25 XP   0   0   10

Alandsbanken Abp B
Buy, Hold or Sell?

Let's analyze Alandsbanken together

I guess you are interested in Alandsbanken Abp B. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Alandsbanken Abp B. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Alandsbanken Abp B

I send you an email if I find something interesting about Alandsbanken Abp B.

Quick analysis of Alandsbanken (30 sec.)










What can you expect buying and holding a share of Alandsbanken? (30 sec.)

How much money do you get?

How much money do you get?
‚ā¨4.50
When do you have the money?
1 year
How often do you get paid?
65.0%

What is your share worth?

Current worth
‚ā¨19.62
Expected worth in 1 year
‚ā¨-277.44
How sure are you?
72.5%

+ What do you gain per year?

Total Gains per Share
‚ā¨-292.93
Return On Investment
-890.4%

For what price can you sell your share?

Current Price per Share
‚ā¨32.90
Expected price per share
‚ā¨32.70 - ‚ā¨33.00
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Alandsbanken (5 min.)




Live pricePrice per Share (EOD)

‚ā¨32.90

Intrinsic Value Per Share

‚ā¨-513.85 - ‚ā¨-99.24

Total Value Per Share

‚ā¨-494.23 - ‚ā¨-79.63

2. Growth of Alandsbanken (5 min.)




Is Alandsbanken growing?

Current yearPrevious yearGrowGrow %
How rich?$328.3m$1.5b-$38.7m-2.5%

How much money is Alandsbanken making?

Current yearPrevious yearGrowGrow %
Making money$15.3m$8.7m$6.6m43.1%
Net Profit Margin26.6%17.9%--

How much money comes from the company's main activities?

3. Financial Health of Alandsbanken (5 min.)




4. Comparing to competitors in the Banks - Regional industry (5 min.)




  Industry Rankings (Banks - Regional)  

3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Alandsbanken? (5 min.)

Welcome investor! Alandsbanken's management wants to use your money to grow the business. In return you get a share of Alandsbanken.

What can you expect buying and holding a share of Alandsbanken?

First you should know what it really means to hold a share of Alandsbanken. And how you can make/lose money.

Speculation

The Price per Share of Alandsbanken is ‚ā¨32.90. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Alandsbanken.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Alandsbanken, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is ‚ā¨19.62. Based on the TTM, the Book Value Change Per Share is ‚ā¨-74.26 per quarter. Based on the YOY, the Book Value Change Per Share is ‚ā¨74.20 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is ‚ā¨1.03 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Alandsbanken.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 ‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share‚ā¨% of Price per Share
Usd Eps0.972.9%1.003.0%0.561.7%0.682.1%0.531.6%
Usd Book Value Change Per Share-2.50-7.6%-81.02-246.3%80.95246.0%0.190.6%0.170.5%
Usd Dividend Per Share0.000.0%1.123.4%0.581.8%0.662.0%0.431.3%
Usd Total Gains Per Share-2.50-7.6%-79.90-242.8%81.52247.8%0.852.6%0.611.8%
Usd Price Per Share38.40-36.41-36.93-29.23-22.10-
Price to Earnings Ratio9.93-9.32-16.94-11.24-10.65-
Price-to-Total Gains Ratio-15.38-1.96-118.37--18.26--10.99-
Price to Book Ratio1.79-1.23-1.24-1.21-1.08-
Price-to-Total Gains Ratio-15.38-1.96-118.37--18.26--10.99-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share35.8939
Number of shares27
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share1.120.66
Usd Book Value Change Per Share-81.020.19
Usd Total Gains Per Share-79.900.85
Gains per Quarter (27 shares)-2,157.2122.92
Gains per Year (27 shares)-8,628.8491.67
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1121-8750-8639712182
2243-17501-1726814241174
3364-26251-2589721362266
4486-35001-3452628483358
5607-43751-43155355103450
6729-52502-51784426124542
7850-61252-60413497145634
8972-70002-69042568165726
91093-78753-77671639186818
101215-87503-86300710207910

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%74.09.00.089.2%
Book Value Change Per Share1.03.00.025.0%8.04.00.066.7%14.06.00.070.0%28.012.00.070.0%57.026.00.068.7%
Dividend per Share3.00.01.075.0%11.00.01.091.7%16.00.04.080.0%26.00.014.065.0%26.00.057.031.3%
Total Gains per Share1.03.00.025.0%8.04.00.066.7%15.05.00.075.0%29.011.00.072.5%58.025.00.069.9%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Alandsbanken

About Alandsbanken Abp B

√Ölandsbanken Abp, together with its subsidiaries, operates as a commercial bank for private individuals and companies in Finland and Sweden. Its deposit products include savings accounts, time deposits, and certificates of deposit. The company also provides personal loans, such as home loans, and securities and other investments, as well as corporate loans for various industries; covered bonds; treasury products and services; bank safety deposit boxes; and credit and debit cards. In addition, it offers Investment services, including discretionary asset management, advisory asset management, mutual fund management, and securities brokerage services. Further, the company provides IT as a service, as well as supplies banking computer systems for small and medium-sized banks. √Ölandsbanken Abp was incorporated in 1919 and is headquartered in Mariehamn, Finland.

Fundamental data was last updated by Penke on 2024-06-25 16:12:04.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is very efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Alandsbanken Abp B.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit¬†Alandsbanken earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • A Net Profit Margin of 25.2%¬†means that¬†€0.25 for each €1¬†in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Alandsbanken Abp B:

  • The MRQ is 25.2%. The company is making a huge profit. +2
  • The TTM is 26.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ25.2%TTM26.6%-1.3%
TTM26.6%YOY17.9%+8.7%
TTM26.6%5Y21.9%+4.7%
5Y21.9%10Y19.5%+2.4%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ25.2%38.5%-13.3%
TTM26.6%29.6%-3.0%
YOY17.9%26.3%-8.4%
5Y21.9%23.6%-1.7%
10Y19.5%20.4%-0.9%
1.1.2. Return on Assets

Shows how efficient Alandsbanken is using its assets to generate profit.

