,761 | 27,342 | 29,453 | 28,533 | 29,763 | 28,072 | 25,415 | 22,903 | 21,919 | 21,438 | 22,896 | 21,328 | 21,328 | 19,068 | 19,308 | 19,574 | 21,762 | 22,303 | 22,389 | 24,109 | 23,265 | 25,885 | 28,390 | 23,923 | 22,994 | 26,296 | 27,124 | 24,615 | 22,575 | 25,445 | 24,025 | 27,308 | 27,826 | 29,512 | 28,775 | 29,341 | 28,475 | 28,609 | 30,398 | 29,604 | 29,689 | 31,036 | 34,770 | 34,221 | 31,440 | 34,666 | 34,741 | 35,083 | 33,837 | 32,974 | 36,206 | 36,055 | 37,464 | 38,576 | 36,520 | 37,221 | 38,052 | 39,359 | 42,524 | 43,456 | 43,116 | 46,121 | 49,757 | 52,155 | 50,374 | 65,932 | 62,028 | 65,335 | 69,728 | 65,335 | 80,012 | 97,147 | 97,115 | 117,714 | 116,903 | 115,142 | 133,651 | 142,657 | 158,375 | 151,427 | 153,150 | 148,401 | 185,238 | 140,750 | 145,120 | 155,635 | 163,796 | 207,599 | 213,205 | 225,932 | 212,361 | 189,562 | 187,196 | 171,773 | 162,782 | 177,167 | 175,486 | 197,116 |
| 197,116 | 175,486 | 177,167 | 162,782 | 171,773 | 187,196 | 189,562 | 212,361 | 225,932 | 213,205 | 207,599 | 163,796 | 155,635 | 145,120 | 140,750 | 185,238 | 148,401 | 153,150 | 151,427 | 158,375 | 142,657 | 133,651 | 115,142 | 116,903 | 117,714 | 97,115 | 97,147 | 80,012 | 65,335 | 69,728 | 65,335 | 62,028 | 65,932 | 50,374 | 52,155 | 49,757 | 46,121 | 43,116 | 43,456 | 42,524 | 39,359 | 38,052 | 37,221 | 36,520 | 38,576 | 37,464 | 36,055 | 36,206 | 32,974 | 33,837 | 35,083 | 34,741 | 34,666 | 31,440 | 34,221 | 34,770 | 31,036 | 29,689 | 29,604 | 30,398 | 28,609 | 28,475 | 29,341 | 28,775 | 29,512 | 27,826 | 27,308 | 24,025 | 25,445 | 22,575 | 24,615 | 27,124 | 26,296 | 22,994 | 23,923 | 28,390 | 25,885 | 23,265 | 24,109 | 22,389 | 22,303 | 21,762 | 19,574 | 19,308 | 19,068 | 21,328 | 21,328 | 22,896 | 21,438 | 21,919 | 22,903 | 25,415 | 28,072 | 29,763 | 28,533 | 29,453 | 27,342 | 23,761 | 23,936 | 23,301 | 21,821 | 20,029 | 20,852 | 18,779 | 19,074 | 18,663 | 18,289 | 17,506 | 13,944 | 10,277 | 11,118 | 9,905 | 9,359 | 8,864 | 10,220 | 8,900 | 8,900 | 8,600 | 10,200 | 8,900 | 9,200 | 8,800 | 8,600 | 7,800 | 8,100 | 7,600 | 7,100 | 6,000 | 5,600 | 5,000 | 4,800 | 4,600 | 4,900 | 4,900 | 4,900 | 5,700 | 5,500 | 5,800 | 6,000 | 0 | 0 | 0 | 11,100 | 0 | 0 | 0 | 16,600 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 3,300 | 3,200 | 3,000 | 3,300 | 2,300 | 2,400 | 2,400 | 2,100 | 2,100 | 2,200 | 2,900 | 3,200 | 4,400 | 5,000 | 5,100 | 5,100 | 5,400 | 5,200 | 6,100 | 5,800 | 7,500 | 6,400 | 6,900 | 7,100 | 8,464 | 7,195 | 7,944 | 8,468 | 9,452 | 8,587 | 11,539 | 15,044 | 15,056 | 15,414 | 15,815 | 15,236 | 16,884 | 16,179 | 17,851 | 19,388 | 19,903 | 19,728 | 23,382 | 25,560 | 23,689 | 24,865 | 23,544 | 20,686 | 17,727 | 16,953 | 16,743 | 18,377 | 16,767 | 16,767 | 14,602 | 15,092 | 14,416 | 17,373 | 17,463 | 17,004 | 19,033 | 18,521 | 21,157 | 23,467 | 19,032 | 18,818 | 22,652 | 23,369 | 20,604 | 18,998 | 21,783 | 20,254 | 23,419 | 23,976 | 25,678 | 24,683 | 25,265 | 24,395 | 24,928 | 26,964 | 26,279 | 26,384 | 27,759 | 31,327 | 30,707 | 27,549 | 30,665 | 30,832 | 31,206 | 30,090 | 29,247 | 32,501 | 30,528 | 31,982 | 32,466 | 30,517 | 31,152 | 32,292 | 32,682 | 37,529 | 38,670 | 33,848 | 35,875 | 38,096 | 38,960 | 39,546 | 49,749 | 45,990 | 48,859 | 53,874 | 48,859 | 50,250 | 61,671 | 60,059 | 64,543 | 71,616 | 71,348 | 88,916 | 99,073 | 117,208 | 98,486 | 103,620 | 105,300 | 147,709 | 105,774 | 109,430 | 119,015 | 106,796 | 128,243 | 137,140 | 146,531 | 131,096 | 116,557 | 112,846 | 98,271 | 89,329 | 102,877 | 100,670 | 102,610 |
| 102,610 | 100,670 | 102,877 | 89,329 | 98,271 | 112,846 | 116,557 | 131,096 | 146,531 | 137,140 | 128,243 | 106,796 | 119,015 | 109,430 | 105,774 | 147,709 | 105,300 | 103,620 | 98,486 | 117,208 | 99,073 | 88,916 | 71,348 | 71,616 | 64,543 | 60,059 | 61,671 | 50,250 | 48,859 | 53,874 | 48,859 | 45,990 | 49,749 | 39,546 | 38,960 | 38,096 | 35,875 | 33,848 | 38,670 | 37,529 | 32,682 | 32,292 | 31,152 | 30,517 | 32,466 | 31,982 | 30,528 | 32,501 | 29,247 | 30,090 | 31,206 | 30,832 | 30,665 | 27,549 | 30,707 | 31,327 | 27,759 | 26,384 | 26,279 | 26,964 | 24,928 | 24,395 | 25,265 | 24,683 | 25,678 | 23,976 | 23,419 | 20,254 | 21,783 | 18,998 | 20,604 | 23,369 | 22,652 | 18,818 | 19,032 | 23,467 | 21,157 | 18,521 | 19,033 | 17,004 | 17,463 | 17,373 | 14,416 | 15,092 | 14,602 | 16,767 | 16,767 | 18,377 | 16,743 | 16,953 | 17,727 | 20,686 | 23,544 | 24,865 | 23,689 | 25,560 | 23,382 | 19,728 | 19,903 | 19,388 | 17,851 | 16,179 | 16,884 | 15,236 | 15,815 | 15,414 | 15,056 | 15,044 | 11,539 | 8,587 | 9,452 | 8,468 | 7,944 | 7,195 | 8,464 | 7,100 | 6,900 | 6,400 | 7,500 | 5,800 | 6,100 | 5,200 | 5,400 | 5,100 | 5,100 | 5,000 | 