0 XP   0   0   0

Advanced Information Technology Public Company Limited










Financial Health of Advanced Information Technology Public Company Limited




Comparing to competitors in the Information Technology Services industry




  Industry Rankings  


Advanced Information Technology Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Advanced Information Technology Public Company Limited?

I guess you are interested in Advanced Information Technology Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Advanced Information Technology Public Company Limited

Let's start. I'm going to help you getting a better view of Advanced Information Technology Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Advanced Information Technology Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Advanced Information Technology Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Advanced Information Technology Public Company Limited. The closing price on 2022-12-02 was ฿6.45 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Advanced Information Technology Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of Advanced Information Technology Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Advanced Information Technology Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • A Net Profit Margin of 7.2% means that ฿0.07 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 7.2%. The company is making a profit. +1
  • The TTM is 9.4%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ7.2%TTM9.4%-2.2%
TTM9.4%YOY6.7%+2.7%
TTM9.4%5Y6.6%+2.8%
5Y6.6%10Y8.1%-1.5%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ7.2%3.2%+4.0%
TTM9.4%2.7%+6.7%
YOY6.7%3.4%+3.3%
5Y6.6%2.8%+3.8%
10Y8.1%2.9%+5.2%
1.1.2. Return on Assets

Shows how efficient Advanced Information Technology Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • 1.9% Return on Assets means that Advanced Information Technology Public Company Limited generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 1.9%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.9%TTM2.3%-0.4%
TTM2.3%YOY2.0%+0.3%
TTM2.3%5Y1.7%+0.6%
5Y1.7%10Y2.3%-0.6%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9%0.9%+1.0%
TTM2.3%1.0%+1.3%
YOY2.0%1.1%+0.9%
5Y1.7%1.0%+0.7%
10Y2.3%1.0%+1.3%
1.1.3. Return on Equity

Shows how efficient Advanced Information Technology Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • 4.0% Return on Equity means Advanced Information Technology Public Company Limited generated ฿0.04 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 4.0%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM4.5%-0.5%
TTM4.5%YOY4.7%-0.1%
TTM4.5%5Y3.5%+1.0%
5Y3.5%10Y4.6%-1.1%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%2.1%+1.9%
TTM4.5%2.4%+2.1%
YOY4.7%2.5%+2.2%
5Y3.5%2.2%+1.3%
10Y4.6%2.2%+2.4%

1.2. Operating Efficiency of Advanced Information Technology Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Advanced Information Technology Public Company Limited is operating .

  • Measures how much profit Advanced Information Technology Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • An Operating Margin of 8.2% means the company generated ฿0.08  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 8.2%. The company is operating less efficient.
  • The TTM is 9.2%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ8.2%TTM9.2%-1.1%
TTM9.2%YOY8.1%+1.1%
TTM9.2%5Y8.5%+0.7%
5Y8.5%10Y5.3%+3.2%
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ8.2%4.2%+4.0%
TTM9.2%4.3%+4.9%
YOY8.1%4.3%+3.8%
5Y8.5%3.7%+4.8%
10Y5.3%3.1%+2.2%
1.2.2. Operating Ratio

Measures how efficient Advanced Information Technology Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • An Operation Ratio of 1.74 means that the operating costs are ฿1.74 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 1.742. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.705. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.742TTM1.705+0.037
TTM1.705YOY1.760-0.055
TTM1.7055Y1.735-0.029
5Y1.73510Y1.297+0.438
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.7421.519+0.223
TTM1.7051.320+0.385
YOY1.7601.056+0.704
5Y1.7351.023+0.712
10Y1.2971.008+0.289

1.3. Liquidity of Advanced Information Technology Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Advanced Information Technology Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Information Technology Services industry mean).
  • A Current Ratio of 1.87 means the company has ฿1.87 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 1.872. The company is able to pay all its short-term debts. +1
  • The TTM is 1.986. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.872TTM1.986-0.114
TTM1.986YOY1.759+0.227
TTM1.9865Y1.983+0.003
5Y1.98310Y1.178+0.805
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8721.517+0.355
TTM1.9861.495+0.491
YOY1.7591.554+0.205
5Y1.9831.501+0.482
10Y1.1781.363-0.185
1.3.2. Quick Ratio

Measures if Advanced Information Technology Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • A Quick Ratio of 1.11 means the company can pay off ฿1.11 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 1.110. The company is just able to pay all its short-term debts with the most liquid assets.
  • The TTM is 1.309. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.110TTM1.309-0.199
TTM1.309YOY1.211+0.098
TTM1.3095Y1.187+0.121
5Y1.18710Y1.213-0.025
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1101.012+0.098
TTM1.3091.027+0.282
YOY1.2111.068+0.143
5Y1.1871.029+0.158
10Y1.2130.957+0.256