  • Above 5% is considered healthy¬†but always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • 0.3% Return on Assets means that¬†Alandsbanken generated¬†€0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Alandsbanken Abp B:

  • The MRQ is 0.3%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.3%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.3%TTM0.3%+0.0%
TTM0.3%YOY0.1%+0.1%
TTM0.3%5Y0.2%+0.1%
5Y0.2%10Y0.1%+0.0%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3%0.3%0.0%
TTM0.3%0.2%+0.1%
YOY0.1%0.2%-0.1%
5Y0.2%0.2%0.0%
10Y0.1%0.2%-0.1%
1.1.3. Return on Equity

Shows how efficient Alandsbanken is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • 4.5% Return on Equity means Alandsbanken generated €0.05¬†for each¬†€1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Alandsbanken Abp B:

  • The MRQ is 4.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 4.5%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.5%+0.0%
TTM4.5%YOY2.6%+1.9%
TTM4.5%5Y3.2%+1.2%
5Y3.2%10Y2.8%+0.4%
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%3.1%+1.4%
TTM4.5%2.5%+2.0%
YOY2.6%2.7%-0.1%
5Y3.2%2.5%+0.7%
10Y2.8%2.8%+0.0%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Alandsbanken Abp B.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Alandsbanken is operating .

  • Measures how much profit Alandsbanken makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • An Operating Margin of 0.0%¬†means the company generated €0.00 ¬†for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Alandsbanken Abp B:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM7.1%-7.1%
TTM7.1%YOY39.7%-32.6%
TTM7.1%5Y27.9%-20.8%
5Y27.9%10Y30.6%-2.7%
1.2.2. Operating Ratio

Measures how efficient Alandsbanken is keeping operating costs low.

  • Below 1 is considered healthy (always compare to¬†Banks - Regional industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are €0.00 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Alandsbanken Abp B:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM0.174-0.174
TTM0.174YOY0.744-0.570
TTM0.1745Y0.604-0.430
5Y0.60410Y0.685-0.080
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Alandsbanken Abp B.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Alandsbanken is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to¬†Banks - Regional industry mean).
  • A Current Ratio of 0.00¬†means the company has €0.00 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Alandsbanken Abp B:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY6.804-6.804
TTM-5Y14.286-14.286
5Y14.28610Y12.781+1.505
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
TTM-0.124-0.124
YOY6.8040.167+6.637
5Y14.2860.207+14.079
10Y12.7810.131+12.650
1.3.2. Quick Ratio

Measures if Alandsbanken is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but¬†always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • A Quick Ratio of 0.00¬†means the company can pay off €0.00 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Alandsbanken Abp B:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY7.201-7.201
TTM-5Y14.519-14.519
5Y14.51910Y13.716+0.803
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Alandsbanken Abp B.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Alandsbanken assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare¬†Alandsbanken to Banks - Regional industry mean.
  • A Debt to Asset Ratio of 0.94¬†means that Alandsbanken assets are¬†financed with 94.1% credit (debt) and the remaining percentage (100% - 94.1%)¬†is financed by its owners/shareholders.¬†

Let's take a look of the Debt to Asset Ratio trends of Alandsbanken Abp B:

  • The MRQ is 0.941. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.749. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.941TTM0.749+0.192
TTM0.749YOY0.756-0.007
TTM0.7495Y0.872-0.123
5Y0.87210Y0.914-0.042
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9410.915+0.026
TTM0.7490.916-0.167
YOY0.7560.918-0.162
5Y0.8720.919-0.047
10Y0.9140.926-0.012
1.4.2. Debt to Equity Ratio

Measures if Alandsbanken is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but¬†always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • A Debt to Equity ratio of 1,598.0% means that company has €15.98 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Alandsbanken Abp B:

  • The MRQ is 15.980. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.419. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ15.980TTM12.419+3.561
TTM12.419YOY14.554-2.136
TTM12.4195Y17.310-4.891
5Y17.31010Y19.461-2.151
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
MRQ15.98010.799+5.181
TTM12.41910.909+1.510
YOY14.55411.266+3.288
5Y17.31011.324+5.986
10Y19.46112.886+6.575
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Alandsbanken Abp B

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures¬†how much money you pay¬†for each share for¬†every €1 in earnings Alandsbanken generates.

  • Above 15 is considered overpriced but¬†always compare¬†Alandsbanken to the¬†Banks - Regional industry mean.
  • A PE ratio of 9.93 means the investor is paying €9.93¬†for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Alandsbanken Abp B:

  • The EOD is 9.280. Based on the earnings, the company is underpriced. +1
  • The MRQ is 9.929. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.316. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD9.280MRQ9.929-0.649
MRQ9.929TTM9.316+0.612
TTM9.316YOY16.944-7.628
TTM9.3165Y11.243-1.926
5Y11.24310Y10.651+0.591
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD9.2803.295+5.985
MRQ9.9293.418+6.511
TTM9.3164.741+4.575
YOY16.9446.901+10.043
5Y11.2439.496+1.747
10Y10.6519.770+0.881
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Alandsbanken Abp B:

  • The EOD is -1.738. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -1.860. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is 3.141. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD-1.738MRQ-1.860+0.122
MRQ-1.860TTM3.141-5.001
TTM3.141YOY-0.111+3.252
TTM3.1415Y1.111+2.030
5Y1.11110Y0.397+0.714
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD-1.738-2.275+0.537
MRQ-1.860-2.360+0.500
TTM3.141-1.072+4.213
YOY-0.1116.461-6.572
5Y1.1110.248+0.863
10Y0.3970.032+0.365
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Alandsbanken is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy¬†(always compare to Banks - Regional industry mean).
  • A PB ratio of 1.79 means the investor is paying €1.79¬†for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Alandsbanken Abp B:

