25 XP   0   0   10

Alico Inc
Buy, Hold or Sell?

Let's analyse Alico Inc together

PenkeI guess you are interested in Alico Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Alico Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Alico Inc

I send you an email if I find something interesting about Alico Inc.

Quick analysis of Alico Inc (30 sec.)










What can you expect buying and holding a share of Alico Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.20
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$38.40
Expected worth in 1 year
$44.57
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$6.37
Return On Investment
22.3%

For what price can you sell your share?

Current Price per Share
$28.55
Expected price per share
$23.67 - $30.11
How sure are you?
50%

1. Valuation of Alico Inc (5 min.)




Live pricePrice per Share (EOD)

$28.55

Intrinsic Value Per Share

$-28.99 - $69.44

Total Value Per Share

$9.41 - $107.84

2. Growth of Alico Inc (5 min.)




Is Alico Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$292.6m$259.2m-$1.7m-0.7%

How much money is Alico Inc making?

Current yearPrevious yearGrowGrow %
Making money$11.8m-$312.7k$12.2m102.6%
Net Profit Margin142.4%-515.2%--

How much money comes from the company's main activities?

3. Financial Health of Alico Inc (5 min.)




4. Comparing to competitors in the Farm Products industry (5 min.)




  Industry Rankings (Farm Products)  


Richest
#89 / 244

Most Revenue
#195 / 244

Most Profit
#64 / 244

What can you expect buying and holding a share of Alico Inc? (5 min.)

Welcome investor! Alico Inc's management wants to use your money to grow the business. In return you get a share of Alico Inc.

What can you expect buying and holding a share of Alico Inc?

First you should know what it really means to hold a share of Alico Inc. And how you can make/lose money.

Speculation

The Price per Share of Alico Inc is $28.55. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Alico Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Alico Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $38.40. Based on the TTM, the Book Value Change Per Share is $1.54 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.29 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.05 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Alico Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps5.6419.7%1.575.5%-0.03-0.1%1.023.6%0.682.4%
Usd Book Value Change Per Share5.5419.4%1.545.4%-0.29-1.0%0.843.0%0.501.8%
Usd Dividend Per Share0.050.2%0.050.2%0.501.7%0.210.7%0.140.5%
Usd Total Gains Per Share5.5919.6%1.595.6%0.210.7%1.053.7%0.642.2%
Usd Price Per Share29.08-25.93-31.33-30.75-32.74-
Price to Earnings Ratio1.29-12.51-2.89-8.99-12.31-
Price-to-Total Gains Ratio5.20-42.32-106.90-51.13-34.62-
Price to Book Ratio0.76-0.77-0.92-1.02-1.35-
Price-to-Total Gains Ratio5.20-42.32-106.90-51.13-34.62-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share28.55
Number of shares35
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.050.21
Usd Book Value Change Per Share1.540.84
Usd Total Gains Per Share1.591.05
Gains per Quarter (35 shares)55.7436.70
Gains per Year (35 shares)222.94146.79
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1721621329118137
21443243658236284
32164865987354431
428864882115472578
53510801105144590725
64212961328173708872
749151215512028261019
856172817742319441166
9631944199726010611313
10702160222028811791460

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%16.04.00.080.0%31.09.00.077.5%115.024.00.082.7%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%15.05.00.075.0%28.012.00.070.0%88.049.02.063.3%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%110.00.029.079.1%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%17.03.00.085.0%30.010.00.075.0%112.026.01.080.6%

Fundamentals of Alico Inc

About Alico Inc

Alico, Inc., together with its subsidiaries, operates as an agribusiness and land management company in the United States. The company operates in two segments, Alico Citrus, and Land Management and Other Operations. The Alico Citrus segment engages in planting, owning, cultivating, and/or managing citrus groves to produce fruit for sale to fresh and processed citrus markets, including activities related to the purchase and resale of fruit and value-added services, which include contracting for the harvesting, marketing, and hauling of citrus. The Land Management and Other Operations segment is involved in the activities related to native plant sales, grazing and hunting leasing, management, and/or conservation of unimproved native pastureland; and activities related to rock mining royalties and other insignificant lines of business, as well as in the activities related to owning and/or leasing improved farmland. The company was incorporated in 1960 and is based in Fort Myers, Florida.

Fundamental data was last updated by Penke on 2024-04-11 00:04:05.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Alico Inc.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Alico Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • A Net Profit Margin of 307.1% means that $3.07 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Alico Inc:

  • The MRQ is 307.1%. The company is making a huge profit. +2
  • The TTM is 142.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ307.1%TTM142.4%+164.7%
TTM142.4%YOY-515.2%+657.6%
TTM142.4%5Y13.8%+128.6%
5Y13.8%10Y0.2%+13.6%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ307.1%1.4%+305.7%
TTM142.4%1.7%+140.7%
YOY-515.2%3.6%-518.8%
5Y13.8%2.4%+11.4%
10Y0.2%2.7%-2.5%
1.1.2. Return on Assets

Shows how efficient Alico Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • 9.7% Return on Assets means that Alico Inc generated $0.10 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Alico Inc:

  • The MRQ is 9.7%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 2.7%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ9.7%TTM2.7%+7.0%
TTM2.7%YOY-0.2%+2.9%
TTM2.7%5Y1.8%+0.9%
5Y1.8%10Y1.1%+0.7%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ9.7%0.3%+9.4%
TTM2.7%0.8%+1.9%
YOY-0.2%1.2%-1.4%
5Y1.8%1.0%+0.8%
10Y1.1%1.1%+0.0%
1.1.3. Return on Equity

Shows how efficient Alico Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • 14.9% Return on Equity means Alico Inc generated $0.15 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Alico Inc:

  • The MRQ is 14.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ14.9%TTM4.2%+10.8%
TTM4.2%YOY-0.3%+4.5%
TTM4.2%5Y3.4%+0.8%
5Y3.4%10Y2.1%+1.2%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ14.9%1.2%+13.7%
TTM4.2%1.8%+2.4%
YOY-0.3%2.5%-2.8%
5Y3.4%2.1%+1.3%
10Y2.1%2.3%-0.2%

1.2. Operating Efficiency of Alico Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Alico Inc is operating .

  • Measures how much profit Alico Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • An Operating Margin of -124.6% means the company generated $-1.25  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Alico Inc:

  • The MRQ is -124.6%. The company is operating very inefficient. -2
  • The TTM is -51.8%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-124.6%TTM-51.8%-72.8%
TTM-51.8%YOY-604.2%+552.4%
TTM-51.8%5Y-92.3%+40.5%
5Y-92.3%10Y-61.5%-30.8%
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-124.6%2.8%-127.4%
TTM-51.8%2.8%-54.6%
YOY-604.2%4.8%-609.0%
5Y-92.3%3.8%-96.1%
10Y-61.5%3.7%-65.2%
1.2.2. Operating Ratio

Measures how efficient Alico Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Farm Products industry mean).
  • An Operation Ratio of 2.25 means that the operating costs are $2.25 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Alico Inc:

  • The MRQ is 2.253. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.526. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ2.253TTM1.526+0.728
TTM1.526YOY7.043-5.517
TTM1.5265Y2.496-0.970
5Y2.49610Y1.988+0.508
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2531.604+0.649
TTM1.5261.569-0.043
YOY7.0431.448+5.595
5Y2.4961.525+0.971
10Y1.9881.305+0.683

1.3. Liquidity of Alico Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Alico Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Farm Products industry mean).
  • A Current Ratio of 2.52 means the company has $2.52 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Alico Inc:

  • The MRQ is 2.516. The company is able to pay all its short-term debts. +1
  • The TTM is 3.026. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ2.516TTM3.026-0.509
TTM3.026YOY2.732+0.293
TTM3.0265Y2.877+0.149
5Y2.87710Y3.615-0.738
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.5161.513+1.003
TTM3.0261.597+1.429
YOY2.7321.685+1.047
5Y2.8771.683+1.194
10Y3.6151.536+2.079
1.3.2. Quick Ratio

Measures if Alico Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • A Quick Ratio of 2.30 means the company can pay off $2.30 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Alico Inc:

  • The MRQ is 2.297. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 0.947. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ2.297TTM0.947+1.351
TTM0.947YOY1.201-0.255
TTM0.9475Y1.076-0.129
5Y1.07610Y1.238-0.162
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2970.389+1.908
TTM0.9470.431+0.516
YOY1.2010.548+0.653
5Y1.0760.556+0.520
10Y1.2380.579+0.659

1.4. Solvency of Alico Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Alico Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Alico Inc to Farm Products industry mean.
  • A Debt to Asset Ratio of 0.34 means that Alico Inc assets are financed with 33.7% credit (debt) and the remaining percentage (100% - 33.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Alico Inc:

  • The MRQ is 0.337. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.396. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.337TTM0.396-0.059
TTM0.396YOY0.393+0.003
TTM0.3965Y0.458-0.062
5Y0.45810Y0.508-0.050
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3370.497-0.160
TTM0.3960.484-0.088
YOY0.3930.488-0.095
5Y0.4580.488-0.030
10Y0.5080.489+0.019
1.4.2. Debt to Equity Ratio

Measures if Alico Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Alico Inc to the Farm Products industry mean.
  • A Debt to Equity ratio of 51.6% means that company has $0.52 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Alico Inc:

  • The MRQ is 0.516. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.674. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.516TTM0.674-0.157
TTM0.674YOY0.662+0.012
TTM0.6745Y0.899-0.225
5Y0.89910Y1.152-0.253
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5160.917-0.401
TTM0.6740.944-0.270
YOY0.6620.962-0.300
5Y0.8991.021-0.122
10Y1.1521.062+0.090

2. Market Valuation of Alico Inc

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Alico Inc generates.

