Akebia Ther
Buy, Hold or Sell?
Let's analyze Akebia together
I guess you are interested in Akebia Ther. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Akebia Ther. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Akebia Ther
I send you an email if I find something interesting about Akebia Ther.
1. Quick Overview
1.1. Quick analysis of Akebia (30 sec.)
1.2. What can you expect buying and holding a share of Akebia? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Akebia (5 min.)
2.2. Growth of Akebia (5 min.)
2.3. Financial Health of Akebia (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Akebia?
Welcome investor! Akebia's management wants to use your money to grow the business. In return you get a share of Akebia.
First you should know what it really means to hold a share of Akebia. And how you can make/lose money.
Speculation
The Price per Share of Akebia is $2.04. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Akebia.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Akebia, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-0.23. Based on the TTM, the Book Value Change Per Share is $-0.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.06 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | -0.09 | -4.5% | -0.05 | -2.6% | -0.07 | -3.4% | -0.22 | -10.7% | -0.18 | -8.8% |
Usd Book Value Change Per Share | -0.08 | -3.7% | -0.01 | -0.6% | -0.06 | -3.0% | -0.12 | -5.8% | -0.02 | -0.9% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | -0.08 | -3.7% | -0.01 | -0.6% | -0.06 | -3.0% | -0.12 | -5.8% | -0.02 | -0.9% |
Usd Price Per Share | 1.32 | - | 1.35 | - | 0.80 | - | 2.75 | - | 6.39 | - |
Price to Earnings Ratio | -3.59 | - | 23.63 | - | -3.33 | - | 2.63 | - | -8.59 | - |
Price-to-Total Gains Ratio | -17.30 | - | 24.77 | - | -17.20 | - | 41.88 | - | -7.72 | - |
Price to Book Ratio | -5.71 | - | -8.95 | - | -2.20 | - | 0.33 | - | 10.54 | - |
Price-to-Total Gains Ratio | -17.30 | - | 24.77 | - | -17.20 | - | 41.88 | - | -7.72 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 2.04 |
Number of shares | 490 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | -0.01 | -0.12 |
Usd Total Gains Per Share | -0.01 | -0.12 |
Gains per Quarter (490 shares) | -6.16 | -58.16 |
Gains per Year (490 shares) | -24.66 | -232.65 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 0 | -25 | -35 | 0 | -233 | -243 |
2 | 0 | -49 | -60 | 0 | -465 | -476 |
3 | 0 | -74 | -85 | 0 | -698 | -709 |
4 | 0 | -99 | -110 | 0 | -931 | -942 |
5 | 0 | -123 | -135 | 0 | -1163 | -1175 |
6 | 0 | -148 | -160 | 0 | -1396 | -1408 |
7 | 0 | -173 | -185 | 0 | -1629 | -1641 |
8 | 0 | -197 | -210 | 0 | -1861 | -1874 |
9 | 0 | -222 | -235 | 0 | -2094 | -2107 |
10 | 0 | -247 | -260 | 0 | -2327 | -2340 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 1.0 | 3.0 | 0.0 | 25.0% | 2.0 | 10.0 | 0.0 | 16.7% | 2.0 | 18.0 | 0.0 | 10.0% | 3.0 | 37.0 | 0.0 | 7.5% | 3.0 | 45.0 | 0.0 | 6.3% |
Book Value Change Per Share | 2.0 | 2.0 | 0.0 | 50.0% | 3.0 | 9.0 | 0.0 | 25.0% | 4.0 | 16.0 | 0.0 | 20.0% | 11.0 | 29.0 | 0.0 | 27.5% | 14.0 | 32.0 | 2.0 | 29.2% |
Dividend per Share | 0.0 | 0.0 | 4.0 | 0.0% | 1.0 | 0.0 | 11.0 | 8.3% | 1.0 | 0.0 | 19.0 | 5.0% | 2.0 | 0.0 | 38.0 | 5.0% | 2.0 | 0.0 | 46.0 | 4.2% |
Total Gains per Share | 2.0 | 2.0 | 0.0 | 50.0% | 3.0 | 9.0 | 0.0 | 25.0% | 4.0 | 16.0 | 0.0 | 20.0% | 11.0 | 29.0 | 0.0 | 27.5% | 14.0 | 32.0 | 2.0 | 29.2% |
3.2. Key Performance Indicators
The key performance indicators of Akebia Ther compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | -0.076 | -0.013 | -84% | -0.061 | -20% | -0.119 | +56% | -0.019 | -75% |
Book Value Per Share | - | - | -0.231 | -0.163 | -30% | -0.082 | -65% | 0.508 | -145% | 0.724 | -132% |
Current Ratio | - | - | 1.524 | 1.363 | +12% | 1.399 | +9% | 1.562 | -2% | 4.132 | -63% |
Debt To Asset Ratio | - | - | 1.243 | 1.161 | +7% | 1.075 | +16% | 0.869 | +43% | 0.647 | +92% |
Debt To Equity Ratio | - | - | - | - | 0% | 9.165 | -100% | 5.670 | -100% | 3.562 | -100% |
Dividend Per Share | - | - | - | - | 0% | 0.000 | -100% | 0.000 | -100% | 0.000 | -100% |
