> Total Assets | 0 | 0 | 0 | 52,098,000 | 53,543,000 | 55,598,000 | 57,060,000 | 59,358,000 | 59,419,000 | 59,784,000 | 60,950,000 | 61,369,000 | 62,693,000 | 65,887,000 | 68,165,000 | 0 | 70,399,000 | 70,029,000 | 72,213,000 | 74,508,000 | 74,415,000 | 77,106,000 | 79,990,000 | 80,918,000 | 84,536,000 | 85,123,000 | 85,397,000 | 87,691,000 | 89,423,000 | 89,414,000 | 90,322,000 | 98,119,000 | 100,206,000 | 103,410,000 | 105,702,000 | 104,808,000 | 106,453,000 | 108,265,000 | 108,606,000 | 109,175,000 | 112,256,000 | 115,227,000 | 116,732,000 | 117,426,000 | 120,348,000 | 127,054,000 | 130,262,000 | 134,142,000 | 138,042,000 | 139,808,000 | 147,772,000 | 149,725,000 | 151,466,000 | 154,943,000 | 156,131,000 | 156,072,000 | 156,807,000 | 157,094,000 | 160,324,000 | 157,554,000 | 160,089,000 | 160,537,000 | 159,373,000 | 156,408,000 | 152,210,000 | 150,833,000 | 143,574,000 | 134,798,000 | 130,371,000 | 133,091,000 | 135,504,000 | 132,652,000 | 132,386,000 | 130,810,000 | 132,534,000 | 130,874,000 | 130,425,000 | 129,023,000 | 126,959,000 | 125,563,000 | 125,933,000 | 125,535,000 | 126,988,000 | 126,947,000 | 126,612,000 | 121,480,000 | 122,285,000 | 123,520,000 | 124,291,000 | 110,233,000 | 108,310,000 | 108,533,000 | 108,064,000 | 107,117,000 | 105,849,000 | 104,656,000 | 105,947,000 | 107,284,000 | 108,537,000 | 108,610,000 | 110,243,000 | 110,865,000 | 113,632,000 | 112,422,000 | 113,289,000 | 113,369,000 | 114,490,000 | 112,249,000 | 115,834,000 | 118,374,000 | 121,073,000 | 119,950,000 | 116,107,000 | 121,266,000 | 122,750,000 | 125,987,000 | 129,811,000 | 132,643,000 | 133,440,000 | 99,440,000 | 97,150,000 | 96,350,000 | 97,676,000 | 97,957,000 | 99,631,000 | 100,514,000 | 101,176,000 | 103,362,000 | 96,515,000 | 99,638,000 | 113,743,000 |
| 113,743,000 | 99,638,000 | 96,515,000 | 103,362,000 | 101,176,000 | 100,514,000 | 99,631,000 | 97,957,000 | 97,676,000 | 96,350,000 | 97,150,000 | 99,440,000 | 133,440,000 | 132,643,000 | 129,811,000 | 125,987,000 | 122,750,000 | 121,266,000 | 116,107,000 | 119,950,000 | 121,073,000 | 118,374,000 | 115,834,000 | 112,249,000 | 114,490,000 | 113,369,000 | 113,289,000 | 112,422,000 | 113,632,000 | 110,865,000 | 110,243,000 | 108,610,000 | 108,537,000 | 107,284,000 | 105,947,000 | 104,656,000 | 105,849,000 | 107,117,000 | 108,064,000 | 108,533,000 | 108,310,000 | 110,233,000 | 124,291,000 | 123,520,000 | 122,285,000 | 121,480,000 | 126,612,000 | 126,947,000 | 126,988,000 | 125,535,000 | 125,933,000 | 125,563,000 | 126,959,000 | 129,023,000 | 130,425,000 | 130,874,000 | 132,534,000 | 130,810,000 | 132,386,000 | 132,652,000 | 135,504,000 | 133,091,000 | 130,371,000 | 134,798,000 | 143,574,000 | 150,833,000 | 152,210,000 | 156,408,000 | 159,373,000 | 160,537,000 | 160,089,000 | 157,554,000 | 160,324,000 | 157,094,000 | 156,807,000 | 156,072,000 | 156,131,000 | 154,943,000 | 151,466,000 | 149,725,000 | 147,772,000 | 139,808,000 | 138,042,000 | 134,142,000 | 130,262,000 | 127,054,000 | 120,348,000 | 117,426,000 | 116,732,000 | 115,227,000 | 112,256,000 | 109,175,000 | 108,606,000 | 108,265,000 | 106,453,000 | 104,808,000 | 105,702,000 | 103,410,000 | 100,206,000 | 98,119,000 | 90,322,000 | 89,414,000 | 89,423,000 | 87,691,000 | 85,397,000 | 85,123,000 | 84,536,000 | 80,918,000 | 79,990,000 | 77,106,000 | 74,415,000 | 74,508,000 | 72,213,000 | 70,029,000 | 70,399,000 | 0 | 68,165,000 | 65,887,000 | 62,693,000 | 61,369,000 | 60,950,000 | 59,784,000 | 59,419,000 | 59,358,000 | 57,060,000 | 55,598,000 | 53,543,000 | 52,098,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,000 | 164,000 | 4,085,000 | 129,000 | 182,000 | 167,000 | 3,866,000 | 263,000 | 301,000 | 260,000 | 5,817,000 | 190,000 | 254,000 | 3,544,000 | 6,603,000 | 4,235,000 | 102,421,000 | 104,713,000 | 102,561,000 | 104,223,000 | 105,962,000 | 106,341,000 | 106,907,000 | 110,023,000 | 113,331,000 | 114,829,000 | 115,510,000 | 118,437,000 | 125,166,000 | 128,283,000 | 132,167,000 | 136,090,000 | 137,919,000 | 145,943,000 | 147,882,000 | 149,628,000 | 153,091,000 | 154,282,000 | 154,207,000 | 154,930,000 | 155,226,000 | 158,495,000 | 155,719,000 | 158,231,000 | 158,657,000 | 157,488,000 | 154,521,000 | 150,360,000 | 148,941,000 | 141,690,000 | 132,865,000 | 128,453,000 | 131,186,000 | 133,617,000 | 130,787,000 | 8,009,000 | 7,955,000 | 8,257,000 | 8,680,000 | 7,469,000 | 8,098,000 | 9,531,000 | 6,987,000 | 7,371,000 | 83,426,000 | 83,479,000 | 82,874,000 | 81,692,000 | 76,789,000 | 66,705,000 | 66,822,000 | 67,602,000 | 68,907,000 | 68,802,000 | 68,562,000 | 8,915,000 | 9,225,000 | 9,652,000 | 8,161,000 | 9,615,000 | 8,889,000 | 8,051,000 | 10,321,000 | 8,844,000 | 8,350,000 | 8,810,000 | 8,347,000 | 9,730,000 | 9,565,000 | 9,727,000 | 9,680,000 | 64,954,000 | 65,463,000 | 12,395,000 | 95,172,000 | 91,581,000 | 36,677,000 | 36,393,000 | 35,460,000 | 69,327,000 | 69,795,000 | 71,284,000 | 32,355,000 | 12,536,000 | 11,507,000 | 11,734,000 | 11,629,000 | 10,145,000 | 24,700,000 | 10,962,000 | 24,719,000 | 19,641,000 | 19,913,000 | 816,000 |
| 816,000 | 19,913,000 | 19,641,000 | 24,719,000 | 10,962,000 | 24,700,000 | 10,145,000 | 11,629,000 | 11,734,000 | 11,507,000 | 12,536,000 | 32,355,000 | 71,284,000 | 69,795,000 | 69,327,000 | 35,460,000 | 36,393,000 | 36,677,000 | 91,581,000 | 95,172,000 | 12,395,000 | 65,463,000 | 64,954,000 | 9,680,000 | 9,727,000 | 9,565,000 | 9,730,000 | 8,347,000 | 8,810,000 | 8,350,000 | 8,844,000 | 10,321,000 | 8,051,000 | 8,889,000 | 9,615,000 | 8,161,000 | 9,652,000 | 9,225,000 | 8,915,000 | 68,562,000 | 68,802,000 | 68,907,000 | 67,602,000 | 66,822,000 | 66,705,000 | 76,789,000 | 81,692,000 | 82,874,000 | 83,479,000 | 83,426,000 | 7,371,000 | 6,987,000 | 9,531,000 | 8,098,000 | 7,469,000 | 8,680,000 | 8,257,000 | 7,955,000 | 8,009,000 | 130,787,000 | 133,617,000 | 131,186,000 | 128,453,000 | 132,865,000 | 141,690,000 | 148,941,000 | 150,360,000 | 154,521,000 | 157,488,000 | 158,657,000 | 158,231,000 | 155,719,000 | 158,495,000 | 155,226,000 | 154,930,000 | 154,207,000 | 154,282,000 | 153,091,000 | 149,628,000 | 147,882,000 | 145,943,000 | 137,919,000 | 136,090,000 | 132,167,000 | 128,283,000 | 125,166,000 | 118,437,000 | 115,510,000 | 114,829,000 | 113,331,000 | 110,023,000 | 106,907,000 | 106,341,000 | 105,962,000 | 104,223,000 | 102,561,000 | 104,713,000 | 102,421,000 | 4,235,000 | 6,603,000 | 3,544,000 | 254,000 | 190,000 | 5,817,000 | 260,000 | 301,000 | 263,000 | 3,866,000 | 167,000 | 182,000 | 129,000 | 4,085,000 | 164,000 | 152,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,000 | 164,000 | 116,000 | 129,000 | 182,000 | 167,000 | 220,000 | 263,000 | 301,000 | 260,000 | 258,000 | 190,000 | 254,000 | 230,000 | 254,000 | 290,000 | 238,000 | 231,000 | 222,000 | 144,000 | 204,000 | 219,000 | 263,000 | 335,000 | 299,000 | 431,000 | 462,000 | 390,000 | 507,000 | 247,000 | 366,000 | 316,000 | 295,000 | 370,000 | 414,000 | 339,000 | 365,000 | 408,000 | 313,000 | 343,000 | 466,000 | 327,000 | 443,000 | 471,000 | 385,000 | 307,000 | 422,000 | 370,000 | 748,000 | 355,000 | 415,000 | 837,000 | 667,000 | 727,000 | 612,000 | 704,000 | 711,000 | 500,000 | 562,000 | 641,000 | 693,000 | 1,026,000 | 776,000 | 577,000 | 571,000 | 642,000 | 806,000 | 820,000 | 634,000 | 1,069,000 | 675,000 | 1,170,000 | 889,000 | 885,000 | 657,000 | 916,000 | 805,000 | 905,000 | 495,000 | 531,000 | 446,000 | 389,000 | 436,000 | 442,000 | 482,000 | 690,000 | 617,000 | 450,000 | 489,000 | 460,000 | 499,000 | 551,000 | 599,000 | 587,000 | 338,000 | 338,000 | 547,000 | 370,000 | 377,000 | 709,000 | 656,000 | 690,000 | 763,000 | 1,130,000 | 766,000 | 786,000 | 736,000 | 662,000 | 699,000 | 860,000 | 722,000 | 850,000 | 599,000 | 816,000 |