  • Above 15 is considered overpriced but always compare Alico Inc to the Farm Products industry mean.
  • A PE ratio of 1.29 means the investor is paying $1.29 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Alico Inc:

  • The EOD is 1.267. Based on the earnings, the company is cheap. +2
  • The MRQ is 1.290. Based on the earnings, the company is cheap. +2
  • The TTM is 12.514. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.267MRQ1.290-0.024
MRQ1.290TTM12.514-11.224
TTM12.514YOY2.888+9.626
TTM12.5145Y8.986+3.528
5Y8.98610Y12.314-3.327
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD1.2674.749-3.482
MRQ1.2905.667-4.377
TTM12.5148.358+4.156
YOY2.8886.808-3.920
5Y8.98611.286-2.300
10Y12.31413.911-1.597
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Alico Inc:

  • The EOD is -3.193. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -3.252. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -1.321. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.193MRQ-3.252+0.059
MRQ-3.252TTM-1.321-1.932
TTM-1.321YOY-7.288+5.967
TTM-1.3215Y2.578-3.898
5Y2.57810Y0.553+2.024
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD-3.1930.444-3.637
MRQ-3.2520.780-4.032
TTM-1.321-0.084-1.237
YOY-7.288-0.318-6.970
5Y2.578-1.595+4.173
10Y0.553-1.465+2.018
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Alico Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Farm Products industry mean).
  • A PB ratio of 0.76 means the investor is paying $0.76 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Alico Inc:

  • The EOD is 0.744. Based on the equity, the company is cheap. +2
  • The MRQ is 0.757. Based on the equity, the company is cheap. +2
  • The TTM is 0.768. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.744MRQ0.757-0.014
MRQ0.757TTM0.768-0.011
TTM0.768YOY0.915-0.148
TTM0.7685Y1.025-0.257
5Y1.02510Y1.346-0.321
Compared to industry (Farm Products)
PeriodCompanyIndustry (mean)+/- 
EOD0.7441.280-0.536
MRQ0.7571.371-0.614
TTM0.7681.439-0.671
YOY0.9151.738-0.823
5Y1.0251.743-0.718
10Y1.3462.091-0.745
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Alico Inc.

3.1. Institutions holding Alico Inc

Institutions are holding 53.186% of the shares of Alico Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2023-12-31Gate City Capital Management, LLC9.287819.6127078027078020
2023-12-31BlackRock Inc6.57250.0004500872239075.0123
2023-12-31Dimensional Fund Advisors, Inc.5.26760.003440142917180.4298
2023-12-31Towerview LLC2.82523.8238215303159818.0177
2023-12-31CM Management, LLC2.82125.024521500000
2023-12-31Pacific Ridge Capital Partners, LLC2.73211.2297208207-7293-3.3842
2023-12-31OAK FAMILY ADVISORS, LLC1.85581.7304141426-1277-0.8949
2023-12-31Geode Capital Management, LLC1.66390.000412680011050.8791
2023-12-31BOOTHBAY FUND MANAGEMENT, LLC1.42260.080510841000
2023-12-31Franklin Resources Inc1.35570.0014103315-5643-5.1791
2023-12-31Vanguard Group Inc1.34480.000110248582268.727
2023-12-31State Street Corporation1.26880.00019669545874.98
2023-12-31Northern Trust Corp1.10930.00048453421032.5512
2023-12-31Acuitas Investments, LLC0.86691.003266067-125-0.1888
2023-12-31Bank of New York Mellon Corp0.7960.000460661-10479-14.7301
2023-12-31NAPLES GLOBAL ADVISORS, LLC0.71990.175854865-9700-15.0236
2023-12-31Morgan Stanley - Brokerage Accounts0.70290.0001535681589942.2071
2023-12-31Allen Investment Management LLC0.530.01574039100
2023-12-31Bridgeway Capital Management, LLC0.50010.02383811311523.1168
2023-12-31Monaco Asset Management0.45990.299935045-4800-12.0467
Total 44.10333.0263360988+743163+22.1%

3.2. Funds holding Alico Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-28iShares Russell 2000 ETF2.30280.0079175493840.0479
2023-09-30Pacific Ridge Capital Ptnrs Micro Cp Val1.63361.52571244942473424.7935
2024-02-29Franklin MicroCap Value A1.35571.388310331500
2024-01-31Fidelity Small Cap Index0.90850.00826923228864.3499
2024-02-29Adara Smaller Companies0.90270.3586879000
2024-02-29DFA US Micro Cap I0.89620.02646829400
2024-03-28iShares Russell 2000 Value ETF0.87820.015666926-42-0.0627
2024-02-29Vanguard Institutional Extnd Mkt Idx Tr0.79790.00176080700
2024-02-29DFA US Targeted Value I0.73710.01215617500
2024-02-29Vanguard Total Stock Mkt Idx Inv0.73260.000155826-4587-7.5927
2024-03-29Dimensional US Targeted Value ETF0.72270.01615507200
2023-12-31Acuitas US Microcap Strategy0.62510.368947640-340-0.7086
2024-03-28WisdomTree US SmallCap Dividend ETF0.50730.05693866200
2024-02-29DFA US Small Cap Value I0.48670.0067370901155945.2744
2024-02-29DFA US Small Cap I0.43710.0063331019196.1132
2024-02-29Fidelity Extended Market Index0.34110.001925997-126-0.4823
2024-02-29Vanguard Russell 2000 ETF0.34040.00752593821368.974
2023-12-31Bridgeway Ultra-Small Company Market0.32210.38422455000
2024-03-31State St Russell Sm Cap® Indx SL Cl I0.29920.00692279800
2024-02-29State St Russell Sm/Mid Cp® Indx NL Cl C0.28180.00142147900
Total 15.50884.20051181888+38223+3.2%

3.3. Insider Transactions

Insiders are holding 30.757% of the shares of Alico Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2022-10-13Katherine EnglishSELL110029.52
2022-05-24James SampelSELL300042
2021-10-13Arlon Valencia Holdings LlcSELL53334.5
2021-10-08Arlon Valencia Holdings LlcSELL220034.72
2021-10-04Arlon Valencia Holdings LlcSELL43834.5
2021-10-01Arlon Valencia Holdings LlcSELL114434.53
2021-09-29Arlon Valencia Holdings LlcSELL450034.6
2021-09-27Arlon Valencia Holdings LlcSELL971734.68
2021-09-22Arlon Valencia Holdings LlcSELL600035.49
2021-09-20Arlon Valencia Holdings LlcSELL750035.17
2021-09-17Arlon Valencia Holdings LlcSELL700035.53
2021-09-15Arlon Valencia Holdings LlcSELL750035.89
2021-09-13Arlon Valencia Holdings LlcSELL750036.29
2021-09-10Arlon Valencia Holdings LlcSELL750035.92
2021-09-08Arlon Valencia Holdings LlcSELL500036.2

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Alico Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--5.5441.543+259%-0.291+105%0.842+558%0.500+1009%
Book Value Per Share--38.39833.788+14%34.021+13%30.530+26%25.740+49%
Current Ratio--2.5163.026-17%2.732-8%2.877-13%3.615-30%
Debt To Asset Ratio--0.3370.396-15%0.393-14%0.458-26%0.508-34%
Debt To Equity Ratio--0.5160.674-23%0.662-22%0.899-43%1.152-55%
Dividend Per Share--0.0500.050+0%0.496-90%0.206-76%0.135-63%
Eps--5.6351.572+258%-0.027+100%1.024+450%0.679+730%
Free Cash Flow Per Share---2.235-0.869-61%-0.448-80%-0.363-84%-0.033-99%
Free Cash Flow To Equity Per Share---8.073-2.209-73%-1.241-85%-1.349-83%-0.295-96%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--69.442--------
Intrinsic Value_10Y_min---28.991--------
Intrinsic Value_1Y_max--0.894--------
Intrinsic Value_1Y_min---2.412--------
Intrinsic Value_3Y_max--7.309--------
Intrinsic Value_3Y_min---7.716--------
Intrinsic Value_5Y_max--19.296--------
Intrinsic Value_5Y_min---13.496--------
Market Cap217572983.500-2%221611991.600197568462.250+12%238720620.250-7%234327246.345-5%257605288.608-14%
Net Profit Margin--3.0711.424+116%-5.152+268%0.138+2126%0.002+173171%
Operating Margin---1.246-0.518-58%-6.042+385%-0.923-26%-0.615-51%
Operating Ratio--2.2531.526+48%7.043-68%2.496-10%1.988+13%
Pb Ratio0.744-2%0.7570.768-1%0.915-17%1.025-26%1.346-44%
Pe Ratio1.267-2%1.29012.514-90%2.888-55%8.986-86%12.314-90%
Price Per Share28.550-2%29.08025.925+12%31.325-7%30.749-5%32.740-11%
Price To Free Cash Flow Ratio-3.193+2%-3.252-1.321-59%-7.288+124%2.578-226%0.553-688%
Price To Total Gains Ratio5.104-2%5.19842.317-88%106.896-95%51.129-90%34.616-85%
Quick Ratio--2.2970.947+143%1.201+91%1.076+113%1.238+86%
Return On Assets--0.0970.027+261%-0.002+102%0.018+449%0.011+774%
Return On Equity--0.1490.042+258%-0.003+102%0.034+343%0.021+600%
Total Gains Per Share--5.5941.592+251%0.206+2617%1.049+434%0.635+780%
Usd Book Value--292626000.000257494000.000+14%259262500.000+13%232664400.000+26%201322700.000+45%
Usd Book Value Change Per Share--5.5441.543+259%-0.291+105%0.842+558%0.500+1009%
Usd Book Value Per Share--38.39833.788+14%34.021+13%30.530+26%25.740+49%
Usd Dividend Per Share--0.0500.050+0%0.496-90%0.206-76%0.135-63%
Usd Eps--5.6351.572+258%-0.027+100%1.024+450%0.679+730%
Usd Free Cash Flow---17034000.000-6624000.000-61%-3414750.000-80%-2766050.000-84%-122200.000-99%
Usd Free Cash Flow Per Share---2.235-0.869-61%-0.448-80%-0.363-84%-0.033-99%
Usd Free Cash Flow To Equity Per Share---8.073-2.209-73%-1.241-85%-1.349-83%-0.295-96%
Usd Market Cap217572983.500-2%221611991.600197568462.250+12%238720620.250-7%234327246.345-5%257605288.608-14%
Usd Price Per Share28.550-2%29.08025.925+12%31.325-7%30.749-5%32.740-11%
Usd Profit--42945000.00011896500.000+261%-312750.000+101%7764350.000+453%4649375.000+824%
Usd Revenue--13985000.00010810750.000+29%21799500.000-36%22716050.000-38%26279925.000-47%
Usd Total Gains Per Share--5.5941.592+251%0.206+2617%1.049+434%0.635+780%
 EOD+3 -5MRQTTM+25 -10YOY+21 -145Y+21 -1410Y+20 -15

4.2. Fundamental Score

Let's check the fundamental score of Alico Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-151.267
Price to Book Ratio (EOD)Between0-10.744
Net Profit Margin (MRQ)Greater than03.071
Operating Margin (MRQ)Greater than0-1.246
Quick Ratio (MRQ)Greater than12.297
Current Ratio (MRQ)Greater than12.516
Debt to Asset Ratio (MRQ)Less than10.337
Debt to Equity Ratio (MRQ)Less than10.516
Return on Equity (MRQ)Greater than0.150.149
Return on Assets (MRQ)Greater than0.050.097
Total8/10 (80.0%)

4.3. Technical Score

Let's check the technical score of Alico Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.858
Ma 20Greater thanMa 5028.195
Ma 50Greater thanMa 10028.077
Ma 100Greater thanMa 20028.660
OpenGreater thanClose28.378
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2023-12-31. Currency in USD. All numbers in thousands.

