0 XP   0   0   0

A.J. Plast Public Company Limited










Financial Health of A.J. Plast Public Company Limited




Comparing to competitors in the Packaging & Containers industry




  Industry Rankings  


Richest
#105 / 220

Total Sales
#97 / 220

Making Money
#94 / 220

Working Efficiently
#99 / 220

A.J. Plast Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell A.J. Plast Public Company Limited?

I guess you are interested in A.J. Plast Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse A.J. Plast Public Company Limited

Let's start. I'm going to help you getting a better view of A.J. Plast Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is A.J. Plast Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how A.J. Plast Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value A.J. Plast Public Company Limited. The closing price on 2022-12-01 was ฿12.50 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
A.J. Plast Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is able to pay all its debts with equity.

1.1. Profitability of A.J. Plast Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit A.J. Plast Public Company Limited earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • A Net Profit Margin of 0.0% means that ฿0.00 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.4%-4.4%
TTM4.4%YOY4.9%-0.5%
TTM4.4%5Y3.9%+0.5%
5Y3.9%10Y2.8%+1.1%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-4.6%-4.6%
TTM4.4%4.0%+0.4%
YOY4.9%4.7%+0.2%
5Y3.9%3.8%+0.1%
10Y2.8%3.9%-1.1%
1.1.2. Return on Assets

Shows how efficient A.J. Plast Public Company Limited is using its assets to generate profit.

  • Above 5% is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • -0.4% Return on Assets means that A.J. Plast Public Company Limited generated ฿0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of A.J. Plast Public Company Limited:

  • The MRQ is -0.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 1.0%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.4%TTM1.0%-1.3%
TTM1.0%YOY1.0%+0.0%
TTM1.0%5Y0.8%+0.2%
5Y0.8%10Y0.6%+0.2%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.4%1.1%-1.5%
TTM1.0%1.0%0.0%
YOY1.0%1.2%-0.2%
5Y0.8%0.9%-0.1%
10Y0.6%0.9%-0.3%
1.1.3. Return on Equity

Shows how efficient A.J. Plast Public Company Limited is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • -0.9% Return on Equity means A.J. Plast Public Company Limited generated ฿-0.01 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of A.J. Plast Public Company Limited:

  • The MRQ is -0.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 2.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM2.2%-3.0%
TTM2.2%YOY2.0%+0.1%
TTM2.2%5Y1.9%+0.3%
5Y1.9%10Y1.4%+0.5%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%2.3%-3.2%
TTM2.2%2.2%0.0%
YOY2.0%2.7%-0.7%
5Y1.9%2.1%-0.2%
10Y1.4%2.1%-0.7%

1.2. Operating Efficiency of A.J. Plast Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient A.J. Plast Public Company Limited is operating .

  • Measures how much profit A.J. Plast Public Company Limited makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • An Operating Margin of 0.0% means the company generated ฿0.00  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM4.3%-4.3%
TTM4.3%YOY6.9%-2.6%
TTM4.3%5Y5.5%-1.2%
5Y5.5%10Y3.3%+2.3%
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-6.3%-6.3%
TTM4.3%5.4%-1.1%
YOY6.9%6.9%0.0%
5Y5.5%5.9%-0.4%
10Y3.3%4.9%-1.6%
1.2.2. Operating Ratio

Measures how efficient A.J. Plast Public Company Limited is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are ฿0.00 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.364-1.364
TTM1.364YOY1.812-0.448
TTM1.3645Y1.750-0.385
5Y1.75010Y1.406+0.343
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.661-1.661
TTM1.3641.561-0.197
YOY1.8121.512+0.300
5Y1.7501.262+0.488
10Y1.4061.088+0.318

1.3. Liquidity of A.J. Plast Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if A.J. Plast Public Company Limited is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Packaging & Containers industry mean).
  • A Current Ratio of 0.59 means the company has ฿0.59 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.595. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.684. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.595TTM0.684-0.089
TTM0.684YOY0.798-0.114
TTM0.6845Y0.680+0.004
5Y0.68010Y0.416+0.264
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5951.579-0.984
TTM0.6841.526-0.842
YOY0.7981.508-0.710
5Y0.6801.440-0.760
10Y0.4161.267-0.851
1.3.2. Quick Ratio

Measures if A.J. Plast Public Company Limited is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • A Quick Ratio of 0.20 means the company can pay off ฿0.20 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.195. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.279. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.195TTM0.279-0.084
TTM0.279YOY0.350-0.070
TTM0.2795Y0.274+0.005
5Y0.27410Y0.305-0.031
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.1950.770-0.575
TTM0.2790.736-0.457
YOY0.3500.754-0.404
5Y0.2740.717-0.443
10Y0.3050.679-0.374

