> Total Assets | 729,350 | 676,835,169,000 | 676,835,169,000 | 717,190 | 717,190 | 691,624 | 627,894 | 627,894 | 0 | 678,027 | 637,263 | 637,263 | 0 | 595,045 | 680,042 | 694,787 | 742,170 | 860,795 | 1,115,533 | 1,184,798 | 1,250,640 | 1,500,870 | 1,623,068 | 1,665,328 | 1,860,624 | 1,913,174 | 2,022,469 | 2,098,513 | 2,083,688 | 2,229,212 | 2,405,333 | 2,632,056 | 2,704,635 | 2,823,508 | 2,973,420 | 2,911,287 | 3,080,506 | 3,201,383 | 3,156,046 | 3,269,386 | 3,360,161 | 3,244,111 | 3,309,425 | 3,244,017 | 5,111,491 | 5,330,857 | 5,061,443 | 5,159,099 | 4,898,028 | 5,044,552 | 4,815,187 | 4,778,056 | 4,783,276 | 5,797,576 | 5,727,159 | 5,764,059 | 5,960,680 | 5,704,569 | 5,590,887 | 5,763,743 | 5,523,385 | 6,874,073 | 6,807,618 | 6,793,808 | 6,817,774 | 6,734,537 | 6,730,195 | 6,828,743 | 7,164,975 | 13,111,836 | 13,477,622 | 13,563,264 | 15,258,835 |
| 15,258,835 | 13,563,264 | 13,477,622 | 13,111,836 | 7,164,975 | 6,828,743 | 6,730,195 | 6,734,537 | 6,817,774 | 6,793,808 | 6,807,618 | 6,874,073 | 5,523,385 | 5,763,743 | 5,590,887 | 5,704,569 | 5,960,680 | 5,764,059 | 5,727,159 | 5,797,576 | 4,783,276 | 4,778,056 | 4,815,187 | 5,044,552 | 4,898,028 | 5,159,099 | 5,061,443 | 5,330,857 | 5,111,491 | 3,244,017 | 3,309,425 | 3,244,111 | 3,360,161 | 3,269,386 | 3,156,046 | 3,201,383 | 3,080,506 | 2,911,287 | 2,973,420 | 2,823,508 | 2,704,635 | 2,632,056 | 2,405,333 | 2,229,212 | 2,083,688 | 2,098,513 | 2,022,469 | 1,913,174 | 1,860,624 | 1,665,328 | 1,623,068 | 1,500,870 | 1,250,640 | 1,184,798 | 1,115,533 | 860,795 | 742,170 | 694,787 | 680,042 | 595,045 | 0 | 637,263 | 637,263 | 678,027 | 0 | 627,894 | 627,894 | 691,624 | 717,190 | 717,190 | 676,835,169,000 | 676,835,169,000 | 729,350 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 398,975 | 431,597 | 174,929 | 173,148 | 232,989 | 245,224 | 325,457 | 290,398 | 494,888 | 312,405 | 243,750 | 247,240 | 314,572 | 396,691 | 364,797 | 371,965 | 503,053 | 887,908 | 1,528,246 | 1,965,877 | 1,986,478 | 3,679,880 |
| 3,679,880 | 1,986,478 | 1,965,877 | 1,528,246 | 887,908 | 503,053 | 371,965 | 364,797 | 396,691 | 314,572 | 247,240 | 243,750 | 312,405 | 494,888 | 290,398 | 325,457 | 245,224 | 232,989 | 173,148 | 174,929 | 431,597 | 398,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 246,683 | 302,476 | 45,241 | 15,907 | 12,065 | 18,340 | 19,320 | 74,606 | 270,105 | 143,781 | 88,187 | 66,689 | 162,058 | 258,712 | 214,333 | 212,373 | 257,000 | 527,786 | 681,299 | 1,045,086 | 948,334 | 1,835,615 |
| 1,835,615 | 948,334 | 1,045,086 | 681,299 | 527,786 | 257,000 | 212,373 | 214,333 | 258,712 | 162,058 | 66,689 | 88,187 | 143,781 | 270,105 | 74,606 | 19,320 | 18,340 | 12,065 | 15,907 | 45,241 | 302,476 | 246,683 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 45,128 | 38,383,091,000 | 38,383,091,000 | 42,946 | 42,946 | 51,624 | 70,651 | 60,158 | 0 | 61,691 | 59,327 | 59,327 | 0 | 70,853 | 67,031 | 78,855 | 78,765 | 116,516 | 