  • The EOD is 1.677. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.794. Based on the equity, the company is underpriced. +1
  • The TTM is 1.230. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.677MRQ1.794-0.117
MRQ1.794TTM1.230+0.565
TTM1.230YOY1.241-0.011
TTM1.2305Y1.209+0.021
5Y1.20910Y1.085+0.124
Compared to industry (Banks - Regional)
PeriodCompanyIndustry (mean)+/- 
EOD1.6770.405+1.272
MRQ1.7940.420+1.374
TTM1.2300.439+0.791
YOY1.2410.594+0.647
5Y1.2090.763+0.446
10Y1.0850.991+0.094
2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Alandsbanken Abp B compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---2.289-74.263+3145%74.196-103%0.175-1405%0.160-1530%
Book Value Per Share--19.61792.089-79%94.224-79%48.258-59%31.278-37%
Current Ratio----0%6.804-100%14.286-100%12.781-100%
Debt To Asset Ratio--0.9410.749+26%0.756+25%0.872+8%0.914+3%
Debt To Equity Ratio--15.98012.419+29%14.554+10%17.310-8%19.461-18%
Dividend Per Share---1.031-100%0.529-100%0.603-100%0.395-100%
Eps--0.8860.916-3%0.514+73%0.620+43%0.485+83%
Free Cash Flow Per Share---4.7311.369-446%-10.234+116%1.055-548%-0.185-96%
Free Cash Flow To Equity Per Share---4.731-0.019-100%-10.710+126%-1.108-77%0.156-3142%
Gross Profit Margin--1.0001.0000%1.0000%0.989+1%0.941+6%
Intrinsic Value_10Y_max---99.244--------
Intrinsic Value_10Y_min---513.852--------
Intrinsic Value_1Y_max---2.076--------
Intrinsic Value_1Y_min---14.859--------
Intrinsic Value_3Y_max---12.235--------
Intrinsic Value_3Y_min---76.638--------
Intrinsic Value_5Y_max---29.624--------
Intrinsic Value_5Y_min---173.006--------
Market Cap291757200.000-85%540113657.600511272013.650+6%524356550.000+3%414876887.768+30%312744492.379+73%
Net Profit Margin--0.2520.266-5%0.179+41%0.219+15%0.195+29%
Operating Margin---0.071-100%0.397-100%0.279-100%0.306-100%
Operating Ratio---0.174-100%0.744-100%0.604-100%0.685-100%
Pb Ratio1.677-7%1.7941.230+46%1.241+45%1.209+48%1.085+65%
Pe Ratio9.280-7%9.9299.316+7%16.944-41%11.243-12%10.651-7%
Price Per Share32.900-7%35.20033.375+5%33.850+4%26.790+31%20.253+74%
Price To Free Cash Flow Ratio-1.738+7%-1.8603.141-159%-0.111-94%1.111-267%0.397-568%
Price To Total Gains Ratio-14.374+7%-15.3791.961-884%118.373-113%-18.258+19%-10.994-29%
Quick Ratio----0%7.201-100%14.519-100%13.716-100%
Return On Assets--0.0030.003+1%0.001+99%0.002+59%0.001+93%
Return On Equity--0.0450.045+1%0.026+75%0.032+40%0.028+59%
Total Gains Per Share---2.289-73.233+3100%74.725-103%0.778-394%0.555-513%
Usd Book Value--328391000.0001538671121.000-79%1577434623.750-79%809871556.400-59%524416343.175-37%
Usd Book Value Change Per Share---2.497-81.021+3145%80.948-103%0.191-1405%0.175-1530%
Usd Book Value Per Share--21.402100.469-79%102.798-79%52.649-59%34.124-37%
Usd Dividend Per Share---1.125-100%0.577-100%0.657-100%0.430-100%
Usd Eps--0.9670.999-3%0.560+73%0.677+43%0.529+83%
Usd Free Cash Flow---79206600.00022815264.750-447%-173257073.250+119%18055286.300-539%-2562649.900-97%
Usd Free Cash Flow Per Share---5.1621.493-446%-11.166+116%1.151-548%-0.202-96%
Usd Free Cash Flow To Equity Per Share---5.162-0.021-100%-11.685+126%-1.208-77%0.170-3142%
Usd Market Cap318307105.200-85%589264000.442557797766.892+6%572072996.050+3%452630684.554+30%341204241.185+73%
Usd Price Per Share35.894-7%38.40336.412+5%36.930+4%29.228+31%22.095+74%
Usd Profit--14837600.00015301275.000-3%8700725.000+71%10474145.500+42%8160161.775+82%
Usd Revenue--58804900.00057468425.000+2%48740425.000+21%47355345.950+24%40725966.275+44%
Usd Total Gains Per Share---2.497-79.897+3100%81.525-103%0.849-394%0.605-513%
 EOD+4 -4MRQTTM+12 -21YOY+18 -175Y+16 -2010Y+15 -21

3.2. Fundamental Score

Let's check the fundamental score of Alandsbanken Abp B based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-159.280
Price to Book Ratio (EOD)Between0-11.677
Net Profit Margin (MRQ)Greater than00.252
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.000
Current Ratio (MRQ)Greater than10.000
Debt to Asset Ratio (MRQ)Less than10.941
Debt to Equity Ratio (MRQ)Less than115.980
Return on Equity (MRQ)Greater than0.150.045
Return on Assets (MRQ)Greater than0.050.003
Total3/10 (30.0%)

3.3. Technical Score

Let's check the technical score of Alandsbanken Abp B based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5044.417
Ma 20Greater thanMa 5033.285
Ma 50Greater thanMa 10033.478
Ma 100Greater thanMa 20033.685
OpenGreater thanClose33.100
Total2/5 (40.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in EUR. All numbers in thousands.