4,400 | 3,200 | 2,900 | 2,200 | 2,100 | 2,100 | 2,400 | 2,400 | 2,300 | 3,300 | 3,000 | 3,200 | 3,300 | 0 | 0 | 0 | 4,900 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 100 | 200 | 0 | 100 | 500 | 1,100 | 700 | 600 | 800 | 1,100 | 1,300 | 1,400 | 2,100 | 2,700 | 2,000 | 1,700 | 2,800 | 3,200 | 2,600 | 3,400 | 3,100 | 3,700 | 4,200 | 2,214 | 576 | 1,345 | 1,468 | 2,378 | 2,548 | 1,160 | 1,101 | 194 | 136 | 479 | 47 | 263 | 168 | 125 | 91 | 145 | 437 | 159 | 86 | 98 | 650 | 117 | 203 | 32 | 61 | 72 | 82 | 80 | 80 | 413 | 474 | 459 | 2,966 | 1,973 | 1,371 | 3,498 | 3,466 | 2,175 | 2,192 | 2,702 | 5,757 | 4,205 | 2,222 | 2,895 | 3,815 | 1,869 | 1,449 | 52 | 44 | 976 | 2,413 | 6,853 | 2,526 | 2,802 | 4,153 | 9,778 | 7,925 | 4,781 | 6,136 | 6,515 | 6,661 | 4,291 | 6,860 | 5,814 | 4,727 | 5,756 | 9,538 | 9,197 | 7,824 | 3,673 | 6,873 | 3,759 | 3,533 | 209 | 8,816 | 14,165 | 8,361 | 4,208 | 5,287 | 5,345 | 3,970 | 2,192 | 1,622 | 2,763 | 1,889 | 2,763 | 7,985 | 4,803 | 5,747 | 5,612 | 2,729 | 12,524 | 16,197 | 27,434 | 11,536 | 5,952 | 7,095 | 4,253 | 43,352 | 10,996 | 7,085 | 2,472 | 2,576 | 5,616 | 7,209 | 7,071 | 4,753 | 5,806 | 5,659 | 4,999 | 4,480 | 7,100 | 8,705 | 8,612 |
| 8,612 | 8,705 | 7,100 | 4,480 | 4,999 | 5,659 | 5,806 | 4,753 | 7,071 | 7,209 | 5,616 | 2,576 | 2,472 | 7,085 | 10,996 | 43,352 | 4,253 | 7,095 | 5,952 | 11,536 | 27,434 | 16,197 | 12,524 | 2,729 | 5,612 | 5,747 | 4,803 | 7,985 | 2,763 | 1,889 | 2,763 | 1,622 | 2,192 | 3,970 | 5,345 | 5,287 | 4,208 | 8,361 | 14,165 | 8,816 | 209 | 3,533 | 3,759 | 6,873 | 3,673 | 7,824 | 9,197 | 9,538 | 5,756 | 4,727 | 5,814 | 6,860 | 4,291 | 6,661 | 6,515 | 6,136 | 4,781 | 7,925 | 9,778 | 4,153 | 2,802 | 2,526 | 6,853 | 2,413 | 976 | 44 | 52 | 1,449 | 1,869 | 3,815 | 2,895 | 2,222 | 4,205 | 5,757 | 2,702 | 2,192 | 2,175 | 3,466 | 3,498 | 1,371 | 1,973 | 2,966 | 459 | 474 | 413 | 80 | 80 | 82 | 72 | 61 | 32 | 203 | 117 | 650 | 98 | 86 | 159 | 437 | 145 | 91 | 125 | 168 | 263 | 47 | 479 | 136 | 194 | 1,101 | 1,160 | 2,548 | 2,378 | 1,468 | 1,345 | 576 | 2,214 | 4,200 | 3,700 | 3,100 | 3,400 | 2,600 | 3,200 | 2,800 | 1,700 | 2,000 | 2,700 | 2,100 | 1,400 | 1,300 | 1,100 | 800 | 600 | 700 | 1,100 | 500 | 100 | 0 | 200 | 100 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,890 | 2,818 | 2,545 | 3,055 | 2,230 | 2,133 | 2,461 | 2,474 | 2,556 | 2,567 | 2,098 | 2,295 | 2,086 | 1,895 | 1,676 | 1,228 | 1,296 | 1,318 | 1,325 | 795 | 876 | 975 | 931 | 983 | 982 | 1,029 | 1,015 | 1,020 | 1,057 | 1,057 | 818 | 875 | 849 | 777 | 830 | 837 | 812 | 829 | 814 | 781 | 808 | 796 | 826 | 894 | 861 | 876 | 891 | 869 | 2,005 | 5 | 2,006 | 2,000 | 1,002 | 1,008 | 1,002 | 1,008 | 2,255 | 2,265 | 1,262 | 50 | 51 | 51 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,461 | 1,037 | 4,848 | 5,602 | 5,279 | 1,542 | 2,140 | 3,922 | 4,945 | 4,780 | 2,526 | 3,197 | 2,131 | 1,980 | 2,131 | 1,364 | 290 | 1,055 | 2,342 | 2,458 | 1,760 | 1,753 | 1,423 | 1,845 | 1,677 | 2,845 | 2,158 | 2,234 | 1,407 | 2,294 | 2,703 | 2,630 | 859 | 877 | 788 | 622 | 2,161 | 365 | 1,253 | 326 | 1,392 | 1,241 | 0 |
| 0 | 1,241 | 1,392 | 326 | 1,253 | 365 | 2,161 | 622 | 788 | 877 | 859 | 2,630 | 2,703 | 2,294 | 1,407 | 2,234 | 2,158 | 2,845 | 1,677 | 1,845 | 1,423 | 1,753 | 1,760 | 2,458 | 2,342 | 1,055 | 290 | 1,364 | 2,131 | 1,980 | 2,131 | 3,197 | 2,526 | 4,780 | 4,945 | 3,922 | 2,140 | 1,542 | 5,279 | 5,602 | 4,848 | 1,037 | 1,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51 | 51 | 50 | 1,262 | 2,265 | 2,255 | 1,008 | 1,002 | 1,008 | 1,002 | 2,000 | 2,006 | 5 | 2,005 | 869 | 891 | 876 | 861 | 894 | 826 | 796 | 808 | 781 | 814 | 829 | 812 | 837 | 830 | 777 | 849 | 875 | 818 | 1,057 | 1,057 | 1,020 | 1,015 | 1,029 | 982 | 983 | 931 | 975 | 876 | 795 | 1,325 | 1,318 | 1,296 | 1,228 | 1,676 | 1,895 | 2,086 | 2,295 | 2,098 | 2,567 | 2,556 | 2,474 | 2,461 | 2,133 | 2,230 | 3,055 | 2,545 | 2,818 | 1,890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,200 | 1,900 | 1,700 | 2,100 | 1,300 | 1,000 | 1,000 | 1,000 | 1,200 | 1,200 | 1,600 | 1,700 | 2,800 | 2,200 | 1,900 | 2,500 | 3,000 | 1,800 | 2,100 | 2,500 | 3,400 | 2,500 | 2,400 | 2,100 | 3,134 | 2,629 | 2,773 | 2,639 | 3,311 | 2,386 | 3,987 | 7,053 | 6,673 | 6,543 | 6,545 | 5,656 | 7,009 | 4,745 | 6,635 | 7,397 | 7,961 | 5,912 | 7,267 | 11,545 | 11,090 | 10,445 | 10,758 | 8,063 | 5,876 | 6,740 | 5,440 | 6,961 | 6,239 | 6,239 | 5,760 | 4,012 | 5,241 | 5,005 | 6,705 | 7,272 | 7,975 | 6,431 | 8,481 | 12,787 | 8,906 | 4,482 | 5,746 | 9,219 | 7,712 | 4,531 | 9,020 | 7,786 | 12,321 | 11,944 | 10,341 | 9,440 | 6,663 | 9,384 | 10,320 | 11,852 | 6,639 | 6,567 | 10,421 | 11,492 | 11,769 | 7,144 | 12,743 | 11,334 | 9,658 | 11,050 | 8,679 | 8,569 | 12,120 | 11,878 | 13,744 | 10,481 | 12,637 | 11,935 | 17,959 | 14,541 | 10,546 | 11,676 | 18,586 | 15,923 | 13,616 | 13,424 | 25,249 | 18,141 | 21,623 | 22,331 | 21,623 | 18,908 | 19,386 | 23,352 | 20,744 | 19,822 | 24,262 | 31,776 | 19,494 | 17,332 | 14,251 | 11,745 | 13,539 | 22,899 | 10,894 | 15,309 | 21,263 | 15,283 | 32,052 | 26,843 | 34,153 | 24,691 | 28,694 | 32,227 | 26,870 | 18,495 | 26,004 | 25,997 | 33,982 |