157,634 | 145,477 | 126,815 | 151,002 | 60,273 | 70,844 | 91,007 | 224,805 | 142,050 | 116,566 | 105,557 | 115,703 | 171,899 | 142,433 | 98,615 | 91,438 | 67,012 | 93,513 | 81,511 | 105,252 | 94,043 | 120,834 | 126,792 | 133,919 | 158,635 | 162,688 | 145,631 | 389,066 | 134,105 | 92,516 | 81,747 | 143,708 | 87,116 | 104,169 | 89,686 | 92,696 | 121,093 | 183,685 | 183,187 | 186,807 | 93,279 | 132,968 | 94,878 | 78,422 | 112,467 | 109,882 | 97,315 | 101,236 | 99,778 | 122,299 | 141,136 | 454,083 | 466,339 | 551,342 | 1,570,091 |
| 1,570,091 | 551,342 | 466,339 | 454,083 | 141,136 | 122,299 | 99,778 | 101,236 | 97,315 | 109,882 | 112,467 | 78,422 | 94,878 | 132,968 | 93,279 | 186,807 | 183,187 | 183,685 | 121,093 | 92,696 | 89,686 | 104,169 | 87,116 | 143,708 | 81,747 | 92,516 | 134,105 | 389,066 | 145,631 | 162,688 | 158,635 | 133,919 | 126,792 | 120,834 | 94,043 | 105,252 | 81,511 | 93,513 | 67,012 | 91,438 | 98,615 | 142,433 | 171,899 | 115,703 | 105,557 | 116,566 | 142,050 | 224,805 | 91,007 | 70,844 | 60,273 | 151,002 | 126,815 | 145,477 | 157,634 | 116,516 | 78,765 | 78,855 | 67,031 | 70,853 | 0 | 59,327 | 59,327 | 61,691 | 0 | 60,158 | 70,651 | 51,624 | 42,946 | 42,946 | 38,383,091,000 | 38,383,091,000 | 45,128 |
---|
Other Current Assets | 7,383 | 2,302,683,000 | 2,302,683,000 | 1,062 | 1,062 | 1,709 | 1,743 | 12,236 | 0 | 15,630 | 2,478 | 2,478 | 0 | 29,885 | 23,362 | 21,810 | 19,474 | 14,782 | 26,581 | 21,527 | 34,084 | 12,129 | 63,263 | 57,006 | 68,928 | 5,587 | 94,021 | 9,076 | 8,133 | 9,058 | 13,052 | 12,916 | 14,239 | 248,803 | 258,729 | 26,438 | 65,730 | 34,918 | 51,585 | 45,246 | 48,252 | 66,520 | 65,561 | 61,642 | 231,748 | 49,045 | 43,769 | 31,423 | 17,305 | 30,209 | 48,303 | 41,431 | 32,858 | 35,325 | 34,417 | 20,524 | 20,265 | 106,604 | 86,254 | 61,431 | 55,303 | 54,553 | 42,043 | 15,671 | 16,634 | 30,733 | 47,246 | 90,844 | 185,987 | 360,799 | 407,730 | 475,200 | 236,650 |
| 236,650 | 475,200 | 407,730 | 360,799 | 185,987 | 90,844 | 47,246 | 30,733 | 16,634 | 15,671 | 42,043 | 54,553 | 55,303 | 61,431 | 86,254 | 106,604 | 20,265 | 20,524 | 34,417 | 35,325 | 32,858 | 41,431 | 48,303 | 30,209 | 17,305 | 31,423 | 43,769 | 49,045 | 231,748 | 61,642 | 65,561 | 66,520 | 48,252 | 45,246 | 51,585 | 34,918 | 65,730 | 26,438 | 258,729 | 248,803 | 14,239 | 12,916 | 13,052 | 9,058 | 8,133 | 9,076 | 94,021 | 5,587 | 68,928 | 57,006 | 63,263 | 12,129 | 34,084 | 21,527 | 26,581 | 14,782 | 19,474 | 21,810 | 23,362 | 29,885 | 0 | 2,478 | 2,478 | 15,630 | 0 | 12,236 | 1,743 | 1,709 | 1,062 | 1,062 | 2,302,683,000 | 2,302,683,000 | 7,383 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,300,489 | 5,268,855 | 5,210,979 | 6,631,423 | 6,561,478 | 6,479,236 | 6,422,183 | 6,369,739 | 6,358,230 | 6,325,690 | 6,277,067 | 11,583,590 | 11,511,744 | 11,576,786 | 11,578,954 |
