> Total Assets | 0 | 75,567 | 70,561 | 171,551 | 148,216 | 130,737 | 118,218 | 104,329 | 91,946 | 78,589 | 92,856 | 89,663 | 91,795 | 95,850 | 102,202 | 103,704 | 114,956 | 125,184 | 130,712 | 136,671 | 145,235 | 145,014 | 142,110 | 144,988 | 141,757 | 156,891 | 151,558 | 157,039 | 182,355 | 206,894 | 222,761 | 231,050 | 217,169 | 216,520 | 279,341 | 289,277 | 307,794 | 330,784 | 355,240 | 373,552 | 408,692 | 445,235 | 476,943 | 496,982 | 547,049 | 585,920 | 649,264 | 670,436 | 744,163 | 792,829 | 756,312 | 726,245 | 703,894 | 759,206 | 832,147 | 885,641 | 885,433 | 948,289 | 987,997 | 1,028,405 | 1,028,581 | 1,079,562 | 1,158,633 | 1,207,560 | 1,251,273 | 1,358,893 | 1,396,151 | 1,459,293 | 1,551,187 | 1,697,623 | 1,777,856 | 1,782,731 | 1,916,589 | 1,928,405 | 2,052,458 | 2,234,430 | 2,346,017 | 2,350,380 | 2,500,702 | 3,964,840 | 4,025,857 | 4,415,091 | 4,829,683 | 5,069,782 | 5,395,568 | 5,650,109 | 5,942,110 | 5,943,414 | 5,810,119 | 5,912,802 | 5,947,947 | 5,901,448 | 6,144,550 | 6,318,551 | 6,083,877 | 6,155,754 | 6,158,324 | 6,365,974 |
| 6,365,974 | 6,158,324 | 6,155,754 | 6,083,877 | 6,318,551 | 6,144,550 | 5,901,448 | 5,947,947 | 5,912,802 | 5,810,119 | 5,943,414 | 5,942,110 | 5,650,109 | 5,395,568 | 5,069,782 | 4,829,683 | 4,415,091 | 4,025,857 | 3,964,840 | 2,500,702 | 2,350,380 | 2,346,017 | 2,234,430 | 2,052,458 | 1,928,405 | 1,916,589 | 1,782,731 | 1,777,856 | 1,697,623 | 1,551,187 | 1,459,293 | 1,396,151 | 1,358,893 | 1,251,273 | 1,207,560 | 1,158,633 | 1,079,562 | 1,028,581 | 1,028,405 | 987,997 | 948,289 | 885,433 | 885,641 | 832,147 | 759,206 | 703,894 | 726,245 | 756,312 | 792,829 | 744,163 | 670,436 | 649,264 | 585,920 | 547,049 | 496,982 | 476,943 | 445,235 | 408,692 | 373,552 | 355,240 | 330,784 | 307,794 | 289,277 | 279,341 | 216,520 | 217,169 | 231,050 | 222,761 | 206,894 | 182,355 | 157,039 | 151,558 | 156,891 | 141,757 | 144,988 | 142,110 | 145,014 | 145,235 | 136,671 | 130,712 | 125,184 | 114,956 | 103,704 | 102,202 | 95,850 | 91,795 | 89,663 | 92,856 | 78,589 | 91,946 | 104,329 | 118,218 | 130,737 | 148,216 | 171,551 | 70,561 | 75,567 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 136,167 | 108,513 | 93,319 | 81,583 | 70,537 | 59,307 | 47,618 | 65,832 | 63,783 | 65,764 | 71,559 | 77,114 | 79,112 | 89,868 | 99,683 | 106,834 | 110,927 | 119,605 | 117,397 | 111,586 | 113,532 | 111,923 | 126,664 | 108,089 | 115,240 | 138,425 | 167,147 | 184,517 | 191,150 | 174,384 | 173,554 | 177,907 | 193,005 | 213,748 | 237,538 | 261,299 | 284,610 | 331,097 | 357,942 | 388,611 | 417,941 | 286,573 | 327,134 | 384,816 | 385,496 | 435,135 | 484,246 | 485,793 | 527,331 | 442,093 | 482,259 | 544,676 | 550,174 | 554,512 | 615,672 | 657,160 | 657,312 | 657,906 | 711,733 | 732,010 | 783,003 | 825,407 | 911,768 | 952,978 | 918,167 | 1,003,222 | 1,101,003 | 1,157,003 | 1,168,776 | 1,260,999 | 1,224,182 | 1,302,479 | 1,439,113 | 1,457,374 | 1,505,579 | 1,633,419 | 1,576,525 | 1,149,244 | 1,473,247 | 1,849,538 | 2,115,555 | 2,231,825 | 2,455,307 | 2,494,075 | 2,480,768 | 2,376,804 | 2,500,580 | 2,424,391 | 2,331,882 | 2,465,456 | 2,701,804 | 2,446,618 | 2,479,314 | 2,412,372 | 2,597,387 |
| 2,597,387 | 2,412,372 | 2,479,314 | 2,446,618 | 2,701,804 | 2,465,456 | 2,331,882 | 2,424,391 | 2,500,580 | 2,376,804 | 2,480,768 | 2,494,075 | 2,455,307 | 2,231,825 | 2,115,555 | 1,849,538 | 1,473,247 | 1,149,244 | 1,576,525 | 1,633,419 | 1,505,579 | 1,457,374 | 1,439,113 | 1,302,479 | 1,224,182 | 1,260,999 | 1,168,776 | 1,157,003 | 1,101,003 | 1,003,222 | 918,167 | 952,978 | 911,768 | 825,407 | 783,003 | 732,010 | 711,733 | 657,906 | 657,312 | 657,160 | 615,672 | 554,512 | 550,174 | 544,676 | 482,259 | 442,093 | 527,331 | 485,793 | 484,246 | 435,135 | 385,496 | 384,816 | 327,134 | 286,573 | 417,941 | 388,611 | 357,942 | 331,097 | 284,610 | 261,299 | 237,538 | 213,748 | 193,005 | 177,907 | 173,554 | 174,384 | 191,150 | 184,517 | 167,147 | 138,425 | 115,240 | 108,089 | 126,664 | 111,923 | 113,532 | 111,586 | 117,397 | 119,605 | 110,927 | 106,834 | 99,683 | 89,868 | 79,112 | 77,114 | 71,559 | 65,764 | 63,783 | 65,832 | 47,618 | 59,307 | 70,537 | 81,583 | 93,319 | 108,513 | 136,167 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 2,828 | 56,605 | 39,501 | 65,394 | 50,550 | 36,169 | 27,116 | 16,746 | 35,552 | 33,997 | 31,715 | 37,250 | 44,939 | 47,816 | 56,099 | 63,215 | 69,659 | 68,988 | 73,014 | 77,354 | 74,219 | 71,783 | 57,486 | 74,034 | 55,113 | 56,209 | 65,594 | 87,969 | 89,119 | 113,680 | 64,339 | 79,756 | 87,100 | 97,051 | 122,182 | 135,961 | 166,487 | 190,407 | 235,801 | 264,924 | 294,664 | 308,608 | 168,607 | 202,229 | 240,675 | 224,361 | 262,799 | 304,907 | 306,386 | 328,745 | 164,497 | 175,839 | 242,953 | 182,766 | 167,471 | 180,676 | 199,871 | 189,978 | 161,753 | 174,040 | 167,714 | 154,418 | 167,706 | 419,948 | 389,275 | 261,027 | 358,182 | 362,613 | 449,511 | 498,003 | 547,993 | 420,860 | 636,899 | 588,001 | 423,500 | 490,362 | 550,425 | 790,696 | 404,359 | 615,532 | 960,843 | 1,131,698 | 1,086,357 | 1,237,822 | 1,099,370 | 926,119 | 877,501 | 1,044,523 | 942,050 | 832,383 | 951,956 | 1,239,013 | 937,438 | 865,805 | 761,429 | 1,041,935 |