1.4. Solvency of Advanced Information Technology Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Advanced Information Technology Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Advanced Information Technology Public Company Limited to Information Technology Services industry mean.
  • A Debt to Asset Ratio of 0.52 means that Advanced Information Technology Public Company Limited assets are financed with 51.6% credit (debt) and the remaining percentage (100% - 51.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 0.516. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.499. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.516TTM0.499+0.017
TTM0.499YOY0.565-0.066
TTM0.4995Y0.496+0.003
5Y0.49610Y0.478+0.018
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5160.521-0.005
TTM0.4990.516-0.017
YOY0.5650.514+0.051
5Y0.4960.499-0.003
10Y0.4780.489-0.011
1.4.2. Debt to Equity Ratio

Measures if Advanced Information Technology Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • A Debt to Equity ratio of 106.7% means that company has ฿1.07 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is 1.067. The company is able to pay all its debts with equity. +1
  • The TTM is 1.011. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.067TTM1.011+0.056
TTM1.011YOY1.324-0.313
TTM1.0115Y1.024-0.014
5Y1.02410Y0.984+0.041
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0671.012+0.055
TTM1.0111.020-0.009
YOY1.3240.997+0.327
5Y1.0241.003+0.021
10Y0.9840.970+0.014

2. Market Valuation of Advanced Information Technology Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Advanced Information Technology Public Company Limited generates.

  • Above 15 is considered overpriced but always compare Advanced Information Technology Public Company Limited to the Information Technology Services industry mean.
  • A PE ratio of 65.13 means the investor is paying ฿65.13 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Advanced Information Technology Public Company Limited:

  • The EOD is 70.601. Neutral. Compare to industry.
  • The MRQ is 65.128. Neutral. Compare to industry.
  • The TTM is 229.893. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD70.601MRQ65.128+5.473
MRQ65.128TTM229.893-164.765
TTM229.893YOY193.684+36.208
TTM229.8935Y343.887-113.995
5Y343.88710Y398.732-54.845
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD70.60159.363+11.238
MRQ65.12862.348+2.780
TTM229.89365.808+164.085
YOY193.68460.186+133.498
5Y343.88758.251+285.636
10Y398.73250.041+348.691
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Advanced Information Technology Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Advanced Information Technology Public Company Limited:

  • The MRQ is -177.715. Very Bad. -2
  • The TTM is -150.193. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ-177.715TTM-150.193-27.522
TTM-150.193YOY844.833-995.026
TTM-150.1935Y-850.405+700.212
5Y-850.40510Y1,584.845-2,435.250
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-177.7150.141-177.856
TTM-150.1930.078-150.271
YOY844.8330.168+844.665
5Y-850.4050.194-850.599
10Y1,584.8450.186+1,584.659

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Advanced Information Technology Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Information Technology Services industry mean).
  • A PB ratio of 2.61 means the investor is paying ฿2.61 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Advanced Information Technology Public Company Limited:

  • The EOD is 2.825. Good. +1
  • The MRQ is 2.606. Good. +1
  • The TTM is 10.247. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD2.825MRQ2.606+0.219
MRQ2.606TTM10.247-7.642
TTM10.247YOY8.884+1.363
TTM10.2475Y10.273-0.026
5Y10.27310Y18.677-8.404
Compared to industry (Information Technology Services)
PeriodCompanyIndustry (mean)+/- 
EOD2.8252.181+0.644
MRQ2.6062.312+0.294
TTM10.2472.780+7.467
YOY8.8842.608+6.276
5Y10.2732.219+8.054
10Y18.6771.895+16.782
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Advanced Information Technology Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.1410.021-760%0.044-423%0.009-1759%0.032-539%
Book Value Growth--0.9690.9710%0.9720%0.9710%0.9720%
Book Value Per Share--2.2832.296-1%2.193+4%2.162+6%2.002+14%
Book Value Per Share Growth---0.0620.008-838%0.020-411%0.003-2150%0.018-447%
Current Ratio--1.8721.986-6%1.759+6%1.983-6%1.178+59%
Debt To Asset Ratio--0.5160.499+3%0.565-9%0.496+4%0.478+8%
Debt To Equity Ratio--1.0671.011+6%1.324-19%1.024+4%0.984+8%
Dividend Per Share--0.2320.085+173%0.058+300%0.095+144%0.143+62%
Dividend Per Share Growth--1.000-269.972+27098%-237.244+23825%-2260.921+226201%-1255.918+125697%
Eps--0.0910.105-13%0.102-10%0.076+20%0.087+4%
Eps Growth---0.366-0.055-85%0.150-344%-0.091-75%-0.077-79%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.0720.094-24%0.067+7%0.066+9%0.081-12%
Operating Margin--0.0820.092-12%0.081+1%0.085-4%0.053+54%
Operating Ratio--1.7421.705+2%1.760-1%1.735+0%1.297+34%
Pb Ratio2.825+8%2.60610.247-75%8.884-71%10.273-75%18.677-86%
Pe Ratio70.601+8%65.128229.893-72%193.684-66%343.887-81%398.732-84%
Peg Ratio---177.715-150.193-15%844.833-121%-850.405+379%1584.845-111%
Price Per Share6.450+8%5.95023.100-74%19.525-70%22.113-73%31.645-81%
Price To Total Gains Ratio70.834+8%65.343223.982-71%193.726-66%309.196-79%279.006-77%
Profit Growth--96.06596.961-1%97.553-2%96.859-1%96.899-1%
Quick Ratio--1.1101.309-15%1.211-8%1.187-7%1.213-8%
Return On Assets--0.0190.023-16%0.020-4%0.017+12%0.023-16%
Return On Equity--0.0400.045-12%0.047-14%0.035+14%0.046-13%
Revenue Growth--0.9780.969+1%0.974+0%0.971+1%0.971+1%
Total Gains Per Share--0.0910.107-15%0.102-11%0.104-12%0.176-48%
Total Gains Per Share Growth---0.371-0.060-84%0.151-347%-0.332-10%-0.440+19%
Usd Book Value--87538924.80088031050.150-1%84064758.408+4%82864675.653+6%76735679.651+14%
Usd Book Value Change Per Share---0.0040.001-760%0.001-423%0.000-1759%0.001-539%
Usd Book Value Per Share--0.0660.066-1%0.063+4%0.062+6%0.058+14%
Usd Dividend Per Share--0.0070.002+173%0.002+300%0.003+144%0.004+62%
Usd Eps--0.0030.003-13%0.003-10%0.002+20%0.003+4%
Usd Price Per Share0.186+8%0.1710.665-74%0.562-70%0.637-73%0.911-81%
Usd Profit--3502368.0004007797.985-13%3905322.278-10%2924137.325+20%3351746.308+4%
Usd Revenue--48851913.60043530204.312+12%58610300.494-17%44274642.134+10%41699534.227+17%
Usd Total Gains Per Share--0.0030.003-15%0.003-11%0.003-12%0.005-48%
 EOD+2 -3MRQTTM+9 -26YOY+17 -185Y+17 -1810Y+18 -17

3.2. Fundamental Score

Let's check the fundamental score of Advanced Information Technology Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1570.601
Price to Book Ratio (EOD)Between0-12.825
Net Profit Margin (MRQ)Greater than00.072
Operating Margin (MRQ)Greater than00.082
Quick Ratio (MRQ)Greater than11.110
Current Ratio (MRQ)Greater than11.872
Debt to Asset Ratio (MRQ)Less than10.516
Debt to Equity Ratio (MRQ)Less than11.067
Return on Equity (MRQ)Greater than0.150.040
Return on Assets (MRQ)Greater than0.050.019
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Advanced Information Technology Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5050.430
Ma 20Greater thanMa 506.565
Ma 50Greater thanMa 1006.194
Ma 100Greater thanMa 2006.172
OpenGreater thanClose6.600
Total4/5 (80.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-06-302021-09-302021-12-312022-03-312022-06-30
Net Interest Income  -3,222320-2,902882-2,0201,566-4541,222768



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in THB. All numbers in thousands.

Summary
Total Assets6,282,340
Total Liabilities3,242,794
Total Stockholder Equity3,039,546
 As reported
Total Liabilities 3,242,794
Total Stockholder Equity+ 3,039,546
Total Assets = 6,282,340

Assets

Total Assets6,282,340
Total Current Assets5,565,459
Long-term Assets5,565,459
Total Current Assets
Cash And Cash Equivalents 727,776
Net Receivables 3,300,024
Inventory 1,310,006
Other Current Assets 227,653
Total Current Assets  (as reported)5,565,459
Total Current Assets  (calculated)5,565,459
+/-0
Long-term Assets
Property Plant Equipment 447,589
Long Term Investments 62,000
Other Assets 171,995
Long-term Assets  (as reported)716,881
Long-term Assets  (calculated)681,584
+/- 35,297

Liabilities & Shareholders' Equity

Total Current Liabilities2,973,602
Long-term Liabilities269,192
Total Stockholder Equity3,039,546
Total Current Liabilities
Accounts payable 1,351,786
Other Current Liabilities 1,516,850
Total Current Liabilities  (as reported)2,973,602
Total Current Liabilities  (calculated)2,868,636
+/- 104,966
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt18,518
Other Liabilities 129,350
Long-term Liabilities Other 131,575
Long-term Liabilities  (as reported)269,192
Long-term Liabilities  (calculated)279,443
+/- 10,251
Total Stockholder Equity
Common Stock1,031,604
Retained Earnings 1,701,939
Other Stockholders Equity 2,566
Total Stockholder Equity (as reported)3,039,546
Total Stockholder Equity (calculated)2,736,109
+/- 303,437
Other
Capital Stock1,031,604
Common Stock Shares Outstanding 1,031,604
Net Invested Capital 3,039,546
Net Tangible Assets 3,004,498
Net Working Capital 2,591,857