Enterprise Value | - | - | 64473909.440 | 75561791.680 | -15% | -61149000.285 | +195% | 379162424.092 | -83% | 1311591784.446 | -95% |
Eps | - | - | -0.092 | -0.053 | -43% | -0.070 | -24% | -0.218 | +138% | -0.179 | +95% |
Ev To Ebitda Ratio | - | - | -4.026 | -2.556 | -37% | 2.126 | -289% | -1.316 | -67% | -10.610 | +164% |
Ev To Sales Ratio | - | - | 0.431 | 0.526 | -18% | -0.317 | +174% | 1.361 | -68% | inf | nan% |
Free Cash Flow Per Share | - | - | -0.031 | -0.044 | +44% | -0.087 | +184% | -0.135 | +342% | -0.106 | +247% |
Free Cash Flow To Equity Per Share | - | - | -0.025 | -0.014 | -43% | -0.114 | +358% | -0.026 | +3% | -0.010 | -58% |
Gross Profit Margin | - | - | 1.000 | -9.357 | +1036% | 2.398 | -58% | -0.539 | +154% | 0.289 | +246% |
Intrinsic Value_10Y_max | - | - | 10.179 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -3.254 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | -0.108 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -0.410 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 0.535 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -1.166 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 2.215 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -1.845 | - | - | - | - | - | - | - | - |
Market Cap | 445089223.680 | +35% | 287998909.440 | 295089791.680 | -2% | 174130249.715 | +65% | 601029724.092 | -52% | 1394147084.446 | -79% |
Net Profit Margin | - | - | -0.535 | -0.318 | -41% | -0.280 | -48% | -0.810 | +51% | -15.316 | +2761% |
Operating Margin | - | - | -0.357 | -0.232 | -35% | -0.288 | -19% | -0.683 | +91% | -15.464 | +4226% |
Operating Ratio | - | - | 1.334 | 1.241 | +7% | 1.318 | +1% | 1.760 | -24% | 18.784 | -93% |
Pb Ratio | -8.831 | -55% | -5.714 | -8.950 | +57% | -2.200 | -61% | 0.334 | -1808% | 10.536 | -154% |
Pe Ratio | -5.553 | -55% | -3.593 | 23.633 | -115% | -3.335 | -7% | 2.633 | -236% | -8.592 | +139% |
Price Per Share | 2.040 | +35% | 1.320 | 1.353 | -2% | 0.798 | +65% | 2.755 | -52% | 6.390 | -79% |
Price To Free Cash Flow Ratio | -16.693 | -55% | -10.801 | -12.689 | +17% | 0.690 | -1666% | -2.945 | -73% | -10.136 | -6% |
Price To Total Gains Ratio | -26.735 | -55% | -17.299 | 24.775 | -170% | -17.205 | -1% | 41.878 | -141% | -7.724 | -55% |
Quick Ratio | - | - | 1.007 | 1.072 | -6% | 0.900 | +12% | 1.214 | -17% | 6.041 | -83% |
Return On Assets | - | - | -0.097 | -0.053 | -45% | -0.048 | -51% | -0.087 | -10% | -0.092 | -5% |
Return On Equity | - | - | - | - | 0% | -0.234 | 0% | -0.530 | 0% | -0.387 | 0% |
Total Gains Per Share | - | - | -0.076 | -0.013 | -84% | -0.061 | -20% | -0.119 | +56% | -0.019 | -75% |
Usd Book Value | - | - | -50402000.000 | -35499500.000 | -30% | -17809750.000 | -65% | 110906050.000 | -145% | 157861450.000 | -132% |
Usd Book Value Change Per Share | - | - | -0.076 | -0.013 | -84% | -0.061 | -20% | -0.119 | +56% | -0.019 | -75% |
Usd Book Value Per Share | - | - | -0.231 | -0.163 | -30% | -0.082 | -65% | 0.508 | -145% | 0.724 | -132% |
Usd Dividend Per Share | - | - | - | - | 0% | 0.000 | -100% | 0.000 | -100% | 0.000 | -100% |
Usd Enterprise Value | - | - | 64473909.440 | 75561791.680 | -15% | -61149000.285 | +195% | 379162424.092 | -83% | 1311591784.446 | -95% |
Usd Eps | - | - | -0.092 | -0.053 | -43% | -0.070 | -24% | -0.218 | +138% | -0.179 | +95% |
Usd Free Cash Flow | - | - | -6666000.000 | -9625250.000 | +44% | -18938750.000 | +184% | -29450950.000 | +342% | -23111050.000 | +247% |
Usd Free Cash Flow Per Share | - | - | -0.031 | -0.044 | +44% | -0.087 | +184% | -0.135 | +342% | -0.106 | +247% |
Usd Free Cash Flow To Equity Per Share | - | - | -0.025 | -0.014 | -43% | -0.114 | +358% | -0.026 | +3% | -0.010 | -58% |
Usd Market Cap | 445089223.680 | +35% | 287998909.440 | 295089791.680 | -2% | 174130249.715 | +65% | 601029724.092 | -52% | 1394147084.446 | -79% |
Usd Price Per Share | 2.040 | +35% | 1.320 | 1.353 | -2% | 0.798 | +65% | 2.755 | -52% | 6.390 | -79% |
Usd Profit | - | - | -20039000.000 | -11498000.000 | -43% | -12788500.000 | -36% | -47536750.000 | +137% | -39789075.000 | +99% |
Usd Revenue | - | - | 37428000.000 | 42469750.000 | -12% | 48432250.000 | -23% | 58973500.000 | -37% | 45819475.150 | -18% |