| 1,041,935 | 761,429 | 865,805 | 937,438 | 1,239,013 | 951,956 | 832,383 | 942,050 | 1,044,523 | 877,501 | 926,119 | 1,099,370 | 1,237,822 | 1,086,357 | 1,131,698 | 960,843 | 615,532 | 404,359 | 790,696 | 550,425 | 490,362 | 423,500 | 588,001 | 636,899 | 420,860 | 547,993 | 498,003 | 449,511 | 362,613 | 358,182 | 261,027 | 389,275 | 419,948 | 167,706 | 154,418 | 167,714 | 174,040 | 161,753 | 189,978 | 199,871 | 180,676 | 167,471 | 182,766 | 242,953 | 175,839 | 164,497 | 328,745 | 306,386 | 304,907 | 262,799 | 224,361 | 240,675 | 202,229 | 168,607 | 308,608 | 294,664 | 264,924 | 235,801 | 190,407 | 166,487 | 135,961 | 122,182 | 97,051 | 87,100 | 79,756 | 64,339 | 113,680 | 89,119 | 87,969 | 65,594 | 56,209 | 55,113 | 74,034 | 57,486 | 71,783 | 74,219 | 77,354 | 73,014 | 68,988 | 69,659 | 63,215 | 56,099 | 47,816 | 44,939 | 37,250 | 31,715 | 33,997 | 35,552 | 16,746 | 27,116 | 36,169 | 50,550 | 65,394 | 39,501 | 56,605 | 2,828 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 25,619 | 55,910 | 47,442 | 11,214 | 12,494 | 12,830 | 8,066 | 5,665 | 2,693 | 2,693 | 3,392 | 1,998 | 2,292 | 80 | 0 | 519 | 303 | 250 | 0 | 1,990 | 150 | 0 | 12,268 | 11,898 | 8,931 | 9,384 | 13,551 | 22,022 | 38,771 | 18,683 | 45,723 | 34,499 | 23,066 | 27,633 | 20,895 | 18,979 | 19,978 | 14,991 | 8,998 | 7,396 | 8,615 | 8,328 | 6,755 | 8,185 | 7,395 | 16,018 | 20,752 | 23,142 | 28,485 | 37,975 | 113,933 | 147,740 | 127,040 | 181,674 | 198,059 | 244,820 | 254,787 | 254,823 | 276,789 | 310,715 | 359,581 | 393,660 | 404,107 | 193,018 | 250,981 | 284,559 | 243,786 | 316,454 | 272,031 | 164,740 | 164,629 | 184,297 | 98,460 | 186,509 | 297,422 | 292,011 | 318,202 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 71,972 | 86,749 | 22,138 | 46,242 | 57,534 | 51,644 | 55,805 | 44,792 | 35,304 | 33,101 | 20,682 | 0 |
| 0 | 20,682 | 33,101 | 35,304 | 44,792 | 55,805 | 51,644 | 57,534 | 46,242 | 22,138 | 86,749 | 71,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318,202 | 292,011 | 297,422 | 186,509 | 98,460 | 184,297 | 164,629 | 164,740 | 272,031 | 316,454 | 243,786 | 284,559 | 250,981 | 193,018 | 404,107 | 393,660 | 359,581 | 310,715 | 276,789 | 254,823 | 254,787 | 244,820 | 198,059 | 181,674 | 127,040 | 147,740 | 113,933 | 37,975 | 28,485 | 23,142 | 20,752 | 16,018 | 7,395 | 8,185 | 6,755 | 8,328 | 8,615 | 7,396 | 8,998 | 14,991 | 19,978 | 18,979 | 20,895 | 27,633 | 23,066 | 34,499 | 45,723 | 18,683 | 38,771 | 22,022 | 13,551 | 9,384 | 8,931 | 11,898 | 12,268 | 0 | 150 | 1,990 | 0 | 250 | 303 | 519 | 0 | 80 | 2,292 | 1,998 | 3,392 | 2,693 | 2,693 | 5,665 | 8,066 | 12,830 | 12,494 | 11,214 | 47,442 | 55,910 | 25,619 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 6,718 | 9,875 | 9,368 | 11,556 | 14,473 | 15,938 | 16,072 | 16,766 | 17,078 | 18,573 | 20,794 | 21,265 | 23,256 | 25,737 | 27,663 | 28,809 | 31,875 | 35,207 | 29,155 | 29,305 | 32,057 | 32,790 | 32,607 | 33,635 | 38,203 | 47,237 | 46,002 | 44,850 | 47,475 | 51,173 | 48,872 | 52,362 | 51,665 | 53,236 | 55,035 | 54,537 | 58,801 | 62,930 | 63,811 | 65,430 | 73,904 | 82,130 | 86,648 | 91,537 | 94,441 | 102,149 | 105,902 | 98,992 | 108,672 | 112,367 | 109,179 | 113,250 | 126,183 | 131,028 | 130,047 | 129,751 | 138,159 | 146,466 | 148,395 | 158,550 | 178,000 | 192,660 | 244,992 | 247,415 | 267,128 | 291,694 | 321,328 | 322,825 | 361,459 | 374,371 | 420,276 | 439,009 | 479,281 | 520,094 | 531,816 | 550,291 | 533,004 | 473,314 | 626,046 | 657,704 | 718,957 | 808,079 | 855,037 | 897,198 | 950,892 | 931,854 | 859,629 | 859,685 | 884,430 | 908,395 | 904,178 | 903,424 | 1,157,653 | 1,208,982 | 1,159,504 |
| 1,159,504 | 1,208,982 | 1,157,653 | 903,424 | 904,178 | 908,395 | 884,430 | 859,685 | 859,629 | 931,854 | 950,892 | 897,198 | 855,037 | 808,079 | 718,957 | 657,704 | 626,046 | 473,314 | 533,004 | 550,291 | 531,816 | 520,094 | 479,281 | 439,009 | 420,276 | 374,371 | 361,459 | 322,825 | 321,328 | 291,694 | 267,128 | 247,415 | 244,992 | 192,660 | 178,000 | 158,550 | 148,395 | 146,466 | 138,159 | 129,751 | 130,047 | 131,028 | 126,183 | 113,250 | 109,179 | 112,367 | 108,672 | 98,992 | 105,902 | 102,149 | 94,441 | 91,537 | 86,648 | 82,130 | 73,904 | 65,430 | 63,811 | 62,930 | 58,801 | 54,537 | 55,035 | 53,236 | 51,665 | 52,362 | 48,872 | 51,173 | 47,475 | 44,850 | 46,002 | 47,237 | 38,203 | 33,635 | 32,607 | 32,790 | 32,057 | 29,305 | 29,155 | 35,207 | 31,875 | 28,809 | 27,663 | 25,737 | 23,256 | 21,265 | 20,794 | 18,573 | 17,078 | 16,766 | 16,072 | 15,938 | 14,473 | 11,556 | 9,368 | 9,875 | 6,718 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 3,294 | 6,254 | 5,381 | 6,037 | 4,231 | 4,711 | 4,728 | 6,245 | 7,301 | 3,675 | 7,681 | 1,043 | 768 | 2,687 | 1,015 | 1,042 | 6,136 | 992 | 6,743 | 7,857 | 5,304 | 5,132 | 6,598 | 6,646 | 5,460 | 7,320 | 7,719 | 8,655 | 7,612 | 8,867 | 8,302 | 10,132 | 7,412 | 13,414 | 14,588 | 15,324 | 25,671 | 18,251 | 18,055 | 20,881 | 19,429 | 17,358 | 16,243 | 22,809 | 21,794 | 31,781 | 33,219 | 33,634 | 33,594 | 35,233 | 35,989 | 35,592 | 34,839 | 47,465 | 43,711 | 44,839 | 44,146 | 56,823 | 59,780 | 56,483 | 59,644 | 26,700 | 34,307 | 37,942 | 27,469 | 38,176 | 70,279 | 74,427 | 63,667 | 80,948 | 108,708 | 126,754 | 149,891 | 72,470 | 116,833 | 35,650 | 31,787 | 31,765 | 48,806 | 46,500 | 38,862 | 20,986 | 114,257 | 158,638 | 155,332 | 125,087 | 32,329 | 62,649 | 46,646 | 226,370 | 251,540 | 236,564 | 217,632 | 273,550 | 142,679 | 161,787 | 141,829 |
