> Total Assets | 3,600 | 22,100 | 0 | 55,700 | 56,500 | 53,500 | 53,600 | 54,000 | 48,200 | 44,100 | 48,700 | 46,300 | 40,200 | 37,900 | 36,600 | 36,700 | 32,200 | 47,100 | 50,800 | 45,800 | 62,124 | 62,187 | 57,611 | 104,697 | 101,182 | 107,434 | 104,393 | 220,258 | 212,539 | 221,496 | 220,521 | 213,452 | 233,363 | 223,305 | 213,045 | 413,961 | 426,792 | 417,818 | 403,620 | 391,297 | 384,553 | 369,277 | 386,323 | 350,350 | 297,603 | 224,122 | 291,135 | 255,699 | 226,313 | 313,816 | 296,668 | 270,030 | 235,251 | 214,272 | 201,811 | 338,874 | 487,449 | 488,544 | 482,555 | 477,163 | 557,753 | 544,107 | 563,376 | 568,621 | 564,258 | 572,882 | 730,484 | 656,311 | 648,839 | 605,018 | 596,667 | 566,486 | 535,211 | 527,277 | 519,900 | 515,600 | 491,741 | 449,132 | 447,437 | 452,448 | 451,236 | 1,504,103 | 1,505,827 | 1,435,217 | 1,445,667 | 1,370,547 | 1,411,763 | 1,470,291 | 1,477,854 | 1,512,437 | 1,577,600 | 1,835,478 | 1,857,592 | 1,837,855 | 1,921,272 | 1,924,774 | 1,914,676 | 1,880,955 | 1,855,744 | 1,794,887 | 1,785,286 | 1,707,376 | 1,726,423 | 1,729,827 | 1,731,343 | 1,748,326 | 1,797,227 | 1,736,558 | 1,751,486 | 1,760,710 | 1,825,007 | 1,756,536 | 1,751,751 | 1,757,995 | 1,805,403 | 1,825,946 | 1,802,337 | 1,876,820 | 1,949,730 | 1,878,221 | 1,937,569 | 1,995,432 | 2,024,484 | 1,977,845 | 1,957,417 | 1,941,899 | 1,963,978 | 1,922,727 | 2,187,184 | 2,279,231 | 2,136,223 | 2,123,896 | 2,206,842 | 2,155,291 |
| 2,155,291 | 2,206,842 | 2,123,896 | 2,136,223 | 2,279,231 | 2,187,184 | 1,922,727 | 1,963,978 | 1,941,899 | 1,957,417 | 1,977,845 | 2,024,484 | 1,995,432 | 1,937,569 | 1,878,221 | 1,949,730 | 1,876,820 | 1,802,337 | 1,825,946 | 1,805,403 | 1,757,995 | 1,751,751 | 1,756,536 | 1,825,007 | 1,760,710 | 1,751,486 | 1,736,558 | 1,797,227 | 1,748,326 | 1,731,343 | 1,729,827 | 1,726,423 | 1,707,376 | 1,785,286 | 1,794,887 | 1,855,744 | 1,880,955 | 1,914,676 | 1,924,774 | 1,921,272 | 1,837,855 | 1,857,592 | 1,835,478 | 1,577,600 | 1,512,437 | 1,477,854 | 1,470,291 | 1,411,763 | 1,370,547 | 1,445,667 | 1,435,217 | 1,505,827 | 1,504,103 | 451,236 | 452,448 | 447,437 | 449,132 | 491,741 | 515,600 | 519,900 | 527,277 | 535,211 | 566,486 | 596,667 | 605,018 | 648,839 | 656,311 | 730,484 | 572,882 | 564,258 | 568,621 | 563,376 | 544,107 | 557,753 | 477,163 | 482,555 | 488,544 | 487,449 | 338,874 | 201,811 | 214,272 | 235,251 | 270,030 | 296,668 | 313,816 | 226,313 | 255,699 | 291,135 | 224,122 | 297,603 | 350,350 | 386,323 | 369,277 | 384,553 | 391,297 | 403,620 | 417,818 | 426,792 | 413,961 | 213,045 | 223,305 | 233,363 | 213,452 | 220,521 | 221,496 | 212,539 | 220,258 | 104,393 | 107,434 | 101,182 | 104,697 | 57,611 | 62,187 | 62,124 | 45,800 | 50,800 | 47,100 | 32,200 | 36,700 | 36,600 | 37,900 | 40,200 | 46,300 | 48,700 | 44,100 | 48,200 | 54,000 | 53,600 | 53,500 | 56,500 | 55,700 | 0 | 22,100 | 3,600 |
---|
> Total Current Assets | 2,600 | 21,000 | 0 | 46,400 | 43,200 | 35,800 | 35,700 | 33,800 | 30,800 | 25,800 | 29,100 | 28,800 | 25,500 | 25,700 | 25,300 | 26,900 | 22,000 | 39,900 | 43,100 | 34,300 | 51,004 | 51,499 | 46,938 | 89,868 | 89,922 | 91,567 | 85,646 | 202,608 | 180,889 | 179,350 | 178,128 | 169,164 | 192,722 | 173,895 | 163,870 | 345,841 | 364,647 | 358,070 | 343,178 | 271,607 | 302,024 | 311,091 | 222,873 | 176,636 | 134,977 | 89,288 | 175,928 | 148,137 | 113,402 | 198,047 | 183,434 | 160,223 | 133,313 | 111,996 | 97,387 | 227,728 | 373,988 | 371,407 | 358,661 | 347,892 | 426,072 | 407,971 | 434,086 | 432,875 | 421,815 | 431,126 | 581,864 | 413,158 | 424,717 | 399,560 | 407,474 | 376,046 | 370,981 | 355,169 | 293,180 | 338,282 | 383,762 | 299,201 | 232,620 | 252,960 | 308,385 | 355,708 | 375,136 | 339,153 | 419,967 | 354,919 | 417,498 | 408,588 | 422,085 | 523,580 | 570,100 | 776,771 | 962,324 | 812,906 | 1,047,273 | 1,003,548 | 1,016,962 | 1,000,423 | 1,019,033 | 838,560 | 929,254 | 807,262 | 912,609 | 758,851 | 795,626 | 781,551 | 966,056 | 913,611 | 840,123 | 869,759 | 983,252 | 1,005,744 | 994,597 | 997,918 | 1,041,361 | 912,584 | 947,359 | 1,024,941 | 1,135,751 | 1,006,009 | 1,037,758 | 1,240,861 | 1,291,599 | 1,014,830 | 1,045,991 | 1,053,797 | 1,261,916 | 1,202,141 | 1,475,478 | 1,571,212 | 1,431,133 | 1,468,825 | 1,542,190 | 1,564,178 |
| 1,564,178 | 1,542,190 | 1,468,825 | 1,431,133 | 1,571,212 | 1,475,478 | 1,202,141 | 1,261,916 | 1,053,797 | 1,045,991 | 1,014,830 | 1,291,599 | 1,240,861 | 1,037,758 | 1,006,009 | 1,135,751 | 1,024,941 | 947,359 | 912,584 | 1,041,361 | 997,918 | 994,597 | 1,005,744 | 983,252 | 869,759 | 840,123 | 913,611 | 966,056 | 781,551 | 795,626 | 758,851 | 912,609 | 807,262 | 929,254 | 838,560 | 1,019,033 | 1,000,423 | 1,016,962 | 1,003,548 | 1,047,273 | 812,906 | 962,324 | 776,771 | 570,100 | 523,580 | 422,085 | 408,588 | 417,498 | 354,919 | 419,967 | 339,153 | 375,136 | 355,708 | 308,385 | 252,960 | 232,620 | 299,201 | 383,762 | 338,282 | 293,180 | 355,169 | 370,981 | 376,046 | 407,474 | 399,560 | 424,717 | 413,158 | 581,864 | 431,126 | 421,815 | 432,875 | 434,086 | 407,971 | 426,072 | 347,892 | 358,661 | 371,407 | 373,988 | 227,728 | 97,387 | 111,996 | 133,313 | 160,223 | 183,434 | 198,047 | 113,402 | 148,137 | 175,928 | 89,288 | 134,977 | 176,636 | 222,873 | 311,091 | 302,024 | 271,607 | 343,178 | 358,070 | 364,647 | 345,841 | 163,870 | 173,895 | 192,722 | 169,164 | 178,128 | 179,350 | 180,889 | 202,608 | 85,646 | 91,567 | 89,922 | 89,868 | 46,938 | 51,499 | 51,004 | 34,300 | 43,100 | 39,900 | 22,000 | 26,900 | 25,300 | 25,700 | 25,500 | 28,800 | 29,100 | 25,800 | 30,800 | 33,800 | 35,700 | 35,800 | 43,200 | 46,400 | 0 | 21,000 | 2,600 |
---|
Cash And Cash Equivalents | 700 | 1,300 | 0 | 3,100 | 1,200 | 2,000 | 800 | 300 | 1,600 | 2,700 | 6,800 | 2,700 | 700 | 500 | 600 | 1,100 | 1,000 | 1,400 | 600 | 400 | 783 | 4,666 | 211 | 2,799 | 4,016 | 1,887 | 4,326 | 3,495 | 3,479 | 1,441 | 16,116 | 9,115 | 4,465 | 7,062 | 4,779 | 6,101 | 5,490 | 14,325 | 4,274 | 5,923 | 10,674 | 14,048 | 6,774 | 16,023 | 9,489 | 12,746 | 109,912 | 72,479 | 39,432 | 24,136 | 11,949 | 9,899 | 5,287 | 19,634 | 35,716 | 47,485 | 22,811 | 43,833 | 23,957 | 33,578 | 107,923 | 57,055 | 83,224 | 80,500 | 60,990 | 86,419 | 320,931 | 101,241 | 106,423 | 68,525 | 63,264 | 86,893 | 44,900 | 52,992 | 73,932 | 79,324 | 89,994 | 37,256 | 38,862 | 38,394 | 35,947 | 89,237 | 85,331 | 83,601 | 85,599 | 132,418 | 135,892 | 96,961 | 116,397 | 173,505 | 167,600 | 156,325 | 188,322 | 136,182 | 224,064 | 209,313 | 196,893 | 222,341 | 181,109 | 199,976 | 196,438 | 202,239 | 186,378 | 181,307 | 158,106 | 165,123 | 191,296 | 186,505 | 155,849 | 216,041 | 266,762 | 225,234 | 195,954 | 261,426 | 203,771 | 176,067 | 189,002 | 240,866 | 272,961 | 205,028 | 258,341 | 310,444 | 337,544 | 282,557 | 254,646 | 263,957 | 292,473 | 321,401 | 665,795 | 647,711 | 457,469 | 420,753 | 535,150 | 396,293 |
