25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

ALLY (Ally) Stock Analysis
Buy, Hold or Sell?

Let's analyze Ally together

I guess you are interested in Ally Financial Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Ally’s Financial Insights
  • 📈 Technical Analysis (TA) – Ally’s Price Targets

I'm going to help you getting a better view of Ally Financial Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Ally Financial Inc

I send you an email if I find something interesting about Ally Financial Inc.

1. Quick Overview

1.1. Quick analysis of Ally (30 sec.)










1.2. What can you expect buying and holding a share of Ally? (30 sec.)

How much money do you get?

How much money do you get?
$1.56
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$48.17
Expected worth in 1 year
$49.00
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$2.39
Return On Investment
5.8%

For what price can you sell your share?

Current Price per Share
$41.44
Expected price per share
$36.75 - $43.87
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Ally (5 min.)




Live pricePrice per Share (EOD)
$41.44
Intrinsic Value Per Share
$-116.24 - $-34.78
Total Value Per Share
$-68.07 - $13.39

2.2. Growth of Ally (5 min.)




Is Ally growing?

Current yearPrevious yearGrowGrow %
How rich?$15.1b$13.9b$465.7m3.2%

How much money is Ally making?

Current yearPrevious yearGrowGrow %
Making money$158.2m$217.5m-$59.2m-37.4%
Net Profit Margin3.8%5.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Ally (5 min.)




2.4. Comparing to competitors in the Credit Services industry (5 min.)




  Industry Rankings (Credit Services)  


Richest
#9 / 230

Most Revenue
#13 / 230

Most Profit
#35 / 230

Most Efficient
#163 / 230
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Ally?

Welcome investor! Ally's management wants to use your money to grow the business. In return you get a share of Ally.

First you should know what it really means to hold a share of Ally. And how you can make/lose money.

Speculation

The Price per Share of Ally is $41.44. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Ally.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Ally, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $48.17. Based on the TTM, the Book Value Change Per Share is $0.21 per quarter. Based on the YOY, the Book Value Change Per Share is $1.43 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.39 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Ally.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.273.1%0.240.6%0.701.7%0.611.5%1.082.6%0.872.1%
Usd Book Value Change Per Share1.613.9%0.210.5%1.433.4%0.671.6%0.541.3%0.451.1%
Usd Dividend Per Share0.380.9%0.390.9%0.390.9%0.421.0%0.370.9%0.310.7%
Usd Total Gains Per Share1.994.8%0.601.4%1.824.4%1.092.6%0.912.2%0.761.8%
Usd Price Per Share39.20-37.66-37.69-33.75-36.96-30.27-
Price to Earnings Ratio7.73--2.70-18.87-7.79-7.09-7.68-
Price-to-Total Gains Ratio19.67-17.02-67.99-31.46-50.79-28.35-
Price to Book Ratio0.81-0.81-0.84-0.75-0.83-0.79-
Price-to-Total Gains Ratio19.67-17.02-67.99-31.46-50.79-28.35-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share41.44
Number of shares24
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.390.37
Usd Book Value Change Per Share0.210.54
Usd Total Gains Per Share0.600.91
Gains per Quarter (24 shares)14.3621.79
Gains per Year (24 shares)57.4387.15
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1382047365177
2754010472103164
311360161107154251
415080218143205338
5188100275179257425
6225120332215308512
7263139389250360599
8300159446286411686
9338179503322462773
10375199560358514860