| 11,578,954 | 11,576,786 | 11,511,744 | 11,583,590 | 6,277,067 | 6,325,690 | 6,358,230 | 6,369,739 | 6,422,183 | 6,479,236 | 6,561,478 | 6,631,423 | 5,210,979 | 5,268,855 | 5,300,489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 383,355 | 261,478,564,000 | 261,478,564,000 | 411,743 | 411,743 | 349,436 | 348,560 | 348,560 | 0 | 350,052 | 334,404 | 334,404 | 0 | 284,139 | 322,163 | 344,970 | 365,202 | 465,508 | 525,268 | 598,245 | 655,210 | 767,939 | 925,677 | 1,004,758 | 1,083,207 | 1,226,196 | 1,233,837 | 1,285,419 | 1,326,840 | 1,412,104 | 1,422,399 | 1,479,029 | 1,512,183 | 1,596,371 | 1,948,952 | 2,114,997 | 2,205,689 | 2,392,397 | 2,432,767 | 2,454,911 | 2,490,401 | 2,498,864 | 2,473,085 | 2,440,428 | 4,090,945 | 4,049,358 | 4,009,231 | 4,036,353 | 3,997,637 | 3,974,600 | 4,021,300 | 3,979,440 | 3,938,277 | 5,390,359 | 5,328,836 | 5,270,294 | 5,288,313 | 5,227,938 | 5,169,717 | 5,128,103 | 5,070,525 | 6,482,923 | 6,412,577 | 6,336,081 | 6,281,931 | 6,214,818 | 6,150,218 | 6,157,761 | 6,110,368 | 11,415,383 | 11,319,883 | 11,221,362 | 11,167,118 |
| 11,167,118 | 11,221,362 | 11,319,883 | 11,415,383 | 6,110,368 | 6,157,761 | 6,150,218 | 6,214,818 | 6,281,931 | 6,336,081 | 6,412,577 | 6,482,923 | 5,070,525 | 5,128,103 | 5,169,717 | 5,227,938 | 5,288,313 | 5,270,294 | 5,328,836 | 5,390,359 | 3,938,277 | 3,979,440 | 4,021,300 | 3,974,600 | 3,997,637 | 4,036,353 | 4,009,231 | 4,049,358 | 4,090,945 | 2,440,428 | 2,473,085 | 2,498,864 | 2,490,401 | 2,454,911 | 2,432,767 | 2,392,397 | 2,205,689 | 2,114,997 | 1,948,952 | 1,596,371 | 1,512,183 | 1,479,029 | 1,422,399 | 1,412,104 | 1,326,840 | 1,285,419 | 1,233,837 | 1,226,196 | 1,083,207 | 1,004,758 | 925,677 | 767,939 | 655,210 | 598,245 | 525,268 | 465,508 | 365,202 | 344,970 | 322,163 | 284,139 | 0 | 334,404 | 334,404 | 350,052 | 0 | 348,560 | 348,560 | 349,436 | 411,743 | 411,743 | 261,478,564,000 | 261,478,564,000 | 383,355 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,472 | 22,472 | 0 | 36,029 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,759 | 36,029 | 0 | 22,472 | 22,472 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 1,995 | 1,885,392,000 | 1,885,392,000 | 1,706 | 1,706 | 1,424 | 35,483 | 35,483 | 0 | 34,723 | 56,611 | 56,611 | 0 | 69,029 | 69,492 | 69,228 | 68,974 | 68,751 | 68,539 | 68,473 | 80,094 | 68,008 | 80,353 | 122,743 | 122,539 | 127,112 | 126,866 | 126,611 | 126,268 | 126,398 | 126,122 | 125,181 | 124,646 | 124,070 | 123,484 | 122,907 | 122,323 | 121,187 | 120,671 | 120,155 | 119,607 | 118,568 | 118,145 | 117,613 | 116,373 | 115,809 | 115,287 | 114,862 | 113,880 | 113,364 | 112,883 | 112,490 | 112,075 | 113,308 | 112,655 | 112,004 | 111,341 | 110,934 | 110,316 | 109,683 | 109,182 | 108,555 | 107,907 | 107,230 | 106,595 | 106,026 | 105,587 | 105,540 | 105,213 | 104,651 | 104,197 | 103,619 | 103,058 |
