> Total Assets | 0 | 0 | 0 | 1,085,000 | 1,113,100 | 1,128,800 | 1,162,900 | 1,139,200 | 1,199,400 | 1,221,400 | 1,244,700 | 1,204,500 | 1,165,485 | 873,649 | 846,252 | 846,261 | 842,146 | 849,528 | 864,116 | 888,181 | 901,828 | 899,701 | 904,239 | 937,797 | 1,083,039 | 937,418 | 949,334 | 954,094 | 914,308 | 969,394 | 976,935 | 981,803 | 971,694 | 999,122 | 1,166,461 | 1,129,475 | 1,130,910 | 1,161,966 | 1,155,490 | 1,192,956 | 1,225,773 | 1,249,182 | 1,326,251 | 1,387,291 | 1,385,163 | 1,381,081 | 2,429,140 | 2,442,745 | 2,503,374 | 2,525,927 | 2,561,926 | 2,547,243 | 2,582,249 | 2,642,142 | 2,612,707 | 2,530,368 | 2,609,944 | 2,664,863 | 2,724,987 | 2,830,450 | 2,975,395 | 3,069,164 | 3,021,589 | 2,872,717 | 2,685,089 | 2,660,908 | 2,780,148 | 2,771,557 | 2,756,888 | 2,731,070 | 2,936,660 | 3,068,081 | 3,139,881 | 3,292,347 | 3,269,055 | 3,203,824 | 3,363,499 | 3,302,707 | 3,362,655 | 3,437,291 | 3,450,445 | 3,335,949 | 3,470,065 | 3,584,797 | 3,558,728 | 3,454,532 | 3,393,466 | 5,223,103 | 9,794,759 | 9,770,809 | 9,675,064 | 9,615,014 | 9,438,968 | 9,312,381 | 9,396,944 | 8,161,207 | 7,366,468 | 7,291,989 | 7,523,300 | 7,750,772 | 7,556,340 | 7,538,363 | 7,487,195 | 7,581,674 | 7,871,062 | 8,094,414 | 8,141,603 | 9,860,863 | 9,847,638 | 10,170,253 | 10,231,983 | 10,450,946 | 10,290,302 | 10,796,926 | 10,832,325 | 10,974,118 | 11,416,058 | 12,520,405 | 13,828,502 | 15,456,522 | 17,564,358 | 19,109,668 | 18,883,354 | 18,270,652 | 19,032,333 | 18,388,282 | 17,455,186 |
| 17,455,186 | 18,388,282 | 19,032,333 | 18,270,652 | 18,883,354 | 19,109,668 | 17,564,358 | 15,456,522 | 13,828,502 | 12,520,405 | 11,416,058 | 10,974,118 | 10,832,325 | 10,796,926 | 10,290,302 | 10,450,946 | 10,231,983 | 10,170,253 | 9,847,638 | 9,860,863 | 8,141,603 | 8,094,414 | 7,871,062 | 7,581,674 | 7,487,195 | 7,538,363 | 7,556,340 | 7,750,772 | 7,523,300 | 7,291,989 | 7,366,468 | 8,161,207 | 9,396,944 | 9,312,381 | 9,438,968 | 9,615,014 | 9,675,064 | 9,770,809 | 9,794,759 | 5,223,103 | 3,393,466 | 3,454,532 | 3,558,728 | 3,584,797 | 3,470,065 | 3,335,949 | 3,450,445 | 3,437,291 | 3,362,655 | 3,302,707 | 3,363,499 | 3,203,824 | 3,269,055 | 3,292,347 | 3,139,881 | 3,068,081 | 2,936,660 | 2,731,070 | 2,756,888 | 2,771,557 | 2,780,148 | 2,660,908 | 2,685,089 | 2,872,717 | 3,021,589 | 3,069,164 | 2,975,395 | 2,830,450 | 2,724,987 | 2,664,863 | 2,609,944 | 2,530,368 | 2,612,707 | 2,642,142 | 2,582,249 | 2,547,243 | 2,561,926 | 2,525,927 | 2,503,374 | 2,442,745 | 2,429,140 | 1,381,081 | 1,385,163 | 1,387,291 | 1,326,251 | 1,249,182 | 1,225,773 | 1,192,956 | 1,155,490 | 1,161,966 | 1,130,910 | 1,129,475 | 1,166,461 | 999,122 | 971,694 | 981,803 | 976,935 | 969,394 | 914,308 | 954,094 | 949,334 | 937,418 | 1,083,039 | 937,797 | 904,239 | 899,701 | 901,828 | 888,181 | 864,116 | 849,528 | 842,146 | 846,261 | 846,252 | 873,649 | 1,165,485 | 1,204,500 | 1,244,700 | 1,221,400 | 1,199,400 | 1,139,200 | 1,162,900 | 1,128,800 | 1,113,100 | 1,085,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 327,500 | 361,600 | 369,300 | 405,300 | 390,100 | 419,600 | 430,200 | 453,300 | 428,800 | 595,029 | 305,450 | 269,696 | 259,141 | 258,074 | 259,579 | 273,416 | 296,736 | 306,862 | 303,124 | 295,460 | 311,530 | 314,749 | 310,279 | 321,151 | 332,599 | 299,247 | 298,942 | 312,750 | 315,154 | 305,812 | 290,914 | 411,766 | 383,661 | 384,337 | 402,775 | 404,103 | 413,064 | 424,353 | 443,760 | 449,639 | 481,369 | 487,500 | 482,658 | 740,366 | 747,410 | 841,911 | 857,558 | 854,715 | 873,663 | 899,752 | 933,101 | 932,254 | 960,854 | 981,103 | 1,028,807 | 1,011,374 | 1,053,438 | 1,143,447 | 1,204,144 | 1,214,570 | 1,178,923 | 1,001,579 | 912,673 | 1,002,753 | 1,032,087 | 1,063,631 | 1,081,086 | 1,212,062 | 1,348,198 | 1,346,374 | 1,455,696 | 1,449,354 | 1,355,620 | 1,469,556 | 1,451,675 | 1,386,852 | 1,407,313 | 1,403,500 | 1,281,878 | 1,394,706 | 1,482,915 | 1,477,402 | 1,525,883 | 1,508,307 | 3,348,850 | 1,686,543 | 1,654,081 | 1,720,915 | 1,831,003 | 1,615,391 | 1,527,760 | 1,557,703 | 3,306,618 | 2,390,254 | 2,204,448 | 2,327,324 | 2,477,563 | 2,158,725 | 2,283,070 | 2,059,577 | 1,998,421 | 1,987,176 | 2,036,637 | 1,969,752 | 2,225,109 | 2,155,181 | 2,292,409 | 2,227,012 | 2,206,184 | 2,009,394 | 2,151,354 | 2,078,106 | 2,007,981 | 2,336,483 | 3,350,104 | 4,296,971 | 5,186,917 | 6,657,575 | 7,454,777 | 7,125,562 | 5,216,919 | 5,822,725 | 5,225,705 | 4,669,610 |
| 4,669,610 | 5,225,705 | 5,822,725 | 5,216,919 | 7,125,562 | 7,454,777 | 6,657,575 | 5,186,917 | 4,296,971 | 3,350,104 | 2,336,483 | 2,007,981 | 2,078,106 | 2,151,354 | 2,009,394 | 2,206,184 | 2,227,012 | 2,292,409 | 2,155,181 | 2,225,109 | 1,969,752 | 2,036,637 | 1,987,176 | 1,998,421 | 2,059,577 | 2,283,070 | 2,158,725 | 2,477,563 | 2,327,324 | 2,204,448 | 2,390,254 | 3,306,618 | 1,557,703 | 1,527,760 | 1,615,391 | 1,831,003 | 1,720,915 | 1,654,081 | 1,686,543 | 3,348,850 | 1,508,307 | 1,525,883 | 1,477,402 | 1,482,915 | 1,394,706 | 1,281,878 | 1,403,500 | 1,407,313 | 1,386,852 | 1,451,675 | 1,469,556 | 1,355,620 | 1,449,354 | 1,455,696 | 1,346,374 | 1,348,198 | 1,212,062 | 1,081,086 | 1,063,631 | 1,032,087 | 1,002,753 | 912,673 | 1,001,579 | 1,178,923 | 1,214,570 | 1,204,144 | 1,143,447 | 1,053,438 | 1,011,374 | 1,028,807 | 981,103 | 960,854 | 932,254 | 933,101 | 899,752 | 873,663 | 854,715 | 857,558 | 841,911 | 747,410 | 740,366 | 482,658 | 487,500 | 481,369 | 449,639 | 443,760 | 424,353 | 413,064 | 404,103 | 402,775 | 384,337 | 383,661 | 411,766 | 290,914 | 305,812 | 315,154 | 312,750 | 298,942 | 299,247 | 332,599 | 321,151 | 310,279 | 314,749 | 311,530 | 295,460 | 303,124 | 306,862 | 296,736 | 273,416 | 259,579 | 258,074 | 259,141 | 269,696 | 305,450 | 595,029 | 428,800 | 453,300 | 430,200 | 419,600 | 390,100 | 405,300 | 369,300 | 361,600 | 327,500 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 32,500 | 39,200 | 36,200 | 59,600 | 32,100 | 31,500 | 33,700 | 46,600 | 33,100 | 329,693 | 44,292 | 39,326 | 14,242 | 2,615 | 3,858 | 10,339 | 34,322 | 42,244 | 43,091 | 29,177 | 21,180 | 38,041 | 35,874 | 45,655 | 48,621 | 21,378 | 17,785 | 18,847 | 19,300 | 14,565 | 7,887 | 34,222 | 30,585 | 29,498 | 33,404 | 36,093 | 37,636 | 40,287 | 49,993 | 20,789 | 35,173 | 50,521 | 38,653 | 60,817 | 46,390 | 73,780 | 98,288 | 47,859 | 58,570 | 67,100 | 98,995 | 89,575 | 149,499 | 125,016 | 200,406 | 101,281 | 130,551 | 135,130 | 168,482 | 207,211 | 253,303 | 183,899 | 172,476 | 260,434 | 308,791 | 267,317 | 324,123 | 424,673 | 529,650 | 441,013 | 490,715 | 481,258 | 469,416 | 519,359 | 461,751 | 402,642 | 477,696 | 434,904 | 314,659 | 401,427 | 477,239 | 524,043 | 515,119 | 653,120 | 2,489,768 | 261,421 | 207,238 | 234,490 | 213,734 | 252,382 | 193,661 | 233,599 | 2,269,756 | 1,254,536 | 1,006,945 | 1,045,339 | 1,137,303 | 692,188 | 908,144 | 641,226 | 555,320 | 465,274 | 398,183 | 317,823 | 613,110 | 553,228 | 736,696 | 702,073 | 746,724 | 569,859 | 823,572 | 595,049 | 439,272 | 463,325 | 930,596 | 1,382,803 | 1,499,142 | 1,586,734 | 1,599,738 | 1,601,668 | 889,900 | 2,055,813 | 1,830,227 | 1,664,519 |
