> Total Assets | 614,746 | 1,320,505 | 1,022,615 | 978,734 | 978,975 | 1,269,699 | 1,278,962 | 1,307,992 | 1,299,592 | 1,437,312 | 1,521,589 | 1,712,641 | 1,549,506 | 1,580,832 | 1,438,788 | 992,965 | 1,094,007 | 1,272,549 | 2,061,543 | 1,582,560 | 1,675,833 | 1,695,747 | 2,019,464 | 1,969,886 | 2,150,353 | 1,944,205 | 1,839,530 | 2,532,913 | 2,623,066 | 2,397,326 | 2,753,864 | 2,443,053 | 3,325,267 | 2,735,518 | 2,918,698 | 2,946,218 | 3,254,323 | 3,673,825 | 4,842,956 | 4,361,782 | 4,310,301 | 4,630,660 | 5,422,846 | 4,806,523 | 4,238,690 | 4,167,948 | 4,857,530 | 4,515,546 | 4,592,840 | 4,672,504 | 4,969,042 | 4,496,377 | 4,331,182 | 4,511,797 | 4,826,791 | 4,813,609 | 5,055,709 | 5,024,945 | 5,104,496 | 4,793,559 | 4,530,447 | 4,272,786 | 5,296,862 | 5,872,590 | 5,675,804 | 5,728,613 | 6,698,047 | 6,843,049 | 7,536,605 | 6,429,184 | 6,365,589 | 6,713,119 | 6,578,260 | 5,752,114 | 5,896,239 | 6,282,340 | 6,246,875 | 6,341,162 | 6,679,169 | 6,444,259 | 6,486,948 | 6,581,458 | 6,726,925 | 6,576,923 | 6,886,484 |
| 6,886,484 | 6,576,923 | 6,726,925 | 6,581,458 | 6,486,948 | 6,444,259 | 6,679,169 | 6,341,162 | 6,246,875 | 6,282,340 | 5,896,239 | 5,752,114 | 6,578,260 | 6,713,119 | 6,365,589 | 6,429,184 | 7,536,605 | 6,843,049 | 6,698,047 | 5,728,613 | 5,675,804 | 5,872,590 | 5,296,862 | 4,272,786 | 4,530,447 | 4,793,559 | 5,104,496 | 5,024,945 | 5,055,709 | 4,813,609 | 4,826,791 | 4,511,797 | 4,331,182 | 4,496,377 | 4,969,042 | 4,672,504 | 4,592,840 | 4,515,546 | 4,857,530 | 4,167,948 | 4,238,690 | 4,806,523 | 5,422,846 | 4,630,660 | 4,310,301 | 4,361,782 | 4,842,956 | 3,673,825 | 3,254,323 | 2,946,218 | 2,918,698 | 2,735,518 | 3,325,267 | 2,443,053 | 2,753,864 | 2,397,326 | 2,623,066 | 2,532,913 | 1,839,530 | 1,944,205 | 2,150,353 | 1,969,886 | 2,019,464 | 1,695,747 | 1,675,833 | 1,582,560 | 2,061,543 | 1,272,549 | 1,094,007 | 992,965 | 1,438,788 | 1,580,832 | 1,549,506 | 1,712,641 | 1,521,589 | 1,437,312 | 1,299,592 | 1,307,992 | 1,278,962 | 1,269,699 | 978,975 | 978,734 | 1,022,615 | 1,320,505 | 614,746 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,834,978 | 1,727,023 | 2,432,455 | 2,526,053 | 2,296,041 | 2,520,102 | 2,154,372 | 3,063,794 | 2,476,442 | 2,668,205 | 2,706,788 | 3,023,609 | 3,429,193 | 4,580,516 | 3,940,983 | 3,879,179 | 4,208,299 | 4,992,730 | 4,381,079 | 3,744,415 | 3,667,885 | 4,227,266 | 3,910,577 | 4,187,760 | 4,179,753 | 4,499,627 | 4,052,876 | 3,896,365 | 4,025,714 | 4,329,504 | 4,248,312 | 4,486,847 | 4,445,904 | 4,552,870 | 4,282,028 | 4,040,624 | 3,780,897 | 4,813,492 | 5,409,629 | 5,231,133 | 5,216,997 | 6,156,622 | 6,288,245 | 6,968,154 | 5,851,810 | 5,812,149 | 6,010,209 | 5,870,425 | 5,152,757 | 5,310,338 | 5,565,459 | 5,497,007 | 5,593,775 | 5,800,470 | 5,603,602 | 5,681,644 | 5,807,571 | 5,979,960 | 5,806,846 | 6,038,211 |
| 6,038,211 | 5,806,846 | 5,979,960 | 5,807,571 | 5,681,644 | 5,603,602 | 5,800,470 | 5,593,775 | 5,497,007 | 5,565,459 | 5,310,338 | 5,152,757 | 5,870,425 | 6,010,209 | 5,812,149 | 5,851,810 | 6,968,154 | 6,288,245 | 6,156,622 | 5,216,997 | 5,231,133 | 5,409,629 | 4,813,492 | 3,780,897 | 4,040,624 | 4,282,028 | 4,552,870 | 4,445,904 | 4,486,847 | 4,248,312 | 4,329,504 | 4,025,714 | 3,896,365 | 4,052,876 | 4,499,627 | 4,179,753 | 4,187,760 | 3,910,577 | 4,227,266 | 3,667,885 | 3,744,415 | 4,381,079 | 4,992,730 | 4,208,299 | 3,879,179 | 3,940,983 | 4,580,516 | 3,429,193 | 3,023,609 | 2,706,788 | 2,668,205 | 2,476,442 | 3,063,794 | 2,154,372 | 2,520,102 | 2,296,041 | 2,526,053 | 2,432,455 | 1,727,023 | 1,834,978 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 244,642 | 163,675 | 71,245 | 129,850 | 252,805 | 211,934 | 143,633 | 154,717 | 217,149 | 102,107 | 74,662 | 222,446 | 245,380 | 54,986 | 188,283 | 122,028 | 180,061 | 543,871 | 455,076 | 1,158,918 | 1,312,984 | 1,499,495 | 1,103,953 | 1,552,100 | 1,291,641 | 1,542,181 | 1,462,989 | 1,581,919 | 1,873,907 | 1,720,995 | 1,434,539 | 1,258,753 | 1,286,202 | 1,110,066 | 893,711 | 1,554,691 | 1,265,755 | 1,072,268 | 479,104 | 244,654 | 190,182 | 357,104 | 157,083 | 202,737 | 204,474 | 194,207 | 166,196 | 202,670 | 378,503 | 1,245,380 | 727,776 | 1,367,334 | 1,486,595 | 1,590,747 | 1,069,811 | 1,157,282 | 1,952,157 | 1,966,210 | 1,582,180 | 1,892,324 |