1.4. Solvency of A.J. Plast Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of A.J. Plast Public Company Limited assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare A.J. Plast Public Company Limited to Packaging & Containers industry mean.
  • A Debt to Asset Ratio of 0.56 means that A.J. Plast Public Company Limited assets are financed with 55.5% credit (debt) and the remaining percentage (100% - 55.5%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 0.555. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.541. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.555TTM0.541+0.015
TTM0.541YOY0.537+0.003
TTM0.5415Y0.576-0.036
5Y0.57610Y0.575+0.002
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5550.523+0.032
TTM0.5410.503+0.038
YOY0.5370.508+0.029
5Y0.5760.503+0.073
10Y0.5750.497+0.078
1.4.2. Debt to Equity Ratio

Measures if A.J. Plast Public Company Limited is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • A Debt to Equity ratio of 132.8% means that company has ฿1.33 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 1.328. The company is able to pay all its debts with equity. +1
  • The TTM is 1.239. The company is able to pay all its debts with equity. +1
Trends
Current periodCompared to+/- 
MRQ1.328TTM1.239+0.090
TTM1.239YOY1.166+0.073
TTM1.2395Y1.390-0.151
5Y1.39010Y1.385+0.005
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3281.108+0.220
TTM1.2391.056+0.183
YOY1.1661.066+0.100
5Y1.3901.144+0.246
10Y1.3851.118+0.267

2. Market Valuation of A.J. Plast Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings A.J. Plast Public Company Limited generates.

  • Above 15 is considered overpriced but always compare A.J. Plast Public Company Limited to the Packaging & Containers industry mean.
  • A PE ratio of -136.31 means the investor is paying ฿-136.31 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of A.J. Plast Public Company Limited:

  • The EOD is -128.107. Company is losing money. -2
  • The MRQ is -136.305. Company is losing money. -2
  • The TTM is 3.059. Very good. +2
Trends
Current periodCompared to+/- 
EOD-128.107MRQ-136.305+8.199
MRQ-136.305TTM3.059-139.364
TTM3.059YOY-7.612+10.671
TTM3.0595Y-53.872+56.931
5Y-53.87210Y115.087-168.960
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD-128.10736.541-164.648
MRQ-136.30536.783-173.088
TTM3.05949.593-46.534
YOY-7.61252.518-60.130
5Y-53.87247.404-101.276
10Y115.08738.094+76.993
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of A.J. Plast Public Company Limited.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of A.J. Plast Public Company Limited:

  • The MRQ is 34.840. Seems overpriced? -1
  • The TTM is -118.720. Very Bad. -2
Trends
Current periodCompared to+/- 
MRQ34.840TTM-118.720+153.559
TTM-118.720YOY-404.848+286.128
TTM-118.7205Y-112.363-6.357
5Y-112.36310Y-66.558-45.805
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
MRQ34.8400.359+34.481
TTM-118.720-0.001-118.719
YOY-404.8480.127-404.975
5Y-112.3630.075-112.438
10Y-66.5580.033-66.591

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of A.J. Plast Public Company Limited is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Packaging & Containers industry mean).
  • A PB ratio of 1.12 means the investor is paying ฿1.12 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of A.J. Plast Public Company Limited:

  • The EOD is 1.050. Good. +1
  • The MRQ is 1.117. Good. +1
  • The TTM is 1.376. Good. +1
Trends
Current periodCompared to+/- 
EOD1.050MRQ1.117-0.067
MRQ1.117TTM1.376-0.260
TTM1.376YOY1.856-0.480
TTM1.3765Y1.431-0.055
5Y1.43110Y1.369+0.062
Compared to industry (Packaging & Containers)
PeriodCompanyIndustry (mean)+/- 
EOD1.0501.572-0.522
MRQ1.1171.630-0.513
TTM1.3761.820-0.444
YOY1.8561.628+0.228
5Y1.4311.542-0.111
10Y1.3691.163+0.206
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of A.J. Plast Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.382-100%0.427-100%0.205-100%0.099-100%
Book Value Growth--0.9710.9720%0.9720%0.9720%0.9710%
Book Value Per Share--11.91011.640+2%10.697+11%9.268+29%8.410+42%
Book Value Per Share Growth---0.033-100%0.040-100%0.020-100%0.009-100%
Current Ratio--0.5950.684-13%0.798-25%0.680-12%0.416+43%
Debt To Asset Ratio--0.5550.541+3%0.537+3%0.576-4%0.575-3%
Debt To Equity Ratio--1.3281.239+7%1.166+14%1.390-4%1.385-4%
Dividend Per Share--0.3800.282+35%0.400-5%0.232+64%0.153+149%
Dividend Per Share Growth--0.342-0.064+119%0.080+329%-18156.833+5307665%-12104.445+3538445%
Eps---0.0980.239-141%0.221-144%0.178-155%0.123-179%
Eps Growth---3.912-0.804-79%-1.332-66%-1.288-67%-0.861-78%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.800+25%
Net Profit Margin---0.044-100%0.049-100%0.039-100%0.028-100%
Operating Margin---0.043-100%0.069-100%0.055-100%0.033-100%
Operating Ratio---1.364-100%1.812-100%1.750-100%1.406-100%
Pb Ratio1.050-6%1.1171.376-19%1.856-40%1.431-22%1.369-18%
Pe Ratio-128.107+6%-136.3053.059-4556%-7.612-94%-53.872-60%115.087-218%
Peg Ratio--34.840-118.720+441%-404.848+1262%-112.363+423%-66.558+291%
Price Per Share12.500-6%13.30015.975-17%19.850-33%13.478-1%11.713+14%
Price To Total Gains Ratio32.895-6%35.00126.339+33%-31.700+191%17.016+106%-37.401+207%
Profit Growth---108.35946.248-334%44.724-342%35.140-408%58.222-286%
Quick Ratio--0.1950.279-30%0.350-44%0.274-29%0.305-36%
Return On Assets---0.0040.010-137%0.010-138%0.008-145%0.006-161%
Return On Equity---0.0090.022-140%0.020-143%0.019-147%0.014-163%
Total Gains Per Share--0.3800.665-43%0.827-54%0.437-13%0.252+51%
Total Gains Per Share Growth---0.389-0.006-98%-1.930+397%-1.160+198%3.539-111%
Usd Book Value--150919689.600147497378.508+2%135557304.653+11%117437891.472+29%106569384.048+42%
Usd Book Value Change Per Share---0.011-100%0.012-100%0.006-100%0.003-100%
Usd Book Value Per Share--0.3430.335+2%0.308+11%0.267+29%0.242+42%
Usd Dividend Per Share--0.0110.008+35%0.012-5%0.007+64%0.004+149%
Usd Eps---0.0030.007-141%0.006-144%0.005-155%0.004-179%
Usd Price Per Share0.360-6%0.3830.460-17%0.572-33%0.388-1%0.337+14%
Usd Profit---1236470.4003024524.498-141%2802055.846-144%2251405.441-155%1563327.757-179%
Usd Revenue---56512922.414-100%60491652.746-100%55160277.880-100%50792417.228-100%
Usd Total Gains Per Share--0.0110.019-43%0.024-54%0.013-13%0.007+51%
 EOD+2 -3MRQTTM+11 -23YOY+10 -245Y+14 -2010Y+17 -18

3.2. Fundamental Score

Let's check the fundamental score of A.J. Plast Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-128.107
Price to Book Ratio (EOD)Between0-11.050
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.195
Current Ratio (MRQ)Greater than10.595
Debt to Asset Ratio (MRQ)Less than10.555
Debt to Equity Ratio (MRQ)Less than11.328
Return on Equity (MRQ)Greater than0.15-0.009
Return on Assets (MRQ)Greater than0.05-0.004
Total1/10 (10.0%)

3.3. Technical Score

Let's check the technical score of A.J. Plast Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose12.400
Total0/1 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2021-09-302021-12-312022-03-312022-06-302022-09-30
EBIT  124,48530,023154,508-12,216142,29213,026155,318-193,005-37,687



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
 As reported
Total Liabilities -
Total Stockholder Equity+ -
Total Assets = -

Assets

Total Assets-
Total Current Assets3,395,331
Long-term Assets3,395,331
Total Current Assets
Net Receivables 1,114,555
Inventory 1,560,583
Other Current Assets 385,721
Total Current Assets  (as reported)3,395,331
Total Current Assets  (calculated)3,060,859
+/- 334,472
Long-term Assets
Property Plant Equipment 8,677,818
Long-term Assets  (as reported)0
Long-term Assets  (calculated)8,677,818
+/- 8,677,818

Liabilities & Shareholders' Equity

Total Current Liabilities5,706,598
Long-term Liabilities-
Total Stockholder Equity-
Total Current Liabilities
Accounts payable 1,613,440
Other Current Liabilities 461,785
Total Current Liabilities  (as reported)5,706,598
Total Current Liabilities  (calculated)2,075,225
+/- 3,631,373
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock440,000
Other Stockholders Equity 3,722
Total Stockholder Equity (as reported)0
Total Stockholder Equity (calculated)443,722
+/- 443,722
Other
Net Tangible Assets 4,712,785