| 33,982 | 25,997 | 26,004 | 18,495 | 26,870 | 32,227 | 28,694 | 24,691 | 34,153 | 26,843 | 32,052 | 15,283 | 21,263 | 15,309 | 10,894 | 22,899 | 13,539 | 11,745 | 14,251 | 17,332 | 19,494 | 31,776 | 24,262 | 19,822 | 20,744 | 23,352 | 19,386 | 18,908 | 21,623 | 22,331 | 21,623 | 18,141 | 25,249 | 13,424 | 13,616 | 15,923 | 18,586 | 11,676 | 10,546 | 14,541 | 17,959 | 11,935 | 12,637 | 10,481 | 13,744 | 11,878 | 12,120 | 8,569 | 8,679 | 11,050 | 9,658 | 11,334 | 12,743 | 7,144 | 11,769 | 11,492 | 10,421 | 6,567 | 6,639 | 11,852 | 10,320 | 9,384 | 6,663 | 9,440 | 10,341 | 11,944 | 12,321 | 7,786 | 9,020 | 4,531 | 7,712 | 9,219 | 5,746 | 4,482 | 8,906 | 12,787 | 8,481 | 6,431 | 7,975 | 7,272 | 6,705 | 5,005 | 5,241 | 4,012 | 5,760 | 6,239 | 6,239 | 6,961 | 5,440 | 6,740 | 5,876 | 8,063 | 10,758 | 10,445 | 11,090 | 11,545 | 7,267 | 5,912 | 7,961 | 7,397 | 6,635 | 4,745 | 7,009 | 5,656 | 6,545 | 6,543 | 6,673 | 7,053 | 3,987 | 2,386 | 3,311 | 2,639 | 2,773 | 2,629 | 3,134 | 2,100 | 2,400 | 2,500 | 3,400 | 2,500 | 2,100 | 1,800 | 3,000 | 2,500 | 1,900 | 2,200 | 2,800 | 1,700 | 1,600 | 1,200 | 1,200 | 1,000 | 1,000 | 1,000 | 1,300 | 2,100 | 1,700 | 1,900 | 2,200 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 1,500 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 800 | 1,000 | 900 | 1,000 | 700 | 700 | 100 | 200 | 200 | 100 | 100 | 100 | 100 | 600 | 400 | 500 | 200 | 100 | 200 | 400 | 400 | 100 | 100 | 300 | 21 | 39 | 18 | 7 | 465 | 68 | 35 | 8 | 307 | 35 | 37 | 67 | 599 | 230 | 203 | 732 | 210 | 260 | 270 | 271 | 194 | 213 | 183 | 142 | 14 | 11 | 915 | 980 | 3,116 | 1,950 | 793 | 1,261 | 1,407 | 1,399 | 1,369 | 1,283 | 646 | 644 | 1,362 | 1,161 | 911 | 810 | 1,034 | 993 | 1,050 | 836 | 831 | 1,116 | 1,080 | 1,020 | 1,104 | 1,137 | 916 | 780 | 939 | 1,027 | 765 | 616 | 897 | 1,020 | 834 | 605 | 926 | 1,092 | 1,191 | 993 | 888 | 958 | 1,029 | 925 | 1,922 | 1,388 | 1,056 | 752 | 748 | 592 | 0 | 770 | 1,040 | 1,406 | 2,780 | 2,172 | 2,115 | 2,084 | 6,090 | 5,186 | 2,563 | 2,326 | 2,961 | 2,286 | 3,394 | 4,298 | 2,834 | 2,662 | 9,232 | 7,302 | 5,279 | 7,453 | 4,778 | 5,344 | 4,068 | 3,666 | 5,337 | 5,884 | 10,106 | 12,092 | 12,932 | 11,559 | 7,487 | 7,793 | 9,769 | 12,141 | 9,053 | 9,100 | 8,742 |
| 8,742 | 9,100 | 9,053 | 12,141 | 9,769 | 7,793 | 7,487 | 11,559 | 12,932 | 12,092 | 10,106 | 5,884 | 5,337 | 3,666 | 4,068 | 5,344 | 4,778 | 7,453 | 5,279 | 7,302 | 9,232 | 2,662 | 2,834 | 4,298 | 3,394 | 2,286 | 2,961 | 2,326 | 2,563 | 5,186 | 6,090 | 2,084 | 2,115 | 2,172 | 2,780 | 1,406 | 1,040 | 770 | 0 | 592 | 748 | 752 | 1,056 | 1,388 | 1,922 | 925 | 1,029 | 958 | 888 | 993 | 1,191 | 1,092 | 926 | 605 | 834 | 1,020 | 897 | 616 | 765 | 1,027 | 939 | 780 | 916 | 1,137 | 1,104 | 1,020 | 1,080 | 1,116 | 831 | 836 | 1,050 | 993 | 1,034 | 810 | 911 | 1,161 | 1,362 | 644 | 646 | 1,283 | 1,369 | 1,399 | 1,407 | 1,261 | 793 | 1,950 | 3,116 | 980 | 915 | 11 | 14 | 142 | 183 | 213 | 194 | 271 | 270 | 260 | 210 | 732 | 203 | 230 | 599 | 67 | 37 | 35 | 307 | 8 | 35 | 68 | 465 | 7 | 18 | 39 | 21 | 300 | 100 | 100 | 400 | 400 | 200 | 100 | 200 | 500 | 400 | 600 | 100 | 100 | 100 | 100 | 200 | 200 | 100 | 700 | 700 | 1,000 | 900 | 1,000 | 800 | 0 | 0 | 0 | 1,700 | 0 | 0 | 0 | 1,100 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 13,500 | 0 | 0 | 0 | 6,200 | 0 | 0 | 0 | 2,700 | 2,600 | 2,500 | 2,400 | 2,600 | 2,500 | 2,500 | 2,500 | 2,700 | 2,800 | 2,700 | 2,800 | 2,700 | 2,600 | 3,000 | 2,700 | 3,200 | 3,600 | 3,100 | 3,100 | 2,700 | 2,200 | 2,000 | 1,800 | 1,756 | 1,668 | 1,415 | 1,437 | 1,666 | 1,691 | 2,405 | 2,462 | 3,234 | 3,250 | 3,260 | 3,544 | 3,968 | 3,850 | 3,970 | 3,913 | 4,034 | 4,033 | 3,960 | 3,893 | 4,844 | 4,899 | 4,528 | 4,729 | 5,176 | 4,966 | 4,695 | 4,519 | 0 | 4,560 | 4,467 | 4,216 | 5,157 | 4,389 | 4,840 | 5,385 | 5,076 | 4,743 | 4,728 | 4,923 | 4,891 | 4,176 | 3,644 | 3,755 | 4,011 | 3,578 | 3,661 | 3,771 | 3,889 | 3,850 | 3,835 | 4,092 | 4,077 | 4,081 | 3,681 | 3,434 | 3,325 | 3,305 | 3,277 | 3,442 | 3,514 | 3,892 | 4,000 | 3,909 | 3,877 | 3,747 | 3,727 | 3,705 | 5,526 | 5,482 | 6,111 | 6,004 | 6,069 | 5,760 | 6,677 | 4,994 | 4,786 | 9,268 | 10,245 | 11,662 | 13,195 | 10,828 | 16,182 | 16,038 | 12,059 | 12,802 | 16,476 | 29,762 | 35,476 | 37,055 | 53,171 | 45,287 | 43,794 | 44,735 | 43,584 | 41,167 | 52,941 | 49,530 | 43,101 | 37,529 | 34,976 | 35,690 | 36,620 | 57,000 | 79,356 | 76,065 | 79,401 | 81,265 | 73,005 | 74,350 | 73,502 | 73,453 | 74,290 | 74,816 | 94,506 |