| 1,664,519 | 1,830,227 | 2,055,813 | 889,900 | 1,601,668 | 1,599,738 | 1,586,734 | 1,499,142 | 1,382,803 | 930,596 | 463,325 | 439,272 | 595,049 | 823,572 | 569,859 | 746,724 | 702,073 | 736,696 | 553,228 | 613,110 | 317,823 | 398,183 | 465,274 | 555,320 | 641,226 | 908,144 | 692,188 | 1,137,303 | 1,045,339 | 1,006,945 | 1,254,536 | 2,269,756 | 233,599 | 193,661 | 252,382 | 213,734 | 234,490 | 207,238 | 261,421 | 2,489,768 | 653,120 | 515,119 | 524,043 | 477,239 | 401,427 | 314,659 | 434,904 | 477,696 | 402,642 | 461,751 | 519,359 | 469,416 | 481,258 | 490,715 | 441,013 | 529,650 | 424,673 | 324,123 | 267,317 | 308,791 | 260,434 | 172,476 | 183,899 | 253,303 | 207,211 | 168,482 | 135,130 | 130,551 | 101,281 | 200,406 | 125,016 | 149,499 | 89,575 | 98,995 | 67,100 | 58,570 | 47,859 | 98,288 | 73,780 | 46,390 | 60,817 | 38,653 | 50,521 | 35,173 | 20,789 | 49,993 | 40,287 | 37,636 | 36,093 | 33,404 | 29,498 | 30,585 | 34,222 | 7,887 | 14,565 | 19,300 | 18,847 | 17,785 | 21,378 | 48,621 | 45,655 | 35,874 | 38,041 | 21,180 | 29,177 | 43,091 | 42,244 | 34,322 | 10,339 | 3,858 | 2,615 | 14,242 | 39,326 | 44,292 | 329,693 | 33,100 | 46,600 | 33,700 | 31,500 | 32,100 | 59,600 | 36,200 | 39,200 | 32,500 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603,745 | 656,244 | 663,448 | 907,080 | 902,504 | 897,708 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 897,708 | 902,504 | 907,080 | 663,448 | 656,244 | 603,745 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 140,400 | 165,800 | 175,500 | 177,900 | 182,000 | 197,800 | 211,600 | 215,900 | 198,100 | 157,147 | 152,963 | 137,740 | 141,293 | 145,598 | 148,585 | 150,457 | 154,421 | 146,762 | 132,499 | 130,976 | 145,207 | 131,145 | 134,203 | 141,098 | 155,140 | 157,844 | 159,685 | 176,746 | 174,297 | 167,084 | 149,353 | 185,475 | 175,160 | 171,626 | 189,609 | 187,609 | 197,089 | 202,055 | 204,288 | 222,514 | 226,026 | 233,847 | 238,668 | 373,697 | 341,551 | 374,609 | 346,875 | 354,611 | 387,463 | 407,968 | 397,649 | 430,112 | 400,053 | 432,996 | 388,357 | 435,189 | 425,362 | 472,159 | 441,495 | 449,704 | 347,529 | 313,830 | 302,724 | 325,774 | 329,215 | 405,065 | 384,385 | 370,729 | 374,660 | 446,503 | 457,230 | 439,947 | 391,571 | 425,851 | 416,147 | 378,938 | 449,025 | 454,956 | 451,245 | 446,713 | 518,268 | 462,898 | 446,711 | 424,586 | 457,472 | 709,998 | 710,580 | 694,572 | 656,445 | 652,963 | 490,789 | 491,516 | 543,105 | 562,946 | 539,227 | 570,147 | 619,393 | 650,378 | 615,483 | 592,749 | 697,887 | 660,561 | 730,015 | 723,593 | 680,202 | 592,468 | 594,583 | 577,688 | 592,796 | 593,522 | 513,478 | 577,044 | 623,106 | 729,958 | 1,086,624 | 1,170,826 | 1,376,789 | 1,664,475 | 1,771,058 | 1,707,756 | 1,835,210 | 1,312,545 | 1,197,734 | 1,018,488 |
| 1,018,488 | 1,197,734 | 1,312,545 | 1,835,210 | 1,707,756 | 1,771,058 | 1,664,475 | 1,376,789 | 1,170,826 | 1,086,624 | 729,958 | 623,106 | 577,044 | 513,478 | 593,522 | 592,796 | 577,688 | 594,583 | 592,468 | 680,202 | 723,593 | 730,015 | 660,561 | 697,887 | 592,749 | 615,483 | 650,378 | 619,393 | 570,147 | 539,227 | 562,946 | 543,105 | 491,516 | 490,789 | 652,963 | 656,445 | 694,572 | 710,580 | 709,998 | 457,472 | 424,586 | 446,711 | 462,898 | 518,268 | 446,713 | 451,245 | 454,956 | 449,025 | 378,938 | 416,147 | 425,851 | 391,571 | 439,947 | 457,230 | 446,503 | 374,660 | 370,729 | 384,385 | 405,065 | 329,215 | 325,774 | 302,724 | 313,830 | 347,529 | 449,704 | 441,495 | 472,159 | 425,362 | 435,189 | 388,357 | 432,996 | 400,053 | 430,112 | 397,649 | 407,968 | 387,463 | 354,611 | 346,875 | 374,609 | 341,551 | 373,697 | 238,668 | 233,847 | 226,026 | 222,514 | 204,288 | 202,055 | 197,089 | 187,609 | 189,609 | 171,626 | 175,160 | 185,475 | 149,353 | 167,084 | 174,297 | 176,746 | 159,685 | 157,844 | 155,140 | 141,098 | 134,203 | 131,145 | 145,207 | 130,976 | 132,499 | 146,762 | 154,421 | 150,457 | 148,585 | 145,598 | 141,293 | 137,740 | 152,963 | 157,147 | 198,100 | 215,900 | 211,600 | 197,800 | 182,000 | 177,900 | 175,500 | 165,800 | 140,400 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 18,200 | 16,600 | 15,300 | 20,800 | 19,400 | 19,900 | 20,000 | 21,700 | 20,000 | 22,134 | 18,532 | 18,864 | 19,107 | 18,328 | 15,998 | 17,248 | 17,710 | 19,276 | 18,227 | 18,893 | 17,937 | 18,936 | 15,705 | 17,601 | 18,022 | 14,463 | 11,756 | 12,788 | 14,139 | 12,624 | 13,348 | 18,137 | 18,255 | 17,378 | 16,664 | 21,358 | 17,534 | 18,686 | 15,829 | 20,323 | 15,467 | 16,658 | 13,523 | 16,459 | 20,712 | 23,852 | 15,569 | 20,729 | 16,607 | 20,733 | 20,738 | 26,763 | 33,000 | 32,576 | 30,130 | 28,606 | 24,699 | 34,261 | 35,347 | 36,398 | 39,234 | 63,639 | 740,197 | 742,319 | 46,575 | 796,314 | 756,963 | 787,389 | 54,678 | 905,361 | 964,981 | 968,096 | 63,138 | 950,197 | 989,924 | 984,210 | 929,617 | 968,596 | 967,219 | 993,279 | 1,005,676 | 953,359 | 1,010,764 | 855,187 | 859,082 | 1,425,122 | 1,446,843 | 1,486,425 | 1,212,784 | 68,519 | 1,078,158 | 72,027 | 1,036,862 | 1,135,718 | 1,197,503 | 1,281,985 | 1,301,108 | 1,430,708 | 93,921 | 98,221 | 1,443,101 | 105,148 | 94,417 | 125,902 | 162,813 | 155,985 | 109,874 | 119,171 | 116,427 | 93,844 | 81,741 | 160,415 | 132,683 | 129,407 | 116,671 | 129,043 | 234,955 | 225,541 | 425,358 | 411,926 | 330,522 | 549,540 | 397,630 | 328,915 |
| 328,915 | 397,630 | 549,540 | 330,522 | 411,926 | 425,358 | 225,541 | 234,955 | 129,043 | 116,671 | 129,407 | 132,683 | 160,415 | 81,741 | 93,844 | 116,427 | 119,171 | 109,874 | 155,985 | 162,813 | 125,902 | 94,417 | 105,148 | 1,443,101 | 98,221 | 93,921 | 1,430,708 | 1,301,108 | 1,281,985 | 1,197,503 | 1,135,718 | 1,036,862 | 72,027 | 1,078,158 | 68,519 | 1,212,784 | 1,486,425 | 1,446,843 | 1,425,122 | 859,082 | 855,187 | 1,010,764 | 953,359 | 1,005,676 | 993,279 | 967,219 | 968,596 | 929,617 | 984,210 | 989,924 | 950,197 | 63,138 | 968,096 | 964,981 | 905,361 | 54,678 | 787,389 | 756,963 | 796,314 | 46,575 | 742,319 | 740,197 | 63,639 | 39,234 | 36,398 | 35,347 | 34,261 | 24,699 | 28,606 | 30,130 | 32,576 | 33,000 | 26,763 | 20,738 | 20,733 | 16,607 | 20,729 | 15,569 | 23,852 | 20,712 | 16,459 | 13,523 | 16,658 | 15,467 | 20,323 | 15,829 | 18,686 | 17,534 | 21,358 | 16,664 | 17,378 | 18,255 | 18,137 | 13,348 | 12,624 | 14,139 | 12,788 | 11,756 | 14,463 | 18,022 | 17,601 | 15,705 | 18,936 | 17,937 | 18,893 | 18,227 | 19,276 | 17,710 | 17,248 | 15,998 | 18,328 | 19,107 | 18,864 | 18,532 | 22,134 | 20,000 | 21,700 | 20,000 | 19,900 | 19,400 | 20,800 | 15,300 | 16,600 | 18,200 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 757,500 | 751,500 | 759,500 | 757,600 | 749,100 | 779,800 | 791,200 | 791,400 | 