Usd Total Gains Per Share | - | - | -0.076 | -0.013 | -84% | -0.061 | -20% | -0.119 | +56% | -0.019 | -75% |
EOD | +6 -2 | MRQ | TTM | +7 -29 | YOY | +17 -22 | 5Y | +21 -18 | 10Y | +15 -23 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | -5.553 | |
Price to Book Ratio (EOD) | Between | 0-1 | -8.831 | |
Net Profit Margin (MRQ) | Greater than | 0 | -0.535 | |
Operating Margin (MRQ) | Greater than | 0 | -0.357 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.007 | |
Current Ratio (MRQ) | Greater than | 1 | 1.524 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 1.243 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.000 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.000 | |
Return on Assets (MRQ) | Greater than | 0.05 | -0.097 | |
Total | 3/10 (30.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 62.869 | |
Ma 20 | Greater than | Ma 50 | 1.952 | |
Ma 50 | Greater than | Ma 100 | 1.689 | |
Ma 100 | Greater than | Ma 200 | 1.537 | |
Open | Greater than | Close | 2.050 | |
Total | 5/5 (100.0%) |
4. In-depth Analysis
4.1 About Akebia Ther
- https://www.akebia.com
- 167
- 245 First Street, Cambridge, MA, United States, 02142
Google Maps Bing Maps
Akebia Therapeutics, Inc., a biopharmaceutical company, focuses on the development and commercialization of therapeutics for patients with kidney diseases. The company's lead product investigational product candidate is Vafseo (vadadustat), an oral hypoxia-inducible factor prolyl hydroxylase, which is in Phase III development for the treatment of anemia due to chronic kidney disease (CKD) in dialysis-dependent and non-dialysis dependent patients. It offers Auryxia, a ferric citrate that is used to control the serum phosphorus levels in adult patients with DD-CKD on dialysis; and the treatment of iron deficiency anemia in adult patients with CKD not on dialysis. The company's product pipeline includes AKB-9090, a drug targeting critical-care indications; and AKB-10108, a drug targeting conditions related to premature birth. It has collaboration agreements with Mitsubishi Tanabe Pharma Corporation for the development and commercialization of vadadustat in Japan and other Asian countries, as well as research and license agreement with Janssen Pharmaceutica NV for the development and commercialization of hypoxia-inducible factor prolyl hydroxylase targeted compounds worldwide. Akebia Therapeutics, Inc. was incorporated in 2007 and is headquartered in Cambridge, Massachusetts.
Fundamental data was last updated by Penke on 2024-12-05 11:51:03.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge loss. | ||
Using its assets, the company is very inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very inefficient. | ||
The company is inefficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just able to pay all its short-term debts. | ||
The company is just able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just not able to pay all its debts by selling its assets. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is expensive. | ||
Based on the earnings, the company is fair priced. | ||
Based on how much money comes from the company's main activities, the company is expensive. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- A Net Profit Margin of -53.5% means that $-0.54 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Akebia Ther:
Trends
- The YOY is -28.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -81.0%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -1,531.6%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- -9.7% Return on Assets means that Akebia generated $-0.10 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Akebia Ther:
Trends
- The YOY is -4.8%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -8.7%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -9.2%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- 0.0% Return on Equity means Akebia generated $0.00 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Akebia Ther:
- The MRQ is 0.0%. The data is not here.