| 103,058 | 103,619 | 104,197 | 104,651 | 105,213 | 105,540 | 105,587 | 106,026 | 106,595 | 107,230 | 107,907 | 108,555 | 109,182 | 109,683 | 110,316 | 110,934 | 111,341 | 112,004 | 112,655 | 113,308 | 112,075 | 112,490 | 112,883 | 113,364 | 113,880 | 114,862 | 115,287 | 115,809 | 116,373 | 117,613 | 118,145 | 118,568 | 119,607 | 120,155 | 120,671 | 121,187 | 122,323 | 122,907 | 123,484 | 124,070 | 124,646 | 125,181 | 126,122 | 126,398 | 126,268 | 126,611 | 126,866 | 127,112 | 122,539 | 122,743 | 80,353 | 68,008 | 80,094 | 68,473 | 68,539 | 68,751 | 68,974 | 69,228 | 69,492 | 69,029 | 0 | 56,611 | 56,611 | 34,723 | 0 | 35,483 | 35,483 | 1,424 | 1,706 | 1,706 | 1,885,392,000 | 1,885,392,000 | 1,995 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,329 | 20,234 | 18,997 | 20,522 | 19,322 | 18,968 | 18,789 | 18,603 | 24,331 | 20,072 | 20,041 | 54,671 | 75,060 | 112,642 | 130,405 |
| 130,405 | 112,642 | 75,060 | 54,671 | 20,041 | 20,072 | 24,331 | 18,603 | 18,789 | 18,968 | 19,322 | 20,522 | 18,997 | 20,234 | 19,329 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 103,714 | 88,411,965,000 | 88,411,965,000 | 108,358 | 108,358 | 149,682 | 138,537 | 138,537 | 0 | 233,319 | 207,639 | 207,639 | 0 | 205,726 | 255,780 | 255,812 | 284,240 | 381,589 | 627,526 | 707,546 | 757,717 | 782,019 | 906,633 | 899,994 | 1,069,372 | 1,148,449 | 1,252,074 | 1,367,985 | 1,490,464 | 1,704,632 | 1,807,785 | 1,887,424 | 1,827,479 | 1,879,073 | 2,039,157 | 1,963,279 | 2,190,243 | 2,373,355 | 2,409,335 | 2,521,951 | 2,738,723 | 2,736,019 | 2,981,465 | 2,911,164 | 3,548,751 | 3,695,743 | 3,368,300 | 3,547,548 | 3,430,906 | 3,944,373 | 3,863,183 | 3,845,649 | 3,977,678 | 3,994,021 | 4,068,994 | 4,552,163 | 5,737,075 | 5,244,004 | 5,377,341 | 5,665,658 | 5,486,035 | 5,912,906 | 6,182,042 | 6,343,012 | 6,974,264 | 6,863,149 | 7,308,277 | 7,623,058 | 7,993,254 | 11,533,632 | 12,261,708 | 13,203,698 | 15,390,263 |
| 15,390,263 | 13,203,698 | 12,261,708 | 11,533,632 | 7,993,254 | 7,623,058 | 7,308,277 | 6,863,149 | 6,974,264 | 6,343,012 | 6,182,042 | 5,912,906 | 5,486,035 | 5,665,658 | 5,377,341 | 5,244,004 | 5,737,075 | 4,552,163 | 4,068,994 | 3,994,021 | 3,977,678 | 3,845,649 | 3,863,183 | 3,944,373 | 3,430,906 | 3,547,548 | 3,368,300 | 3,695,743 | 3,548,751 | 2,911,164 | 2,981,465 | 2,736,019 | 2,738,723 | 2,521,951 | 2,409,335 | 2,373,355 | 2,190,243 | 1,963,279 | 2,039,157 | 1,879,073 | 1,827,479 | 1,887,424 | 1,807,785 | 1,704,632 | 1,490,464 | 1,367,985 | 1,252,074 | 1,148,449 | 1,069,372 | 899,994 | 906,633 | 782,019 | 757,717 | 707,546 | 627,526 | 381,589 | 284,240 | 255,812 | 255,780 | 205,726 | 0 | 207,639 | 207,639 | 233,319 | 0 | 138,537 | 138,537 | 149,682 | 108,358 | 108,358 | 88,411,965,000 | 88,411,965,000 | 103,714 |
---|
