> Total Assets | 0 | 0 | 2,544,000 | 1,424,700 | 1,424,900 | 1,438,400 | 1,437,300 | 1,490,000 | 1,518,200 | 1,845,200 | 2,285,200 | 2,295,500 | 2,283,700 | 2,295,200 | 2,329,900 | 2,288,200 | 2,269,600 | 2,245,500 | 2,243,500 | 2,319,000 | 2,239,200 | 2,224,200 | 2,156,300 | 2,160,600 | 2,177,000 | 2,208,300 | 2,231,200 | 2,310,700 | 2,272,200 | 2,276,200 | 2,225,200 | 2,249,600 | 2,184,500 | 2,121,700 | 2,084,300 | 2,174,600 | 2,106,200 | 2,114,900 | 2,036,000 | 1,991,900 | 1,956,000 | 1,963,500 | 1,879,800 | 1,854,600 | 1,854,100 | 1,847,900 | 1,787,300 | 1,756,100 | 1,794,100 | 1,785,900 | 1,646,200 | 1,636,290 | 1,641,909 | 1,650,002 |
| 1,650,002 | 1,641,909 | 1,636,290 | 1,646,200 | 1,785,900 | 1,794,100 | 1,756,100 | 1,787,300 | 1,847,900 | 1,854,100 | 1,854,600 | 1,879,800 | 1,963,500 | 1,956,000 | 1,991,900 | 2,036,000 | 2,114,900 | 2,106,200 | 2,174,600 | 2,084,300 | 2,121,700 | 2,184,500 | 2,249,600 | 2,225,200 | 2,276,200 | 2,272,200 | 2,310,700 | 2,231,200 | 2,208,300 | 2,177,000 | 2,160,600 | 2,156,300 | 2,224,200 | 2,239,200 | 2,319,000 | 2,243,500 | 2,245,500 | 2,269,600 | 2,288,200 | 2,329,900 | 2,295,200 | 2,283,700 | 2,295,500 | 2,285,200 | 1,845,200 | 1,518,200 | 1,490,000 | 1,437,300 | 1,438,400 | 1,424,900 | 1,424,700 | 2,544,000 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 275,000 | 0 | 83,800 | 70,400 | 63,400 | 74,600 | 71,100 | 149,700 | 171,400 | 190,100 | 183,800 | 175,000 | 175,900 | 179,200 | 183,300 | 152,900 | 152,500 | 157,900 | 143,200 | 144,600 | 138,300 | 130,600 | 159,000 | 239,800 | 309,100 | 195,600 | 167,300 | 174,800 | 404,200 | 458,100 | 234,900 | 237,200 | 222,600 | 325,600 | 277,300 | 303,000 | 229,100 | 201,600 | 176,200 | 196,900 | 234,400 | 219,600 | 220,300 | 213,500 | 263,100 | 241,600 | 19,700 | 270,200 | 55,800 | 49,045 | 62,004 | 48,299 |
| 48,299 | 62,004 | 49,045 | 55,800 | 270,200 | 19,700 | 241,600 | 263,100 | 213,500 | 220,300 | 219,600 | 234,400 | 196,900 | 176,200 | 201,600 | 229,100 | 303,000 | 277,300 | 325,600 | 222,600 | 237,200 | 234,900 | 458,100 | 404,200 | 174,800 | 167,300 | 195,600 | 309,100 | 239,800 | 159,000 | 130,600 | 138,300 | 144,600 | 143,200 | 157,900 | 152,500 | 152,900 | 183,300 | 179,200 | 175,900 | 175,000 | 183,800 | 190,100 | 171,400 | 149,700 | 71,100 | 74,600 | 63,400 | 70,400 | 83,800 | 0 | 275,000 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 22,000 | 9,000 | 2,500 | 4,100 | 1,100 | 1,200 | 700 | 4,100 | 3,300 | 5,500 | 6,200 | 9,200 | 2,800 | 3,400 | 2,300 | 4,100 | 1,300 | 3,500 | 6,400 | 5,800 | 2,200 | 15,300 | 11,000 | 13,300 | 68,900 | 26,500 | 9,500 | 7,500 | 11,400 | 3,000 | 5,500 | 7,200 | 15,200 | 131,600 | 96,200 | 117,100 | 57,200 | 32,000 | 19,900 | 26,500 | 70,000 | 33,700 | 33,200 | 7,300 | 33,300 | 10,700 | 8,200 | 11,800 | 13,700 | 15,919 | 29,759 | 17,919 |
| 17,919 | 29,759 | 15,919 | 13,700 | 11,800 | 8,200 | 10,700 | 33,300 | 7,300 | 33,200 | 33,700 | 70,000 | 26,500 | 19,900 | 32,000 | 57,200 | 117,100 | 96,200 | 131,600 | 15,200 | 7,200 | 5,500 | 3,000 | 11,400 | 7,500 | 9,500 | 26,500 | 68,900 | 13,300 | 11,000 | 15,300 | 2,200 | 5,800 | 6,400 | 3,500 | 1,300 | 4,100 | 2,300 | 3,400 | 2,800 | 9,200 | 6,200 | 5,500 | 3,300 | 4,100 | 700 | 1,200 | 1,100 | 4,100 | 2,500 | 9,000 | 22,000 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 397,000 | 0 | 0 | 0 | 2,400 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 109,000 | 8,000 | 0 | 3,300 | 5,900 | 5,500 | 4,400 | 5,200 | 9,600 | 4,100 | 5,829 | 7,046 | 0 |