| 816,000 | 599,000 | 850,000 | 722,000 | 860,000 | 699,000 | 662,000 | 736,000 | 786,000 | 766,000 | 1,130,000 | 763,000 | 690,000 | 656,000 | 709,000 | 377,000 | 370,000 | 547,000 | 338,000 | 338,000 | 587,000 | 599,000 | 551,000 | 499,000 | 460,000 | 489,000 | 450,000 | 617,000 | 690,000 | 482,000 | 442,000 | 436,000 | 389,000 | 446,000 | 531,000 | 495,000 | 905,000 | 805,000 | 916,000 | 657,000 | 885,000 | 889,000 | 1,170,000 | 675,000 | 1,069,000 | 634,000 | 820,000 | 806,000 | 642,000 | 571,000 | 577,000 | 776,000 | 1,026,000 | 693,000 | 641,000 | 562,000 | 500,000 | 711,000 | 704,000 | 612,000 | 727,000 | 667,000 | 837,000 | 415,000 | 355,000 | 748,000 | 370,000 | 422,000 | 307,000 | 385,000 | 471,000 | 443,000 | 327,000 | 466,000 | 343,000 | 313,000 | 408,000 | 365,000 | 339,000 | 414,000 | 370,000 | 295,000 | 316,000 | 366,000 | 247,000 | 507,000 | 390,000 | 462,000 | 431,000 | 299,000 | 335,000 | 263,000 | 219,000 | 204,000 | 144,000 | 222,000 | 231,000 | 238,000 | 290,000 | 254,000 | 230,000 | 254,000 | 190,000 | 258,000 | 260,000 | 301,000 | 263,000 | 220,000 | 167,000 | 182,000 | 129,000 | 116,000 | 164,000 | 152,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,278,000 | 0 | 0 | 0 | 687,000 | 687,000 | 0 | 0 | 2,477,000 | 2,477,000 | 0 | 0 | 2,422,000 | 3,226,000 | 3,875,000 | 4,459,000 | 1,831,000 | 3,852,000 | 3,063,000 | 3,213,000 | 1,908,000 | 4,042,000 | 4,859,000 | 4,080,000 | 2,215,000 | 4,649,000 | 4,545,000 | 5,107,000 | 1,815,000 | 2,926,000 | 2,972,000 | 4,691,000 | 4,133,000 | 4,427,000 | 3,436,000 | 3,274,000 | 3,470,000 | 4,985,000 | 4,429,000 | 3,845,000 | 2,430,000 | 3,197,000 | 4,775,000 | 3,869,000 | 3,058,000 | 6,572,000 | 9,639,000 | 8,707,000 | 8,906,000 | 8,125,000 | 6,070,000 | 3,470,000 | 3,056,000 | 2,482,000 | 2,414,000 | 2,776,000 | 3,279,000 | 1,986,000 | 2,536,000 | 3,517,000 | 1,291,000 | 1,886,000 | 1,867,000 | 2,825,000 | 2,336,000 | 3,169,000 | 2,646,000 | 2,694,000 | 2,393,000 | 2,573,000 | 2,914,000 | 2,463,000 | 2,540,000 | 2,497,000 | 2,821,000 | 3,036,000 | 2,122,000 | 3,526,000 | 2,850,000 | 1,863,000 | 4,288,000 | 2,753,000 | 2,175,000 | 2,198,000 | 1,944,000 | 3,424,000 | 3,123,000 | 3,071,000 | 3,027,000 | 4,157,000 | 3,740,000 | 5,254,000 | 4,256,000 | 5,671,000 | 5,344,000 | 4,559,000 | 7,800,000 | 6,017,000 | 5,516,000 | 6,428,000 | 4,009,000 | 4,344,000 | 4,384,000 | 4,030,000 | 4,173,000 | 6,722,000 | 5,137,000 | 3,368,000 | 5,144,000 | 7,651,000 | 7,943,000 | 1,631,000 |
| 1,631,000 | 7,943,000 | 7,651,000 | 5,144,000 | 3,368,000 | 5,137,000 | 6,722,000 | 4,173,000 | 4,030,000 | 4,384,000 | 4,344,000 | 4,009,000 | 6,428,000 | 5,516,000 | 6,017,000 | 7,800,000 | 4,559,000 | 5,344,000 | 5,671,000 | 4,256,000 | 5,254,000 | 3,740,000 | 4,157,000 | 3,027,000 | 3,071,000 | 3,123,000 | 3,424,000 | 1,944,000 | 2,198,000 | 2,175,000 | 2,753,000 | 4,288,000 | 1,863,000 | 2,850,000 | 3,526,000 | 2,122,000 | 3,036,000 | 2,821,000 | 2,497,000 | 2,540,000 | 2,463,000 | 2,914,000 | 2,573,000 | 2,393,000 | 2,694,000 | 2,646,000 | 3,169,000 | 2,336,000 | 2,825,000 | 1,867,000 | 1,886,000 | 1,291,000 | 3,517,000 | 2,536,000 | 1,986,000 | 3,279,000 | 2,776,000 | 2,414,000 | 2,482,000 | 3,056,000 | 3,470,000 | 6,070,000 | 8,125,000 | 8,906,000 | 8,707,000 | 9,639,000 | 6,572,000 | 3,058,000 | 3,869,000 | 4,775,000 | 3,197,000 | 2,430,000 | 3,845,000 | 4,429,000 | 4,985,000 | 3,470,000 | 3,274,000 | 3,436,000 | 4,427,000 | 4,133,000 | 4,691,000 | 2,972,000 | 2,926,000 | 1,815,000 | 5,107,000 | 4,545,000 | 4,649,000 | 2,215,000 | 4,080,000 | 4,859,000 | 4,042,000 | 1,908,000 | 3,213,000 | 3,063,000 | 3,852,000 | 1,831,000 | 4,459,000 | 3,875,000 | 3,226,000 | 2,422,000 | 0 | 0 | 2,477,000 | 2,477,000 | 0 | 0 | 687,000 | 687,000 | 0 | 0 | 0 | 1,278,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,691,000 | 0 | 0 | 0 | 2,959,000 | 2,959,000 | 0 | 0 | 3,082,000 | 3,082,000 | 0 | 3,314,000 | 3,927,000 | 3,945,000 | 3,962,000 | 3,942,000 | 3,802,000 | 3,863,000 | 3,971,000 | 4,087,000 | 3,976,000 | 3,995,000 | 4,076,000 | 4,247,000 | 4,075,000 | 4,094,000 | 4,325,000 | 4,455,000 | 4,386,000 | 4,489,000 | 4,632,000 | 4,824,000 | 4,721,000 | 4,810,000 | 4,848,000 | 4,959,000 | 4,739,000 | 4,803,000 | 4,844,000 | 4,943,000 | 4,789,000 | 4,796,000 | 4,864,000 | 4,973,000 | 4,879,000 | 4,851,000 | 4,906,000 | 5,038,000 | 4,842,000 | 4,766,000 | 4,794,000 | 4,970,000 | 4,839,000 | 4,823,000 | 4,830,000 | 4,981,000 | 4,839,000 | 4,842,000 | 4,869,000 | 4,988,000 | 4,920,000 | 4,908,000 | 4,929,000 | 5,108,000 | 13,818,000 | 13,382,000 | 13,462,000 | 12,279,000 | 12,858,000 | 12,783,000 | 12,884,000 | 13,159,000 | 13,955,000 | 13,910,000 | 14,119,000 | 14,179,000 | 14,062,000 | 14,131,000 | 14,243,000 | 14,721,000 | 14,342,000 | 14,372,000 | 14,415,000 | 15,670,000 | 14,707,000 | 14,772,000 | 14,863,000 | 15,190,000 | 15,719,000 | 15,575,000 | 15,672,000 | 15,921,000 | 15,683,000 | 15,615,000 | 15,657,000 | 15,706,000 | 15,699,000 | 17,566,000 | 17,643,000 | 18,848,000 | 18,388,000 | 18,565,000 | 18,200,000 | 19,111,000 | 18,771,000 | 19,011,000 | 18,864,000 | 19,185,000 | 18,853,000 | 19,299,000 | 19,492,000 | 11,041,000 |
| 11,041,000 | 19,492,000 | 19,299,000 | 18,853,000 | 19,185,000 | 18,864,000 | 19,011,000 | 18,771,000 | 19,111,000 | 18,200,000 | 18,565,000 | 18,388,000 | 18,848,000 | 17,643,000 | 17,566,000 | 15,699,000 | 15,706,000 | 15,657,000 | 15,615,000 | 15,683,000 | 15,921,000 | 15,672,000 | 15,575,000 | 15,719,000 | 15,190,000 | 14,863,000 | 14,772,000 | 14,707,000 | 15,670,000 | 14,415,000 | 14,372,000 | 14,342,000 | 14,721,000 | 14,243,000 | 14,131,000 | 14,062,000 | 14,179,000 | 14,119,000 | 13,910,000 | 13,955,000 | 13,159,000 | 12,884,000 | 12,783,000 | 12,858,000 | 12,279,000 | 13,462,000 | 13,382,000 | 13,818,000 | 5,108,000 | 4,929,000 | 4,908,000 | 4,920,000 | 4,988,000 | 4,869,000 | 4,842,000 | 4,839,000 | 4,981,000 | 4,830,000 | 4,823,000 | 4,839,000 | 4,970,000 | 4,794,000 | 4,766,000 | 4,842,000 | 5,038,000 | 4,906,000 | 4,851,000 | 4,879,000 | 4,973,000 | 4,864,000 | 4,796,000 | 4,789,000 | 4,943,000 | 4,844,000 | 4,803,000 | 4,739,000 | 4,959,000 | 4,848,000 | 4,810,000 | 4,721,000 | 4,824,000 | 4,632,000 | 4,489,000 | 4,386,000 | 4,455,000 | 4,325,000 | 4,094,000 | 4,075,000 | 4,247,000 | 4,076,000 | 3,995,000 | 3,976,000 | 4,087,000 | 3,971,000 | 3,863,000 | 3,802,000 | 3,942,000 | 3,962,000 | 3,945,000 | 3,927,000 | 3,314,000 | 0 | 3,082,000 | 3,082,000 | 0 | 0 | 2,959,000 | 2,959,000 | 0 | 0 | 0 | 2,691,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,346,000 | 96,081,000 | 96,706,000 | 96,364,000 | 98,724,000 | 98,822,000 | 100,760,000 | 101,651,000 | 104,097,000 | 106,071,000 | 108,758,000 | 109,304,000 | 115,789,000 | 118,474,000 | 125,600,000 | 128,359,000 | 130,020,000 | 136,058,000 | 138,614,000 | 140,052,000 | 144,442,000 | 145,641,000 | 145,685,000 | 144,799,000 | 145,487,000 | 149,380,000 | 148,057,000 | 149,767,000 | 148,633,000 | 148,339,000 | 146,162,000 | 138,567,000 | 133,648,000 | 127,590,000 | 118,702,000 | 114,725,000 | 119,655,000 | 124,450,000 | 122,280,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,059,000 | 74,904,000 | 65,914,000 | 64,321,000 | 60,047,000 | 50,663,000 | 50,896,000 | 51,076,000 | 52,220,000 | 52,295,000 | 51,410,000 | -8,408,000 | -8,520,000 | -8,468,000 | -8,518,000 | -8,573,000 | -8,650,000 | -8,922,000 | -8,745,000 | -8,723,000 | -8,722,000 | -9,748,000 | -8,921,000 | -8,916,000 | -8,910,000 | -8,994,000 | -9,565,000 | 44,671,000 | 45,452,000 | -9,367,000 | 74,895,000 | 69,957,000 | 15,129,000 | 15,758,000 | 11,584,000 | 45,035,000 | 45,980,000 | 45,318,000 | 9,195,000 | 10,120,000 | 15,902,000 | 16,753,000 | -12,051,000 | 21,000,000 | 19,646,000 | 18,331,000 | 16,449,000 | 19,641,000 | 19,913,000 | -27,864,000 |