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share2.02.00.050.0%10.02.00.083.3%18.02.00.090.0%37.03.00.092.5%81.022.00.078.6%
Book Value Change Per Share3.01.00.075.0%9.03.00.075.0%13.07.00.065.0%28.012.00.070.0%67.036.00.065.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%89.00.014.086.4%
Total Gains per Share3.01.00.075.0%10.02.00.083.3%15.05.00.075.0%31.09.00.077.5%74.029.00.071.8%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Ally Financial Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.6100.207+676%1.427+13%0.673+139%0.535+201%0.451+257%
Book Value Per Share--48.17046.363+4%45.200+7%44.749+8%44.356+9%38.076+27%
Current Ratio--0.0860.170-50%0.177-51%0.185-54%3.945-98%2.106-96%
Debt To Asset Ratio--0.9210.9250%0.928-1%0.928-1%0.9230%0.9220%
Debt To Equity Ratio--11.68212.272-5%12.864-9%12.997-10%12.227-4%11.886-2%
Dividend Per Share--0.3820.391-2%0.389-2%0.420-9%0.373+3%0.311+23%
Enterprise Value---131362138400.000-135363575127.500+3%-140859685115.150+7%-139268707364.396+6%-128472022245.998-2%-123870602564.100-6%
Eps--1.2680.237+434%0.702+81%0.614+107%1.080+17%0.868+46%
Ev To Ebitda Ratio---64.017-161.183+152%-72.453+13%-93.318+46%-65.944+3%-16.159-75%
Ev To Sales Ratio---8.270-8.883+7%-8.524+3%-9.263+12%-9.723+18%-10.601+28%
Free Cash Flow Per Share---0.899-0.473-47%0.615-246%0.591-252%0.562-260%0.328-374%
Free Cash Flow To Equity Per Share--3.180-2.177+168%-2.686+184%0.632+404%1.121+184%1.773+79%
Gross Profit Margin--1.0000.873+14%0.504+99%0.685+46%0.760+32%0.825+21%
Intrinsic Value_10Y_max---34.777----------
Intrinsic Value_10Y_min---116.243----------
Intrinsic Value_1Y_max--1.519----------
Intrinsic Value_1Y_min---0.896----------
Intrinsic Value_3Y_max--0.750----------
Intrinsic Value_3Y_min---12.022----------
Intrinsic Value_5Y_max---4.616----------
Intrinsic Value_5Y_min---33.285----------
Market Cap12765724400.800+4%12301861600.00011737424872.500+5%11659814884.850+6%10459375968.938+18%12195777754.003+1%11158297435.900+10%
Net Profit Margin--0.1000.038+163%0.053+90%0.060+67%0.133-25%0.120-17%
Operating Margin---0.018-100%0.045-100%0.101-100%0.196-100%0.171-100%
Operating Ratio--0.8710.949-8%0.955-9%0.958-9%0.831+5%0.842+3%
Pb Ratio0.860+5%0.8140.812+0%0.835-3%0.751+8%0.831-2%0.787+3%
Pe Ratio8.169+5%7.727-2.700+135%18.869-59%7.790-1%7.090+9%7.676+1%
Price Per Share41.440+5%39.20037.658+4%37.693+4%33.753+16%36.961+6%30.271+29%
Price To Free Cash Flow Ratio-11.529-6%-10.906-4.940-55%13.241-182%22.564-148%19.781-155%11.987-191%
Price To Total Gains Ratio20.797+5%19.67317.017+16%67.990-71%31.455-37%50.795-61%28.351-31%
Quick Ratio--0.3820.334+14%0.298+28%0.330+16%7.156-95%3.813-90%
Return On Assets--0.0020.001+149%0.001+84%0.001+77%0.002-2%0.002+10%
Return On Equity--0.0260.011+148%0.015+71%0.016+61%0.026-1%0.024+12%
Total Gains Per Share--1.9930.598+233%1.816+10%1.092+82%0.908+120%0.761+162%
Usd Book Value--15117000000.00014449750000.000+5%13984000000.000+8%13860750000.000+9%14467850000.000+4%14050200000.000+8%
Usd Book Value Change Per Share--1.6100.207+676%1.427+13%0.673+139%0.535+201%0.451+257%
Usd Book Value Per Share--48.17046.363+4%45.200+7%44.749+8%44.356+9%38.076+27%
Usd Dividend Per Share--0.3820.391-2%0.389-2%0.420-9%0.373+3%0.311+23%
Usd Enterprise Value---131362138400.000-135363575127.500+3%-140859685115.150+7%-139268707364.396+6%-128472022245.998-2%-123870602564.100-6%
Usd Eps--1.2680.237+434%0.702+81%0.614+107%1.080+17%0.868+46%
Usd Free Cash Flow---282000000.000-148000000.000-48%190750000.000-248%181666666.667-255%168850000.000-267%110550000.000-355%
Usd Free Cash Flow Per Share---0.899-0.473-47%0.615-246%0.591-252%0.562-260%0.328-374%
Usd Free Cash Flow To Equity Per Share--3.180-2.177+168%-2.686+184%0.632+404%1.121+184%1.773+79%
Usd Market Cap12765724400.800+4%12301861600.00011737424872.500+5%11659814884.850+6%10459375968.938+18%12195777754.003+1%11158297435.900+10%
Usd Price Per Share41.440+5%39.20037.658+4%37.693+4%33.753+16%36.961+6%30.271+29%
Usd Profit--398000000.000158250000.000+152%217500000.000+83%227083333.333+75%395400000.000+1%338575000.000+18%
Usd Revenue--3971000000.0003829000000.000+4%4132000000.000-4%3837833333.333+3%3382550000.000+17%2992350000.000+33%
Usd Total Gains Per Share--1.9930.598+233%1.816+10%1.092+82%0.908+120%0.761+162%
 EOD+5 -3MRQTTM+30 -10YOY+30 -103Y+30 -105Y+25 -1510Y+25 -15

3.3 Fundamental Score

Let's check the fundamental score of Ally Financial Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-158.169
Price to Book Ratio (EOD)Between0-10.860
Net Profit Margin (MRQ)Greater than00.100
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.382
Current Ratio (MRQ)Greater than10.086
Debt to Asset Ratio (MRQ)Less than10.921
Debt to Equity Ratio (MRQ)Less than111.682
Return on Equity (MRQ)Greater than0.150.026
Return on Assets (MRQ)Greater than0.050.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Ally Financial Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose41.070
Total0/1 (0.0%)