| 396,293 | 535,150 | 420,753 | 457,469 | 647,711 | 665,795 | 321,401 | 292,473 | 263,957 | 254,646 | 282,557 | 337,544 | 310,444 | 258,341 | 205,028 | 272,961 | 240,866 | 189,002 | 176,067 | 203,771 | 261,426 | 195,954 | 225,234 | 266,762 | 216,041 | 155,849 | 186,505 | 191,296 | 165,123 | 158,106 | 181,307 | 186,378 | 202,239 | 196,438 | 199,976 | 181,109 | 222,341 | 196,893 | 209,313 | 224,064 | 136,182 | 188,322 | 156,325 | 167,600 | 173,505 | 116,397 | 96,961 | 135,892 | 132,418 | 85,599 | 83,601 | 85,331 | 89,237 | 35,947 | 38,394 | 38,862 | 37,256 | 89,994 | 79,324 | 73,932 | 52,992 | 44,900 | 86,893 | 63,264 | 68,525 | 106,423 | 101,241 | 320,931 | 86,419 | 60,990 | 80,500 | 83,224 | 57,055 | 107,923 | 33,578 | 23,957 | 43,833 | 22,811 | 47,485 | 35,716 | 19,634 | 5,287 | 9,899 | 11,949 | 24,136 | 39,432 | 72,479 | 109,912 | 12,746 | 9,489 | 16,023 | 6,774 | 14,048 | 10,674 | 5,923 | 4,274 | 14,325 | 5,490 | 6,101 | 4,779 | 7,062 | 4,465 | 9,115 | 16,116 | 1,441 | 3,479 | 3,495 | 4,326 | 1,887 | 4,016 | 2,799 | 211 | 4,666 | 783 | 400 | 600 | 1,400 | 1,000 | 1,100 | 600 | 500 | 700 | 2,700 | 6,800 | 2,700 | 1,600 | 300 | 800 | 2,000 | 1,200 | 3,100 | 0 | 1,300 | 700 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47,869 | 43,528 | 42,464 | 82,498 | 81,630 | 73,770 | 75,481 | 190,557 | 168,710 | 165,396 | 154,875 | 154,303 | 182,592 | 160,178 | 147,771 | 331,267 | 321,918 | 307,095 | 298,563 | 249,005 | 269,551 | 271,626 | 192,419 | 136,324 | 100,339 | 58,946 | 47,956 | 63,615 | 65,247 | 163,646 | 153,716 | 134,037 | 116,616 | 78,202 | 42,400 | 155,082 | 316,236 | 292,282 | 289,848 | 264,389 | 260,616 | 263,442 | 267,875 | 271,082 | 264,762 | 271,381 | 190,535 | 240,064 | 264,915 | 263,913 | 281,464 | 236,768 | 272,251 | 242,098 | 165,016 | 202,053 | 202,197 | 193,222 | 138,523 | 162,928 | 211,796 | 126,327 | 128,096 | 106,846 | 78,772 | 67,033 | 73,412 | 124,391 | 112,144 | 165,921 | 194,700 | 395,948 | 450,167 | 436,387 | 407,102 | 538,151 | 579,877 | 549,420 | 353,669 | 425,414 | 459,543 | 347,218 | 310,856 | 295,112 | 317,001 | 284,977 | 242,208 | 218,057 | 277,658 | 251,046 | 272,533 | 356,894 | 374,340 | 325,756 | 331,208 | 319,927 | 343,561 | 328,516 | 362,066 | 335,967 | 280,004 | 249,856 | 198,767 | 246,315 | 326,321 | 316,225 | 315,992 | 279,058 | 163,254 | 241,439 | 316,022 | 324,295 | 340,967 | 512,571 |
| 512,571 | 340,967 | 324,295 | 316,022 | 241,439 | 163,254 | 279,058 | 315,992 | 316,225 | 326,321 | 246,315 | 198,767 | 249,856 | 280,004 | 335,967 | 362,066 | 328,516 | 343,561 | 319,927 | 331,208 | 325,756 | 374,340 | 356,894 | 272,533 | 251,046 | 277,658 | 218,057 | 242,208 | 284,977 | 317,001 | 295,112 | 310,856 | 347,218 | 459,543 | 425,414 | 353,669 | 549,420 | 579,877 | 538,151 | 407,102 | 436,387 | 450,167 | 395,948 | 194,700 | 165,921 | 112,144 | 124,391 | 73,412 | 67,033 | 78,772 | 106,846 | 128,096 | 126,327 | 211,796 | 162,928 | 138,523 | 193,222 | 202,197 | 202,053 | 165,016 | 242,098 | 272,251 | 236,768 | 281,464 | 263,913 | 264,915 | 240,064 | 190,535 | 271,381 | 264,762 | 271,082 | 267,875 | 263,442 | 260,616 | 264,389 | 289,848 | 292,282 | 316,236 | 155,082 | 42,400 | 78,202 | 116,616 | 134,037 | 153,716 | 163,646 | 65,247 | 63,615 | 47,956 | 58,946 | 100,339 | 136,324 | 192,419 | 271,626 | 269,551 | 249,005 | 298,563 | 307,095 | 321,918 | 331,267 | 147,771 | 160,178 | 182,592 | 154,303 | 154,875 | 165,396 | 168,710 | 190,557 | 75,481 | 73,770 | 81,630 | 82,498 | 42,464 | 43,528 | 47,869 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 0 | 0 | 0 | 3,368 | 0 | 0 | 14,476 | 3,368 | 0 | 0 | 14,476 | 0 | 0 | 0 | 0 | 0 | 0 | 30,600 | 30,847 | 32,223 | 0 | 17,084 | 20,425 | 19,195 | 19,040 | 19,502 | 15,321 | 14,676 | 7,301 | 3,150 | 3,888 | 9,213 | 11,526 | 6,971 | 9,258 | 14,371 | 18,815 | 27,819 | 23,851 | 33,414 | 39,802 | 41,353 | 64,284 | 62,381 | 56,049 | 66,782 | 43,878 | 40,256 | 47,249 | 31,699 | 36,047 | 26,713 | 24,588 | 27,899 | 33,699 | 28,233 | 25,316 | 24,266 | 35,770 | 24,169 | 22,969 | 34,584 | 79,644 | 104,684 | 96,381 | 135,656 | 101,998 | 119,835 | 124,620 | 130,578 | 120,448 | 134,200 | 123,154 | 139,316 | 143,692 | 151,551 | 141,978 | 135,782 | 140,987 | 155,487 | 139,814 | 185,008 | 177,446 | 191,102 | 176,487 | 199,709 | 207,537 | 233,590 | 240,229 | 269,812 | 264,389 | 300,453 | 231,258 | 273,916 | 255,256 | 265,472 | 260,915 | 246,633 | 280,039 | 289,544 | 252,793 | 306,150 | 292,669 | 326,556 | 270,154 | 262,326 | 267,278 | 296,896 | 277,607 | 334,478 | 340,463 | 333,183 | 317,077 | 369,907 | 370,180 |
| 370,180 | 369,907 | 317,077 | 333,183 | 340,463 | 334,478 | 277,607 | 296,896 | 267,278 | 262,326 | 270,154 | 326,556 | 292,669 | 306,150 | 252,793 | 289,544 | 280,039 | 246,633 | 260,915 | 265,472 | 255,256 | 273,916 | 231,258 | 300,453 | 264,389 | 269,812 | 240,229 | 233,590 | 207,537 | 199,709 | 176,487 | 191,102 | 177,446 | 185,008 | 139,814 | 155,487 | 140,987 | 135,782 | 141,978 | 151,551 | 143,692 | 139,316 | 123,154 | 134,200 | 120,448 | 130,578 | 124,620 | 119,835 | 101,998 | 135,656 | 96,381 | 104,684 | 79,644 | 34,584 | 22,969 | 24,169 | 35,770 | 24,266 | 25,316 | 28,233 | 33,699 | 27,899 | 24,588 | 26,713 | 36,047 | 31,699 | 47,249 | 40,256 | 43,878 | 66,782 | 56,049 | 62,381 | 64,284 | 41,353 | 39,802 | 33,414 | 23,851 | 27,819 | 18,815 | 14,371 | 9,258 | 6,971 | 11,526 | 9,213 | 3,888 | 3,150 | 7,301 | 14,676 | 15,321 | 19,502 | 19,040 | 19,195 | 20,425 | 17,084 | 0 | 32,223 | 30,847 | 30,600 | 0 | 0 | 0 | 0 | 0 | 0 | 14,476 | 0 | 0 | 3,368 | 14,476 | 0 | 0 | 3,368 | 0 | 0 | 0 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 4,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 1,900 | 19,700 | 0 | 43,300 | 42,000 | 33,800 | 34,900 | 33,500 | 29,200 | 23,100 | 22,300 | 26,100 | 20,100 | 20,500 | 20,000 | 21,100 | 21,000 | 38,500 | 42,500 | 33,900 | 2,351 | 3,304 | 895 | 4,571 | 4,275 | 1,433 | 5,839 | 8,555 | 8,700 | 12,513 | 7,137 | 5,745 | 5,666 | 6,655 | 11,320 | 8,474 | 6,639 | 5,802 | 8,118 | 16,678 | 4,715 | 4,992 | 4,485 | 5,250 | -1 | 2,274 | 3,383 | 2,166 | 2,141 | 3,022 | 3,196 | 2,156 | 2,396 | 1,983 | 1,772 | 2,580 | 1,883 | 3,730 | 2,890 | 2,782 | 4,802 | 8,676 | 6,673 | 7,054 | 9,063 | 8,246 | 7,088 | 5,720 | 5,305 | 15,354 | 14,920 | 7,500 | 5,403 | 7,856 | 5,950 | 10,936 | 328,523 | 14,696 | 11,897 | 8,244 | 8,489 | 13,382 | 10,916 | 12,566 | 231,930 | 12,583 | 12,697 | 19,133 | 23,838 | 22,998 | 27,535 | 45,941 | 52,048 | 46,174 | 42,719 | 50,768 | 50,424 | 33,378 | 26,286 | 28,539 | 38,369 | 26,204 | 39,344 | 42,279 | 43,458 | 38,887 | 48,475 | 46,463 | 49,639 | 50,265 | 53,308 | 56,492 | 55,607 | 54,493 | 59,716 | 46,361 | 51,705 | 52,697 | 60,662 | 78,043 | 57,186 | 61,341 | 48,967 | 61,018 | 47,090 | 40,041 | 43,527 | 47,008 | 44,452 | 42,982 | 290,592 | 208,331 | 101,435 | 94,047 |