| 141,829 | 161,787 | 142,679 | 273,550 | 217,632 | 236,564 | 251,540 | 226,370 | 46,646 | 62,649 | 32,329 | 125,087 | 155,332 | 158,638 | 114,257 | 20,986 | 38,862 | 46,500 | 48,806 | 31,765 | 31,787 | 35,650 | 116,833 | 72,470 | 149,891 | 126,754 | 108,708 | 80,948 | 63,667 | 74,427 | 70,279 | 38,176 | 27,469 | 37,942 | 34,307 | 26,700 | 59,644 | 56,483 | 59,780 | 56,823 | 44,146 | 44,839 | 43,711 | 47,465 | 34,839 | 35,592 | 35,989 | 35,233 | 33,594 | 33,634 | 33,219 | 31,781 | 21,794 | 22,809 | 16,243 | 17,358 | 19,429 | 20,881 | 18,055 | 18,251 | 25,671 | 15,324 | 14,588 | 13,414 | 7,412 | 10,132 | 8,302 | 8,867 | 7,612 | 8,655 | 7,719 | 7,320 | 5,460 | 6,646 | 6,598 | 5,132 | 5,304 | 7,857 | 6,743 | 992 | 6,136 | 1,042 | 1,015 | 2,687 | 768 | 1,043 | 7,681 | 3,675 | 7,301 | 6,245 | 4,728 | 4,711 | 4,231 | 6,037 | 5,381 | 6,254 | 3,294 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 35,384 | 39,703 | 37,418 | 36,635 | 33,792 | 32,639 | 30,971 | 27,024 | 25,880 | 26,031 | 24,291 | 25,088 | 24,592 | 25,088 | 25,501 | 23,878 | 25,744 | 25,630 | 27,617 | 30,524 | 31,456 | 29,834 | 30,227 | 43,469 | 41,799 | 43,930 | 39,747 | 38,244 | 39,900 | 42,785 | 42,966 | 101,434 | 96,272 | 94,046 | 93,246 | 93,941 | 88,942 | 77,595 | 87,293 | 88,332 | 79,041 | 260,476 | 258,786 | 264,448 | 284,940 | 309,028 | 308,583 | 270,519 | 198,914 | 261,801 | 276,947 | 287,471 | 335,467 | 330,921 | 332,617 | 330,837 | 371,093 | 370,675 | 367,829 | 426,623 | 424,557 | 425,866 | 447,125 | 443,173 | 541,126 | 547,965 | 596,620 | 620,853 | 613,955 | 655,590 | 704,223 | 749,979 | 795,317 | 888,643 | 844,801 | 867,283 | 2,388,315 | 2,876,613 | 2,941,844 | 2,980,145 | 2,954,227 | 3,163,743 | 3,194,802 | 3,448,035 | 3,462,646 | 3,433,315 | 3,412,222 | 3,523,556 | 3,569,566 | 3,679,094 | 3,616,747 | 3,637,259 | 3,676,440 | 3,745,952 | 3,768,587 |
| 3,768,587 | 3,745,952 | 3,676,440 | 3,637,259 | 3,616,747 | 3,679,094 | 3,569,566 | 3,523,556 | 3,412,222 | 3,433,315 | 3,462,646 | 3,448,035 | 3,194,802 | 3,163,743 | 2,954,227 | 2,980,145 | 2,941,844 | 2,876,613 | 2,388,315 | 867,283 | 844,801 | 888,643 | 795,317 | 749,979 | 704,223 | 655,590 | 613,955 | 620,853 | 596,620 | 547,965 | 541,126 | 443,173 | 447,125 | 425,866 | 424,557 | 426,623 | 367,829 | 370,675 | 371,093 | 330,837 | 332,617 | 330,921 | 335,467 | 287,471 | 276,947 | 261,801 | 198,914 | 270,519 | 308,583 | 309,028 | 284,940 | 264,448 | 258,786 | 260,476 | 79,041 | 88,332 | 87,293 | 77,595 | 88,942 | 93,941 | 93,246 | 94,046 | 96,272 | 101,434 | 42,966 | 42,785 | 39,900 | 38,244 | 39,747 | 43,930 | 41,799 | 43,469 | 30,227 | 29,834 | 31,456 | 30,524 | 27,617 | 25,630 | 25,744 | 23,878 | 25,501 | 25,088 | 24,592 | 25,088 | 24,291 | 26,031 | 25,880 | 27,024 | 30,971 | 32,639 | 33,792 | 36,635 | 37,418 | 39,703 | 35,384 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 11,938 | 21,100 | 26,502 | 25,785 | 25,789 | 32,021 | 31,874 | 30,467 | 28,734 | 25,078 | 23,787 | 23,732 | 22,331 | 23,121 | 22,586 | 23,174 | 23,304 | 21,702 | 22,105 | 22,150 | 24,326 | 26,427 | 28,022 | 26,610 | 27,336 | 26,904 | 26,208 | 26,675 | 26,014 | 25,320 | 27,762 | 29,525 | 29,568 | 26,979 | 26,000 | 24,518 | 24,429 | 24,971 | 25,418 | 27,249 | 28,102 | 30,684 | 30,722 | 37,122 | 46,388 | 53,965 | 62,912 | 72,207 | 75,248 | 79,191 | 72,672 | 76,932 | 76,552 | 75,743 | 79,093 | 81,312 | 86,447 | 90,125 | 99,764 | 108,029 | 120,738 | 136,473 | 148,029 | 161,685 | 172,658 | 175,167 | 231,692 | 255,539 | 295,901 | 348,793 | 400,528 | 447,933 | 491,630 | 521,329 | 631,651 | 656,880 | 660,504 | 687,974 | 733,857 | 737,529 | 787,043 | 817,274 | 846,305 | 1,054,277 | 1,095,496 | 1,203,183 | 1,266,174 | 1,300,356 | 1,315,911 | 1,350,735 | 1,380,704 | 1,404,923 | 1,387,354 | 1,408,862 | 1,400,705 | 1,400,000 | 1,411,506 |
| 1,411,506 | 1,400,000 | 1,400,705 | 1,408,862 | 1,387,354 | 1,404,923 | 1,380,704 | 1,350,735 | 1,315,911 | 1,300,356 | 1,266,174 | 1,203,183 | 1,095,496 | 1,054,277 | 846,305 | 817,274 | 787,043 | 737,529 | 733,857 | 687,974 | 660,504 | 656,880 | 631,651 | 521,329 | 491,630 | 447,933 | 400,528 | 348,793 | 295,901 | 255,539 | 231,692 | 175,167 | 172,658 | 161,685 | 148,029 | 136,473 | 120,738 | 108,029 | 99,764 | 90,125 | 86,447 | 81,312 | 79,093 | 75,743 | 76,552 | 76,932 | 72,672 | 79,191 | 75,248 | 72,207 | 62,912 | 53,965 | 46,388 | 37,122 | 30,722 | 30,684 | 28,102 | 27,249 | 25,418 | 24,971 | 24,429 | 24,518 | 26,000 | 26,979 | 29,568 | 29,525 | 27,762 | 25,320 | 26,014 | 26,675 | 26,208 | 26,904 | 27,336 | 26,610 | 28,022 | 26,427 | 24,326 | 22,150 | 22,105 | 21,702 | 23,304 | 23,174 | 22,586 | 23,121 | 22,331 | 23,732 | 23,787 | 25,078 | 28,734 | 30,467 | 31,874 | 32,021 | 25,789 | 25,785 | 26,502 | 21,100 | 11,938 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 135,768 | 135,743 | 135,383 | 135,827 | 135,827 | 111,162 | 99,236 | 58,543 | 61,713 | 61,745 | 61,623 | 61,751 | 61,807 | 61,589 | 61,369 | 61,237 | 61,203 | 60,978 | 61,074 | 61,168 | 61,119 | 61,195 | 61,044 | 64,545 | 64,525 | 64,615 | 64,614 | 64,621 | 64,180 | 64,072 | 64,029 | 64,007 | 64,023 | 63,755 | 63,924 | 63,284 | 415,536 | 427,342 | 444,817 | 427,561 | 432,179 | 426,594 | 418,547 | 411,965 | 390,100 | 377,616 | 407,551 | 414,222 | 414,765 | 404,295 | 419,530 | 458,235 | 454,493 | 471,512 |