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-30
> Total Assets 
614,746
1,320,505
1,022,615
978,734
978,975
1,269,699
1,278,962
1,307,992
1,299,592
1,437,312
1,521,589
1,712,641
1,549,506
1,580,832
1,438,788
992,965
1,094,007
1,272,549
2,061,543
1,582,560
1,675,833
1,695,747
2,019,464
1,969,886
2,150,353
1,944,205
1,839,530
2,532,913
2,623,066
2,397,326
2,753,864
2,443,053
3,325,267
2,735,518
2,918,698
2,946,218
3,254,323
3,673,825
4,842,956
4,361,782
4,310,301
4,630,660
5,422,846
4,806,523
4,238,690
4,167,948
4,857,530
4,515,546
4,592,840
4,672,504
4,969,042
4,496,377
4,331,182
4,511,797
4,826,791
4,813,609
5,055,709
5,024,945
5,104,496
4,793,559
4,530,447
4,272,786
5,296,862
5,872,590
5,675,804
5,728,613
6,698,047
6,843,049
7,536,605
6,429,184
6,365,589
6,713,119
6,578,260
5,752,114
5,896,239
6,282,340
6,282,3405,896,2395,752,1146,578,2606,713,1196,365,5896,429,1847,536,6056,843,0496,698,0475,728,6135,675,8045,872,5905,296,8624,272,7864,530,4474,793,5595,104,4965,024,9455,055,7094,813,6094,826,7914,511,7974,331,1824,496,3774,969,0424,672,5044,592,8404,515,5464,857,5304,167,9484,238,6904,806,5235,422,8464,630,6604,310,3014,361,7824,842,9563,673,8253,254,3232,946,2182,918,6982,735,5183,325,2672,443,0532,753,8642,397,3262,623,0662,532,9131,839,5301,944,2052,150,3531,969,8862,019,4641,695,7471,675,8331,582,5602,061,5431,272,5491,094,007992,9651,438,7881,580,8321,549,5061,712,6411,521,5891,437,3121,299,5921,307,9921,278,9621,269,699978,975978,7341,022,6151,320,505614,746
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,025,714
4,329,504
4,248,312
4,486,847
4,445,904
4,552,870
4,282,028
4,040,624
3,780,897
4,813,492
5,409,629
5,231,133
5,216,997
6,156,622
6,288,245
6,968,154
5,851,810
5,812,149
6,010,209
5,870,425
5,152,757
5,310,338
5,565,459
5,565,4595,310,3385,152,7575,870,4256,010,2095,812,1495,851,8106,968,1546,288,2456,156,6225,216,9975,231,1335,409,6294,813,4923,780,8974,040,6244,282,0284,552,8704,445,9044,486,8474,248,3124,329,5044,025,71400000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,873,907
1,720,995
1,434,539
1,258,753
1,286,202
1,110,066
893,711
1,554,691
1,265,755
1,072,268
479,104
244,654
190,182
357,104
157,083
202,737
204,474
194,207
166,196
202,670
378,503
1,245,380
727,776
727,7761,245,380378,503202,670166,196194,207204,474202,737157,083357,104190,182244,654479,1041,072,2681,265,7551,554,691893,7111,110,0661,286,2021,258,7531,434,5391,720,9951,873,90700000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,246
8,212
4,561
719,999
400,526
0
0400,526719,9994,5618,2125,2460000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
330,521
537,556
388,654
353,603
351,826
574,011
502,647
475,396
499,498
589,617
558,203
840,424
624,491
698,138
674,690
278,689
362,497
517,233
1,280,956
872,519
801,809
888,611
970,413
1,388,526
1,459,287
1,113,441
840,245
1,374,370
1,131,085
1,137,557
1,396,046
1,452,944
2,021,743
1,633,159
2,018,031
2,242,756
2,418,062
2,701,134
3,650,129
3,144,830
2,715,952
2,760,480
3,103,866
3,155,002
2,037,443
1,692,760
1,999,476
2,062,006
1,691,217
1,898,872
1,958,681
1,962,927
2,011,175
1,763,274
2,038,256
2,229,440
2,773,881
2,749,217
3,057,420
3,052,907
2,070,802
2,060,389
1,508,817
1,553,203
1,268,643
3,970,725
4,270,583
4,133,181
4,679,792
3,940,820
3,852,696
4,479,171
4,561,783
2,984,281
2,609,997
3,300,024
3,300,0242,609,9972,984,2814,561,7834,479,1713,852,6963,940,8204,679,7924,133,1814,270,5833,970,7251,268,6431,553,2031,508,8172,060,3892,070,8023,052,9073,057,4202,749,2172,773,8812,229,4402,038,2561,763,2742,011,1751,962,9271,958,6811,898,8721,691,2172,062,0061,999,4761,692,7602,037,4433,155,0023,103,8662,760,4802,715,9523,144,8303,650,1292,701,1342,418,0622,242,7562,018,0311,633,1592,021,7431,452,9441,396,0461,137,5571,131,0851,374,370840,2451,113,4411,459,2871,388,526970,413888,611801,809872,5191,280,956517,233362,497278,689674,690698,138624,491840,424558,203589,617499,498475,396502,647574,011351,826353,603388,654537,556330,521