Trends
- The 10Y is -38.7%. Compared to the 5Y term, the 10Y term is trending down. -2
4.3.2. Operating Efficiency of Akebia Ther.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Akebia makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- An Operating Margin of -35.7% means the company generated $-0.36 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Akebia Ther:
Trends
- The YOY is -28.8%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is -68.3%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -1,546.4%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Drug Manufacturers - Specialty & Generic industry mean).
- An Operation Ratio of 1.33 means that the operating costs are $1.33 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Akebia Ther:
Trends
- The YOY is 1.318. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.760. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 18.784. Compared to the 5Y term, the 10Y term is trending down. +2
4.4.3. Liquidity of Akebia Ther.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Drug Manufacturers - Specialty & Generic industry mean).
- A Current Ratio of 1.52 means the company has $1.52 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Akebia Ther:
Trends
- The YOY is 1.399. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.562. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 4.132. Compared to the 5Y term, the 10Y term is trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- A Quick Ratio of 1.01 means the company can pay off $1.01 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Akebia Ther:
Trends
- The YOY is 0.900. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.214. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 6.041. Compared to the 5Y term, the 10Y term is trending down. -2
4.5.4. Solvency of Akebia Ther.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Akebia to Drug Manufacturers - Specialty & Generic industry mean.
- A Debt to Asset Ratio of 1.24 means that Akebia assets are financed with 124.3% credit (debt) and the remaining percentage (100% - 124.3%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Akebia Ther:
Trends
- The YOY is 1.075. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.869. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.647. Compared to the 5Y term, the 10Y term is trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Akebia Ther:
- The MRQ is 0.000. The data is not here.
Trends
- The 10Y is 3.562. Compared to the 5Y term, the 10Y term is trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Akebia to the Drug Manufacturers - Specialty & Generic industry mean.
- A PE ratio of -3.59 means the investor is paying $-3.59 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Akebia Ther:
Trends
- The YOY is -3.335. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.633. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is -8.592. Compared to the 5Y term, the 10Y term is trending up. +2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Akebia Ther:
- The EOD is -16.693. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is -10.801. Based on how much money comes from the company's main activities, the company is expensive. -2
- The TTM is -12.689. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
- The YOY is 0.690. Compared to the TTM, the mid term is trending down. -2
- The 5Y is -2.945. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is -10.136. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Drug Manufacturers - Specialty & Generic industry mean).
- A PB ratio of -5.71 means the investor is paying $-5.71 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Akebia Ther:
Trends
- The YOY is -2.200. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.334. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 10.536. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Akebia Ther.