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
1,643,987
1,490,215
1,533,476
1,742,720
2,173,852
2,167,638
2,734,821
2,955,065
3,146,248
3,368,651
3,375,405
3,354,564
3,469,457
4,219,676
4,332,124
4,434,727
4,661,404
4,427,173
4,536,529
4,476,838
4,463,467
4,659,473
5,076,526
5,086,120
5,542,793
4,986,566
4,778,104
4,731,698
4,732,245
4,837,966
4,763,861
4,715,843
4,747,873
5,511,606
5,671,250
5,744,848
6,146,540
6,007,621
6,074,631
5,824,228
5,778,676
6,107,797
6,454,588
6,777,715
7,280,343
7,541,780
7,670,354
7,929,338
7,988,496
8,243,008
8,050,567
8,111,207
8,106,894
8,244,503
8,234,791
8,213,140
8,346,262
8,495,710
8,746,423
8,581,274
8,353,640
8,549,023
8,517,750
9,047,006
9,126,308
9,115,708
8,741,180
8,763,288
8,639,359
8,672,136
8,925,628
8,750,994
9,205,816
9,533,816
10,141,141
10,646,370
10,441,697
10,370,795
10,739,224
11,785,802
0
011,785,80210,739,22410,370,79510,441,69710,646,37010,141,1419,533,8169,205,8168,750,9948,925,6288,672,1368,639,3598,763,2888,741,1809,115,7089,126,3089,047,0068,517,7508,549,0238,353,6408,581,2748,746,4238,495,7108,346,2628,213,1408,234,7918,244,5038,106,8948,111,2078,050,5678,243,0087,988,4967,929,3387,670,3547,541,7807,280,3436,777,7156,454,5886,107,7975,778,6765,824,2286,074,6316,007,6216,146,5405,744,8485,671,2505,511,6064,747,8734,715,8434,763,8614,837,9664,732,2454,731,6984,778,1044,986,5665,542,7935,086,1205,076,5264,659,4734,463,4674,476,8384,536,5294,427,1734,661,4044,434,7274,332,1244,219,6763,469,4573,354,5643,375,4053,368,6513,146,2482,955,0652,734,8212,167,6382,173,8521,742,7201,533,4761,490,2151,643,987
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,400,821
2,677,281
2,571,608
2,412,362
2,664,175
2,699,896
2,621,558
2,742,570
2,677,985
2,280,556
2,299,139
2,271,464
2,256,910
2,360,233
2,239,558
2,045,932
2,177,543
2,839,637
3,297,448
3,083,909
2,671,993
2,955,235
3,320,132
3,395,331
3,395,3313,320,1322,955,2352,671,9933,083,9093,297,4482,839,6372,177,5432,045,9322,239,5582,360,2332,256,9102,271,4642,299,1392,280,5562,677,9852,742,5702,621,5582,699,8962,664,1752,412,3622,571,6082,677,2812,400,821000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,923
2,924
4,140
10,126
3,013
9,996
1,806
8,820
2,216
5,525
13,081
8,044
6,493
12,263
6,406
22,335
13,369
2,166
1,903
2,707
83,031
239,928
383,028
0
0383,028239,92883,0312,7071,9032,16613,36922,3356,40612,2636,4938,04413,0815,5252,2168,8201,8069,9963,01310,1264,1402,9243,923000000000000000000000000000000000000000000000000000000000
       Net Receivables 
0
248,914
291,433
277,655
313,974
284,248
275,397
302,265
332,926
267,065
363,132
346,543
318,793
379,065
374,423
459,580
661,872
478,549
501,365
524,001
535,371
733,593
685,021
627,548
913,179
589,208
537,195
624,214
613,688
678,531
736,441
758,391
814,932
1,011,562
1,057,962
884,267
850,659
738,508
875,204
784,423
760,941
714,561
701,726
787,325
818,535
790,053
936,704
961,749
956,306
943,374
868,429
1,069,122
915,710
918,892
1,022,829
1,061,663
1,045,899
1,060,225
1,301,116
1,089,635
1,018,275
1,032,756
1,101,979
1,036,315
1,104,386
1,105,103
827,415
739,081
772,058
844,970
1,005,660
947,557
769,080
825,388
1,294,707
1,508,776
1,408,592
1,203,364
1,301,841
1,326,635
1,114,555
1,114,5551,326,6351,301,8411,203,3641,408,5921,508,7761,294,707825,388769,080947,5571,005,660844,970772,058739,081827,4151,105,1031,104,3861,036,3151,101,9791,032,7561,018,2751,089,6351,301,1161,060,2251,045,8991,061,6631,022,829918,892915,7101,069,122868,429943,374956,306961,749936,704790,053818,535787,325701,726714,561760,941784,423875,204738,508850,659884,2671,057,9621,011,562814,932758,391736,441678,531613,688624,214537,195589,208913,179627,548685,021733,593535,371524,001501,365478,549661,872459,580374,423379,065318,793346,543363,132267,065332,926302,265275,397284,248313,974277,655291,433248,9140