| 0 | 7,046 | 5,829 | 4,100 | 9,600 | 5,200 | 4,400 | 5,500 | 5,900 | 3,300 | 0 | 8,000 | 109,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 2,400 | 0 | 0 | 0 | 397,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 173,000 | 0 | 7,300 | 7,700 | 8,200 | 9,500 | 6,800 | 51,600 | 59,300 | 54,800 | 62,500 | 57,000 | 64,800 | 61,600 | 70,900 | 64,800 | 80,400 | 76,000 | 61,700 | 78,900 | 72,200 | 71,400 | 77,500 | 93,200 | 95,200 | 92,100 | 74,600 | 69,900 | 95,800 | 123,100 | 98,400 | 96,500 | 79,400 | 59,300 | 62,000 | 68,500 | 57,700 | 47,100 | 41,500 | 42,600 | 40,500 | 50,700 | 40,700 | 42,000 | 13,000 | 12,200 | 11,500 | 10,900 | 28,100 | 19,122 | 18,246 | 16,108 |
| 16,108 | 18,246 | 19,122 | 28,100 | 10,900 | 11,500 | 12,200 | 13,000 | 42,000 | 40,700 | 50,700 | 40,500 | 42,600 | 41,500 | 47,100 | 57,700 | 68,500 | 62,000 | 59,300 | 79,400 | 96,500 | 98,400 | 123,100 | 95,800 | 69,900 | 74,600 | 92,100 | 95,200 | 93,200 | 77,500 | 71,400 | 72,200 | 78,900 | 61,700 | 76,000 | 80,400 | 64,800 | 70,900 | 61,600 | 64,800 | 57,000 | 62,500 | 54,800 | 59,300 | 51,600 | 6,800 | 9,500 | 8,200 | 7,700 | 7,300 | 0 | 173,000 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 40,000 | 13,000 | 1,500 | 1,900 | 11,300 | 6,800 | 4,800 | 7,300 | 17,000 | 18,300 | 15,200 | 18,600 | 15,600 | 20,800 | 15,400 | 11,400 | 14,900 | 14,700 | 9,100 | 12,600 | 19,600 | 15,900 | 34,400 | 39,400 | 11,400 | 14,700 | 38,400 | 41,300 | 15,900 | 115,100 | 102,600 | 109,400 | 107,100 | 107,900 | 98,700 | 97,900 | 95,600 | 95,100 | 90,500 | 105,400 | 102,600 | 109,100 | 121,800 | 134,100 | 89,000 | 92,600 | 91,200 | 102,600 | 14,200 | 14,240 | 14,235 | 14,272 |
| 14,272 | 14,235 | 14,240 | 14,200 | 102,600 | 91,200 | 92,600 | 89,000 | 134,100 | 121,800 | 109,100 | 102,600 | 105,400 | 90,500 | 95,100 | 95,600 | 97,900 | 98,700 | 107,900 | 107,100 | 109,400 | 102,600 | 115,100 | 15,900 | 41,300 | 38,400 | 14,700 | 11,400 | 39,400 | 34,400 | 15,900 | 19,600 | 12,600 | 9,100 | 14,700 | 14,900 | 11,400 | 15,400 | 20,800 | 15,600 | 18,600 | 15,200 | 18,300 | 17,000 | 7,300 | 4,800 | 6,800 | 11,300 | 1,900 | 1,500 | 13,000 | 40,000 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 2,269,000 | 0 | 1,341,100 | 1,368,000 | 1,373,900 | 1,415,400 | 1,447,100 | 1,695,500 | 2,113,800 | 2,105,400 | 2,099,900 | 2,120,200 | 2,154,000 | 2,109,000 | 2,086,300 | 2,092,600 | 2,091,000 | 2,161,100 | 2,096,000 | 2,079,600 | 2,018,000 | 2,030,000 | 2,018,000 | 1,968,500 | 1,922,100 | 2,115,100 | 2,104,900 | 2,101,400 | 1,821,000 | 1,791,500 | 1,949,600 | 1,884,500 | 1,861,700 | 1,849,000 | 1,828,900 | 1,811,900 | 1,806,900 | 1,790,300 | 1,779,800 | 1,766,600 | 1,645,400 | 1,635,000 | 1,633,800 | 1,634,400 | 1,524,200 | 1,514,500 | 53,500 | 1,515,700 | 1,590,400 | 1,587,245 | 1,579,905 | 41,293 |