| 471,512 | 454,493 | 458,235 | 419,530 | 404,295 | 414,765 | 414,222 | 407,551 | 377,616 | 390,100 | 411,965 | 418,547 | 426,594 | 432,179 | 427,561 | 444,817 | 427,342 | 415,536 | 63,284 | 63,924 | 63,755 | 64,023 | 64,007 | 64,029 | 64,072 | 64,180 | 64,621 | 64,614 | 64,615 | 64,525 | 64,545 | 61,044 | 61,195 | 61,119 | 61,168 | 61,074 | 60,978 | 61,203 | 61,237 | 61,369 | 61,589 | 61,807 | 61,751 | 61,623 | 61,745 | 61,713 | 58,543 | 99,236 | 111,162 | 135,827 | 135,827 | 135,383 | 135,743 | 135,768 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,829 | 9,089 | 5,615 | 4,112 | 677 | 0 | 16,804 | 20,475 | 20,802 | 21,252 | 10,680 | 62,885 | 76,836 | 101,978 | 138,929 | 137,148 | 136,017 | 147,892 | 168,171 | 158,161 | 145,246 | 151,370 | 132,690 | 113,158 | 109,088 | 104,844 | 142,514 | 116,343 | 111,717 | 94,554 | 63,041 | 57,161 | 56,087 | 55,025 | 5,887 | 44,969 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,320 | 107,695 | 77,551 | 50,256 | 41,978 | 37,379 | 26,023 | 18,137 | 8,022 | 3,619 | 0 | 0 |
| 0 | 0 | 3,619 | 8,022 | 18,137 | 26,023 | 37,379 | 41,978 | 50,256 | 77,551 | 107,695 | 125,320 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,969 | 5,887 | 55,025 | 56,087 | 57,161 | 63,041 | 94,554 | 111,717 | 116,343 | 142,514 | 104,844 | 109,088 | 113,158 | 132,690 | 151,370 | 145,246 | 158,161 | 168,171 | 147,892 | 136,017 | 137,148 | 138,929 | 101,978 | 76,836 | 62,885 | 10,680 | 21,252 | 20,802 | 20,475 | 16,804 | 0 | 677 | 4,112 | 5,615 | 9,089 | 7,829 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,456 | 1,369 | 1,283 | 1,197 | 633 | 546 | 532 | 13,824 | 12,979 | 12,033 | 11,324 | 10,615 | 9,906 | 9,197 | 8,488 | 7,788 | 7,088 | 6,388 | 5,688 | 4,988 | 4,288 | 3,588 | 2,888 | 2,188 | 1,488 | 52,113 | 50,279 | 50,022 | 48,876 | 47,901 | 46,817 | 45,777 | 25,429 | 24,975 | 24,362 | 23,739 | 22,637 | 21,988 | 21,337 | 20,687 | 20,037 | 19,387 | 18,737 | 18,088 | 17,438 | 22,630 | 21,792 | 20,954 | 27,902 | 26,783 | 25,455 | 24,454 | 23,008 | 21,127 | 19,535 | 17,920 | 16,322 | 78,852 | 13,257 | 11,768 | 10,467 | 127,675 | 128,604 | 130,072 | 120,479 | 117,721 | 115,794 | 109,709 | 103,499 | 93,817 | 91,711 | 95,720 | 93,320 | 89,296 | 82,741 | 82,118 | 121,424 | 115,705 | 115,905 |
| 115,905 | 115,705 | 121,424 | 82,118 | 82,741 | 89,296 | 93,320 | 95,720 | 91,711 | 93,817 | 103,499 | 109,709 | 115,794 | 117,721 | 120,479 | 130,072 | 128,604 | 127,675 | 10,467 | 11,768 | 13,257 | 78,852 | 16,322 | 17,920 | 19,535 | 21,127 | 23,008 | 24,454 | 25,455 | 26,783 | 27,902 | 20,954 | 21,792 | 22,630 | 17,438 | 18,088 | 18,737 | 19,387 | 20,037 | 20,687 | 21,337 | 21,988 | 22,637 | 23,739 | 24,362 | 24,975 | 25,429 | 45,777 | 46,817 | 47,901 | 48,876 | 50,022 | 50,279 | 52,113 | 1,488 | 2,188 | 2,888 | 3,588 | 4,288 | 4,988 | 5,688 | 6,388 | 7,088 | 7,788 | 8,488 | 9,197 | 9,906 | 10,615 | 11,324 | 12,033 | 12,979 | 13,824 | 532 | 546 | 633 | 1,197 | 1,283 | 1,369 | 1,456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 1,495 | 8,099 | 8,882 | 13,918 | 11,629 | 4,614 | 1,918 | 2,172 | 2,237 | 1,946 | 2,093 | 2,299 | 1,960 | 1,967 | 2,006 | 1,914 | 2,197 | 2,176 | 3,639 | 3,480 | 3,291 | 4,097 | 3,434 | 3,224 | 2,891 | 16,565 | 15,591 | 17,255 | 13,733 | 12,924 | 12,138 | 13,260 | 13,398 | 74,455 | 70,272 | 69,528 | 68,817 | 68,970 | 63,524 | 50,346 | 59,191 | 57,648 | 48,319 | 223,354 | 212,398 | 210,483 | 222,028 | 236,821 | 208,670 | 191,328 | 126,242 | 184,869 | 200,395 | 211,728 | 254,371 | 249,609 | 246,170 | 240,712 | 271,329 | 262,646 | 247,091 | 290,150 | 276,528 | 264,181 | 274,467 | 268,006 | 309,434 | 292,426 | 300,719 | 272,060 | 213,427 | 60,299 | 63,037 | 81,814 | 77,450 | 102,055 | 101,398 | 97,730 | 1,577,707 | 1,593,773 | 1,596,755 | 1,670,535 | 1,559,882 | 1,559,566 | 1,556,918 | 1,591,276 | 1,573,313 | 1,571,491 | 1,576,728 | 1,627,572 | 1,643,941 | 0 | 1,724,220 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,724,220 | 0 | 1,643,941 | 1,627,572 | 1,576,728 | 1,571,491 | 1,573,313 | 1,591,276 | 1,556,918 | 1,559,566 | 1,559,882 | 1,670,535 | 1,596,755 | 1,593,773 | 1,577,707 | 97,730 | 101,398 | 102,055 | 77,450 | 81,814 | 63,037 | 60,299 | 213,427 | 272,060 | 300,719 | 292,426 | 309,434 | 268,006 | 274,467 | 264,181 | 276,528 | 290,150 | 247,091 | 262,646 | 271,329 | 240,712 | 246,170 | 249,609 | 254,371 | 211,728 | 200,395 | 184,869 | 126,242 | 191,328 | 208,670 | 236,821 | 222,028 | 210,483 | 212,398 | 223,354 | 48,319 | 57,648 | 59,191 | 50,346 | 63,524 | 68,970 | 68,817 | 69,528 | 70,272 | 74,455 | 13,398 | 13,260 | 12,138 | 12,924 | 13,733 | 17,255 | 15,591 | 16,565 | 2,891 | 3,224 | 3,434 | 4,097 | 3,291 | 3,480 | 3,639 | 2,176 | 2,197 | 1,914 | 2,006 | 1,967 | 1,960 | 2,299 | 2,093 | 1,946 | 2,237 | 2,172 | 1,918 | 4,614 | 11,629 | 13,918 | 8,882 | 8,099 | 1,495 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,171 | 43,778 | 42,439 | 38,024 | 28,546 | 22,945 | 22,337 | 17,612 | 29,853 | 27,189 | 21,609 | 28,417 | 30,622 | 28,822 | 15,766 | 22,739 | 20,456 | 19,714 | 3,099 | 14,630 | 16,014 | 14,542 | 51,416 | 57,527 | 60,051 | 68,918 | 67,844 | 60,068 | 61,783 | 73,532 | 50,059 | 45,524 | 45,859 | 47,435 | 64,689 | 57,151 | 59,050 | 63,150 | 64,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,007 | 63,150 | 59,050 | 57,151 | 64,689 | 47,435 | 45,859 | 45,524 | 50,059 | 73,532 | 61,783 | 60,068 | 67,844 | 68,918 | 60,051 | 57,527 | 51,416 | 14,542 | 16,014 | 14,630 | 3,099 | 19,714 | 20,456 | 22,739 | 15,766 | 28,822 | 30,622 | 28,417 | 21,609 | 27,189 | 29,853 | 17,612 | 22,337 | 22,945 | 28,546 | 38,024 | 42,439 | 43,778 | 44,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 15,945 | 24,544 | 23,868 | 16,807 | 16,121 | 18,816 | 17,415 | 18,075 | 16,298 | 22,236 | 23,249 | 36,031 | 37,763 | 39,226 | 34,932 | 38,787 | 41,790 | 44,973 | 45,965 | 53,365 | 52,699 | 48,672 | 48,811 | 45,042 | 66,467 | 68,002 | 58,051 | 54,025 | 56,187 | 61,607 | 54,117 | 57,950 | 56,866 | 60,801 | 61,578 | 70,016 | 73,104 | 82,204 | 77,196 | 74,739 | 85,833 | 99,196 | 94,877 | 117,267 | 129,044 | 158,483 | 147,414 | 157,868 | 165,999 | 174,995 | 165,127 | 183,696 | 183,522 | 198,177 | 188,888 | 209,637 | 225,833 | 235,226 | 234,871 | 258,780 | 281,303 | 310,707 | 315,530 | 341,415 | 386,583 | 400,762 | 414,418 | 472,899 | 515,665 | 627,486 | 655,271 | 697,630 | 735,422 | 799,567 | 978,726 | 972,335 | 1,044,831 | 1,154,533 | 1,111,851 | 1,180,812 | 1,381,620 | 1,595,818 | 1,676,206 | 2,011,158 | 2,133,347 | 2,319,396 | 2,276,562 | 2,211,038 | 2,218,180 | 2,346,589 | 2,421,399 | 2,506,249 | 2,516,685 | 2,453,388 | 2,395,894 | 2,400,416 | 2,421,620 |
| 2,421,620 | 2,400,416 | 2,395,894 | 2,453,388 | 2,516,685 | 2,506,249 | 2,421,399 | 2,346,589 | 2,218,180 | 2,211,038 | 2,276,562 | 2,319,396 | 2,133,347 | 2,011,158 | 1,676,206 | 1,595,818 | 1,381,620 | 1,180,812 | 1,111,851 | 1,154,533 | 1,044,831 | 972,335 | 978,726 | 799,567 | 735,422 | 697,630 | 655,271 | 627,486 | 515,665 | 472,899 | 414,418 | 400,762 | 386,583 | 341,415 | 315,530 | 310,707 | 281,303 | 258,780 | 234,871 | 235,226 | 225,833 | 209,637 | 188,888 | 198,177 | 183,522 | 183,696 | 165,127 | 174,995 | 165,999 | 157,868 | 147,414 | 158,483 | 129,044 | 117,267 | 94,877 | 99,196 | 85,833 | 74,739 | 77,196 | 82,204 | 73,104 | 70,016 | 61,578 | 60,801 | 56,866 | 57,950 | 54,117 | 61,607 | 56,187 | 54,025 | 58,051 | 68,002 | 66,467 | 45,042 | 48,811 | 48,672 | 52,699 | 53,365 | 45,965 | 44,973 | 41,790 | 38,787 | 34,932 | 39,226 | 37,763 | 36,031 | 23,249 | 22,236 | 16,298 | 18,075 | 17,415 | 18,816 | 16,121 | 16,807 | 23,868 | 24,544 | 15,945 | 0 |
---|
> Total Current Liabilities | 0 | 14,376 | 23,089 | 22,531 | 15,580 | 15,016 | 17,836 | 16,562 | 17,302 | 15,654 | 18,399 | 19,907 | 33,185 | 35,415 | 37,377 | 33,584 | 37,856 | 41,362 | 44,948 | 45,930 | 53,322 | 52,645 | 48,608 | 48,559 | 44,663 | 66,171 | 67,783 | 57,818 | 53,836 | 55,992 | 61,459 | 53,958 | 57,817 | 56,742 | 60,572 | 61,374 | 69,811 | 72,902 | 81,243 | 76,250 | 73,807 | 80,036 | 92,974 | 87,994 | 109,451 | 120,187 | 148,117 | 135,828 | 143,836 | 151,688 | 159,035 | 143,855 | 160,654 | 163,268 | 175,338 | 170,855 | 187,113 | 198,560 | 201,811 | 200,575 | 222,925 | 244,511 | 271,672 | 274,750 | 298,989 | 343,051 | 354,335 | 365,554 | 424,796 | 461,369 | 497,816 | 517,985 | 566,646 | 618,209 | 692,073 | 804,884 | 789,046 | 870,144 | 970,970 | 910,686 | 941,592 | 1,121,794 | 1,325,601 | 1,393,842 | 1,696,581 | 1,790,315 | 1,924,071 | 1,863,647 | 1,804,414 | 1,809,403 | 1,925,887 | 2,004,598 | 2,107,065 | 2,122,986 | 2,066,611 | 2,023,041 | 2,040,117 | 2,063,613 |
| 2,063,613 | 2,040,117 | 2,023,041 | 2,066,611 | 2,122,986 | 2,107,065 | 2,004,598 | 1,925,887 | 1,809,403 | 1,804,414 | 1,863,647 | 1,924,071 | 1,790,315 | 1,696,581 | 1,393,842 | 1,325,601 | 1,121,794 | 941,592 | 910,686 | 970,970 | 870,144 | 789,046 | 804,884 | 692,073 | 618,209 | 566,646 | 517,985 | 497,816 | 461,369 | 424,796 | 365,554 | 354,335 | 343,051 | 298,989 | 274,750 | 271,672 | 244,511 | 222,925 | 200,575 | 201,811 | 198,560 | 187,113 | 170,855 | 175,338 | 163,268 | 160,654 | 143,855 | 159,035 | 151,688 | 143,836 | 135,828 | 148,117 | 120,187 | 109,451 | 87,994 | 92,974 | 80,036 | 73,807 | 76,250 | 81,243 | 72,902 | 69,811 | 61,374 | 60,572 | 56,742 | 57,817 | 53,958 | 61,459 | 55,992 | 53,836 | 57,818 | 67,783 | 66,171 | 44,663 | 48,559 | 48,608 | 52,645 | 53,322 | 45,930 | 44,948 | 41,362 | 37,856 | 33,584 | 37,377 | 35,415 | 33,185 | 19,907 | 18,399 | 15,654 | 17,302 | 16,562 | 17,836 | 15,016 | 15,580 | 22,531 | 23,089 | 14,376 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 452 | 465 | 473 | 483 | 483 | 0 | 0 | 2,183 | 2,137 | 2,089 | 2,040 | 1,989 | 1,994 | 1,914 | 1,932 | 1,849 | 1,349 | 847 | 417 | 0 | 0 | 0 | 15,000 | 11,500 | 8,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 56,234 | 0 | 6,530 | 6,934 | 72,574 | 62,515 | 68,029 | 70,385 | 8,691 | 7,715 | 6,116 | 6,658 | 7,420 | 12,260 | 11,199 | 11,093 | 7,483 | 9,305 | 11,004 | 16,632 | 7,447 | 6,656 | 8,724 | 11,130 | 9,242 | 11,840 | 17,214 | 19,179 | 17,908 | 22,474 | 25,271 | 18,463 | 24,467 | 56,100 | 16,144 | 13,706 | 15,737 | 20,225 | 20,860 | 20,674 | 21,735 | 21,513 | 22,547 | 22,170 | 22,719 | 25,243 | 24,613 | 24,173 | 26,574 | 27,776 | 113,309 | 116,443 | 29,651 | 31,324 | 30,790 | 31,168 |