       Other Current Assets 
0
17,551
15,768
15,427
10,046
11,208
57,226
59,161
66,382
79,269
76,697
79,634
25,522
15,292
14,844
14,624
12,937
9,765
7,582
3,570
6,384
13,464
6,514
4,644
6,503
10,149
6,654
5,324
8,534
23,503
23,397
13,026
55,376
35,191
40,442
25,775
17,502
5,734
26,596
384,066
29,754
32,147
49,034
20,993
46,601
7,164
12,356
14,344
14,657
18,012
23,771
11,683
35,517
17,013
17,248
9,372
12,842
24,114
26,312
33,298
47,932
30,731
61,842
4,700
43,430
30,830
5,294
4,401
5,102
28,184
7,589
63,464
25,507
66,269
55,877
149,041
124,913
14,181
8,983
2,862
385,721
385,7212,8628,98314,181124,913149,04155,87766,26925,50763,4647,58928,1845,1024,4015,29430,83043,4304,70061,84230,73147,93233,29826,31224,11412,8429,37217,24817,01335,51711,68323,77118,01214,65714,34412,3567,16446,60120,99349,03432,14729,754384,06626,5965,73417,50225,77540,44235,19155,37613,02623,39723,5038,5345,3246,65410,1496,5034,6446,51413,4646,3843,5707,5829,76512,93714,62414,84415,29225,52279,63476,69779,26966,38259,16157,22611,20810,04615,42715,76817,5510
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,460,624
6,464,149
6,367,895
6,415,226
6,565,395
6,511,436
7,159,884
7,356,272
7,301,504
7,348,922
7,357,788
7,698,802
7,783,989
8,465,670
0
08,465,6707,783,9897,698,8027,357,7887,348,9227,301,5047,356,2727,159,8846,511,4366,565,3956,415,2266,367,8956,464,1496,460,624000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
1,201,201
1,103,637
1,059,979
1,285,195
1,569,636
1,603,660
2,187,567
2,295,246
2,339,649
2,332,987
2,305,256
2,311,800
2,465,442
3,275,497
3,299,326
3,275,846
3,252,511
3,220,406
3,174,026
3,109,120
3,073,511
3,039,250
3,612,200
3,628,128
3,640,434
3,688,821
3,612,771
3,508,555
3,427,082
3,406,389
3,299,013
3,225,043
3,156,494
3,495,429
3,665,000
3,612,125
4,145,008
4,139,289
4,174,310
3,577,370
3,976,743
4,307,664
4,784,713
4,977,513
5,426,547
5,644,804
5,642,753
5,720,554
5,773,200
6,070,406
6,055,870
6,046,874
6,095,515
6,191,954
6,122,282
6,103,418
6,046,561
5,964,553
5,914,551
5,854,684
5,789,825
5,741,459
5,667,829
6,341,819
6,292,115
6,343,768
6,394,458
6,410,902
6,314,419
6,367,189
6,462,226
6,408,289
7,059,673
7,163,771
7,096,889
7,049,829
7,025,551
7,316,525
7,333,543
7,960,539
8,677,818
8,677,8187,960,5397,333,5437,316,5257,025,5517,049,8297,096,8897,163,7717,059,6736,408,2896,462,2266,367,1896,314,4196,410,9026,394,4586,343,7686,292,1156,341,8195,667,8295,741,4595,789,8255,854,6845,914,5515,964,5536,046,5616,103,4186,122,2826,191,9546,095,5156,046,8746,055,8706,070,4065,773,2005,720,5545,642,7535,644,8045,426,5474,977,5134,784,7134,307,6643,976,7433,577,3704,174,3104,139,2894,145,0083,612,1253,665,0003,495,4293,156,4943,225,0433,299,0133,406,3893,427,0823,508,5553,612,7713,688,8213,640,4343,628,1283,612,2003,039,2503,073,5113,109,1203,174,0263,220,4063,252,5113,275,8463,299,3263,275,4972,465,4422,311,8002,305,2562,332,9872,339,6492,295,2462,187,5671,603,6601,569,6361,285,1951,059,9791,103,6371,201,201
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
23,952
79,740
79,740
79,740
90,469
90,469
90,469
90,469
117,764
117,764
117,764
0
0117,764117,764117,76490,46990,46990,46990,46979,74079,74079,74023,95223,95223,95223,95223,95223,95223,95223,95223,95223,95223,95223,95223,952000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
65
2,017
1,937
1,834
1,791
1,684
1,577
1,470
1,437
1,328
1,217
2,196
2,025
1,886
1,669
1,596
1,385
1,218