> Total Current Liabilities | 78,598 | 70,694,866,000 | 70,694,866,000 | 61,118 | 61,118 | 58,922 | 63,877 | 63,877 | 0 | 77,829 | 64,826 | 64,826 | 0 | 56,877 | 64,952 | 62,765 | 78,518 | 111,161 | 333,753 | 445,110 | 454,002 | 416,774 | 416,565 | 425,133 | 492,158 | 471,569 | 443,210 | 452,956 | 482,265 | 644,469 | 715,898 | 790,219 | 594,287 | 484,794 | 521,246 | 365,748 | 461,144 | 381,928 | 379,022 | 471,839 | 487,846 | 613,682 | 793,567 | 871,267 | 1,040,475 | 369,775 | 418,686 | 448,982 | 254,358 | 565,889 | 463,392 | 557,265 | 633,503 | 610,027 | 593,719 | 941,319 | 1,232,590 | 1,467,969 | 1,698,802 | 1,885,531 | 1,953,166 | 468,920 | 452,077 | 496,215 | 551,126 | 609,821 | 566,128 | 742,422 | 918,220 | 1,594,069 | 1,543,647 | 1,924,807 | 3,343,113 |
| 3,343,113 | 1,924,807 | 1,543,647 | 1,594,069 | 918,220 | 742,422 | 566,128 | 609,821 | 551,126 | 496,215 | 452,077 | 468,920 | 1,953,166 | 1,885,531 | 1,698,802 | 1,467,969 | 1,232,590 | 941,319 | 593,719 | 610,027 | 633,503 | 557,265 | 463,392 | 565,889 | 254,358 | 448,982 | 418,686 | 369,775 | 1,040,475 | 871,267 | 793,567 | 613,682 | 487,846 | 471,839 | 379,022 | 381,928 | 461,144 | 365,748 | 521,246 | 484,794 | 594,287 | 790,219 | 715,898 | 644,469 | 482,265 | 452,956 | 443,210 | 471,569 | 492,158 | 425,133 | 416,565 | 416,774 | 454,002 | 445,110 | 333,753 | 111,161 | 78,518 | 62,765 | 64,952 | 56,877 | 0 | 64,826 | 64,826 | 77,829 | 0 | 63,877 | 63,877 | 58,922 | 61,118 | 61,118 | 70,694,866,000 | 70,694,866,000 | 78,598 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,204,540 | 436,250 | 393,056 | 172,936 | 447,485 | 655,733 | 877,430 | 1,385,102 | 1,517,375 | 1,631,648 | 172,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,492 | 1,631,648 | 1,517,375 | 1,385,102 | 877,430 | 655,733 | 447,485 | 172,936 | 393,056 | 436,250 | 3,204,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,204,540 | 436,250 | 393,056 | 172,936 | 447,485 | 655,733 | 877,430 | 1,385,102 | 1,517,375 | 1,631,648 | 172,492 | 189,063 | 210,757 | 245,508 | 246,602 | 285,400 | 306,519 | 317,859 | 492,951 | 552,341 | 609,622 | 691,672 |
| 691,672 | 609,622 | 552,341 | 492,951 | 317,859 | 306,519 | 285,400 | 246,602 | 245,508 | 210,757 | 189,063 | 172,492 | 1,631,648 | 1,517,375 | 1,385,102 | 877,430 | 655,733 | 447,485 | 172,936 | 393,056 | 436,250 | 3,204,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 33,152 | 32,258,957,000 | 32,258,957,000 | 43,338 | 43,338 | 41,368 | 44,116 | 44,120 | 0 | 50,342 | 40,637 | 40,637 | 0 | 36,208 | 47,013 | 42,959 | 54,455 | 65,797 | 73,546 | 59,454 | 51,852 | 65,042 | 48,487 | 48,972 | 72,422 | 97,610 | 94,091 | 89,832 | 78,116 | 98,435 | 135,391 | 126,093 | 109,945 | 85,391 | 68,877 | 120,584 | 183,560 | 119,266 | 4,683 | 110,163 | 158,738 | 77,094 | 86,637 | 84,175 | 130,088 | 125,357 | 104,045 | 96,601 | 85,822 | 166,640 | 107,923 | 149,993 | 163,036 | 182,956 | 180,246 | 191,066 | 237,129 | 286,535 | 273,836 | 319,586 | 265,724 | 197,792 | 175,538 | 187,981 | 201,204 | 245,753 | 154,247 | 214,512 | 271,173 | 509,926 | 271,750 | 715,815 | 2,123,626 |