4.8.1. Institutions holding Akebia Ther
Institutions are holding 27.369% of the shares of Akebia Ther.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | BlackRock Inc | 5.3343 | 0.0003 | 11638484 | 9099259 | 358.3479 |
2024-09-30 | Vanguard Group Inc | 4.6156 | 0.0002 | 10070298 | 794035 | 8.5599 |
2024-09-30 | SATTER MANAGEMENT CO., L.P. | 2.6345 | 12.1745 | 5747906 | 0 | 0 |
2024-09-30 | Geode Capital Management, LLC | 2.1791 | 0.0005 | 4754464 | 218172 | 4.8095 |
2024-09-30 | Renaissance Technologies Corp | 1.704 | 0.0074 | 3717800 | -197000 | -5.0322 |
2024-09-30 | State Street Corp | 1.5723 | 0.0002 | 3430527 | 683287 | 24.8718 |
2024-09-30 | Jacobs Levy Equity Management, Inc. | 0.9323 | 0.0104 | 2034169 | -60564 | -2.8913 |
2024-09-30 | Northern Trust Corp | 0.7494 | 0.0004 | 1635099 | 1198213 | 274.2622 |
2024-09-30 | Qube Research & Technologies | 0.6067 | 0.0026 | 1323729 | -420887 | -24.1249 |
2024-09-30 | Morgan Stanley - Brokerage Accounts | 0.4991 | 0.0001 | 1088892 | -437772 | -28.6751 |
2024-09-30 | Connor Clark & Lunn Inv Mgmt Ltd | 0.4797 | 0.0067 | 1046691 | 632 | 0.0604 |
2024-09-30 | Federated Hermes Inc | 0.3978 | 0.0025 | 868021 | 2769 | 0.32 |
2024-09-30 | FMR Inc | 0.3126 | 0.0001 | 682038 | 140529 | 25.9514 |
2024-09-30 | Charles Schwab Investment Management Inc | 0.2606 | 0.0001 | 568667 | -2307 | -0.404 |
2024-09-30 | Goldman Sachs Group Inc | 0.2224 | 0.0001 | 485269 | 136351 | 39.0782 |
2024-09-30 | Bank of New York Mellon Corp | 0.2153 | 0.0001 | 469708 | -134843 | -22.3047 |
2024-09-30 | Wellington Management Company LLP | 0.1855 | 0.0001 | 404718 | 404718 | 0 |
2024-09-30 | Nuveen Asset Management, LLC | 0.1744 | 0.0001 | 380535 | 0 | 0 |
2024-09-30 | Barclays PLC | 0.1252 | 0.0001 | 273085 | 200482 | 276.1346 |
2024-09-30 | Rhumbline Advisers | 0.1113 | 0.0003 | 242876 | -4184 | -1.6935 |
Total | 23.3121 | 12.2068 | 50862976 | +11620890 | +22.8% |
4.9.2. Funds holding Akebia Ther
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-11-27 | iShares Russell 2000 ETF | 2.7855 | 0.0155 | 6077431 | -12698 | -0.2085 |
2024-10-31 | Vanguard Total Stock Mkt Idx Inv | 2.7249 | 0.0006 | 5945188 | 0 | 0 |
2024-10-31 | Vanguard Institutional Extnd Mkt Idx Tr | 1.193 | 0.004 | 2602859 | 0 | 0 |
2024-08-31 | Fidelity Small Cap Index | 0.9774 | 0.0121 | 2132609 | -40144 | -1.8476 |
2024-11-27 | iShares Russell 2000 Value ETF | 0.8369 | 0.027 | 1825856 | 2358 | 0.1293 |
2024-09-30 | Fidelity Extended Market Index | 0.5156 | 0.0036 | 1124932 | 23024 | 2.0895 |
2024-10-31 | Vanguard Russell 2000 ETF | 0.4347 | 0.0128 | 948403 | -5916 | -0.6199 |
2024-10-31 | State St Russell Sm/Mid Cp® Indx NL Cl C | 0.3898 | 0.0031 | 850513 | -42800 | -4.7912 |
2024-09-30 | Federated Hermes MDT Small Cap Growth IS | 0.3711 | 0.2116 | 809713 | 0 | 0 |
2024-09-30 | Federated Hermes MDT SCG Institutional | 0.3711 | 0.2116 | 809713 | -1 | -0.0001 |
2024-10-31 | State St Russell Sm Cap® Indx SL Cl I | 0.349 | 0.0131 | 761500 | 0 | 0 |
2024-09-30 | NT R2000 Index Fund - NL | 0.2292 | 0.01 | 500042 | 500042 | 0 |
2024-10-31 | Schwab Small Cap Index | 0.2241 | 0.0128 | 488863 | 0 | 0 |
2024-11-27 | iShares Micro-Cap ETF | 0.2194 | 0.0989 | 478759 | 0 | 0 |
2024-11-26 | Fidelity Enhanced Small Cap ETF | 0.2102 | 0.0845 | 458520 | 0 | 0 |
2024-11-27 | iShares Core S&P Total US Stock Mkt ETF | 0.189 | 0.0013 | 412425 | 462 | 0.1121 |
2024-09-30 | NT R2000 Index Fund - DC - NL - 2 | 0.1835 | 0.01 | 400404 | 400404 | 0 |
2024-09-30 | Northern Trust Russell 2000 Value Index | 0.1779 | 0.0192 | 388059 | 388059 | 0 |
2024-09-30 | NT R2000 Value Index Fund - L | 0.1779 | 0.0191 | 388059 | 388059 | 0 |
2024-10-31 | iShares Russell 2000 Small-Cap Idx Instl | 0.1758 | 0.013 | 383651 | -31121 | -7.5032 |
Total | 12.736 | 0.7838 | 27787499 | +1569728 | +5.6% |
5.3. Insider Transactions
Insiders are holding 2.093% of the shares of Akebia Ther.