Summary
Total Assets441,209
Total Liabilities148,583
Total Stockholder Equity287,749
 As reported
Total Liabilities 148,583
Total Stockholder Equity+ 287,749
Total Assets = 441,209

Assets

Total Assets441,209
Total Current Assets71,817
Long-term Assets369,392
Total Current Assets
Cash And Cash Equivalents 18,632
Short-term Investments 39,040
Net Receivables 7,886
Other Current Assets 3,426
Total Current Assets  (as reported)71,817
Total Current Assets  (calculated)68,984
+/- 2,833
Long-term Assets
Property Plant Equipment 361,603
Goodwill 2,246
Long-term Assets Other 5,543
Long-term Assets  (as reported)369,392
Long-term Assets  (calculated)369,392
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities28,540
Long-term Liabilities120,043
Total Stockholder Equity287,749
Total Current Liabilities
Short-term Debt 1,410
Short Long Term Debt 1,410
Accounts payable 7,041
Other Current Liabilities 4,537
Total Current Liabilities  (as reported)28,540
Total Current Liabilities  (calculated)14,398
+/- 14,142
Long-term Liabilities
Long term Debt 83,299
Long-term Liabilities Other 334
Long-term Liabilities  (as reported)120,043
Long-term Liabilities  (calculated)83,633
+/- 36,410
Total Stockholder Equity
Common Stock8,416
Retained Earnings 286,368
Other Stockholders Equity -7,035
Total Stockholder Equity (as reported)287,749
Total Stockholder Equity (calculated)287,749
+/-0
Other
Capital Stock8,416
Cash and Short Term Investments 18,632
Common Stock Shares Outstanding 7,616
Current Deferred Revenue15,552
Liabilities and Stockholders Equity 441,209
Net Debt 66,077
Net Invested Capital 372,458
Net Working Capital 43,277
Property Plant and Equipment Gross 508,807
Short Long Term Debt Total 84,709