1,050
1,253
1,094
980
907
801
697
594
490
387
285
186
86
1,611
1,560
2,190
2,188
2,670
2,665
2,879
2,873
2,867
2,861
2,635
3,684
3,483
3,282
3,081
2,976
2,742
2,527
2,810
2,489
2,293
2,167
1,966
2,168
2,037
1,906
1,775
1,644
638,183
631,944
1,566
1,454
1,562
0
01,5621,4541,566631,944638,1831,6441,7751,9062,0372,1681,9662,1672,2932,4892,8102,5272,7422,9763,0813,2823,4833,6842,6352,8612,8672,8732,8792,6652,6702,1882,1901,5601,611861862853874905946978019079801,0941,2531,0501,2181,3851,5961,6691,8862,0252,1961,2171,3281,4371,4701,5771,6841,7911,8341,9372,017650000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,697
11,527
10,406
11,390
10,496
7,785
7,044
6,481
4,391
1,445
3,169
2,568
1,469
11,524
0
011,5241,4692,5683,1691,4454,3916,4817,0447,78510,49611,39010,40611,52710,697000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
1,399,428
1,158,279
1,006,793
1,093,059
1,418,632
1,434,106
1,957,089
2,127,867
2,263,263
2,446,784
2,434,495
2,393,078
2,463,045
2,852,223
2,965,215
3,131,353
3,330,056
3,070,955
3,180,251
3,153,992
3,115,016
3,283,234
3,662,769
3,626,584
3,978,045
3,615,409
3,408,128
3,319,706
3,273,327
3,334,060
3,202,548
3,152,684
2,950,637
3,286,168
2,190,349
2,067,938
2,621,078
2,599,443
2,627,139
2,440,318
2,280,335
2,549,550
2,862,095
3,295,526
3,774,363
4,141,425
4,288,226
4,536,450
4,593,477
5,093,455
4,899,285
4,947,774
4,946,138
5,092,132
5,101,368
5,082,283
5,157,342
5,204,092
5,353,402
5,182,113
4,918,393
5,037,648
4,997,257
5,656,458
5,738,353
5,706,181
5,321,283
5,332,970
5,249,843
5,076,319
5,330,527
4,976,519
5,389,897
4,847,513
5,351,211
5,862,441
5,874,455
5,483,677
5,621,129
6,545,535
0
06,545,5355,621,1295,483,6775,874,4555,862,4415,351,2114,847,5135,389,8974,976,5195,330,5275,076,3195,249,8435,332,9705,321,2835,706,1815,738,3535,656,4584,997,2575,037,6484,918,3935,182,1135,353,4025,204,0925,157,3425,082,2835,101,3685,092,1324,946,1384,947,7744,899,2855,093,4554,593,4774,536,4504,288,2264,141,4253,774,3633,295,5262,862,0952,549,5502,280,3352,440,3182,627,1392,599,4432,621,0782,067,9382,190,3493,286,1682,950,6373,152,6843,202,5483,334,0603,273,3273,319,7063,408,1283,615,4093,978,0453,626,5843,662,7693,283,2343,115,0163,153,9923,180,2513,070,9553,330,0563,131,3532,965,2152,852,2232,463,0452,393,0782,434,4952,446,7842,263,2632,127,8671,957,0891,434,1061,418,6321,093,0591,006,7931,158,2791,399,428
   > Total Current Liabilities 
781,518
625,816
574,597
806,367
1,152,441
844,585
1,367,636
976,543
1,126,199
1,370,848
1,437,069
1,474,042
1,585,119
2,005,271
2,075,304
2,284,624
2,168,259
2,010,410
2,190,825
2,274,106
2,325,587
2,599,456
3,057,510
2,440,870
2,864,872
2,454,836
2,297,139
2,249,124
2,300,598
2,421,677
2,313,943
2,450,811
2,372,128
2,736,198
2,128,324
2,017,512
2,573,031
2,555,059
2,588,357
2,181,912
2,025,399
2,294,093
2,667,167
2,431,430
2,941,123
2,101,886
2,163,305
2,438,022
2,523,664
2,952,968
2,847,546
2,953,212
3,040,219
2,967,310
3,072,584
2,997,466
3,169,784
3,144,694
3,415,484
3,385,918
3,249,684
3,497,142
3,584,047
4,370,820
4,575,807
4,664,273
4,277,323
3,592,560
3,623,344
3,379,486
3,650,531
3,437,014
3,317,592
2,928,892
3,387,768
3,913,092
4,027,271
3,716,862
3,973,527
4,893,429
5,706,598
5,706,5984,893,4293,973,5273,716,8624,027,2713,913,0923,387,7682,928,8923,317,5923,437,0143,650,5313,379,4863,623,3443,592,5604,277,3234,664,2734,575,8074,370,8203,584,0473,497,1423,249,6843,385,9183,415,4843,144,6943,169,7842,997,4663,072,5842,967,3103,040,2192,953,2122,847,5462,952,9682,523,6642,438,0222,163,3052,101,8862,941,1232,431,4302,667,1672,294,0932,025,3992,181,9122,588,3572,555,0592,573,0312,017,5122,128,3242,736,1982,372,1282,450,8112,313,9432,421,6772,300,5982,249,1242,297,1392,454,8362,864,8722,440,8703,057,5102,599,4562,325,5872,274,1062,190,8252,010,4102,168,2592,284,6242,075,3042,005,2711,585,1191,474,0421,437,0691,370,8481,126,199976,5431,367,636844,5851,152,441806,367574,597625,816781,518