| -27,864,000 | 19,913,000 | 19,641,000 | 16,449,000 | 18,331,000 | 19,646,000 | 21,000,000 | -12,051,000 | 16,753,000 | 15,902,000 | 10,120,000 | 9,195,000 | 45,318,000 | 45,980,000 | 45,035,000 | 11,584,000 | 15,758,000 | 15,129,000 | 69,957,000 | 74,895,000 | -9,367,000 | 45,452,000 | 44,671,000 | -9,565,000 | -8,994,000 | -8,910,000 | -8,916,000 | -8,921,000 | -9,748,000 | -8,722,000 | -8,723,000 | -8,745,000 | -8,922,000 | -8,650,000 | -8,573,000 | -8,518,000 | -8,468,000 | -8,520,000 | -8,408,000 | 51,410,000 | 52,295,000 | 52,220,000 | 51,076,000 | 50,896,000 | 50,663,000 | 60,047,000 | 64,321,000 | 65,914,000 | 74,904,000 | 76,059,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122,280,000 | 124,450,000 | 119,655,000 | 114,725,000 | 118,702,000 | 127,590,000 | 133,648,000 | 138,567,000 | 146,162,000 | 148,339,000 | 148,633,000 | 149,767,000 | 148,057,000 | 149,380,000 | 145,487,000 | 144,799,000 | 145,685,000 | 145,641,000 | 144,442,000 | 140,052,000 | 138,614,000 | 136,058,000 | 130,020,000 | 128,359,000 | 125,600,000 | 118,474,000 | 115,789,000 | 109,304,000 | 108,758,000 | 106,071,000 | 104,097,000 | 101,651,000 | 100,760,000 | 98,822,000 | 98,724,000 | 96,364,000 | 96,706,000 | 96,081,000 | 94,346,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 904,000 | 888,000 | 870,000 | 824,000 | 822,000 | 810,000 | 806,000 | 795,000 | 788,000 | 763,000 | 767,000 | 735,000 | 0 | 720,000 | 724,000 | 701,000 | 54,648,000 | 709,000 | 1,434,000 | 727,000 | 1,428,000 | 754,000 | 762,000 | 775,000 | 63,261,000 | 818,000 | 834,000 | 1,193,000 | 65,362,000 | 1,036,000 | 989,000 | 989,000 | 2,247,000 | 2,230,000 | 2,303,000 | 2,265,000 | 2,268,000 | 2,233,000 | 1,896,000 | 1,903,000 | 1,916,000 | 1,911,000 | 1,888,000 | 1,979,000 | 1,975,000 | 1,952,000 | 1,889,000 | 1,829,000 | 1,843,000 | 1,838,000 | 1,852,000 | 1,849,000 | 1,865,000 | 1,877,000 | 1,868,000 | 1,829,000 | 1,835,000 | 1,858,000 | 1,880,000 | 1,885,000 | 1,887,000 | 1,850,000 | 1,892,000 | 1,884,000 | 1,933,000 | 1,918,000 | 1,905,000 | 1,887,000 | 1,865,000 | 124,377,000 | 122,855,000 | 124,277,000 | 122,194,000 | 122,956,000 | 120,925,000 | 117,428,000 | 118,576,000 | 118,562,000 | 42,109,000 | 43,509,000 | 44,073,000 | 44,920,000 | 44,691,000 | 55,580,000 | 56,698,000 | 56,689,000 | 41,326,000 | 39,508,000 | 39,971,000 | 99,149,000 | 97,892,000 | 96,197,000 | 96,495,000 | 96,332,000 | 98,395,000 | 100,486,000 | 98,289,000 | 101,399,000 | 102,515,000 | 104,822,000 | 104,075,000 | 103,559,000 | 103,804,000 | 104,763,000 | 102,569,000 | 50,880,000 | 52,911,000 | 108,678,000 | 24,778,000 | 24,526,000 | 84,589,000 | 86,357,000 | 90,527,000 | 60,484,000 | 62,848,000 | 62,156,000 | 67,085,000 | 4,463,000 | 4,589,000 | 5,002,000 | 4,875,000 | 4,818,000 | 65,574,000 | 5,227,000 | 70,127,000 | 76,874,000 | 79,725,000 | 76,102,000 |
| 76,102,000 | 79,725,000 | 76,874,000 | 70,127,000 | 5,227,000 | 65,574,000 | 4,818,000 | 4,875,000 | 5,002,000 | 4,589,000 | 4,463,000 | 67,085,000 | 62,156,000 | 62,848,000 | 60,484,000 | 90,527,000 | 86,357,000 | 84,589,000 | 24,526,000 | 24,778,000 | 108,678,000 | 52,911,000 | 50,880,000 | 102,569,000 | 104,763,000 | 103,804,000 | 103,559,000 | 104,075,000 | 104,822,000 | 102,515,000 | 101,399,000 | 98,289,000 | 100,486,000 | 98,395,000 | 96,332,000 | 96,495,000 | 96,197,000 | 97,892,000 | 99,149,000 | 39,971,000 | 39,508,000 | 41,326,000 | 56,689,000 | 56,698,000 | 55,580,000 | 44,691,000 | 44,920,000 | 44,073,000 | 43,509,000 | 42,109,000 | 118,562,000 | 118,576,000 | 117,428,000 | 120,925,000 | 122,956,000 | 122,194,000 | 124,277,000 | 122,855,000 | 124,377,000 | 1,865,000 | 1,887,000 | 1,905,000 | 1,918,000 | 1,933,000 | 1,884,000 | 1,892,000 | 1,850,000 | 1,887,000 | 1,885,000 | 1,880,000 | 1,858,000 | 1,835,000 | 1,829,000 | 1,868,000 | 1,877,000 | 1,865,000 | 1,849,000 | 1,852,000 | 1,838,000 | 1,843,000 | 1,829,000 | 1,889,000 | 1,952,000 | 1,975,000 | 1,979,000 | 1,888,000 | 1,911,000 | 1,916,000 | 1,903,000 | 1,896,000 | 2,233,000 | 2,268,000 | 2,265,000 | 2,303,000 | 2,230,000 | 2,247,000 | 989,000 | 989,000 | 1,036,000 | 65,362,000 | 1,193,000 | 834,000 | 818,000 | 63,261,000 | 775,000 | 762,000 | 754,000 | 1,428,000 | 727,000 | 1,434,000 | 709,000 | 54,648,000 | 701,000 | 724,000 | 720,000 | 0 | 735,000 | 767,000 | 763,000 | 788,000 | 795,000 | 806,000 | 810,000 | 822,000 | 824,000 | 870,000 | 888,000 | 904,000 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 904,000 | 888,000 | 870,000 | 824,000 | 822,000 | 810,000 | 806,000 | 795,000 | 788,000 | 763,000 | 767,000 | 735,000 | 0 | 720,000 | 724,000 | 701,000 | 714,000 | 709,000 | 1,434,000 | 727,000 | 741,000 | 754,000 | 762,000 | 775,000 | 803,000 | 818,000 | 834,000 | 822,000 | 916,000 | 956,000 | 989,000 | 989,000 | 1,000,000 | 999,000 | 989,000 | 969,000 | 984,000 | 973,000 | 970,000 | 976,000 | 989,000 | 981,000 | 958,000 | 1,049,000 | 1,046,000 | 1,023,000 | 1,011,000 | 1,001,000 | 1,018,000 | 1,013,000 | 1,027,000 | 1,024,000 | 1,040,000 | 1,052,000 | 1,043,000 | 1,004,000 | 1,010,000 | 1,033,000 | 1,055,000 | 1,060,000 | 1,062,000 | 1,025,000 | 1,017,000 | 1,004,000 | 1,059,000 | 1,044,000 | 1,031,000 | 1,013,000 | 990,000 | 954,000 | 935,000 | 922,000 | 921,000 | 912,000 | 914,000 | 908,000 | 914,000 | 912,000 | 909,000 | 928,000 | 989,000 | 998,000 | 971,000 | 993,000 | 1,024,000 | 1,024,000 | 990,000 | 1,012,000 | 1,031,000 | 1,026,000 | 1,038,000 | 1,050,000 | 1,024,000 | 1,011,000 | 1,011,000 | 1,013,000 | 1,065,000 | 1,067,000 | 1,072,000 | 1,067,000 | 1,072,000 | 1,060,000 | 1,040,000 | 1,032,000 | 1,045,000 | 1,047,000 | 1,058,000 | 1,092,000 | 1,145,000 | 1,123,000 | 1,100,000 | 1,076,000 | 1,057,000 | 1,002,000 | 1,026,000 | 965,000 | 939,000 | 966,000 | 975,000 | 1,008,000 | 987,000 | 971,000 | 945,000 | 909,000 | 859,000 | 802,000 | 777,000 | 714,000 |