Summary
Total Assets5,111,000
Total Liabilities4,810,000
Total Stockholder Equity301,000
 As reported
Total Liabilities 4,810,000
Total Stockholder Equity+ 301,000
Total Assets = 5,111,000

Assets

Total Assets5,111,000
Total Current Assets0
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 273,000
Total Current Assets  (as reported)0
Total Current Assets  (calculated)273,000
+/- 273,000
Long-term Assets
Property Plant Equipment 42,000
Long Term Investments 876,000
Long-term Assets  (as reported)0
Long-term Assets  (calculated)918,000
+/- 918,000

Liabilities & Shareholders' Equity

Total Current Liabilities0
Long-term Liabilities0
Total Stockholder Equity301,000
Total Current Liabilities
Total Current Liabilities  (as reported)0
Total Current Liabilities  (calculated)0
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Retained Earnings 158,000
Total Stockholder Equity (as reported)301,000
Total Stockholder Equity (calculated)158,000
+/- 143,000
Other
Capital Stock42,000
Common Stock Shares Outstanding 15,344
Net Debt 597,000
Net Invested Capital 1,171,000



Balance Sheet

Currency in EUR. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302002-06-302001-12-312001-06-302000-12-312000-06-30
> Total Assets 
1,639,000
1,596,976
1,677,000
1,685,869
1,702,000
1,846,000
1,865,000
1,851,477
1,852,000
1,834,000
1,781,000
1,983,697
1,986,000
2,017,000
2,052,000
2,170,389
2,143,000
2,066,000
2,293,000
2,188,616
2,272,000
2,432,000
2,569,000
2,592,037
2,732,000
2,768,000
2,728,000
2,769,731
3,104,000
3,152,000
3,321,000
3,379,308
3,572,000
3,617,000
3,492,000
3,475,430
3,398,000
3,403,000
3,338,000
3,400,490
3,553,000
3,580,000
3,620,000
3,637,226
3,743,000
3,787,000
3,867,000
3,886,655
4,069,000
4,041,000
4,183,000
4,292,372
4,418,000
4,851,000
4,499,000
4,602,204
4,715,000
4,718,000
4,909,000
5,136,794
5,244,000
5,263,000
5,356,000
5,352,514
5,497,000
5,302,000
5,484,000
5,557,791
5,542,000
5,514,000
5,555,000
5,607,500
5,599,000
5,708,000
5,726,000
6,035,058
6,089,000
6,261,000
6,353,000
6,634,639
5,950,000
5,943,000
6,145,000
5,897,719
5,908,000
5,701,000
5,196,000
5,341,507
5,111,000
5,111,0005,341,5075,196,0005,701,0005,908,0005,897,7196,145,0005,943,0005,950,0006,634,6396,353,0006,261,0006,089,0006,035,0585,726,0005,708,0005,599,0005,607,5005,555,0005,514,0005,542,0005,557,7915,484,0005,302,0005,497,0005,352,5145,356,0005,263,0005,244,0005,136,7944,909,0004,718,0004,715,0004,602,2044,499,0004,851,0004,418,0004,292,3724,183,0004,041,0004,069,0003,886,6553,867,0003,787,0003,743,0003,637,2263,620,0003,580,0003,553,0003,400,4903,338,0003,403,0003,398,0003,475,4303,492,0003,617,0003,572,0003,379,3083,321,0003,152,0003,104,0002,769,7312,728,0002,768,0002,732,0002,592,0372,569,0002,432,0002,272,0002,188,6162,293,0002,066,0002,143,0002,170,3892,052,0002,017,0001,986,0001,983,6971,781,0001,834,0001,852,0001,851,4771,865,0001,846,0001,702,0001,685,8691,677,0001,596,9761,639,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
53,353
530,000
512,000
494,000
86,790
368,000
392,000
161,000
118,602
131,000
100,000
55,000
195,799
93,000
160,000
160,000
81,416
84,000
117,000
127,000
115,679
162,000
274,000
90,000
233,550
357,000
374,000
546,000
545,034
668,000
581,000
388,000
574,927
447,000
488,000
595,000
566,448
650,000
418,000
418,000
540,284
529,000
688,000
585,000
719,534
769,000
774,000
817,000
951,942
929,000
550,000
559,000
377,000
281,000
261,000
0
0
0
000261,000281,000377,000559,000550,000929,000951,942817,000774,000769,000719,534585,000688,000529,000540,284418,000418,000650,000566,448595,000488,000447,000574,927388,000581,000668,000545,034546,000374,000357,000233,55090,000274,000162,000115,679127,000117,00084,00081,416160,000160,00093,000195,79955,000100,000131,000118,602161,000392,000368,00086,790494,000512,000530,00053,3530000000000000000000000000000000
       Cash And Cash Equivalents 
0
18,529
0
41,744
61,000
62,000
95,000
41,936
79,000
60,000
48,000
75,765
24,000
37,000
51,000
78,705
50,000
30,000
46,000
66,727
64,000
47,000
40,000
185,559
38,000
60,000
84,000
323,468
44,000
87,000
46,000
33,160
530,000
512,000
494,000
61,226
368,000
392,000
161,000
66,143
101,000
100,000
55,000
132,550
67,000
133,000
136,000
50,161
59,000
94,000
104,000
86,434
138,000
249,000
65,000
199,461
335,000
356,000
524,000
513,018
646,000
557,000
361,000
523,801
422,000
464,000
569,000
506,897
626,000
395,000
397,000
489,886
508,000
667,000
560,000
665,072
744,000
749,000
789,000
893,719
900,000
517,000
520,000
341,983
243,000
226,000
339,000