| 41,293 | 1,579,905 | 1,587,245 | 1,590,400 | 1,515,700 | 53,500 | 1,514,500 | 1,524,200 | 1,634,400 | 1,633,800 | 1,635,000 | 1,645,400 | 1,766,600 | 1,779,800 | 1,790,300 | 1,806,900 | 1,811,900 | 1,828,900 | 1,849,000 | 1,861,700 | 1,884,500 | 1,949,600 | 1,791,500 | 1,821,000 | 2,101,400 | 2,104,900 | 2,115,100 | 1,922,100 | 1,968,500 | 2,018,000 | 2,030,000 | 2,018,000 | 2,079,600 | 2,096,000 | 2,161,100 | 2,091,000 | 2,092,600 | 2,086,300 | 2,109,000 | 2,154,000 | 2,120,200 | 2,099,900 | 2,105,400 | 2,113,800 | 1,695,500 | 1,447,100 | 1,415,400 | 1,373,900 | 1,368,000 | 1,341,100 | 0 | 2,269,000 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 1,634,000 | 977,800 | 990,700 | 988,400 | 838,700 | 1,010,300 | 1,028,200 | 1,255,800 | 1,522,800 | 1,519,400 | 1,519,500 | 1,263,600 | 1,301,700 | 1,495,100 | 1,465,700 | 1,470,100 | 1,452,900 | 1,337,100 | 1,275,600 | 1,256,100 | 1,231,600 | 1,226,100 | 1,235,100 | 1,212,400 | 1,147,500 | 1,317,600 | 1,321,000 | 1,322,300 | 1,322,000 | 158,900 | 155,800 | 154,100 | 146,200 | 143,300 | 139,800 | 130,700 | 129,400 | 126,900 | 130,500 | 129,300 | 103,600 | 103,100 | 105,900 | 106,600 | 7,900 | 5,300 | 4,600 | 4,400 | 1,700 | 1,377,716 | 1,369,039 | 0 |
| 0 | 1,369,039 | 1,377,716 | 1,700 | 4,400 | 4,600 | 5,300 | 7,900 | 106,600 | 105,900 | 103,100 | 103,600 | 129,300 | 130,500 | 126,900 | 129,400 | 130,700 | 139,800 | 143,300 | 146,200 | 154,100 | 155,800 | 158,900 | 1,322,000 | 1,322,300 | 1,321,000 | 1,317,600 | 1,147,500 | 1,212,400 | 1,235,100 | 1,226,100 | 1,231,600 | 1,256,100 | 1,275,600 | 1,337,100 | 1,452,900 | 1,470,100 | 1,465,700 | 1,495,100 | 1,301,700 | 1,263,600 | 1,519,500 | 1,519,400 | 1,522,800 | 1,255,800 | 1,028,200 | 1,010,300 | 838,700 | 988,400 | 990,700 | 977,800 | 1,634,000 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 127,900 | 0 | 0 | 9,200 | 99,600 | 100,000 | 100,000 | 102,900 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 65,100 | 65,100 | 65,100 | 15,400 | 15,400 | 15,400 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,729 | 8,729 | 8,729 |
| 8,729 | 8,729 | 8,729 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 8,700 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 10,500 | 15,400 | 15,400 | 15,400 | 65,100 | 65,100 | 65,100 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,300 | 102,900 | 100,000 | 100,000 | 99,600 | 9,200 | 0 | 0 | 127,900 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341,400 | 344,200 | 342,600 | 348,600 | 418,600 | 403,400 | 409,500 | 413,600 | 416,400 | 422,700 | 432,200 | 430,800 | 390,800 | 395,300 | 398,700 | 402,000 | 401,700 | 397,000 | 388,300 | 379,200 | 171,400 | 1,567,500 | 1,728,700 | 1,715,000 | 1,700,100 | 1,690,300 | 1,678,600 | 1,670,700 | 1,667,000 | 124,000 | 116,800 | 1,626,800 | 1,533,100 | 1,523,200 | 1,519,200 | 1,519,100 | 1,507,600 | 1,500,500 | 1,505,400 | 7,400 | 6,900 | 6,828 | 6,765 | 5,907 |
| 5,907 | 6,765 | 6,828 | 6,900 | 7,400 | 1,505,400 | 1,500,500 | 1,507,600 | 1,519,100 | 1,519,200 | 1,523,200 | 1,533,100 | 1,626,800 | 116,800 | 124,000 | 1,667,000 | 1,670,700 | 1,678,600 | 1,690,300 | 1,700,100 | 1,715,000 | 1,728,700 | 1,567,500 | 171,400 | 379,200 | 388,300 | 397,000 | 401,700 | 402,000 | 398,700 | 395,300 | 390,800 | 430,800 | 432,200 | 422,700 | 416,400 | 413,600 | 409,500 | 403,400 | 418,600 | 348,600 | 342,600 | 344,200 | 341,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 11,800 | 0 | 0 | 0 | 8,300 | 0 | 0 | 9,200 | 74,100 | 70,700 | 67,500 | 64,300 | 63,900 | 61,700 | 58,800 | 56,500 | 54,400 | 60,400 | 58,100 | 55,800 | 53,800 | 51,900 | 50,300 | 48,700 | 46,900 | 80,500 | 77,800 | 75,900 | 68,400 | 61,000 | 82,300 | 78,700 | 74,900 | 71,200 | 67,900 | 64,000 | 61,900 | 59,100 | 56,400 | 53,900 | 51,600 | 49,400 | 47,400 | 45,400 | 43,600 | 41,800 | 40,200 | 38,300 | 36,300 | 34,730 | 33,312 | 32,564 |