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-301985-06-30
> Total Assets 
30,800
0
0
0
37,100
0
0
0
42,300
0
0
0
49,900
0
0
54,800
57,600
59,000
65,700
65,900
69,300
71,000
77,600
80,100
80,400
80,500
81,500
84,300
85,600
86,400
87,200
89,300
90,500
91,100
93,900
100,400
102,200
102,900
104,700
104,700
106,600
109,000
109,600
111,600
113,600
114,500
117,100
114,900
115,900
117,700
118,100
117,700
119,800
130,600
131,500
132,000
152,200
156,900
167,500
166,970
170,323
176,876
175,860
172,456
175,019
179,134
182,259
187,644
191,271
191,910
192,512
190,637
194,237
212,748
206,458
227,814
227,072
238,242
241,963
244,518
245,181
243,345
260,292
247,694
260,292
262,120
276,226
276,226
299,520
280,887
292,131
285,056
276,456
273,932
280,871
218,105
209,492
200,235
197,276
191,891
203,610
188,817
189,364
183,270
189,828
180,035
186,895
185,477
189,618
185,083
176,052
178,556
182,652
198,840
193,361
196,011
200,998
203,567
411,449
478,422
470,222
460,580
468,982
463,852
459,481
458,662
460,753
459,959
447,221
419,182
417,962
409,942
418,616
423,422
408,754
408,089
399,519
417,388
405,069
472,284
469,932
423,937
430,182
428,783
447,067
433,217
436,882
452,912
433,614
409,255
412,990
411,561
421,126
428,353
441,209
441,209428,353421,126411,561412,990409,255433,614452,912436,882433,217447,067428,783430,182423,937469,932472,284405,069417,388399,519408,089408,754423,422418,616409,942417,962419,182447,221459,959460,753458,662459,481463,852468,982460,580470,222478,422411,449203,567200,998196,011193,361198,840182,652178,556176,052185,083189,618185,477186,895180,035189,828183,270189,364188,817203,610191,891197,276200,235209,492218,105280,871273,932276,456285,056292,131280,887299,520276,226276,226262,120260,292247,694260,292243,345245,181244,518241,963238,242227,072227,814206,458212,748194,237190,637192,512191,910191,271187,644182,259179,134175,019172,456175,860176,876170,323166,970167,500156,900152,200132,000131,500130,600119,800117,700118,100117,700115,900114,900117,100114,500113,600111,600109,600109,000106,600104,700104,700102,900102,200100,40093,90091,10090,50089,30087,20086,40085,60084,30081,50080,50080,40080,10077,60071,00069,30065,90065,70059,00057,60054,8000049,90000042,30000037,10000030,800
   > Total Current Assets 
14,000
0
0
0
12,600
0
0
0
13,100
0
0
0
17,500
0
0
17,000
17,200
16,000
19,200
16,900
18,300
17,600
18,600
20,200
21,900
20,900
22,100
24,200
22,600
21,400
21,800
23,200
23,600
24,100
25,300
27,100
28,300
27,700
28,500
28,500
29,800
31,700
31,500
32,600
33,700
34,900
36,700
34,700
35,800
37,900
37,500
37,200
39,400
42,400
40,900
40,600
43,200
45,200
46,200
44,482
47,772
56,578
54,202
51,492
54,466
61,345
62,526
59,941
62,783
66,267
65,820
64,439
68,130
90,204
82,655
115,642
114,586
125,925
122,407
126,253
127,374
111,774
109,322
128,977
109,322
111,945
125,059
125,059
141,194
127,216
143,222
137,949
129,503
123,130
127,567
64,070
56,133
51,335
47,789
46,277
45,740
37,441
36,825
31,183
39,063
29,181
33,836
33,272
52,390
51,467
36,583
36,640
39,196
59,795
55,608
59,537
72,862
112,072
66,145
85,875
78,675
70,680
82,060
78,139
75,001
73,108
79,952
83,537
67,202
66,489
66,283
58,540
77,928
72,240
55,674
53,063
44,117
61,977
53,654
116,182
113,599
51,899
57,794
54,906
71,918
54,913
58,579
70,582
52,288
31,616
37,555
36,973
47,695
58,805
71,817
71,81758,80547,69536,97337,55531,61652,28870,58258,57954,91371,91854,90657,79451,899113,599116,18253,65461,97744,11753,06355,67472,24077,92858,54066,28366,48967,20283,53779,95273,10875,00178,13982,06070,68078,67585,87566,145112,07272,86259,53755,60859,79539,19636,64036,58351,46752,39033,27233,83629,18139,06331,18336,82537,44145,74046,27747,78951,33556,13364,070127,567123,130129,503137,949143,222127,216141,194125,059125,059111,945109,322128,977109,322111,774127,374126,253122,407125,925114,586115,64282,65590,20468,13064,43965,82066,26762,78359,94162,52661,34554,46651,49254,20256,57847,77244,48246,20045,20043,20040,60040,90042,40039,40037,20037,50037,90035,80034,70036,70034,90033,70032,60031,50031,70029,80028,50028,50027,70028,30027,10025,30024,10023,60023,20021,80021,40022,60024,20022,10020,90021,90020,20018,60017,60018,30016,90019,20016,00017,20017,0000017,50000013,10000012,60000014,000
       Cash And Cash Equivalents 
13,300
0
0
0
10,300
0
0
0
9,600
0
0
0
9,300
0
0
1,000
900
1,300
2,200
1,100
700
500
800
800
600
1,000
1,200
1,300
900
500
600
1,000
500
700
900
800
1,000
1,100
800
800
1,100
1,100
1,600
900
900
1,400
1,100
1,100
1,400
1,500
1,300
900
700
900
400
500
400
700
700
777
1,629
1,796
2,057
2,489
2,502
6,225
8,711
8,928
8,146
10,140
12,664
12,760
14,800
16,352
7,244
23,554
21,028
24,299
11,483
12,638
12,579
43,620
21,055
13,384
21,055
28,444
35,620
35,620
32,174
34,825
39,811
44,461
43,278
54,370
78,213
22,656
25,465
18,794
9,750
10,021
19,415
10,926
7,608
5,984
3,074
1,336
667
768
3,967
13,328
902
3,513
6,803
24,583
13,470
15,410
24,192
30,779
1,788
2,775
9,739
7,360
3,276
3,552
12,990
6,625
1,126
1,041
9,944
3,395
948
12,022
26,553
25,260
272
606
3,519
18,630
5,546
80,407
80,426
3,163
2,601
10,371
31,410
886
69
23,516
6,869
865
269
148
1,592
1,062
18,632
18,6321,0621,5921482698656,86923,5166988631,41010,3712,6013,16380,42680,4075,54618,6303,51960627225,26026,55312,0229483,3959,9441,0411,1266,62512,9903,5523,2767,3609,7392,7751,78830,77924,19215,41013,47024,5836,8033,51390213,3283,9677686671,3363,0745,9847,60810,92619,41510,0219,75018,79425,46522,65678,21354,37043,27844,46139,81134,82532,17435,62035,62028,44421,05513,38421,05543,62012,57912,63811,48324,29921,02823,5547,24416,35214,80012,76012,66410,1408,1468,9288,7116,2252,5022,4892,0571,7961,6297777007004005004009007009001,3001,5001,4001,1001,1001,4009009001,6001,1001,1008008001,1001,0008009007005001,0006005009001,3001,2001,0006008008005007001,1002,2001,3009001,000009,3000009,60000010,30000013,300
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,000
9,000
8,900
9,400
9,100
10,100
10,200
9,600
10,300
10,700
10,800
11,400
12,100
12,900
13,400
12,300
13,700
13,800
15,000
15,000
15,700
16,443
15,821
18,055
17,524
18,428
19,160
18,727
18,479
19,708
21,119
21,417
20,295
19,985
21,910
38,820
44,720
51,750
54,447
55,570
66,563
77,126
76,961
34,926
51,410
70,824
51,410
43,348
41,794
41,794
47,645
46,242
49,275
42,578
38,778
24,267
1,705
6,887
3,404
3,410
4,527
4,138
3,433
1,439
1,445
980
985
989
750
254
255
257
258
259
260
260
261
262
262
263
264
264
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,700
0
13,700
0
0
0
39,040
39,04000013,700013,70000000000000000000000000000002642642632622622612602602592582572552547509899859801,4451,4393,4334,1384,5273,4103,4046,8871,70524,26738,77842,57849,27546,24247,64541,79441,79443,34851,41070,82451,41034,92676,96177,12666,56355,57054,44751,75044,72038,82021,91019,98520,29521,41721,11919,70818,47918,72719,16018,42817,52418,05515,82116,44315,70015,00015,00013,80013,70012,30013,40012,90012,10011,40010,80010,70010,3009,60010,20010,1009,1009,4008,9009,0009,00000000000000000000000000000000000000000
       Net Receivables 
600
0
0
0
2,200
0
0
0
3,300
0
0
0
4,400
0
0
5,500
3,500
2,000
6,700
4,100
3,000
4,200
6,300
6,500
3,600
4,500
8,100
8,600
4,700
3,400
6,100
7,100
5,600
4,100
8,300
8,600
7,600
6,500
8,900
8,900
9,100
8,000
7,900
10,300
12,400
10,400
9,100
10,900
11,100
8,400
8,400
9,200
10,800
11,200
8,800
9,200
13,100
8,100
9,600
11,205
13,576
14,464
12,591
12,937
15,262
12,636
10,200
10,781
13,300
12,183
9,863
11,932
13,364
12,214
8,447
20,212
22,687
19,101
16,250
9,897
11,438
9,450
15,554
13,586
15,554
10,376
23,330
23,330
30,140
16,225
20,877
22,191
21,593
14,612
17,215
11,633
8,517
7,995
12,600
14,660
4,394
5,461
8,684
7,859
16,018
3,627
10,839
13,514
4,639
4,398
8,809
9,135
7,854
4,266
7,452
14,521
27,477
3,847
9,345
21,206
17,177
6,340
16,237
26,854
15,192
5,753
12,930
23,661
12,119
4,286
11,875
16,515
8,796
2,544
7,326
13,997
6,285
713
1,852
4,385
909
5,128
5,598
11,009
6,484
9,338
10,558
12,527
4,596
1,440
6,568
11,825
5,409
1,912
7,886
7,8861,9125,40911,8256,5681,4404,59612,52710,5589,3386,48411,0095,5985,1289094,3851,8527136,28513,9977,3262,5448,79616,51511,8754,28612,11923,66112,9305,75315,19226,85416,2376,34017,17721,2069,3453,84727,47714,5217,4524,2667,8549,1358,8094,3984,63913,51410,8393,62716,0187,8598,6845,4614,39414,66012,6007,9958,51711,63317,21514,61221,59322,19120,87716,22530,14023,33023,33010,37615,55413,58615,5549,45011,4389,89716,25019,10122,68720,2128,44712,21413,36411,9329,86312,18313,30010,78110,20012,63615,26212,93712,59114,46413,57611,2059,6008,10013,1009,2008,80011,20010,8009,2008,4008,40011,10010,9009,10010,40012,40010,3007,9008,0009,1008,9008,9006,5007,6008,6008,3004,1005,6007,1006,1003,4004,7008,6008,1004,5003,6006,5006,3004,2003,0004,1006,7002,0003,5005,500004,4000003,3000002,200000600
       Inventory 
100
0
0
0
100
0
0
0
100
0
0
0
3,800
0
0
3,200
5,300
5,500
3,000
4,600
7,100
5,000
4,400
5,800
10,000
7,700
5,400
6,800
9,300
9,600
7,200
7,300
9,000
10,300
7,400
8,900
10,700
10,900
9,600
9,600
10,600
13,100
12,700
11,200
10,000
13,300
15,700
11,800
12,400
16,400
15,100
14,000
14,100
17,600
17,600
16,600
14,400
20,500
19,500
15,883
16,647
21,915
21,229
17,244
17,248
23,247
24,185
19,451
18,867
21,672
22,077
18,887
17,249
21,845
21,160
19,410
16,073
26,273
22,576
18,752
18,082
15,683
19,603
22,711
19,603
25,651
22,236
22,236
19,196
25,214
28,301
24,161
20,651
27,451
27,814
20,870
16,295
18,737
18,755
15,653
16,084
18,601
18,259
16,114
18,194
22,373
20,831
17,818
21,648
27,290
25,145
22,345
22,766
29,403
29,752
24,853
16,693
19,929
49,971
58,539
46,255
55,142
61,017
46,421
44,126
58,469
62,522
53,069
39,497
36,204
33,180
27,010
29,726
41,033
42,458
36,111
30,706
40,143
43,288
28,503
29,253
40,855
46,430
30,035
31,564
43,377
45,950
33,183
39,001
27,682
28,998
23,407
38,833
52,481
41,804
41,80452,48138,83323,40728,99827,68239,00133,18345,95043,37731,56430,03546,43040,85529,25328,50343,28840,14330,70636,11142,45841,03329,72627,01033,18036,20439,49753,06962,52258,46944,12646,42161,01755,14246,25558,53949,97119,92916,69324,85329,75229,40322,76622,34525,14527,29021,64817,81820,83122,37318,19416,11418,25918,60116,08415,65318,75518,73716,29520,87027,81427,45120,65124,16128,30125,21419,19622,23622,23625,65119,60322,71119,60315,68318,08218,75222,57626,27316,07319,41021,16021,84517,24918,88722,07721,67218,86719,45124,18523,24717,24817,24421,22921,91516,64715,88319,50020,50014,40016,60017,60017,60014,10014,00015,10016,40012,40011,80015,70013,30010,00011,20012,70013,10010,6009,6009,60010,90010,7008,9007,40010,3009,0007,3007,2009,6009,3006,8005,4007,70010,0005,8004,4005,0007,1004,6003,0005,5005,3003,200003,800000100000100000100