       Other Current Assets 
13,166
9,420
9,700
14,174
20,533
5,859
17,938
12,706
7,511
7,792
16,568
11,909
13,628
8,678
9,939
7,585
5,736
12,539
9,576
29,156
51,559
6,370
27,454
7,531
19,454
59,075
20,569
23,978
80,067
95,296
19,533
14,157
56,876
55,139
21,530
17,955
11,399
21,096
30,778
51,162
40,513
51,995
38,212
28,494
32,938
83,899
31,467
42,946
36,111
21,587
86,348
112,379
77,168
94,546
120,270
139,054
128,841
104,694
118,430
111,051
98,031
186,802
209,489
226,591
166,992
153,732
201,910
239,466
147,459
130,528
208,913
194,522
169,062
206,414
177,687
227,653
227,653177,687206,414169,062194,522208,913130,528147,459239,466201,910153,732166,992226,591209,489186,80298,031111,051118,430104,694128,841139,054120,27094,54677,168112,37986,34821,58736,11142,94631,46783,89932,93828,49438,21251,99540,51351,16230,77821,09611,39917,95521,53055,13956,87614,15719,53395,29680,06723,97820,56959,07519,4547,53127,4546,37051,55929,1569,57612,5395,7367,5859,9398,67813,62811,90916,5687,7927,51112,70617,9385,85920,53314,1749,7009,42013,166
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
483,370
462,961
444,671
511,616
541,425
554,804
568,451
577,374
553,440
702,910
707,835
599,356
585,901
716,881
716,881585,901599,356707,835702,910553,440577,374568,451554,804541,425511,616444,671462,961483,37000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
22,706
193,258
30,009
28,291
25,619
22,885
20,380
28,392
26,321
23,852
380,350
365,629
383,981
361,766
332,215
298,931
267,564
191,399
138,873
115,354
82,214
55,726
50,152
36,711
30,280
24,229
23,769
22,550
22,100
27,581
183,343
243,133
238,793
232,380
224,563
213,359
204,895
192,334
183,852
279,006
280,091
279,080
282,645
281,468
352,894
350,125
481,094
459,273
296,724
372,551
343,446
323,794
310,104
339,648
319,883
306,745
286,875
277,900
266,178
235,865
215,278
206,935
222,981
207,559
189,108
222,463
248,710
241,533
228,646
206,407
198,073
356,627
341,853
315,137
290,927
447,589
447,589290,927315,137341,853356,627198,073206,407228,646241,533248,710222,463189,108207,559222,981206,935215,278235,865266,178277,900286,875306,745319,883339,648310,104323,794343,446372,551296,724459,273481,094350,125352,894281,468282,645279,080280,091279,006183,852192,334204,895213,359224,563232,380238,793243,133183,34327,58122,10022,55023,76924,22930,28036,71150,15255,72682,214115,354138,873191,399267,564298,931332,215361,766383,981365,629380,35023,85226,32128,39220,38022,88525,61928,29130,009193,25822,706
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,392
4,392
4,392
4,392
4,392
4,392
4,392
4,392
4,392
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000004,3924,3924,3924,3924,3924,3924,3924,3924,392000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
75,546
92,549
172,296
196,594
187,556
178,797
169,959
162,240
156,669
136,607
132,185
125,171
123,016
120,743
118,818
117,509
170,292
168,582
167,194
176,411
82,249
82,249
62,000
62,00082,24982,249176,411167,194168,582170,292117,509118,818120,743123,016125,171132,185136,607156,669162,240169,959178,797187,556196,594172,29692,54975,54600000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,535
1,506
1,466
1,692
1,646
2,644
2,793
2,714
3,372
4,907
5,932
5,974
6,454
6,267
7,870
8,490
8,741
9,039
9,200
8,919
10,591
10,943
58,052
53,382
52,347
50,919
48,620
50,980
49,431
48,255
46,421
17,853
21,979
22,312
22,089
23,982
25,079
35,292
39,215
38,610
38,556
37,810
36,745
36,318
37,204
36,155
36,871
36,989
36,190
0
0
0
0
0
0
0
0
0
0