4. In-depth Analysis

4.1 About Ally Financial Inc

Ally Financial Inc., a digital financial-services company, provides various digital financial products and services in the United States, Canada, and Bermuda. The company operates through Automotive Finance Operations, Insurance Operations, Corporate Finance Operations, and Corporate and Other segments. It offers automotive financing services, including providing retail installment sales contracts, loans and operating leases, term loans to dealers, financing dealer floorplans and other lines of credit to dealers, warehouse lines to automotive retailers, and fleet financing to consumers, automotive dealers and retailers, companies, and municipalities; and financing services to companies and municipalities for the purchase or lease of vehicles, and vehicle-remarketing services. The company also provides consumer finance protection and insurance products through the automotive dealer channel, and commercial insurance products directly to dealers; VSCs, VMCs, and GAP products; and underwrite select commercial insurance coverages, which primarily insure dealers' vehicle inventory. In addition, it provides senior secured asset-based and leveraged cash flow loans to middle-market companies; leveraged loans; commercial real estate product to serve companies in the nursing facilities, senior housing, and medical office buildings; and treasury activities, such as management of the cash and corporate investment securities and loan portfolios, short- and long-term debt, retail and brokered deposit liabilities, derivative instruments, original issue discount, and equity investments. Further, the company offers commercial banking products and services; and securities brokerage and investment advisory services. The company was formerly known as GMAC Inc. and changed its name to Ally Financial Inc. in May 2010. Ally Financial Inc. was founded in 1919 and is based in Detroit, Michigan.

Fundamental data was last updated by Penke on 2025-12-01 00:27:06.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Ally earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Ally to the Credit Services industry mean.
  • A Net Profit Margin of 10.0% means that $0.10 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Ally Financial Inc:

  • The MRQ is 10.0%. The company is making a huge profit. +2
  • The TTM is 3.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ10.0%TTM3.8%+6.2%
TTM3.8%YOY5.3%-1.5%
TTM3.8%5Y13.3%-9.5%
5Y13.3%10Y12.0%+1.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ10.0%12.8%-2.8%
TTM3.8%12.4%-8.6%
YOY5.3%12.3%-7.0%
3Y6.0%13.6%-7.6%
5Y13.3%16.1%-2.8%
10Y12.0%15.3%-3.3%
4.3.1.2. Return on Assets

Shows how efficient Ally is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Ally to the Credit Services industry mean.
  • 0.2% Return on Assets means that Ally generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Ally Financial Inc:

  • The MRQ is 0.2%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.1%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.2%TTM0.1%+0.1%
TTM0.1%YOY0.1%0.0%
TTM0.1%5Y0.2%-0.1%
5Y0.2%10Y0.2%+0.0%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2%0.9%-0.7%
TTM0.1%0.9%-0.8%
YOY0.1%1.0%-0.9%
3Y0.1%1.0%-0.9%
5Y0.2%1.0%-0.8%
10Y0.2%1.0%-0.8%
4.3.1.3. Return on Equity

Shows how efficient Ally is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Ally to the Credit Services industry mean.
  • 2.6% Return on Equity means Ally generated $0.03 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Ally Financial Inc:

  • The MRQ is 2.6%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.1%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ2.6%TTM1.1%+1.6%
TTM1.1%YOY1.5%-0.5%
TTM1.1%5Y2.6%-1.6%
5Y2.6%10Y2.4%+0.3%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%3.3%-0.7%
TTM1.1%3.4%-2.3%
YOY1.5%3.3%-1.8%
3Y1.6%3.3%-1.7%
5Y2.6%3.2%-0.6%
10Y2.4%3.5%-1.1%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Ally Financial Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Ally is operating .

  • Measures how much profit Ally makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Ally to the Credit Services industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Ally Financial Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM1.8%-1.8%
TTM1.8%YOY4.5%-2.7%
TTM1.8%5Y19.6%-17.8%
5Y19.6%10Y17.1%+2.4%
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ-22.1%-22.1%
TTM1.8%17.1%-15.3%
YOY4.5%19.5%-15.0%
3Y10.1%18.3%-8.2%
5Y19.6%23.8%-4.2%
10Y17.1%24.4%-7.3%
4.3.2.2. Operating Ratio

Measures how efficient Ally is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Credit Services industry mean).
  • An Operation Ratio of 0.87 means that the operating costs are $0.87 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Ally Financial Inc:

  • The MRQ is 0.871. The company is less efficient in keeping operating costs low.
  • The TTM is 0.949. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.871TTM0.949-0.079
TTM0.949YOY0.955-0.006
TTM0.9495Y0.831+0.118
5Y0.83110Y0.842-0.011
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8710.813+0.058
TTM0.9490.812+0.137
YOY0.9550.822+0.133
3Y0.9580.816+0.142
5Y0.8310.776+0.055
10Y0.8420.773+0.069
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Ally Financial Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Ally is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Credit Services industry mean).
  • A Current Ratio of 0.09 means the company has $0.09 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Ally Financial Inc:

  • The MRQ is 0.086. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.170. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.086TTM0.170-0.084
TTM0.170YOY0.177-0.007
TTM0.1705Y3.945-3.775
5Y3.94510Y2.106+1.839
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.0861.679-1.593
TTM0.1701.683-1.513
YOY0.1771.649-1.472
3Y0.1853.036-2.851
5Y3.9454.052-0.107
10Y2.1064.834-2.728
4.4.3.2. Quick Ratio