775,700 | 570,456 | 568,199 | 576,556 | 587,120 | 584,072 | 589,949 | 590,700 | 591,445 | 594,966 | 596,577 | 608,779 | 626,267 | 768,290 | 627,139 | 628,183 | 621,495 | 615,061 | 670,452 | 664,185 | 666,649 | 665,882 | 708,208 | 754,695 | 745,814 | 746,573 | 759,191 | 751,387 | 779,892 | 801,420 | 805,422 | 876,612 | 905,922 | 897,663 | 898,423 | 1,688,774 | 1,695,335 | 1,661,463 | 1,668,369 | 1,707,211 | 1,673,580 | 1,682,497 | 1,709,041 | 1,680,453 | 1,569,514 | 1,628,841 | 1,636,056 | 1,713,613 | 1,777,012 | 1,831,948 | 1,865,020 | 1,807,019 | 1,693,794 | 1,683,510 | 1,748,235 | 1,777,395 | 1,739,470 | 1,693,257 | 1,649,984 | 1,724,598 | 1,719,883 | 1,793,507 | 1,836,651 | 1,819,701 | 1,848,204 | 1,893,943 | 1,851,032 | 1,975,803 | 2,029,978 | 2,046,945 | 2,054,071 | 2,075,359 | 2,101,882 | 2,081,326 | 1,928,649 | 1,885,159 | 1,874,253 | 8,108,216 | 8,116,728 | 7,954,149 | 7,784,011 | 7,823,577 | 7,784,621 | 7,839,241 | 4,854,589 | 4,976,214 | 5,087,541 | 5,195,976 | 5,273,209 | 5,397,615 | 5,255,293 | 5,427,618 | 5,583,253 | 5,883,886 | 6,057,777 | 6,171,851 | 7,635,754 | 7,692,457 | 7,877,844 | 8,004,971 | 8,244,762 | 8,280,908 | 8,645,572 | 8,754,219 | 8,966,137 | 9,079,575 | 9,170,301 | 9,531,531 | 10,269,605 | 10,906,783 | 11,654,891 | 11,757,792 | 13,053,733 | 13,209,608 | 13,162,577 | 12,785,576 |
| 12,785,576 | 13,162,577 | 13,209,608 | 13,053,733 | 11,757,792 | 11,654,891 | 10,906,783 | 10,269,605 | 9,531,531 | 9,170,301 | 9,079,575 | 8,966,137 | 8,754,219 | 8,645,572 | 8,280,908 | 8,244,762 | 8,004,971 | 7,877,844 | 7,692,457 | 7,635,754 | 6,171,851 | 6,057,777 | 5,883,886 | 5,583,253 | 5,427,618 | 5,255,293 | 5,397,615 | 5,273,209 | 5,195,976 | 5,087,541 | 4,976,214 | 4,854,589 | 7,839,241 | 7,784,621 | 7,823,577 | 7,784,011 | 7,954,149 | 8,116,728 | 8,108,216 | 1,874,253 | 1,885,159 | 1,928,649 | 2,081,326 | 2,101,882 | 2,075,359 | 2,054,071 | 2,046,945 | 2,029,978 | 1,975,803 | 1,851,032 | 1,893,943 | 1,848,204 | 1,819,701 | 1,836,651 | 1,793,507 | 1,719,883 | 1,724,598 | 1,649,984 | 1,693,257 | 1,739,470 | 1,777,395 | 1,748,235 | 1,683,510 | 1,693,794 | 1,807,019 | 1,865,020 | 1,831,948 | 1,777,012 | 1,713,613 | 1,636,056 | 1,628,841 | 1,569,514 | 1,680,453 | 1,709,041 | 1,682,497 | 1,673,580 | 1,707,211 | 1,668,369 | 1,661,463 | 1,695,335 | 1,688,774 | 898,423 | 897,663 | 905,922 | 876,612 | 805,422 | 801,420 | 779,892 | 751,387 | 759,191 | 746,573 | 745,814 | 754,695 | 708,208 | 665,882 | 666,649 | 664,185 | 670,452 | 615,061 | 621,495 | 628,183 | 627,139 | 768,290 | 626,267 | 608,779 | 596,577 | 594,966 | 591,445 | 590,700 | 589,949 | 584,072 | 587,120 | 576,556 | 568,199 | 570,456 | 775,700 | 791,400 | 791,200 | 779,800 | 749,100 | 757,600 | 759,500 | 751,500 | 757,500 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 674,900 | 668,400 | 673,600 | 672,200 | 665,100 | 692,000 | 702,200 | 680,800 | 685,900 | 480,771 | 479,567 | 487,967 | 495,724 | 490,861 | 497,029 | 497,899 | 496,640 | 496,436 | 495,928 | 505,078 | 514,668 | 509,813 | 510,206 | 505,300 | 495,385 | 486,804 | 481,449 | 482,817 | 490,074 | 482,403 | 474,572 | 538,914 | 529,672 | 523,302 | 531,356 | 518,816 | 519,071 | 516,233 | 515,969 | 531,539 | 527,005 | 513,512 | 509,867 | 889,174 | 895,984 | 909,462 | 882,307 | 982,759 | 966,817 | 974,071 | 986,490 | 964,351 | 980,575 | 986,890 | 989,880 | 1,023,681 | 1,038,543 | 1,064,768 | 1,063,435 | 1,033,817 | 1,012,348 | 1,005,124 | 1,031,129 | 1,042,330 | 1,026,883 | 1,002,758 | 977,344 | 1,009,864 | 1,006,313 | 1,040,005 | 1,063,440 | 1,090,897 | 1,129,480 | 1,167,222 | 1,176,970 | 1,253,139 | 1,296,571 | 1,317,759 | 1,333,765 | 1,348,976 | 1,357,069 | 1,340,338 | 1,239,586 | 1,230,274 | 1,231,868 | 2,617,027 | 2,618,537 | 2,600,852 | 2,484,738 | 2,489,540 | 2,346,132 | 2,344,967 | 2,360,140 | 2,381,380 | 2,416,829 | 2,484,285 | 2,493,310 | 2,569,206 | 2,669,660 | 2,825,365 | 3,021,084 | 3,170,190 | 3,390,625 | 3,524,037 | 4,909,473 | 5,025,969 | 5,136,357 | 5,242,724 | 5,354,625 | 5,390,329 | 5,510,599 | 5,655,477 | 5,909,616 | 6,028,653 | 6,208,024 | 6,425,107 | 6,962,997 | 7,353,489 | 7,854,541 | 8,308,615 | 9,632,609 | 9,893,149 | 9,966,518 | 9,258,452 |
| 9,258,452 | 9,966,518 | 9,893,149 | 9,632,609 | 8,308,615 | 7,854,541 | 7,353,489 | 6,962,997 | 6,425,107 | 6,208,024 | 6,028,653 | 5,909,616 | 5,655,477 | 5,510,599 | 5,390,329 | 5,354,625 | 5,242,724 | 5,136,357 | 5,025,969 | 4,909,473 | 3,524,037 | 3,390,625 | 3,170,190 | 3,021,084 | 2,825,365 | 2,669,660 | 2,569,206 | 2,493,310 | 2,484,285 | 2,416,829 | 2,381,380 | 2,360,140 | 2,344,967 | 2,346,132 | 2,489,540 | 2,484,738 | 2,600,852 | 2,618,537 | 2,617,027 | 1,231,868 | 1,230,274 | 1,239,586 | 1,340,338 | 1,357,069 | 1,348,976 | 1,333,765 | 1,317,759 | 1,296,571 | 1,253,139 | 1,176,970 | 1,167,222 | 1,129,480 | 1,090,897 | 1,063,440 | 1,040,005 | 1,006,313 | 1,009,864 | 977,344 | 1,002,758 | 1,026,883 | 1,042,330 | 1,031,129 | 1,005,124 | 1,012,348 | 1,033,817 | 1,063,435 | 1,064,768 | 1,038,543 | 1,023,681 | 989,880 | 986,890 | 980,575 | 964,351 | 986,490 | 974,071 | 966,817 | 982,759 | 882,307 | 909,462 | 895,984 | 889,174 | 509,867 | 513,512 | 527,005 | 531,539 | 515,969 | 516,233 | 519,071 | 518,816 | 531,356 | 523,302 | 529,672 | 538,914 | 474,572 | 482,403 | 490,074 | 482,817 | 481,449 | 486,804 | 495,385 | 505,300 | 510,206 | 509,813 | 514,668 | 505,078 | 495,928 | 496,436 | 496,640 | 497,899 | 497,029 | 490,861 | 495,724 | 487,967 | 479,567 | 480,771 | 685,900 | 680,800 | 702,200 | 692,000 | 665,100 | 672,200 | 673,600 | 668,400 | 674,900 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,485 | 0 | 0 | 0 | 26,704 | 27,488 | 29,232 | 28,927 | 29,621 | 29,852 | 30,667 | 40,526 | 36,832 | 36,700 | 36,488 | 140,590 | 190,175 | 234,631 | 269,195 | 247,548 | 238,425 | 243,719 | 250,986 | 242,718 | 251,100 | 253,412 | 248,411 | 263,236 | 270,185 | 287,885 | 296,286 | 287,496 | 278,767 | 263,912 | 288,207 | 297,490 | 292,721 | 278,689 | 261,203 | 278,390 | 272,238 | 287,264 | 295,371 | 281,404 | 273,145 | 278,915 | 265,649 | 271,566 | 276,966 | 269,714 | 272,773 | 279,668 | 284,203 | 283,364 | 265,231 | 251,964 | 243,262 | 2,709,670 | 2,769,619 | 2,811,086 | 2,893,811 | 2,931,293 | 1,472,553 | 1,484,182 | 1,540,032 | 1,544,574 | 1,586,450 | 1,616,478 | 1,610,355 | 1,643,746 | 1,585,500 | 1,590,906 | 1,567,169 | 1,561,092 | 1,566,464 | 1,534,241 | 1,578,785 | 1,559,055 | 1,571,280 | 1,603,049 | 1,665,520 | 1,629,169 | 1,640,720 | 1,623,471 | 1,597,627 | 1,575,617 | 1,542,767 | 1,467,848 | 1,617,627 | 1,634,152 | 1,634,823 | 1,606,077 | 1,629,729 | 1,613,534 | 1,600,938 | 1,637,758 |