000000000036,19036,98936,87136,15537,20436,31836,74537,81038,55638,61039,21535,29225,07923,98222,08922,31221,97917,85346,42148,25549,43150,98048,62050,91952,34753,38258,05210,94310,5918,9199,2009,0398,7418,4907,8706,2676,4545,9745,9324,9073,3722,7142,7932,6441,6461,6921,4661,5061,53500000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,316
20,473
15,325
67,317
50,439
69,919
90,764
77,029
67,802
63,260
72,690
64,559
73,763
64,198
64,19873,76364,55972,69063,26067,80277,02990,76469,91950,43967,31715,32520,47321,31600000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
250,923
738,532
427,737
430,192
411,865
660,498
661,363
698,495
674,199
799,645
853,380
984,490
823,547
815,991
634,422
220,622
297,821
460,024
1,144,220
698,836
850,304
822,077
1,095,194
1,038,749
1,227,342
918,433
714,226
1,412,032
1,511,337
1,130,729
1,418,190
1,221,667
2,066,136
1,345,877
1,433,791
1,618,738
1,911,111
2,227,313
3,236,221
2,742,803
2,705,748
2,194,496
2,791,990
2,103,544
1,639,453
1,486,646
2,038,658
1,802,657
1,847,316
1,810,147
1,998,733
1,727,050
1,562,982
1,627,801
1,809,477
2,000,506
2,253,301
2,153,410
2,165,552
2,071,376
1,828,953
1,528,124
2,481,740
3,095,907
2,915,760
2,842,735
3,766,952
4,150,379
4,758,318
3,503,962
3,319,042
3,787,514
3,679,926
2,690,875
2,668,823
3,242,794
3,242,7942,668,8232,690,8753,679,9263,787,5143,319,0423,503,9624,758,3184,150,3793,766,9522,842,7352,915,7603,095,9072,481,7401,528,1241,828,9532,071,3762,165,5522,153,4102,253,3012,000,5061,809,4771,627,8011,562,9821,727,0501,998,7331,810,1471,847,3161,802,6572,038,6581,486,6461,639,4532,103,5442,791,9902,194,4962,705,7482,742,8033,236,2212,227,3131,911,1111,618,7381,433,7911,345,8772,066,1361,221,6671,418,1901,130,7291,511,3371,412,032714,226918,4331,227,3421,038,7491,095,194822,077850,304698,8361,144,220460,024297,821220,622634,422815,991823,547984,490853,380799,645674,199698,495661,363660,498411,865430,192427,737738,532250,923
   > Total Current Liabilities 
250,923
738,532
375,089
394,456
371,133
499,773
531,556
569,610
617,111
746,133
822,659
976,565
822,641
815,391
634,133
220,622
297,821
460,024
1,144,220
698,836
850,304
822,077
1,095,194
1,038,749
1,227,342
918,433
714,226
1,412,032
1,511,337
1,130,729
1,383,247
1,184,912
2,020,729
1,257,213
1,351,446
1,516,126
1,814,683
2,138,410
3,126,817
2,638,875
2,606,981
2,058,369
2,635,865
1,908,293
1,409,427
1,385,675
1,830,497
1,502,217
1,664,526
1,644,767
1,823,905
1,568,617
1,414,778
1,506,513
1,702,346
1,907,008
2,165,027
2,055,577
2,068,273
1,974,675
1,726,137
1,401,124
2,356,825
2,975,129
2,753,634
2,682,048
3,561,542
3,921,697
4,467,521
3,177,984
3,017,169
3,515,795
3,421,383
2,440,098
2,365,704
2,973,602
2,973,6022,365,7042,440,0983,421,3833,515,7953,017,1693,177,9844,467,5213,921,6973,561,5422,682,0482,753,6342,975,1292,356,8251,401,1241,726,1371,974,6752,068,2732,055,5772,165,0271,907,0081,702,3461,506,5131,414,7781,568,6171,823,9051,644,7671,664,5261,502,2171,830,4971,385,6751,409,4271,908,2932,635,8652,058,3692,606,9812,638,8753,126,8172,138,4101,814,6831,516,1261,351,4461,257,2132,020,7291,184,9121,383,2471,130,7291,511,3371,412,032714,226918,4331,227,3421,038,7491,095,194822,077850,304698,8361,144,220460,024297,821220,622634,133815,391822,641976,565822,659746,133617,111569,610531,556499,773371,133394,456375,089738,532250,923
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,006
111,943
92,865
74,699
28,960
16,120
3,280
0
0
0
325,570
746,283
400,000
0
0
0
0
0
0
0
0
0
0
0000000000400,000746,283325,5700003,28016,12028,96074,69992,865111,943131,00600000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
131,006
111,943
92,865
74,699
28,960
16,120
3,280
0
0
0
325,570
746,283
400,000
950,000
1,392,258
1,330,810
250,000
144,568