   > Long-term Assets 
16,800
0
0
0
24,500
0
0
0
29,200
0
0
0
32,400
0
0
37,800
40,400
43,000
46,500
49,000
51,000
53,400
59,000
59,900
58,500
59,600
59,400
60,100
63,000
65,000
65,400
66,100
66,900
67,000
68,600
73,300
73,900
75,200
76,200
76,200
76,800
77,300
78,100
79,000
79,900
79,600
80,400
80,200
80,100
79,800
80,600
80,500
80,400
88,200
90,600
91,400
109,000
111,700
121,300
122,488
122,551
120,298
121,657
120,964
120,552
117,789
119,733
127,703
128,488
125,642
126,692
126,198
126,107
122,544
123,803
112,172
112,486
112,317
119,556
118,265
117,807
131,571
150,970
118,717
150,970
150,175
151,167
151,167
158,326
153,671
148,909
147,107
146,953
150,802
153,304
154,035
153,359
148,900
149,487
145,614
157,870
151,376
152,539
152,087
150,765
150,854
153,059
152,205
137,228
133,616
139,469
141,916
143,456
139,045
137,753
136,474
128,136
91,495
345,304
392,547
391,547
389,900
386,922
385,713
384,480
385,554
380,801
376,422
380,019
352,693
351,679
351,402
340,688
351,182
353,080
355,026
355,402
355,411
351,415
356,102
356,333
372,038
372,388
373,877
375,149
378,304
378,303
382,330
381,326
377,639
375,435
374,588
373,431
369,548
369,392
369,392369,548373,431374,588375,435377,639381,326382,330378,303378,304375,149373,877372,388372,038356,333356,102351,415355,411355,402355,026353,080351,182340,688351,402351,679352,693380,019376,422380,801385,554384,480385,713386,922389,900391,547392,547345,30491,495128,136136,474137,753139,045143,456141,916139,469133,616137,228152,205153,059150,854150,765152,087152,539151,376157,870145,614149,487148,900153,359154,035153,304150,802146,953147,107148,909153,671158,326151,167151,167150,175150,970118,717150,970131,571117,807118,265119,556112,317112,486112,172123,803122,544126,107126,198126,692125,642128,488127,703119,733117,789120,552120,964121,657120,298122,551122,488121,300111,700109,00091,40090,60088,20080,40080,50080,60079,80080,10080,20080,40079,60079,90079,00078,10077,30076,80076,20076,20075,20073,90073,30068,60067,00066,90066,10065,40065,00063,00060,10059,40059,60058,50059,90059,00053,40051,00049,00046,50043,00040,40037,8000032,40000029,20000024,50000016,800
       Property Plant Equipment 
15,100
0
0
0
22,100
0
0
0
27,100
0
0
0
30,300
0
0
35,600
37,200
40,400
41,300
42,500
45,200
47,100
53,000
54,100
52,800
53,600
53,900
54,500
56,800
58,600
58,900
59,600
60,300
60,800
62,200
63,000
63,100
64,300
65,400
65,400
66,700
66,800
75,000
68,100
69,000
69,300
69,800
70,000
70,000
69,900
70,600
70,500
70,200
77,900
80,100
80,900
98,400
101,000
104,000
105,454
105,162
104,856
105,726
104,745
104,104
103,474
104,092
104,942
105,445
105,254
106,494
106,053
105,465
104,837
106,012
111,021
105,566
105,686
111,929
111,548
110,896
115,795
131,345
105,954
131,345
132,183
132,131
132,131
131,767
128,990
128,159
126,392
124,951
125,412
125,734
125,355
124,613
119,048
121,101
120,078
119,481
124,973
126,569
127,995
127,615
128,780
131,119
131,567
121,395
122,834
128,577
130,906
132,248
131,071
131,468
130,867
123,122
87,432
337,597
383,446
383,100
381,667
380,107
379,100
377,967
379,247
376,806
372,512
376,010
349,337
348,509
348,017
337,235
340,403
340,563
342,930
343,604
345,648
345,572
347,816
351,077
350,835
367,221
369,036
370,138
373,231
373,159
373,863
373,117
372,479
370,095
369,101
35,541
361,849
361,603
361,603361,84935,541369,101370,095372,479373,117373,863373,159373,231370,138369,036367,221350,835351,077347,816345,572345,648343,604342,930340,563340,403337,235348,017348,509349,337376,010372,512376,806379,247377,967379,100380,107381,667383,100383,446337,59787,432123,122130,867131,468131,071132,248130,906128,577122,834121,395131,567131,119128,780127,615127,995126,569124,973119,481120,078121,101119,048124,613125,355125,734125,412124,951126,392128,159128,990131,767132,131132,131132,183131,345105,954131,345115,795110,896111,548111,929105,686105,566111,021106,012104,837105,465106,053106,494105,254105,445104,942104,092103,474104,104104,745105,726104,856105,162105,454104,000101,00098,40080,90080,10077,90070,20070,50070,60069,90070,00070,00069,80069,30069,00068,10075,00066,80066,70065,40065,40064,30063,10063,00062,20060,80060,30059,60058,90058,60056,80054,50053,90053,60052,80054,10053,00047,10045,20042,50041,30040,40037,20035,6000030,30000027,10000022,10000015,100
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,146
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2461,14600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
10,702
10,358
10,350
9,004
5,597
5,649
5,686
5,932
6,098
5,086
3,162
2,572
2,043
1,435
1,085
998
825
1,663
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000001,6638259981,0851,4352,0432,5723,1625,0866,0985,9325,6865,6495,5979,00410,35010,35810,70200000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
670
614
0
0
0
0
0
0
0
0
0
0
0
0
243
0
0
0
259
0
0
0
240
0
1,146
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
2,246
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000002,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2462,2461,146024000025900024300000000000061467000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
1,700
0
0
0
2,400
0
0
0
2,100
0
0
0
2,100
0
0
2,200
3,200
2,600
5,200
6,500
5,800
6,300
6,000
5,800
5,700
6,000
5,500
5,600
6,200
6,400
6,500
6,500
6,600
6,200
6,400
10,300
10,800
10,900
10,800
10,800
10,100
10,500
3,100
10,900
10,900
10,300
10,600
10,200
10,100
9,900
10,000
10,000
10,200
10,300
10,500
10,500
10,600
10,700
17,300
17,034
17,389
15,442
15,931
16,219
16,449
14,315
15,641
22,761
23,044
20,388
20,198
20,145
20,642
17,707
17,791
-450
6,920
6,631
6,946
5,792
6,911
-708
19,625
12,763
20,935
17,677
19,036
17,905
19,345
20,731
16,940
16,903
15,648
19,334
21,413
6,675
5,815
22,496
6,210
6,353
6,093
786
772
772
801
824
823
819
835
862
6,541
6,790
2,942
1,475
-6,584
-6,584
2,971
1,161
-5,810
-71
5,376
1,339
4,569
4,367
4,267
839
1,749
1,664
1,763
1,110
724
1,001
1,207
8,533
10,184
9,806
9,552
7,517
3,597
6,040
3,010
18,957
2,921
2,595
2,765
2,827
2,898
6,221
-33,916
2,914
-32,495
-32,400
335,644
5,453
5,543
5,5435,453335,644-32,400-32,4952,914-33,9166,2212,8982,8272,7652,5952,92118,9573,0106,0403,5977,5179,5529,80610,1848,5331,2071,0017241,1101,7631,6641,7498394,2674,3674,5691,3395,376-71-5,8101,1612,971-6,584-6,5841,4752,9426,7906,5418628358198238248017727727866,0936,3536,21022,4965,8156,67521,41319,33415,64816,90316,94020,73119,34517,90519,03617,67720,93512,76319,625-7086,9115,7926,9466,6316,920-45017,79117,70720,64220,14520,19820,38823,04422,76115,64114,31516,44916,21915,93115,44217,38917,03417,30010,70010,60010,50010,50010,30010,20010,00010,0009,90010,10010,20010,60010,30010,90010,9003,10010,50010,10010,80010,80010,90010,80010,3006,4006,2006,6006,5006,5006,4006,2005,6005,5006,0005,7005,8006,0006,3005,8006,5005,2002,6003,2002,200002,1000002,1000002,4000001,700
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,116
8,672
8,672
8,672
7,306
2,168
2,168
2,168
2,168
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000002,1682,1682,1682,1687,3068,6728,6728,6729,11600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
3,200
0
0
0
6,400
0
0
0
9,600
0
0
0
8,300
0
0
10,300
11,700
14,500
18,800
18,000
20,700
23,200
28,000
27,900
27,200
27,500
26,000
26,500
28,600
30,200
30,300
31,100
29,200
30,500
30,600
33,700
34,200
36,300
36,500
36,500
37,200
33,600
36,000
36,500
37,300
37,100
40,100
29,600
28,600
29,500
33,100
31,000
31,400
40,600
44,500
41,300
59,800
65,500
69,500
68,079
70,171
73,331
78,938
73,794
73,021
66,508
73,236
73,752
76,474
78,692
80,714
78,333
78,180
86,566
82,916
87,847
84,792
93,044
93,896
96,495
94,100
102,509
117,568
103,508
117,568
123,663
132,213
132,213
171,117
161,941
173,500
166,551
154,845
158,439
168,117
104,051
95,708
93,359
91,953
85,240
94,511
83,580
84,340
76,257
76,746
69,373
74,481
66,102
60,805
57,537
48,737
50,275
50,474
56,104
53,127
54,777
58,889
58,130
255,705
301,564
286,795
282,981
298,793
286,312
277,535
280,399
284,291
278,358
261,783
253,813
243,926
241,703
242,305
245,827
244,531
240,888
216,236
217,990
205,381
269,216
265,197
202,155
205,640
200,380
194,970
185,612
182,422
181,356
162,589
160,390
167,386
174,240
171,474
177,976
148,583
148,583177,976171,474174,240167,386160,390162,589181,356182,422185,612194,970200,380205,640202,155265,197269,216205,381217,990216,236240,888244,531245,827242,305241,703243,926253,813261,783278,358284,291280,399277,535286,312298,793282,981286,795301,564255,70558,13058,88954,77753,12756,10450,47450,27548,73757,53760,80566,10274,48169,37376,74676,25784,34083,58094,51185,24091,95393,35995,708104,051168,117158,439154,845166,551173,500161,941171,117132,213132,213123,663117,568103,508117,568102,50994,10096,49593,89693,04484,79287,84782,91686,56678,18078,33380,71478,69276,47473,75273,23666,50873,02173,79478,93873,33170,17168,07969,50065,50059,80041,30044,50040,60031,40031,00033,10029,50028,60029,60040,10037,10037,30036,50036,00033,60037,20036,50036,50036,30034,20033,70030,60030,50029,20031,10030,30030,20028,60026,50026,00027,50027,20027,90028,00023,20020,70018,00018,80014,50011,70010,300008,3000009,6000006,4000003,200
   > Total Current Liabilities 
1,300
0
0
0
3,600
0
0
0
6,500
0
0
0
3,600
0
0
5,600
5,600
8,400
11,700
10,900
5,200
3,100
2,900
4,000
3,400
2,800
3,000
3,500
4,800
1,100
1,500
2,400
2,900
1,500
2,900
5,000
5,700
4,400
5,000
5,000
5,500
5,700
4,500
5,400
6,000
5,100
5,600
8,800
6,500
5,000
3,800
3,300
4,800
5,600
5,300
3,800
7,600
8,700
5,500
7,013
7,339
12,346
4,714
6,415
7,115
7,691
8,219
9,141
8,717
9,543
8,853
8,657
10,245
10,722
7,708
9,255
9,543
10,136
9,200
12,252
11,027
13,096
20,833
17,819
20,833
15,024
17,642
17,642
94,870
17,519
19,862
25,964
25,930
18,200
17,956
14,716
13,625
12,644
11,484
11,635
11,439
7,912
7,464
8,425
10,107
11,827
12,589
15,943
19,594
17,148
9,445
11,447
12,111
11,491
9,006
11,138
15,798
15,696
24,145
24,628
20,043
23,633
17,584
26,952