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 257,544 |
Total Stockholder Equity | + -50,402 |
Total Assets | = 207,142 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 11,833 |
Goodwill | 59,044 |
Intangible Assets | 9,011 |
Long-term Assets Other | 27,134 |
Long-term Assets (as reported) | 107,022 |
---|---|
Long-term Assets (calculated) | 107,022 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long-term Liabilities (as reported) | 191,835 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 191,835 |
5.2. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | |||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 207,142 | 220,196 | 225,477 | 241,703 | 234,998 | 253,712 | 276,858 | 351,830 | 435,894 | 521,804 | 535,356 | 525,550 | 602,267 | 611,863 | 628,703 | 644,139 | 676,143 | 745,174 | 787,719 | 771,201 | 795,220 | 823,528 | 890,793 | 996,540 | 403,826 | 413,781 | 442,713 | 364,247 | 338,589 | 336,822 | 259,256 | 300,216 | 169,118 | 195,635 | 221,440 | 142,940 | 159,588 | 155,665 | 103,459 | 110,995 | 120,170 | 126,358 | 134,028 | 34,665 | 38,470 | 0 | 0 | 2,244 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 100,120 | 112,097 | 112,944 | 118,149 | 109,602 | 118,447 | 120,719 | 184,949 | 237,512 | 304,163 | 302,687 | 272,010 | 330,084 | 331,076 | 365,017 | 371,437 | 391,000 | 449,102 | 340,756 | 309,533 | 299,008 | 316,396 | 347,233 | 468,275 | 397,526 | 407,417 | 436,981 | 358,356 | 333,938 | 332,389 | 255,053 | 296,321 | 165,147 | 192,522 | 219,530 | 141,017 | 158,804 | 154,962 | 102,695 | 110,480 | 119,840 | 126,051 | 133,739 | 33,431 | 38,465 | 0 | 1,641 | 2,244 | ||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 34,019 | 39,499 | 41,961 | 42,925 | 46,529 | 53,572 | 56,953 | 90,466 | 144,761 | 143,893 | 174,562 | 149,800 | 207,204 | 246,992 | 252,765 | 228,698 | 169,286 | 245,406 | 115,374 | 147,449 | 122,886 | 87,212 | 62,741 | 104,644 | 162,430 | 163,526 | 158,171 | 70,156 | 89,599 | 125,390 | 87,250 | 187,335 | 65,830 | 46,177 | 43,439 | 49,778 | 66,712 | 76,248 | 27,887 | 32,780 | 49,668 | 95,394 | 126,319 | 21,215 | 24,603 | 0 | -1,641 | 1,641 | ||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 0 | 83,922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,999 | 39,992 | 99,969 | 49,943 | 245 | 245 | 22,727 | 49,553 | 105,297 | 216,996 | 227,714 | 238,597 | 234,858 | 247,636 | 240,106 | 195,825 | 164,555 | 73,008 | 95,492 | 142,472 | 173,586 | 88,676 | 90,754 | 76,541 | 72,446 | 76,138 | 68,670 | 28,852 | 5,832 | 11,341 | 13,114 | 0 | 3,282 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 32,170 | 29,765 | 26,620 | 39,290 | 22,592 | 19,572 | 17,781 | 39,180 | 23,094 | 81,869 | 64,582 | 50,875 | 49,690 | 35,005 | 35,233 | 26,853 | 24,466 | 39,115 | 104,872 | 38,864 | 29,654 | 28,888 | 48,435 | 16,666 | 688 | 132 | 35,852 | 34,216 | 281 | 0 | 33,823 | 33,823 | 33,823 | 33,823 | 0 | 33,823 | 14 | 48 | 74 | 48 | 57 | 114 | 119 | 135 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 13,438 | 18,961 | 18,831 | 20,243 | 22,039 | 24,398 | 25,381 | 33,541 | 29,618 | 42,129 | 24,121 | 33,140 | 39,502 | 11,181 | 12,214 | 14,877 | 9,037 | 10,035 | 8,656 | 6,626 | 7,754 | 28,606 | 15,554 | 15,724 | 6,694 | 5,162 | 8,100 | 6,348 | 3,952 | 11,174 | 3,248 | 2,155 | 3,825 | 3,873 | 2,505 | 2,563 | 1,324 | 2,125 | 2,288 | 1,514 | 1,445 | 1,691 | 1,468 | 739 | 748 | 0 | 0 | 603 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 107,022 | 108,099 | 112,533 | 123,554 | 125,396 | 135,265 | 156,139 | 166,881 | 198,382 | 217,641 | 232,669 | 253,540 | 272,183 | 280,787 | 263,686 | 272,702 | 285,143 | 296,072 | 446,963 | 461,668 | 496,212 | 507,132 | 543,560 | 528,265 | 6,300 | 6,364 | 5,732 | 5,891 | 4,651 | 4,433 | 4,203 | 3,895 | 3,971 | 3,113 | 1,910 | 1,923 | 784 | 703 | 764 | 515 | 330 | 306 | 290 | 1,234 | 6 | 0 | -1,641 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 11,833 | 13,255 | 14,664 | 16,045 | 17,437 | 18,810 | 32,774 | 34,372 | 35,959 | 37,529 | 39,082 | 40,606 | 30,388 | 32,112 | 33,838 | 35,498 | 34,542 | 36,264 | 37,881 | 39,418 | 42,940 | 42,127 | 41,911 | 8,023 | 3,808 | 3,726 | 3,714 | 3,617 | 3,364 | 2,934 | 2,904 | 2,612 | 2,688 | 1,832 | 629 | 540 | 479 | 398 | 404 | 210 | 205 | 181 | 164 | 30 | 6 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 59,044 | 59,044 | 59,044 | 59,044 | 59,044 | 59,044 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 55,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 9,011 | 18,021 | 27,032 | 36,042 | 45,053 | 54,063 | 63,074 | 72,084 | 81,095 | 90,106 | 99,116 | 108,127 | 117,138 | 126,148 | 135,159 | 144,170 | 151,378 | 157,484 | 282,112 | 291,212 | 300,312 | 309,413 | 318,513 | 328,153 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
| 0 | 0 | 0 | 0 | 0 | 3,348 | 5,238 | 94,483 | 26,275 | 34,953 | 39,418 | 640,266 | 69,604 | 67,474 | 39,636 | 64,857 | 44,170 | 47,271 | 71,917 | 75,985 | 97,907 | 100,539 | 128,083 | 137,036 | 2,492 | 2,638 | 2,018 | 2,274 | 1,287 | 1,499 | 1,299 | 1,283 | 1,283 | 1,281 | 1,281 | 1,383 | 305 | 305 | 360 | 0 | 0 | 125 | 125 | 1,204 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 257,544 | 253,950 | 252,735 | 272,287 | 274,420 | 280,519 | 291,210 | 342,488 | 422,041 | 459,504 | 509,240 | 449,094 | 465,117 | 437,232 | 414,812 | 396,521 | 358,181 | 374,914 | 391,355 | 376,444 | 327,658 | 304,172 | 324,414 | 360,612 | 261,285 | 247,857 | 245,616 | 244,916 | 238,714 | 279,824 | 228,639 | 232,096 | 68,408 | 62,347 | 53,678 | 11,942 | 14,176 | 5,913 | 8,850 | 6,917 | 6,556 | 4,806 | 6,161 | 3,910 | 2,898 | 0 | 0 | 769 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 65,709 | 107,300 | 66,487 | 99,870 | 79,702 | 92,184 | 82,944 | 124,756 | 187,965 | 233,680 | 253,914 | 256,493 | 189,205 | 165,595 | 172,679 | 187,146 | 181,458 | 195,774 | 214,152 | 208,118 | 223,148 | 185,618 | 202,613 | 265,693 | 177,399 | 164,420 | 151,419 | 144,349 | 151,357 | 181,591 | 133,463 | 114,268 | 26,139 | 20,932 | 13,409 | 11,868 | 14,166 | 5,903 | 8,841 | 6,885 | 6,522 | 4,770 | 6,123 | 3,902 | 2,898 | 0 | 0 | 769 | ||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 5,289 | 7,192 | 7,065 | 24,039 | 12,861 | 28,757 | 29,160 | 36,744 | 70,207 | 102,580 | 102,611 | 102,345 | 5,723 | 5,575 | 5,429 | 5,286 | 5,317 | 5,206 | 5,096 | 4,989 | 4,884 | 4,780 | 4,677 | 15,000 | 0 | 0 | 987 | 987 | 7 | 9 | 5 | 0 | 40,000 | 40,000 | 40,000 | 0 | 0 | 0 | 0 | 0 | 0 | 4 | 4 | 4 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 17,500 | 8,000 | 24,000 | 24,000 | 32,000 | 65,947 | 98,158 | 97,848 | 97,543 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,677 | 0 | 0 | 0 | 0 | 0 | 7 | 9 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 13,494 | 10,107 | 11,882 | 14,635 | 9,038 | 11,776 | 12,577 | 18,021 | 19,708 | 24,944 | 19,466 | 33,588 | 28,809 | 41,984 | 30,537 | 41,308 | 40,403 | 29,413 | 54,379 | 39,217 | 64,362 | 19,321 | 15,226 | 42,796 | 12,684 | 4,795 | 17,880 | 6,998 | 8,705 | 10,212 | 15,083 | 2,039 | 8,524 | 5,143 | 2,415 | 2,313 | 5,273 | 2,412 | 4,329 | 2,021 | 3,032 | 1,488 | 2,077 | 714 | 1,970 | 0 | 0 | 418 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 46,926 | 90,001 | 46,845 | 61,196 | 14,507 | 8,355 | -2,089 | 66,253 | 96,785 | 101,109 | 121,397 | 99,654 | 138,981 | 106,167 | 118,460 | 125,338 | 117,704 | 137,626 | 119,791 | 124,082 | 121,760 | 121,201 | 133,126 | 150,917 | 94,616 | 81,012 | 53,960 | 51,454 | 21,621 | 29,033 | 34,272 | 30,261 | 17,615 | 15,789 | 10,994 | 9,555 | 8,893 | 3,491 | 4,512 | 4,864 | 3,490 | 3,278 | 4,042 | 3,184 | 928 | 0 | 0 | 351 