| 1,637,758 | 1,600,938 | 1,613,534 | 1,629,729 | 1,606,077 | 1,634,823 | 1,634,152 | 1,617,627 | 1,467,848 | 1,542,767 | 1,575,617 | 1,597,627 | 1,623,471 | 1,640,720 | 1,629,169 | 1,665,520 | 1,603,049 | 1,571,280 | 1,559,055 | 1,578,785 | 1,534,241 | 1,566,464 | 1,561,092 | 1,567,169 | 1,590,906 | 1,585,500 | 1,643,746 | 1,610,355 | 1,616,478 | 1,586,450 | 1,544,574 | 1,540,032 | 1,484,182 | 1,472,553 | 2,931,293 | 2,893,811 | 2,811,086 | 2,769,619 | 2,709,670 | 243,262 | 251,964 | 265,231 | 283,364 | 284,203 | 279,668 | 272,773 | 269,714 | 276,966 | 271,566 | 265,649 | 278,915 | 273,145 | 281,404 | 295,371 | 287,264 | 272,238 | 278,390 | 261,203 | 278,689 | 292,721 | 297,490 | 288,207 | 263,912 | 278,767 | 287,496 | 296,286 | 287,885 | 270,185 | 263,236 | 248,411 | 253,412 | 251,100 | 242,718 | 250,986 | 243,719 | 238,425 | 247,548 | 269,195 | 234,631 | 190,175 | 140,590 | 36,488 | 36,700 | 36,832 | 40,526 | 30,667 | 29,852 | 29,621 | 28,927 | 29,232 | 27,488 | 26,704 | 0 | 0 | 0 | 21,485 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,042 | 174,528 | 180,690 | 207,379 | 216,983 | 201,051 | 198,427 | 209,406 | 196,095 | 199,864 | 207,141 | 215,900 | 206,755 | 208,077 | 212,178 | 219,076 | 224,050 | 196,512 | 194,042 | 652,972 | 605,442 | 453,869 | 435,584 | 0 | 0 | 0 | 457,533 | 0 | 0 | 0 | 534,064 | 524,687 | 519,518 | 535,292 | 528,722 | 563,030 | 541,014 | 551,657 | 579,813 | 543,670 | 614,145 | 603,745 | 656,244 | 663,448 | 907,080 | 902,504 | 897,708 | 937,619 | 903,861 | 1,158,535 | 1,150,553 | 1,391,229 | 1,621,424 | 1,254,041 | 1,369,855 | 1,259,001 | 1,160,674 | 1,179,598 |
| 1,179,598 | 1,160,674 | 1,259,001 | 1,369,855 | 1,254,041 | 1,621,424 | 1,391,229 | 1,150,553 | 1,158,535 | 903,861 | 937,619 | 897,708 | 902,504 | 907,080 | 663,448 | 656,244 | 603,745 | 614,145 | 543,670 | 579,813 | 551,657 | 541,014 | 563,030 | 528,722 | 535,292 | 519,518 | 524,687 | 534,064 | 0 | 0 | 0 | 457,533 | 0 | 0 | 0 | 435,584 | 453,869 | 605,442 | 652,972 | 194,042 | 196,512 | 224,050 | 219,076 | 212,178 | 208,077 | 206,755 | 215,900 | 207,141 | 199,864 | 196,095 | 209,406 | 198,427 | 201,051 | 216,983 | 207,379 | 180,690 | 174,528 | 160,042 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 34,100 | 33,200 | 33,100 | 32,700 | 30,900 | 32,200 | 31,500 | 30,000 | 29,000 | 26,918 | 25,343 | 24,315 | 23,092 | 20,216 | 19,047 | 18,107 | 17,601 | 16,810 | 16,502 | 17,059 | 21,291 | 19,236 | 18,177 | 18,030 | 17,897 | 16,539 | 15,643 | 14,684 | 22,455 | 21,346 | 20,234 | 32,573 | 31,748 | 5,226 | 35,215 | 5,643 | 35,171 | 60,689 | 59,649 | 112,320 | 118,584 | 120,785 | 120,636 | 360,794 | 404,128 | 407,787 | 434,955 | 409,664 | 394,470 | 153,919 | 154,106 | 153,173 | 151,951 | 148,669 | 146,313 | 172,761 | 171,354 | 171,900 | 180,900 | 175,137 | 167,011 | 158,949 | 155,793 | 153,981 | 150,523 | 690,499 | 672,640 | 714,734 | 134,764 | 135,495 | 137,603 | 134,171 | 130,281 | 128,071 | 97,162 | 95,500 | 94,464 | 91,830 | 90,731 | 89,562 | 88,203 | 85,762 | 43,419 | 46,118 | 44,125 | 1,948,335 | 1,939,181 | 1,896,993 | 1,733,047 | 1,731,232 | 380,984 | 380,368 | 354,564 | 410,357 | 417,780 | 416,413 | 421,503 | 429,614 | 405,507 | 398,001 | 386,143 | 378,501 | 373,082 | 361,058 | 354,622 | 344,561 | 342,839 | 343,919 | 349,105 | 335,021 | 331,092 | 320,981 | 308,947 | 297,407 | 285,303 | 262,984 | 287,870 | 284,508 | 274,409 | 260,541 | 261,858 | 251,755 | 243,335 | 246,078 |
| 246,078 | 243,335 | 251,755 | 261,858 | 260,541 | 274,409 | 284,508 | 287,870 | 262,984 | 285,303 | 297,407 | 308,947 | 320,981 | 331,092 | 335,021 | 349,105 | 343,919 | 342,839 | 344,561 | 354,622 | 361,058 | 373,082 | 378,501 | 386,143 | 398,001 | 405,507 | 429,614 | 421,503 | 416,413 | 417,780 | 410,357 | 354,564 | 380,368 | 380,984 | 1,731,232 | 1,733,047 | 1,896,993 | 1,939,181 | 1,948,335 | 44,125 | 46,118 | 43,419 | 85,762 | 88,203 | 89,562 | 90,731 | 91,830 | 94,464 | 95,500 | 97,162 | 128,071 | 130,281 | 134,171 | 137,603 | 135,495 | 134,764 | 714,734 | 672,640 | 690,499 | 150,523 | 153,981 | 155,793 | 158,949 | 167,011 | 175,137 | 180,900 | 171,900 | 171,354 | 172,761 | 146,313 | 148,669 | 151,951 | 153,173 | 154,106 | 153,919 | 394,470 | 409,664 | 434,955 | 407,787 | 404,128 | 360,794 | 120,636 | 120,785 | 118,584 | 112,320 | 59,649 | 60,689 | 35,171 | 5,643 | 35,215 | 5,226 | 31,748 | 32,573 | 20,234 | 21,346 | 22,455 | 14,684 | 15,643 | 16,539 | 17,897 | 18,030 | 18,177 | 19,236 | 21,291 | 17,059 | 16,502 | 16,810 | 17,601 | 18,107 | 19,047 | 20,216 | 23,092 | 24,315 | 25,343 | 26,918 | 29,000 | 30,000 | 31,500 | 32,200 | 30,900 | 32,700 | 33,100 | 33,200 | 34,100 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 128,257 | 189,003 | 181,368 | 176,575 | 183,479 | 233,636 | 215,781 | 216,142 | 223,271 | 227,835 | 232,571 | 260,821 | 285,187 | 289,453 | 345,073 | 378,917 | 384,151 | 388,556 | 799,600 | 799,351 | 752,001 | 786,062 | 724,451 | 706,763 | 708,426 | 722,551 | 716,102 | 588,939 | 641,951 | 646,176 | 689,932 | 738,469 | 767,180 | 801,585 | 773,202 | 681,446 | 678,386 | 717,106 | 735,065 | 712,587 | 690,499 | 672,640 | 714,734 | 713,570 | 753,502 | 773,211 | 728,804 | 718,724 | 726,721 | 674,062 | 722,664 | 733,407 | 729,186 | 720,306 | 726,383 | 744,813 | 740,988 | 689,063 | 654,885 | 642,385 | 5,491,189 | 5,498,191 | 5,353,297 | 5,299,273 | 5,334,037 | 5,438,489 | 5,494,274 | 2,494,449 | 2,594,834 | 2,670,712 | 2,711,691 | 2,779,899 | 230,362 | 75,108 | 78,054 | 80,135 | 80,445 | 61,720 | 62,636 | 79,197 | 77,375 | 77,013 | 78,757 | 219,268 | 0 | 84,023 | 251,786 | 451,106 | 95,685 | 95,203 | 86,800 | 122,385 | 243,405 | 131,416 | 328,518 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 328,518 | 131,416 | 243,405 | 122,385 | 86,800 | 95,203 | 95,685 | 451,106 | 251,786 | 84,023 | 0 | 219,268 | 78,757 | 77,013 | 77,375 | 79,197 | 62,636 | 61,720 | 80,445 | 80,135 | 78,054 | 75,108 | 230,362 | 2,779,899 | 2,711,691 | 2,670,712 | 2,594,834 | 2,494,449 | 5,494,274 | 5,438,489 | 5,334,037 | 5,299,273 | 5,353,297 | 5,498,191 | 5,491,189 | 642,385 | 654,885 | 689,063 | 740,988 | 744,813 | 726,383 | 720,306 | 729,186 | 733,407 | 722,664 | 674,062 | 726,721 | 718,724 | 728,804 | 773,211 | 753,502 | 713,570 | 714,734 | 672,640 | 690,499 | 712,587 | 735,065 | 717,106 | 678,386 | 681,446 | 773,202 | 801,585 | 767,180 | 738,469 | 689,932 | 646,176 | 641,951 | 588,939 | 716,102 | 722,551 | 708,426 | 706,763 | 724,451 | 786,062 | 752,001 | 799,351 | 799,600 | 388,556 | 384,151 | 378,917 | 345,073 | 289,453 | 285,187 | 260,821 | 232,571 | 227,835 | 223,271 | 216,142 | 215,781 | 233,636 | 183,479 | 176,575 | 181,368 | 189,003 | 128,257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 384,800 | 705,000 | 603,200 | 616,500 | 594,200 | 628,000 | 638,400 | 646,500 | 581,900 | 434,437 | 359,571 | 352,551 | 341,063 | 331,910 | 321,956 | 324,142 | 370,845 | 387,473 | 374,581 | 471,899 | 486,130 | 615,609 | 460,941 | 461,349 | 463,530 | 411,399 | 437,372 | 429,868 | 422,896 | 405,558 | 420,832 | 572,245 | 536,173 | 