| 32,564 | 33,312 | 34,730 | 36,300 | 38,300 | 40,200 | 41,800 | 43,600 | 45,400 | 47,400 | 49,400 | 51,600 | 53,900 | 56,400 | 59,100 | 61,900 | 64,000 | 67,900 | 71,200 | 74,900 | 78,700 | 82,300 | 61,000 | 68,400 | 75,900 | 77,800 | 80,500 | 46,900 | 48,700 | 50,300 | 51,900 | 53,800 | 55,800 | 58,100 | 60,400 | 54,400 | 56,500 | 58,800 | 61,700 | 63,900 | 64,300 | 67,500 | 70,700 | 74,100 | 9,200 | 0 | 0 | 8,300 | 0 | 0 | 0 | 11,800 | 0 | 0 |
---|
Other Assets | 0 | 0 | 343,900 | 359,100 | 350,400 | 379,600 | 391,200 | 405,100 | 418,900 | 439,700 | 591,000 | 586,000 | 580,400 | 602,200 | 628,300 | 613,900 | 620,600 | 622,500 | 638,100 | 639,100 | 631,900 | 630,900 | 606,900 | 2,030,000 | 2,018,000 | 1,968,500 | 1,956,400 | 230,200 | 210,500 | 216,100 | 413,700 | 439,300 | 125,400 | 94,000 | 79,300 | 88,000 | 78,100 | 77,500 | 1,847,000 | 73,800 | 69,000 | 1,680,000 | 1,832,000 | 1,815,300 | 1,667,900 | 1,677,400 | 1,683,300 | 0 | 1,720,900 | 1,719,300 | 1,556,800 | 1,573,433 | 0 | 1,560,410 |
| 1,560,410 | 0 | 1,573,433 | 1,556,800 | 1,719,300 | 1,720,900 | 0 | 1,683,300 | 1,677,400 | 1,667,900 | 1,815,300 | 1,832,000 | 1,680,000 | 69,000 | 73,800 | 1,847,000 | 77,500 | 78,100 | 88,000 | 79,300 | 94,000 | 125,400 | 439,300 | 413,700 | 216,100 | 210,500 | 230,200 | 1,956,400 | 1,968,500 | 2,018,000 | 2,030,000 | 606,900 | 630,900 | 631,900 | 639,100 | 638,100 | 622,500 | 620,600 | 613,900 | 628,300 | 602,200 | 580,400 | 586,000 | 591,000 | 439,700 | 418,900 | 405,100 | 391,200 | 379,600 | 350,400 | 359,100 | 343,900 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 1,421,000 | 696,100 | 543,600 | 532,900 | 522,900 | 568,900 | 590,500 | 910,800 | 1,110,400 | 1,086,700 | 1,064,700 | 1,065,600 | 1,115,100 | 1,049,200 | 1,020,600 | 999,700 | 1,016,400 | 1,099,100 | 1,022,200 | 1,009,400 | 943,100 | 946,100 | 959,400 | 985,200 | 1,580,100 | 985,500 | 941,800 | 927,600 | 1,016,900 | 1,044,100 | 991,900 | 993,300 | 955,600 | 1,063,800 | 1,001,600 | 1,004,700 | 939,900 | 892,100 | 853,800 | 863,400 | 806,300 | 784,200 | 710,400 | 712,600 | 743,600 | 736,100 | 1,784,900 | 747,400 | 643,200 | 629,964 | 640,337 | 651,820 |
| 651,820 | 640,337 | 629,964 | 643,200 | 747,400 | 1,784,900 | 736,100 | 743,600 | 712,600 | 710,400 | 784,200 | 806,300 | 863,400 | 853,800 | 892,100 | 939,900 | 1,004,700 | 1,001,600 | 1,063,800 | 955,600 | 993,300 | 991,900 | 1,044,100 | 1,016,900 | 927,600 | 941,800 | 985,500 | 1,580,100 | 985,200 | 959,400 | 946,100 | 943,100 | 1,009,400 | 1,022,200 | 1,099,100 | 1,016,400 | 999,700 | 1,020,600 | 1,049,200 | 1,115,100 | 1,065,600 | 1,064,700 | 1,086,700 | 1,110,400 | 910,800 | 590,500 | 568,900 | 522,900 | 532,900 | 543,600 | 696,100 | 1,421,000 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 278,000 | 88,800 | 83,700 | 56,200 | 69,600 | 69,000 | 76,700 | 87,500 | 218,200 | 162,500 | 148,000 | 149,300 | 183,000 | 148,500 | 136,200 | 127,100 | 184,700 | 186,200 | 184,000 | 181,500 | 165,100 | 130,900 | 128,200 | 129,600 | 926,800 | 123,300 | 120,900 | 120,700 | 129,400 | 119,000 | 116,500 | 122,700 | 150,300 | 115,200 | 105,800 | 112,600 | 126,300 | 108,900 | 121,500 | 180,800 | 197,900 | 109,600 | 186,800 | 195,700 | 256,400 | 86,600 | 77,000 | 155,800 | 168,100 | 164,115 | 162,317 | 171,468 |