| 31,168 | 30,790 | 31,324 | 29,651 | 116,443 | 113,309 | 27,776 | 26,574 | 24,173 | 24,613 | 25,243 | 22,719 | 22,170 | 22,547 | 21,513 | 21,735 | 20,674 | 20,860 | 20,225 | 15,737 | 13,706 | 16,144 | 56,100 | 24,467 | 18,463 | 25,271 | 22,474 | 17,908 | 19,179 | 17,214 | 11,840 | 9,242 | 11,130 | 8,724 | 6,656 | 7,447 | 16,632 | 11,004 | 9,305 | 7,483 | 11,093 | 11,199 | 12,260 | 7,420 | 6,658 | 6,116 | 7,715 | 8,691 | 70,385 | 68,029 | 62,515 | 72,574 | 6,934 | 6,530 | 0 | 56,234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,000 | 11,500 | 15,000 | 0 | 0 | 0 | 417 | 847 | 1,349 | 1,849 | 1,932 | 1,914 | 1,994 | 1,989 | 2,040 | 2,089 | 2,137 | 2,183 | 0 | 0 | 483 | 483 | 473 | 465 | 452 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,592 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 10,762 | 5,541 | 2,180 | 626 | 2,962 | 4,376 | 2,498 | 3,657 | 1,941 | 1,974 | 2,078 | 1,872 | 1,755 | 3,095 | 2,307 | 3,314 | 3,899 | 3,361 | 3,018 | 4,256 | 3,653 | 2,489 | 2,892 | 4,813 | 7,137 | 5,034 | 6,761 | 5,728 | 6,344 | 9,222 | 10,100 | 8,965 | 7,485 | 5,580 | 6,064 | 6,473 | 7,498 | 6,122 | 4,513 | 5,316 | 5,826 | 7,768 | 6,594 | 10,407 | 14,138 | 19,265 | 14,640 | 15,226 | 14,415 | 19,549 | 19,748 | 25,537 | 23,072 | 20,482 | 18,506 | 20,939 | 30,053 | 28,983 | 28,574 | 29,513 | 32,599 | 48,188 | 43,601 | 39,259 | 33,104 | 28,596 | 37,028 | 45,953 | 45,942 | 36,776 | 41,881 | 48,744 | 43,065 | 64,256 | 62,512 | 61,950 | 63,300 | 87,250 | 72,690 | 94,987 | 119,184 | 142,132 | 124,298 | 225,079 | 174,916 | 163,886 | 186,509 | 145,607 | 138,918 | 127,870 | 130,561 | 110,155 | 99,693 | 113,125 | 117,238 | 105,792 | 109,035 |
| 109,035 | 105,792 | 117,238 | 113,125 | 99,693 | 110,155 | 130,561 | 127,870 | 138,918 | 145,607 | 186,509 | 163,886 | 174,916 | 225,079 | 124,298 | 142,132 | 119,184 | 94,987 | 72,690 | 87,250 | 63,300 | 61,950 | 62,512 | 64,256 | 43,065 | 48,744 | 41,881 | 36,776 | 45,942 | 45,953 | 37,028 | 28,596 | 33,104 | 39,259 | 43,601 | 48,188 | 32,599 | 29,513 | 28,574 | 28,983 | 30,053 | 20,939 | 18,506 | 20,482 | 23,072 | 25,537 | 19,748 | 19,549 | 14,415 | 15,226 | 14,640 | 19,265 | 14,138 | 10,407 | 6,594 | 7,768 | 5,826 | 5,316 | 4,513 | 6,122 | 7,498 | 6,473 | 6,064 | 5,580 | 7,485 | 8,965 | 10,100 | 9,222 | 6,344 | 5,728 | 6,761 | 5,034 | 7,137 | 4,813 | 2,892 | 2,489 | 3,653 | 4,256 | 3,018 | 3,361 | 3,899 | 3,314 | 2,307 | 3,095 | 1,755 | 1,872 | 2,078 | 1,974 | 1,941 | 3,657 | 2,498 | 4,376 | 2,962 | 626 | 2,180 | 5,541 | 10,762 | 0 |
---|
Other Current Liabilities | 0 | 3,178 | 17,103 | 16,948 | 12,176 | 10,532 | 11,426 | 12,286 | 11,268 | 11,697 | 12,112 | 13,199 | 16,058 | 18,319 | 19,180 | 16,216 | 19,496 | 21,733 | 23,481 | 23,567 | 28,023 | 28,870 | 29,372 | 30,545 | 26,600 | 31,891 | 40,307 | 31,831 | 35,949 | 36,706 | 39,875 | 30,563 | 34,708 | 33,877 | 38,282 | 35,656 | 40,200 | 37,484 | 42,822 | 34,690 | 41,455 | 44,074 | -4,876 | 44,201 | 49,490 | 51,347 | 4,026 | 4,023 | 1,178 | 1,564 | 65,556 | 56,920 | 63,625 | 63,141 | 70,161 | 59,089 | 69,850 | 69,971 | 74,661 | 68,828 | 80,988 | 79,282 | 86,484 | 78,724 | 90,449 | 121,408 | 125,090 | 113,791 | 141,624 | 154,672 | 176,290 | 157,619 | 171,483 | 200,572 | 210,212 | 252,754 | 229,490 | 272,426 | 304,221 | 239,234 | 223,914 | 297,797 | 383,847 | 385,159 | 473,025 | 523,116 | 584,596 | 439,828 | 391,846 | 359,445 | 427,800 | 469,472 | 486,854 | 498,019 | 458,026 | 426,335 | 488,586 | 506,528 |
| 506,528 | 488,586 | 426,335 | 458,026 | 498,019 | 486,854 | 469,472 | 427,800 | 359,445 | 391,846 | 439,828 | 584,596 | 523,116 | 473,025 | 385,159 | 383,847 | 297,797 | 223,914 | 239,234 | 304,221 | 272,426 | 229,490 | 252,754 | 210,212 | 200,572 | 171,483 | 157,619 | 176,290 | 154,672 | 141,624 | 113,791 | 125,090 | 121,408 | 90,449 | 78,724 | 86,484 | 79,282 | 80,988 | 68,828 | 74,661 | 69,971 | 69,850 | 59,089 | 70,161 | 63,141 | 63,625 | 56,920 | 65,556 | 1,564 | 1,178 | 4,023 | 4,026 | 51,347 | 49,490 | 44,201 | -4,876 | 44,074 | 41,455 | 34,690 | 42,822 | 37,484 | 40,200 | 35,656 | 38,282 | 33,877 | 34,708 | 30,563 | 39,875 | 36,706 | 35,949 | 31,831 | 40,307 | 31,891 | 26,600 | 30,545 | 29,372 | 28,870 | 28,023 | 23,567 | 23,481 | 21,733 | 19,496 | 16,216 | 19,180 | 18,319 | 16,058 | 13,199 | 12,112 | 11,697 | 11,268 | 12,286 | 11,426 | 10,532 | 12,176 | 16,948 | 17,103 | 3,178 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 1,337 | 1,227 | 1,105 | 980 | 853 | 773 | 644 | 3,837 | 3,342 | 2,846 | 2,348 | 1,849 | 1,348 | 931 | 428 | 25 | 35 | 43 | 54 | 64 | 252 | 379 | 296 | 219 | 233 | 189 | 195 | 148 | 159 | 133 | 124 | 229 | 204 | 205 | 202 | 961 | 946 | 932 | 5,797 | 6,222 | 6,883 | 7,816 | 8,857 | 10,366 | 11,586 | 14,032 | 14,311 | 15,960 | 21,272 | 23,042 | 20,254 | 22,839 | 18,033 | 22,524 | 27,273 | 33,415 | 34,296 | 35,855 | 36,792 | 39,035 | 40,780 | 42,426 | 43,532 | 46,427 | 48,864 | 48,103 | 54,296 | 129,670 | 137,286 | 130,984 | 117,213 | 107,494 | 173,842 | 183,289 | 174,687 | 183,563 | 201,165 | 239,220 | 259,826 | 270,217 | 282,364 | 314,577 | 343,032 | 395,325 | 412,915 | 406,624 | 408,777 | 420,702 | 416,801 | 399,184 | 393,699 | 386,777 | 372,853 | 360,299 | 358,007 |