619,008 | 620,579 | 600,342 | 623,216 | 654,091 | 654,782 | 723,263 | 751,070 | 744,741 | 726,105 | 1,765,537 | 1,731,370 | 1,631,806 | 1,633,714 | 1,654,323 | 1,616,968 | 1,610,385 | 1,611,856 | 1,583,004 | 1,502,270 | 1,525,556 | 1,552,823 | 1,509,383 | 1,497,784 | 1,726,075 | 1,760,483 | 1,767,828 | 1,806,946 | 1,619,445 | 1,507,774 | 1,535,876 | 1,518,239 | 1,515,735 | 1,481,608 | 1,498,619 | 1,592,335 | 1,477,213 | 1,490,228 | 1,598,432 | 1,524,997 | 1,556,125 | 1,509,063 | 1,461,372 | 1,505,283 | 1,548,205 | 1,870,556 | 1,892,916 | 1,842,021 | 1,831,127 | 1,829,442 | 1,806,195 | 3,734,468 | 6,547,429 | 6,454,899 | 6,400,550 | 6,213,701 | 5,744,097 | 6,006,035 | 5,945,511 | 4,218,603 | 3,582,496 | 3,392,198 | 3,483,728 | 3,933,076 | 3,612,910 | 3,701,083 | 3,800,918 | 3,822,566 | 4,007,023 | 4,120,011 | 4,133,266 | 5,767,283 | 5,806,113 | 5,964,092 | 5,906,602 | 5,982,352 | 4,347,749 | 4,431,155 | 4,937,093 | 5,168,511 | 5,381,006 | 6,219,430 | 6,863,875 | 7,265,675 | 8,105,288 | 9,021,628 | 8,720,915 | 8,605,553 | 7,232,614 | 6,905,127 | 6,964,525 |
| 6,964,525 | 6,905,127 | 7,232,614 | 8,605,553 | 8,720,915 | 9,021,628 | 8,105,288 | 7,265,675 | 6,863,875 | 6,219,430 | 5,381,006 | 5,168,511 | 4,937,093 | 4,431,155 | 4,347,749 | 5,982,352 | 5,906,602 | 5,964,092 | 5,806,113 | 5,767,283 | 4,133,266 | 4,120,011 | 4,007,023 | 3,822,566 | 3,800,918 | 3,701,083 | 3,612,910 | 3,933,076 | 3,483,728 | 3,392,198 | 3,582,496 | 4,218,603 | 5,945,511 | 6,006,035 | 5,744,097 | 6,213,701 | 6,400,550 | 6,454,899 | 6,547,429 | 3,734,468 | 1,806,195 | 1,829,442 | 1,831,127 | 1,842,021 | 1,892,916 | 1,870,556 | 1,548,205 | 1,505,283 | 1,461,372 | 1,509,063 | 1,556,125 | 1,524,997 | 1,598,432 | 1,490,228 | 1,477,213 | 1,592,335 | 1,498,619 | 1,481,608 | 1,515,735 | 1,518,239 | 1,535,876 | 1,507,774 | 1,619,445 | 1,806,946 | 1,767,828 | 1,760,483 | 1,726,075 | 1,497,784 | 1,509,383 | 1,552,823 | 1,525,556 | 1,502,270 | 1,583,004 | 1,611,856 | 1,610,385 | 1,616,968 | 1,654,323 | 1,633,714 | 1,631,806 | 1,731,370 | 1,765,537 | 726,105 | 744,741 | 751,070 | 723,263 | 654,782 | 654,091 | 623,216 | 600,342 | 620,579 | 619,008 | 536,173 | 572,245 | 420,832 | 405,558 | 422,896 | 429,868 | 437,372 | 411,399 | 463,530 | 461,349 | 460,941 | 615,609 | 486,130 | 471,899 | 374,581 | 387,473 | 370,845 | 324,142 | 321,956 | 331,910 | 341,063 | 352,551 | 359,571 | 434,437 | 581,900 | 646,500 | 638,400 | 628,000 | 594,200 | 616,500 | 603,200 | 705,000 | 384,800 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 145,900 | 151,300 | 160,800 | 182,500 | 181,100 | 202,200 | 194,300 | 213,800 | 194,200 | 252,773 | 178,374 | 157,260 | 147,948 | 134,812 | 122,148 | 125,119 | 112,560 | 129,067 | 119,643 | 117,732 | 107,936 | 123,870 | 126,089 | 137,620 | 131,353 | 127,423 | 124,448 | 142,938 | 142,116 | 139,530 | 133,651 | 340,882 | 303,837 | 378,077 | 361,585 | 175,554 | 165,007 | 182,654 | 182,588 | 200,380 | 210,071 | 216,785 | 237,250 | 817,391 | 373,746 | 391,116 | 400,747 | 431,354 | 421,917 | 397,287 | 419,634 | 416,902 | 482,949 | 368,690 | 353,531 | 401,263 | 402,917 | 408,638 | 429,992 | 377,410 | 438,367 | 322,896 | 291,892 | 341,872 | 353,264 | 350,942 | 317,148 | 347,744 | 364,177 | 381,611 | 394,413 | 402,394 | 401,178 | 433,362 | 413,303 | 382,512 | 385,009 | 434,251 | 375,583 | 410,837 | 436,363 | 423,199 | 815,914 | 812,710 | 1,139,886 | 1,456,344 | 1,368,078 | 1,322,548 | 1,616,685 | 1,225,098 | 1,159,058 | 1,076,834 | 1,140,103 | 1,207,947 | 983,662 | 1,103,017 | 1,200,925 | 868,860 | 1,041,661 | 1,127,009 | 1,183,173 | 1,278,191 | 1,399,981 | 1,421,243 | 1,408,996 | 1,192,926 | 1,420,803 | 1,612,739 | 1,801,849 | 953,256 | 984,928 | 1,591,042 | 1,874,335 | 2,103,338 | 1,781,762 | 2,487,951 | 2,741,015 | 3,505,369 | 4,291,513 | 3,941,612 | 3,560,462 | 2,050,696 | 1,958,458 | 1,910,720 |
| 1,910,720 | 1,958,458 | 2,050,696 | 3,560,462 | 3,941,612 | 4,291,513 | 3,505,369 | 2,741,015 | 2,487,951 | 1,781,762 | 2,103,338 | 1,874,335 | 1,591,042 | 984,928 | 953,256 | 1,801,849 | 1,612,739 | 1,420,803 | 1,192,926 | 1,408,996 | 1,421,243 | 1,399,981 | 1,278,191 | 1,183,173 | 1,127,009 | 1,041,661 | 868,860 | 1,200,925 | 1,103,017 | 983,662 | 1,207,947 | 1,140,103 | 1,076,834 | 1,159,058 | 1,225,098 | 1,616,685 | 1,322,548 | 1,368,078 | 1,456,344 | 1,139,886 | 812,710 | 815,914 | 423,199 | 436,363 | 410,837 | 375,583 | 434,251 | 385,009 | 382,512 | 413,303 | 433,362 | 401,178 | 402,394 | 394,413 | 381,611 | 364,177 | 347,744 | 317,148 | 350,942 | 353,264 | 341,872 | 291,892 | 322,896 | 438,367 | 377,410 | 429,992 | 408,638 | 402,917 | 401,263 | 353,531 | 368,690 | 482,949 | 416,902 | 419,634 | 397,287 | 421,917 | 431,354 | 400,747 | 391,116 | 373,746 | 817,391 | 237,250 | 216,785 | 210,071 | 200,380 | 182,588 | 182,654 | 165,007 | 175,554 | 361,585 | 378,077 | 303,837 | 340,882 | 133,651 | 139,530 | 142,116 | 142,938 | 124,448 | 127,423 | 131,353 | 137,620 | 126,089 | 123,870 | 107,936 | 117,732 | 119,643 | 129,067 | 112,560 | 125,119 | 122,148 | 134,812 | 147,948 | 157,260 | 178,374 | 252,773 | 194,200 | 213,800 | 194,300 | 202,200 | 181,100 | 182,500 | 160,800 | 151,300 | 145,900 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 14,000 | 14,400 | 15,100 | 19,000 | 18,600 | 22,600 | 21,300 | 22,500 | 17,000 | 461 | 451 | 7,726 | 7,457 | 395 | 389 | 380 | 379 | 375 | 380 | 781 | 408 | 378 | 857 | 821 | 779 | 736 | 305 | 286 | 299 | 290 | 281 | 171,596 | 157,862 | 227,051 | 198,838 | 323 | 343 | 168 | 176 | 178 | 190 | 47 | 44 | 495,047 | 45,047 | 45,051 | 45,048 | 59,303 | 57,564 | 51,824 | 51,562 | 51,743 | 50,731 | 7,181 | 18,387 | 18,774 | 16,627 | 19,285 | 21,173 | 24,614 | 26,202 | 26,256 | 26,771 | 27,721 | 36,310 | 8,390 | 8,603 | 10,182 | 8,983 | 9,097 | 12,885 | 12,795 | 14,416 | 14,462 | 12,572 | 12,572 | 12,700 | 9,228 | 9,355 | 19,602 | 24,554 | 18,063 | 377,521 | 368,268 | 711,096 | 471,809 | 428,000 | 284,368 | 677,345 | 484,754 | 493,705 | 400,892 | 247,544 | 314,500 | 307,109 | 382,358 | 422,012 | 39,216 | 208,681 | 286,188 | 307,294 | 446,983 | 510,132 | 564,566 | 210,473 | 59,441 | 428,009 | 603,787 | 804,677 | 616 | 623 | 611 | 389,920 | 503,795 | 251,304 | 251,216 | 2,128 | 2,167 | 6,247 | 162,351 | 692,688 | 39,068 | 34,794 | 3,012 |