| 2,123,626 | 715,815 | 271,750 | 509,926 | 271,173 | 214,512 | 154,247 | 245,753 | 201,204 | 187,981 | 175,538 | 197,792 | 265,724 | 319,586 | 273,836 | 286,535 | 237,129 | 191,066 | 180,246 | 182,956 | 163,036 | 149,993 | 107,923 | 166,640 | 85,822 | 96,601 | 104,045 | 125,357 | 130,088 | 84,175 | 86,637 | 77,094 | 158,738 | 110,163 | 4,683 | 119,266 | 183,560 | 120,584 | 68,877 | 85,391 | 109,945 | 126,093 | 135,391 | 98,435 | 78,116 | 89,832 | 94,091 | 97,610 | 72,422 | 48,972 | 48,487 | 65,042 | 51,852 | 59,454 | 73,546 | 65,797 | 54,455 | 42,959 | 47,013 | 36,208 | 0 | 40,637 | 40,637 | 50,342 | 0 | 44,120 | 44,116 | 41,368 | 43,338 | 43,338 | 32,258,957,000 | 32,258,957,000 | 33,152 |
---|
Other Current Liabilities | 10,782 | 4,591,106,000 | 4,591,106,000 | 2,658 | 2,658 | 6,707 | 9,537 | 9,533 | 0 | 13,111 | 10,732 | 10,732 | 0 | 12,459 | 5,509 | 4,094 | 6,819 | 10,822 | 193,532 | 24,090 | 22,002 | 9,291 | 17,881 | 33,261 | 37,767 | 23,326 | 14,982 | 17,604 | 17,382 | 72,239 | 71,679 | 58,512 | 24,021 | 171,501 | 199,427 | 72,444 | 66,506 | 56,213 | 139,004 | 39,544 | 39,459 | 41,578 | 44,839 | 50,888 | 44,369 | 53,993 | 54,040 | 38,042 | 29,324 | 36,333 | 37,810 | 45,398 | 41,950 | 44,280 | 37,179 | 22,660 | 26,326 | 34,339 | 30,158 | 28,802 | 1,867 | 38,071 | 39,534 | 44,720 | 52,625 | 62,374 | 76,968 | 143,998 | 259,658 | 451,070 | 634,341 | 524,803 | 455,781 |
| 455,781 | 524,803 | 634,341 | 451,070 | 259,658 | 143,998 | 76,968 | 62,374 | 52,625 | 44,720 | 39,534 | 38,071 | 1,867 | 28,802 | 30,158 | 34,339 | 26,326 | 22,660 | 37,179 | 44,280 | 41,950 | 45,398 | 37,810 | 36,333 | 29,324 | 38,042 | 54,040 | 53,993 | 44,369 | 50,888 | 44,839 | 41,578 | 39,459 | 39,544 | 139,004 | 56,213 | 66,506 | 72,444 | 199,427 | 171,501 | 24,021 | 58,512 | 71,679 | 72,239 | 17,382 | 17,604 | 14,982 | 23,326 | 37,767 | 33,261 | 17,881 | 9,291 | 22,002 | 24,090 | 193,532 | 10,822 | 6,819 | 4,094 | 5,509 | 12,459 | 0 | 10,732 | 10,732 | 13,111 | 0 | 9,533 | 9,537 | 6,707 | 2,658 | 2,658 | 4,591,106,000 | 4,591,106,000 | 10,782 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,678,538 | 3,780,127 | 3,532,869 | 5,443,986 | 5,729,965 | 5,846,797 | 6,423,138 | 6,253,328 | 6,742,149 | 6,880,636 | 7,075,034 | 9,939,563 | 10,718,061 | 11,278,892 | 12,047,150 |
| 12,047,150 | 11,278,892 | 10,718,061 | 9,939,563 | 7,075,034 | 6,880,636 | 6,742,149 | 6,253,328 | 6,423,138 | 5,846,797 | 5,729,965 | 5,443,986 | 3,532,869 | 3,780,127 | 3,678,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Lease Obligations Min Short Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,204,540 | -436,250 | -393,056 | -172,936 | -447,485 | -655,733 | -877,430 | -1,313,985 | -1,425,090 | -1,545,283 | -80,517 | 95,763 | 102,361 | 114,131 | 113,433 | 115,962 | 122,350 | 117,094 | 159,106 | 165,193 | 176,105 | 173,629 |