| 714,000 | 777,000 | 802,000 | 859,000 | 909,000 | 945,000 | 971,000 | 987,000 | 1,008,000 | 975,000 | 966,000 | 939,000 | 965,000 | 1,026,000 | 1,002,000 | 1,057,000 | 1,076,000 | 1,100,000 | 1,123,000 | 1,145,000 | 1,092,000 | 1,058,000 | 1,047,000 | 1,045,000 | 1,032,000 | 1,040,000 | 1,060,000 | 1,072,000 | 1,067,000 | 1,072,000 | 1,067,000 | 1,065,000 | 1,013,000 | 1,011,000 | 1,011,000 | 1,024,000 | 1,050,000 | 1,038,000 | 1,026,000 | 1,031,000 | 1,012,000 | 990,000 | 1,024,000 | 1,024,000 | 993,000 | 971,000 | 998,000 | 989,000 | 928,000 | 909,000 | 912,000 | 914,000 | 908,000 | 914,000 | 912,000 | 921,000 | 922,000 | 935,000 | 954,000 | 990,000 | 1,013,000 | 1,031,000 | 1,044,000 | 1,059,000 | 1,004,000 | 1,017,000 | 1,025,000 | 1,062,000 | 1,060,000 | 1,055,000 | 1,033,000 | 1,010,000 | 1,004,000 | 1,043,000 | 1,052,000 | 1,040,000 | 1,024,000 | 1,027,000 | 1,013,000 | 1,018,000 | 1,001,000 | 1,011,000 | 1,023,000 | 1,046,000 | 1,049,000 | 958,000 | 981,000 | 989,000 | 976,000 | 970,000 | 973,000 | 984,000 | 969,000 | 989,000 | 999,000 | 1,000,000 | 989,000 | 989,000 | 956,000 | 916,000 | 822,000 | 834,000 | 818,000 | 803,000 | 775,000 | 762,000 | 754,000 | 741,000 | 727,000 | 1,434,000 | 709,000 | 714,000 | 701,000 | 724,000 | 720,000 | 0 | 735,000 | 767,000 | 763,000 | 788,000 | 795,000 | 806,000 | 810,000 | 822,000 | 824,000 | 870,000 | 888,000 | 904,000 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,247,000 | 1,231,000 | 1,314,000 | 1,296,000 | 1,284,000 | 1,260,000 | 926,000 | 927,000 | 927,000 | 930,000 | 930,000 | 930,000 | 929,000 | 929,000 | 878,000 | 828,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 875,000 | 880,000 | 874,000 | 874,000 | 874,000 | 874,000 | 875,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,240,000 | 1,239,000 | 1,239,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 2,295,000 | 2,309,000 | 2,309,000 | 2,181,000 | 2,189,000 | 2,189,000 | 2,189,000 | 2,530,000 | 2,547,000 | 2,547,000 | 2,545,000 | 2,545,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 3,350,000 | 3,349,000 | 3,389,000 | 3,502,000 | 3,497,000 | 3,496,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,206,000 |
| 3,206,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,502,000 | 3,496,000 | 3,497,000 | 3,502,000 | 3,389,000 | 3,349,000 | 3,350,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,544,000 | 2,545,000 | 2,545,000 | 2,547,000 | 2,547,000 | 2,530,000 | 2,189,000 | 2,189,000 | 2,189,000 | 2,181,000 | 2,309,000 | 2,309,000 | 2,295,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,239,000 | 1,239,000 | 1,240,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,242,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 874,000 | 875,000 | 874,000 | 874,000 | 874,000 | 874,000 | 880,000 | 875,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 825,000 | 828,000 | 878,000 | 929,000 | 929,000 | 930,000 | 930,000 | 930,000 | 927,000 | 927,000 | 926,000 | 1,260,000 | 1,284,000 | 1,296,000 | 1,314,000 | 1,231,000 | 1,247,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,292,000 | 100,496,000 | 100,164,000 | 98,379,000 | 0 | 0 | 0 | 0 | 98,059,000 | 98,174,000 | 93,088,000 | 96,677,000 | 97,372,000 | 97,690,000 | 83,174,000 | 81,316,000 | 81,704,000 | 81,034,000 | 79,751,000 | 78,917,000 | 78,327,000 | 79,444,000 | 80,258,000 | 81,671,000 | 82,366,000 | 81,720,000 | 81,878,000 | 83,361,000 | 83,372,000 | 83,865,000 | 83,830,000 | 84,584,000 | 81,860,000 | 84,735,000 | 87,124,000 | 89,920,000 | 88,962,000 | 85,435,000 | 90,242,000 | 91,813,000 | 94,837,000 | 60,423,000 | 58,473,000 | 62,179,000 | 61,224,000 | 62,109,000 | 61,414,000 | 61,395,000 | 59,339,000 | 63,911,000 | 64,139,000 | 60,921,000 | 64,800,000 | 66,040,000 | 68,810,000 | 71,971,000 |
| 71,971,000 | 68,810,000 | 66,040,000 | 64,800,000 | 60,921,000 | 64,139,000 | 63,911,000 | 59,339,000 | 61,395,000 | 61,414,000 | 62,109,000 | 61,224,000 | 62,179,000 | 58,473,000 | 60,423,000 | 94,837,000 | 91,813,000 | 90,242,000 | 85,435,000 | 88,962,000 | 89,920,000 | 87,124,000 | 84,735,000 | 81,860,000 | 84,584,000 | 83,830,000 | 83,865,000 | 83,372,000 | 83,361,000 | 81,878,000 | 81,720,000 | 82,366,000 | 81,671,000 | 80,258,000 | 79,444,000 | 78,327,000 | 78,917,000 | 79,751,000 | 81,034,000 | 81,704,000 | 81,316,000 | 83,174,000 | 97,690,000 | 97,372,000 | 96,677,000 | 93,088,000 | 98,174,000 | 98,059,000 | 0 | 0 | 0 | 0 | 98,379,000 | 100,164,000 | 100,496,000 | 101,292,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,247,000 | 0 | 0 | 0 | 1,284,000 | 1,260,000 | 926,000 | 927,000 | 927,000 | 930,000 | 930,000 | 930,000 | 1,111,000 | 929,000 | 878,000 | 828,000 | 1,008,000 | 825,000 | 825,000 | 825,000 | 984,000 | 825,000 | 825,000 | 825,000 | 937,000 | 825,000 | 825,000 | 825,000 | 924,000 | 825,000 | 875,000 | 880,000 | 1,061,000 | 874,000 | 874,000 | 874,000 | 1,033,000 | 874,000 | 874,000 | 874,000 | 1,007,000 | 874,000 | 874,000 | 874,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,240,000 | 1,239,000 | 1,239,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 2,295,000 | 2,309,000 | 2,309,000 | 2,181,000 | 4,964,000 | 5,088,000 | 5,222,000 | 713,000 | 4,670,000 | 4,667,000 | 4,683,000 | 481,000 | 0 | 0 | 0 | 453,000 | 0 | 0 | 0 | 1,420,000 | 0 | 5,030,000 | 5,273,000 | 1,177,000 | 5,471,000 | 5,607,000 | 5,824,000 | 966,000 | 5,946,000 | 6,112,000 | 0 |
| 0 | 6,112,000 | 5,946,000 | 966,000 | 5,824,000 | 5,607,000 | 5,471,000 | 1,177,000 | 5,273,000 | 5,030,000 | 0 | 1,420,000 | 0 | 0 | 0 | 453,000 | 0 | 0 | 0 | 481,000 | 4,683,000 | 4,667,000 | 4,670,000 | 713,000 | 5,222,000 | 5,088,000 | 4,964,000 | 2,181,000 | 2,309,000 | 2,309,000 | 2,295,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,219,000 | 1,243,000 | 1,243,000 | 1,243,000 | 1,239,000 | 1,239,000 | 1,240,000 | 1,242,000 | 1,242,000 | 1,242,000 | 1,242,000 | 874,000 | 874,000 | 874,000 | 1,007,000 | 874,000 | 874,000 | 874,000 | 1,033,000 | 874,000 | 874,000 | 874,000 | 1,061,000 | 880,000 | 875,000 | 825,000 | 924,000 | 825,000 | 825,000 | 825,000 | 937,000 | 825,000 | 825,000 | 825,000 | 984,000 | 825,000 | 825,000 | 825,000 | 1,008,000 | 828,000 | 878,000 | 929,000 | 1,111,000 | 930,000 | 930,000 | 930,000 | 927,000 | 927,000 | 926,000 | 1,260,000 | 1,284,000 | 0 | 0 | 0 | 1,247,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,798,000 | 71,348,000 | 15,775,000 | 73,577,000 | 75,490,000 | 79,096,000 | 75,624,000 | 83,519,000 | 84,060,000 | 84,362,000 | 18,613,000 | 88,415,000 | 88,326,000 | 85,585,000 | 26,154,000 | 94,935,000 | 88,041,000 | 89,378,000 | 88,649,000 | 90,558,000 | 91,321,000 | 90,978,000 | 91,463,000 | 94,876,000 | 96,897,000 | 98,729,000 | 98,354,000 | 101,707,000 | 108,045,000 | 110,413,000 | 112,592,000 | 118,332,000 | 119,243,000 | 124,278,000 | 122,612,000 | 127,316,000 | 131,758,000 | 132,335,000 | 127,479,000 | 130,701,000 | 130,032,000 | 134,038,000 | 128,153,000 | 134,097,000 | 132,607,000 | 131,634,000 | 124,217,000 | 121,390,000 | 117,128,000 | 110,836,000 | 95,491,000 | 98,332,000 | 100,857,000 | 106,257,000 | 103,904,000 | 105,292,000 | 104,167,000 | 105,220,000 | 102,415,000 | 104,935,000 | 102,544,000 | 98,121,000 | 97,521,000 | 98,089,000 | 97,383,000 | 97,986,000 | 95,477,000 | 96,703,000 | 92,410,000 | 95,733,000 | 96,024,000 | 96,759,000 | 82,606,000 | 80,718,000 | 79,038,000 | 78,642,000 | 76,723,000 | 74,982,000 | 75,045,000 | 75,603,000 | 77,207,000 | 79,350,000 | 75,488,000 | 80,266,000 | 81,282,000 | 82,396,000 | 81,051,000 | 14,369,000 | 14,135,000 | 14,081,000 | 13,198,000 | 14,515,000 | 14,596,000 | 14,270,000 | 14,184,000 | 14,709,000 | 205,855,000 | 209,107,000 | 216,514,000 | 190,295,000 | 195,491,000 | 195,596,000 | 166,525,000 | 80,151,000 | 80,254,000 | 80,940,000 | 81,453,000 | 84,668,000 | 10,240,000 | 84,987,000 | 8,516,000 | 0 | 0 | 36,825,000 |