Measures if Ally is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Ally to the Credit Services industry mean.
  • A Quick Ratio of 0.38 means the company can pay off $0.38 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Ally Financial Inc:

  • The MRQ is 0.382. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.334. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.382TTM0.334+0.048
TTM0.334YOY0.298+0.036
TTM0.3345Y7.156-6.823
5Y7.15610Y3.813+3.344
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3821.094-0.712
TTM0.3341.314-0.980
YOY0.2981.455-1.157
3Y0.3302.840-2.510
5Y7.1565.602+1.554
10Y3.8136.213-2.400
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Ally Financial Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Ally assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Ally to Credit Services industry mean.
  • A Debt to Asset Ratio of 0.92 means that Ally assets are financed with 92.1% credit (debt) and the remaining percentage (100% - 92.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Ally Financial Inc:

  • The MRQ is 0.921. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.925. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.921TTM0.925-0.003
TTM0.925YOY0.928-0.003
TTM0.9255Y0.923+0.001
5Y0.92310Y0.922+0.002
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9210.743+0.178
TTM0.9250.730+0.195
YOY0.9280.729+0.199
3Y0.9280.712+0.216
5Y0.9230.715+0.208
10Y0.9220.707+0.215
4.5.4.2. Debt to Equity Ratio

Measures if Ally is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Ally to the Credit Services industry mean.
  • A Debt to Equity ratio of 1,168.2% means that company has $11.68 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Ally Financial Inc:

  • The MRQ is 11.682. The company is unable to pay all its debts with equity. -1
  • The TTM is 12.272. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ11.682TTM12.272-0.590
TTM12.272YOY12.864-0.592
TTM12.2725Y12.227+0.045
5Y12.22710Y11.886+0.342
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
MRQ11.6822.425+9.257
TTM12.2722.423+9.849
YOY12.8642.494+10.370
3Y12.9972.470+10.527
5Y12.2272.283+9.944
10Y11.8862.397+9.489
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Ally generates.

  • Above 15 is considered overpriced but always compare Ally to the Credit Services industry mean.
  • A PE ratio of 7.73 means the investor is paying $7.73 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Ally Financial Inc:

  • The EOD is 8.169. Based on the earnings, the company is underpriced. +1
  • The MRQ is 7.727. Based on the earnings, the company is underpriced. +1
  • The TTM is -2.700. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD8.169MRQ7.727+0.442
MRQ7.727TTM-2.700+10.427
TTM-2.700YOY18.869-21.569
TTM-2.7005Y7.090-9.790
5Y7.09010Y7.676-0.586
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD8.1699.956-1.787
MRQ7.7278.716-0.989
TTM-2.7009.689-12.389
YOY18.8699.385+9.484
3Y7.7909.951-2.161
5Y7.09010.421-3.331
10Y7.67612.884-5.208
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Ally Financial Inc:

  • The EOD is -11.529. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -10.906. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -4.940. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.529MRQ-10.906-0.623
MRQ-10.906TTM-4.940-5.966
TTM-4.940YOY13.241-18.182
TTM-4.9405Y19.781-24.722
5Y19.78110Y11.987+7.795
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD-11.5291.004-12.533
MRQ-10.9060.935-11.841
TTM-4.9400.524-5.464
YOY13.2410.849+12.392
3Y22.5640.271+22.293
5Y19.7810.322+19.459
10Y11.9870.319+11.668
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Ally is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Credit Services industry mean).
  • A PB ratio of 0.81 means the investor is paying $0.81 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Ally Financial Inc:

  • The EOD is 0.860. Based on the equity, the company is cheap. +2
  • The MRQ is 0.814. Based on the equity, the company is cheap. +2
  • The TTM is 0.812. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.860MRQ0.814+0.047
MRQ0.814TTM0.812+0.002
TTM0.812YOY0.835-0.023
TTM0.8125Y0.831-0.019
5Y0.83110Y0.787+0.045
Compared to industry (Credit Services)
PeriodCompanyIndustry (mean)+/- 
EOD0.8600.916-0.056
MRQ0.8140.924-0.110
TTM0.8120.936-0.124
YOY0.8351.009-0.174
3Y0.7511.021-0.270
5Y0.8311.157-0.326
10Y0.7871.431-0.644
4.6.2. Total Gains per Share

2.4. Latest News of Ally Financial Inc

Does Ally Financial Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Ally Financial Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-11-28
17:30
Why Is Navient (NAVI) Up 4.1% Since Last Earnings Report?Read
2025-11-24
20:24
Anthology Receives Approval for Sale TransactionsRead
2025-11-22
10:12
Evaluating Ally Financial (ALLY): Is There More Value Ahead After Recent Share Price Cooldown?Read
2025-11-22
00:11
P10, Ally Financial, Moelis, and Sixth Street Specialty Lending Shares Skyrocket, What You Need To KnowRead
2025-11-20
23:47
3 Value Stocks with Questionable FundamentalsRead
2025-11-09
12:54
Ally Financial (ALLY) Releases Q3 2025 Financial ResultsRead
2025-11-07
17:15
Capital One Stock Rises 21.6% YTD: Is There More Upside Ahead?Read

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Ally Financial Inc.