| 94,047 | 101,435 | 208,331 | 290,592 | 42,982 | 44,452 | 47,008 | 43,527 | 40,041 | 47,090 | 61,018 | 48,967 | 61,341 | 57,186 | 78,043 | 60,662 | 52,697 | 51,705 | 46,361 | 59,716 | 54,493 | 55,607 | 56,492 | 53,308 | 50,265 | 49,639 | 46,463 | 48,475 | 38,887 | 43,458 | 42,279 | 39,344 | 26,204 | 38,369 | 28,539 | 26,286 | 33,378 | 50,424 | 50,768 | 42,719 | 46,174 | 52,048 | 45,941 | 27,535 | 22,998 | 23,838 | 19,133 | 12,697 | 12,583 | 231,930 | 12,566 | 10,916 | 13,382 | 8,489 | 8,244 | 11,897 | 14,696 | 328,523 | 10,936 | 5,950 | 7,856 | 5,403 | 7,500 | 14,920 | 15,354 | 5,305 | 5,720 | 7,088 | 8,246 | 9,063 | 7,054 | 6,673 | 8,676 | 4,802 | 2,782 | 2,890 | 3,730 | 1,883 | 2,580 | 1,772 | 1,983 | 2,396 | 2,156 | 3,196 | 3,022 | 2,141 | 2,166 | 3,383 | 2,274 | -1 | 5,250 | 4,485 | 4,992 | 4,715 | 16,678 | 8,118 | 5,802 | 6,639 | 8,474 | 11,320 | 6,655 | 5,666 | 5,745 | 7,137 | 12,513 | 8,700 | 8,555 | 5,839 | 1,433 | 4,275 | 4,571 | 895 | 3,304 | 2,351 | 33,900 | 42,500 | 38,500 | 21,000 | 21,100 | 20,000 | 20,500 | 20,100 | 26,100 | 22,300 | 23,100 | 29,200 | 33,500 | 34,900 | 33,800 | 42,000 | 43,300 | 0 | 19,700 | 1,900 |
---|
> Long-term Assets | 1,000 | 1,100 | 0 | 9,300 | 13,300 | 17,700 | 17,900 | 20,200 | 17,400 | 18,300 | 19,600 | 17,500 | 14,700 | 12,200 | 11,300 | 9,800 | 10,200 | 7,200 | 7,700 | 11,500 | 11,120 | 10,688 | 10,674 | 14,829 | 11,260 | 15,868 | 18,747 | 17,651 | 31,651 | 42,146 | 42,392 | 44,289 | 40,640 | 49,410 | 49,174 | 68,120 | 62,145 | 59,748 | 60,442 | 119,691 | 82,529 | 58,186 | 163,450 | 173,714 | 162,626 | 134,834 | 115,207 | 107,562 | 112,911 | 115,769 | 113,235 | 109,806 | 101,938 | 102,276 | 104,424 | 111,146 | 113,461 | 117,137 | 123,894 | 129,271 | 131,681 | 136,136 | 129,290 | 135,746 | 142,443 | 141,756 | 148,620 | 243,153 | 224,122 | 205,458 | 189,193 | 190,440 | 164,230 | 172,108 | 226,720 | 177,318 | 107,979 | 149,931 | 214,817 | 199,488 | 142,851 | 1,148,395 | 1,130,691 | 1,096,064 | 1,025,700 | 1,015,628 | 994,265 | 1,061,703 | 1,055,769 | 988,857 | 1,007,500 | 1,058,707 | 895,268 | 1,024,949 | 873,999 | 921,226 | 897,714 | 880,532 | 836,711 | 956,327 | 856,032 | 900,114 | 813,814 | 970,976 | 935,717 | 966,775 | 831,171 | 822,947 | 911,363 | 890,951 | 841,755 | 750,792 | 757,154 | 760,077 | 764,042 | 913,362 | 854,978 | 851,879 | 813,979 | 872,212 | 899,811 | 754,571 | 732,885 | 963,015 | 911,426 | 888,102 | 702,062 | 720,586 | 711,706 | 708,019 | 705,090 | 655,071 | 664,652 | 591,113 |
| 591,113 | 664,652 | 655,071 | 705,090 | 708,019 | 711,706 | 720,586 | 702,062 | 888,102 | 911,426 | 963,015 | 732,885 | 754,571 | 899,811 | 872,212 | 813,979 | 851,879 | 854,978 | 913,362 | 764,042 | 760,077 | 757,154 | 750,792 | 841,755 | 890,951 | 911,363 | 822,947 | 831,171 | 966,775 | 935,717 | 970,976 | 813,814 | 900,114 | 856,032 | 956,327 | 836,711 | 880,532 | 897,714 | 921,226 | 873,999 | 1,024,949 | 895,268 | 1,058,707 | 1,007,500 | 988,857 | 1,055,769 | 1,061,703 | 994,265 | 1,015,628 | 1,025,700 | 1,096,064 | 1,130,691 | 1,148,395 | 142,851 | 199,488 | 214,817 | 149,931 | 107,979 | 177,318 | 226,720 | 172,108 | 164,230 | 190,440 | 189,193 | 205,458 | 224,122 | 243,153 | 148,620 | 141,756 | 142,443 | 135,746 | 129,290 | 136,136 | 131,681 | 129,271 | 123,894 | 117,137 | 113,461 | 111,146 | 104,424 | 102,276 | 101,938 | 109,806 | 113,235 | 115,769 | 112,911 | 107,562 | 115,207 | 134,834 | 162,626 | 173,714 | 163,450 | 58,186 | 82,529 | 119,691 | 60,442 | 59,748 | 62,145 | 68,120 | 49,174 | 49,410 | 40,640 | 44,289 | 42,392 | 42,146 | 31,651 | 17,651 | 18,747 | 15,868 | 11,260 | 14,829 | 10,674 | 10,688 | 11,120 | 11,500 | 7,700 | 7,200 | 10,200 | 9,800 | 11,300 | 12,200 | 14,700 | 17,500 | 19,600 | 18,300 | 17,400 | 20,200 | 17,900 | 17,700 | 13,300 | 9,300 | 0 | 1,100 | 1,000 |
---|
Property Plant Equipment | 900 | 900 | 0 | 1,100 | 2,400 | 2,600 | 2,800 | 4,300 | 4,500 | 4,600 | 4,700 | 5,100 | 5,100 | 5,200 | 4,800 | 4,500 | 4,800 | 4,800 | 5,100 | 8,400 | 8,375 | 8,198 | 8,128 | 8,448 | 8,875 | 9,478 | 11,635 | 13,498 | 24,233 | 29,517 | 30,911 | 33,365 | 33,077 | 32,880 | 33,241 | 32,869 | 32,839 | 33,307 | 34,024 | 36,319 | 36,649 | 39,953 | 48,673 | 61,836 | 76,194 | 83,924 | 87,739 | 91,474 | 94,750 | 96,297 | 96,225 | 95,743 | 88,826 | 90,300 | 92,383 | 95,188 | 97,910 | 100,890 | 108,091 | 112,917 | 116,246 | 121,859 | 116,967 | 123,595 | 130,263 | 131,844 | 131,516 | 112,539 | 110,817 | 108,807 | 107,299 | 106,461 | 97,520 | 94,467 | 96,332 | 96,905 | 97,896 | 97,184 | 96,219 | 95,020 | 94,332 | 304,611 | 302,612 | 302,995 | 299,536 | 295,374 | 292,186 | 288,435 | 281,253 | 274,377 | 274,490 | 268,992 | 264,247 | 262,128 | 265,740 | 268,760 | 239,258 | 242,675 | 254,819 | 256,326 | 258,354 | 262,181 | 264,785 | 264,915 | 266,484 | 270,666 | 284,736 | 289,621 | 296,635 | 303,087 | 309,987 | 320,004 | 342,141 | 355,241 | 362,168 | 477,087 | 473,145 | 461,896 | 350,003 | 473,757 | 466,961 | 340,594 | 341,054 | 452,061 | 448,265 | 433,330 | 325,361 | 321,109 | 323,801 | 327,517 | 226,943 | 314,273 | 310,627 | 311,498 |
| 311,498 | 310,627 | 314,273 | 226,943 | 327,517 | 323,801 | 321,109 | 325,361 | 433,330 | 448,265 | 452,061 | 341,054 | 340,594 | 466,961 | 473,757 | 350,003 | 461,896 | 473,145 | 477,087 | 362,168 | 355,241 | 342,141 | 320,004 | 309,987 | 303,087 | 296,635 | 289,621 | 284,736 | 270,666 | 266,484 | 264,915 | 264,785 | 262,181 | 258,354 | 256,326 | 254,819 | 242,675 | 239,258 | 268,760 | 265,740 | 262,128 | 264,247 | 268,992 | 274,490 | 274,377 | 281,253 | 288,435 | 292,186 | 295,374 | 299,536 | 302,995 | 302,612 | 304,611 | 94,332 | 95,020 | 96,219 | 97,184 | 97,896 | 96,905 | 96,332 | 94,467 | 97,520 | 106,461 | 107,299 | 108,807 | 110,817 | 112,539 | 131,516 | 131,844 | 130,263 | 123,595 | 116,967 | 121,859 | 116,246 | 112,917 | 108,091 | 100,890 | 97,910 | 95,188 | 92,383 | 90,300 | 88,826 | 95,743 | 96,225 | 96,297 | 94,750 | 91,474 | 87,739 | 83,924 | 76,194 | 61,836 | 48,673 | 39,953 | 36,649 | 36,319 | 34,024 | 33,307 | 32,839 | 32,869 | 33,241 | 32,880 | 33,077 | 33,365 | 30,911 | 29,517 | 24,233 | 13,498 | 11,635 | 9,478 | 8,875 | 8,448 | 8,128 | 8,198 | 8,375 | 8,400 | 5,100 | 4,800 | 4,800 | 4,500 | 4,800 | 5,200 | 5,100 | 5,100 | 4,700 | 4,600 | 4,500 | 4,300 | 2,800 | 2,600 | 2,400 | 1,100 | 0 | 900 | 900 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104,989 | 105,700 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 92,700 | 92,740 | 92,740 | 92,740 | 94,212 | 94,212 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 83,027 | 83,027 | 83,027 | 83,027 |