| 171,468 | 162,317 | 164,115 | 168,100 | 155,800 | 77,000 | 86,600 | 256,400 | 195,700 | 186,800 | 109,600 | 197,900 | 180,800 | 121,500 | 108,900 | 126,300 | 112,600 | 105,800 | 115,200 | 150,300 | 122,700 | 116,500 | 119,000 | 129,400 | 120,700 | 120,900 | 123,300 | 926,800 | 129,600 | 128,200 | 130,900 | 165,100 | 181,500 | 184,000 | 186,200 | 184,700 | 127,100 | 136,200 | 148,500 | 183,000 | 149,300 | 148,000 | 162,500 | 218,200 | 87,500 | 76,700 | 69,000 | 69,600 | 56,200 | 83,700 | 88,800 | 278,000 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 52,000 | 0 | 28,400 | 8,100 | 15,500 | 20,300 | 21,100 | 26,900 | 105,200 | 51,700 | 46,000 | 46,900 | 74,500 | 71,100 | 48,800 | 47,700 | 90,400 | 91,900 | 88,000 | 82,400 | 42,400 | 48,800 | 44,100 | 41,600 | 46,000 | 42,800 | 35,800 | 37,100 | 39,000 | 65,400 | 65,900 | 68,400 | 29,100 | 67,400 | 66,800 | 763,000 | 300 | 68,700 | 70,700 | 142,000 | 552,100 | 70,000 | 512,600 | 506,500 | 477,100 | 149,700 | 75,700 | 6,500 | 162,300 | 139,212 | 81,129 | 73,432 |
| 73,432 | 81,129 | 139,212 | 162,300 | 6,500 | 75,700 | 149,700 | 477,100 | 506,500 | 512,600 | 70,000 | 552,100 | 142,000 | 70,700 | 68,700 | 300 | 763,000 | 66,800 | 67,400 | 29,100 | 68,400 | 65,900 | 65,400 | 39,000 | 37,100 | 35,800 | 42,800 | 46,000 | 41,600 | 44,100 | 48,800 | 42,400 | 82,400 | 88,000 | 91,900 | 90,400 | 47,700 | 48,800 | 71,100 | 74,500 | 46,900 | 46,000 | 51,700 | 105,200 | 26,900 | 21,100 | 20,300 | 15,500 | 8,100 | 28,400 | 0 | 52,000 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,500 | 0 | 0 | 0 | 90,400 | 0 | 0 | 0 | 42,400 | 561,600 | 576,500 | 41,600 | 46,000 | 42,800 | 35,800 | 37,100 | 39,000 | 11,300 | 0 | 0 | 28,500 | 0 | 0 | 0 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 142,000 | 0 | 0 | 0 | 0 | 0 | 0 | 28,500 | 0 | 0 | 11,300 | 39,000 | 37,100 | 35,800 | 42,800 | 46,000 | 41,600 | 576,500 | 561,600 | 42,400 | 0 | 0 | 0 | 90,400 | 0 | 0 | 0 | 74,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 156,000 | 21,300 | 27,000 | 20,400 | 26,200 | 24,200 | 23,300 | 22,900 | 32,600 | 31,800 | 32,200 | 37,100 | 37,600 | 32,400 | 35,600 | 30,100 | 35,500 | 28,800 | 27,300 | 30,100 | 35,200 | 31,600 | 32,200 | 36,000 | 43,300 | 32,600 | 40,100 | 33,700 | 34,200 | 26,700 | 19,300 | 15,000 | 17,800 | 12,300 | 12,400 | 10,400 | 9,800 | 13,200 | 12,400 | 11,400 | 9,900 | 13,200 | 14,800 | 18,500 | 4,500 | 4,900 | 5,200 | 6,100 | 5,800 | 4,350 | 5,241 | 4,910 |
| 4,910 | 5,241 | 4,350 | 5,800 | 6,100 | 5,200 | 4,900 | 4,500 | 18,500 | 14,800 | 13,200 | 9,900 | 11,400 | 12,400 | 13,200 | 9,800 | 10,400 | 12,400 | 12,300 | 17,800 | 15,000 | 19,300 | 26,700 | 34,200 | 33,700 | 40,100 | 32,600 | 43,300 | 36,000 | 32,200 | 31,600 | 35,200 | 30,100 | 27,300 | 28,800 | 35,500 | 30,100 | 35,600 | 32,400 | 37,600 | 37,100 | 32,200 | 31,800 | 32,600 | 22,900 | 23,300 | 24,200 | 26,200 | 20,400 | 27,000 | 21,300 | 156,000 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 8,000 | 34,000 | 28,300 | 27,700 | 27,900 | 24,500 | 32,300 | 37,700 | 58,200 | 61,500 | 65,400 | 59,800 | 50,800 | 41,200 | 47,500 | 45,600 | 56,100 | 61,000 | 65,500 | 66,300 | 66,400 | 45,900 | 48,700 | 46,700 | 830,900 | 41,000 | 43,000 | 46,300 | 50,300 | 92,300 | 97,200 | 107,700 | 95,500 | 102,900 | 93,400 | 34,200 | 50,200 | 95,700 | 109,100 | -42,400 | -432,600 | 96,400 | -409,300 | 105,900 | -294,000 | -139,900 | 75,700 | 71,300 | -70,400 | -139,212 | -81,129 | 94,059 |