| 3,012 | 34,794 | 39,068 | 692,688 | 162,351 | 6,247 | 2,167 | 2,128 | 251,216 | 251,304 | 503,795 | 389,920 | 611 | 623 | 616 | 804,677 | 603,787 | 428,009 | 59,441 | 210,473 | 564,566 | 510,132 | 446,983 | 307,294 | 286,188 | 208,681 | 39,216 | 422,012 | 382,358 | 307,109 | 314,500 | 247,544 | 400,892 | 493,705 | 484,754 | 677,345 | 284,368 | 428,000 | 471,809 | 711,096 | 368,268 | 377,521 | 18,063 | 24,554 | 19,602 | 9,355 | 9,228 | 12,700 | 12,572 | 12,572 | 14,462 | 14,416 | 12,795 | 12,885 | 9,097 | 8,983 | 10,182 | 8,603 | 8,390 | 36,310 | 27,721 | 26,771 | 26,256 | 26,202 | 24,614 | 21,173 | 19,285 | 16,627 | 18,774 | 18,387 | 7,181 | 50,731 | 51,743 | 51,562 | 51,824 | 57,564 | 59,303 | 45,048 | 45,051 | 45,047 | 495,047 | 44 | 47 | 190 | 178 | 176 | 168 | 343 | 323 | 198,838 | 227,051 | 157,862 | 171,596 | 281 | 290 | 299 | 286 | 305 | 736 | 779 | 821 | 857 | 378 | 408 | 781 | 380 | 375 | 379 | 380 | 389 | 395 | 7,457 | 7,726 | 451 | 461 | 17,000 | 22,500 | 21,300 | 22,600 | 18,600 | 19,000 | 15,100 | 14,400 | 14,000 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 711,096 | 0 | 0 | 0 | 674,994 | 484,754 | 493,705 | 400,892 | 247,544 | 314,500 | 1,728,577 | 382,358 | 422,012 | 39,216 | 208,681 | 286,188 | 307,294 | 425,684 | 490,691 | 539,960 | 187,336 | 35,615 | 406,201 | 603,787 | 804,677 | 616 | 623 | 611 | 389,920 | 503,795 | 251,304 | 251,216 | 2,128 | 2,167 | 6,247 | 162,351 | 625,761 | 5,076 | 3,213 | 3,012 |
| 3,012 | 3,213 | 5,076 | 625,761 | 162,351 | 6,247 | 2,167 | 2,128 | 251,216 | 251,304 | 503,795 | 389,920 | 611 | 623 | 616 | 804,677 | 603,787 | 406,201 | 35,615 | 187,336 | 539,960 | 490,691 | 425,684 | 307,294 | 286,188 | 208,681 | 39,216 | 422,012 | 382,358 | 1,728,577 | 314,500 | 247,544 | 400,892 | 493,705 | 484,754 | 674,994 | 0 | 0 | 0 | 711,096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 76,900 | 76,500 | 76,300 | 79,100 | 99,100 | 113,300 | 107,000 | 107,500 | 102,800 | 78,882 | 67,029 | 54,077 | 66,968 | 60,862 | 54,910 | 53,499 | 50,668 | 55,789 | 48,527 | 45,891 | 45,073 | 50,004 | 56,224 | 57,780 | 61,386 | 58,404 | 61,569 | 69,448 | 72,296 | 65,601 | 61,793 | 68,839 | 63,559 | 65,619 | 70,545 | 74,190 | 75,092 | 81,977 | 85,603 | 95,179 | 111,431 | 108,179 | 118,314 | 191,365 | 202,410 | 204,286 | 184,437 | 198,296 | 222,142 | 208,509 | 212,258 | 209,373 | 202,488 | 200,130 | 176,895 | 181,936 | 198,817 | 223,001 | 215,341 | 192,210 | 224,333 | 158,292 | 126,378 | 160,577 | 170,287 | 185,615 | 162,783 | 169,647 | 175,183 | 210,573 | 205,357 | 192,924 | 184,472 | 224,267 | 194,905 | 166,564 | 172,866 | 207,496 | 179,173 | 192,897 | 194,064 | 183,461 | 185,024 | 205,809 | 231,705 | 340,815 | 342,482 | 371,649 | 306,517 | 303,805 | 253,067 | 241,511 | 281,874 | 336,890 | 346,417 | 361,937 | 418,537 | 481,726 | 460,442 | 474,229 | 522,516 | 482,433 | 558,839 | 527,052 | 574,138 | 573,075 | 523,160 | 465,644 | 483,221 | 492,532 | 535,153 | 545,922 | 647,986 | 845,710 | 1,091,583 | 1,651,866 | 2,052,001 | 2,771,076 | 1,960,068 | 1,812,168 | 2,088,045 | 1,295,568 | 1,323,173 | 1,070,717 |
| 1,070,717 | 1,323,173 | 1,295,568 | 2,088,045 | 1,812,168 | 1,960,068 | 2,771,076 | 2,052,001 | 1,651,866 | 1,091,583 | 845,710 | 647,986 | 545,922 | 535,153 | 492,532 | 483,221 | 465,644 | 523,160 | 573,075 | 574,138 | 527,052 | 558,839 | 482,433 | 522,516 | 474,229 | 460,442 | 481,726 | 418,537 | 361,937 | 346,417 | 336,890 | 281,874 | 241,511 | 253,067 | 303,805 | 306,517 | 371,649 | 342,482 | 340,815 | 231,705 | 205,809 | 185,024 | 183,461 | 194,064 | 192,897 | 179,173 | 207,496 | 172,866 | 166,564 | 194,905 | 224,267 | 184,472 | 192,924 | 205,357 | 210,573 | 175,183 | 169,647 | 162,783 | 185,615 | 170,287 | 160,577 | 126,378 | 158,292 | 224,333 | 192,210 | 215,341 | 223,001 | 198,817 | 181,936 | 176,895 | 200,130 | 202,488 | 209,373 | 212,258 | 208,509 | 222,142 | 198,296 | 184,437 | 204,286 | 202,410 | 191,365 | 118,314 | 108,179 | 111,431 | 95,179 | 85,603 | 81,977 | 75,092 | 74,190 | 70,545 | 65,619 | 63,559 | 68,839 | 61,793 | 65,601 | 72,296 | 69,448 | 61,569 | 58,404 | 61,386 | 57,780 | 56,224 | 50,004 | 45,073 | 45,891 | 48,527 | 55,789 | 50,668 | 53,499 | 54,910 | 60,862 | 66,968 | 54,077 | 67,029 | 78,882 | 102,800 | 107,500 | 107,000 | 113,300 | 99,100 | 79,100 | 76,300 | 76,500 | 76,900 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 55,000 | 60,400 | 69,400 | 84,400 | 63,400 | 66,300 | 66,000 | 83,800 | 74,400 | 98,357 | 52,949 | 35,044 | 17,740 | 24,583 | 16,462 | 19,566 | 13,935 | 23,922 | 17,318 | 15,340 | 9,155 | 19,191 | 10,164 | 20,704 | 18,683 | 22,454 | 14,179 | 19,194 | 12,589 | 29,147 | 24,057 | 31,414 | 22,438 | 25,311 | 29,876 | 33,990 | 24,521 | 39,243 | 34,328 | 29,391 | 27,840 | 37,962 | 44,701 | 32,187 | 38,241 | 50,116 | 68,735 | 66,987 | 23,647 | 22,585 | 31,313 | 16,548 | 196,730 | 26,175 | 25,907 | 39,249 | 162,774 | 21,192 | 25,674 | 20,698 | 112,994 | 138,348 | 265,121 | 314,151 | 65,226 | 342,552 | 308,545 | 337,562 | 70,441 | 372,514 | 381,528 | 389,599 | 183,471 | 418,900 | 400,731 | 369,940 | 185,488 | 425,023 | 366,228 | 391,235 | 199,849 | 405,136 | 438,393 | 444,442 | 186,715 | 984,535 | 940,078 | 1,038,180 | -103,494 | 28,618 | 665,353 | 135,735 | 197,946 | 893,447 | 676,553 | 720,659 | -10,013 | 829,644 | 372,538 | 366,592 | -29,619 | 348,775 | 331,010 | 329,625 | 624,385 | 560,410 | 469,634 | 543,308 | 513,951 | 4,068 | 449,152 | 1,044,509 | 836,429 | 753,833 | 438,875 | 584,869 | 686,886 | 732,126 | 2,325,198 | 1,530,855 | 524,574 | 478,962 | 537,421 | 726,477 |
| 726,477 | 537,421 | 478,962 | 524,574 | 1,530,855 | 2,325,198 | 732,126 | 686,886 | 584,869 | 438,875 | 753,833 | 836,429 | 1,044,509 | 449,152 | 4,068 | 513,951 | 543,308 | 469,634 | 560,410 | 624,385 | 329,625 | 331,010 | 348,775 | -29,619 | 366,592 | 372,538 | 829,644 | -10,013 | 720,659 | 676,553 | 893,447 | 197,946 | 135,735 | 665,353 | 28,618 | -103,494 | 1,038,180 | 940,078 | 984,535 | 186,715 | 444,442 | 438,393 | 405,136 | 199,849 | 391,235 | 366,228 | 425,023 | 185,488 | 369,940 | 400,731 | 418,900 | 183,471 | 389,599 | 381,528 | 372,514 | 70,441 | 337,562 | 308,545 | 342,552 | 65,226 | 314,151 | 265,121 | 138,348 | 112,994 | 20,698 | 25,674 | 21,192 | 162,774 | 39,249 | 25,907 | 26,175 | 196,730 | 16,548 | 31,313 | 22,585 | 23,647 | 66,987 | 68,735 | 50,116 | 38,241 | 32,187 | 44,701 | 37,962 | 27,840 | 29,391 | 34,328 | 39,243 | 24,521 | 33,990 | 29,876 | 25,311 | 22,438 | 31,414 | 24,057 | 29,147 | 12,589 | 19,194 | 14,179 | 22,454 | 18,683 | 20,704 | 10,164 | 19,191 | 9,155 | 15,340 | 17,318 | 23,922 | 13,935 | 19,566 | 16,462 | 24,583 | 17,740 | 35,044 | 52,949 | 98,357 | 74,400 | 83,800 | 66,000 | 66,300 | 63,400 | 84,400 | 69,400 | 60,400 | 55,000 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 238,900 | 553,700 | 442,400 | 434,000 | 413,100 | 425,800 | 444,100 | 432,700 | 387,700 | 181,664 | 181,197 | 195,291 | 193,115 | 197,098 | 199,808 | 199,023 | 258,285 | 258,406 | 254,938 | 354,167 | 378,194 | 491,739 | 334,852 | 323,729 | 332,177 | 283,976 | 312,924 | 286,930 | 280,780 | 266,028 | 287,181 | 231,363 | 232,336 | 240,931 | 258,994 | 424,788 | 458,209 | 471,437 | 472,194 | 522,883 | 540,999 | 527,956 | 488,855 | 948,146 | 1,357,624 | 1,240,690 | 1,232,967 | 1,222,969 | 1,195,051 | 1,213,098 | 1,192,222 | 1,166,102 | 1,019,321 | 1,156,866 | 1,199,292 | 1,108,120 | 1,094,867 | 1,317,437 | 1,330,491 | 1,390,418 | 1,368,579 | 1,296,549 | 1,215,882 | 1,194,004 | 1,164,975 | 1,164,793 | 1,164,460 | 1,150,875 | 1,228,158 | 1,095,602 | 1,095,815 | 1,196,038 | 1,123,819 | 1,122,763 | 1,095,760 | 1,078,860 | 1,120,274 | 1,113,954 | 1,494,973 | 1,482,079 | 1,405,658 | 1,407,928 | 1,013,528 | 993,485 | 2,594,582 | 5,091,085 | 5,086,821 | 5,078,002 | 4,597,016 | 4,518,999 | 4,846,977 | 4,868,677 | 3,078,500 | 2,374,549 | 2,408,536 | 2,380,711 | 2,732,151 | 2,744,050 | 2,659,422 | 2,673,909 | 2,639,393 | 2,728,832 | 2,720,030 | 2,712,023 | 4,358,287 | 4,613,187 | 4,543,289 | 4,293,863 | 4,180,503 | 3,394,493 | 3,446,227 | 3,346,051 | 3,294,176 | 3,277,668 | 4,437,668 | 4,375,924 | 4,524,660 | 4,599,919 | 4,730,115 | 4,779,303 | 5,045,091 | 5,181,918 | 4,946,669 | 5,053,805 |