| 83,027 | 83,027 | 83,027 | 83,027 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 92,873 | 94,212 | 94,212 | 92,740 | 92,740 | 92,740 | 92,700 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 92,740 | 105,700 | 104,989 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,990 | 20,525 | 55,691 | 67,559 | 8,726 | 29,976 | 82,827 | 96,449 | 55,815 | 89,764 | 149,491 | 75,405 | 143,747 | 170,480 | 58,249 | 55,589 | 43,739 | 264,071 | 93,990 | 21,690 | 75,147 | 121,931 | 112,954 | 85,724 | 118,751 | 157,212 | 137,473 | 127,012 | 111,456 | 80,744 | 43,005 | 23,299 | 21,352 | 79,391 | 53,744 | 7,033 | 27,774 | 24,780 | 86,448 | 131,032 | 187,855 | 229,430 | 229,825 | 179,010 | 166,928 | 131,610 | 92,083 | 78,127 | 106,431 | 39,887 | 62,782 | 86,402 | 0 |
| 0 | 86,402 | 62,782 | 39,887 | 106,431 | 78,127 | 92,083 | 131,610 | 166,928 | 179,010 | 229,825 | 229,430 | 187,855 | 131,032 | 86,448 | 24,780 | 27,774 | 7,033 | 53,744 | 79,391 | 21,352 | 23,299 | 43,005 | 80,744 | 111,456 | 127,012 | 137,473 | 157,212 | 118,751 | 85,724 | 112,954 | 121,931 | 75,147 | 21,690 | 93,990 | 264,071 | 43,739 | 55,589 | 58,249 | 170,480 | 143,747 | 75,405 | 149,491 | 89,764 | 55,815 | 96,449 | 82,827 | 29,976 | 8,726 | 67,559 | 55,691 | 20,525 | 24,990 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 687,983 | 675,287 | 617,845 | 607,411 | 596,864 | 586,315 | 575,993 | 563,277 | 550,421 | 537,600 | 524,989 | 509,900 | 494,656 | 479,412 | 464,192 | 407,599 | 393,393 | 379,186 | 364,030 | 348,873 | 333,550 | 318,227 | 302,925 | 287,453 | 271,811 | 256,168 | 240,099 | 223,852 | 207,426 | 191,001 | 181,049 | 170,986 | 160,814 | 150,643 | 140,915 | 131,025 | 121,108 | 111,191 | 101,785 | 93,274 | 83,659 | 74,043 | 65,077 | 56,011 | 46,845 | 37,680 | 28,880 | 19,982 | 10,987 | 1,991 | 932 | 918 | 904 |
| 904 | 918 | 932 | 1,991 | 10,987 | 19,982 | 28,880 | 37,680 | 46,845 | 56,011 | 65,077 | 74,043 | 83,659 | 93,274 | 101,785 | 111,191 | 121,108 | 131,025 | 140,915 | 150,643 | 160,814 | 170,986 | 181,049 | 191,001 | 207,426 | 223,852 | 240,099 | 256,168 | 271,811 | 287,453 | 302,925 | 318,227 | 333,550 | 348,873 | 364,030 | 379,186 | 393,393 | 407,599 | 464,192 | 479,412 | 494,656 | 509,900 | 524,989 | 537,600 | 550,421 | 563,277 | 575,993 | 586,315 | 596,864 | 607,411 | 617,845 | 675,287 | 687,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 100 | 200 | 0 | 8,200 | 10,900 | 15,100 | 15,100 | 15,900 | 12,900 | 13,700 | 14,900 | 12,400 | 9,600 | 7,000 | 6,500 | 5,300 | 5,400 | 2,400 | 2,600 | 3,100 | 2,745 | 2,490 | 2,545 | 6,381 | 2,385 | 6,390 | 7,112 | 4,153 | 7,418 | 12,629 | 11,481 | 10,924 | 7,563 | 16,530 | 15,933 | 35,250 | 29,306 | 26,441 | 26,418 | 83,371 | 45,880 | 18,233 | 114,777 | 111,878 | 86,432 | 50,909 | 27,468 | 16,088 | 18,161 | 19,472 | 17,010 | 14,064 | 13,113 | 11,976 | 12,041 | 15,958 | 15,551 | 16,247 | 15,803 | 16,354 | 15,435 | 14,277 | 12,323 | 12,151 | 12,180 | 9,912 | 17,104 | 130,614 | 113,305 | 96,651 | 81,894 | 3,158 | 3,442 | 3,206 | 11,857 | 11,597 | -26,249 | 9,660 | 10,970 | 11,060 | 10,882 | 25,822 | 26,567 | 26,793 | 26,013 | 21,924 | 23,024 | 21,708 | 22,050 | 15,504 | -14,290 | 22,495 | 28,381 | 31,678 | -149,275 | -14,163,187 | 87,210 | 80,993 | -195,094 | 85,222 | 87,372 | 86,067 | -31,770 | 90,561 | 90,851 | 95,221 | -58,378 | -37,623 | 77,925 | 83,830 | 81,343 | 26,256 | 40,961 | 42,182 | -17,591 | 55,962 | 62,449 | 61,892 | 148,904 | 36,225 | 40,028 | -34,908 | -86,348 | 10,664 | 11,565 | 10,977 | -1,064 | 34,409 | 43,771 | 8,027 | 157,354 | 11,521 | 16,296 | 16,804 |
| 16,804 | 16,296 | 11,521 | 157,354 | 8,027 | 43,771 | 34,409 | -1,064 | 10,977 | 11,565 | 10,664 | -86,348 | -34,908 | 40,028 | 36,225 | 148,904 | 61,892 | 62,449 | 55,962 | -17,591 | 42,182 | 40,961 | 26,256 | 81,343 | 83,830 | 77,925 | -37,623 | -58,378 | 95,221 | 90,851 | 90,561 | -31,770 | 86,067 | 87,372 | 85,222 | -195,094 | 80,993 | 87,210 | -14,163,187 | -149,275 | 31,678 | 28,381 | 22,495 | -14,290 | 15,504 | 22,050 | 21,708 | 23,024 | 21,924 | 26,013 | 26,793 | 26,567 | 25,822 | 10,882 | 11,060 | 10,970 | 9,660 | -26,249 | 11,597 | 11,857 | 3,206 | 3,442 | 3,158 | 81,894 | 96,651 | 113,305 | 130,614 | 17,104 | 9,912 | 12,180 | 12,151 | 12,323 | 14,277 | 15,435 | 16,354 | 15,803 | 16,247 | 15,551 | 15,958 | 12,041 | 11,976 | 13,113 | 14,064 | 17,010 | 19,472 | 18,161 | 16,088 | 27,468 | 50,909 | 86,432 | 111,878 | 114,777 | 18,233 | 45,880 | 83,371 | 26,418 | 26,441 | 29,306 | 35,250 | 15,933 | 16,530 | 7,563 | 10,924 | 11,481 | 12,629 | 7,418 | 4,153 | 7,112 | 6,390 | 2,385 | 6,381 | 2,545 | 2,490 | 2,745 | 3,100 | 2,600 | 2,400 | 5,400 | 5,300 | 6,500 | 7,000 | 9,600 | 12,400 | 14,900 | 13,700 | 12,900 | 15,900 | 15,100 | 15,100 | 10,900 | 8,200 | 0 | 200 | 100 |
---|
> Total Liabilities | 700 | 1,200 | 0 | 1,500 | 3,100 | 2,000 | 4,100 | 6,300 | 4,800 | 4,100 | 12,600 | 14,400 | 12,300 | 12,800 | 13,500 | 15,500 | 13,400 | 18,200 | 22,200 | 22,300 | 20,306 | 24,960 | 24,121 | 25,546 | 25,734 | 32,860 | 32,492 | 38,571 | 37,581 | 50,939 | 53,830 | 57,223 | 51,719 | 51,402 | 50,198 | 245,994 | 247,554 | 245,092 | 242,251 | 242,887 | 242,916 | 240,623 | 265,185 | 250,686 | 243,117 | 237,695 | 232,780 | 260,745 | 260,057 | 194,618 | 197,846 | 194,100 | 194,694 | 187,567 | 182,971 | 334,762 | 496,529 | 484,373 | 460,457 | 443,947 | 393,590 | 377,614 | 371,139 | 365,160 | 341,339 | 334,122 | 345,838 | 350,997 | 320,215 | 266,053 | 147,098 | 131,598 | 108,344 | 105,246 | 100,674 | 102,984 | 88,191 | 47,041 | 51,119 | 60,430 | 57,347 | 594,423 | 600,974 | 581,365 | 563,181 | 485,539 | 491,824 | 517,917 | 495,914 | 495,460 | 512,400 | 495,977 | 505,767 | 504,263 | 524,435 | 504,355 | 515,685 | 514,150 | 541,469 | 529,809 | 541,760 | 497,682 | 516,942 | 513,123 | 529,256 | 561,046 | 594,419 | 580,667 | 593,331 | 609,995 | 653,722 | 654,395 | 660,583 | 689,811 | 719,961 | 762,928 | 740,491 | 792,462 | 882,748 | 827,066 | 839,667 | 899,264 | 911,900 | 902,455 | 875,093 | 899,045 | 920,225 | 917,151 | 906,747 | 923,648 | 933,537 | 869,133 | 922,837 | 863,185 |