| 94,506 | 74,816 | 74,290 | 73,453 | 73,502 | 74,350 | 73,005 | 81,265 | 79,401 | 76,065 | 79,356 | 57,000 | 36,620 | 35,690 | 34,976 | 37,529 | 43,101 | 49,530 | 52,941 | 41,167 | 43,584 | 44,735 | 43,794 | 45,287 | 53,171 | 37,055 | 35,476 | 29,762 | 16,476 | 12,802 | 12,059 | 16,038 | 16,182 | 10,828 | 13,195 | 11,662 | 10,245 | 9,268 | 4,786 | 4,994 | 6,677 | 5,760 | 6,069 | 6,004 | 6,111 | 5,482 | 5,526 | 3,705 | 3,727 | 3,747 | 3,877 | 3,909 | 4,000 | 3,892 | 3,514 | 3,442 | 3,277 | 3,305 | 3,325 | 3,434 | 3,681 | 4,081 | 4,077 | 4,092 | 3,835 | 3,850 | 3,889 | 3,771 | 3,661 | 3,578 | 4,011 | 3,755 | 3,644 | 4,176 | 4,891 | 4,923 | 4,728 | 4,743 | 5,076 | 5,385 | 4,840 | 4,389 | 5,157 | 4,216 | 4,467 | 4,560 | 0 | 4,519 | 4,695 | 4,966 | 5,176 | 4,729 | 4,528 | 4,899 | 4,844 | 3,893 | 3,960 | 4,033 | 4,034 | 3,913 | 3,970 | 3,850 | 3,968 | 3,544 | 3,260 | 3,250 | 3,234 | 2,462 | 2,405 | 1,691 | 1,666 | 1,437 | 1,415 | 1,668 | 1,756 | 1,800 | 2,000 | 2,200 | 2,700 | 3,100 | 3,100 | 3,600 | 3,200 | 2,700 | 3,000 | 2,600 | 2,700 | 2,800 | 2,700 | 2,800 | 2,700 | 2,500 | 2,500 | 2,500 | 2,600 | 2,400 | 2,500 | 2,600 | 2,700 | 0 | 0 | 0 | 6,200 | 0 | 0 | 0 | 13,500 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 500 | 600 | 600 | 500 | 500 | 500 | 500 | 800 | 900 | 900 | 900 | 900 | 800 | 800 | 800 | 1,400 | 1,900 | 2,000 | 1,900 | 2,000 | 1,700 | 1,700 | 1,700 | 1,570 | 1,532 | 1,323 | 1,333 | 1,456 | 1,468 | 1,849 | 1,899 | 2,264 | 2,282 | 2,298 | 2,280 | 2,864 | 2,715 | 2,685 | 2,620 | 2,594 | 2,605 | 2,540 | 2,446 | 3,254 | 3,292 | 2,898 | 3,147 | 3,519 | 3,285 | 2,990 | 2,820 | 2,303 | 2,303 | 1,871 | 2,105 | 3,271 | 2,431 | 2,952 | 3,459 | 3,158 | 2,824 | 2,778 | 3,208 | 3,169 | 2,480 | 1,983 | 2,057 | 2,293 | 1,812 | 1,809 | 1,859 | 1,846 | 1,797 | 1,724 | 1,678 | 1,608 | 1,576 | 1,489 | 1,391 | 1,317 | 1,259 | 1,214 | 1,217 | 1,189 | 1,531 | 1,677 | 1,739 | 1,890 | 1,914 | 1,899 | 1,859 | 3,473 | 3,426 | 4,079 | 3,974 | 3,986 | 3,037 | 4,097 | 2,797 | 2,572 | 2,598 | 3,833 | 4,516 | 4,578 | 4,813 | 4,900 | 5,169 | 5,324 | 5,359 | 5,324 | 18,139 | 20,273 | 19,418 | 37,071 | 31,825 | 29,982 | 32,806 | 32,483 | 28,455 | 41,333 | 38,366 | 32,256 | 25,708 | 18,407 | 17,792 | 18,332 | 34,323 | 43,075 | 39,390 | 42,667 | 40,520 | 33,188 | 33,637 | 33,222 | 32,776 | 32,489 | 34,158 | 34,865 |
| 34,865 | 34,158 | 32,489 | 32,776 | 33,222 | 33,637 | 33,188 | 40,520 | 42,667 | 39,390 | 43,075 | 34,323 | 18,332 | 17,792 | 18,407 | 25,708 | 32,256 | 38,366 | 41,333 | 28,455 | 32,483 | 32,806 | 29,982 | 31,825 | 37,071 | 19,418 | 20,273 | 18,139 | 5,324 | 5,359 | 5,324 | 5,169 | 4,900 | 4,813 | 4,578 | 4,516 | 3,833 | 2,598 | 2,572 | 2,797 | 4,097 | 3,037 | 3,986 | 3,974 | 4,079 | 3,426 | 3,473 | 1,859 | 1,899 | 1,914 | 1,890 | 1,739 | 1,677 | 1,531 | 1,189 | 1,217 | 1,214 | 1,259 | 1,317 | 1,391 | 1,489 | 1,576 | 1,608 | 1,678 | 1,724 | 1,797 | 1,846 | 1,859 | 1,809 | 1,812 | 2,293 | 2,057 | 1,983 | 2,480 | 3,169 | 3,208 | 2,778 | 2,824 | 3,158 | 3,459 | 2,952 | 2,431 | 3,271 | 2,105 | 1,871 | 2,303 | 2,303 | 2,820 | 2,990 | 3,285 | 3,519 | 3,147 | 2,898 | 3,292 | 3,254 | 2,446 | 2,540 | 2,605 | 2,594 | 2,620 | 2,685 | 2,715 | 2,864 | 2,280 | 2,298 | 2,282 | 2,264 | 1,899 | 1,849 | 1,468 | 1,456 | 1,333 | 1,323 | 1,532 | 1,570 | 1,700 | 1,700 | 1,700 | 2,000 | 1,900 | 2,000 | 1,900 | 1,400 | 800 | 800 | 800 | 900 | 900 | 900 | 900 | 800 | 500 | 500 | 500 | 500 | 600 | 600 | 500 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 275 | 275 | 3,987 | 4,185 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 10,126 | 10,317 | 10,093 | 10,414 | 10,563 | 10,560 | 10,464 | 10,624 | 10,540 | 10,503 | 10,675 |
| 10,675 | 10,503 | 10,540 | 10,624 | 10,464 | 10,560 | 10,563 | 10,414 | 10,093 | 10,317 | 10,126 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,227 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,418 | 4,185 | 3,987 | 275 | 275 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 307 | 231 | 192 | 192 | 113 | 0 | 0 | 158 | 131 | 114 | 77 | 60 | 33 | 0 | 0 | 0 | 4,368 | 4,136 | 4,744 | 4,711 | 3,604 | 3,934 | 2,876 | 2,530 | 1,724 | 1,967 | 2,495 | 6,370 | 5,239 | 8,511 | 311 | 311 | 5,351 | 4,831 | 6,919 | 6,023 | 5,433 | 3,945 | 4,443 | 4,475 | 5,643 | 5,657 | 8,785 | 9,864 | 11,089 | 11,559 | 14,746 | 13,230 | 13,954 | 14,179 | 15,038 | 16,653 | 16,030 | 17,592 |