| 36,825,000 | 0 | 0 | 8,516,000 | 84,987,000 | 10,240,000 | 84,668,000 | 81,453,000 | 80,940,000 | 80,254,000 | 80,151,000 | 166,525,000 | 195,596,000 | 195,491,000 | 190,295,000 | 216,514,000 | 209,107,000 | 205,855,000 | 14,709,000 | 14,184,000 | 14,270,000 | 14,596,000 | 14,515,000 | 13,198,000 | 14,081,000 | 14,135,000 | 14,369,000 | 81,051,000 | 82,396,000 | 81,282,000 | 80,266,000 | 75,488,000 | 79,350,000 | 77,207,000 | 75,603,000 | 75,045,000 | 74,982,000 | 76,723,000 | 78,642,000 | 79,038,000 | 80,718,000 | 82,606,000 | 96,759,000 | 96,024,000 | 95,733,000 | 92,410,000 | 96,703,000 | 95,477,000 | 97,986,000 | 97,383,000 | 98,089,000 | 97,521,000 | 98,121,000 | 102,544,000 | 104,935,000 | 102,415,000 | 105,220,000 | 104,167,000 | 105,292,000 | 103,904,000 | 106,257,000 | 100,857,000 | 98,332,000 | 95,491,000 | 110,836,000 | 117,128,000 | 121,390,000 | 124,217,000 | 131,634,000 | 132,607,000 | 134,097,000 | 128,153,000 | 134,038,000 | 130,032,000 | 130,701,000 | 127,479,000 | 132,335,000 | 131,758,000 | 127,316,000 | 122,612,000 | 124,278,000 | 119,243,000 | 118,332,000 | 112,592,000 | 110,413,000 | 108,045,000 | 101,707,000 | 98,354,000 | 98,729,000 | 96,897,000 | 94,876,000 | 91,463,000 | 90,978,000 | 91,321,000 | 90,558,000 | 88,649,000 | 89,378,000 | 88,041,000 | 94,935,000 | 26,154,000 | 85,585,000 | 88,326,000 | 88,415,000 | 18,613,000 | 84,362,000 | 84,060,000 | 83,519,000 | 75,624,000 | 79,096,000 | 75,490,000 | 73,577,000 | 15,775,000 | 71,348,000 | 70,798,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 2,460,000 | 47,305,000 | 48,441,000 | 850,000 | 850,000 | 857,000 | 862,000 | 869,000 | 869,000 | 1,224,000 | 1,225,000 | 0 | 58,169,000 | 1,228,000 | 59,484,000 | 61,056,000 | 60,452,000 | 62,038,000 | 63,943,000 | 65,308,000 | 67,599,000 | 67,905,000 | 68,049,000 | 70,451,000 | 71,260,000 | 71,447,000 | 73,707,000 | 81,518,000 | 82,826,000 | 87,285,000 | 88,908,000 | 87,357,000 | 88,909,000 | 90,695,000 | 91,313,000 | 91,979,000 | 95,038,000 | 98,010,000 | 98,966,000 | 99,988,000 | 102,365,000 | 107,755,000 | 110,902,000 | 113,577,000 | 116,462,000 | 119,125,000 | 126,734,000 | 127,902,000 | 130,141,000 | 132,619,000 | 136,712,000 | 135,886,000 | 136,262,000 | 136,489,000 | 138,124,000 | 135,708,000 | 137,598,000 | 138,977,000 | 137,739,000 | 134,557,000 | 131,907,000 | 131,124,000 | 126,636,000 | 122,157,000 | 118,100,000 | 117,993,000 | 117,970,000 | 115,931,000 | 114,798,000 | 112,743,000 | 113,232,000 | 111,830,000 | 111,084,000 | 110,230,000 | 108,830,000 | 106,861,000 | 106,723,000 | 106,060,000 | 106,151,000 | 106,367,000 | 105,993,000 | 101,611,000 | 101,505,000 | 102,040,000 | 102,186,000 | 87,361,000 | 85,981,000 | 86,229,000 | 85,885,000 | 85,819,000 | 85,345,000 | 84,631,000 | 85,607,000 | 86,731,000 | 87,603,000 | 88,037,000 | 89,085,000 | 89,364,000 | 91,513,000 | 89,871,000 | 90,012,000 | 90,247,000 | 90,857,000 | 90,937,000 | 92,416,000 | 93,898,000 | 94,933,000 | 93,952,000 | 91,934,000 | 94,280,000 | 95,487,000 | 95,770,000 | 103,019,000 | 104,451,000 | 106,733,000 | 74,313,000 | 74,012,000 | 76,326,000 | 80,115,000 | 80,607,000 | 8,452,000 | 7,949,000 | 7,946,000 | 7,942,000 | 78,035,000 | 81,065,000 | 92,905,000 |
| 92,905,000 | 81,065,000 | 78,035,000 | 7,942,000 | 7,946,000 | 7,949,000 | 8,452,000 | 80,607,000 | 80,115,000 | 76,326,000 | 74,012,000 | 74,313,000 | 106,733,000 | 104,451,000 | 103,019,000 | 95,770,000 | 95,487,000 | 94,280,000 | 91,934,000 | 93,952,000 | 94,933,000 | 93,898,000 | 92,416,000 | 90,937,000 | 90,857,000 | 90,247,000 | 90,012,000 | 89,871,000 | 91,513,000 | 89,364,000 | 89,085,000 | 88,037,000 | 87,603,000 | 86,731,000 | 85,607,000 | 84,631,000 | 85,345,000 | 85,819,000 | 85,885,000 | 86,229,000 | 85,981,000 | 87,361,000 | 102,186,000 | 102,040,000 | 101,505,000 | 101,611,000 | 105,993,000 | 106,367,000 | 106,151,000 | 106,060,000 | 106,723,000 | 106,861,000 | 108,830,000 | 110,230,000 | 111,084,000 | 111,830,000 | 113,232,000 | 112,743,000 | 114,798,000 | 115,931,000 | 117,970,000 | 117,993,000 | 118,100,000 | 122,157,000 | 126,636,000 | 131,124,000 | 131,907,000 | 134,557,000 | 137,739,000 | 138,977,000 | 137,598,000 | 135,708,000 | 138,124,000 | 136,489,000 | 136,262,000 | 135,886,000 | 136,712,000 | 132,619,000 | 130,141,000 | 127,902,000 | 126,734,000 | 119,125,000 | 116,462,000 | 113,577,000 | 110,902,000 | 107,755,000 | 102,365,000 | 99,988,000 | 98,966,000 | 98,010,000 | 95,038,000 | 91,979,000 | 91,313,000 | 90,695,000 | 88,909,000 | 87,357,000 | 88,908,000 | 87,285,000 | 82,826,000 | 81,518,000 | 73,707,000 | 71,447,000 | 71,260,000 | 70,451,000 | 68,049,000 | 67,905,000 | 67,599,000 | 65,308,000 | 63,943,000 | 62,038,000 | 60,452,000 | 61,056,000 | 59,484,000 | 1,228,000 | 58,169,000 | 0 | 1,225,000 | 1,224,000 | 869,000 | 869,000 | 862,000 | 857,000 | 850,000 | 850,000 | 48,441,000 | 47,305,000 | 2,460,000 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 2,460,000 | 422,000 | 320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,000 | 58,037,000 | 58,255,000 | 59,072,000 | 59,218,000 | 60,802,000 | 62,705,000 | 63,061,000 | 66,102,000 | 66,564,000 | 66,708,000 | 68,348,000 | 69,907,000 | 70,092,000 | 72,351,000 | 78,368,000 | 80,640,000 | 83,223,000 | 85,059,000 | 83,495,000 | 85,047,000 | 86,823,000 | 87,440,000 | 88,085,000 | 90,870,000 | 93,853,000 | 94,808,000 | 95,827,000 | 98,222,000 | 103,523,000 | 106,524,000 | 108,504,000 | 111,790,000 | 114,475,000 | 121,434,000 | 122,611,000 | 124,861,000 | 127,441,000 | 131,820,000 | 130,999,000 | 130,729,000 | 130,958,000 | 132,595,000 | 131,058,000 | 132,958,000 | 133,336,000 | 132,099,000 | 128,917,000 | 126,267,000 | 125,484,000 | 120,977,000 | 116,498,000 | 112,470,000 | 111,365,000 | 111,338,000 | 110,050,000 | 108,916,000 | 106,862,000 | 107,351,000 | 105,950,000 | 105,205,000 | 104,352,000 | 102,952,000 | 100,987,000 | 100,693,000 | 100,002,000 | 100,094,000 | 100,310,000 | 99,437,000 | 96,136,000 | 95,288,000 | 95,839,000 | 95,986,000 | 81,515,000 | 80,786,000 | 81,035,000 | 80,691,000 | 80,633,000 | 80,170,000 | 79,507,000 | 80,499,000 | 81,622,000 | 82,493,000 | 81,690,000 | 82,739,000 | 83,016,000 | 85,164,000 | 83,521,000 | 83,165,000 | 83,799,000 | 84,407,000 | 84,486,000 | 85,963,000 | 87,270,000 | 88,303,000 | 87,321,000 | 85,301,000 | 7,013,000 | 905,000 | 1,355,000 | 493,000 | 84,208,000 | 86,513,000 | 833,000 | 54,417,000 | 118,000 | 492,000 | 386,000 | 40,063,000 | 42,817,000 | 43,339,000 | 42,037,000 | 43,537,000 | 45,419,000 | 46,701,000 |