16,023
18,731
12,694
15,284
13,085
15,983
12,292
15,103
15,515
21,498
28,204
20,578
23,353
28,951
22,992
23,667
24,603
21,158
18,013
26,988
32,877
22,306
15,868
24,531
21,198
16,525
10,225
14,311
15,389
15,065
28,540
28,54015,06515,38914,31110,22516,52521,19824,53115,86822,30632,87726,98818,01321,15824,60323,66722,99228,95123,35320,57828,20421,49815,51515,10312,29215,98313,08515,28412,69418,73116,02326,95217,58423,63320,04324,62824,14515,69615,79811,1389,00611,49112,11111,4479,44517,14819,59415,94312,58911,82710,1078,4257,4647,91211,43911,63511,48412,64413,62514,71617,95618,20025,93025,96419,86217,51994,87017,64217,64215,02420,83317,81920,83313,09611,02712,2529,20010,1369,5439,2557,70810,72210,2458,6578,8539,5438,7179,1418,2197,6917,1156,4154,71412,3467,3397,0135,5008,7007,6003,8005,3005,6004,8003,3003,8005,0006,5008,8005,6005,1006,0005,4004,5005,7005,5005,0005,0004,4005,7005,0002,9001,5002,9002,4001,5001,1004,8003,5003,0002,8003,4004,0002,9003,1005,20010,90011,7008,4005,6005,600003,6000006,5000003,6000001,300
       Short-term Debt 
0
0
0
0
1,500
0
0
0
4,700
0
0
0
0
0
0
1,500
2,200
6,600
8,400
8,200
2,500
1,400
500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200
200
200
600
0
0
0
0
2,600
2,600
0
0
0
0
300
0
1,500
2,500
100
1,300
1,300
1,300
1,322
1,322
1,299
1,299
1,299
1,299
1,301
4,301
3,301
3,301
3,319
3,319
3,319
3,319
3,321
3,321
3,321
3,320
3,319
3,315
6,311
3,309
3,312
3,312
3,309
3,312
3,332
1,340
1,340
1,347
1,350
1,349
1,353
1,351
5,470
5,001
4,995
5,051
5,122
5,186
5,253
5,319
1,281
1,781
2,282
2,782
3,279
3,275
3,271
3,267
3,267
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
9,383
4,769
4,769
4,788
4,920
4,788
4,770
4,781
4,763
4,788
4,533
4,550
4,575
5,225
5,250
5,275
5,300
5,313
5,325
5,338
5,130
5,130
5,130
9,657
9,090
8,410
8,355
4,285
4,285
4,285
3,035
3,035
3,035
1,629
2,098
2,566
1,410
1,4102,5662,0981,6293,0353,0353,0354,2854,2854,2858,3558,4109,0909,6575,1305,1305,1305,3385,3255,3135,3005,2755,2505,2254,5754,5504,5334,7884,7634,7814,7704,7884,9204,7884,7694,7699,3832,0002,0002,0002,0002,0002,0002,0002,0003,2673,2673,2713,2753,2792,7822,2821,7811,2815,3195,2535,1865,1225,0514,9955,0015,4701,3511,3531,3491,3501,3471,3401,3403,3323,3123,3093,3123,3123,3096,3113,3153,3193,3203,3213,3213,3213,3193,3193,3193,3193,3013,3014,3011,3011,2991,2991,2991,2991,3221,3221,3001,3001,3001002,5001,500030000002,6002,6000000600200200200000000000000005001,4002,5008,2008,4006,6002,2001,5000000004,7000001,5000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,196
0
0
0
4,511
0
0
4,770
4,493
4,763
4,788
187,356
4,550
4,575
5,225
5,250
5,275
5,300
5,313
5,325
5,338
5,130
5,130
5,130
9,145
9,090
8,410
8,355
4,285
4,285
4,285
3,035
3,035
3,035
1,629
2,098
2,566
1,410
1,4102,5662,0981,6293,0353,0353,0354,2854,2854,2858,3558,4109,0909,1455,1305,1305,1305,3385,3255,3135,3005,2755,2505,2254,5754,550187,3564,7884,7634,4934,770004,5110003,196000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,400
1,100
800
1,600
1,000
1,300
900
1,200
1,300
900
1,300
1,000
800
1,300
800
800
1,100
800
700
1,000
1,300
1,400
1,400
1,200
1,200
1,200
900
1,200
1,700
1,400
1,100
1,200
1,000
1,300
1,200
900
1,400
1,400
1,500
1,500
1,300
2,500
2,600
1,600
1,691
1,396
2,429
1,061
1,368
1,306
1,810
1,093
1,912
1,545
1,438
446
2,286
1,375
2,110
908
2,451
1,413
1,743
1,371
2,590
2,267
2,169
6,262
2,180
6,262
1,986
4,746
4,746
6,348
2,328
4,903
6,468
4,118
1,847
3,344
3,469
2,252
1,283
3,144
2,632
1,421
1,988
3,630
2,561
2,771
2,946
6,358
7,055
3,584
4,929
4,410
5,367
2,448
1,729
2,859
1,634
1,385
1,729
3,344
4,966
3,352
4,022
3,520
6,810
2,881
5,975
3,731
5,919
1,502
3,192
2,097
4,449
3,061
3,764
3,002
7,372
4,318
4,163
1,493
5,154
4,503
3,533
1,950
11,811
7,998
7,274
2,780
7,377
4,838
3,366
2,951
8,017
7,063
6,311
7,041
7,0416,3117,0638,0172,9513,3664,8387,3772,7807,2747,99811,8111,9503,5334,5035,1541,4934,1634,3187,3723,0023,7643,0614,4492,0973,1921,5025,9193,7315,9752,8816,8103,5204,0223,3524,9663,3441,7291,3851,6342,8591,7292,4485,3674,4104,9293,5847,0556,3582,9462,7712,5613,6301,9881,4212,6323,1441,2832,2523,4693,3441,8474,1186,4684,9032,3286,3484,7464,7461,9866,2622,1806,2622,1692,2672,5901,3711,7431,4132,4519082,1101,3752,2864461,4381,5451,9121,0931,8101,3061,3681,0612,4291,3961,6911,6002,6002,5001,3001,5001,5001,4001,4009001,2001,3001,0001,2001,1001,4001,7001,2009001,2001,2001,2001,4001,4001,3001,0007008001,1008008001,3008001,0001,3009001,3001,2009001,3001,0001,6008001,1001,400000000000000000
       Other Current Liabilities 
1,300
0
0
0
2,100
0
0
0
1,800
0
0
0
3,600
0
0
2,700
2,300
1,000
1,700
1,700
1,400
800
1,200
2,700
2,500
1,500
2,000
2,700
3,500
300
700
1,300
2,100
800
1,900
3,700
4,300
2,800
3,600
2,400
2,400
4,800
3,300
3,700
4,600
4,000
1,800
7,800
5,200
3,800
2,900
1,400
3,400
2,300
800
1,600
1,200
2,200
500
1,766
2,083
8,618
251
3,749
2,024
1,850
211
3,717
3,720
2,579
777
698
1,886
1,104
863
3,478
1,445
4,698
4,426
3,346
761
5,335
11,259
10,050
3,260
6,030
11,556
6,650
83,097
7,635
8,568
13,135
14,623
5,241
4,428
1,393
924
1,006
964
588
1,139
1,062
1,087
670
639
1,063
1,251
1,009
2,590
6,784
770
927
1,486
5,775
1,080
549
4,138
8,496
1,994
751
1,002
13,885
659
359
727
7,010
681
339
947
1,460
1,069
438
856
-12,694
15,520
437
1,043
919
797
554
1,139
-31,760
1,031
761
885
-31,230
758
12,869
-23,894
-25,465
-31,350
4,665
800
825
4,537
4,5378258004,665-31,350-25,465-23,89412,869758-31,2308857611,031-31,7601,1395547979191,04343715,520-12,6948564381,0691,4609473396817,01072735965913,8851,0027511,9948,4964,1385491,0805,7751,4869277706,7842,5901,0091,2511,0636396701,0871,0621,1395889641,0069241,3934,4285,24114,62313,1358,5687,63583,0976,65011,5566,0303,26010,05011,2595,3357613,3464,4264,6981,4453,4788631,1041,8866987772,5793,7203,7172111,8502,0243,7492518,6182,0831,7665002,2001,2001,6008002,3003,4001,4002,9003,8005,2007,8001,8004,0004,6003,7003,3004,8002,4002,4003,6002,8004,3003,7001,9008002,1001,3007003003,5002,7002,0001,5002,5002,7001,2008001,4001,7001,7001,0002,3002,700003,6000001,8000002,1000001,300
   > Long-term Liabilities 
1,900
0
0
0
2,800
0
0
0
3,100
0
0
0
4,700
0
0
4,700
6,100
6,100
7,100
7,100
15,500
20,100
25,100
23,900
23,800
24,700
23,000
23,000
23,800
29,100
28,800
28,700
26,300
29,000
27,700
28,700
28,500
31,900
31,500
31,500
31,700
27,900
31,500
31,100
31,300
32,000
34,500
20,800
22,100
24,500
29,300
27,700
26,600
35,000
39,200
37,500
52,200
56,800
64,000
61,065
62,833
60,985
74,224
67,378
65,905
58,818
65,017
64,611
67,757
69,149
71,862
69,676
67,935
75,844
75,208
78,592
75,249
82,908
84,696
84,243
83,073
89,413
96,735
85,689
96,735
108,639
114,571
114,571
76,247
144,422
153,638
140,587
128,915
140,239
150,161
89,335
82,083
80,715
80,469
73,605
83,072
75,668
76,876
67,832
66,639
57,546
61,892
50,159
41,211
40,389
39,292
38,828
38,363
44,613
44,121
43,639
43,091
42,434
231,560
276,936
266,752
259,348
281,209
259,360
261,512
261,668
271,597
263,074
248,698
237,830
231,634
226,600
226,790
224,329
216,327
220,310
192,883
189,039
182,389
245,549
240,594
180,997
187,627
173,392
162,093
163,306
166,554
156,825
141,391
143,865
157,161
159,929
156,085
162,911
120,043
120,043162,911156,085159,929157,161143,865141,391156,825166,554163,306162,093173,392187,627180,997240,594245,549182,389189,039192,883220,310216,327224,329226,790226,600231,634237,830248,698263,074271,597261,668261,512259,360281,209259,348266,752276,936231,56042,43443,09143,63944,12144,61338,36338,82839,29240,38941,21150,15961,89257,54666,63967,83276,87675,66883,07273,60580,46980,71582,08389,335150,161140,239128,915140,587153,638144,42276,247114,571114,571108,63996,73585,68996,73589,41383,07384,24384,69682,90875,24978,59275,20875,84467,93569,67671,86269,14967,75764,61165,01758,81865,90567,37874,22460,98562,83361,06564,00056,80052,20037,50039,20035,00026,60027,70029,30024,50022,10020,80034,50032,00031,30031,10031,50027,90031,70031,50031,50031,90028,50028,70027,70029,00026,30028,70028,80029,10023,80023,00023,00024,70023,80023,90025,10020,10015,5007,1007,1006,1006,1004,700004,7000003,1000002,8000001,900
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,067
53,879
58,194
46,429
37,450
36,633
35,500
35,000
34,500
34,000
33,500
33,000
32,500
32,839
188,989
228,314
206,256
201,958
223,858
201,177
195,996
198,026
212,290
199,055
184,642
0
187,906
174,536
171,805
0
187,142
188,561
160,855
158,111
151,187
66,714
208,995
140,897
147,567
133,396
122,053
121,023
129,366
118,956
103,639
107,841
121,231
123,988
120,048
0
0
00120,048123,988121,231107,841103,639118,956129,366121,023122,053133,396147,567140,897208,99566,714151,187158,111160,855188,561187,1420171,805174,536187,9060184,642199,055212,290198,026195,996201,177223,858201,958206,256228,314188,98932,83932,50033,00033,50034,00034,50035,00035,50036,63337,45046,42958,19453,87963,06700000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,116
8,672
8,672
8,672
7,306
2,168
2,168
2,168
2,168
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000002,1682,1682,1682,1687,3068,6728,6728,6729,11600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
390
443
9,793
9,817
10,003
10,056
203
245
3,244
6,989
6,764
6,913
6,484
6,603
12,049
12,358
19,027
18,838
23,197
23,104
22,279
22,303
24,226
24,963
23,896
23,949
28,078
27,754
29,771
8,870
8,883
0
9,627
9,505
9,655
7,951
5,665
5,758
5,802
6,909
6,979
7,048
7,117
3,489
3,517
3,545
3,572
3,667
3,698
3,730
3,761
3,756
3,792
3,828
3,863
4,029
4,037
4,055
4,071
3,856
36,761
36,656
36,901
33,256
33,264
32,602
32,624
32,638
31,450
31,772
30,382
30,563
30,752
53,728
56,598
54,133
29,185
33,214
33,444
32,297
32,198
31,324
31,385
39,744
40,060
39,728
39,728
42,283
37,188
37,231
37,752
35,638
35,589
0
35,755
0
0
0035,755035,58935,63837,75237,23137,18842,28339,72839,72840,06039,74431,38531,32432,19832,29733,44433,21429,18554,13356,59853,72830,75230,56330,38231,77231,45032,63832,62432,60233,26433,25636,90136,65636,7613,8564,0714,0554,0374,0293,8633,8283,7923,7563,7613,7303,6983,6673,5723,5453,5173,4897,1177,0486,9796,9095,8025,7585,6657,9519,6559,5059,62708,8838,87029,77127,75428,07823,94923,89624,96324,22622,30322,27923,10423,19718,83819,02712,35812,0496,6036,4846,9136,7646,9893,24424520310,05610,0039,8179,7934433900000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,584