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 191,835 | 146,650 | 186,248 | 172,417 | 194,718 | 188,335 | 208,266 | 217,732 | 234,076 | 225,824 | 255,326 | 192,601 | 275,912 | 271,637 | 242,133 | 209,375 | 176,723 | 179,140 | 177,203 | 168,326 | 104,510 | 118,554 | 121,801 | 94,919 | 83,886 | 83,437 | 94,197 | 100,567 | 87,357 | 98,233 | 95,176 | 117,828 | 42,269 | 41,415 | 40,269 | 74 | 10 | 10 | 9 | 32 | 34 | 36 | 38 | 8 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 0 | 19,246 | 27,056 | 0 | 0 | 0 | 0 | 1,820 | 97,230 | 96,917 | 96,607 | 98,798 | 78,598 | 78,228 | 77,812 | 77,455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 7 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 158,369 | 154,552 | 158,249 | 203,393 | 194,091 | 222,745 | 158,898 | 158,425 | 152,985 | 122,341 | 88,376 | 76,621 | 77,940 | 74,924 | 64,993 | 75,699 | 88,485 | 90,497 | 94,919 | 83,886 | 83,437 | 94,197 | 100,567 | 87,357 | 98,233 | 95,176 | 117,823 | 42,269 | 41,415 | 40,269 | 68 | 10 | 10 | 9 | 28 | 34 | 30 | 31 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,752 | 3,029 | 3,874 | 9,637 | 2,421 | 83,368 | 94,176 | 100,545 | 87,334 | 98,209 | 95,150 | 117,801 | 42,262 | 41,406 | 40,257 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| -50,402 | -33,754 | -27,258 | -30,584 | -39,422 | -26,807 | -14,352 | 9,342 | 13,853 | 62,300 | 26,116 | 76,456 | 137,150 | 174,631 | 213,891 | 247,618 | 317,962 | 370,260 | 396,364 | 394,757 | 467,562 | 519,356 | 566,379 | 635,928 | 142,541 | 165,924 | 197,097 | 119,331 | 99,875 | 56,998 | 30,617 | 68,120 | 100,710 | 133,288 | 167,762 | 130,998 | 145,412 | 149,752 | 94,609 | 104,078 | 113,614 | 121,552 | 127,867 | 30,755 | 35,572 | 0 | 1,475 | 1,475 | ||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -120,170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | -1,595,075 | -1,579,130 | -1,552,913 | 0 | 0 | 0 | -1,460,351 | -1,389,673 | -1,330,129 | -1,247,091 | -1,177,511 | -1,090,511 | -1,030,552 | -854,801 | -794,054 | -699,571 | -644,986 | -586,816 | -514,395 | -454,341 | -428,294 | -394,225 | -374,050 | -386,330 | -363,196 | -341,679 | -297,136 | -259,274 | -222,966 | -187,187 | -161,389 | -141,532 | -122,057 | -111,368 | -100,673 | -90,303 | -80,955 | -73,336 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 9 | 13 | 6 | -9 | -4,189 | 0 | 6 | 23 | -36 | -261 | -409 | -459 | -550 | -442 | -181 | -254 | -179 | -42 | -7 | 37 | -27 | -234 | -7 | -27 | -8 | -56 | -52 | -8 | -9 | -1 | 0 | 0 | -59,588 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 1,568,260 | 1,564,770 | 1,562,247 | 0 | 0 | 0 | 1,536,800 | 1,526,815 | 1,504,752 | 1,460,971 | 1,425,115 | 1,408,466 | 1,400,820 | 1,251,164 | 1,188,810 | 1,167,126 | 1,164,318 | 1,153,230 | 1,150,583 | 597,290 | 594,676 | 591,871 | 493,823 | 486,386 | 420,448 | 372,475 | 365,298 | 359,991 | 356,217 | 355,138 | 292,783 | 287,113 | 271,998 | 206,146 | 204,969 | 204,048 | 202,536 | 201,203 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162 | -162 | -162 | -162 | -161 | -162 | -79 | -21 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 1,605,146 | 1,601,755 | 1,599,669 | 1,578,358 | 1,570,134 | 1,568,260 | 1,564,770 | 1,562,247 | 1,559,206 | 1,555,788 | 1,548,880 | 1,536,800 | 1,526,815 | 1,504,752 | 1,460,971 | 1,425,115 | 1,408,466 | 1,400,820 | 1,255,353 | 1,188,810 | 1,167,126 | 1,164,318 | 1,153,230 | 1,150,583 | 597,290 | 594,676 | 591,871 | 493,823 | 486,386 | 420,448 | 372,475 | 365,298 | 359,991 | 356,217 | 354,976 | 292,621 | 286,951 | 271,836 | 205,985 | 204,807 | 203,969 | -126,155,068 | -133,827,196 | -63,364 | 0 | 0 | 0 | 0 |
5.3. Balance Sheets
Currency in USD. All numbers in thousands.
5.4. Cash Flows
Currency in USD. All numbers in thousands.
5.5. Income Statements
Currency in USD. All numbers in thousands.