| 46,701,000 | 45,419,000 | 43,537,000 | 42,037,000 | 43,339,000 | 42,817,000 | 40,063,000 | 386,000 | 492,000 | 118,000 | 54,417,000 | 833,000 | 86,513,000 | 84,208,000 | 493,000 | 1,355,000 | 905,000 | 7,013,000 | 85,301,000 | 87,321,000 | 88,303,000 | 87,270,000 | 85,963,000 | 84,486,000 | 84,407,000 | 83,799,000 | 83,165,000 | 83,521,000 | 85,164,000 | 83,016,000 | 82,739,000 | 81,690,000 | 82,493,000 | 81,622,000 | 80,499,000 | 79,507,000 | 80,170,000 | 80,633,000 | 80,691,000 | 81,035,000 | 80,786,000 | 81,515,000 | 95,986,000 | 95,839,000 | 95,288,000 | 96,136,000 | 99,437,000 | 100,310,000 | 100,094,000 | 100,002,000 | 100,693,000 | 100,987,000 | 102,952,000 | 104,352,000 | 105,205,000 | 105,950,000 | 107,351,000 | 106,862,000 | 108,916,000 | 110,050,000 | 111,338,000 | 111,365,000 | 112,470,000 | 116,498,000 | 120,977,000 | 125,484,000 | 126,267,000 | 128,917,000 | 132,099,000 | 133,336,000 | 132,958,000 | 131,058,000 | 132,595,000 | 130,958,000 | 130,729,000 | 130,999,000 | 131,820,000 | 127,441,000 | 124,861,000 | 122,611,000 | 121,434,000 | 114,475,000 | 111,790,000 | 108,504,000 | 106,524,000 | 103,523,000 | 98,222,000 | 95,827,000 | 94,808,000 | 93,853,000 | 90,870,000 | 88,085,000 | 87,440,000 | 86,823,000 | 85,047,000 | 83,495,000 | 85,059,000 | 83,223,000 | 80,640,000 | 78,368,000 | 72,351,000 | 70,092,000 | 69,907,000 | 68,348,000 | 66,708,000 | 66,564,000 | 66,102,000 | 63,061,000 | 62,705,000 | 60,802,000 | 59,218,000 | 59,072,000 | 58,255,000 | 58,037,000 | 112,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,000 | 422,000 | 2,460,000 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 2,460,000 | 422,000 | 320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,000 | 231,000 | 192,000 | 0 | 98,000 | 175,000 | 235,000 | 199,000 | 251,000 | 250,000 | 224,000 | 393,000 | 327,000 | 219,000 | 600,000 | 665,000 | 249,000 | 213,000 | 216,000 | 219,000 | 321,000 | 254,000 | 359,000 | 227,000 | 142,000 | 266,000 | 247,000 | 279,000 | 120,000 | 95,000 | 0 | 3,000 | 25,000 | 202,000 | 99,000 | 43,000 | 75,000 | 9,000 | 0 | 413,000 | 34,000 | 0 | 0 | 12,000 | 0 | 0 | 0 | 0 | 2,000 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 90,000 | 0 | 0 | 0 | 487,000 | 6,345,000 | 6,347,000 | 6,349,000 | 782,000 | 1,000 | 1,000 | 1,000 | 425,000 | 0 | 0 | 0 | 1,154,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 750,000 | 750,000 | 750,000 | 500,000 | 350,000 | 350,000 | 350,000 | 600,000 | 600,000 | 600,000 |
| 600,000 | 600,000 | 600,000 | 350,000 | 350,000 | 350,000 | 500,000 | 750,000 | 750,000 | 750,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,154,000 | 0 | 0 | 0 | 425,000 | 1,000 | 1,000 | 1,000 | 782,000 | 6,349,000 | 6,347,000 | 6,345,000 | 487,000 | 0 | 0 | 0 | 90,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 | 2,000 | 0 | 0 | 0 | 0 | 12,000 | 0 | 0 | 34,000 | 413,000 | 0 | 9,000 | 75,000 | 43,000 | 99,000 | 202,000 | 25,000 | 3,000 | 0 | 95,000 | 120,000 | 279,000 | 247,000 | 266,000 | 142,000 | 227,000 | 359,000 | 254,000 | 321,000 | 219,000 | 216,000 | 213,000 | 249,000 | 665,000 | 600,000 | 219,000 | 327,000 | 393,000 | 224,000 | 250,000 | 251,000 | 199,000 | 235,000 | 175,000 | 98,000 | 0 | 192,000 | 231,000 | 112,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 320,000 | 422,000 | 2,460,000 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 6,347,000 | 6,345,000 | 6,347,000 | 6,349,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 6,349,000 | 6,347,000 | 6,345,000 | 6,347,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 833,000 | 880,000 | 822,000 | 908,000 | 757,000 | 821,000 | 818,000 | 811,000 | 798,000 | 847,000 | 789,000 | 739,000 | 650,000 | 666,000 | 685,000 | 698,000 | 635,000 | 628,000 | 710,000 | 787,000 | 718,000 | 662,000 | 708,000 | 1,263,000 | 921,000 | 825,000 | 753,000 | 717,000 | 741,000 | 746,000 | 805,000 | 748,000 | 761,000 | 833,000 | 897,000 | 790,000 | 629,000 | 813,000 | 772,000 | 742,000 | 763,000 | 733,000 | 733,000 | 737,000 | 761,000 | 948,000 | 960,000 | 827,000 | 750,000 | 813,000 | 763,000 | 4,010,000 | 757,000 | 745,000 | 702,000 | 4,664,000 | 785,000 | 851,000 | 814,000 | 5,694,000 | 1,551,000 | 1,571,000 | 1,587,000 | 5,892,000 | 1,726,000 | 1,842,000 | 2,029,000 | 6,184,000 | 2,017,000 | 2,065,000 | 2,115,000 | 6,471,000 | 26,980,000 | 6,507,000 | 6,625,000 | 7,155,000 | 7,020,000 | 7,023,000 | 7,093,000 | 6,912,000 | 6,913,000 | 7,013,000 | 29,000,000 | 8,749,000 | 32,365,000 | 32,677,000 | 34,465,000 | 34,183,000 | 34,131,000 | -36,501,000 | -38,726,000 | -39,306,000 | 39,977,000 | 0 | 42,139,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 42,139,000 | 0 | 39,977,000 | -39,306,000 | -38,726,000 | -36,501,000 | 34,131,000 | 34,183,000 | 34,465,000 | 32,677,000 | 32,365,000 | 8,749,000 | 29,000,000 | 7,013,000 | 6,913,000 | 6,912,000 | 7,093,000 | 7,023,000 | 7,020,000 | 7,155,000 | 6,625,000 | 6,507,000 | 26,980,000 | 6,471,000 | 2,115,000 | 2,065,000 | 2,017,000 | 6,184,000 | 2,029,000 | 1,842,000 | 1,726,000 | 5,892,000 | 1,587,000 | 1,571,000 | 1,551,000 | 5,694,000 | 814,000 | 851,000 | 785,000 | 4,664,000 | 702,000 | 745,000 | 757,000 | 4,010,000 | 763,000 | 813,000 | 750,000 | 827,000 | 960,000 | 948,000 | 761,000 | 737,000 | 733,000 | 733,000 | 763,000 | 742,000 | 772,000 | 813,000 | 629,000 | 790,000 | 897,000 | 833,000 | 761,000 | 748,000 | 805,000 | 746,000 | 741,000 | 717,000 | 753,000 | 825,000 | 921,000 | 1,263,000 | 708,000 | 662,000 | 718,000 | 787,000 | 710,000 | 628,000 | 635,000 | 698,000 | 685,000 | 666,000 | 650,000 | 739,000 | 789,000 | 847,000 | 798,000 | 811,000 | 818,000 | 821,000 | 757,000 | 908,000 | 822,000 | 880,000 | 833,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | -2,460,000 | -422,000 | -320,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -112,000 | 57,806,000 | 58,063,000 | 59,072,000 | 59,120,000 | 60,627,000 | 62,470,000 | 62,862,000 | 65,851,000 | 66,314,000 | 66,484,000 | 67,955,000 | 69,580,000 | 69,873,000 | 71,751,000 | 77,703,000 | 80,391,000 | 83,010,000 | 84,843,000 | 83,276,000 | 84,726,000 | 86,569,000 | 87,081,000 | 87,858,000 | 90,728,000 | 93,587,000 | 94,561,000 | 95,548,000 | 98,102,000 | 103,428,000 | 106,524,000 | 108,501,000 | 111,765,000 | 114,273,000 | 121,335,000 | 122,568,000 | 124,786,000 | 127,432,000 | 131,820,000 | 130,586,000 | 130,695,000 | 130,958,000 | 132,595,000 | 131,046,000 | 132,958,000 | 133,336,000 | 132,099,000 | 128,917,000 | 126,265,000 | 125,466,000 | 120,977,000 | 116,498,000 | 112,470,000 | 111,365,000 | 111,338,000 | 110,050,000 | 108,916,000 | 106,862,000 | 107,351,000 | 105,950,000 | 104,444,000 | 103,404,000 | 102,952,000 | 100,987,000 | 99,943,000 | 100,002,000 | 100,094,000 | 96,300,000 | 99,437,000 | 95,636,000 | 95,288,000 | 91,175,000 | 95,986,000 | 81,515,000 | 80,786,000 | 75,341,000 | 80,691,000 | 80,633,000 | 80,170,000 | 73,615,000 | 80,499,000 | 81,622,000 | 82,493,000 | 75,506,000 | 82,739,000 | 83,016,000 | 85,164,000 | 77,050,000 | 83,165,000 | 77,292,000 | 77,782,000 | 77,331,000 | 78,943,000 | 80,247,000 | 81,210,000 | 80,409,000 | 78,388,000 | -7,013,000 | 905,000 | 1,355,000 | 493,000 | 51,531,000 | 52,048,000 | 19,844,000 | 20,276,000 | 35,751,000 | 37,976,000 | 38,556,000 | 39,563,000 | 42,467,000 | 42,989,000 | 41,687,000 | 42,937,000 | 44,819,000 | 46,101,000 |