| 358,007 | 360,299 | 372,853 | 386,777 | 393,699 | 399,184 | 416,801 | 420,702 | 408,777 | 406,624 | 412,915 | 395,325 | 343,032 | 314,577 | 282,364 | 270,217 | 259,826 | 239,220 | 201,165 | 183,563 | 174,687 | 183,289 | 173,842 | 107,494 | 117,213 | 130,984 | 137,286 | 129,670 | 54,296 | 48,103 | 48,864 | 46,427 | 43,532 | 42,426 | 40,780 | 39,035 | 36,792 | 35,855 | 34,296 | 33,415 | 27,273 | 22,524 | 18,033 | 22,839 | 20,254 | 23,042 | 21,272 | 15,960 | 14,311 | 14,032 | 11,586 | 10,366 | 8,857 | 7,816 | 6,883 | 6,222 | 5,797 | 932 | 946 | 961 | 202 | 205 | 204 | 229 | 124 | 133 | 159 | 148 | 195 | 189 | 233 | 219 | 296 | 379 | 252 | 64 | 54 | 43 | 35 | 25 | 428 | 931 | 1,348 | 1,849 | 2,348 | 2,846 | 3,342 | 3,837 | 644 | 773 | 853 | 980 | 1,105 | 1,227 | 1,337 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,171 | 43,778 | 42,439 | 38,024 | 28,546 | 22,945 | 22,337 | 17,612 | 29,853 | 27,189 | 21,609 | 28,417 | 30,622 | 28,822 | 15,766 | 22,739 | 20,456 | 19,714 | 3,099 | 14,630 | 16,014 | 14,542 | 51,416 | 57,527 | 60,051 | 68,918 | 67,844 | 60,068 | 61,783 | 73,532 | 50,059 | 45,524 | 45,859 | 47,435 | 64,689 | 57,151 | 59,050 | 63,150 | 64,007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 64,007 | 63,150 | 59,050 | 57,151 | 64,689 | 47,435 | 45,859 | 45,524 | 50,059 | 73,532 | 61,783 | 60,068 | 67,844 | 68,918 | 60,051 | 57,527 | 51,416 | 14,542 | 16,014 | 14,630 | 3,099 | 19,714 | 20,456 | 22,739 | 15,766 | 28,822 | 30,622 | 28,417 | 21,609 | 27,189 | 29,853 | 17,612 | 22,337 | 22,945 | 28,546 | 38,024 | 42,439 | 43,778 | 44,171 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 35 | 43 | 54 | 64 | 252 | 379 | 296 | 219 | 233 | 189 | 195 | 148 | 159 | 133 | 124 | 229 | 204 | 205 | 202 | 961 | 946 | 932 | 5,797 | 6,222 | 6,883 | 7,816 | 8,857 | 10,366 | 11,586 | 14,032 | 14,311 | 19,224 | 21,272 | 23,042 | 20,254 | 22,839 | 18,033 | 22,524 | 27,273 | 33,415 | 34,296 | 35,855 | 36,792 | 39,016 | 40,780 | 42,426 | 43,532 | 46,410 | 48,864 | 48,103 | 54,296 | 128,878 | 137,286 | 130,984 | 117,213 | 107,494 | 114,535 | 124,149 | 131,322 | 140,100 | 147,420 | 188,601 | 194,308 | 205,772 | 218,519 | 240,393 | 268,680 | 292,669 | 307,932 | 308,292 | 312,083 | 320,368 | 317,799 | 0 | 295,176 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 295,176 | 0 | 317,799 | 320,368 | 312,083 | 308,292 | 307,932 | 292,669 | 268,680 | 240,393 | 218,519 | 205,772 | 194,308 | 188,601 | 147,420 | 140,100 | 131,322 | 124,149 | 114,535 | 107,494 | 117,213 | 130,984 | 137,286 | 128,878 | 54,296 | 48,103 | 48,864 | 46,410 | 43,532 | 42,426 | 40,780 | 39,016 | 36,792 | 35,855 | 34,296 | 33,415 | 27,273 | 22,524 | 18,033 | 22,839 | 20,254 | 23,042 | 21,272 | 19,224 | 14,311 | 14,032 | 11,586 | 10,366 | 8,857 | 7,816 | 6,883 | 6,222 | 5,797 | 932 | 946 | 961 | 202 | 205 | 204 | 229 | 124 | 133 | 159 | 148 | 195 | 189 | 233 | 219 | 296 | 379 | 252 | 64 | 54 | 43 | 35 | 25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,681 | 7,947 | 8,651 | 9,185 | 10,747 | 0 | 0 | 0 | 0 | 0 | 0 | 22,800 | 0 | 0 | 0 | 31,100 | 0 | 0 | 0 | 27,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,400 | 0 | 0 | 0 | 31,100 | 0 | 0 | 0 | 22,800 | 0 | 0 | 0 | 0 | 0 | 0 | 10,747 | 9,185 | 8,651 | 7,947 | 7,681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 59,622 | 46,017 | 147,683 | 131,409 | 114,616 | 99,402 | 86,914 | 73,871 | 62,291 | 70,620 | 66,414 | 55,764 | 58,087 | 62,976 | 68,772 | 76,169 | 83,394 | 85,739 | 90,706 | 91,870 | 92,315 | 93,438 | 96,177 | 96,715 | 90,424 | 83,556 | 98,988 | 128,330 | 150,707 | 161,154 | 176,933 | 159,219 | 159,654 | 218,540 | 227,699 | 237,778 | 257,680 | 273,036 | 296,356 | 333,953 | 359,402 | 377,747 | 402,105 | 429,782 | 456,876 | 490,781 | 523,022 | 586,295 | 626,830 | 581,317 | 561,118 | 520,198 | 575,684 | 633,970 | 696,753 | 675,796 | 722,456 | 752,771 | 793,534 | 769,801 | 798,259 | 847,926 | 892,030 | 909,858 | 972,310 | 995,389 | 1,044,875 | 1,078,288 | 1,181,958 | 1,150,370 | 1,127,460 | 1,218,959 | 1,192,983 | 1,252,891 | 1,255,704 | 1,373,682 | 1,305,549 | 1,346,169 | 2,852,989 | 2,845,045 | 3,033,471 | 3,233,865 | 3,393,576 | 3,384,410 | 3,516,762 | 3,622,714 | 3,666,852 | 3,599,081 | 3,694,622 | 3,601,358 | 3,480,049 | 3,638,301 | 3,801,866 | 3,630,489 | 3,759,860 | 3,757,908 | 3,944,354 |
| 3,944,354 | 3,757,908 | 3,759,860 | 3,630,489 | 3,801,866 | 3,638,301 | 3,480,049 | 3,601,358 | 3,694,622 | 3,599,081 | 3,666,852 | 3,622,714 | 3,516,762 | 3,384,410 | 3,393,576 | 3,233,865 | 3,033,471 | 2,845,045 | 2,852,989 | 1,346,169 | 1,305,549 | 1,373,682 | 1,255,704 | 1,252,891 | 1,192,983 | 1,218,959 | 1,127,460 | 1,150,370 | 1,181,958 | 1,078,288 | 1,044,875 | 995,389 | 972,310 | 909,858 | 892,030 | 847,926 | 798,259 | 769,801 | 793,534 | 752,771 | 722,456 | 675,796 | 696,753 | 633,970 | 575,684 | 520,198 | 561,118 | 581,317 | 626,830 | 586,295 | 523,022 | 490,781 | 456,876 | 429,782 | 402,105 | 377,747 | 359,402 | 333,953 | 296,356 | 273,036 | 257,680 | 237,778 | 227,699 | 218,540 | 159,654 | 159,219 | 176,933 | 161,154 | 150,707 | 128,330 | 98,988 | 83,556 | 90,424 | 96,715 | 96,177 | 93,438 | 92,315 | 91,870 | 90,706 | 85,739 | 83,394 | 76,169 | 68,772 | 62,976 | 58,087 | 55,764 | 66,414 | 70,620 | 62,291 | 73,871 | 86,914 | 99,402 | 114,616 | 131,409 | 147,683 | 46,017 | 59,622 | 0 |
---|
Common Stock | 0 | 1 | 1 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 |