6,584
6,584
6,520
5,739
34,950
41,106
52,734
53,256
53,199
54,013
61,328
59,444
57,042
61,706
61,696
262
41,334
49,631
52,545
136
87
44
21
0
0
0
31,353
39,728
39,728
39,728
39,728
41,977
37,101
37,231
37,219
35,589
35,589
35,641
35,755
0
0
0035,75535,64135,58935,58937,21937,23137,10141,97739,72839,72839,72839,72831,35300021448713652,54549,63141,33426261,69661,70657,04259,44461,32854,01353,19953,25652,73441,10634,9505,7396,5206,5846,5846,58400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
27,600
0
0
0
30,700
0
0
0
32,700
0
0
0
41,600
0
0
44,500
45,900
44,500
46,900
47,900
48,600
47,800
49,600
52,200
53,200
53,000
55,500
57,800
57,000
56,200
56,900
58,200
61,300
60,600
63,300
66,700
68,000
66,600
68,200
68,200
69,400
75,400
73,600
75,100
76,300
77,400
77,000
85,300
87,300
88,200
85,000
86,700
88,400
90,000
87,000
90,700
92,400
91,400
98,000
98,891
100,152
103,545
96,922
98,662
101,998
112,625
109,023
113,892
114,797
113,217
111,798
112,304
116,057
126,182
123,542
139,967
142,280
145,198
148,067
148,023
151,081
140,836
142,724
144,186
142,724
138,457
144,013
144,013
128,403
118,946
118,631
118,505
121,611
115,493
112,754
114,054
113,784
106,876
105,323
106,651
109,099
105,237
105,024
107,013
113,082
110,662
112,414
119,375
128,813
127,546
127,315
128,281
132,178
142,736
140,234
141,234
142,109
145,437
150,975
171,924
178,589
172,792
165,390
172,751
177,168
173,490
171,697
176,785
180,629
160,641
169,316
163,535
170,615
172,117
158,781
161,846
177,956
194,303
194,486
197,871
199,546
216,341
219,142
222,980
246,660
242,203
249,109
266,290
265,803
243,742
240,517
232,578
244,228
244,991
287,749
287,749244,991244,228232,578240,517243,742265,803266,290249,109242,203246,660222,980219,142216,341199,546197,871194,486194,303177,956161,846158,781172,117170,615163,535169,316160,641180,629176,785171,697173,490177,168172,751165,390172,792178,589171,924150,975145,437142,109141,234140,234142,736132,178128,281127,315127,546128,813119,375112,414110,662113,082107,013105,024105,237109,099106,651105,323106,876113,784114,054112,754115,493121,611118,505118,631118,946128,403144,013144,013138,457142,724144,186142,724140,836151,081148,023148,067145,198142,280139,967123,542126,182116,057112,304111,798113,217114,797113,892109,023112,625101,99898,66296,922103,545100,15298,89198,00091,40092,40090,70087,00090,00088,40086,70085,00088,20087,30085,30077,00077,40076,30075,10073,60075,40069,40068,20068,20066,60068,00066,70063,30060,60061,30058,20056,90056,20057,00057,80055,50053,00053,20052,20049,60047,80048,60047,90046,90044,50045,90044,5000041,60000032,70000030,70000027,600
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,000
7,028
7,028
7,028
7,028
7,028
7,042
7,045
7,062
7,070
7,075
7,080
7,105
7,110
7,110
7,116
7,152
7,229
7,272
7,309
7,314
7,316
7,369
7,375
7,376
7,369
7,376
7,376
7,376
7,376
7,376
7,376
7,376
7,376
7,376
7,376
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,379
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
7,377
8,300
8,300
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,416
8,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,4168,3008,3007,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3777,3797,3777,3777,3777,3777,3777,3777,3777,3767,3767,3767,3767,3767,3767,3767,3767,3767,3767,3697,3767,3757,3697,3167,3147,3097,2727,2297,1527,1167,1107,1107,1057,0807,0757,0707,0627,0457,0427,0287,0287,0287,0287,0287,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,0007,00000000000000000000000000000000000000000
   Retained Earnings 
25,300
0
0
0
28,400
0
0
0
25,500
0
0
0
34,800
0
0
39,900
42,100
41,100
43,800
44,800
45,400
44,700
46,500
49,100
50,100
49,900
52,400
54,700
53,900
49,200
49,800
51,200
54,300
53,600
56,200
59,700
60,900
-59,600
61,100
61,100
62,400
68,100
66,300
67,700
68,900
70,100
69,400
77,700
79,700
80,200
76,900
78,400
80,300
82,800
79,300
83,000
84,200
83,300
89,800
91,093
92,563
95,340
89,117
90,408
93,379
104,378
100,323
105,039
105,470
104,854
102,630
103,419
105,485
115,031
110,796
123,540
125,880
128,560
129,525
129,514
132,129
124,748
126,308
125,439
126,308
121,355
127,030
127,030
111,853
102,402
102,052
101,559
104,517
98,799
96,588
97,631
97,224
90,068
88,698
90,046
92,334
88,720
88,627
91,339
97,310
94,935
96,574
103,694
113,007
111,659
112,698
114,889
118,385
128,679
127,103
131,173
131,844
134,968
140,301
143,222
150,076
147,049
142,993
151,229
155,414
151,504
149,270
154,604
159,587
140,033
148,285
142,277
150,885
151,111
162,798
166,193
181,989
198,049
198,169
201,065
202,488
219,019
221,513
225,028
248,386
243,651
250,012
266,938
265,852
243,490
239,960
231,793
243,245
243,804
286,368
286,368243,804243,245231,793239,960243,490265,852266,938250,012243,651248,386225,028221,513219,019202,488201,065198,169198,049181,989166,193162,798151,111150,885142,277148,285140,033159,587154,604149,270151,504155,414151,229142,993147,049150,076143,222140,301134,968131,844131,173127,103128,679118,385114,889112,698111,659113,007103,69496,57494,93597,31091,33988,62788,72092,33490,04688,69890,06897,22497,63196,58898,799104,517101,559102,052102,402111,853127,030127,030121,355126,308125,439126,308124,748132,129129,514129,525128,560125,880123,540110,796115,031105,485103,419102,630104,854105,470105,039100,323104,37893,37990,40889,11795,34092,56391,09389,80083,30084,20083,00079,30082,80080,30078,40076,90080,20079,70077,70069,40070,10068,90067,70066,30068,10062,40061,10061,100-59,60060,90059,70056,20053,60054,30051,20049,80049,20053,90054,70052,40049,90050,10049,10046,50044,70045,40044,80043,80041,10042,10039,9000034,80000025,50000028,40000025,300
   Accumulated Other Comprehensive Income 
-5,400
0
0
0
-6,200
0
0
0
-7,200
0
0
0
-12,200
0
0
-13,500
-14,100
-14,700
-15,200
-15,800
-16,300
-17,000
-16,400
-17,100
-18,300
-19,000
-19,800
-20,600
-21,200
-22,000
-22,800
-21,100
-20,300
-21,000
-21,500
-21,800
-22,400
-23,300
-24,100
-24,100
-24,400
300
300
300
400
300
500
600
700
900
1,000
1,300
1,100
200
700
700
1,200
1,000
1,100
752
543
1,159
673
1,122
1,281
871
834
657
832
-433
-221
-785
693
961
1,784
2,747
1,974
1,529
3,327
3,252
2,504
-214
-112
2,195
-112
11
11
11
-7
45
36
32
20
-92
-250
8
7
-59,688
1
1
-60,672
-61,562
-62,806
-62,845
-64,164
-65,104
-66,437
-66,968
-67,674
-65,220
-66,999
-68,314
-70,101
-71,857
-71,965
-75,728
-62,698
-63,031
-64,473
-72,158
-75,324
-69,621
-73,959
-77,672
-80,974
-83,122
-83,278
-86,303
-88,554
-82,443
-85,498
-88,496
-87,670
-91,858
-95,220
-98,609
-101,204
-104,169
-107,471
-109,662
-112,535
-115,440
-118,795
-119,719
0
0
0
0
-30,300
0
-30,300
0
0
0
0
0000-30,3000-30,3000000-119,719-118,795-115,440-112,535-109,662-107,471-104,169-101,204-98,609-95,220-91,858-87,670-88,496-85,498-82,443-88,554-86,303-83,278-83,122-80,974-77,672-73,959-69,621-75,324-72,158-64,473-63,031-62,698-75,728-71,965-71,857-70,101-68,314-66,999-65,220-67,674-66,968-66,437-65,104-64,164-62,845-62,806-61,562-60,67211-59,68878-250-9220323645-7111111-1122,195-112-2142,5043,2523,3271,5291,9742,7471,784961693-785-221-4338326578348711,2811,1226731,1595437521,1001,0001,2007007002001,1001,3001,000900700600500300400300300300-24,400-24,100-24,100-23,300-22,400-21,800-21,500-21,000-20,300-21,100-22,800-22,000-21,200-20,600-19,800-19,000-18,300-17,100-16,400-17,000-16,300-15,800-15,200-14,700-14,100-13,50000-12,200000-7,200000-6,200000-5,400
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,206
9,212
9,145
9,097
9,089
9,053
9,056
9,147
9,382
9,496
9,719
3,782
3,763
3,742
3,724
21,173
21,360
21,289
19,736
18,257
18,192
18,155
18,210
18,351
18,489
18,694
18,890
19,050
19,168
0
20,384
19,733
19,756
19,781
19,857
20,174
20,181
19,685
19,634
19,759
19,862
19,989
20,080
19,963
19,631
19,784
19,943
19,985
20,011
0
0
0020,01119,98519,94319,78419,63119,96320,08019,98919,86219,75919,63419,68520,18120,17419,85719,78119,75619,73320,384019,16819,05018,89018,69418,48918,35118,21018,15518,19218,25719,73621,28921,36021,1733,7243,7423,7633,7829,7199,4969,3829,1479,0569,0539,0899,0979,1459,2129,20600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00-27,444-27,616-27,802-27,948-28,096-29,027-29,399-29,853-30,004-30,223-30,421-30,779-31,539-31,784-31,956-31,943-32,205-32,496-32,817-7,536-7,854-6,208-6,275-6,502-5,863-4,586-4,199-4,585-4,854-5,151-5,755-3,962-1,147-771-427-650-875-1,098-3,965-2,816-2,966-3,132-1,816-543-660-793-682-862-811-897-167-172-57-187-311-52-376-535-604-64-230-459-7830-1,046-793-286-189-287-217-433-459000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
7,700
0
0
0
8,500
0
0
0
14,400
0
0
0
19,000
0
0
18,100
17,900
18,100
18,300
18,900
19,500
20,100
19,500
20,200
21,400
22,100
22,900
23,700
24,300
29,000
29,900
28,100
27,300
28,000
28,600
28,800
29,500
149,500
24,200
24,200
24,400
25,300
26,200
100
27,400
28,000
100
28,800
-100
100
100
29,300
29,900
29,400
0
30,500
32,000
100
100
18
18
18
104
104
296
332
804
1,126
1,420
1,716
2,285
2,559
2,769
3,074
3,810
6,451
5,541
7,800
7,901
7,941
7,715
9,152
9,152
9,183
9,404
9,715
9,596
9,596
9,181
9,123
9,167
9,538
9,698
9,410
9,039
9,038
9,176
69,119
9,247
9,227
9,388
9,138
71,826
71,142
72,559
73,454
74,900
75,272
76,103
73,730
74,239
74,329
76,517
78,537
77,719
78,412
65,586
66,123
67,770
92,560
95,537
86,948
87,940
90,778
94,312
96,692
97,289
100,068
101,180
94,635
98,113
101,338
98,984
104,448
82,787
85,846
88,755
92,007
95,372
98,052
101,177
104,346
108,008
109,255
-10,142
-9,864
-9,319
-9,064
-8,465
-8,164
-7,859
-7,631
-7,433
-7,229
-7,035
-7,035-7,229-7,433-7,631-7,859-8,164-8,465-9,064-9,319-9,864-10,142109,255108,008104,346101,17798,05295,37292,00788,75585,84682,787104,44898,984101,33898,11394,635101,180100,06897,28996,69294,31290,77887,94086,94895,53792,56067,77066,12365,58678,41277,71978,53776,51774,32974,23973,73076,10375,27274,90073,45472,55971,14271,8269,1389,3889,2279,24769,1199,1769,0389,0399,4109,6989,5389,1679,1239,1819,5969,5969,7159,4049,1839,1529,1527,7157,9417,9017,8005,5416,4513,8103,0742,7692,5592,2851,7161,4201,12680433229610410418181810010032,00030,500029,40029,90029,300100100-10028,80010028,00027,40010026,20025,30024,40024,20024,200149,50029,50028,80028,60028,00027,30028,10029,90029,00024,30023,70022,90022,10021,40020,20019,50020,10019,50018,90018,30018,10017,90018,1000019,00000014,4000008,5000007,700