| 46,101,000 | 44,819,000 | 42,937,000 | 41,687,000 | 42,989,000 | 42,467,000 | 39,563,000 | 38,556,000 | 37,976,000 | 35,751,000 | 20,276,000 | 19,844,000 | 52,048,000 | 51,531,000 | 493,000 | 1,355,000 | 905,000 | -7,013,000 | 78,388,000 | 80,409,000 | 81,210,000 | 80,247,000 | 78,943,000 | 77,331,000 | 77,782,000 | 77,292,000 | 83,165,000 | 77,050,000 | 85,164,000 | 83,016,000 | 82,739,000 | 75,506,000 | 82,493,000 | 81,622,000 | 80,499,000 | 73,615,000 | 80,170,000 | 80,633,000 | 80,691,000 | 75,341,000 | 80,786,000 | 81,515,000 | 95,986,000 | 91,175,000 | 95,288,000 | 95,636,000 | 99,437,000 | 96,300,000 | 100,094,000 | 100,002,000 | 99,943,000 | 100,987,000 | 102,952,000 | 103,404,000 | 104,444,000 | 105,950,000 | 107,351,000 | 106,862,000 | 108,916,000 | 110,050,000 | 111,338,000 | 111,365,000 | 112,470,000 | 116,498,000 | 120,977,000 | 125,466,000 | 126,265,000 | 128,917,000 | 132,099,000 | 133,336,000 | 132,958,000 | 131,046,000 | 132,595,000 | 130,958,000 | 130,695,000 | 130,586,000 | 131,820,000 | 127,432,000 | 124,786,000 | 122,568,000 | 121,335,000 | 114,273,000 | 111,765,000 | 108,501,000 | 106,524,000 | 103,428,000 | 98,102,000 | 95,548,000 | 94,561,000 | 93,587,000 | 90,728,000 | 87,858,000 | 87,081,000 | 86,569,000 | 84,726,000 | 83,276,000 | 84,843,000 | 83,010,000 | 80,391,000 | 77,703,000 | 71,751,000 | 69,873,000 | 69,580,000 | 67,955,000 | 66,484,000 | 66,314,000 | 65,851,000 | 62,862,000 | 62,470,000 | 60,627,000 | 59,120,000 | 59,072,000 | 58,063,000 | 57,806,000 | -112,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -320,000 | -422,000 | -2,460,000 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 850,000 | 850,000 | 850,000 | 850,000 | 857,000 | 862,000 | 869,000 | 869,000 | 1,224,000 | 1,225,000 | 0 | 1,228,000 | 1,228,000 | 1,229,000 | 1,234,000 | 1,234,000 | 1,236,000 | 1,238,000 | 1,497,000 | 1,497,000 | 1,341,000 | 1,341,000 | 1,353,000 | 1,353,000 | 1,355,000 | 1,356,000 | 2,186,000 | 2,186,000 | 3,098,000 | 3,099,000 | 3,112,000 | 3,112,000 | 3,122,000 | 3,123,000 | 3,694,000 | 3,968,000 | 3,957,000 | 3,958,000 | 3,961,000 | 3,943,000 | 4,032,000 | 4,378,000 | 5,073,000 | 4,672,000 | 4,650,000 | 5,300,000 | 5,291,000 | 5,280,000 | 5,178,000 | 4,892,000 | 4,887,000 | 5,533,000 | 5,531,000 | 5,529,000 | 4,650,000 | 4,640,000 | 5,641,000 | 5,640,000 | 5,640,000 | 5,640,000 | 5,640,000 | 5,659,000 | 5,659,000 | 5,659,000 | 6,658,000 | 6,661,000 | 5,910,000 | 5,910,000 | 5,909,000 | 5,909,000 | 5,908,000 | 5,908,000 | 5,907,000 | 5,907,000 | 5,908,000 | 6,058,000 | 6,058,000 | 6,057,000 | 6,057,000 | 6,556,000 | 5,475,000 | 6,217,000 | 6,201,000 | 6,200,000 | 5,846,000 | 5,195,000 | 5,140,000 | 5,194,000 | 5,186,000 | 5,175,000 | 5,124,000 | 5,108,000 | 5,109,000 | 5,110,000 | 6,347,000 | 6,346,000 | 6,348,000 | 6,349,000 | 6,350,000 | 6,847,000 | 6,448,000 | 6,450,000 | 6,451,000 | 6,453,000 | 6,628,000 | 6,630,000 | 6,631,000 | 6,633,000 | 7,476,000 | 7,540,000 | 9,180,000 | 8,489,000 | 8,754,000 | 8,691,000 | 8,809,000 | 8,375,000 | 7,970,000 | 7,967,000 | 80,221,000 | 8,452,000 | 7,949,000 | 7,946,000 | 7,942,000 | 34,498,000 | 35,646,000 | 37,791,000 |
| 37,791,000 | 35,646,000 | 34,498,000 | 7,942,000 | 7,946,000 | 7,949,000 | 8,452,000 | 80,221,000 | 7,967,000 | 7,970,000 | 8,375,000 | 8,809,000 | 8,691,000 | 8,754,000 | 8,489,000 | 9,180,000 | 7,540,000 | 7,476,000 | 6,633,000 | 6,631,000 | 6,630,000 | 6,628,000 | 6,453,000 | 6,451,000 | 6,450,000 | 6,448,000 | 6,847,000 | 6,350,000 | 6,349,000 | 6,348,000 | 6,346,000 | 6,347,000 | 5,110,000 | 5,109,000 | 5,108,000 | 5,124,000 | 5,175,000 | 5,186,000 | 5,194,000 | 5,140,000 | 5,195,000 | 5,846,000 | 6,200,000 | 6,201,000 | 6,217,000 | 5,475,000 | 6,556,000 | 6,057,000 | 6,057,000 | 6,058,000 | 6,058,000 | 5,908,000 | 5,907,000 | 5,907,000 | 5,908,000 | 5,908,000 | 5,909,000 | 5,909,000 | 5,910,000 | 5,910,000 | 6,661,000 | 6,658,000 | 5,659,000 | 5,659,000 | 5,659,000 | 5,640,000 | 5,640,000 | 5,640,000 | 5,640,000 | 5,641,000 | 4,640,000 | 4,650,000 | 5,529,000 | 5,531,000 | 5,533,000 | 4,887,000 | 4,892,000 | 5,178,000 | 5,280,000 | 5,291,000 | 5,300,000 | 4,650,000 | 4,672,000 | 5,073,000 | 4,378,000 | 4,032,000 | 3,943,000 | 3,961,000 | 3,958,000 | 3,957,000 | 3,968,000 | 3,694,000 | 3,123,000 | 3,122,000 | 3,112,000 | 3,112,000 | 3,099,000 | 3,098,000 | 2,186,000 | 2,186,000 | 1,356,000 | 1,355,000 | 1,353,000 | 1,353,000 | 1,341,000 | 1,341,000 | 1,497,000 | 1,497,000 | 1,238,000 | 1,236,000 | 1,234,000 | 1,234,000 | 1,229,000 | 1,228,000 | 1,228,000 | 0 | 1,225,000 | 1,224,000 | 869,000 | 869,000 | 862,000 | 857,000 | 850,000 | 850,000 | 850,000 | 850,000 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,908,000 | 5,908,000 | 5,907,000 | 5,907,000 | 0 | 0 | 0 | 0 | 6,057,000 | 6,556,000 | 5,475,000 | 6,217,000 | 6,201,000 | 6,200,000 | 5,846,000 | 5,195,000 | 5,194,000 | 5,194,000 | 5,186,000 | 5,175,000 | 5,124,000 | 5,108,000 | 5,109,000 | 5,110,000 | 6,347,000 | 6,346,000 | 6,348,000 | 6,349,000 | 6,350,000 | 6,847,000 | 6,448,000 | 6,450,000 | 6,451,000 | 6,453,000 | 6,628,000 | 6,630,000 | 6,631,000 | 6,633,000 | 6,634,000 | 6,635,000 | 7,825,000 | 7,996,000 | 7,996,000 | 7,980,000 | 7,976,000 | 7,973,000 | 7,970,000 | 7,967,000 | 7,964,000 | 8,452,000 | 7,949,000 | 7,946,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 7,946,000 | 7,949,000 | 8,452,000 | 7,964,000 | 7,967,000 | 7,970,000 | 7,973,000 | 7,976,000 | 7,980,000 | 7,996,000 | 7,996,000 | 7,825,000 | 6,635,000 | 6,634,000 | 6,633,000 | 6,631,000 | 6,630,000 | 6,628,000 | 6,453,000 | 6,451,000 | 6,450,000 | 6,448,000 | 6,847,000 | 6,350,000 | 6,349,000 | 6,348,000 | 6,346,000 | 6,347,000 | 5,110,000 | 5,109,000 | 5,108,000 | 5,124,000 | 5,175,000 | 5,186,000 | 5,194,000 | 5,194,000 | 5,195,000 | 5,846,000 | 6,200,000 | 6,201,000 | 6,217,000 | 5,475,000 | 6,556,000 | 6,057,000 | 0 | 0 | 0 | 0 | 5,907,000 | 5,907,000 | 5,908,000 | 5,908,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79,558,000 | 82,130,000 | 84,021,000 | 82,020,000 | 83,699,000 | 85,470,000 | 85,964,000 | 86,910,000 | 89,869,000 | 92,525,000 | 93,170,000 | 94,550,000 | 97,146,000 | 101,984,000 | 105,183,000 | 106,700,000 | 110,103,000 | 113,287,000 | 119,926,000 | 120,952,000 | 123,812,000 | 126,156,000 | 130,783,000 | 128,972,000 | 129,609,000 | 130,133,000 | 131,522,000 | 130,265,000 | 132,217,000 | 132,590,000 | 131,294,000 | 128,113,000 | 125,504,000 | 124,633,000 | 120,080,000 | 115,661,000 | 111,812,000 | 110,522,000 | 110,537,000 | 109,242,000 | 108,125,000 | 106,101,000 | 106,590,000 | 105,150,000 | 104,415,000 | 103,375,000 | 101,963,000 | 100,097,000 | 99,915,000 | 99,136,000 | 98,642,000 | 98,861,000 | 97,898,000 | 94,641,000 | 94,146,000 | 94,332,000 | 94,315,000 | 79,518,000 | 78,896,000 | 79,367,000 | 78,361,000 | 78,587,000 | 78,340,000 | 77,730,000 | 78,294,000 | 78,998,000 | 79,529,000 | 79,060,000 | 79,889,000 | 79,847,000 | 81,800,000 | 80,696,000 | 42,473,000 | 42,177,000 | 41,849,000 | 56,406,000 | 42,351,000 | 42,463,000 | 42,913,000 | 57,639,000 | 41,841,000 | 43,328,000 | 43,279,000 | 43,429,000 | 44,481,000 | 12,247,000 | 12,240,000 | 12,310,000 | 11,622,000 | 11,838,000 | 12,360,000 | 11,168,000 | 11,330,000 | 0 | 12,115,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 12,115,000 | 0 | 11,330,000 | 11,168,000 | 12,360,000 | 11,838,000 | 11,622,000 | 12,310,000 | 12,240,000 | 12,247,000 | 44,481,000 | 43,429,000 | 43,279,000 | 43,328,000 | 41,841,000 | 57,639,000 | 42,913,000 | 42,463,000 | 42,351,000 | 56,406,000 | 41,849,000 | 42,177,000 | 42,473,000 | 80,696,000 | 81,800,000 | 79,847,000 | 79,889,000 | 79,060,000 | 79,529,000 | 78,998,000 | 78,294,000 | 77,730,000 | 78,340,000 | 78,587,000 | 78,361,000 | 79,367,000 | 78,896,000 | 79,518,000 | 94,315,000 | 94,332,000 | 94,146,000 | 94,641,000 | 97,898,000 | 98,861,000 | 98,642,000 | 99,136,000 | 99,915,000 | 100,097,000 | 101,963,000 | 103,375,000 | 104,415,000 | 105,150,000 | 106,590,000 | 106,101,000 | 108,125,000 | 109,242,000 | 110,537,000 | 110,522,000 | 111,812,000 | 115,661,000 | 120,080,000 | 124,633,000 | 125,504,000 | 128,113,000 | 131,294,000 | 132,590,000 | 132,217,000 | 130,265,000 | 131,522,000 | 