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,574,966
3,606,076
3,431,804
500,827
524,242
530,242
530,242
526,242
519,242
2,705,644
1,942,925
2,053,247
1,845,994
0
0
0
0
0
0
0
0
0
0
0
000000000001,845,9942,053,2471,942,9252,705,644519,242526,242530,242530,242524,242500,8273,431,8043,606,0763,574,966000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,574,966
3,606,076
3,431,804
500,827
524,242
530,242
530,242
526,242
519,242
2,705,644
1,942,925
2,053,247
1,845,994
1,930,614
1,984,730
1,911,247
1,153,069
1,634,386
1,702,638
1,962,951
1,425,011
1,692,130
2,365,051
0
02,365,0511,692,1301,425,0111,962,9511,702,6381,634,3861,153,0691,911,2471,984,7301,930,6141,845,9942,053,2471,942,9252,705,644519,242526,242530,242530,242524,242500,8273,431,8043,606,0763,574,966000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
260,487
260,702
350,058
309,333
275,768
341,397
457,533
530,646
660,536
546,629
601,750
599,201
562,534
602,607
771,101
1,010,500
965,434
1,063,557
1,010,938
1,045,904
1,115,621
999,253
956,454
1,141,800
631,019
581,548
653,579
702,016
667,138
780,556
763,547
751,778
890,056
1,064,408
1,335,233
1,378,291
1,068,610
1,312,585
1,005,975
980,267
943,067
1,067,617
1,020,207
1,098,026
1,148,512
1,266,317
1,222,533
1,259,296
1,302,104
986,938
1,218,835
1,299,157
1,293,140
1,231,165
1,317,654
1,290,418
1,346,353
1,478,052
1,495,095
1,400,267
1,591,729
1,501,953
1,589,834
1,830,787
1,700,728
1,368,982
1,437,785
1,356,891
1,319,794
1,392,807
1,204,406
1,173,743
1,519,686
1,488,187
1,848,232
1,639,308
1,891,821
1,910,290
2,105,040
1,613,440
1,613,4402,105,0401,910,2901,891,8211,639,3081,848,2321,488,1871,519,6861,173,7431,204,4061,392,8071,319,7941,356,8911,437,7851,368,9821,700,7281,830,7871,589,8341,501,9531,591,7291,400,2671,495,0951,478,0521,346,3531,290,4181,317,6541,231,1651,293,1401,299,1571,218,835986,9381,302,1041,259,2961,222,5331,266,3171,148,5121,098,0261,020,2071,067,617943,067980,2671,005,9751,312,5851,068,6101,378,2911,335,2331,064,408890,056751,778763,547780,556667,138702,016653,579581,548631,0191,141,800956,454999,2531,115,6211,045,9041,010,9381,063,557965,4341,010,500771,101602,607562,534599,201601,750546,629660,536530,646457,533341,397275,768309,333350,058260,702260,4870
       Other Current Liabilities 
0
26,376
25,269
58,787
32,763
36,601
30,961
29,877
18,857
22,476
12,407
20,967
20,585
26,894
62,375
55,829
55,632
65,673
61,345
63,278
62,144
89,471
105,203
81,614
97,768
113,927
126,250
110,375
113,152
113,069
129,991
135,014
169,337
199,318
186,190
245,482
256,378
309,508
567,535
431,615
104,753
276,595
113,562
137,481
170,215
258,418
146,547
216,599
202,175
339,036
190,507
238,048
228,329
335,761
260,756
273,417
240,455
234,251
219,340
204,109
225,128
265,897
209,562
245,327
244,003
231,967
5,547
5,361
6,019
211,116
319,186
239,904
208,178
245,729
256,627
353,637
415,972
387,853
359,504
411,815
461,785
461,785411,815359,504387,853415,972353,637256,627245,729208,178239,904319,186211,1166,0195,3615,547231,967244,003245,327209,562265,897225,128204,109219,340234,251240,455273,417260,756335,761228,329238,048190,507339,036202,175216,599146,547258,418170,215137,481113,562276,595104,753431,615567,535309,508256,378245,482186,190199,318169,337135,014129,991113,069113,152110,375126,250113,92797,76881,614105,20389,47162,14463,27861,34565,67355,63255,82962,37526,89420,58520,96712,40722,47618,85729,87730,96136,60132,76358,78725,26926,3760