| 863,185 | 922,837 | 869,133 | 933,537 | 923,648 | 906,747 | 917,151 | 920,225 | 899,045 | 875,093 | 902,455 | 911,900 | 899,264 | 839,667 | 827,066 | 882,748 | 792,462 | 740,491 | 762,928 | 719,961 | 689,811 | 660,583 | 654,395 | 653,722 | 609,995 | 593,331 | 580,667 | 594,419 | 561,046 | 529,256 | 513,123 | 516,942 | 497,682 | 541,760 | 529,809 | 541,469 | 514,150 | 515,685 | 504,355 | 524,435 | 504,263 | 505,767 | 495,977 | 512,400 | 495,460 | 495,914 | 517,917 | 491,824 | 485,539 | 563,181 | 581,365 | 600,974 | 594,423 | 57,347 | 60,430 | 51,119 | 47,041 | 88,191 | 102,984 | 100,674 | 105,246 | 108,344 | 131,598 | 147,098 | 266,053 | 320,215 | 350,997 | 345,838 | 334,122 | 341,339 | 365,160 | 371,139 | 377,614 | 393,590 | 443,947 | 460,457 | 484,373 | 496,529 | 334,762 | 182,971 | 187,567 | 194,694 | 194,100 | 197,846 | 194,618 | 260,057 | 260,745 | 232,780 | 237,695 | 243,117 | 250,686 | 265,185 | 240,623 | 242,916 | 242,887 | 242,251 | 245,092 | 247,554 | 245,994 | 50,198 | 51,402 | 51,719 | 57,223 | 53,830 | 50,939 | 37,581 | 38,571 | 32,492 | 32,860 | 25,734 | 25,546 | 24,121 | 24,960 | 20,306 | 22,300 | 22,200 | 18,200 | 13,400 | 15,500 | 13,500 | 12,800 | 12,300 | 14,400 | 12,600 | 4,100 | 4,800 | 6,300 | 4,100 | 2,000 | 3,100 | 1,500 | 0 | 1,200 | 700 |
---|
> Total Current Liabilities | 300 | 900 | 0 | 1,300 | 2,900 | 2,100 | 2,200 | 3,900 | 2,600 | 2,000 | 5,800 | 7,500 | 5,900 | 7,100 | 7,600 | 6,800 | 5,300 | 5,700 | 5,700 | 6,400 | 5,116 | 6,371 | 6,207 | 8,201 | 6,901 | 14,704 | 15,012 | 18,588 | 18,271 | 18,615 | 20,429 | 28,500 | 24,326 | 25,337 | 25,436 | 22,487 | 25,301 | 24,081 | 22,286 | 31,062 | 32,191 | 30,873 | 56,410 | 42,886 | 36,292 | 31,645 | 47,254 | 54,044 | 56,509 | 39,002 | 45,436 | 41,516 | 41,938 | 32,195 | 24,980 | 23,668 | 98,898 | 125,853 | 138,114 | 125,660 | 91,267 | 96,505 | 69,581 | 62,060 | 38,015 | 32,069 | 39,404 | 42,020 | 39,341 | 45,484 | 65,765 | 68,990 | 52,237 | 55,819 | 57,532 | 91,144 | 75,923 | 35,017 | 38,425 | 48,057 | 45,526 | 90,324 | 97,196 | 89,164 | 71,239 | 68,738 | 77,279 | 85,930 | 72,598 | 73,717 | 100,900 | 92,759 | 102,160 | 110,140 | 130,582 | 114,217 | 134,218 | 200,402 | 236,207 | 224,131 | 236,263 | 190,240 | 211,993 | 210,742 | 224,644 | 256,014 | 291,122 | 274,530 | 287,473 | 304,788 | 339,774 | 327,685 | 334,146 | 370,394 | 391,112 | 339,849 | 321,414 | 378,151 | 438,258 | 365,842 | 383,442 | 452,984 | 471,286 | 462,361 | 438,518 | 469,555 | 497,742 | 492,910 | 487,185 | 503,107 | 515,678 | 458,977 | 515,549 | 453,705 |
| 453,705 | 515,549 | 458,977 | 515,678 | 503,107 | 487,185 | 492,910 | 497,742 | 469,555 | 438,518 | 462,361 | 471,286 | 452,984 | 383,442 | 365,842 | 438,258 | 378,151 | 321,414 | 339,849 | 391,112 | 370,394 | 334,146 | 327,685 | 339,774 | 304,788 | 287,473 | 274,530 | 291,122 | 256,014 | 224,644 | 210,742 | 211,993 | 190,240 | 236,263 | 224,131 | 236,207 | 200,402 | 134,218 | 114,217 | 130,582 | 110,140 | 102,160 | 92,759 | 100,900 | 73,717 | 72,598 | 85,930 | 77,279 | 68,738 | 71,239 | 89,164 | 97,196 | 90,324 | 45,526 | 48,057 | 38,425 | 35,017 | 75,923 | 91,144 | 57,532 | 55,819 | 52,237 | 68,990 | 65,765 | 45,484 | 39,341 | 42,020 | 39,404 | 32,069 | 38,015 | 62,060 | 69,581 | 96,505 | 91,267 | 125,660 | 138,114 | 125,853 | 98,898 | 23,668 | 24,980 | 32,195 | 41,938 | 41,516 | 45,436 | 39,002 | 56,509 | 54,044 | 47,254 | 31,645 | 36,292 | 42,886 | 56,410 | 30,873 | 32,191 | 31,062 | 22,286 | 24,081 | 25,301 | 22,487 | 25,436 | 25,337 | 24,326 | 28,500 | 20,429 | 18,615 | 18,271 | 18,588 | 15,012 | 14,704 | 6,901 | 8,201 | 6,207 | 6,371 | 5,116 | 6,400 | 5,700 | 5,700 | 5,300 | 6,800 | 7,600 | 7,100 | 5,900 | 7,500 | 5,800 | 2,000 | 2,600 | 3,900 | 2,200 | 2,100 | 2,900 | 1,300 | 0 | 900 | 300 |
---|
Short-term Debt | 100 | 100 | 0 | 100 | 100 | 300 | 500 | 800 | 800 | 800 | 2,700 | 2,400 | 2,400 | 2,400 | 2,700 | 2,700 | 2,600 | 2,600 | 2,900 | 2,900 | 2,926 | 3,927 | 3,839 | 3,548 | 3,773 | 3,495 | 3,309 | 4,105 | 4,100 | 5,362 | 6,295 | 10,700 | 10,325 | 9,950 | 9,575 | 5,625 | 5,550 | 5,475 | 5,233 | 10,967 | 10,717 | 10,342 | 29,150 | 14,025 | 3,900 | 3,700 | 3,000 | 7,800 | 6,825 | 78 | 80 | 4,732 | 3,215 | 2,045 | 3,517 | 1,389 | 1,146 | 1,168 | 1,191 | 1,890 | 1,915 | 1,937 | 1,963 | 1,579 | 1,288 | 982 | 651 | 47 | 12,917 | 15,835 | 23,750 | 25,667 | 25,667 | 25,667 | 25,667 | 51,043 | 44,750 | 0 | 0 | 0 | 0 | 2,325 | 3,100 | 3,100 | 3,100 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 364,568 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 66,712 | 65,737 | 64,825 | 63,913 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 11,553 | 11,470 | 2,843 | 19,438 | 18,137 | 16,218 | 2,843 | 18,833 | 18,847 | 3,000 | 3,000 | 19,144 | 18,944 | 18,756 | 3,000 | 3,000 | 3,000 | 3,000 | 8,746 | 8,910 | 15,014 | 9,150 |
| 9,150 | 15,014 | 8,910 | 8,746 | 3,000 | 3,000 | 3,000 | 3,000 | 18,756 | 18,944 | 19,144 | 3,000 | 3,000 | 18,847 | 18,833 | 2,843 | 16,218 | 18,137 | 19,438 | 2,843 | 11,470 | 11,553 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 63,913 | 64,825 | 65,737 | 66,712 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 364,568 | 6,750 | 6,750 | 6,750 | 6,750 | 6,750 | 3,100 | 3,100 | 3,100 | 2,325 | 0 | 0 | 0 | 0 | 44,750 | 51,043 | 25,667 | 25,667 | 25,667 | 25,667 | 23,750 | 15,835 | 12,917 | 47 | 651 | 982 | 1,288 | 1,579 | 1,963 | 1,937 | 1,915 | 1,890 | 1,191 | 1,168 | 1,146 | 1,389 | 3,517 | 2,045 | 3,215 | 4,732 | 80 | 78 | 6,825 | 7,800 | 3,000 | 3,700 | 3,900 | 14,025 | 29,150 | 10,342 | 10,717 | 10,967 | 5,233 | 5,475 | 5,550 | 5,625 | 9,575 | 9,950 | 10,325 | 10,700 | 6,295 | 5,362 | 4,100 | 4,105 | 3,309 | 3,495 | 3,773 | 3,548 | 3,839 | 3,927 | 2,926 | 2,900 | 2,900 | 2,600 | 2,600 | 2,700 | 2,700 | 2,400 | 2,400 | 2,400 | 2,700 | 800 | 800 | 800 | 500 | 300 | 100 | 100 | 0 | 100 | 100 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 364,568 | 0 | 0 | 0 | 6,750 | 0 | 0 | 0 | 65,737 | 0 | 347,000 | 285,576 | 3,000 | 3,000 | 282,552 | 3,000 | 3,000 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 0 |