744,568
900,000
0
0
0
000900,000744,568144,568250,0001,330,8101,392,258950,000400,000746,283325,5700003,28016,12028,96074,69992,865111,943131,00600000000000000000000000000000000000000000000000000000
       Accounts payable 
137,140
285,468
60,473
209,678
204,079
173,484
155,009
179,832
137,184
243,482
293,257
298,689
269,734
243,951
115,641
84,410
150,855
257,079
414,805
289,479
309,656
223,194
497,866
151,404
363,187
472,149
341,698
659,846
549,965
664,185
503,256
281,494
697,214
562,130
331,886
411,217
464,372
968,900
858,126
671,251
778,423
784,470
1,023,133
690,336
585,477
585,061
999,197
507,892
777,943
598,712
755,054
486,704
306,740
498,848
747,012
696,019
1,214,517
1,225,334
1,280,298
1,197,653
984,012
581,548
996,831
1,176,273
432,435
643,215
1,056,607
1,115,517
1,327,393
1,209,324
1,196,393
699,164
528,204
644,400
805,717
1,351,786
1,351,786805,717644,400528,204699,1641,196,3931,209,3241,327,3931,115,5171,056,607643,215432,4351,176,273996,831581,548984,0121,197,6531,280,2981,225,3341,214,517696,019747,012498,848306,740486,704755,054598,712777,943507,892999,197585,061585,477690,3361,023,133784,470778,423671,251858,126968,900464,372411,217331,886562,130697,214281,494503,256664,185549,965659,846341,698472,149363,187151,404497,866223,194309,656289,479414,805257,079150,85584,410115,641243,951269,734298,689293,257243,482137,184179,832155,009173,484204,079209,67860,473285,468137,140
       Other Current Liabilities 
80,414
129,699
73,905
40,513
59,161
160,632
111,070
100,882
99,222
126,397
151,165
219,072
237,968
250,185
203,211
135,005
146,075
147,423
349,398
299,357
270,648
199,999
237,328
517,345
384,155
446,284
372,528
402,186
459,072
466,543
477,525
503,418
655,155
670,282
663,021
582,602
633,027
776,275
989,928
882,822
824,711
742,860
1,066,018
1,041,910
756,400
621,864
771,298
902,017
814,157
971,689
992,438
1,006,059
1,037,646
934,308
883,974
1,142,165
891,719
778,006
751,192
694,376
643,678
694,455
53,730
44,297
39,083
1,444,687
1,421,977
1,288,618
1,487,265
1,355,723
1,397,315
1,750,272
1,676,383
1,472,117
1,445,858
1,516,850
1,516,8501,445,8581,472,1171,676,3831,750,2721,397,3151,355,7231,487,2651,288,6181,421,9771,444,68739,08344,29753,730694,455643,678694,376751,192778,006891,7191,142,165883,974934,3081,037,6461,006,059992,438971,689814,157902,017771,298621,864756,4001,041,9101,066,018742,860824,711882,822989,928776,275633,027582,602663,021670,282655,155503,418477,525466,543459,072402,186372,528446,284384,155517,345237,328199,999270,648299,357349,398147,423146,075135,005203,211250,185237,968219,072151,165126,39799,222100,882111,070160,63259,16140,51373,905129,69980,414
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
124,915
120,778
162,126
160,687
205,410
228,682
290,797
325,978
301,873
271,719
258,543
250,777
303,119
269,192
269,192303,119250,777258,543271,719301,873325,978290,797228,682205,410160,687162,126120,778124,91500000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,943
36,755
38,767
38,466
40,651
42,836
45,021
45,923
48,194
48,057
50,292
67,643
69,119
64,797
67,293
57,077
59,717
62,485
57,826
60,250
62,885
65,568
68,179
63,639
66,548
69,457
72,366
72,320
75,458
78,597
81,735
83,048
86,142
87,200
90,570
97,769
130,520
135,229
138,962
139,571
135,413
139,147
142,856
121,279
125,315
129,350
129,350125,315121,279142,856139,147135,413139,571138,962135,229130,52097,76990,57087,20086,14283,04881,73578,59775,45872,32072,36669,45766,54863,63968,17965,56862,88560,25057,82662,48559,71757,07767,29364,79769,11967,64350,29248,05748,19445,92345,02142,83640,65138,46638,76736,75534,943000000000000000000000000000000
> Total Stockholder Equity
363,823
581,973
594,878
548,542
567,110
609,201
617,599
609,497
625,393
637,667
668,209
728,151