| 1,892,324 | 1,582,180 | 1,966,210 | 1,952,157 | 1,157,282 | 1,069,811 | 1,590,747 | 1,486,595 | 1,367,334 | 727,776 | 1,245,380 | 378,503 | 202,670 | 166,196 | 194,207 | 204,474 | 202,737 | 157,083 | 357,104 | 190,182 | 244,654 | 479,104 | 1,072,268 | 1,265,755 | 1,554,691 | 893,711 | 1,110,066 | 1,286,202 | 1,258,753 | 1,434,539 | 1,720,995 | 1,873,907 | 1,581,919 | 1,462,989 | 1,542,181 | 1,291,641 | 1,552,100 | 1,103,953 | 1,499,495 | 1,312,984 | 1,158,918 | 455,076 | 543,871 | 180,061 | 122,028 | 188,283 | 54,986 | 245,380 | 222,446 | 74,662 | 102,107 | 217,149 | 154,717 | 143,633 | 211,934 | 252,805 | 129,850 | 71,245 | 163,675 | 244,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,121 | 3,023 | 3,023 | 3,038 | 0 | 3,383 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 260,410 | 322,081 | 504,834 | 301,306 | 101,084 | 0 | 25,176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,246 | 8,212 | 4,561 | 719,999 | 400,526 | 0 | 0 | 0 | 0 | 4,396 | 5,196 | 0 | 3,356 | 2,312 | 0 |
| 0 | 2,312 | 3,356 | 0 | 5,196 | 4,396 | 0 | 0 | 0 | 0 | 400,526 | 719,999 | 4,561 | 8,212 | 5,246 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,176 | 0 | 101,084 | 301,306 | 504,834 | 322,081 | 260,410 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,383 | 0 | 3,038 | 3,023 | 3,023 | 13,121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 330,521 | 537,556 | 388,654 | 353,603 | 351,826 | 574,011 | 502,647 | 475,396 | 499,498 | 589,617 | 558,203 | 840,424 | 624,491 | 698,138 | 674,690 | 278,689 | 362,497 | 517,233 | 1,280,956 | 872,519 | 801,809 | 888,611 | 970,413 | 1,388,526 | 1,459,287 | 1,113,441 | 840,245 | 1,374,370 | 1,131,085 | 1,137,557 | 1,396,046 | 1,452,944 | 2,021,743 | 1,633,159 | 2,018,031 | 2,242,756 | 2,418,062 | 2,693,634 | 3,650,129 | 3,144,830 | 2,715,952 | 2,760,480 | 3,103,866 | 3,155,002 | 2,037,443 | 1,681,172 | 1,999,476 | 2,054,217 | 1,685,369 | 1,894,482 | 1,955,511 | 1,960,072 | 2,011,175 | 1,763,274 | 2,038,256 | 2,229,440 | 2,773,881 | 2,749,217 | 3,057,420 | 3,052,907 | 2,070,802 | 2,060,389 | 2,086,528 | 2,737,059 | 3,246,710 | 3,970,726 | 4,270,583 | 4,133,181 | 4,679,792 | 3,940,819 | 3,852,696 | 4,479,171 | 4,561,783 | 2,984,281 | 2,609,997 | 3,300,024 | 3,050,959 | 3,021,336 | 2,991,550 | 3,431,572 | 3,456,223 | 2,865,668 | 2,982,900 | 3,447,165 | 3,387,410 |
| 3,387,410 | 3,447,165 | 2,982,900 | 2,865,668 | 3,456,223 | 3,431,572 | 2,991,550 | 3,021,336 | 3,050,959 | 3,300,024 | 2,609,997 | 2,984,281 | 4,561,783 | 4,479,171 | 3,852,696 | 3,940,819 | 4,679,792 | 4,133,181 | 4,270,583 | 3,970,726 | 3,246,710 | 2,737,059 | 2,086,528 | 2,060,389 | 2,070,802 | 3,052,907 | 3,057,420 | 2,749,217 | 2,773,881 | 2,229,440 | 2,038,256 | 1,763,274 | 2,011,175 | 1,960,072 | 1,955,511 | 1,894,482 | 1,685,369 | 2,054,217 | 1,999,476 | 1,681,172 | 2,037,443 | 3,155,002 | 3,103,866 | 2,760,480 | 2,715,952 | 3,144,830 | 3,650,129 | 2,693,634 | 2,418,062 | 2,242,756 | 2,018,031 | 1,633,159 | 2,021,743 | 1,452,944 | 1,396,046 | 1,137,557 | 1,131,085 | 1,374,370 | 840,245 | 1,113,441 | 1,459,287 | 1,388,526 | 970,413 | 888,611 | 801,809 | 872,519 | 1,280,956 | 517,233 | 362,497 | 278,689 | 674,690 | 698,138 | 624,491 | 840,424 | 558,203 | 589,617 | 499,498 | 475,396 | 502,647 | 574,011 | 351,826 | 353,603 | 388,654 | 537,556 | 330,521 |
---|
Other Current Assets | 13,166 | 9,420 | 9,700 | 14,174 | 20,533 | 5,859 | 17,938 | 12,706 | 7,511 | 7,792 | 16,568 | 11,909 | 13,628 | 8,678 | 9,939 | 7,585 | 5,736 | 12,539 | 9,576 | 29,156 | 51,559 | 6,370 | 27,454 | 7,531 | 19,454 | 6,987 | 20,569 | 23,978 | 80,067 | 95,295 | 19,533 | 14,157 | 56,876 | 55,139 | 21,530 | 17,955 | 11,399 | 28,595 | 30,778 | 51,162 | 40,513 | 51,995 | 38,212 | 28,494 | 32,938 | 95,487 | 31,467 | 50,735 | 41,959 | 25,977 | 89,518 | 115,234 | 77,168 | 94,546 | 120,270 | 139,054 | 128,841 | 104,694 | 118,430 | 111,051 | 98,031 | 186,802 | 705,714 | 244,483 | 169,525 | 310,158 | 284,152 | 322,211 | 230,815 | 130,588 | 203,667 | 186,310 | 164,501 | 206,414 | 177,687 | 227,653 | 143,619 | 203,126 | 279,932 | 285,070 | 257,926 | 269,219 | 285,969 | 226,790 | 166,429 |