| 0 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 2,843 | 3,000 | 3,000 | 282,552 | 3,000 | 3,000 | 285,576 | 347,000 | 0 | 65,737 | 0 | 0 | 0 | 6,750 | 0 | 0 | 0 | 364,568 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 200 | 800 | 0 | 1,200 | 1,500 | 900 | 1,200 | 3,100 | 1,800 | 1,200 | 3,100 | 2,300 | 2,400 | 2,600 | 2,600 | 2,600 | 2,300 | 2,700 | 2,300 | 3,500 | 2,190 | 2,444 | 2,368 | 4,653 | 3,128 | 3,051 | 4,003 | 7,068 | 7,205 | 6,770 | 5,320 | 6,642 | 5,223 | 6,877 | 6,348 | 8,207 | 8,446 | 9,292 | 6,352 | 9,414 | 9,364 | 10,366 | 16,959 | 20,764 | 22,704 | 17,930 | 19,668 | 14,252 | 14,536 | 17,892 | 17,545 | 18,209 | 20,384 | 24,606 | 19,100 | 6,686 | 18,030 | 19,435 | 26,468 | 36,141 | 28,992 | 30,672 | 25,085 | 12,097 | 10,987 | 5,248 | 29,958 | 7,042 | 20,338 | 23,623 | 5,364 | 8,046 | 6,010 | 5,457 | 6,140 | 8,197 | 8,352 | 7,903 | 9,063 | 9,269 | 11,908 | 15,396 | 23,142 | 18,400 | 12,766 | 15,588 | 14,401 | 18,282 | 14,209 | 12,124 | 19,493 | 24,297 | 21,261 | 27,233 | 32,335 | 25,293 | 26,945 | 27,758 | 37,401 | 33,010 | 36,293 | 43,824 | 46,275 | 56,706 | 54,677 | 52,718 | 55,526 | 65,446 | 57,879 | 44,114 | 39,767 | 48,956 | 42,880 | 81,417 | 54,261 | 43,177 | 50,944 | 82,835 | 46,034 | 36,097 | 32,798 | 36,875 | 55,721 | 27,697 | 40,047 | 33,199 | 32,843 | 37,147 | 84,616 | 87,036 | 65,649 | 77,052 | 104,747 | 37,037 |
| 37,037 | 104,747 | 77,052 | 65,649 | 87,036 | 84,616 | 37,147 | 32,843 | 33,199 | 40,047 | 27,697 | 55,721 | 36,875 | 32,798 | 36,097 | 46,034 | 82,835 | 50,944 | 43,177 | 54,261 | 81,417 | 42,880 | 48,956 | 39,767 | 44,114 | 57,879 | 65,446 | 55,526 | 52,718 | 54,677 | 56,706 | 46,275 | 43,824 | 36,293 | 33,010 | 37,401 | 27,758 | 26,945 | 25,293 | 32,335 | 27,233 | 21,261 | 24,297 | 19,493 | 12,124 | 14,209 | 18,282 | 14,401 | 15,588 | 12,766 | 18,400 | 23,142 | 15,396 | 11,908 | 9,269 | 9,063 | 7,903 | 8,352 | 8,197 | 6,140 | 5,457 | 6,010 | 8,046 | 5,364 | 23,623 | 20,338 | 7,042 | 29,958 | 5,248 | 10,987 | 12,097 | 25,085 | 30,672 | 28,992 | 36,141 | 26,468 | 19,435 | 18,030 | 6,686 | 19,100 | 24,606 | 20,384 | 18,209 | 17,545 | 17,892 | 14,536 | 14,252 | 19,668 | 17,930 | 22,704 | 20,764 | 16,959 | 10,366 | 9,364 | 9,414 | 6,352 | 9,292 | 8,446 | 8,207 | 6,348 | 6,877 | 5,223 | 6,642 | 5,320 | 6,770 | 7,205 | 7,068 | 4,003 | 3,051 | 3,128 | 4,653 | 2,368 | 2,444 | 2,190 | 3,500 | 2,300 | 2,700 | 2,300 | 2,600 | 2,600 | 2,600 | 2,400 | 2,300 | 3,100 | 1,200 | 1,800 | 3,100 | 1,200 | 900 | 1,500 | 1,200 | 0 | 800 | 200 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 1,300 | 900 | 500 | 0 | 0 | 0 | 0 | 2,800 | 1,100 | 2,100 | 2,300 | 1,500 | 400 | 400 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,570 | 1,721 | 1,803 | 1,797 | 8,655 | 2,850 | 1,060 | 2,846 | 2,158 | 4,167 | 2,537 | 2,824 | 1,014 | 2,881 | 3,496 | 12,824 | 19,739 | 20,547 | 7,768 | 6,983 | 1,402 | 5,489 | 1,767 | 2,363 | 15,593 | 5,722 | 5,118 | 105,546 | 4,091 | 3,840 | 3,835 | 3,296 | 36,734 | 18,702 | 19,641 | 2,975 | 29,004 | 21,632 | 5,728 | 24,946 | 28,437 | 17,878 | 22,815 | 23,420 | 29,684 | 20,959 | 23,220 | 35,065 | 35,665 | 29,713 | 68,354 | 65,834 | 60,754 | 45,361 | 42,818 | 53,254 | 58,628 | 49,510 | 52,158 | 94,147 | 59,453 | 71,772 | 73,096 | 88,923 | 79,888 | 98,777 | 104,242 | 131,334 | 124,470 | 134,214 | 141,892 | 160,780 | 148,603 | 165,162 | 198,469 | 230,640 | 202,720 | 221,823 | 250,915 | 293,995 | 273,808 | 277,610 | 275,709 | 327,242 | 270,415 | 244,744 | 271,945 | 381,869 | 302,991 | 325,163 | 406,705 | 406,226 | 410,601 | 375,740 | 413,618 | 455,083 | 450,570 | 396,267 | 409,752 | 417,752 | 369,679 | 392,477 | 405,179 |
| 405,179 | 392,477 | 369,679 | 417,752 | 409,752 | 396,267 | 450,570 | 455,083 | 413,618 | 375,740 | 410,601 | 406,226 | 406,705 | 325,163 | 302,991 | 381,869 | 271,945 | 244,744 | 270,415 | 327,242 | 275,709 | 277,610 | 273,808 | 293,995 | 250,915 | 221,823 | 202,720 | 230,640 | 198,469 | 165,162 | 148,603 | 160,780 | 141,892 | 134,214 | 124,470 | 131,334 | 104,242 | 98,777 | 79,888 | 88,923 | 73,096 | 71,772 | 59,453 | 94,147 | 52,158 | 49,510 | 58,628 | 53,254 | 42,818 | 45,361 | 60,754 | 65,834 | 68,354 | 29,713 | 35,665 | 35,065 | 23,220 | 20,959 | 29,684 | 23,420 | 22,815 | 17,878 | 28,437 | 24,946 | 5,728 | 21,632 | 29,004 | 2,975 | 19,641 | 18,702 | 36,734 | 3,296 | 3,835 | 3,840 | 4,091 | 105,546 | 5,118 | 5,722 | 15,593 | 2,363 | 1,767 | 5,489 | 1,402 | 6,983 | 7,768 | 20,547 | 19,739 | 12,824 | 3,496 | 2,881 | 1,014 | 2,824 | 2,537 | 4,167 | 2,158 | 2,846 | 1,060 | 2,850 | 8,655 | 1,797 | 1,803 | 1,721 | 1,570 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 400 | 400 | 1,500 | 2,300 | 2,100 | 1,100 | 2,800 | 0 | 0 | 0 | 0 | 500 | 900 | 1,300 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 400 | 300 | 0 | 200 | 200 | -100 | 1,900 | 2,400 | 2,200 | 2,100 | 6,800 | 6,900 | 6,400 | 5,700 | 5,900 | 8,700 | 8,100 | 12,500 | 16,500 | 15,900 | 15,190 | 18,589 | 17,914 | 17,345 | 18,833 | 18,156 | 17,480 | 19,983 | 19,310 | 32,323 | 33,401 | 28,723 | 27,393 | 26,065 | 24,762 | 223,507 | 222,253 | 221,010 | 219,965 | 211,825 | 210,725 | 209,750 | 208,775 | 207,800 | 206,825 | 206,050 | 185,527 | 206,700 | 203,548 | 155,616 | 152,410 | 152,583 | 152,756 | 155,372 | 157,991 | 311,094 | 397,631 | 358,520 | 322,343 | 318,287 | 302,323 | 281,109 | 301,558 | 303,100 | 303,324 | 302,053 | 306,434 | 308,977 | 280,874 | 220,569 | 81,333 | 62,608 | 56,107 | 49,427 | 43,142 | 11,840 | 12,268 | 12,024 | 12,694 | 12,373 | 11,821 | 504,099 | 503,778 | 492,201 | 491,942 | 416,801 | 414,545 | 431,987 | 423,316 | 421,743 | 411,500 | 403,218 | 403,607 | 394,123 | 393,853 | 390,138 | 381,467 | 313,748 | 305,262 | 305,678 | 305,497 | 307,442 | 304,949 | 302,381 | 304,612 | 305,032 | 303,297 | 306,137 | 305,858 | 305,207 | 313,948 | 326,710 | 326,437 | 319,417 | 328,849 | 423,079 | 419,077 | 414,311 | 444,490 | 461,224 | 456,225 | 446,280 | 440,614 | 440,094 | 436,575 | 429,490 | 422,483 | 424,241 | 419,562 | 420,541 | 417,859 | 410,156 | 407,288 | 409,480 |