4.8.1. Institutions holding Ally Financial Inc

Institutions are holding 84.305% of the shares of Ally Financial Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-06-30HHG PLC0.46090.02711418784-60608-4.0968
Total 0.46090.02711418784-60608-4.3%

4.9.2. Funds holding Ally Financial Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-06-30Oakmark Investor4.45272.1988137058772600001.9337
2025-08-31iShares Core S&P Mid-Cap ETF2.92350.3693899873400
2025-07-31Vanguard Total Stock Mkt Idx Inv2.82190.01728685913-212983-2.3934
2025-07-31Vanguard Small Cap Index2.18070.16286712287-43860-0.6492
2025-06-30Oakmark Select Investor1.96483.2277604780000
2025-06-30Vanguard Windsor Investor Shares1.50170.7624622443112176632.0443
2025-06-30Touchstone Mid Cap Y1.45393.17514475274-211657-4.5159
2025-07-31Vanguard Small Cap Value Index Inv1.40360.28754320389101570.2356
2025-07-31Vanguard Institutional Extnd Mkt Idx Tr0.96440.13982968485-1288373-30.2658
2025-06-30Donald Smith & Co. All Eq Accounts Comp0.82912.28492552162-15540-0.6052
2025-06-30Oakmark Equity And Income Investor0.70481.3531216930036940020.5234
2025-06-30Harris Assoc. Oakmark Eq & Inc CIT0.70481.3542216930036940020.5234
2025-07-31DFA US Targeted Value I0.70420.6321216757600
2025-07-31SPDR® S&P MIDCAP 400 ETF Trust0.6880.35392117688-52975-2.4405
2025-08-29Dimensional US Targeted Value ETF0.57540.6215177108300
2025-06-30Thrivent Mid Cap Stock A0.52881.86181627561-101562-5.8736
2025-08-31iShares S&P Mid-Cap 400 Value ETF0.48990.7683150807900
2025-07-31Fidelity Extended Market Index0.48450.14241491213110420.746
2025-07-31Macquarie Core Equity Fund Class C0.47111.3886145022322729018.5856
2025-05-31BGF World Financials A20.43872.3619135024000
Total 26.286523.462980911627+442105+0.5%

5.3. Insider Transactions

Insiders are holding 10.289% of the shares of Ally Financial Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2025-10-22Kathleen L PattersonSELL2900040.86
2025-04-30Stephanie N RichardSELL800032.14
2025-04-22Russell E HutchinsonBUY820030.81
2025-01-27Michael George RhodesBUY2563439.09
2025-01-24Russell E HutchinsonBUY1910039.45
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets191,711,000
Total Liabilities176,594,000
Total Stockholder Equity15,117,000
 As reported
Total Liabilities 176,594,000
Total Stockholder Equity+ 15,117,000
Total Assets = 191,711,000

Assets

Total Assets191,711,000
Total Current Assets13,149,000
Long-term Assets178,562,000
Total Current Assets
Cash And Cash Equivalents 10,246,000
Short-term Investments 22,684,000
Net Receivables 2,903,000
Other Current Assets -22,684,000
Total Current Assets  (as reported)13,149,000
Total Current Assets  (calculated)13,149,000
+/-0
Long-term Assets
Property Plant Equipment 9,866,000
Goodwill 190,000
Long Term Investments 27,925,000
Long-term Assets Other 157,732,000
Long-term Assets  (as reported)178,562,000
Long-term Assets  (calculated)195,713,000
+/- 17,151,000