| 17,592 | 16,030 | 16,653 | 15,038 | 14,179 | 13,954 | 13,230 | 14,746 | 11,559 | 11,089 | 9,864 | 8,785 | 5,657 | 5,643 | 4,475 | 4,443 | 3,945 | 5,433 | 6,023 | 6,919 | 4,831 | 5,351 | 311 | 311 | 8,511 | 5,239 | 6,370 | 2,495 | 1,967 | 1,724 | 2,530 | 2,876 | 3,934 | 3,604 | 4,711 | 4,744 | 4,136 | 4,368 | 0 | 0 | 0 | 33 | 60 | 77 | 114 | 131 | 158 | 0 | 0 | 113 | 192 | 192 | 231 | 307 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,100 | 2,100 | 1,900 | 1,700 | 2,000 | 2,000 | 1,900 | 1,900 | 1,900 | 1,800 | 1,600 | 1,400 | 1,400 | 1,000 | 900 | 900 | 800 | 700 | 600 | 500 | 400 | 300 | 300 | 200 | 34 | 0 | 0 | 0 | 0 | 0 | 555 | 563 | 389 | 389 | 449 | 479 | 498 | 522 | 546 | 570 | 431 | 461 | 491 | 521 | 362 | 362 | 362 | 452 | 291 | 297 | 291 | 291 | 220 | 220 | 190 | 77 | 80 | 80 | 71 | 71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,109 | 1,109 | 863 | 1,140 | 1,377 | 1,301 | 1,377 | 1,157 | 1,312 | 1,372 | 1,348 | 1,272 | 1,225 | 1,161 | 898 | 826 | 749 | 878 | 0 | 0 | 4,227 | 0 | 0 | 0 | 13,260 | 11,789 | 10,722 | 11,178 | 12,103 | 11,834 | 11,360 | 11,459 | 10,978 | 10,657 | 10,741 |
| 10,741 | 10,657 | 10,978 | 11,459 | 11,360 | 11,834 | 12,103 | 11,178 | 10,722 | 11,789 | 13,260 | 0 | 0 | 0 | 4,227 | 0 | 0 | 878 | 749 | 826 | 898 | 1,161 | 1,225 | 1,272 | 1,348 | 1,372 | 1,312 | 1,157 | 1,377 | 1,301 | 1,377 | 1,140 | 863 | 1,109 | 1,109 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71 | 71 | 80 | 80 | 77 | 190 | 220 | 220 | 291 | 291 | 297 | 291 | 452 | 362 | 362 | 362 | 521 | 491 | 461 | 431 | 570 | 546 | 522 | 498 | 479 | 449 | 389 | 389 | 563 | 555 | 0 | 0 | 0 | 0 | 0 | 34 | 200 | 300 | 300 | 400 | 500 | 600 | 700 | 800 | 900 | 900 | 1,000 | 1,400 | 1,400 | 1,600 | 1,800 | 1,900 | 1,900 | 1,900 | 2,000 | 2,000 | 1,700 | 1,900 | 2,100 | 2,100 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,439 | 1,428 | 1,420 | 1,447 | 1,590 | 1,606 | 1,630 | 1,582 | 1,657 | 1,681 | 1,705 | 1,699 | 2,258 | 2,363 | 2,595 | 2,111 | 1,887 | 1,958 | 1,888 | 1,926 | 1,918 | 1,919 | 1,950 | 1,715 | 1,722 | 1,696 | 1,661 | 1,699 | 1,718 | 1,765 | 1,853 | 1,912 | 2,042 | 2,053 | 2,110 | 2,414 | 2,468 | 2,504 | 2,192 | 2,043 | 2,008 | 2,046 | 2,063 | 2,226 | 2,325 | 2,360 | 2,323 | 2,170 | 1,988 | 1,833 | 1,829 | 1,846 | 2,054 | 2,056 | 2,031 | 2,029 | 2,084 | 2,077 | 2,127 | 2,198 | 2,215 | 6,670 | 0 | 7,145 | 8,617 | 6,015 | 11,282 | 10,869 | 11,152 | 10,495 | 10,781 | 11,624 | 3,088 | 3,455 | 1,481 | 1,471 | 2,134 | 999 | 1,145 | 740 | 609 | 626 | 2,673 | 3,151 | 7,867 | 8,028 | 8,404 | 9,665 | 3,031 | 1,880 | 4,360 | 1,507 | 3,921 | 1,565 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,565 | 3,921 | 1,507 | 4,360 | 1,880 | 3,031 | 9,665 | 8,404 | 8,028 | 7,867 | 3,151 | 2,673 | 626 | 609 | 740 | 1,145 | 999 | 2,134 | 1,471 | 1,481 | 3,455 | 3,088 | 11,624 | 10,781 | 10,495 | 11,152 | 10,869 | 11,282 | 6,015 | 8,617 | 7,145 | 0 | 6,670 | 2,215 | 2,198 | 2,127 | 2,077 | 2,084 | 2,029 | 2,031 | 2,056 | 2,054 | 1,846 | 1,829 | 1,833 | 1,988 | 2,170 | 2,323 | 2,360 | 2,325 | 2,226 | 2,063 | 2,046 | 2,008 | 2,043 | 2,192 | 2,504 | 2,468 | 2,414 | 2,110 | 2,053 | 2,042 | 1,912 | 1,853 | 1,765 | 1,718 | 1,699 | 1,661 | 1,696 | 1,722 | 1,715 | 1,950 | 1,919 | 1,918 | 1,926 | 1,888 | 1,958 | 1,887 | 2,111 | 2,595 | 2,363 | 2,258 | 1,699 | 1,705 | 1,681 | 1,657 | 1,582 | 1,630 | 1,606 | 1,590 | 1,447 | 1,420 | 1,428 | 1,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 365 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 365 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 5,300 | 4,900 | 4,300 | 4,300 | 3,100 | 2,800 | 2,500 | 2,000 | 2,000 | 2,000 | 2,200 | 2,100 | 2,600 | 2,100 | 2,200 | 1,500 | 2,000 | 1,900 | 1,900 | 1,700 | 3,100 | 1,400 | 1,400 | 1,500 | 2,806 | 1,506 | 1,873 | 2,156 | 2,864 | 2,194 | 5,490 | 8,159 | 8,577 | 9,022 | 9,344 | 9,033 | 11,216 | 10,647 | 13,043 | 14,301 | 14,681 | 14,609 | 18,019 | 19,797 | 18,363 | 19,550 | 17,360 | 14,449 | 11,803 | 11,136 | 11,018 | 12,421 | 11,717 | 11,717 | 8,626 | 8,281 | 7,897 | 10,147 | 10,240 | 9,655 | 11,023 | 10,529 | 12,892 | 14,755 | 9,423 | 8,416 | 11,258 | 11,750 | 9,166 | 7,561 | 9,962 | 7,549 | 9,593 | 9,410 | 9,677 | 7,848 | 7,588 | 6,319 | 5,560 | 6,099 | 4,704 | 5,292 | 6,092 | 9,225 | 7,980 | 5,517 | 8,150 | 7,646 | 8,030 | 6,979 | 5,888 | 8,480 | 7,930 | 9,929 | 10,579 | 9,338 | 9,861 | 10,713 | 10,294 | 11,473 | 13,661 | 14,338 | 13,822 | 12,646 | 16,883 | 23,001 | 44,295 | 38,822 | 43,173 | 46,564 | 41,729 | 54,868 | 70,911 | 67,596 | 89,365 | 91,588 | 86,308 | 105,978 | 109,310 | 126,784 | 120,336 | 123,109 | 122,731 | 157,756 | 119,438 | 123,237 | 125,366 | 134,616 | 171,121 | 177,617 | 191,740 | 177,846 | 163,870 | 161,952 | 148,516 | 141,742 | 158,371 | 162,914 | 181,040 |