351,011
273,000
273,000351,011339,000226,000243,000341,983520,000517,000900,000893,719789,000749,000744,000665,072560,000667,000508,000489,886397,000395,000626,000506,897569,000464,000422,000523,801361,000557,000646,000513,018524,000356,000335,000199,46165,000249,000138,00086,434104,00094,00059,00050,161136,000133,00067,000132,55055,000100,000101,00066,143161,000392,000368,00061,226494,000512,000530,00033,16046,00087,00044,000323,46884,00060,00038,000185,55940,00047,00064,00066,72746,00030,00050,00078,70551,00037,00024,00075,76548,00060,00079,00041,93695,00062,00061,00041,744018,5290
       Short-term Investments 
0
0
0
0
0
205,000
195,000
0
185,000
177,000
61,000
0
0
0
0
0
0
0
0
0
0
0
50,000
49,821
0
0
0
124,406
0
0
0
59,865
0
0
0
54,830
0
0
0
134,228
0
0
0
0
0
0
0
0
0
0
0
80,811
0
0
0
193,266
0
0
0
0
0
0
0
0
0
0
0
23,544
0
0
0
24,701
0
0
0
0
0
0
0
0
0
0
0
785
0
0
0
0
0
000007850000000000024,70100023,54400000000000193,26600080,81100000000000134,22800054,83000059,865000124,40600049,82150,0000000000000061,000177,000185,0000195,000205,00000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,193
0
0
0
25,564
0
0
0
52,459
30,000
0
0
63,249
26,000
27,000
24,000
31,255
25,000
23,000
23,000
29,245
24,000
25,000
25,000
34,089
22,000
18,000
22,000
32,016
22,000
24,000
27,000
51,126
25,000
24,000
26,000
59,551
24,000
23,000
21,000
50,398
21,000
21,000
25,000
54,462
25,000
25,000
28,000
58,223
29,000
33,000
39,000
56,488
38,000
35,000
0
0
0
00035,00038,00056,48839,00033,00029,00058,22328,00025,00025,00054,46225,00021,00021,00050,39821,00023,00024,00059,55126,00024,00025,00051,12627,00024,00022,00032,01622,00018,00022,00034,08925,00025,00024,00029,24523,00023,00025,00031,25524,00027,00026,00063,2490030,00052,45900025,56400020,1930000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
19,105
22,000
24,000
27,000
21,923
25,000
24,000
26,000
17,510
24,000
23,000
21,000
17,716
21,000
0
25,000
21,180
25,000
25,000
28,000
20,399
29,000
33,000
39,000
22,751
38,000
0
0
0
0
000038,00022,75139,00033,00029,00020,39928,00025,00025,00021,18025,000021,00017,71621,00023,00024,00017,51026,00024,00025,00021,92327,00024,00022,00019,10500000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
460,603
400,000
399,000
357,000
519,867
305,000
308,000
437,000
388,414
255,000
159,000
381,000
421,134
502,000
460,000
465,000
548,630
465,000
463,000
521,000
686,642
630,000
882,000
734,000
687,223
679,000
601,000
557,000
565,922
574,000
565,000
733,000
693,450
752,000
714,000
750,000
876,955
765,000
969,000
1,052,000
877,505
836,000
762,000
828,000
873,884
792,000
809,000
799,000
817,900
931,000
1,164,000
1,142,000
1,140,000
1,150,000
1,048,000
0
0
0
0001,048,0001,150,0001,140,0001,142,0001,164,000931,000817,900799,000809,000792,000873,884828,000762,000836,000877,5051,052,000969,000765,000876,955750,000714,000752,000693,450733,000565,000574,000565,922557,000601,000679,000687,223734,000882,000630,000686,642521,000463,000465,000548,630465,000460,000502,000421,134381,000159,000255,000388,414437,000308,000305,000519,867357,000399,000400,000460,6030000000000000000000000000000000
       Property Plant Equipment 
0
12,614
0
11,651
16,000
15,000
14,000
10,981
14,000
14,000
14,000
10,612
24,000
24,000
24,000
20,901
24,000
23,000
23,000
19,757
25,000
25,000
26,000
23,384
28,000
29,000
31,000
33,408
36,000
36,000
38,000
35,838
37,000
36,000
36,000
34,027
35,000
35,000
34,000
28,518
33,000
33,000
33,000
32,299
32,000
32,000
31,000
29,982
29,000
28,000
28,000
26,830
26,000
25,000
25,000
24,020
24,000
24,000
23,000
25,241
25,000
24,000
25,000
23,959
24,000
23,000
23,000
22,215
35,000
34,000
33,000
32,000
36,000
35,000
34,000
32,861
32,000
32,000
31,000
34,272
33,000
37,000
36,000
35,543
38,000
37,000
37,000
36,702
42,000
42,00036,70237,00037,00038,00035,54336,00037,00033,00034,27231,00032,00032,00032,86134,00035,00036,00032,00033,00034,00035,00022,21523,00023,00024,00023,95925,00024,00025,00025,24123,00024,00024,00024,02025,00025,00026,00026,83028,00028,00029,00029,98231,00032,00032,00032,29933,00033,00033,00028,51834,00035,00035,00034,02736,00036,00037,00035,83838,00036,00036,00033,40831,00029,00028,00023,38426,00025,00025,00019,75723,00023,00024,00020,90124,00024,00024,00010,61214,00014,00014,00010,98114,00015,00016,00011,651012,6140
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
927
0
0
0
881
0
0
0
1,405
0
0
0
1,373
0
0
0
1,373
0
1,400
0
1,373
1,400
1,400
0
1,373
1,400
1,400
1,400
1,373
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,902
0
0
0
2,902
0
0
0
2,902