725,959
764,842
804,366
772,343
796,186
808,757
914,263
881,164
823,392
870,219
921,875
929,342
921,324
1,024,334
1,124,662
1,120,178
1,110,078
1,260,574
1,330,257
1,216,046
1,253,150
1,383,927
1,479,260
1,321,743
1,337,405
1,446,512
1,606,735
1,568,343
1,556,226
2,403,727
2,602,898
2,681,599
2,583,891
2,670,277
2,812,719
2,699,065
2,745,524
2,862,356
2,970,309
2,769,327
2,768,200
2,883,995
3,017,314
2,813,103
2,802,408
2,871,536
2,938,944
2,722,183
2,701,494
2,744,662
2,815,122
2,776,683
2,760,044
2,885,877
2,931,095
2,692,670
2,778,287
2,925,222
3,046,547
2,925,605
2,898,334
3,061,239
3,227,416
3,039,546
3,039,5463,227,4163,061,2392,898,3342,925,6053,046,5472,925,2222,778,2872,692,6702,931,0952,885,8772,760,0442,776,6832,815,1222,744,6622,701,4942,722,1832,938,9442,871,5362,802,4082,813,1033,017,3142,883,9952,768,2002,769,3272,970,3092,862,3562,745,5242,699,0652,812,7192,670,2772,583,8912,681,5992,602,8982,403,7271,556,2261,568,3431,606,7351,446,5121,337,4051,321,7431,479,2601,383,9271,253,1501,216,0461,330,2571,260,5741,110,0781,120,1781,124,6621,024,334921,324929,342921,875870,219823,392881,164914,263808,757796,186772,343804,366764,842725,959728,151668,209637,667625,393609,497617,599609,201567,110548,542594,878581,973363,823
   Common Stock
165,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
303,451
303,451
317,004
318,738
328,516
330,929
332,947
333,345
337,309
337,462
338,529
339,002
343,868
343,868
343,868
343,868
343,868
1,031,605
1,031,604
1,031,604
1,031,604
1,031,605
1,031,604
1,031,604
1,031,604
1,031,605
1,031,604
1,031,604
1,031,604
1,031,605
1,031,604
1,031,604
1,031,604
1,031,605
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,604
1,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6041,031,6051,031,6041,031,6041,031,6041,031,6051,031,6041,031,6041,031,6041,031,6051,031,6041,031,6041,031,6041,031,6051,031,6041,031,6041,031,6041,031,605343,868343,868343,868343,868343,868339,002338,529337,462337,309333,345332,947330,929328,516318,738317,004303,451303,451300,000300,000300,000300,000300,000300,000300,000300,000300,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000165,000
   Retained Earnings 
70,552
148,887
161,791
115,455
134,023
172,315
180,713
172,611
188,507
196,951
247,493
307,435
305,243
344,126
383,650
251,627
275,470
288,041
393,547
360,448
302,676
349,503
401,159
408,626
393,701
496,710
552,314
542,110
504,275
646,807
709,831
594,307
623,062
753,333
845,146
686,069
690,100
799,206
959,430
921,038
908,921
1,068,685
1,267,857
1,346,558
1,248,850
1,335,235
1,477,678
1,375,124
1,410,483
1,527,315
1,635,268
1,434,286
1,433,159
1,548,954
1,682,273
1,478,062
1,467,367
1,536,494
1,603,903
1,387,142
1,366,453
1,401,950
1,369,250
1,330,811
1,314,172
1,548,270
1,593,488
1,355,063
1,440,680
1,587,615
1,708,940
1,587,998
1,560,727
1,723,632
1,889,809
1,701,939
1,701,9391,889,8091,723,6321,560,7271,587,9981,708,9401,587,6151,440,6801,355,0631,593,4881,548,2701,314,1721,330,8111,369,2501,401,9501,366,4531,387,1421,603,9031,536,4941,467,3671,478,0621,682,2731,548,9541,433,1591,434,2861,635,2681,527,3151,410,4831,375,1241,477,6781,335,2351,248,8501,346,5581,267,8571,068,685908,921921,038959,430799,206690,100686,069845,146753,333623,062594,307709,831646,807504,275542,110552,314496,710393,701408,626401,159349,503302,676360,448393,547288,041275,470251,627383,650344,126305,243307,435247,493196,951188,507172,611180,713172,315134,023115,455161,791148,88770,552
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,670
7,670
7,670
7,670
2,566
2,566
2,566
2,566
2,566
2,566
2,566
2,566
2,566
2,566
2,566
2,5662,5662,5662,5662,5662,5662,5662,5662,5662,5662,5667,6707,6707,6707,6700000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.