| 5,053,805 | 4,946,669 | 5,181,918 | 5,045,091 | 4,779,303 | 4,730,115 | 4,599,919 | 4,524,660 | 4,375,924 | 4,437,668 | 3,277,668 | 3,294,176 | 3,346,051 | 3,446,227 | 3,394,493 | 4,180,503 | 4,293,863 | 4,543,289 | 4,613,187 | 4,358,287 | 2,712,023 | 2,720,030 | 2,728,832 | 2,639,393 | 2,673,909 | 2,659,422 | 2,744,050 | 2,732,151 | 2,380,711 | 2,408,536 | 2,374,549 | 3,078,500 | 4,868,677 | 4,846,977 | 4,518,999 | 4,597,016 | 5,078,002 | 5,086,821 | 5,091,085 | 2,594,582 | 993,485 | 1,013,528 | 1,407,928 | 1,405,658 | 1,482,079 | 1,494,973 | 1,113,954 | 1,120,274 | 1,078,860 | 1,095,760 | 1,122,763 | 1,123,819 | 1,196,038 | 1,095,815 | 1,095,602 | 1,228,158 | 1,150,875 | 1,164,460 | 1,164,793 | 1,164,975 | 1,194,004 | 1,215,882 | 1,296,549 | 1,368,579 | 1,390,418 | 1,330,491 | 1,317,437 | 1,094,867 | 1,108,120 | 1,199,292 | 1,156,866 | 1,019,321 | 1,166,102 | 1,192,222 | 1,213,098 | 1,195,051 | 1,222,969 | 1,232,967 | 1,240,690 | 1,357,624 | 948,146 | 488,855 | 527,956 | 540,999 | 522,883 | 472,194 | 471,437 | 458,209 | 424,788 | 258,994 | 240,931 | 232,336 | 231,363 | 287,181 | 266,028 | 280,780 | 286,930 | 312,924 | 283,976 | 332,177 | 323,729 | 334,852 | 491,739 | 378,194 | 354,167 | 254,938 | 258,406 | 258,285 | 199,023 | 199,808 | 197,098 | 193,115 | 195,291 | 181,197 | 181,664 | 387,700 | 432,700 | 444,100 | 425,800 | 413,100 | 434,000 | 442,400 | 553,700 | 238,900 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 784,959 | 755,552 | 851,927 | 758,597 | 758,867 | 878,384 | 749,257 | 742,199 | 742,252 | 701,162 | 686,588 | 686,592 | 1,067,852 | 1,060,282 | 1,054,310 | 1,052,790 | 685,845 | 684,107 | 2,223,035 | 3,541,312 | 3,562,308 | 3,558,964 | 3,174,674 | 3,105,351 | 3,019,478 | 3,048,440 | 2,121,718 | 1,398,386 | 1,421,468 | 1,407,171 | 1,415,360 | 1,436,852 | 1,406,724 | 1,411,605 | 1,397,916 | 1,393,904 | 1,398,419 | 1,381,984 | 2,862,921 | 3,105,225 | 3,132,191 | 2,940,533 | 2,767,381 | 2,030,032 | 2,043,794 | 2,021,487 | 2,004,319 | 1,985,696 | 3,205,730 | 3,118,753 | 3,214,972 | 3,233,393 | 3,509,289 | 3,495,971 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,495,971 | 3,509,289 | 3,233,393 | 3,214,972 | 3,118,753 | 3,205,730 | 1,985,696 | 2,004,319 | 2,021,487 | 2,043,794 | 2,030,032 | 2,767,381 | 2,940,533 | 3,132,191 | 3,105,225 | 2,862,921 | 1,381,984 | 1,398,419 | 1,393,904 | 1,397,916 | 1,411,605 | 1,406,724 | 1,436,852 | 1,415,360 | 1,407,171 | 1,421,468 | 1,398,386 | 2,121,718 | 3,048,440 | 3,019,478 | 3,105,351 | 3,174,674 | 3,558,964 | 3,562,308 | 3,541,312 | 2,223,035 | 684,107 | 685,845 | 1,052,790 | 1,054,310 | 1,060,282 | 1,067,852 | 686,592 | 686,588 | 701,162 | 742,252 | 742,199 | 749,257 | 878,384 | 758,867 | 758,597 | 851,927 | 755,552 | 784,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,342 | 83,742 | 83,563 | 83,496 | 85,578 | 86,443 | 121,647 | 120,269 | 127,910 | 131,825 | 131,586 | 149,223 | 156,353 | 162,510 | 160,733 | 168,945 | 171,174 | 178,039 | 253,775 | 209,289 | 209,344 | 200,070 | 227,052 | 225,212 | 231,361 | 229,838 | 236,635 | 236,594 | 325,459 | 322,401 | 339,753 | 280,467 | 330,654 | 326,616 | 322,918 | 336,967 | 331,598 | 317,349 | 320,328 | 307,131 | 289,699 | 284,169 | 285,872 | 266,661 | 213,420 | 216,106 | 204,606 | 296,659 | 299,009 | 283,007 | 278,430 | 370,318 | 361,102 | 358,647 | 353,029 | 222,160 | 227,535 | 221,247 | 214,263 | 314,663 | 748,461 | 757,800 | 757,194 | 686,025 | 678,537 | 1,028,490 | 1,036,967 | 544,043 | 553,807 | 560,504 | 559,506 | 946,402 | 1,307,198 | 1,252,698 | 1,262,304 | 1,241,477 | 1,224,870 | 1,214,823 | 1,213,449 | 1,380,680 | 1,388,729 | 1,294,849 | 1,236,936 | 1,413,122 | 1,364,461 | 1,260,311 | 1,324,564 | 1,289,857 | 1,175,236 | 1,124,991 | 1,154,973 | 1,210,419 | 1,366,526 | 1,109,174 | 1,167,713 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,167,713 | 1,109,174 | 1,366,526 | 1,210,419 | 1,154,973 | 1,124,991 | 1,175,236 | 1,289,857 | 1,324,564 | 1,260,311 | 1,364,461 | 1,413,122 | 1,236,936 | 1,294,849 | 1,388,729 | 1,380,680 | 1,213,449 | 1,214,823 | 1,224,870 | 1,241,477 | 1,262,304 | 1,252,698 | 1,307,198 | 946,402 | 559,506 | 560,504 | 553,807 | 544,043 | 1,036,967 | 1,028,490 | 678,537 | 686,025 | 757,194 | 757,800 | 748,461 | 314,663 | 214,263 | 221,247 | 227,535 | 222,160 | 353,029 | 358,647 | 361,102 | 370,318 | 278,430 | 283,007 | 299,009 | 296,659 | 204,606 | 216,106 | 213,420 | 266,661 | 285,872 | 284,169 | 289,699 | 307,131 | 320,328 | 317,349 | 331,598 | 336,967 | 322,918 | 326,616 | 330,654 | 280,467 | 339,753 | 322,401 | 325,459 | 236,594 | 236,635 | 229,838 | 231,361 | 225,212 | 227,052 | 200,070 | 209,344 | 209,289 | 253,775 | 178,039 | 171,174 | 168,945 | 160,733 | 162,510 | 156,353 | 149,223 | 131,586 | 131,825 | 127,910 | 120,269 | 121,647 | 86,443 | 85,578 | 83,496 | 83,563 | 83,742 | 82,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,332 | 109,451 | 109,570 | 123,585 | 120,842 | 113,048 | 77,903 | 81,555 | 70,501 | 99,268 | 63,368 | 66,260 | 68,474 | 68,768 | 129,188 | 127,603 | 106,436 | 95,115 | 56,884 | 801,312 | 766,713 | 761,844 | 736,317 | 735,111 | 799,009 | 783,270 | 412,739 | 422,356 | 426,564 | 414,034 | 370,389 | 369,115 | 366,212 | 378,484 | 382,982 | 390,977 | 387,035 | 393,120 | 0 | 402,681 | 406,255 | 405,449 | 394,852 | 380,683 | 428,438 | 360,181 | 353,279 | 380,877 | 391,948 | 429,012 | 480,770 | 486,466 | 328,078 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 328,078 | 486,466 | 480,770 | 429,012 | 391,948 | 380,877 | 353,279 | 360,181 | 428,438 | 380,683 | 394,852 | 405,449 | 406,255 | 402,681 | 0 | 393,120 | 387,035 | 390,977 | 382,982 | 378,484 | 366,212 | 369,115 | 370,389 | 414,034 | 426,564 | 422,356 | 412,739 | 783,270 | 799,009 | 735,111 | 736,317 | 761,844 | 766,713 | 801,312 | 56,884 | 95,115 | 106,436 | 127,603 | 129,188 | 68,768 | 68,474 | 66,260 | 63,368 | 99,268 | 70,501 | 81,555 | 77,903 | 113,048 | 120,842 | 123,585 | 109,570 | 109,451 | 95,332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 700,200 | 408,100 | 525,600 | 546,400 | 545,000 | 571,400 | 583,000 | 598,200 | 622,600 | 731,048 | 514,078 | 493,701 | 505,198 | 510,236 | 527,572 | 539,974 | 517,336 | 514,355 | 525,120 | 432,340 | 451,667 | 467,430 | 476,477 | 487,985 | 490,564 | 502,909 | 532,022 | 547,067 | 558,907 | 566,136 | 578,290 | 594,216 | 593,302 | 511,902 | 541,387 | 555,148 | 569,740 | 569,963 | 594,400 | 602,988 | 636,221 | 640,422 | 654,976 | 663,603 | 711,375 | 871,568 | 892,213 | 907,603 | 930,275 | 971,864 | 1,030,286 | 1,029,703 | 1,028,098 | 1,084,388 | 1,112,040 | 1,215,604 | 1,278,305 | 1,249,320 | 1,308,681 | 1,253,761 | 1,065,771 | 1,013,385 | 1,111,550 | 1,197,063 | 1,205,696 | 1,200,046 | 1,197,490 | 1,382,735 | 1,416,074 | 1,596,109 | 1,726,028 | 1,587,571 | 1,591,277 | 1,722,937 | 1,705,690 | 1,808,354 | 1,833,598 | 1,797,997 | 1,352,994 | 1,467,095 | 1,627,361 | 1,604,751 | 1,502,981 | 1,456,741 | 1,359,465 | 3,109,383 | 3,179,077 | 3,144,489 | 3,254,392 | 3,540,305 | 3,156,615 | 3,299,022 | 3,795,062 | 3,637,669 | 3,760,830 | 3,898,819 | 3,674,549 | 3,800,310 | 3,693,576 | 3,528,844 | 3,585,321 | 3,672,274 | 3,800,801 | 3,836,559 | 3,932,250 | 3,878,004 | 4,024,472 | 4,124,881 | 4,268,227 | 5,746,384 | 6,165,549 | 5,694,116 | 5,625,266 | 5,826,600 | 6,085,291 | 6,732,636 | 7,982,627 | 9,212,735 | 9,815,309 | 9,897,815 | 9,412,180 | 11,532,802 | 11,222,559 | 10,240,595 |
| 10,240,595 | 11,222,559 | 11,532,802 | 9,412,180 | 9,897,815 | 9,815,309 | 9,212,735 | 7,982,627 | 6,732,636 | 6,085,291 | 5,826,600 | 5,625,266 | 5,694,116 | 6,165,549 | 5,746,384 | 4,268,227 | 4,124,881 | 4,024,472 | 3,878,004 | 3,932,250 | 3,836,559 | 3,800,801 | 3,672,274 | 3,585,321 | 3,528,844 | 3,693,576 | 3,800,310 | 3,674,549 | 3,898,819 | 3,760,830 | 3,637,669 | 3,795,062 | 3,299,022 | 3,156,615 | 3,540,305 | 3,254,392 | 3,144,489 | 3,179,077 | 3,109,383 | 1,359,465 | 1,456,741 | 1,502,981 | 1,604,751 | 1,627,361 | 1,467,095 | 1,352,994 | 1,797,997 | 1,833,598 | 1,808,354 | 1,705,690 | 1,722,937 | 1,591,277 | 1,587,571 | 1,726,028 | 1,596,109 | 1,416,074 | 1,382,735 | 1,197,490 | 1,200,046 | 1,205,696 | 1,197,063 | 1,111,550 | 1,013,385 | 1,065,771 | 1,253,761 | 1,308,681 | 1,249,320 | 1,278,305 | 1,215,604 | 1,112,040 | 1,084,388 | 1,028,098 | 1,029,703 | 1,030,286 | 971,864 | 930,275 | 907,603 | 892,213 | 871,568 | 711,375 | 663,603 | 654,976 | 640,422 | 636,221 | 602,988 | 594,400 | 569,963 | 569,740 | 555,148 | 541,387 | 511,902 | 593,302 | 594,216 | 578,290 | 566,136 | 558,907 | 547,067 | 532,022 | 502,909 | 490,564 | 487,985 | 476,477 | 467,430 | 451,667 | 432,340 | 525,120 | 514,355 | 517,336 | 539,974 | 527,572 | 510,236 | 505,198 | 493,701 | 514,078 | 731,048 | 622,600 | 598,200 | 583,000 | 571,400 | 545,000 | 546,400 | 525,600 | 408,100 | 700,200 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 661 | 564 | 550 | 550 | 550 | 553 | 554 | 539 | 531 | 528 | 470 | 470 | 470 | 470 | 469 | 462 | 458 | 457 | 458 | 458 | 459 | 459 | 458 | 455 | 415 | 417 | 417 | 417 | 412 | 412 | 411 | 412 | 415 | 416 | 417 | 419 | 466 | 466 | 466 | 467 | 473 | 473 | 473 | 949 | 956 | 955 | 957 | 947 | 914 | 915 | 912 | 910 | 914 | 915 | 917 | 915 | 913 | 912 | 914 | 916 | 917 | 917 | 888 | 888 | 892 | 895 | 893 | 889 | 881 | 814 | 814 | 801 | 795 | 782 | 782 | 780 | 1,122 | 1,122 | 1,122 | 1,122 | 1,123 | 1,124 | 1,124 | 1,125 | 1,108 | 1,104 | 1,105 | 1,105 | 1,107 | 1,084 | 1,062 | 1,056 | 1,059 | 1,059 | 1,060 | 1,061 | 1,063 | 1,064 | 1,065 | 1,069 | 1,167 | 1,169 | 1,170 | 1,170 | 1,171 | 1,171 | 1,171 | 1,172 | 1,173 | 1,174 | 1,174 | 1,174 | 1,175 | 1,175 | 1,176 |
| 1,176 | 1,175 | 1,175 | 1,174 | 1,174 | 1,174 | 1,173 | 1,172 | 1,171 | 1,171 | 1,171 | 1,170 | 1,170 | 1,169 | 1,167 | 1,069 | 1,065 | 1,064 | 1,063 | 1,061 | 1,060 | 1,059 | 1,059 | 1,056 | 1,062 | 1,084 | 1,107 | 1,105 | 1,105 | 1,104 | 1,108 | 1,125 | 1,124 | 1,124 | 1,123 | 1,122 | 1,122 | 1,122 | 1,122 | 780 | 782 | 782 | 795 | 801 | 814 | 814 | 881 | 889 | 893 | 895 | 892 | 888 | 888 | 917 | 917 | 916 | 914 | 912 | 913 | 915 | 917 | 915 | 914 | 910 | 912 | 915 | 914 | 947 | 957 | 955 | 956 | 949 | 473 | 473 | 473 | 467 | 466 | 466 | 466 | 419 | 417 | 416 | 415 | 412 | 411 | 412 | 412 | 417 | 417 | 417 | 415 | 455 | 458 | 459 | 459 | 458 | 458 | 457 | 458 | 462 | 469 | 470 | 470 | 470 | 470 | 528 | 531 | 539 | 554 | 553 | 550 | 550 | 550 | 564 | 661 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,407,480 | 1,488,369 | 1,560,519 | 1,651,976 | 1,750,998 | 1,714,220 | 1,798,117 | 1,888,336 | 1,908,177 | 1,989,586 | 1,744,684 | 1,744,100 | 1,292,993 | 1,363,970 | 1,500,358 | 1,493,916 | 1,399,342 | 1,450,618 | 1,410,651 | 1,421,234 | 1,440,845 | 1,473,698 | 1,615,407 | 1,809,342 | 1,460,242 | 1,554,160 | 2,121,931 | 2,137,703 | 2,205,592 | 2,288,904 | 2,035,163 | 2,118,621 | 2,384,645 | 2,478,711 | 2,566,050 | 2,660,684 | 2,775,940 | 2,892,057 | 0 | 3,009,749 | 3,054,434 | 3,111,749 | 3,155,252 | 3,205,408 | 3,584,400 | 3,145,999 | 3,096,539 | 3,303,661 | 3,664,172 | 4,515,115 | 5,601,277 | 6,792,938 | 7,396,045 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 7,396,045 | 6,792,938 | 5,601,277 | 4,515,115 | 3,664,172 | 3,303,661 | 3,096,539 | 3,145,999 | 3,584,400 | 3,205,408 | 3,155,252 | 3,111,749 | 3,054,434 | 3,009,749 | 0 | 2,892,057 | 2,775,940 | 2,660,684 | 2,566,050 | 2,478,711 | 2,384,645 | 2,118,621 | 2,035,163 | 2,288,904 | 2,205,592 | 2,137,703 | 2,121,931 | 1,554,160 | 1,460,242 | 1,809,342 | 1,615,407 | 1,473,698 | 1,440,845 | 1,421,234 | 1,410,651 | 1,450,618 | 1,399,342 | 1,493,916 | 1,500,358 | 1,363,970 | 1,292,993 | 1,744,100 | 1,744,684 | 1,989,586 | 1,908,177 | 1,888,336 | 1,798,117 | 1,714,220 | 1,750,998 | 1,651,976 | 1,560,519 | 1,488,369 | 1,407,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -685,500 | -700,800 | -725,700 | -743,000 | -761,300 | -792,000 | -813,800 | -78,800 | -808,000 | 23,522 | 18,877 | 19,345 | 16,677 | 5,385 | 3,195 | -193 | -1,445 | -3,421 | -2,111 | 6,033 | 7,360 | 4,388 | -6,592 | -4,693 | -9,013 | -13,277 | -12,938 | -17,229 | -14,688 | -18,760 | -21,428 | -14,223 | -18,453 | -19,377 | -7,120 | -7,918 | -4,514 | -1,264 | 6,250 | 7,987 | 23,643 | 21,859 | 19,912 | 25,197 | 46,203 | 36,160 | 36,186 | 23,430 | 12,047 | 23,107 | 40,863 | 45,448 | -10,058 | -2,603 | 6,221 | 42,925 | 99,885 | 164,982 | 167,933 | 76,355 | -100,642 | -156,881 | -89,691 | -55,225 | -91,860 | -146,902 | -214,408 | -117,766 | -164,196 | -85,640 | -62,642 | -130,782 | -222,922 | -187,981 | -231,639 | -192,415 | 85,264 | 51,009 | 56,182 | 96,295 | 116,245 | 106,927 | 99,644 | -1,651 | -62,413 | -362,282 | -316,406 | -386,413 | -421,288 | -331,663 | -375,456 | -334,431 | -412,412 | -346,981 | -296,833 | -249,943 | -225,668 | -174,739 | -301,679 | -314,191 | -350,682 | -357,538 | -349,411 | -435,977 | -395,735 | |
|
---|