Liabilities & Shareholders' Equity

Total Current Liabilities153,386,000
Long-term Liabilities140,883,000
Total Stockholder Equity15,117,000
Total Current Liabilities
Short-term Debt 3,879,000
Short Long Term Debt 3,350,000
Accounts payable 1,097,000
Other Current Liabilities 148,410,000
Total Current Liabilities  (as reported)153,386,000
Total Current Liabilities  (calculated)156,736,000
+/- 3,350,000
Long-term Liabilities
Long term Debt 16,749,000
Capital Lease Obligations 106,000
Long-term Liabilities  (as reported)140,883,000
Long-term Liabilities  (calculated)16,855,000
+/- 124,028,000
Total Stockholder Equity
Common Stock22,255,000
Retained Earnings 427,000
Other Stockholders Equity -6,945,000
Total Stockholder Equity (as reported)15,117,000
Total Stockholder Equity (calculated)15,737,000
+/- 620,000
Other
Capital Stock24,579,000
Cash and Short Term Investments 32,930,000
Common Stock Shares Outstanding 313,823
Liabilities and Stockholders Equity 191,711,000
Net Debt 10,382,000
Net Invested Capital 32,892,000
Net Working Capital -140,237,000
Property Plant and Equipment Gross 12,304,000
Short Long Term Debt Total 20,628,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-09-302025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
153,913,000
157,481,500
160,253,600
168,410,100
170,109,700
168,850,400
180,383,700
192,720,900
189,412,700
199,842,000
210,988,000
227,670,000
235,528,000
258,568,000
275,852,000
288,163,000
296,839,000
296,988,000
311,809,000
324,139,000
315,228,000
309,991,000
314,194,000
320,557,000
303,805,000
308,382,000
309,848,000
287,439,000
275,132,000
279,278,000
278,778,000
248,939,000
243,354,000
227,692,000
211,327,000
189,476,000
179,552,000
181,248,000
178,254,000
172,306,000
179,427,000
176,802,000
173,191,000
172,008,000
173,704,000
178,889,000
181,956,000
184,059,000
186,350,000
178,560,000
182,482,000
182,393,000
166,199,000
150,627,000
150,556,000
151,167,000
148,452,000
149,937,000
149,195,000
151,631,000
153,524,000
156,472,000
156,105,000
158,581,000
156,505,000
157,931,000
157,397,000
163,728,000
162,101,000
164,345,000
164,013,000
167,148,000
170,021,000
171,345,000
173,101,000
178,869,000
180,117,000
180,448,000
181,485,000
180,644,000
182,527,000
184,061,000
185,270,000
182,165,000
181,879,000
180,470,000
179,184,000
182,350,000
184,297,000
185,703,000
188,640,000
191,826,000
196,165,000
197,241,000
195,704,000
196,329,000
192,877,000
192,531,000
192,981,000
191,836,000
193,331,000
189,473,000
191,711,000
191,711,000189,473,000193,331,000191,836,000192,981,000192,531,000192,877,000196,329,000195,704,000197,241,000196,165,000191,826,000188,640,000185,703,000184,297,000182,350,000179,184,000180,470,000181,879,000182,165,000185,270,000184,061,000182,527,000180,644,000181,485,000180,448,000180,117,000178,869,000173,101,000171,345,000170,021,000167,148,000164,013,000164,345,000162,101,000163,728,000157,397,000157,931,000156,505,000158,581,000156,105,000156,472,000153,524,000151,631,000149,195,000149,937,000148,452,000151,167,000150,556,000150,627,000166,199,000182,393,000182,482,000178,560,000186,350,000184,059,000181,956,000178,889,000173,704,000172,008,000173,191,000176,802,000179,427,000172,306,000178,254,000181,248,000179,552,000189,476,000211,327,000227,692,000243,354,000248,939,000278,778,000279,278,000275,132,000287,439,000309,848,000308,382,000303,805,000320,557,000314,194,000309,991,000315,228,000324,139,000311,809,000296,988,000296,839,000288,163,000275,852,000258,568,000235,528,000227,670,000210,988,000199,842,000189,412,700192,720,900180,383,700168,850,400170,109,700168,410,100160,253,600157,481,500153,913,000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
3,870,000
7,303,000
8,103,000
9,958,000
12,352,000
21,221,000
17,976,000
17,210,000
16,611,000
24,417,000
22,718,000
16,060,000
19,723,000
21,317,000
15,424,000
17,352,000
17,186,000
9,125,000
15,459,000
27,173,000
32,484,000
42,462,000
25,873,000
29,475,000
26,280,000
24,195,000
31,197,000
21,237,000
28,647,000
28,601,000
44,523,000
162,297,000
161,420,000
168,491,000
16,732,000
24,094,000
17,336,000
18,931,000
18,547,000
15,850,000
18,013,000
19,018,000
21,691,000
8,311,000
8,551,000
7,585,000
6,511,000
6,631,000
6,423,000
6,364,000
6,503,000
8,208,000
6,330,000
5,678,000
22,225,000
23,781,000
24,695,000
23,033,000
21,178,000
25,396,000
26,869,000
28,363,000