0
0
0
2,902
0
0
0
2,902
0
02,9020002,9020002,9020002,9020002,9020000000000000000000000000001,3731,4001,4001,4001,37301,4001,4001,37301,40001,3730001,3730001,405000881000927000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
470,815
350,000
339,000
508,000
554,281
509,000
470,000
509,000
191,807
709,000
914,000
1,320,000
820,190
775,000
1,033,000
1,103,000
816,634
1,128,000
752,000
744,000
761,000
875,000
1,105,000
1,085,000
1,082,215
1,091,000
990,000
872,000
900,209
876,000
876,000900,209872,000990,0001,091,0001,082,2151,085,0001,105,000875,000761,000744,000752,0001,128,000816,6341,103,0001,033,000775,000820,1901,320,000914,000709,000191,807509,000470,000509,000554,281508,000339,000350,000470,81500000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
4,546
0
4,898
4,000
4,000
3,000
3,388
4,000
4,000
3,000
3,947
3,000
4,000
4,000
949
4,000
4,000
4,000
1,076
5,000
5,000
5,000
1,405
6,000
6,000
5,000
1,373
5,000
5,000
6,000
5,105
8,000
9,000
10,000
8,833
11,000
11,000
11,000
10,080
12,000
12,000
12,000
9,553
11,000
10,000
11,000
9,066
0
8,000
8,000
7,667
8,000
9,000
9,000
9,576
11,000
13,000
14,000
15,605
17,000
17,000
17,000
17,272
17,000
17,000
17,000
21,582
21,000
21,000
21,000
22,413
0
0
0
21,486
0
0
0
20,184
23,000
22,000
21,000
17,719
21,000
21,000
21,000
18,030
0
018,03021,00021,00021,00017,71921,00022,00023,00020,18400021,48600022,41321,00021,00021,00021,58217,00017,00017,00017,27217,00017,00017,00015,60514,00013,00011,0009,5769,0009,0008,0007,6678,0008,00009,06611,00010,00011,0009,55312,00012,00012,00010,08011,00011,00011,0008,83310,0009,0008,0005,1056,0005,0005,0001,3735,0006,0006,0001,4055,0005,0005,0001,0764,0004,0004,0009494,0004,0003,0003,9473,0004,0004,0003,3883,0004,0004,0004,89804,5460
       Other Assets 
0
18,656
0
11,548
27,000
35,000
20,000
16,496
53,000
32,000
30,000
21,163
48,000
34,000
55,000
34,770
65,000
53,000
63,000
55,960
27,000
18,000
25,000
35,408
25,000
31,000
54,000
24,858
59,000
87,000
66,000
2,865,352
2,642,000
2,706,000
2,641,000
2,868,773
2,725,000
2,703,000
2,740,000
2,893,474
3,167,000
3,321,000
3,184,000
3,020,293
3,148,000
3,167,000
3,242,000
3,256,609
3,520,000
3,461,000
3,535,000
3,490,051
3,626,000
3,695,000
3,675,000
3,681,431
3,679,000
3,743,000
3,806,000
4,025,838
4,002,000
4,117,000
4,235,000
4,084,137
4,298,000
4,100,000
4,139,000
4,114,388
4,127,000
4,127,000
4,085,000
4,189,711
4,234,000
4,258,000
4,313,000
4,441,640
4,528,000
4,678,000
4,737,000
4,864,797
4,090,000
4,229,000
4,444,000
4,380,719
4,477,000
4,392,000
5,000
0
0
005,0004,392,0004,477,0004,380,7194,444,0004,229,0004,090,0004,864,7974,737,0004,678,0004,528,0004,441,6404,313,0004,258,0004,234,0004,189,7114,085,0004,127,0004,127,0004,114,3884,139,0004,100,0004,298,0004,084,1374,235,0004,117,0004,002,0004,025,8383,806,0003,743,0003,679,0003,681,4313,675,0003,695,0003,626,0003,490,0513,535,0003,461,0003,520,0003,256,6093,242,0003,167,0003,148,0003,020,2933,184,0003,321,0003,167,0002,893,4742,740,0002,703,0002,725,0002,868,7732,641,0002,706,0002,642,0002,865,35266,00087,00059,00024,85854,00031,00025,00035,40825,00018,00027,00055,96063,00053,00065,00034,77055,00034,00048,00021,16330,00032,00053,00016,49620,00035,00027,00011,548018,6560
> Total Liabilities 
1,562,000
1,515,428
1,593,000
1,598,130
1,608,000
1,751,000
1,756,000
1,750,176
1,750,000
1,728,000
1,673,000
1,881,547
1,885,000
1,913,000
1,945,000
2,057,054
2,036,000
1,955,000
2,176,000
2,066,448
2,152,000
2,306,000
2,440,000
2,457,070
2,594,000
2,638,000
2,594,000
2,631,236
2,967,000
2,994,000
3,158,000
3,217,109
3,406,000
3,457,000
3,336,000
3,320,388
3,243,000
3,248,000
3,180,000
3,219,929
3,373,000
3,403,000
3,442,000
3,451,235
3,563,000
3,609,000
3,686,000
3,702,573
3,884,000
3,855,000
3,989,000
4,096,494
4,215,000
4,651,000
4,291,000
4,389,322
4,495,000
4,505,000
4,691,000
4,914,983
5,016,000
5,039,000
5,127,000
5,118,879
5,260,000
5,072,000
5,247,000
5,315,408
5,295,000
5,272,000
5,309,000
5,349,146
5,340,000
5,436,000
5,445,000
5,742,691
5,792,000
5,950,000
6,032,000
6,302,721
5,640,000
5,633,000
5,834,000
5,581,274
1,062,000
1,014,000
4,878,000
5,006,183
4,810,000