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-09-30)

Gross Profit (+$)
totalRevenue39,846
Cost of Revenue-33,400
Gross Profit6,4466,446
 
Operating Income (+$)
Gross Profit6,446
Operating Expense-10,643
Operating Income-4,197-4,197
 
Operating Expense (+$)
Research Development0
Selling General Administrative10,643
Selling And Marketing Expenses0
Operating Expense10,64310,643
 
Net Interest Income (+$)
Interest Income58
Interest Expense-4,911
Other Finance Cost-0
Net Interest Income-4,853
 
Pretax Income (+$)
Operating Income-4,197
Net Interest Income-4,853
Other Non-Operating Income Expenses0
Income Before Tax (EBT)2,459-15,706
EBIT - interestExpense = -9,050
2,636
6,746
Interest Expense4,911
Earnings Before Interest and Taxes (EBIT)-4,1397,370
Earnings Before Interest and Taxes (EBITDA)11,348
 
After tax Income (+$)
Income Before Tax2,459
Tax Provision-801
Net Income From Continuing Ops1,6581,658
Net Income1,835
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses44,043
Total Other Income/Expenses Net11,5094,853
 

Technical Analysis of Alico Inc
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Alico Inc. The general trend of Alico Inc is BULLISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Alico Inc's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (14.3%) Bearish trend (-14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Alico Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 28.21 < 29.80 < 30.11.

The bearish price targets are: 26.62 > 25.29 > 23.67.

Tweet this
Alico Inc Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Alico Inc. The current mas is .

The long score for the Moving Averages is 8/14.
The longshort score for the Moving Averages is 2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 > MA 200: The MA 50 is higher than the MA 200. +1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 > MA 200: The MA 100 is higher than the MA 200. +1
  • MA 200 trending up: The MA 200 is trending up. +1
  • Close > MA 200: The price is above the MA 200. +1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Alico Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Alico Inc. The current macd is -0.02166984.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Alico Inc price going up in the near term. +2
  • MACD < 0: The MACD is below the zero line (centerline), it indicates a bearish signal for Alico Inc. This means that the short-term moving average is lower than the long-term moving average, signaling negative momentum and suggesting a higher likelihood of the Alico Inc price continuing to fall in the near future. It indicates that sellers are gaining control, and there is negativism in the market, leading to potential price decreases. -1
  • Trending up: The MACD line is trending up. This indicates that the short-term moving average is rising faster than the long-term moving average, suggesting positive momentum in the market. This signals that buyers are becoming more active and confident, leading to potential price increases as traders anticipate further gains and are willing to buy at higher prices. +1
Alico Inc Daily Moving Average Convergence/Divergence (MACD) ChartAlico Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Alico Inc. The current adx is 16.21.

The long score for the Directional Movement Index (DMI) is 2/7.
The longshort score for the Directional Movement Index (DMI) is 2/(-7 +7).

  • PLUS_ID > MINUS_DI: The +DI line is above the -DI line. This indicates a bullish signal in the market, as the positive directional movement is currently stronger than the negative directional movement, showing that buyers have the upper hand. Market psychology suggests that traders are optimistic, expecting further price increases, and are more willing to buy Alico Inc shares, leading to potential upward momentum in its price. +1
  • PLUS_ID > MINUS_DI && ADX < 25 && ADX trending up: The ADX is below 25 and indicates a weak or no trend. However, the ADX is rising and a new bullish trend could be forming. +1
Alico Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Alico Inc. The current sar is 27.01.

The long score for the Parabolic SAR is 1/1.
The longshort score for the Parabolic SAR is 1/(-1 +1).

  • Close > SAR: The price is above the SAR. It's generally considered a bullish signal. +1
Alico Inc Daily Parabolic SAR Chart

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Alico Inc. The current rsi is 53.86. The current phase is Continuation in bull market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Continuation in bull market: Uptrend continues after a consolidation or pullback. Hold or add to existing positions.
  • Trending down: The RSI is trending down. -1
Alico Inc Daily Relative Strength Index (RSI) ChartAlico Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Alico Inc. The current phase is Continuation in bull market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Alico Inc price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Alico Inc Daily Stochastic Oscillator ChartAlico Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Alico Inc. The current cci is 36.99.

Alico Inc Daily Commodity Channel Index (CCI) ChartAlico Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Alico Inc. The current cmo is 13.73.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Alico Inc Daily Chande Momentum Oscillator (CMO) ChartAlico Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Alico Inc. The current willr is -24.609375.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Alico Inc is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Alico Inc Daily Williams %R ChartAlico Inc Daily Williams %R Chart

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Alico Inc.

Alico Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Alico Inc. The current atr is 0.71111213.

Alico Inc Daily Average True Range (ATR) ChartAlico Inc Daily Average True Range (ATR) Chart

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Alico Inc. The current obv is -1,445,428.

Alico Inc Daily On-Balance Volume (OBV) ChartAlico Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Alico Inc. The current mfi is 37.82.

The long score for the Money Flow Index (MFI) is 0/2.
The longshort score for the Money Flow Index (MFI) is -1/(-2 +2).

  • MFI < 50: -1
Alico Inc Daily Money Flow Index (MFI) ChartAlico Inc Daily Money Flow Index (MFI) Chart

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Alico Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2023-12-06STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-07ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2023-12-08STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-12MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2023-12-13STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-14MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2023-12-15SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2023-12-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2023-12-19STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-20STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-22STOCH SHORT EXITThe %K line crosses above the %D line.
2023-12-28STOCH LONG EXITThe %K line crosses below the %D line.
2023-12-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-03DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2024-01-04SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-01-05DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-01-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-01-10WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2024-01-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-01-16WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-01-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-01-19DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-01-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-01-23STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-25STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-01-26STOCH LONG EXITThe %K line crosses below the %D line.
2024-01-31CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-02WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-05CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-06STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-09DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-02-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2024-02-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-02-20STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-02-21DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-02-23CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-02-27STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-29STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-04STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-03-06CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-07STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-11STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2024-03-12STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-03-18STOCH LONG EXITThe %K line crosses below the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-19STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-20BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-22STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-03-26STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-03-27CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-04-04STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-05STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-11WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-12CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-16STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-17STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-18STOCH SHORT EXITThe %K line crosses above the %D line.
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2024-04-19CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2024-04-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-04-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-04-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-04-26WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside

6.3. Candlestick Patterns

Alico Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Alico Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.858
Ma 20Greater thanMa 5028.195
Ma 50Greater thanMa 10028.077
Ma 100Greater thanMa 20028.660
OpenGreater thanClose28.378
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Alico Inc with someone you think should read this too:
  • Are you bullish or bearish on Alico Inc? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Alico Inc? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Alico Inc

I send you an email if I find something interesting about Alico Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Alico Inc.

Receive notifications about Alico Inc in your mailbox!