| 409,480 | 407,288 | 410,156 | 417,859 | 420,541 | 419,562 | 424,241 | 422,483 | 429,490 | 436,575 | 440,094 | 440,614 | 446,280 | 456,225 | 461,224 | 444,490 | 414,311 | 419,077 | 423,079 | 328,849 | 319,417 | 326,437 | 326,710 | 313,948 | 305,207 | 305,858 | 306,137 | 303,297 | 305,032 | 304,612 | 302,381 | 304,949 | 307,442 | 305,497 | 305,678 | 305,262 | 313,748 | 381,467 | 390,138 | 393,853 | 394,123 | 403,607 | 403,218 | 411,500 | 421,743 | 423,316 | 431,987 | 414,545 | 416,801 | 491,942 | 492,201 | 503,778 | 504,099 | 11,821 | 12,373 | 12,694 | 12,024 | 12,268 | 11,840 | 43,142 | 49,427 | 56,107 | 62,608 | 81,333 | 220,569 | 280,874 | 308,977 | 306,434 | 302,053 | 303,324 | 303,100 | 301,558 | 281,109 | 302,323 | 318,287 | 322,343 | 358,520 | 397,631 | 311,094 | 157,991 | 155,372 | 152,756 | 152,583 | 152,410 | 155,616 | 203,548 | 206,700 | 185,527 | 206,050 | 206,825 | 207,800 | 208,775 | 209,750 | 210,725 | 211,825 | 219,965 | 221,010 | 222,253 | 223,507 | 24,762 | 26,065 | 27,393 | 28,723 | 33,401 | 32,323 | 19,310 | 19,983 | 17,480 | 18,156 | 18,833 | 17,345 | 17,914 | 18,589 | 15,190 | 15,900 | 16,500 | 12,500 | 8,100 | 8,700 | 5,900 | 5,700 | 6,400 | 6,900 | 6,800 | 2,100 | 2,200 | 2,400 | 1,900 | -100 | 200 | 200 | 0 | 300 | 400 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 441,668 | 441,360 | 441,083 | 363,847 | 362,349 | 362,258 | 360,690 | 359,122 | 0 | 355,963 | 354,382 | 352,801 | 351,220 | 349,638 | 348,056 | 286,512 | 284,207 | 283,664 | 283,120 | 282,576 | 280,666 | 280,109 | 279,552 | 278,994 | 278,436 | 278,088 | 277,548 | 277,007 | 276,465 | 275,923 | 275,381 | 274,838 | 274,295 | 273,751 | 273,207 | 272,663 | 272,118 | 294,702 | 294,070 | 293,437 | 292,804 | 292,171 | 291,537 | 290,904 | 290,270 | 289,635 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 289,635 | 290,270 | 290,904 | 291,537 | 292,171 | 292,804 | 293,437 | 294,070 | 294,702 | 272,118 | 272,663 | 273,207 | 273,751 | 274,295 | 274,838 | 275,381 | 275,923 | 276,465 | 277,007 | 277,548 | 278,088 | 278,436 | 278,994 | 279,552 | 280,109 | 280,666 | 282,576 | 283,120 | 283,664 | 284,207 | 286,512 | 348,056 | 349,638 | 351,220 | 352,801 | 354,382 | 355,963 | 0 | 359,122 | 360,690 | 362,258 | 362,349 | 363,847 | 441,083 | 441,360 | 441,668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 715 | 811 | 919 | 1,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,486 | 10,114 | 6,741 | 3,380 | 0 | 0 | 0 | 2,444 | 2,338 | 4,609 | 90,559 | 50,815 | 29,010 | 23,769 | 131,696 | 110,007 | 144,903 | 146,202 | 145,602 | 143,500 | 147,004 | 148,653 | 146,499 | 144,515 | 12,641 | 12,387 | 12,050 | 11,565 | 11,506 | 11,840 | 12,268 | 12,024 | 12,694 | 12,373 | 11,821 | 12,411 | 13,141 | 16,329 | 16,660 | 19,386 | 19,264 | 32,126 | 26,222 | 26,607 | 53,962 | 22,194 | 23,103 | 20,064 | 23,715 | 23,712 | 20,664 | 20,741 | 20,585 | 21,853 | 22,377 | 24,866 | 23,951 | 22,272 | 25,060 | 26,038 | 24,550 | 28,049 | 28,310 | 28,200 | 37,483 | 39,767 | 42,192 | 37,922 | 49,212 | 48,322 | 46,432 | 44,931 | 52,908 | 51,018 | 50,491 | 152,843 | 147,810 | 43,909 | 145,038 | 42,855 | 42,384 | 0 | 0 | 53,623 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 53,623 | 0 | 0 | 42,384 | 42,855 | 145,038 | 43,909 | 147,810 | 152,843 | 50,491 | 51,018 | 52,908 | 44,931 | 46,432 | 48,322 | 49,212 | 37,922 | 42,192 | 39,767 | 37,483 | 28,200 | 28,310 | 28,049 | 24,550 | 26,038 | 25,060 | 22,272 | 23,951 | 24,866 | 22,377 | 21,853 | 20,585 | 20,741 | 20,664 | 23,712 | 23,715 | 20,064 | 23,103 | 22,194 | 53,962 | 26,607 | 26,222 | 32,126 | 19,264 | 19,386 | 16,660 | 16,329 | 13,141 | 12,411 | 11,821 | 12,373 | 12,694 | 12,024 | 12,268 | 11,840 | 11,506 | 11,565 | 12,050 | 12,387 | 12,641 | 144,515 | 146,499 | 148,653 | 147,004 | 143,500 | 145,602 | 146,202 | 144,903 | 110,007 | 131,696 | 23,769 | 29,010 | 50,815 | 90,559 | 4,609 | 2,338 | 2,444 | 0 | 0 | 0 | 3,380 | 6,741 | 10,114 | 13,486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,057 | 919 | 811 | 715 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,188 | 53,666 | 42,090 | 42,345 | 42,413 | 42,072 | 46,469 | 45,315 | 45,135 | 1,431 | 37,025 | 37,629 | 32,777 | 30,719 | 28,365 | 25,606 | 13,972 | 8,445 | 7,603 | 6,943 | 7,660 | 7,122 | 6,522 | 6,782 | 6,132 | 5,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,657 | 6,132 | 6,782 | 6,522 | 7,122 | 7,660 | 6,943 | 7,603 | 8,445 | 13,972 | 25,606 | 28,365 | 30,719 | 32,777 | 37,629 | 37,025 | 1,431 | 45,135 | 45,315 | 46,469 | 42,072 | 42,413 | 42,345 | 42,090 | 53,666 | 54,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 2,900 | 20,900 | 0 | 54,200 | 53,400 | 51,500 | 49,500 | 47,700 | 43,400 | 40,000 | 36,100 | 31,900 | 27,900 | 25,100 | 23,100 | 21,200 | 18,800 | 28,900 | 28,600 | 23,500 | 41,818 | 37,227 | 33,490 | 79,151 | 75,448 | 74,575 | 71,902 | 181,687 | 174,959 | 170,557 | 166,691 | 156,229 | 181,644 | 171,903 | 162,846 | 167,967 | 179,239 | 172,726 | 161,369 | 148,410 | 141,637 | 128,655 | 121,138 | 99,664 | 54,486 | -13,574 | 58,355 | -5,046 | -33,744 | 119,198 | 98,823 | 75,930 | 40,557 | 26,705 | 18,840 | 4,112 | -9,080 | 4,171 | 22,098 | 33,216 | 164,163 | 166,493 | 192,237 | 203,461 | 222,919 | 238,760 | 384,646 | 305,314 | 328,624 | 338,965 | 449,569 | 434,888 | 426,867 | 422,031 | 419,226 | 412,616 | 403,550 | 402,091 | 396,318 | 392,018 | 393,889 | 909,680 | 904,853 | 853,852 | 882,486 | 885,008 | 919,939 | 952,374 | 981,940 | 1,016,977 | 1,065,186 | 1,339,501 | 1,351,825 | 1,333,592 | 1,396,837 | 1,420,419 | 1,398,991 | 1,366,805 | 1,314,275 | 1,265,078 | 1,243,526 | 1,209,694 | 1,209,481 | 1,216,704 | 1,202,087 | 1,187,280 | 1,202,808 | 1,155,891 | 1,158,155 | 1,150,715 | 1,171,285 | 1,102,141 | 1,091,168 | 1,068,184 | 1,085,442 | 1,063,018 | 1,061,846 | 1,084,358 | 1,066,982 | 1,051,155 | 1,097,902 | 1,096,168 | 1,112,584 | 1,075,390 | 1,082,324 | 1,042,854 | 1,043,753 | 1,005,576 | 1,280,437 | 1,355,583 | 1,202,686 | 1,254,763 | 1,284,005 | 1,292,106 |
| 1,292,106 | 1,284,005 | 1,254,763 | 1,202,686 | 1,355,583 | 1,280,437 | 1,005,576 | 1,043,753 | 1,042,854 | 1,082,324 | 1,075,390 | 1,112,584 | 1,096,168 | 1,097,902 | 1,051,155 | 1,066,982 | 1,084,358 | 1,061,846 | 1,063,018 | 1,085,442 | 1,068,184 | 1,091,168 | 1,102,141 | 1,171,285 | 1,150,715 | 1,158,155 | 1,155,891 | 1,202,808 | 1,187,280 | 1,202,087 | 1,216,704 | 1,209,481 | 1,209,694 | 1,243,526 | 1,265,078 | 1,314,275 | 1,366,805 | 1,398,991 | 1,420,419 | 1,396,837 | 1,333,592 | 1,351,825 | 1,339,501 | 1,065,186 | 1,016,977 | 981,940 | 952,374 | 919,939 | 885,008 | 882,486 | 853,852 | 904,853 | 909,680 | 393,889 | 392,018 | 396,318 | 402,091 | 403,550 | 412,616 | 419,226 | 422,031 | 426,867 | 434,888 | 449,569 | 338,965 | 328,624 | 305,314 | 384,646 | 238,760 | 222,919 | 203,461 | 192,237 | 166,493 | 164,163 | 33,216 | 22,098 | 4,171 | -9,080 | 4,112 | 18,840 | 26,705 | 40,557 | 75,930 | 98,823 | 119,198 | -33,744 | -5,046 | 58,355 | -13,574 | 54,486 | 99,664 | 121,138 | 128,655 | 141,637 | 148,410 | 161,369 | 172,726 | 179,239 | 167,967 | 162,846 | 171,903 | 181,644 | 156,229 | 166,691 | 170,557 | 174,959 | 181,687 | 71,902 | 74,575 | 75,448 | 79,151 | 33,490 | 37,227 | 41,818 | 23,500 | 28,600 | 28,900 | 18,800 | 21,200 | 23,100 | 25,100 | 27,900 | 31,900 | 36,100 | 40,000 | 43,400 | 47,700 | 49,500 | 51,500 | 53,400 | 54,200 | 0 | 20,900 | 2,900 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 184 | 184 | 185 | 207 | 208 | 208 | 209 | 211 | 211 | 211 | 212 | 250 | 251 | 253 | 255 | 543 | 544 | 553 | 573 | 635 | 637 | 638 | 644 | 646 | 647 | 647 | 649 | 651 | 652 | 893 | 895 | 897 | 900 | 901 | 903 | 904 | 905 | 907 | 916 | 921 | 1,014 | 1,016 | 1,018 | 1,019 | 1,026 | 1,030 | 1,032 | 1,034 | 1,037 | 1,043 | 1,044 | 1,044 | 1,046 | 1,046 | 1,046 | 1,051 | 1,053 | 1,054 | 1,055 | 1,059 | 1,071 | 1,294 | 1,296 | 1,300 | 1,306 | 1,315 | 1,324 | 1,338 | 1,354 | 1,369 | 1,382 | 1,448 | 1,464 | 1,468 | 1,482 | 1,492 | 1,503 | 1,508 | 1,518 | 1,523 | 1,528 | 1,531 | 1,539 | 1,548 | 1,554 | 1,555 | 1,557 | 1,570 | 1,573 | 1,574 | 1,579 | 1,593 | 1,595 | 1,599 | 1,602 | 1,615 | 1,618 | 1,619 | 1,620 | 1,638 | 1,650 | 1,654 | 1,658 | 1,677 | 1,688 | 1,689 | 1,690 | 1,715 | 1,720 | 1,722 | 1,726 | 1,757 | 1,760 | 1,763 |
| 1,763 | 1,760 | 1,757 | 1,726 | 1,722 | 1,720 | 1,715 | 1,690 | 1,689 | 1,688 | 1,677 | 1,658 | 1,654 | 1,650 | 1,638 | 1,620 | 1,619 | 1,618 | 1,615 | 1,602 | 1,599 | 1,595 | 1,593 | 1,579 | 1,574 | 1,573 | 1,570 | 1,557 | 1,555 | 1,554 | 1,548 | 1,539 | 1,531 | 1,528 | 1,523 | 1,518 | 1,508 | 1,503 | 1,492 | 1,482 | 1,468 | 1,464 | 1,448 | 1,382 | 1,369 | 1,354 | 1,338 | 1,324 | 1,315 | 1,306 | 1,300 | 1,296 | 1,294 | 1,071 | 1,059 | 1,055 | 1,054 | 1,053 | 1,051 | 1,046 | 1,046 | 1,046 | 1,044 | 1,044 | 1,043 | 1,037 | 1,034 | 1,032 | 1,030 | 1,026 | 1,019 | 1,018 | 1,016 | 1,014 | 921 | 916 | 907 | 905 | 904 | 903 | 901 | 900 | 897 | 895 | 893 | 652 | 651 | 649 | 647 | 647 | 646 | 644 | 638 | 637 | 635 | 573 | 553 | 544 | 543 | 255 | 253 | 251 | 250 | 212 | 211 | 211 | 211 | 209 | 208 | 208 | 207 | 185 | 184 | 184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings | | -1,122,961 | -1,215,342 | -1,306,700 | -1,343,528 | -1,456,307 | -1,504,065 | -1,741,130 | -1,699,285 | -1,671,031 | -1,607,057 | -1,576,921 | -1,541,018 | -1,541,891 | -1,512,903 | -1,515,267 | -1,492,849 | -1,450,207 | -1,450,073 | -1,420,642 | -1,381,988 | -1,376,634 | -1,323,756 | -1,281,766 | -1,185,368 | -1,175,655 | -1,141,211 | -1,108,562 | -1,044,365 | -1,034,576 | -998,299 | -955,301 | -947,942 | -926,802 | -864,115 | -816,922 | -739,498 | -670,117 | -589,103 | -542,993 | -512,335 | -542,850 | -502,893 | -506,628 | -482,300 | -500,351 | -492,589 | -499,923 | -502,922 | -519,180 | -502,473 | -524,906 | -461,549 | -446,721 | -424,466 | -411,228 | -398,146 | -386,763 | -379,097 | -365,688 | -351,753 | -344,936 | -336,227 | -326,062 | -312,467 | -425,182 | -426,880 | -456,567 | -438,220 | -607,101 | -614,798 | -623,546 | -627,046 | -629,980 | -633,706 | -623,245 | -627,641 | -629,048 | -640,800 | -627,063 | -612,559 | -603,560 | -589,295 | -553,147 | -528,418 | -507,555 | -481,335 | -450,763 | -415,717 | -456,966 | -389,117 | -343,865 | -321,366 | -303,465 | -290,853 | -282,510 | -270,083 | -260,630 | -250,477 | -258,373 | -227,704 | -208,090 | -191,325 | -180,937 | -145,096 | -141,035 | -136,540 | -129,616 | -127,840 | -124,832 | -123,872 | -119,844 | -115,017 | -110,780 | -105,991 | -101,000 | -95,500 | -92,700 | -89,800 | -87,300 | -84,100 | -82,200 | -79,100 | -75,400 | -71,500 | -66,500 | -62,800 | -58,100 | -23,100 | -21,000 | -18,900 | -18,000 | 0 | -13,400 | -11,800 |
---|
Accumulated Other Comprehensive Income | -800 | -900 | 0 | -1,300 | -700 | -700 | -900 | -1,000 | -1,400 | -1,800 | -2,200 | -2,100 | -2,500 | -2,900 | -3,200 | -3,400 | -3,800 | -4,200 | -4,600 | -5,100 | -39 | -123 | 49 | -56 | 7 | -19 | -194 | -168 | -324 | -155 | -197 | -9,979 | -7,269 | -6,103 | -7,021 | -1,804 | 774 | 1,998 | 1,761 | 3,156 | 3,214 | 1,784 | -867 | -1,543 | -1,895 | -2,086 | -2,690 | -2,037 | -724 | 522 | 437 | 735 | 400 | 365 | 342 | -221 | -377 | -316 | -599 | 690 | 1,398 | 1,517 | 365 | 753 | 228 | 203 | -929 | -1,526 | -1,683 | -1,185 | -1,841 | -6,484 | -4,496 | -4,724 | -3,980 | -3,392 | -2,898 | -2,445 | -2,961 | -3,013 | -2,484 | -2,916 | -2,921 | -2,713 | -2,926 | -2,795 | -2,661 | -2,518 | -2,925 | 5,580 | 11,000 | 8,044 | -2,712 | -2,866 | -3,136 | -2,646 | -2,725 | -2,712 | -3,795 | -2,861 | -2,546 | -2,808 | -3,274 | -3,202 | -3,335 | -3,253 | -3,792 | -4,129 | -3,980 | -3,666 | -3,280 | -2,510 | -1,614 | -1,638 | -1,816 | -1,499 | -101 | -760 | -1,349 | -1,950 | -2,222 | -2,471 | -3,723 | -8,234 | -10,488 | -12,837 | -10,889 | -8,129 | -7,437 | -6,074 | -3,110 | -3,601 | -3,590 | 425 |
| 425 | -3,590 | -3,601 | -3,110 | -6,074 | -7,437 | -8,129 | -10,889 | -12,837 | -10,488 | -8,234 | -3,723 | -2,471 | -2,222 | -1,950 | -1,349 | -760 | -101 | -1,499 | -1,816 | -1,638 | -1,614 | -2,510 | -3,280 | -3,666 | -3,980 | -4,129 | -3,792 | -3,253 | -3,335 | -3,202 | -3,274 | -2,808 | -2,546 | -2,861 | -3,795 | -2,712 | -2,725 | -2,646 | -3,136 | -2,866 | -2,712 | 8,044 | 11,000 | 5,580 | -2,925 | -2,518 | -2,661 | -2,795 | -2,926 | -2,713 | -2,921 | -2,916 | -2,484 | -3,013 | -2,961 | -2,445 | -2,898 | -3,392 | -3,980 | -4,724 | -4,496 | -6,484 | -1,841 | -1,185 | -1,683 | -1,526 | -929 | 203 | 228 | 753 | 365 | 1,517 | 1,398 | 690 | -599 | -316 | -377 | -221 | 342 | 365 | 400 | 735 | 437 | 522 | -724 | -2,037 | -2,690 | -2,086 | -1,895 | -1,543 | -867 | 1,784 | 3,214 | 3,156 | 1,761 | 1,998 | 774 | -1,804 | -7,021 | -6,103 | -7,269 | -9,979 | -197 | -155 | -324 | -168 | -194 | -19 | 7 | -56 | 49 | -123 | -39 | -5,100 | -4,600 | -4,200 | -3,800 | -3,400 | -3,200 | -2,900 | -2,500 | -2,100 | -2,200 | -1,800 | -1,400 | -1,000 | -900 | -700 | -700 | -1,300 | 0 | -900 | -800 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,358,023 | 1,368,444 | 1,380,742 | 1,390,473 | 1,409,562 | 1,429,573 | 1,458,857 | 1,489,998 | 1,524,783 | 0 | 1,854,596 | 1,886,827 | 1,908,721 | 1,942,878 | 2,001,312 | 2,038,700 | 2,087,725 | 2,114,711 | 2,145,296 | 2,175,752 | 2,205,028 | 2,231,797 | 2,259,486 | 2,291,388 | 2,312,865 | 2,338,755 | 2,372,083 | 2,406,861 | 2,433,594 | 2,467,323 | 2,502,773 | 2,533,086 | 2,563,157 | 2,586,030 | 2,609,213 | 2,636,194 | 2,659,699 | 2,685,647 | 2,703,234 | 2,748,584 | 2,778,596 | 2,798,325 | 2,818,595 | 2,858,422 | 2,885,594 | 2,913,099 | 2,938,726 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | |
---|