| 166,429 | 226,790 | 285,969 | 269,219 | 257,926 | 285,070 | 279,932 | 203,126 | 143,619 | 227,653 | 177,687 | 206,414 | 164,501 | 186,310 | 203,667 | 130,588 | 230,815 | 322,211 | 284,152 | 310,158 | 169,525 | 244,483 | 705,714 | 186,802 | 98,031 | 111,051 | 118,430 | 104,694 | 128,841 | 139,054 | 120,270 | 94,546 | 77,168 | 115,234 | 89,518 | 25,977 | 41,959 | 50,735 | 31,467 | 95,487 | 32,938 | 28,494 | 38,212 | 51,995 | 40,513 | 51,162 | 30,778 | 28,595 | 11,399 | 17,955 | 21,530 | 55,139 | 56,876 | 14,157 | 19,533 | 95,295 | 80,067 | 23,978 | 20,569 | 6,987 | 19,454 | 7,531 | 27,454 | 6,370 | 51,559 | 29,156 | 9,576 | 12,539 | 5,736 | 7,585 | 9,939 | 8,678 | 13,628 | 11,909 | 16,568 | 7,792 | 7,511 | 12,706 | 17,938 | 5,859 | 20,533 | 14,174 | 9,700 | 9,420 | 13,166 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,227 | 112,507 | 100,458 | 97,013 | 101,286 | 233,762 | 288,681 | 261,473 | 259,075 | 250,493 | 239,430 | 230,714 | 244,633 | 262,440 | 420,799 | 431,122 | 422,360 | 430,116 | 425,444 | 494,275 | 500,063 | 630,264 | 604,969 | 405,080 | 492,750 | 469,415 | 443,501 | 434,817 | 486,083 | 497,287 | 565,297 | 568,862 | 579,042 | 551,626 | 511,531 | 489,823 | 491,889 | 483,370 | 462,961 | 444,671 | 511,616 | 541,425 | 554,804 | 568,451 | 577,374 | 553,440 | 702,910 | 707,835 | 599,356 | 585,901 | 716,881 | 749,868 | 747,387 | 878,699 | 840,657 | 805,304 | 773,887 | 746,965 | 770,077 | 848,273 |
| 848,273 | 770,077 | 746,965 | 773,887 | 805,304 | 840,657 | 878,699 | 747,387 | 749,868 | 716,881 | 585,901 | 599,356 | 707,835 | 702,910 | 553,440 | 577,374 | 568,451 | 554,804 | 541,425 | 511,616 | 444,671 | 462,961 | 483,370 | 491,889 | 489,823 | 511,531 | 551,626 | 579,042 | 568,862 | 565,297 | 497,287 | 486,083 | 434,817 | 443,501 | 469,415 | 492,750 | 405,080 | 604,969 | 630,264 | 500,063 | 494,275 | 425,444 | 430,116 | 422,360 | 431,122 | 420,799 | 262,440 | 244,633 | 230,714 | 239,430 | 250,493 | 259,075 | 261,473 | 288,681 | 233,762 | 101,286 | 97,013 | 100,458 | 112,507 | 109,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 22,706 | 193,258 | 30,009 | 28,291 | 25,619 | 22,885 | 20,380 | 28,392 | 26,321 | 23,852 | 380,350 | 365,629 | 383,981 | 361,766 | 332,215 | 298,931 | 267,564 | 191,399 | 138,873 | 115,354 | 82,214 | 55,726 | 50,152 | 36,711 | 30,280 | 24,229 | 23,769 | 22,550 | 22,100 | 27,581 | 183,343 | 243,133 | 238,793 | 46,960 | 50,073 | 48,847 | 50,226 | 192,334 | 48,655 | 279,006 | 280,091 | 279,080 | 282,645 | 281,468 | 352,894 | 169,607 | 481,094 | 459,273 | 296,724 | 125,887 | 343,446 | 323,794 | 310,104 | 339,648 | 319,883 | 306,745 | 286,875 | 277,900 | 266,178 | 235,865 | 215,278 | 206,935 | 222,981 | 207,559 | 189,108 | 204,462 | 248,710 | 241,533 | 228,646 | 206,407 | 198,073 | 356,627 | 341,853 | 315,137 | 290,927 | 447,589 | 455,524 | 470,988 | 598,850 | 568,229 | 540,162 | 540,282 | 509,541 | 530,604 | 606,496 |
| 606,496 | 530,604 | 509,541 | 540,282 | 540,162 | 568,229 | 598,850 | 470,988 | 455,524 | 447,589 | 290,927 | 315,137 | 341,853 | 356,627 | 198,073 | 206,407 | 228,646 | 241,533 | 248,710 | 204,462 | 189,108 | 207,559 | 222,981 | 206,935 | 215,278 | 235,865 | 266,178 | 277,900 | 286,875 | 306,745 | 319,883 | 339,648 | 310,104 | 323,794 | 343,446 | 125,887 | 296,724 | 459,273 | 481,094 | 169,607 | 352,894 | 281,468 | 282,645 | 279,080 | 280,091 | 279,006 | 48,655 | 192,334 | 50,226 | 48,847 | 50,073 | 46,960 | 238,793 | 243,133 | 183,343 | 27,581 | 22,100 | 22,550 | 23,769 | 24,229 | 30,280 | 36,711 | 50,152 | 55,726 | 82,214 | 115,354 | 138,873 | 191,399 | 267,564 | 298,931 | 332,215 | 361,766 | 383,981 | 365,629 | 380,350 | 23,852 | 26,321 | 28,392 | 20,380 | 22,885 | 25,619 | 