| 94,059 | -81,129 | -139,212 | -70,400 | 71,300 | 75,700 | -139,900 | -294,000 | 105,900 | -409,300 | 96,400 | -432,600 | -42,400 | 109,100 | 95,700 | 50,200 | 34,200 | 93,400 | 102,900 | 95,500 | 107,700 | 97,200 | 92,300 | 50,300 | 46,300 | 43,000 | 41,000 | 830,900 | 46,700 | 48,700 | 45,900 | 66,400 | 66,300 | 65,500 | 61,000 | 56,100 | 45,600 | 47,500 | 41,200 | 50,800 | 59,800 | 65,400 | 61,500 | 58,200 | 37,700 | 32,300 | 24,500 | 27,900 | 27,700 | 28,300 | 34,000 | 8,000 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 1,143,000 | 0 | 459,900 | 476,700 | 453,300 | 499,900 | 513,800 | 823,300 | 892,200 | 924,200 | 916,700 | 916,300 | 932,100 | 900,700 | 884,400 | 872,600 | 831,700 | 912,900 | 838,200 | 827,900 | 778,000 | 815,200 | 831,200 | 855,600 | 653,300 | 862,200 | 820,900 | 806,900 | 887,500 | 925,100 | 875,400 | 870,600 | 805,300 | 948,600 | 895,800 | 892,100 | 813,600 | 783,200 | 732,300 | 682,600 | 608,400 | 674,600 | 523,600 | 516,900 | 487,200 | 649,500 | 675,000 | 591,600 | 475,100 | 465,849 | 478,020 | 480,352 |
| 480,352 | 478,020 | 465,849 | 475,100 | 591,600 | 675,000 | 649,500 | 487,200 | 516,900 | 523,600 | 674,600 | 608,400 | 682,600 | 732,300 | 783,200 | 813,600 | 892,100 | 895,800 | 948,600 | 805,300 | 870,600 | 875,400 | 925,100 | 887,500 | 806,900 | 820,900 | 862,200 | 653,300 | 855,600 | 831,200 | 815,200 | 778,000 | 827,900 | 838,200 | 912,900 | 831,700 | 872,600 | 884,400 | 900,700 | 932,100 | 916,300 | 916,700 | 924,200 | 892,200 | 823,300 | 513,800 | 499,900 | 453,300 | 476,700 | 459,900 | 0 | 1,143,000 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 223,800 | 244,000 | 220,000 | 270,000 | 285,500 | 587,300 | 605,500 | 634,900 | 630,100 | 637,900 | 631,500 | 589,700 | 568,600 | 546,700 | 497,800 | 591,800 | 532,000 | 523,900 | 472,700 | 511,200 | 530,800 | 584,200 | 585,200 | 795,800 | 755,000 | 741,300 | 739,100 | 775,000 | 727,700 | 732,400 | 704,600 | 819,600 | 768,600 | 763,600 | 687,100 | 654,600 | 597,800 | 627,700 | 532,700 | 522,200 | 475,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 475,900 | 522,200 | 532,700 | 627,700 | 597,800 | 654,600 | 687,100 | 763,600 | 768,600 | 819,600 | 704,600 | 732,400 | 727,700 | 775,000 | 739,100 | 741,300 | 755,000 | 795,800 | 585,200 | 584,200 | 530,800 | 511,200 | 472,700 | 523,900 | 532,000 | 591,800 | 497,800 | 546,700 | 568,600 | 589,700 | 631,500 | 637,900 | 630,100 | 634,900 | 605,500 | 587,300 | 285,500 | 270,000 | 220,000 | 244,000 | 223,800 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,800 | 11,600 | 11,600 | 11,600 | 11,600 | 10,800 | 10,800 | 10,800 | 10,800 | 8,000 | 8,000 | 8,000 | 8,000 | 7,900 | 7,900 | 7,900 | 7,900 | 6,300 | 6,200 | 6,200 | 6,400 | 6,500 | 6,500 | 6,700 | 6,800 | 6,900 | 7,400 | 7,700 | 8,100 | 8,000 | 7,600 | 9,200 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 9,200 | 7,600 | 8,000 | 8,100 | 7,700 | 7,400 | 6,900 | 6,800 | 6,700 | 6,500 | 6,500 | 6,400 | 6,200 | 6,200 | 6,300 | 7,900 | 7,900 | 7,900 | 7,900 | 8,000 | 8,000 | 8,000 | 8,000 | 10,800 | 10,800 | 10,800 | 10,800 | 11,600 | 11,600 | 11,600 | 11,600 | 9,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 79,500 | 79,500 | 79,600 | 76,400 | 80,400 | 81,800 | 82,200 | 86,700 | 98,000 | 95,300 | 85,700 | 83,800 | 106,600 | 105,200 | 104,900 | 105,200 | 120,200 | 111,800 | 111,200 | 108,200 | 112,500 | 110,700 | 106,800 | 58,100 | 60,100 | 57,500 | 57,300 | 57,100 | 140,000 | 118,400 | 119,300 | 117,000 | 103,000 | 101,700 | 101,200 | 102,400 | 101,600 | 103,600 | 105,900 | 103,300 | 124,800 | 126,100 | 79,700 | 81,700 | 78,900 | 0 | 0 | 82,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 82,000 | 0 | 0 | 78,900 | 81,700 | 79,700 | 126,100 | 124,800 | 103,300 | 105,900 | 103,600 | 101,600 | 102,400 | 101,200 | 101,700 | 103,000 | 117,000 | 119,300 | 118,400 | 140,000 | 57,100 | 57,300 | 57,500 | 60,100 | 58,100 | 106,800 | 110,700 | 112,500 | 108,200 | 111,200 | 111,800 | 120,200 | 105,200 | 104,900 | 105,200 | 106,600 | 83,800 | 85,700 | 95,300 | 98,000 | 86,700 | 82,200 | 81,800 | 80,400 | 76,400 | 79,600 | 79,500 | 79,500 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 156,500 | 156,300 | 152,900 | 148,100 | 146,100 | 149,300 | 188,700 | 194,000 | 200,900 | 194,600 | 194,000 | 205,800 | 210,900 | 210,900 | 202,100 | 197,700 | 183,400 | 184,200 | 182,000 | 182,500 | 182,800 | 202,500 | 0 | 3,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,000 | 0 | 202,500 | 182,800 | 182,500 | 182,000 | 184,200 | 183,400 | 197,700 | 202,100 | 210,900 | 210,900 | 205,800 | 194,000 | 194,600 | 200,900 | 194,000 | 188,700 | 149,300 | 146,100 | 148,100 | 152,900 | 156,300 | 156,500 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 1,123,000 | 728,600 | 881,300 | 905,500 | 914,400 | 921,100 | 927,700 | 934,400 | 1,174,800 | 1,208,800 | 1,208,700 | 1,229,600 | 1,203,900 | 1,227,500 | 1,237,200 | 1,245,800 | 1,227,100 | 1,216,300 | 1,217,000 | 1,211,100 | 1,209,300 | 1,210,600 | 1,213,400 | 1,218,900 | 646,400 | 1,320,600 | 1,325,400 | 1,343,300 | 1,202,600 | 1,200,100 | 1,187,900 | 1,124,800 | 1,125,100 | 1,107,200 | 1,104,600 | 1,110,200 | 1,096,100 | 1,099,800 | 1,102,200 | 1,093,300 | 1,066,600 | 1,070,400 | 1,136,000 | 1,127,200 | 1,035,700 | 1,012,400 | 1,023,700 | 1,028,800 | 1,003,000 | 1,006,326 | 1,001,572 | 998,182 |
| 998,182 | 1,001,572 | 1,006,326 | 1,003,000 | 1,028,800 | 1,023,700 | 1,012,400 | 1,035,700 | 1,127,200 | 1,136,000 | 1,070,400 | 1,066,600 | 1,093,300 | 1,102,200 | 1,099,800 | 1,096,100 | 1,110,200 | 1,104,600 | 1,107,200 | 1,125,100 | 1,124,800 | 1,187,900 | 1,200,100 | 1,202,600 | 1,343,300 | 1,325,400 | 1,320,600 | 646,400 | 1,218,900 | 1,213,400 | 1,210,600 | 1,209,300 | 1,211,100 | 1,217,000 | 1,216,300 | 1,227,100 | 1,245,800 | 1,237,200 | 1,227,500 | 1,203,900 | 1,229,600 | 1,208,700 | 1,208,800 | 1,174,800 | 934,400 | 927,700 | 921,100 | 914,400 | 905,500 | 881,300 | 728,600 | 1,123,000 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 928,200 | 938,000 | 939,800 | 940,400 | 942,400 | 943,900 | 1,142,300 | 1,144,700 | 1,146,000 | 1,147,400 | 1,147,300 | 1,147,700 | 1,149,200 | 1,150,300 | 1,151,700 | 1,153,800 | 1,154,800 | 1,156,200 | 1,157,300 | 1,157,700 | 1,158,900 | 1,160,500 | 1,161,700 | 1,789,400 | 1,790,800 | 1,792,100 | 1,793,400 | 1,794,000 | 1,795,900 | 1,797,400 | 1,800,100 | 1,801,600 | 1,803,100 | 1,804,500 | 1,805,500 | 1,806,200 | 1,807,500 | 1,809,000 | 1,810,500 | 1,809,600 | 1,811,200 | 1,809,400 | 1,808,400 | 1,807,600 | 1,810,300 | 1,809,800 | 1,809,100 | 1,808,009 | 1,809,271 | 1,810,443 |