| 173,629 | 176,105 | 165,193 | 159,106 | 117,094 | 122,350 | 115,962 | 113,433 | 114,131 | 102,361 | 95,763 | -80,517 | -1,545,283 | -1,425,090 | -1,313,985 | -877,430 | -655,733 | -447,485 | -172,936 | -393,056 | -436,250 | -3,204,540 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Liabilities Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 17 | 0 | 0 | 17 | 18 | 0 | 190,962 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 190,962 | 0 | 18 | 17 | 0 | 0 | 17 | 0 | 16 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 624,516 | 587,277,838,000 | 587,277,838,000 | 607,669 | 607,669 | 540,846 | 488,260 | 488,260 | 489,357 | 442,795 | 428,340 | 428,340 | 429,624 | 388,014 | 422,904 | 437,651 | 456,671 | 477,783 | 486,480 | 475,785 | 490,928 | 716,447 | 713,578 | 762,090 | 787,864 | 765,948 | 771,766 | 727,364 | 590,659 | 523,543 | 596,163 | 741,462 | 873,497 | 941,444 | 933,984 | 947,865 | 890,333 | 828,028 | 746,712 | 747,435 | 621,438 | 508,091 | 327,960 | 332,854 | 1,562,739 | 1,635,114 | 1,693,142 | 1,611,551 | 1,467,122 | 1,100,179 | 952,004 | 932,407 | 805,598 | 1,803,555 | 1,658,165 | 1,211,897 | 223,605 | 460,565 | 213,546 | 98,085 | 37,350 | 961,168 | 625,576 | 450,796 | -156,491 | -128,612 | -578,082 | -794,315 | -828,279 | 1,578,204 | 1,215,914 | 359,566 | -131,428 |
| -131,428 | 359,566 | 1,215,914 | 1,578,204 | -828,279 | -794,315 | -578,082 | -128,612 | -156,491 | 450,796 | 625,576 | 961,168 | 37,350 | 98,085 | 213,546 | 460,565 | 223,605 | 1,211,897 | 1,658,165 | 1,803,555 | 805,598 | 932,407 | 952,004 | 1,100,179 | 1,467,122 | 1,611,551 | 1,693,142 | 1,635,114 | 1,562,739 | 332,854 | 327,960 | 508,091 | 621,438 | 747,435 | 746,712 | 828,028 | 890,333 | 947,865 | 933,984 | 941,444 | 873,497 | 741,462 | 596,163 | 523,543 | 590,659 | 727,364 | 771,766 | 765,948 | 787,864 | 762,090 | 713,578 | 716,447 | 490,928 | 475,785 | 486,480 | 477,783 | 456,671 | 437,651 | 422,904 | 388,014 | 429,624 | 428,340 | 428,340 | 442,795 | 489,357 | 488,260 | 488,260 | 540,846 | 607,669 | 607,669 | 587,277,838,000 | 587,277,838,000 | 624,516 |
---|
Common Stock | 59,400 | 65,340,000,000 | 65,340,000,000 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 0 | 65,340 | 65,340 | 65,340 | 0 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 |
| 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 729,164 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 375,814 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 0 | 65,340 | 65,340 | 65,340 | 0 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340 | 65,340,000,000 | 65,340,000,000 | 59,400 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,450,053 | 1,437,494 | 2,608,107 | 2,578,954 | 2,549,986 | 2,580,856 | 2,633,666 | 2,608,270 | 2,566,799 | 2,529,957 | 3,722,161 | 3,668,716 | 3,615,507 | 3,543,635 | 3,522,444 | 3,479,329 | 3,436,811 | 3,394,312 | 7,587,103 | 7,505,281 | 7,421,477 | 7,340,638 |
| 7,340,638 | 7,421,477 | 7,505,281 | 7,587,103 | 3,394,312 | 3,436,811 | 3,479,329 | 3,522,444 | 3,543,635 | 3,615,507 | 3,668,716 | 3,722,161 | 2,529,957 | 2,566,799 | 2,608,270 | 2,633,666 | 2,580,856 | 2,549,986 | 2,578,954 | 2,608,107 | 1,437,494 | 1,450,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|