28,291 | 30,009 | 193,258 | 22,706 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 4,392 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 75,546 | 92,549 | 172,296 | 196,594 | 187,556 | 178,797 | 169,959 | 162,240 | 156,669 | 136,607 | 132,185 | 125,171 | 123,016 | 120,743 | 118,818 | 117,509 | 170,292 | 168,582 | 167,194 | 176,411 | 82,249 | 82,249 | 62,000 | 48,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 48,000 | 62,000 | 82,249 | 82,249 | 176,411 | 167,194 | 168,582 | 170,292 | 117,509 | 118,818 | 120,743 | 123,016 | 125,171 | 132,185 | 136,607 | 156,669 | 162,240 | 169,959 | 178,797 | 187,556 | 196,594 | 172,296 | 92,549 | 75,546 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,535 | 1,506 | 1,466 | 1,692 | 1,646 | 2,644 | 2,793 | 2,714 | 3,372 | 4,907 | 5,932 | 5,974 | 6,454 | 6,267 | 7,870 | 8,490 | 8,741 | 9,039 | 9,200 | 8,919 | 10,591 | 10,943 | 53,660 | 48,990 | 47,955 | 46,527 | 44,228 | 46,588 | 45,039 | 43,863 | 42,029 | 17,853 | 21,979 | 22,312 | 22,089 | 23,982 | 25,079 | 35,292 | 39,215 | 38,610 | 38,556 | 37,810 | 36,745 | 36,318 | 37,204 | 36,155 | 36,871 | 36,989 | 36,190 | 36,016 | 35,079 | 34,732 | 34,934 | 34,770 | 34,395 | 33,844 | 34,122 | 35,080 | 35,048 | 35,448 | 41,699 | 42,682 | 42,799 | 43,236 | 43,129 | 44,461 | 46,594 | 0 |
| 0 | 46,594 | 44,461 | 43,129 | 43,236 | 42,799 | 42,682 | 41,699 | 35,448 | 35,048 | 35,080 | 34,122 | 33,844 | 34,395 | 34,770 | 34,934 | 34,732 | 35,079 | 36,016 | 36,190 | 36,989 | 36,871 | 36,155 | 37,204 | 36,318 | 36,745 | 37,810 | 38,556 | 38,610 | 39,215 | 35,292 | 25,079 | 23,982 | 22,089 | 22,312 | 21,979 | 17,853 | 42,029 | 43,863 | 45,039 | 46,588 | 44,228 | 46,527 | 47,955 | 48,990 | 53,660 | 10,943 | 10,591 | 8,919 | 9,200 | 9,039 | 8,741 | 8,490 | 7,870 | 6,267 | 6,454 | 5,974 | 5,932 | 4,907 | 3,372 | 2,714 | 2,793 | 2,644 | 1,646 | 1,692 | 1,466 | 1,506 | 1,535 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,627 | 83,831 | 71,976 | 68,939 | 67,251 | 44,152 | 37,678 | 14,190 | 9,263 | 9,169 | 9,104 | 171,569 | 16,708 | 151,869 | 24,360 | 32,276 | 24,836 | 25,516 | 21,389 | 20,362 | 199,694 | 19,374 | 19,620 | 8,858 | 255,207 | 9,144 | 9,034 | 8,689 | 8,335 | 9,584 | 9,577 | 9,627 | 36,940 | 32,137 | 31,174 | 36,763 | 45,841 | 34,083 | 33,240 | 28,092 | 80,084 | 63,206 | 82,686 | 101,489 | 77,937 | 67,802 | 63,260 | 72,690 | 64,559 | 73,763 | 64,198 | 77,350 | 93,670 | 95,864 | 92,112 | 82,986 | 75,787 | 79,264 | 76,541 | 72,311 |
| 72,311 | 76,541 | 79,264 | 75,787 | 82,986 | 92,112 | 95,864 | 93,670 | 77,350 | 64,198 | 73,763 | 64,559 | 72,690 | 63,260 | 67,802 | 77,937 | 101,489 | 82,686 | 63,206 | 80,084 | 28,092 | 33,240 | 34,083 | 45,841 | 36,763 | 31,174 | 32,137 | 36,940 | 9,627 | 9,577 | 9,584 | 8,335 | 8,689 | 9,034 | 9,144 | 255,207 | 8,858 | 19,620 | 19,374 | 199,694 | 20,362 | 21,389 | 25,516 | 24,836 | 32,276 | 24,360 | 151,869 | 16,708 | 171,569 | 9,104 | 9,169 | 9,263 | 14,190 | 37,678 | 44,152 | 67,251 | 68,939 | 71,976 | 83,831 | 81,627 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 250,923 | 738,532 | 427,737 | 430,192 | 411,865 | 660,498 | 661,363 | 698,495 | 674,199 | 799,645 | 853,380 | 984,490 | 823,547 | 815,991 | 634,422 | 220,622 | 297,821 | 460,024 | 1,144,220 | 698,836 | 850,304 | 822,077 | 1,095,194 | 1,038,749 | 1,227,342 | 918,433 | 714,226 | 1,412,032 | 1,511,337 | 1,130,729 | 1,418,190 | 1,221,667 | 2,066,136 | 1,345,877 | 1,433,791 | 1,618,738 | 1,911,111 | 2,227,313 | 3,236,221 | 2,742,803 | 2,705,748 | 2,194,496 | 2,791,990 | 2,103,544 | 1,639,453 | 1,486,646 | 2,038,658 | 1,802,657 | 1,847,316 | 1,810,147 | 1,998,733 | 1,727,050 | 1,562,982 | 1,627,801 | 1,809,477 | 2,000,506 | 2,253,301 | 2,153,410 | 2,165,552 | 2,071,376 | 1,828,953 | 1,528,124 | 2,481,740 | 3,095,907 | 2,915,760 | 2,842,735 | 3,766,952 | 4,150,379 | 4,758,318 | 3,503,962 | 3,319,042 | 3,787,514 | 3,679,926 | 2,690,875 | 2,668,823 | 3,242,794 | 2,620,288 | 2,603,456 | 2,644,180 | 2,529,608 | 2,598,223 | 2,528,186 | 2,402,932 | 2,374,189 | 2,763,187 |