| 7 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 1 | 1 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -204,966 | -188,151 | -178,246 | -162,405 | -151,243 | -131,979 | -116,513 | -97,170 | -68,680 | -74,429 | -89,626 | -133,375 | -172,868 | -138,332 | -95,910 | -63,465 | -67,606 | -53,135 | -30,507 | 4,179 | -5,826 | -11,890 | 27,391 | 67,937 | 87,607 | 117,965 | 131,448 | 196,157 | 232,876 | 301,117 | 263,356 | 267,336 | 373,441 | 328,432 | 378,143 | 402,021 | 501,275 | 415,159 | 439,912 | 1,958,043 | 1,917,441 | 2,056,812 | 2,215,800 | 2,416,176 | 2,458,955 | 2,526,705 | 2,619,374 | 2,680,270 | 2,601,961 | 2,674,661 | 0 | 2,373,513 | 2,485,327 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 2,485,327 | 2,373,513 | 0 | 2,674,661 | 2,601,961 | 2,680,270 | 2,619,374 | 2,526,705 | 2,458,955 | 2,416,176 | 2,215,800 | 2,056,812 | 1,917,441 | 1,958,043 | 439,912 | 415,159 | 501,275 | 402,021 | 378,143 | 328,432 | 373,441 | 267,336 | 263,356 | 301,117 | 232,876 | 196,157 | 131,448 | 117,965 | 87,607 | 67,937 | 27,391 | -11,890 | -5,826 | 4,179 | -30,507 | -53,135 | -67,606 | -63,465 | -95,910 | -138,332 | -172,868 | -133,375 | -89,626 | -74,429 | -68,680 | -97,170 | -116,513 | -131,979 | -151,243 | -162,405 | -178,246 | -188,151 | -204,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -77,556 | -70,470 | -59,955 | -49,582 | -39,525 | -31,817 | -24,785 | -19,880 | -15,730 | -11,868 | -8,401 | -5,236 | -3,122 | -1,448 | -195 | -2 | 14 | 18 | 41 | 7 | 6 | -6 | 4 | 3 | 98 | 166 | 540 | 657 | 999 | 919 | 447 | 269 | -68 | 316 | 531 | 455 | 109 | -249 | 317 | 134 | 624 | 743 | 346 | 46 | 193 | -340 | -19 | 203 | 151 | -44 | 332 | 294 | 442 | 508 | 60 | -140 | -106 | -187 | 25 | -980 | 22 | 428 | -85 | -938 | -1,382 | -156 | 788 | 571 | 1,484 | 911 | -728 | -2,774 | -2,281 | -1,876 | -1,927 | -688 | -193 | 9,101 | 24,911 | 43,501 | 29,030 | 29,616 | 17,599 | 4,326 | -5,713 | -19,770 | -40,745 | -10,284 | 1,835 | 11,343 | 2,047 | 21,168 | 18,439 | 25,041 | 35,913 |
| 35,913 | 25,041 | 18,439 | 21,168 | 2,047 | 11,343 | 1,835 | -10,284 | -40,745 | -19,770 | -5,713 | 4,326 | 17,599 | 29,616 | 29,030 | 43,501 | 24,911 | 9,101 | -193 | -688 | -1,927 | -1,876 | -2,281 | -2,774 | -728 | 911 | 1,484 | 571 | 788 | -156 | -1,382 | -938 | -85 | 428 | 22 | -980 | 25 | -187 | -106 | -140 | 60 | 508 | 442 | 294 | 332 | -44 | 151 | 203 | -19 | -340 | 193 | 46 | 346 | 743 | 624 | 134 | 317 | -249 | 109 | 455 | 531 | 316 | -68 | 269 | 447 | 919 | 999 | 657 | 540 | 166 | 98 | 3 | 4 | -6 | 6 | 7 | 41 | 18 | 14 | -2 | -195 | -1,448 | -3,122 | -5,236 | -8,401 | -11,868 | -15,730 | -19,880 | -24,785 | -31,817 | -39,525 | -49,582 | -59,955 | -70,470 | -77,556 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 539,160 | 547,228 | 555,851 | 563,878 | 580,274 | 588,501 | 607,240 | 619,991 | 655,307 | 676,605 | 670,732 | 694,334 | 693,102 | 713,676 | 729,578 | 759,768 | 742,886 | 775,523 | 783,410 | 789,453 | 775,806 | 810,116 | 821,507 | 824,063 | 821,815 | 854,422 | 864,871 | 850,092 | 845,560 | 880,045 | 886,435 | 858,632 | 844,599 | 865,271 | 877,514 | 855,956 | 874,275 | 892,309 | 906,937 | 895,131 | 918,495 | 951,740 | 974,556 | 948,362 | 895,831 | 972,450 | 999,006 | 992,287 | 1,016,882 | 1,060,698 | 0 | 1,104,693 | 1,141,623 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,141,623 | 1,104,693 | 0 | 1,060,698 | 1,016,882 | 992,287 | 999,006 | 972,450 | 895,831 | 948,362 | 974,556 | 951,740 | 918,495 | 895,131 | 906,937 | 892,309 | 874,275 | 855,956 | 877,514 | 865,271 | 844,599 | 858,632 | 886,435 | 880,045 | 845,560 | 850,092 | 864,871 | 854,422 | 821,815 | 824,063 | 821,507 | 810,116 | 775,806 | 789,453 | 783,410 | 775,523 | 742,886 | 759,768 | 729,578 | 713,676 | 693,102 | 694,334 | 670,732 | 676,605 | 655,307 | 619,991 | 607,240 | 588,501 | 580,274 | 563,878 | 555,851 | 547,228 | 539,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 291,228 | 297,248 | 302,958 | 224,364 | 311,487 | 327,877 | 333,187 | 364,691 | 365,117 | -231,274 | 367,526 | 368,798 | 371,923 | 373,874 | 376,528 | 377,559 | 380,647 | 381,269 | 383,207 | 383,836 | 391,340 | 394,500 | 398,519 | 408,921 | 417,279 | 432,935 | 445,478 | 450,140 | 460,273 | 446,723 | 445,926 | 439,494 | 446,354 | 451,504 | 521,133 | 525,073 | 533,808 | 539,160 | 547,228 | 555,851 | 563,878 | 580,274 | 588,501 | 607,240 | 619,991 | 655,307 | 676,605 | 670,732 | 694,334 | 693,102 | 713,676 | 729,578 | 759,768 | 742,886 | 775,523 | 783,410 | 789,453 | 775,806 | 810,116 | 821,507 | 824,063 | 821,815 | 854,422 | 864,871 | 850,092 | 845,560 | 880,045 | 886,435 | 858,632 | 844,599 | 865,271 | 877,514 | 855,956 | 874,275 | 892,309 | 906,937 | 895,131 | 918,495 | 951,740 | 974,556 | 948,362 | 895,831 | 972,450 | 630,568 | 992,287 | 1,016,882 | 1,060,698 | 1,044,946 | 1,104,693 | 1,141,623 | 1,193,057 | 1,162,140 | 1,238,739 | 1,276,298 | 1,335,909 |
| 1,335,909 | 1,276,298 | 1,238,739 | 1,162,140 | 1,193,057 | 1,141,623 | 1,104,693 | 1,044,946 | 1,060,698 | 1,016,882 | 992,287 | 630,568 | 972,450 | 895,831 | 948,362 | 974,556 | 951,740 | 918,495 | 895,131 | 906,937 | 892,309 | 874,275 | 855,956 | 877,514 | 865,271 | 844,599 | 858,632 | 886,435 | 880,045 | 845,560 | 850,092 | 864,871 | 854,422 | 821,815 | 824,063 | 821,507 | 810,116 | 775,806 | 789,453 | 783,410 | 775,523 | 742,886 | 759,768 | 729,578 | 713,676 | 693,102 | 694,334 | 670,732 | 676,605 | 655,307 | 619,991 | 607,240 | 588,501 | 580,274 | 563,878 | 555,851 | 547,228 | 539,160 | 533,808 | 525,073 | 521,133 | 451,504 | 446,354 | 439,494 | 445,926 | 446,723 | 460,273 | 450,140 | 445,478 | 432,935 | 417,279 | 408,921 | 398,519 | 394,500 | 391,340 | 383,836 | 383,207 | 381,269 | 380,647 | 377,559 | 376,528 | 373,874 | 371,923 | 368,798 | 367,526 | -231,274 | 365,117 | 364,691 | 333,187 | 327,877 | 311,487 | 224,364 | 302,958 | 297,248 | 291,228 | 0 | 0 | 0 |
---|