| 1,810,443 | 1,809,271 | 1,808,009 | 1,809,100 | 1,809,800 | 1,810,300 | 1,807,600 | 1,808,400 | 1,809,400 | 1,811,200 | 1,809,600 | 1,810,500 | 1,809,000 | 1,807,500 | 1,806,200 | 1,805,500 | 1,804,500 | 1,803,100 | 1,801,600 | 1,800,100 | 1,797,400 | 1,795,900 | 1,794,000 | 1,793,400 | 1,792,100 | 1,790,800 | 1,789,400 | 1,161,700 | 1,160,500 | 1,158,900 | 1,157,700 | 1,157,300 | 1,156,200 | 1,154,800 | 1,153,800 | 1,151,700 | 1,150,300 | 1,149,200 | 1,147,700 | 1,147,300 | 1,147,400 | 1,146,000 | 1,144,700 | 1,142,300 | 943,900 | 942,400 | 940,400 | 939,800 | 938,000 | 928,200 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 13,400 | 21,800 | 26,900 | 31,700 | 36,000 | 53,700 | 83,900 | 91,100 | 99,300 | 101,000 | 123,700 | 131,100 | 134,100 | 117,200 | 106,800 | 103,400 | 98,700 | 95,200 | 95,400 | 96,500 | 99,400 | -473,000 | -428,400 | -426,000 | -410,500 | -538,900 | -541,300 | -554,000 | -617,600 | -626,200 | -638,700 | -643,400 | -640,400 | -649,400 | -650,400 | -649,200 | -656,000 | -663,200 | -666,400 | -677,100 | -686,700 | -774,500 | -785,400 | -788,100 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -788,100 | -785,400 | -774,500 | -686,700 | -677,100 | -666,400 | -663,200 | -656,000 | -649,200 | -650,400 | -649,400 | -640,400 | -643,400 | -638,700 | -626,200 | -617,600 | -554,000 | -541,300 | -538,900 | -410,500 | -426,000 | -428,400 | -473,000 | 99,400 | 96,500 | 95,400 | 95,200 | 98,700 | 103,400 | 106,800 | 117,200 | 134,100 | 131,100 | 123,700 | 101,000 | 99,300 | 91,100 | 83,900 | 53,700 | 36,000 | 31,700 | 26,900 | 21,800 | 13,400 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | -92,000 | 0 | -46,900 | -45,900 | -47,200 | -46,200 | -46,400 | -45,500 | -30,100 | -29,100 | -28,400 | -28,000 | -44,400 | -43,900 | -43,100 | -42,200 | -45,300 | -44,300 | -44,800 | -43,800 | -43,200 | -42,500 | -42,000 | -41,000 | -42,300 | -40,400 | -39,400 | -38,300 | -51,900 | -52,600 | -54,000 | -55,000 | -48,800 | -55,100 | -55,100 | -53,900 | -60,000 | -56,000 | -56,100 | -59,700 | -80,700 | -72,800 | 1,900 | 4,500 | 1,800 | -2,200 | 1,500 | 8,600 | 3,200 | 3,979 | 5,208 | -2,059 |
| -2,059 | 5,208 | 3,979 | 3,200 | 8,600 | 1,500 | -2,200 | 1,800 | 4,500 | 1,900 | -72,800 | -80,700 | -59,700 | -56,100 | -56,000 | -60,000 | -53,900 | -55,100 | -55,100 | -48,800 | -55,000 | -54,000 | -52,600 | -51,900 | -38,300 | -39,400 | -40,400 | -42,300 | -41,000 | -42,000 | -42,500 | -43,200 | -43,800 | -44,800 | -44,300 | -45,300 | -42,200 | -43,100 | -43,900 | -44,400 | -28,000 | -28,400 | -29,100 | -30,100 | -45,500 | -46,400 | -46,200 | -47,200 | -45,900 | -46,900 | 0 | -92,000 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 262,000 | 0 | -46,900 | -45,900 | -47,200 | -46,200 | -46,400 | -45,500 | 8,900 | 9,300 | -28,400 | 10,900 | -44,400 | -43,900 | -43,100 | 3,600 | 3,500 | -44,300 | 3,600 | -43,800 | -43,200 | -42,500 | -42,000 | -41,000 | -42,300 | -40,400 | -39,400 | -38,300 | -51,900 | -52,600 | -54,000 | -55,000 | -48,800 | -600 | -55,100 | 100 | -60,000 | -706,400 | -705,300 | -59,700 | 1,714,000 | -72,800 | -29,500 | 641,200 | -214,200 | -7,600 | -788,100 | -789,600 | 0 | -805,662 | -812,907 | -810,202 |
| -810,202 | -812,907 | -805,662 | 0 | -789,600 | -788,100 | -7,600 | -214,200 | 641,200 | -29,500 | -72,800 | 1,714,000 | -59,700 | -705,300 | -706,400 | -60,000 | 100 | -55,100 | -600 | -48,800 | -55,000 | -54,000 | -52,600 | -51,900 | -38,300 | -39,400 | -40,400 | -42,300 | -41,000 | -42,000 | -42,500 | -43,200 | -43,800 | 3,600 | -44,300 | 3,500 | 3,600 | -43,100 | -43,900 | -44,400 | 10,900 | -28,400 | 9,300 | 8,900 | -45,500 | -46,400 | -46,200 | -47,200 | -45,900 | -46,900 | 0 | 262,000 | 0 | 0 |
---|