130,133,000 | 129,609,000 | 128,972,000 | 130,783,000 | 126,156,000 | 123,812,000 | 120,952,000 | 119,926,000 | 113,287,000 | 110,103,000 | 106,700,000 | 105,183,000 | 101,984,000 | 97,146,000 | 94,550,000 | 93,170,000 | 92,525,000 | 89,869,000 | 86,910,000 | 85,964,000 | 85,470,000 | 83,699,000 | 82,020,000 | 84,021,000 | 82,130,000 | 79,558,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 782,000 | 250,000 | 440,000 | 635,000 | 886,000 | 1,146,000 | 1,076,000 | 715,000 | 779,000 | 475,000 | 243,000 | 90,000 | 479,000 | 782,000 | 935,000 | 487,000 | 833,000 | 1,104,000 | 1,249,000 | 782,000 | 725,000 | 723,000 | 660,000 | 425,000 | 817,000 | 997,000 | 1,079,000 | 1,154,000 | 331,000 | 842,000 | 905,000 | 1,355,000 | 493,000 | 758,000 | 711,000 | 833,000 | 402,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402,000 | 833,000 | 711,000 | 758,000 | 493,000 | 1,355,000 | 905,000 | 842,000 | 331,000 | 1,154,000 | 1,079,000 | 997,000 | 817,000 | 425,000 | 660,000 | 723,000 | 725,000 | 782,000 | 1,249,000 | 1,104,000 | 833,000 | 487,000 | 935,000 | 782,000 | 479,000 | 90,000 | 243,000 | 475,000 | 779,000 | 715,000 | 1,076,000 | 1,146,000 | 886,000 | 635,000 | 440,000 | 250,000 | 782,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 7,183,000 | 5,801,000 | 8,293,000 | 8,619,000 | 10,300,000 | 8,865,000 | 8,820,000 | 8,781,000 | 8,426,000 | 9,633,000 | 10,902,000 | 11,589,000 | 0 | 12,230,000 | 12,680,000 | 12,729,000 | 13,452,000 | 13,963,000 | 15,068,000 | 16,047,000 | 15,610,000 | 16,937,000 | 17,218,000 | 17,348,000 | 17,240,000 | 17,413,000 | 17,217,000 | 16,615,000 | 16,601,000 | 16,416,000 | 16,125,000 | 16,794,000 | 17,451,000 | 17,544,000 | 17,570,000 | 17,293,000 | 17,196,000 | 17,218,000 | 17,217,000 | 17,766,000 | 17,438,000 | 17,983,000 | 19,299,000 | 19,360,000 | 20,565,000 | 21,580,000 | 20,683,000 | 21,038,000 | 21,823,000 | 21,325,000 | 22,324,000 | 19,419,000 | 20,186,000 | 20,545,000 | 20,605,000 | 22,200,000 | 21,846,000 | 22,491,000 | 21,560,000 | 21,634,000 | 21,851,000 | 20,303,000 | 19,709,000 | 16,938,000 | 12,641,000 | 12,242,000 | 15,068,000 | 17,505,000 | 16,692,000 | 17,560,000 | 18,039,000 | 19,274,000 | 19,016,000 | 19,312,000 | 18,764,000 | 18,100,000 | 18,674,000 | 19,182,000 | 19,475,000 | 20,837,000 | 20,580,000 | 20,619,000 | 19,869,000 | 20,780,000 | 21,480,000 | 22,105,000 | 22,872,000 | 22,329,000 | 22,304,000 | 22,179,000 | 21,298,000 | 20,504,000 | 20,025,000 | 20,340,000 | 20,553,000 | 20,934,000 | 20,573,000 | 21,158,000 | 21,501,000 | 22,119,000 | 22,551,000 | 23,277,000 | 23,122,000 | 23,633,000 | 21,312,000 | 23,418,000 | 24,476,000 | 26,140,000 | 25,998,000 | 24,173,000 | 26,986,000 | 27,263,000 | 30,217,000 | 26,819,000 | 28,207,000 | 26,729,000 | 25,179,000 | 23,212,000 | 20,115,000 | 17,673,000 | 17,475,000 | 17,494,000 | 15,517,000 | 14,593,000 | 17,770,000 | 18,639,000 | 18,593,000 | 20,877,000 |
| 20,877,000 | 18,593,000 | 18,639,000 | 17,770,000 | 14,593,000 | 15,517,000 | 17,494,000 | 17,475,000 | 17,673,000 | 20,115,000 | 23,212,000 | 25,179,000 | 26,729,000 | 28,207,000 | 26,819,000 | 30,217,000 | 27,263,000 | 26,986,000 | 24,173,000 | 25,998,000 | 26,140,000 | 24,476,000 | 23,418,000 | 21,312,000 | 23,633,000 | 23,122,000 | 23,277,000 | 22,551,000 | 22,119,000 | 21,501,000 | 21,158,000 | 20,573,000 | 20,934,000 | 20,553,000 | 20,340,000 | 20,025,000 | 20,504,000 | 21,298,000 | 22,179,000 | 22,304,000 | 22,329,000 | 22,872,000 | 22,105,000 | 21,480,000 | 20,780,000 | 19,869,000 | 20,619,000 | 20,580,000 | 20,837,000 | 19,475,000 | 19,182,000 | 18,674,000 | 18,100,000 | 18,764,000 | 19,312,000 | 19,016,000 | 19,274,000 | 18,039,000 | 17,560,000 | 16,692,000 | 17,505,000 | 15,068,000 | 12,242,000 | 12,641,000 | 16,938,000 | 19,709,000 | 20,303,000 | 21,851,000 | 21,634,000 | 21,560,000 | 22,491,000 | 21,846,000 | 22,200,000 | 20,605,000 | 20,545,000 | 20,186,000 | 19,419,000 | 22,324,000 | 21,325,000 | 21,823,000 | 21,038,000 | 20,683,000 | 21,580,000 | 20,565,000 | 19,360,000 | 19,299,000 | 17,983,000 | 17,438,000 | 17,766,000 | 17,217,000 | 17,218,000 | 17,196,000 | 17,293,000 | 17,570,000 | 17,544,000 | 17,451,000 | 16,794,000 | 16,125,000 | 16,416,000 | 16,601,000 | 16,615,000 | 17,217,000 | 17,413,000 | 17,240,000 | 17,348,000 | 17,218,000 | 16,937,000 | 15,610,000 | 16,047,000 | 15,068,000 | 13,963,000 | 13,452,000 | 12,729,000 | 12,680,000 | 12,230,000 | 0 | 11,589,000 | 10,902,000 | 9,633,000 | 8,426,000 | 8,781,000 | 8,820,000 | 8,865,000 | 10,300,000 | 8,619,000 | 8,293,000 | 5,801,000 | 7,183,000 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,701,000 | 9,000 | 5,719,000 | 5,744,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 |
| 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,744,000 | 5,719,000 | 9,000 | 5,701,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 9,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31,969,000 | 32,377,000 | 31,647,000 | 31,704,000 | 0 | 0 | 0 | 0 | 33,783,000 | 34,375,000 | 34,691,000 | 34,885,000 | 35,580,000 | 36,041,000 | 36,532,000 | 37,164,000 | 37,842,000 | 38,363,000 | 38,567,000 | 39,068,000 | 39,413,000 | 39,505,000 | 39,623,000 | 39,990,000 | 40,678,000 | 41,208,000 | 41,622,000 | 42,125,000 | 43,162,000 | 45,031,000 | 45,508,000 | 46,178,000 | 45,708,000 | 45,148,000 | 45,803,000 | 46,527,000 | 48,074,000 | 48,326,000 | 49,380,000 | 50,336,000 | 52,767,000 | 51,107,000 | 52,464,000 | 52,736,000 | 53,294,000 | 53,688,000 | 52,412,000 | 51,490,000 | 50,954,000 | 50,388,000 | 48,766,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 48,766,000 | 50,388,000 | 50,954,000 | 51,490,000 | 52,412,000 | 53,688,000 | 53,294,000 | 52,736,000 | 52,464,000 | 51,107,000 | 52,767,000 | 50,336,000 | 49,380,000 | 48,326,000 | 48,074,000 | 46,527,000 | 45,803,000 | 45,148,000 | 45,708,000 | 46,178,000 | 45,508,000 | 45,031,000 | 43,162,000 | 42,125,000 | 41,622,000 | 41,208,000 | 40,678,000 | 39,990,000 | 39,623,000 | 39,505,000 | 39,413,000 | 39,068,000 | 38,567,000 | 38,363,000 | 37,842,000 | 37,164,000 | 36,532,000 | 36,041,000 | 35,580,000 | 34,885,000 | 34,691,000 | 34,375,000 | 33,783,000 | 0 | 0 | 0 | 0 | 31,704,000 | 31,647,000 | 32,377,000 | 31,969,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 17,000 | 18,000 | 20,000 | 12,000 | 14,000 | 6,000 | 16,000 | 24,000 | 17,000 | 18,000 | 24,000 | 23,000 | 0 | 0 | 20,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,956,000 | 0 | 0 | 1,228,000 | 1,345,000 | 1,501,000 | 1,247,000 | 1,403,000 | 1,926,000 | 1,838,000 | 1,865,000 | 1,868,000 | 1,663,000 | 1,477,000 | 1,751,000 | 2,314,000 | 1,733,000 | 1,785,000 | 2,645,000 | 2,201,000 | 2,756,000 | 3,058,000 | 1,660,000 | 2,444,000 | 2,615,000 | 1,735,000 | 2,456,000 | 1,936,000 | 2,082,000 | 1,626,000 | 1,101,000 | 1,969,000 | 991,000 | 1,018,000 | 427,000 | 410,000 | 623,000 | -637,000 | -628,000 | -1,842,000 | -4,801,000 | -4,839,000 | -3,172,000 | -868,000 | -2,106,000 | -1,289,000 | -873,000 | 119,000 | -184,000 | -15,000 | 373,000 | -54,000 | -7,000 | 532,000 | 745,000 | 1,587,000 | 1,175,000 | 1,279,000 | 50,000 | 810,000 | 1,046,000 | 1,486,000 | 1,566,000 | 1,238,000 | 561,000 | 774,000 | 67,000 | -462,000 | -755,000 | -150,000 | 295,000 | 502,000 | -416,000 | -197,000 | 102,000 | 328,000 | 257,000 | -1,150,000 | -1,268,000 | |
|
---|