19,928,000
27,234,000
28,160,000
28,709,000
21,969,000
28,380,000
28,878,000
31,213,000
33,196,000
34,362,000
49,416,000
50,853,000
46,730,000
50,145,000
47,825,000
44,037,000
39,173,000
38,036,000
33,000,000
32,078,000
32,162,000
35,290,000
34,638,000
31,988,000
27,784,000
29,284,000
26,486,000
29,669,000
30,543,000
31,154,000
30,471,000
13,149,000
13,149,00030,471,00031,154,00030,543,00029,669,00026,486,00029,284,00027,784,00031,988,00034,638,00035,290,00032,162,00032,078,00033,000,00038,036,00039,173,00044,037,00047,825,00050,145,00046,730,00050,853,00049,416,00034,362,00033,196,00031,213,00028,878,00028,380,00021,969,00028,709,00028,160,00027,234,00019,928,00028,363,00026,869,00025,396,00021,178,00023,033,00024,695,00023,781,00022,225,0005,678,0006,330,0008,208,0006,503,0006,364,0006,423,0006,631,0006,511,0007,585,0008,551,0008,311,00021,691,00019,018,00018,013,00015,850,00018,547,00018,931,00017,336,00024,094,00016,732,000168,491,000161,420,000162,297,00044,523,00028,601,00028,647,00021,237,00031,197,00024,195,00026,280,00029,475,00025,873,00042,462,00032,484,00027,173,00015,459,0009,125,00017,186,00017,352,00015,424,00021,317,00019,723,00016,060,00022,718,00024,417,00016,611,00017,210,00017,976,00021,221,00012,352,0009,958,0008,103,0007,303,0003,870,000000000000
       Cash And Cash Equivalents 
0
0
0
1,147,800
0
0
0
10,100,700
0
3,870,000
7,303,000
8,103,000
9,958,000
12,352,000
21,221,000
17,976,000
17,210,000
16,611,000
24,417,000
22,718,000
16,060,000
19,723,000
21,317,000
15,424,000
17,352,000
17,186,000
9,125,000
15,459,000
9,657,000
12,223,000
23,923,000
21,027,000
14,836,000
14,325,000
13,534,000
18,311,000
13,333,000
18,655,000
14,225,000
16,382,000
14,670,000
14,348,000
12,589,000
12,838,000
12,946,000
14,901,000
16,402,000
13,873,000
13,079,000
16,126,000
17,157,000
7,513,000
7,866,000
8,206,000
6,949,000
5,933,000
6,281,000
6,074,000
5,995,000
5,879,000
7,925,000
6,117,000
5,482,000
6,632,000
5,209,000
5,928,000
4,477,000
6,118,000
4,466,000
4,520,000
4,544,000
4,252,000
3,833,000
4,027,000
3,880,000
4,537,000
3,957,000
3,563,000
3,617,000
3,555,000
6,161,000
19,131,000
19,939,000
15,621,000
15,778,000
13,664,000
10,915,000
5,062,000
3,932,000
4,167,000
5,004,000
5,571,000
9,780,000
9,972,000
8,515,000
6,945,000
8,153,000
7,369,000
8,616,000
10,292,000
10,409,000
10,592,000
10,246,000
10,246,00010,592,00010,409,00010,292,0008,616,0007,369,0008,153,0006,945,0008,515,0009,972,0009,780,0005,571,0005,004,0004,167,0003,932,0005,062,00010,915,00013,664,00015,778,00015,621,00019,939,00019,131,0006,161,0003,555,0003,617,0003,563,0003,957,0004,537,0003,880,0004,027,0003,833,0004,252,0004,544,0004,520,0004,466,0006,118,0004,477,0005,928,0005,209,0006,632,0005,482,0006,117,0007,925,0005,879,0005,995,0006,074,0006,281,0005,933,0006,949,0008,206,0007,866,0007,513,00017,157,00016,126,00013,079,00013,873,00016,402,00014,901,00012,946,00012,838,00012,589,00014,348,00014,670,00016,382,00014,225,00018,655,00013,333,00018,311,00013,534,00014,325,00014,836,00021,027,00023,923,00012,223,0009,657,00015,459,0009,125,00017,186,00017,352,00015,424,00021,317,00019,723,00016,060,00022,718,00024,417,00016,611,00017,210,00017,976,00021,221,00012,352,0009,958,0008,103,0007,303,0003,870,000010,100,7000001,147,800000
       Short-term Investments 
0
0
0
4,078,400
0
0
0
4,525,200
0
0
0
6,084,000
0
0
0
7,536,000
0
0
0
7,015,000
0
0
0
7,486,000
0
0
0
9,718,000
17,516,000
20,261,000
18,539,000
16,740,000
14,639,000
11,955,000
10,661,000
7,441,000
7,904,000
9,992,000
14,376,000
24,313,000
11,651,000
12,710,000
11,925,000
240,000
8,973,000
311,000
503,000
622,000
895,000
13,366,000
13,770,000
14,178,000
15,752,000
17,015,000
17,567,000
17,083,000
16,327,000
16,748,000
16,714,000
271,000
50,000
19,142,000
18,503,000
14,651,000
18,180,000
18,197,000
17,701,000
14,045,000
20,308,000
21,764,000
23,099,000
14,503,000
22,726,000
23,296,000
24,122,000
16,103,000
23,530,000
24,288,000
26,884,000
28,384,000
26,181,000
29,010,000
29,868,000
29,685,000
33,283,000
34,010,000
33,122,000
33,384,000
33,158,000
28,043,000
26,213,000
25,641,000
24,550,000
23,664,000
22,394,000
19,715,000
19,997,000
18,004,000
19,905,000
19,010,000
18,146,000
18,769,000
22,684,000