4,810,0005,006,1834,878,0001,014,0001,062,0005,581,2745,834,0005,633,0005,640,0006,302,7216,032,0005,950,0005,792,0005,742,6915,445,0005,436,0005,340,0005,349,1465,309,0005,272,0005,295,0005,315,4085,247,0005,072,0005,260,0005,118,8795,127,0005,039,0005,016,0004,914,9834,691,0004,505,0004,495,0004,389,3224,291,0004,651,0004,215,0004,096,4943,989,0003,855,0003,884,0003,702,5733,686,0003,609,0003,563,0003,451,2353,442,0003,403,0003,373,0003,219,9293,180,0003,248,0003,243,0003,320,3883,336,0003,457,0003,406,0003,217,1093,158,0002,994,0002,967,0002,631,2362,594,0002,638,0002,594,0002,457,0702,440,0002,306,0002,152,0002,066,4482,176,0001,955,0002,036,0002,057,0541,945,0001,913,0001,885,0001,881,5471,673,0001,728,0001,750,0001,750,1761,756,0001,751,0001,608,0001,598,1301,593,0001,515,4281,562,000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,664
0
0
0
5,412
0
0
0
5,773
0
0
0
10,686
0
0
0
12,768
0
0
0
10,970
0
0
0
8,418
0
0
0
7,638
3,080,000
3,180,000
3,286,000
10,247
3,162,000
3,143,000
3,132,000
9,675
3,156,000
3,272,000
3,338,000
8,059
3,470,000
3,510,000
3,512,000
6,123
3,581,000
3,850,000
3,887,000
13,158
4,287,000
4,340,000
4,266,000
14,023
3,868,000
0
0
0
0
00003,868,00014,0234,266,0004,340,0004,287,00013,1583,887,0003,850,0003,581,0006,1233,512,0003,510,0003,470,0008,0593,338,0003,272,0003,156,0009,6753,132,0003,143,0003,162,00010,2473,286,0003,180,0003,080,0007,6380008,41800010,97000012,76800010,6860005,7730005,4120004,6640000000000000000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,742,812
1,898,000
1,797,000
1,729,000
3,398
1,941,000
1,859,000
0
437,000
0
0
0
503,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000503,800000437,00001,859,0001,941,0003,3981,729,0001,797,0001,898,0001,742,81200000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,742,812
1,898,000
1,797,000
1,729,000
3,398
1,941,000
1,859,000
0
437,000
0
0
0
503,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000503,800000437,00001,859,0001,941,0003,3981,729,0001,797,0001,898,0001,742,81200000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
11,978
0
13,487
0
0
0
13,101
0
0
0
13,857
0
0
0
16,570
0
0
0
16,224
0
0
0
0
0
0
0
0
0
0
0
4,664
0
0
0
5,412
0
0
0
5,773
0
0
0
10,686
0
0
0
12,768
0
0
0
10,970
0
0
0
8,418
0
0
0
7,638
3,019,000
3,130,000
3,230,000
10,247
3,098,000
3,095,000
3,085,000
9,675
3,107,000
3,225,000
3,288,000
8,059
3,409,000
3,459,000
3,459,000
6,123
3,529,000
3,801,000
3,836,000
13,158
4,238,000
4,295,000
4,207,000
14,023
3,808,000
0
0
25,681
0
025,681003,808,00014,0234,207,0004,295,0004,238,00013,1583,836,0003,801,0003,529,0006,1233,459,0003,459,0003,409,0008,0593,288,0003,225,0003,107,0009,6753,085,0003,095,0003,098,00010,2473,230,0003,130,0003,019,0007,6380008,41800010,97000012,76800010,6860005,7730005,4120004,6640000000000016,22400016,57000013,85700013,10100013,487011,9780
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-4,664
0
0
0
-5,412
0
0
0
-5,773
0
0
0
-10,686
0
0
0
-12,768
0
0
0
-10,970
0
0
0
-8,418
0
0
0
-7,638
1,000
0
0
-10,247
0
1,000
2,000
-9,675
2,000
2,000
3,000
-8,059
2,000
3,000
3,000
-6,123
2,000
3,000
3,000
-13,158
2,000
2,000
2,000
-14,023
1,000
0
0
0
0
00001,000-14,0232,0002,0002,000-13,1583,0003,0002,000-6,1233,0003,0002,000-8,0593,0002,0002,000-9,6752,0001,0000-10,247001,000-7,638000-8,418000-10,970000-12,768000-10,686000-5,773000-5,412000-4,6640000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
801,379
3,406,000
3,457,000
3,336,000
862,634
3,243,000
3,248,000
3,180,000
716,226
3,373,000
3,403,000
3,442,000
823,867
3,563,000
3,609,000
3,686,000
553,396
3,884,000
3,855,000
3,989,000
864,961
4,215,000
4,651,000
4,291,000
710,092
4,495,000
4,505,000
4,691,000
533,500
5,016,000
5,039,000
5,127,000
877,751
5,260,000
5,072,000
5,247,000
685,866
5,295,000
5,272,000
5,309,000
496,628
5,340,000
5,436,000
5,445,000
590,786
5,792,000
5,950,000
6,032,000
13,158
5,640,000
5,633,000
5,834,000
14,023
1,062,000
1,014,000
0
0
0
0001,014,0001,062,00014,0235,834,0005,633,0005,640,00013,1586,032,0005,950,0005,792,000590,7865,445,0005,436,0005,340,000496,6285,309,0005,272,0005,295,000685,8665,247,0005,072,0005,260,000877,7515,127,0005,039,0005,016,000533,5004,691,0004,505,0004,495,000710,0924,291,0004,651,0004,215,000864,9613,989,0003,855,0003,884,000553,3963,686,0003,609,0003,563,000823,8673,442,0003,403,0003,373,000716,2263,180,0003,248,0003,243,000862,6343,336,0003,457,0003,406,000801,3790000000000000000000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,232,878
672,000
665,000
770,000
824,068
1,062,000
1,014,000
816,000
0
0
00816,0001,014,0001,062,000824,068770,000665,000672,0001,232,8780000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
44,136
0
33,701
50,000
47,000
56,000
42,756
78,000
78,000
54,000
40,229
80,000
69,000
78,000
51,612
96,000
80,000
100,000
69,791
116,000
107,000
110,000
80,852
112,000
99,000
110,000
85,629
179,000
127,000
184,000
113,485
155,000
158,000