| 2,763,187 | 2,374,189 | 2,402,932 | 2,528,186 | 2,598,223 | 2,529,608 | 2,644,180 | 2,603,456 | 2,620,288 | 3,242,794 | 2,668,823 | 2,690,875 | 3,679,926 | 3,787,514 | 3,319,042 | 3,503,962 | 4,758,318 | 4,150,379 | 3,766,952 | 2,842,735 | 2,915,760 | 3,095,907 | 2,481,740 | 1,528,124 | 1,828,953 | 2,071,376 | 2,165,552 | 2,153,410 | 2,253,301 | 2,000,506 | 1,809,477 | 1,627,801 | 1,562,982 | 1,727,050 | 1,998,733 | 1,810,147 | 1,847,316 | 1,802,657 | 2,038,658 | 1,486,646 | 1,639,453 | 2,103,544 | 2,791,990 | 2,194,496 | 2,705,748 | 2,742,803 | 3,236,221 | 2,227,313 | 1,911,111 | 1,618,738 | 1,433,791 | 1,345,877 | 2,066,136 | 1,221,667 | 1,418,190 | 1,130,729 | 1,511,337 | 1,412,032 | 714,226 | 918,433 | 1,227,342 | 1,038,749 | 1,095,194 | 822,077 | 850,304 | 698,836 | 1,144,220 | 460,024 | 297,821 | 220,622 | 634,422 | 815,991 | 823,547 | 984,490 | 853,380 | 799,645 | 674,199 | 698,495 | 661,363 | 660,498 | 411,865 | 430,192 | 427,737 | 738,532 | 250,923 |
---|
> Total Current Liabilities | 250,923 | 738,532 | 375,089 | 394,456 | 371,133 | 499,773 | 531,556 | 569,610 | 617,111 | 746,133 | 822,659 | 976,565 | 822,641 | 815,391 | 634,133 | 220,622 | 297,821 | 460,024 | 1,144,220 | 698,836 | 850,304 | 822,077 | 1,095,194 | 1,038,749 | 1,227,342 | 918,433 | 714,226 | 1,412,032 | 1,511,337 | 1,130,729 | 1,383,247 | 1,184,912 | 2,020,729 | 1,257,213 | 1,351,446 | 1,516,126 | 1,814,683 | 2,138,410 | 3,126,817 | 2,638,875 | 2,606,981 | 2,058,369 | 2,635,865 | 1,908,293 | 1,409,427 | 1,385,675 | 1,830,497 | 1,502,217 | 1,664,526 | 1,644,767 | 1,823,905 | 1,568,617 | 1,414,778 | 1,506,513 | 1,702,346 | 1,907,008 | 2,165,027 | 2,055,577 | 2,068,273 | 1,974,675 | 1,726,137 | 1,401,124 | 2,356,825 | 2,975,129 | 2,753,634 | 2,682,048 | 3,561,542 | 3,921,697 | 4,467,521 | 3,177,984 | 3,017,169 | 3,515,795 | 3,421,383 | 2,440,098 | 2,365,704 | 2,973,602 | 2,340,758 | 2,347,229 | 2,410,877 | 2,313,249 | 2,381,409 | 2,317,327 | 2,212,375 | 2,186,851 | 2,573,653 |
| 2,573,653 | 2,186,851 | 2,212,375 | 2,317,327 | 2,381,409 | 2,313,249 | 2,410,877 | 2,347,229 | 2,340,758 | 2,973,602 | 2,365,704 | 2,440,098 | 3,421,383 | 3,515,795 | 3,017,169 | 3,177,984 | 4,467,521 | 3,921,697 | 3,561,542 | 2,682,048 | 2,753,634 | 2,975,129 | 2,356,825 | 1,401,124 | 1,726,137 | 1,974,675 | 2,068,273 | 2,055,577 | 2,165,027 | 1,907,008 | 1,702,346 | 1,506,513 | 1,414,778 | 1,568,617 | 1,823,905 | 1,644,767 | 1,664,526 | 1,502,217 | 1,830,497 | 1,385,675 | 1,409,427 | 1,908,293 | 2,635,865 | 2,058,369 | 2,606,981 | 2,638,875 | 3,126,817 | 2,138,410 | 1,814,683 | 1,516,126 | 1,351,446 | 1,257,213 | 2,020,729 | 1,184,912 | 1,383,247 | 1,130,729 | 1,511,337 | 1,412,032 | 714,226 | 918,433 | 1,227,342 | 1,038,749 | 1,095,194 | 822,077 | 850,304 | 698,836 | 1,144,220 | 460,024 | 297,821 | 220,622 | 634,133 | 815,391 | 822,641 | 976,565 | 822,659 | 746,133 | 617,111 | 569,610 | 531,556 | 499,773 | 371,133 | 394,456 | 375,089 | 738,532 | 250,923 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 350,000 | 500,000 | 0 | 402,466 | 400,000 | 668,360 | -349,952 | 356,539 | 522,307 | 717,284 | 393,235 | 1,278,763 | 1,084,802 | 1,003,847 | 531,038 | 546,714 | 176,047 | 67,550 | 178,749 | 60,002 | 92,308 | 72,426 | 74,366 | 76,413 | 75,854 | 89,424 | 73,357 | 91,360 | 68,824 | 58,791 | 52,237 | 36,783 | 21,864 | 18,763 | 29,132 | 27,082 | 325,570 | 792,566 | 442,587 | 957,544 | 1,401,540 | 1,340,470 | 260,532 | 156,440 | 757,370 | 912,010 | 11,312 | 10,603 | 10,251 | 9,837 | 8,751 | 9,457 | 8,154 | 7,058 | 5,694 | 5,877 | 7,425 | 6,978 |