| 181,040 | 162,914 | 158,371 | 141,742 | 148,516 | 161,952 | 163,870 | 177,846 | 191,740 | 177,617 | 171,121 | 134,616 | 125,366 | 123,237 | 119,438 | 157,756 | 122,731 | 123,109 | 120,336 | 126,784 | 109,310 | 105,978 | 86,308 | 91,588 | 89,365 | 67,596 | 70,911 | 54,868 | 41,729 | 46,564 | 43,173 | 38,822 | 44,295 | 23,001 | 16,883 | 12,646 | 13,822 | 14,338 | 13,661 | 11,473 | 10,294 | 10,713 | 9,861 | 9,338 | 10,579 | 9,929 | 7,930 | 8,480 | 5,888 | 6,979 | 8,030 | 7,646 | 8,150 | 5,517 | 7,980 | 9,225 | 6,092 | 5,292 | 4,704 | 6,099 | 5,560 | 6,319 | 7,588 | 7,848 | 9,677 | 9,410 | 9,593 | 7,549 | 9,962 | 7,561 | 9,166 | 11,750 | 11,258 | 8,416 | 9,423 | 14,755 | 12,892 | 10,529 | 11,023 | 9,655 | 10,240 | 10,147 | 7,897 | 8,281 | 8,626 | 11,717 | 11,717 | 12,421 | 11,018 | 11,136 | 11,803 | 14,449 | 17,360 | 19,550 | 18,363 | 19,797 | 18,019 | 14,609 | 14,681 | 14,301 | 13,043 | 10,647 | 11,216 | 9,033 | 9,344 | 9,022 | 8,577 | 8,159 | 5,490 | 2,194 | 2,864 | 2,156 | 1,873 | 1,506 | 2,806 | 1,500 | 1,400 | 1,400 | 3,100 | 1,700 | 1,900 | 1,900 | 2,000 | 1,500 | 2,200 | 2,100 | 2,600 | 2,100 | 2,200 | 2,000 | 2,000 | 2,000 | 2,500 | 2,800 | 3,100 | 4,300 | 4,300 | 4,900 | 5,300 | 0 | 0 | 0 | 10,800 | 0 | 0 | 0 | 12,600 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 5,800 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 4,400 | 4,200 | 3,700 | 3,700 | 2,600 | 2,400 | 2,200 | 1,700 | 1,900 | 1,900 | 2,100 | 2,100 | 2,600 | 2,100 | 2,200 | 1,500 | 1,800 | 1,900 | 1,900 | 1,700 | 3,100 | 1,400 | 1,400 | 1,500 | 2,802 | 1,504 | 1,872 | 2,156 | 2,864 | 1,748 | 4,772 | 7,441 | 7,490 | 7,892 | 8,225 | 7,896 | 9,909 | 9,287 | 11,720 | 12,983 | 13,132 | 12,980 | 16,331 | 18,127 | 11,441 | 10,532 | 9,542 | 8,381 | 6,506 | 5,285 | 5,298 | 5,770 | 7,182 | 7,182 | 6,065 | 6,534 | 6,088 | 7,017 | 6,948 | 6,356 | 8,484 | 7,577 | 8,416 | 8,664 | 7,952 | 6,737 | 7,994 | 7,350 | 7,880 | 6,308 | 6,788 | 6,189 | 8,319 | 8,587 | 9,620 | 7,824 | 7,569 | 6,305 | 5,492 | 6,099 | 4,697 | 5,288 | 6,091 | 9,225 | 7,980 | 5,517 | 8,150 | 7,646 | 7,966 | 6,915 | 5,824 | 8,416 | 7,861 | 9,860 | 9,727 | 9,269 | 9,019 | 9,008 | 8,121 | 10,631 | 8,245 | 8,941 | 12,024 | 12,166 | 15,717 | 19,110 | 20,055 | 16,925 | 20,269 | 21,874 | 20,269 | 20,188 | 31,178 | 34,874 | 43,777 | 56,573 | 52,794 | 60,391 | 56,118 | 76,367 | 67,746 | 60,158 | 69,116 | 63,663 | 28,179 | 30,253 | 22,224 | 21,210 | 30,907 | 29,410 | 73,172 | 67,945 | 64,286 | 49,776 | 50,757 | 44,801 | 46,841 | 46,850 | 45,113 |
| 45,113 | 46,850 | 46,841 | 44,801 | 50,757 | 49,776 | 64,286 | 67,945 | 73,172 | 29,410 | 30,907 | 21,210 | 22,224 | 30,253 | 28,179 | 63,663 | 69,116 | 60,158 | 67,746 | 76,367 | 56,118 | 60,391 | 52,794 | 56,573 | 43,777 | 34,874 | 31,178 | 20,188 | 20,269 | 21,874 | 20,269 | 16,925 | 20,055 | 19,110 | 15,717 | 12,166 | 12,024 | 8,941 | 8,245 | 10,631 | 8,121 | 9,008 | 9,019 | 9,269 | 9,727 | 9,860 | 7,861 | 8,416 | 5,824 | 6,915 | 7,966 | 7,646 | 8,150 | 5,517 | 7,980 | 9,225 | 6,091 | 5,288 | 4,697 | 6,099 | 5,492 | 6,305 | 7,569 | 7,824 | 9,620 | 8,587 | 8,319 | 6,189 | 6,788 | 6,308 | 7,880 | 7,350 | 7,994 | 6,737 | 7,952 | 8,664 | 8,416 | 7,577 | 8,484 | 6,356 | 6,948 | 7,017 | 6,088 | 6,534 | 6,065 | 7,182 | 7,182 | 5,770 | 5,298 | 5,285 | 6,506 | 8,381 | 9,542 | 10,532 | 11,441 | 18,127 | 16,331 | 12,980 | 13,132 | 12,983 | 11,720 | 9,287 | 9,909 | 7,896 | 8,225 | 7,892 | 7,490 | 7,441 | 4,772 | 1,748 | 2,864 | 2,156 | 1,872 | 1,504 | 2,802 | 1,500 | 1,400 | 1,400 | 3,100 | 1,700 | 1,900 | 1,900 | 1,800 | 1,500 | 2,200 | 2,100 | 2,600 | 2,100 | 2,100 | 1,900 | 1,900 | 1,700 | 2,200 | 2,400 | 2,600 | 3,700 | 3,700 | 4,200 | 4,400 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 5,800 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 1,100 | 1,700 | 1,300 | 500 | 700 | 700 | 400 | 400 | 400 | 400 | 400 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 6 | 6 | 5 | 0 | 0 | 0 | 1,546 | 972 | 3,683 | 3,073 | 3,428 | 3,951 | 4,964 | 5,280 | 5,461 | 4,053 | 5,376 | 6,444 | 7,604 | 700 | 679 | 679 | 679 | 692 | 692 | 692 | 92 | 0 | 113 | 111 | 111 | 95 | 191 | 153 | 126 | 191 | 167 | 179 | 178 | 186 | 181 | 182 | 183 | 145 | 134 | 125 | 123 | 121 | 552 | 520 | 492 | 463 | 13 | 13 | 12 | 14 | 14 | 14 | 11 | 8 | 5 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 208 | 1,859 | 2,178 | 1,815 | 1,164 | 25 | 2,225 | 25 | 2,500 | 9,230 | 9,545 | 15,243 | 33,437 | 24,735 | 30,261 | 30,967 | 52,638 | 43,858 | 38,441 | 47,688 | 43,745 | 7,009 | 10,848 | 2,747 | 4,299 | 7,925 | 3,979 | 46,045 | 43,511 | 40,400 | 24,553 | 25,797 | 21,031 | 17,880 | 20,182 | 15,255 |