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,043,960
1,740,410
1,626,499
1,696,833
1,679,996
1,539,505
2,072,305
1,918,621
1,963,443
1,949,349
1,847,184
1,766,815
1,647,602
1,652,106
0
01,652,1061,647,6021,766,8151,847,1841,949,3491,963,4431,918,6212,072,3051,539,5051,679,9961,696,8331,626,4991,740,4101,043,960000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
1,320
960
780
600
420
240
60
0
0
0
0
0
0
0
0
0
0
0
0
0
0
44,783
38,299
36,477
30,445
23,988
18,178
12,304
6,851
1,264
25,716
26,025
26,707
27,388
28,040
28,938
29,728
30,566
31,479
32,223
33,136
33,675
34,588
37,211
38,100
37,675
38,279
38,851
40,034
42,189
43,392
44,596
45,800
48,523
49,934
51,105
52,517
53,178
54,729
56,281
57,832
58,839
60,455
88,967
90,871
92,583
94,866
97,149
99,268
79,000
80,439
79,286
79,378
79,922
79,665
80,659
80,737
80,73780,65979,66579,92279,37879,28680,43979,00099,26897,14994,86692,58390,87188,96760,45558,83957,83256,28154,72953,17852,51751,10549,93448,52345,80044,59643,39242,18940,03438,85138,27937,67538,10037,21134,58833,67533,13632,22331,47930,56629,72828,93828,04027,38826,70726,02525,7161,2646,85112,30418,17823,98830,44536,47738,29944,78300000000000000602404206007809601,3200000
> Total Stockholder Equity
244,559
331,936
526,683
649,661
755,220
733,532
777,732
827,198
882,985
921,867
940,910
961,486
1,006,412
1,367,453
1,366,909
1,303,374
1,331,348
1,356,218
1,356,278
1,322,846
1,348,451
1,376,239
1,413,757
1,459,536
1,564,748
1,371,157
1,369,976
1,411,992
1,458,918
1,503,906
1,561,313
1,563,159
1,797,236
2,225,439
3,480,901
3,676,910
3,525,462
3,408,178
3,447,492
3,383,910
3,498,341
3,558,248
3,592,493
3,482,189
3,505,980
3,400,355
3,382,128
3,392,888
3,395,019
3,149,553
3,151,282
3,163,433
3,160,756
3,152,371
3,133,423
3,130,857
3,188,920
3,291,618
3,393,021
3,399,161
3,435,247
3,511,375
3,520,493
3,390,548
3,387,955
3,409,526
3,419,897
3,430,318
3,389,516
3,595,817
3,595,101
3,774,475
3,815,919
4,686,302
4,789,930
4,783,929
4,567,242
4,761,095
4,904,969
4,928,036
0
04,928,0364,904,9694,761,0954,567,2424,783,9294,789,9304,686,3023,815,9193,774,4753,595,1013,595,8173,389,5163,430,3183,419,8973,409,5263,387,9553,390,5483,520,4933,511,3753,435,2473,399,1613,393,0213,291,6183,188,9203,130,8573,133,4233,152,3713,160,7563,163,4333,151,2823,149,5533,395,0193,392,8883,382,1283,400,3553,505,9803,482,1893,592,4933,558,2483,498,3413,383,9103,447,4923,408,1783,525,4623,676,9103,480,9012,225,4391,797,2361,563,1591,561,3131,503,9061,458,9181,411,9921,369,9761,371,1571,564,7481,459,5361,413,7571,376,2391,348,4511,322,8461,356,2781,356,2181,331,3481,303,3741,366,9091,367,4531,006,412961,486940,910921,867882,985827,198777,732733,532755,220649,661526,683331,936244,559
   Common Stock
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
300,000
359,501
359,501
359,500
359,500
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
359,501
395,829
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
399,439
440,000
440,000
440,000
440,000
440,000
440,000
440,000
440,000
440,000440,000440,000440,000440,000440,000440,000440,000399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439399,439395,829359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,501359,500359,500359,501359,501300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000300,000
   Retained Earnings Total Equity000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-1,830
-671
7,360
3,722
3,7227,360-671-1,83000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.