| 6,978 | 7,425 | 5,877 | 5,694 | 7,058 | 8,154 | 9,457 | 8,751 | 9,837 | 10,251 | 10,603 | 11,312 | 912,010 | 757,370 | 156,440 | 260,532 | 1,340,470 | 1,401,540 | 957,544 | 442,587 | 792,566 | 325,570 | 27,082 | 29,132 | 18,763 | 21,864 | 36,783 | 52,237 | 58,791 | 68,824 | 91,360 | 73,357 | 89,424 | 75,854 | 76,413 | 74,366 | 72,426 | 92,308 | 60,002 | 178,749 | 67,550 | 176,047 | 546,714 | 531,038 | 1,003,847 | 1,084,802 | 1,278,763 | 393,235 | 717,284 | 522,307 | 356,539 | -349,952 | 668,360 | 400,000 | 402,466 | 0 | 500,000 | 350,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 131,006 | 111,943 | 92,865 | 74,699 | 28,960 | 16,120 | 3,280 | 0 | 0 | 0 | 325,570 | 746,283 | 400,000 | 950,000 | 1,392,258 | 1,330,810 | 250,000 | 144,568 | 744,568 | 900,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 900,000 | 744,568 | 144,568 | 250,000 | 1,330,810 | 1,392,258 | 950,000 | 400,000 | 746,283 | 325,570 | 0 | 0 | 0 | 3,280 | 16,120 | 28,960 | 74,699 | 92,865 | 111,943 | 131,006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 137,140 | 285,468 | 60,473 | 209,678 | 204,079 | 173,484 | 155,009 | 179,832 | 137,184 | 243,482 | 293,257 | 298,689 | 269,734 | 243,951 | 115,641 | 84,410 | 150,855 | 257,079 | 414,805 | 289,479 | 309,656 | 223,194 | 497,866 | 151,404 | 363,187 | 472,149 | 341,698 | 659,846 | 549,965 | 756,267 | 503,256 | 281,494 | 697,214 | 668,167 | 418,877 | 508,872 | 573,451 | 968,900 | 858,126 | 671,251 | 778,423 | 784,470 | 1,023,133 | 690,336 | 585,477 | 585,061 | 999,197 | 507,892 | 777,943 | 598,712 | 755,054 | 486,704 | 306,740 | 501,915 | 747,012 | 870,608 | 1,844,812 | 1,225,334 | 1,280,298 | 1,197,653 | 984,012 | 581,548 | 996,831 | 1,176,273 | 432,435 | 643,215 | 1,056,607 | 1,115,517 | 1,327,393 | 1,209,324 | 1,196,393 | 699,164 | 528,204 | 644,400 | 805,717 | 1,351,786 | 985,643 | 717,377 | 1,153,392 | 1,091,426 | 1,096,215 | 743,522 | 950,145 | 886,289 | 1,192,756 |
| 1,192,756 | 886,289 | 950,145 | 743,522 | 1,096,215 | 1,091,426 | 1,153,392 | 717,377 | 985,643 | 1,351,786 | 805,717 | 644,400 | 528,204 | 699,164 | 1,196,393 | 1,209,324 | 1,327,393 | 1,115,517 | 1,056,607 | 643,215 | 432,435 | 1,176,273 | 996,831 | 581,548 | 984,012 | 1,197,653 | 1,280,298 | 1,225,334 | 1,844,812 | 870,608 | 747,012 | 501,915 | 306,740 | 486,704 | 755,054 | 598,712 | 777,943 | 507,892 | 999,197 | 585,061 | 585,477 | 690,336 | 1,023,133 | 784,470 | 778,423 | 671,251 | 858,126 | 968,900 | 573,451 | 508,872 | 418,877 | 668,167 | 697,214 | 281,494 | 503,256 | 756,267 | 549,965 | 659,846 | 341,698 | 472,149 | 363,187 | 151,404 | 497,866 | 223,194 | 309,656 | 289,479 | 414,805 | 257,079 | 150,855 | 84,410 | 115,641 | 243,951 | 269,734 | 298,689 | 293,257 | 243,482 | 137,184 | 179,832 | 155,009 | 173,484 | 204,079 | 209,678 | 60,473 | 285,468 | 137,140 |
---|
Other Current Liabilities | 80,414 | 129,699 | 73,905 | 40,513 | 59,161 | 160,632 | 111,070 | 100,882 | 99,222 | 126,397 | 151,165 | 219,072 | 237,968 | 250,185 | 203,211 | 135,005 | 146,075 | 147,423 | 349,398 | 299,357 | 270,648 | 199,999 | 237,328 | 517,345 | 384,155 | 405,481 | 314,120 | 364,226 | 444,233 | 331,653 | 403,960 | 325,417 | 483,648 | 344,507 | 448,728 | 451,428 | 505,636 | 552,780 | 734,203 | 714,501 | 807,891 | 702,706 | 989,952 | 945,356 | 747,973 | 603,217 | 722,111 | 846,368 | 812,805 | 950,246 | 946,860 | 965,418 | 949,425 | 848,189 | 755,736 | 800,481 | -493,705 | 665,429 | 655,112 | 681,592 | 723,362 | 638,022 | 652,222 | 665,783 | 755,927 | 927,164 | 970,967 | 881,767 | 1,300,731 | 1,189,254 | 1,294,570 | 1,720,137 | 1,584,658 | 1,226,008 | 1,144,157 | 1,225,719 | 1,030,622 | 1,294,843 | 895,994 | 927,729 | 991,180 | 1,215,540 | 930,881 | 965,476 | 1,061,842 |
| 1,061,842 | 965,476 | 930,881 | 1,215,540 | 991,180 | 927,729 | 895,994 | 1,294,843 | 1,030,622 | 1,225,719 | 1,144,157 | 1,226,008 | 1,584,658 | 1,720,137 | 1,294,570 | 1,189,254 | 1,300,731 | 881,767 | 970,967 | 927,164 | 755,927 | 665,783 | 652,222 | 638,022 | 723,362 | 681,592 | 655,112 | 665,429 | -493,705 | 800,481 | 755,736 | 848,189 | 949,425 | 965,418 | 946,860 | 950,246 | 812,805 | 846,368 | 722,111 | 603,217 | 747,973 | 945,356 | 989,952 | 702,706 | 807,891 | 714,501 | 734,203 | 552,780 | 505,636 | 451,428 | 448,728 | 344,507 | 483,648 | 325,417 | 403,960 | 331,653 | 444,233 | 364,226 | 314,120 | 405,481 | 384,155 | 517,345 | 237,328 | 199,999 | 270,648 | 299,357 | 349,398 | 147,423 | 146,075 | 135,005 | 203,211 | 250,185 | 237,968 | 219,072 | 151,165 | 126,397 | 99,222 | 100,882 | 111,070 | 160,632 | 59,161 | 40,513 | 73,905 | 129,699 | 80,414 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 472,149 | 341,698 | 1,009,846 | 1,049,965 | 664,185 | 34,943 | 36,755 | 45,407 | 88,664 | 82,345 | 102,612 | 96,428 | 88,904 | 109,404 | 103,928 | 98,767 | 136,127 | 156,125 | 195,251 | 230,026 | 100,971 | 208,161 | 300,440 | 182,790 | 165,380 | 174,828 | 158,433 | 148,204 | 121,288 | 107,131 | 93,498 | 88,274 | 97,833 | 97,279 | 96,701 | 102,816 | 127,000 | 124,915 | 120,778 | 162,126 | 160,687 | 205,410 | 228,682 | 290,797 | 325,978 | 301,873 | 271,719 | 258,543 | 250,777 | 303,119 | 269,192 | 279,530 | 256,228 | 233,303 | 216,359 | 216,814 | 210,859 | 190,557 | 187,338 | 189,534 |
| 189,534 | 187,338 | 190,557 | 210,859 | 216,814 | 216,359 | 233,303 | 256,228 | 279,530 | 269,192 | 303,119 | 250,777 | 258,543 | 271,719 | 301,873 | 325,978 | 290,797 | 228,682 | 205,410 | 160,687 | 162,126 | 120,778 | 124,915 | 127,000 | 102,816 | 96,701 | 97,279 | 97,833 | 88,274 | 93,498 | 107,131 | 121,288 | 148,204 | 158,433 | 174,828 | 165,380 | 182,790 | 300,440 | 208,161 | 100,971 | 230,026 | 195,251 | 156,125 | 136,127 | 98,767 | 103,928 | 109,404 | 88,904 | 96,428 | 102,612 | 82,345 | 88,664 | 45,407 | 36,755 | 34,943 | 664,185 | 1,049,965 | 1,009,846 | 341,698 | 472,149 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 34,943 | 36,755 | 38,767 | 38,466 | 40,651 | 42,836 | 45,021 | 45,923 | 48,194 | 48,057 | 50,292 | 67,643 | 69,119 | 64,797 | 67,293 | 57,077 | 59,717 | 62,485 | 57,826 | 60,250 | 62,885 | 65,568 | 68,179 | 63,639 | 66,548 | 69,457 | 72,366 | 72,320 | 75,458 | 78,597 | 81,735 | 83,048 | 86,142 | 87,200 | 90,570 | 97,769 | 130,520 | 135,229 | 138,962 | 139,571 | 135,413 | 139,147 | 142,856 | 121,279 | 125,315 | 129,350 | 133,386 | 126,438 | 130,331 | 134,224 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 134,224 | 130,331 | 126,438 | 133,386 | 129,350 | 125,315 | 121,279 | 142,856 | 139,147 | 135,413 | 139,571 | 138,962 | 135,229 | 130,520 | 97,769 | 90,570 | 87,200 | 86,142 | 83,048 | 81,735 | 78,597 | 75,458 | 72,320 | 72,366 | 69,457 | 66,548 | 63,639 | 68,179 | 65,568 | 62,885 | 60,250 | 57,826 | 62,485 | 59,717 | 57,077 | 67,293 | 64,797 | 69,119 | 67,643 | 50,292 | 48,057 | 48,194 | 45,923 | 45,021 | 42,836 | 40,651 | 38,466 | 38,767 | 36,755 | 34,943 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 363,823 | 581,973 | 594,878 | 548,542 | 567,110 | 609,201 | 617,599 | 609,497 | 625,393 | 637,667 | 668,209 | 728,151 | 725,959 | 764,842 | 804,366 | 772,343 | 796,186 | 808,757 | 914,263 | 881,164 | 823,392 | 870,219 | 921,875 | 929,342 | 921,324 | 1,024,334 | 1,124,662 | 1,120,178 | 1,110,078 | 1,260,574 | 1,330,257 | 1,216,046 | 1,253,150 | 1,383,927 | 1,479,260 | 1,321,743 | 1,337,405 | 1,446,511 | 1,606,735 | 1,568,343 | 1,556,226 | 2,403,726 | 2,602,898 | 2,681,599 | 2,583,891 | 2,670,277 | 2,812,719 | 2,699,065 | 2,745,524 | 2,862,356 | 2,970,309 | 2,769,327 | 2,768,200 | 2,883,995 | 3,017,314 | 2,813,103 | 2,802,408 | 2,871,536 | 2,938,944 | 2,722,183 | 2,701,494 | 2,744,662 | 2,815,122 | 2,776,683 | 2,760,044 | 2,885,877 | 2,931,095 | 2,692,670 | 2,778,287 | 2,925,222 | 3,046,547 | 2,925,605 | 2,898,334 | 3,061,239 | 3,227,416 | 3,039,546 | 3,626,587 | 3,737,705 | 4,034,989 | 3,914,651 | 3,888,725 | 4,053,271 | 4,323,993 | 4,201,506 | 4,122,596 |
| 4,122,596 | 4,201,506 | 4,323,993 | 4,053,271 | 3,888,725 | 3,914,651 | 4,034,989 | 3,737,705 | 3,626,587 | 3,039,546 | 3,227,416 | 3,061,239 | 2,898,334 | 2,925,605 | 3,046,547 | 2,925,222 | 2,778,287 | 2,692,670 | 2,931,095 | 2,885,877 | 2,760,044 | 2,776,683 | 2,815,122 | 2,744,662 | 2,701,494 | 2,722,183 | 2,938,944 | 2,871,536 | 2,802,408 | 2,813,103 | 3,017,314 | 2,883,995 | 2,768,200 | 2,769,327 | 2,970,309 | 2,862,356 | 2,745,524 | 2,699,065 | 2,812,719 | 2,670,277 | 2,583,891 | 2,681,599 | 2,602,898 | 2,403,726 | 1,556,226 | 1,568,343 | 1,606,735 | 1,446,511 | 1,337,405 | 1,321,743 | 1,479,260 | 1,383,927 | 1,253,150 | 1,216,046 | 1,330,257 | 1,260,574 | 1,110,078 | 1,120,178 | 1,124,662 | 1,024,334 | 921,324 | 929,342 | 921,875 | 870,219 | 823,392 | 881,164 | 914,263 | 808,757 | 796,186 | 772,343 | 804,366 | 764,842 | 725,959 | 728,151 | 668,209 | 637,667 | 625,393 | 609,497 | 617,599 | 609,201 | 567,110 | 548,542 | 594,878 | 581,973 | 363,823 |