| 15,255 | 20,182 | 17,880 | 21,031 | 25,797 | 24,553 | 40,400 | 43,511 | 46,045 | 3,979 | 7,925 | 4,299 | 2,747 | 10,848 | 7,009 | 43,745 | 47,688 | 38,441 | 43,858 | 52,638 | 30,967 | 30,261 | 24,735 | 33,437 | 15,243 | 9,545 | 9,230 | 2,500 | 25 | 2,225 | 25 | 1,164 | 1,815 | 2,178 | 1,859 | 208 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 5 | 8 | 11 | 14 | 14 | 14 | 12 | 13 | 13 | 463 | 492 | 520 | 552 | 121 | 123 | 125 | 134 | 145 | 183 | 182 | 181 | 186 | 178 | 179 | 167 | 191 | 126 | 153 | 191 | 95 | 111 | 111 | 113 | 0 | 92 | 692 | 692 | 692 | 679 | 679 | 679 | 700 | 7,604 | 6,444 | 5,376 | 4,053 | 5,461 | 5,280 | 4,964 | 3,951 | 3,428 | 3,073 | 3,683 | 972 | 1,546 | 0 | 0 | 0 | 5 | 6 | 6 | 6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 400 | 400 | 400 | 400 | 400 | 700 | 700 | 500 | 1,300 | 1,700 | 1,100 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 1,864 | 0 | 0 | 1,164 | 18,438 | 23,089 | 21,873 | 2,500 | 9,230 | 9,545 | 15,243 | 33,437 | 24,735 | 27,774 | 29,836 | 51,504 | 42,684 | 37,249 | 46,363 | 42,388 | 5,639 | 9,537 | 1,319 | 2,962 | 6,482 | 2,607 | 44,704 | 42,260 | 38,736 | 22,721 | 23,904 | 17,367 | 14,358 | 16,128 | 12,960 |
| 12,960 | 16,128 | 14,358 | 17,367 | 23,904 | 22,721 | 38,736 | 42,260 | 44,704 | 2,607 | 6,482 | 2,962 | 1,319 | 9,537 | 5,639 | 42,388 | 46,363 | 37,249 | 42,684 | 51,504 | 29,836 | 27,774 | 24,735 | 33,437 | 15,243 | 9,545 | 9,230 | 2,500 | 21,873 | 23,089 | 18,438 | 1,164 | 0 | 0 | 1,864 | 0 | 0 | 0 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 1,900 | 1,400 | 1,100 | 900 | 1,100 | 500 | 600 | 600 | 800 | 700 | 1,200 | 1,000 | 1,200 | 700 | 700 | 800 | 1,000 | 600 | 1,600 | 100 | 200 | 200 | 1,003 | 100 | 135 | 488 | 809 | 356 | 1,708 | 3,466 | 3,976 | 2,904 | 3,344 | 2,994 | 4,268 | 3,385 | 4,989 | 5,912 | 7,518 | 5,969 | 7,920 | 8,644 | 8,880 | 7,786 | 6,961 | 5,242 | 3,544 | 2,680 | 2,981 | 3,621 | 4,437 | 4,436 | 3,491 | 3,985 | 3,540 | 4,000 | 4,462 | 4,413 | 6,092 | 4,953 | 6,191 | 6,523 | 5,355 | 4,780 | 5,761 | 5,367 | 5,304 | 4,800 | 4,661 | 4,143 | 5,609 | 6,042 | 5,561 | 3,826 | 3,021 | 3,167 | 2,800 | 3,516 | 2,624 | 3,606 | 4,629 | 7,128 | 6,100 | 3,760 | 6,561 | 5,287 | 6,000 | 4,803 | 4,121 | 5,809 | 5,741 | 7,597 | 7,641 | 6,202 | 6,426 | 6,426 | 5,629 | 6,398 | 4,716 | 5,355 | 7,734 | 5,629 | 7,004 | 8,896 | 10,410 | 9,055 | 23,291 | 21,763 | 11,571 | 9,575 | 10,445 | 14,887 | 14,731 | 10,961 | 12,553 | 13,296 | 12,540 | 11,105 | 10,864 | 7,722 | 9,134 | 7,950 | 8,344 | 9,587 | 11,053 | 7,952 | 9,397 | 11,037 | 13,249 | 9,287 | 10,449 | 10,580 | 12,443 | 13,537 | 15,072 | 14,003 | 15,533 |
| 15,533 | 14,003 | 15,072 | 13,537 | 12,443 | 10,580 | 10,449 | 9,287 | 13,249 | 11,037 | 9,397 | 7,952 | 11,053 | 9,587 | 8,344 | 7,950 | 9,134 | 7,722 | 10,864 | 11,105 | 12,540 | 13,296 | 12,553 | 10,961 | 14,731 | 14,887 | 10,445 | 9,575 | 11,571 | 21,763 | 23,291 | 9,055 | 10,410 | 8,896 | 7,004 | 5,629 | 7,734 | 5,355 | 4,716 | 6,398 | 5,629 | 6,426 | 6,426 | 6,202 | 7,641 | 7,597 | 5,741 | 5,809 | 4,121 | 4,803 | 6,000 | 5,287 | 6,561 | 3,760 | 6,100 | 7,128 | 4,629 | 3,606 | 2,624 | 3,516 | 2,800 | 3,167 | 3,021 | 3,826 | 5,561 | 6,042 | 5,609 | 4,143 | 4,661 | 4,800 | 5,304 | 5,367 | 5,761 | 4,780 | 5,355 | 6,523 | 6,191 | 4,953 | 6,092 | 4,413 | 4,462 | 4,000 | 3,540 | 3,985 | 3,491 | 4,436 | 4,437 | 3,621 | 2,981 | 2,680 | 3,544 | 5,242 | 6,961 | 7,786 | 8,880 | 8,644 | 7,920 | 5,969 | 7,518 | 5,912 | 4,989 | 3,385 | 4,268 | 2,994 | 3,344 | 2,904 | 3,976 | 3,466 | 1,708 | 356 | 809 | 488 | 135 | 100 | 1,003 | 200 | 200 | 100 | 1,600 | 600 | 1,000 | 800 | 700 | 700 | 1,200 | 1,000 | 1,200 | 700 | 800 | 600 | 600 | 500 | 1,100 | 900 | 1,100 | 1,400 | 1,900 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 3,300 | 600 | 500 | 1,800 | 800 | 800 | 700 | 800 | 900 | 900 | 900 | 1,200 | 1,200 | 1,100 | 1,000 | 800 | 1,100 | 1,100 | 900 | 1,100 | 1,500 | 1,300 | 1,200 | 1,300 | 1,793 | 1,074 | 1,606 | 1,446 | 2,055 | 1,392 | 3,064 | 2,009 | 2,542 | 1,178 | 1,807 | 1,360 | 1,690 | 939 | 1,451 | 1,609 | 1,561 | 1,634 | 1,966 | 1,944 | 1,861 | 2,068 | 0 | 2,461 | 2,271 | 1,913 | -156 | 2,223 | 2,452 | 761 | 291 | 98 | 80 | 80 | 80 | 1,817 | 2,201 | 2,458 | 2,046 | 1,887 | 2,411 | 1,697 | 2,051 | 1,800 | 2,236 | 1,374 | 2,002 | 1,802 | 2,531 | 1,726 | 788 | 3,507 | 4,086 | 3,109 | 2,679 | 2,571 | 2,059 | 1,669 | 1,448 | 2,086 | 1,800 | 1,753 | 1,587 | 2,359 | 1,967 | 2,112 | 1,703 | 2,608 | 2,120 | 2,263 | 2,085 | 3,067 | 2,593 | 2,581 | 2,492 | 4,233 | 3,529 | 3,585 | 4,291 | 5,456 | 6,843 | 8,035 | 7,830 | 6,707 | 8,673 | 8,821 | 8,164 | 8,113 | 1,500 | 10,419 | 13,769 | 12,152 | 13,986 | 8,440 | 2,320 | 12,624 | 13,024 | 13,995 | 12,294 | 11,968 | 12,787 | 9,779 | 8,424 | 11,921 | 8,858 | 11,349 | 10,703 | 12,062 | 13,133 | 14,643 | 12,303 | 10,197 | 13,750 | 13,111 | 10,668 |