153,000
125,840
171,000
170,000
0
127,055
149,000
114,000
163,000
125,648
129,000
93,000
128,000
96,502
0
121,000
125,000
112,435
147,000
116,000
117,000
96,438
112,000
130,000
128,000
174,887
130,000
136,000
191,000
128,569
248,000
85,000
92,000
67,191
99,000
97,000
86,000
67,180
92,000
78,000
89,000
74,095
100,000
133,000
128,000
67,428
133,000
97,000
148,000
56,949
148,000
0
0
0
0
0000148,00056,949148,00097,000133,00067,428128,000133,000100,00074,09589,00078,00092,00067,18086,00097,00099,00067,19192,00085,000248,000128,569191,000136,000130,000174,887128,000130,000112,00096,438117,000116,000147,000112,435125,000121,000096,502128,00093,000129,000125,648163,000114,000149,000127,0550170,000171,000125,840153,000158,000155,000113,485184,000127,000179,00085,629110,00099,000112,00080,852110,000107,000116,00069,791100,00080,00096,00051,61278,00069,00080,00040,22954,00078,00078,00042,75656,00047,00050,00033,701044,1360
> Total Stockholder Equity
77,000
81,305
84,000
87,383
93,000
95,000
109,000
100,911
102,000
106,000
108,000
101,618
101,000
97,000
106,000
112,456
106,000
110,000
116,000
120,117
118,000
124,000
127,000
133,133
137,000
129,000
133,000
136,936
136,000
157,000
162,000
161,200
165,000
159,000
154,000
154,436
154,000
152,000
154,000
177,925
177,000
174,000
175,000
182,755
177,000
175,000
178,000
180,541
182,000
183,000
190,000
194,218
203,000
200,000
208,000
212,871
220,000
213,000
218,000
221,799
228,000
224,000
229,000
233,622
237,000
230,000
237,000
242,370
247,000
242,000
246,000
258,341
259,000
272,000
281,000
292,356
297,000
311,000
321,000
331,905
310,000
310,000
311,000
316,431
291,000
296,000
318,000
335,308
301,000
301,000335,308318,000296,000291,000316,431311,000310,000310,000331,905321,000311,000297,000292,356281,000272,000259,000258,341246,000242,000247,000242,370237,000230,000237,000233,622229,000224,000228,000221,799218,000213,000220,000212,871208,000200,000203,000194,218190,000183,000182,000180,541178,000175,000177,000182,755175,000174,000177,000177,925154,000152,000154,000154,436154,000159,000165,000161,200162,000157,000136,000136,936133,000129,000137,000133,133127,000124,000118,000120,117116,000110,000106,000112,456106,00097,000101,000101,618108,000106,000102,000100,911109,00095,00093,00087,38384,00081,30577,000
   Common Stock
20,000
19,699
0
20,254
0
32,000
22,000
22,086
22,000
22,000
22,000
22,164
0
0
0
22,174
0
0
0
22,658
23,000
23,000
23,000
23,283
23,000
23,000
23,000
23,283
23,000
23,000
23,000
23,283
23,000
23,000
23,000
23,283
23,000
23,000
26,000
29,104
29,000
29,000
29,000
29,104
29,000
29,000
29,000
29,104
29,000
29,000
29,000
29,104
29,000
41,000
42,000
41,501
42,000
42,000
42,000
41,674
42,000
42,000
42,000
41,949
42,000
42,000
42,000
41,974
42,000
42,000
42,000
42,029
42,000
42,000
42,000
42,029
42,000
42,000
42,000
42,029
42,000
42,000
42,000
42,029
42,000
42,000
42,000
0
0
0042,00042,00042,00042,02942,00042,00042,00042,02942,00042,00042,00042,02942,00042,00042,00042,02942,00042,00042,00041,97442,00042,00042,00041,94942,00042,00042,00041,67442,00042,00042,00041,50142,00041,00029,00029,10429,00029,00029,00029,10429,00029,00029,00029,10429,00029,00029,00029,10426,00023,00023,00023,28323,00023,00023,00023,28323,00023,00023,00023,28323,00023,00023,00023,28323,00023,00023,00022,65800022,17400022,16422,00022,00022,00022,08622,00032,000020,254019,69920,000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
32,736
33,000
33,000
33,000
32,736
33,000
33,000
33,000
0
0
0033,00033,00033,00032,73633,00033,00033,00032,7360000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000-57-1000-100-215-200-2000-244000-244000-54000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,937
67,000
68,000
68,000
67,704
67,000
67,000
66,000
92,436
92,000
92,000
93,000
85,172
83,000
81,000
82,000
83,335
84,000
84,000
86,000
84,555
86,000
82,000
84,000
83,965
86,000
86,000
86,000
85,039
85,000
85,000
85,000
86,013
86,000
84,000
86,000
84,412
85,000
85,000
83,000
86,982
82,000
88,000
88,000
91,738
118,000
120,000
119,000
118,132
116,000
104,000
97,000
104,265
104,000
98,000
45,500
0
0
0045,50098,000104,000104,26597,000104,000116,000118,132119,000120,000118,00091,73888,00088,00082,00086,98283,00085,00085,00084,41286,00084,00086,00086,01385,00085,00085,00085,03986,00086,00086,00083,96584,00082,00086,00084,55586,00084,00084,00083,33582,00081,00083,00085,17293,00092,00092,00092,43666,00067,00067,00067,70468,00068,00067,00063,9370000000000000000000000000000000



Balance Sheet

Currency in EUR. All numbers in thousands.