---|
Common Stock | 165,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 303,451 | 303,451 | 317,004 | 318,738 | 328,516 | 330,929 | 332,947 | 333,345 | 337,309 | 337,462 | 338,529 | 339,002 | 343,868 | 343,868 | 343,868 | 343,868 | 343,868 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,331,125 | 1,331,125 | 1,431,373 | 1,431,373 | 1,464,673 | 1,536,415 | 1,536,415 | 1,536,415 |
| 1,536,415 | 1,536,415 | 1,536,415 | 1,464,673 | 1,431,373 | 1,431,373 | 1,331,125 | 1,331,125 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 1,031,604 | 343,868 | 343,868 | 343,868 | 343,868 | 343,868 | 339,002 | 338,529 | 337,462 | 337,309 | 333,345 | 332,947 | 330,929 | 328,516 | 318,738 | 317,004 | 303,451 | 303,451 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 300,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 165,000 |
---|
Retained Earnings | 70,552 | 148,887 | 161,791 | 115,455 | 134,023 | 172,315 | 180,713 | 172,611 | 188,507 | 196,951 | 247,493 | 307,435 | 305,243 | 344,126 | 383,650 | 251,627 | 275,470 | 288,041 | 393,547 | 360,448 | 302,676 | 349,503 | 401,159 | 408,626 | 393,701 | 496,710 | 552,314 | 542,110 | 504,275 | 646,807 | 709,831 | 594,307 | 623,062 | 753,333 | 845,146 | 686,069 | 690,100 | 764,706 | 959,430 | 921,038 | 908,921 | 1,068,685 | 1,267,857 | 1,346,558 | 1,248,850 | 1,335,235 | 1,477,678 | 1,375,124 | 1,410,483 | 1,527,315 | 1,635,268 | 1,434,286 | 1,433,159 | 1,548,954 | 1,682,273 | 1,374,901 | 1,467,367 | 1,536,494 | 1,500,742 | 1,283,981 | 1,263,292 | 1,298,790 | 1,369,250 | 1,330,811 | 1,314,172 | 1,445,110 | 1,490,327 | 1,251,902 | 1,337,519 | 1,484,454 | 1,605,779 | 1,484,837 | 1,457,566 | 1,594,854 | 1,761,031 | 1,573,161 | 1,561,160 | 1,651,053 | 1,743,102 | 1,622,765 | 1,530,241 | 1,691,980 | 1,824,590 | 1,702,103 | 1,623,193 |
| 1,623,193 | 1,702,103 | 1,824,590 | 1,691,980 | 1,530,241 | 1,622,765 | 1,743,102 | 1,651,053 | 1,561,160 | 1,573,161 | 1,761,031 | 1,594,854 | 1,457,566 | 1,484,837 | 1,605,779 | 1,484,454 | 1,337,519 | 1,251,902 | 1,490,327 | 1,445,110 | 1,314,172 | 1,330,811 | 1,369,250 | 1,298,790 | 1,263,292 | 1,283,981 | 1,500,742 | 1,536,494 | 1,467,367 | 1,374,901 | 1,682,273 | 1,548,954 | 1,433,159 | 1,434,286 | 1,635,268 | 1,527,315 | 1,410,483 | 1,375,124 | 1,477,678 | 1,335,235 | 1,248,850 | 1,346,558 | 1,267,857 | 1,068,685 | 908,921 | 921,038 | 959,430 | 764,706 | 690,100 | 686,069 | 845,146 | 753,333 | 623,062 | 594,307 | 709,831 | 646,807 | 504,275 | 542,110 | 552,314 | 496,710 | 393,701 | 408,626 | 401,159 | 349,503 | 302,676 | 360,448 | 393,547 | 288,041 | 275,470 | 251,627 | 383,650 | 344,126 | 305,243 | 307,435 | 247,493 | 196,951 | 188,507 | 172,611 | 180,713 | 172,315 | 134,023 | 115,455 | 161,791 | 148,887 | 70,552 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 224,172 | 255,344 | 259,330 | 277,287 | 315,461 | 287,479 | 288,394 | 292,779 | 327,632 | 295,585 | 296,672 | 337,937 | 350,455 | 337,937 | 337,937 | 337,937 | 367,518 | 367,518 | 367,518 | 367,518 | 400,637 | 400,637 | 400,637 | 400,637 | 406,598 | 406,598 | 406,598 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 602,958 | 602,958 | 703,206 | 703,206 | 736,505 | 808,247 | 808,247 | 808,247 |
| 808,247 | 808,247 | 808,247 | 736,505 | 703,206 | 703,206 | 602,958 | 602,958 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 303,437 | 406,598 | 406,598 | 406,598 | 400,637 | 400,637 | 400,637 | 400,637 | 367,518 | 367,518 | 367,518 | 367,518 | 337,937 | 337,937 | 337,937 | 350,455 | 337,937 | 296,672 | 295,585 | 327,632 | 292,779 | 288,394 | 287,479 | 315,461 | 277,287 | 259,330 | 255,344 | 224,172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|