| 10,668 | 13,111 | 13,750 | 10,197 | 12,303 | 14,643 | 13,133 | 12,062 | 10,703 | 11,349 | 8,858 | 11,921 | 8,424 | 9,779 | 12,787 | 11,968 | 12,294 | 13,995 | 13,024 | 12,624 | 2,320 | 8,440 | 13,986 | 12,152 | 13,769 | 10,419 | 1,500 | 8,113 | 8,164 | 8,821 | 8,673 | 6,707 | 7,830 | 8,035 | 6,843 | 5,456 | 4,291 | 3,585 | 3,529 | 4,233 | 2,492 | 2,581 | 2,593 | 3,067 | 2,085 | 2,263 | 2,120 | 2,608 | 1,703 | 2,112 | 1,967 | 2,359 | 1,587 | 1,753 | 1,800 | 2,086 | 1,448 | 1,669 | 2,059 | 2,571 | 2,679 | 3,109 | 4,086 | 3,507 | 788 | 1,726 | 2,531 | 1,802 | 2,002 | 1,374 | 2,236 | 1,800 | 2,051 | 1,697 | 2,411 | 1,887 | 2,046 | 2,458 | 2,201 | 1,817 | 80 | 80 | 80 | 98 | 291 | 761 | 2,452 | 2,223 | -156 | 1,913 | 2,271 | 2,461 | 0 | 2,068 | 1,861 | 1,944 | 1,966 | 1,634 | 1,561 | 1,609 | 1,451 | 939 | 1,690 | 1,360 | 1,807 | 1,178 | 2,542 | 2,009 | 3,064 | 1,392 | 2,055 | 1,446 | 1,606 | 1,074 | 1,793 | 1,300 | 1,200 | 1,300 | 1,500 | 1,100 | 900 | 1,100 | 1,100 | 800 | 1,000 | 1,100 | 1,200 | 1,200 | 900 | 900 | 900 | 800 | 700 | 800 | 800 | 1,800 | 500 | 600 | 3,300 | 0 | 0 | 0 | 3,800 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 900 | 700 | 600 | 600 | 500 | 400 | 300 | 300 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 2 | 1 | 0 | 0 | 446 | 718 | 718 | 1,088 | 1,131 | 1,119 | 1,137 | 1,306 | 1,360 | 1,323 | 1,318 | 1,549 | 1,629 | 1,689 | 1,670 | 6,922 | 9,018 | 7,818 | 6,067 | 5,297 | 5,852 | 5,720 | 6,652 | 0 | 4,535 | 2,561 | 1,746 | 1,809 | 3,130 | 3,293 | 3,299 | 2,539 | 2,952 | 4,476 | 6,091 | 1,471 | 1,679 | 3,264 | 4,400 | 1,287 | 1,253 | 3,174 | 1,360 | 1,274 | 823 | 57 | 24 | 19 | 14 | 69 | 0 | 7 | 4 | 1 | 0 | 0 | 0 | 0 | 0 | 64 | 64 | 64 | 64 | 69 | 69 | 852 | 69 | 842 | 1,705 | 2,173 | 842 | 5,416 | 5,397 | 1,798 | 481 | 1,166 | 3,891 | 24,241 | 21,897 | 18,413 | 0 | 21,460 | 34,680 | 39,733 | 32,722 | 45,588 | 35,015 | 33,514 | 45,587 | 53,192 | 50,417 | 52,590 | 62,951 | 53,615 | 94,093 | 91,259 | 92,984 | 103,142 | 113,406 | 140,214 | 148,207 | 118,568 | 109,901 | 99,584 | 112,176 | 97,759 | 96,941 | 111,530 | 116,064 | 135,927 |
| 135,927 | 116,064 | 111,530 | 96,941 | 97,759 | 112,176 | 99,584 | 109,901 | 118,568 | 148,207 | 140,214 | 113,406 | 103,142 | 92,984 | 91,259 | 94,093 | 53,615 | 62,951 | 52,590 | 50,417 | 53,192 | 45,587 | 33,514 | 35,015 | 45,588 | 32,722 | 39,733 | 34,680 | 21,460 | 0 | 18,413 | 21,897 | 24,241 | 3,891 | 1,166 | 481 | 1,798 | 5,397 | 5,416 | 842 | 2,173 | 1,705 | 842 | 69 | 852 | 69 | 69 | 64 | 64 | 64 | 64 | 0 | 0 | 0 | 0 | 0 | 1 | 4 | 7 | 0 | 69 | 14 | 19 | 24 | 57 | 823 | 1,274 | 1,360 | 3,174 | 1,253 | 1,287 | 4,400 | 3,264 | 1,679 | 1,471 | 6,091 | 4,476 | 2,952 | 2,539 | 3,299 | 3,293 | 3,130 | 1,809 | 1,746 | 2,561 | 4,535 | 0 | 6,652 | 5,720 | 5,852 | 5,297 | 6,067 | 7,818 | 9,018 | 6,922 | 1,670 | 1,689 | 1,629 | 1,549 | 1,318 | 1,323 | 1,360 | 1,306 | 1,137 | 1,119 | 1,131 | 1,088 | 718 | 718 | 446 | 0 | 0 | 1 | 2 | 4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 300 | 300 | 400 | 500 | 600 | 600 | 700 | 900 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 6,800 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 0 | 863 | 1,331 | 0 | 5,000 | 14,338 | 13,822 | 11 | 5 | 3,321 | 20,761 | 0 | 18,413 | 0 | 0 | 32,305 | 0 | 0 | 44,123 | 33,362 | 32,918 | 36,286 | 45,544 | 39,995 | 43,136 | 0 | 44,250 | 85,019 | 81,857 | 83,804 | 0 | 105,436 | 0 | 0 | 0 | 0 | 86,349 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 86,349 | 0 | 0 | 0 | 0 | 105,436 | 0 | 83,804 | 81,857 | 85,019 | 44,250 | 0 | 43,136 | 39,995 | 45,544 | 36,286 | 32,918 | 33,362 | 44,123 | 0 | 0 | 32,305 | 0 | 0 | 18,413 | 0 | 20,761 | 3,321 | 5 | 11 | 13,822 | 14,338 | 5,000 | 0 | 1,331 | 863 | 0 | 0 | 783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 365 | 365 | 227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204 | 0 | 0 | 155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 | 0 | 0 | 204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 365 | 365 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,080 | 1,127 | 1,444 | 1,712 | 1,796 | 1,998 | 1,993 | 2,446 | 2,583 | 2,998 | 5,476 | 6,685 | 6,000 | 8,190 | 6,080 | |
|
---|