22,684,00018,769,00018,146,00019,010,00019,905,00018,004,00019,997,00019,715,00022,394,00023,664,00024,550,00025,641,00026,213,00028,043,00033,158,00033,384,00033,122,00034,010,00033,283,00029,685,00029,868,00029,010,00026,181,00028,384,00026,884,00024,288,00023,530,00016,103,00024,122,00023,296,00022,726,00014,503,00023,099,00021,764,00020,308,00014,045,00017,701,00018,197,00018,180,00014,651,00018,503,00019,142,00050,000271,00016,714,00016,748,00016,327,00017,083,00017,567,00017,015,00015,752,00014,178,00013,770,00013,366,000895,000622,000503,000311,0008,973,000240,00011,925,00012,710,00011,651,00024,313,00014,376,0009,992,0007,904,0007,441,00010,661,00011,955,00014,639,00016,740,00018,539,00020,261,00017,516,0009,718,0000007,486,0000007,015,0000007,536,0000006,084,0000004,525,2000004,078,400000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,999,000
0
0
0
2,891,000
0
0
0
899,000
0
0
0
879,000
2,175,000
2,124,000
2,026,000
1,342,000
1,876,000
1,887,000
1,861,000
1,609,000
445,000
345,000
636,000
290,000
350,000
349,000
369,000
298,000
233,000
213,000
196,000
560,000
392,000
570,000
855,000
576,000
622,000
585,000
720,000
666,000
675,000
837,000
707,000
802,000
893,000
1,027,000
712,000
706,000
2,020,000
1,275,000
1,046,000
870,000
1,084,000
1,027,000
738,000
727,000
946,000
790,000
861,000
950,000
960,000
1,002,000
1,079,000
1,124,000
1,134,000
1,113,000
1,148,000
1,241,000
2,599,000
1,110,000
2,903,000
2,903,0001,110,0002,599,0001,241,0001,148,0001,113,0001,134,0001,124,0001,079,0001,002,000960,000950,000861,000790,000946,000727,000738,0001,027,0001,084,000870,0001,046,0001,275,0002,020,000706,000712,0001,027,000893,000802,000707,000837,000675,000666,000720,000585,000622,000576,000855,000570,000392,000560,000196,000213,000233,000298,000369,000349,000350,000290,000636,000345,000445,0001,609,0001,861,0001,887,0001,876,0001,342,0002,026,0002,124,0002,175,000879,000000899,0000002,891,0000002,999,0000000000000000000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,847,000
0
1,310,000
1,188,000
2,554,000
728,000
592,000
455,000
2,929,000
135,976,000
134,362,000
143,977,000
2,775,000
2,775,000
0
0
2,710,000
0
0
0
144,274,000
125,840,000
0
0
288,000
0
0
0
326,000
0
0
0
382,000
0
99,427,000
101,936,000
439,000
103,362,000
103,208,000
100,039,000
507,000
106,914,000
106,611,000
106,921,000
527,000
115,211,000
113,934,000
109,298,000
551,000
107,844,000
90,948,000
89,806,000
554,000
82,582,000
15,594,000
12,726,000
6,397,000
5,517,000
5,549,000
6,583,000
7,172,000
11,555,000
11,640,000
10,197,000
10,538,000
8,153,000
9,237,000
8,616,000
-1,241,000
0
2,893,000
-22,684,000
-22,684,0002,893,0000-1,241,0008,616,0009,237,0008,153,00010,538,00010,197,00011,640,00011,555,0007,172,0006,583,0005,549,0005,517,0006,397,00012,726,00015,594,00082,582,000554,00089,806,00090,948,000107,844,000551,000109,298,000113,934,000115,211,000527,000106,921,000106,611,000106,914,000507,000100,039,000103,208,000103,362,000439,000101,936,00099,427,0000382,000000326,000000288,00000125,840,000144,274,0000002,710,000002,775,0002,775,000143,977,000134,362,000135,976,0002,929,000455,000592,000728,0002,554,0001,188,0001,310,00001,847,0000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
3,215,000
3,233,000
0
6,222,000
5,757,000
6,347,000
7,370,000
7,109,000
8,571,000
6,020,000
7,644,000
8,068,000
7,469,000
7,624,000
8,379,000
9,055,000
9,556,000
9,475,000
5,937,000
1,063,000
1,121,000
1,008,000
223,066,000
852,000
1,342,000
1,022,000
158,279,000
2,587,000
3,509,000
3,243,000
127,783,000
17,130,000
15,382,000
4,700,000
155,276,000
149,610,000
161,553,000
163,025,000
165,512,000
170,500,000
160,547,000
163,464,000
160,656,000
157,888,000
142,076,000
142,971,000
144,656,000
141,821,000
143,514,000
142,831,000
145,128,000
145,316,000
150,142,000
150,427,000
136,356,000
132,724,000
133,236,000
134,364,000
142,550,000
136,705,000
137,476,000
135,650,000
147,220,000
142,787,000
143,185,000
144,392,000
156,900,000
151,737,000
151,570,000
150,272,000
147,448,000
148,165,000
134,645,000
134,417,000
135,435,000
131,734,000
47,412,000
46,666,000
51,649,000
146,261,000
152,703,000
156,562,000
159,664,000
160,875,000
162,603,000
163,716,000
168,545,000
163,593,000
166,045,000
163,312,000
161,293,000
162,177,000
159,002,000
178,562,000
178,562,000159,002,000162,177,000161,293,000163,312,000166,045,000163,593,000168,545,000163,716,000162,603,000160,875,000159,664,000156,562,000152,703,000146,261,00051,649,00046,666,00047,412,000131,734,000135,435,000134,417,000134,645,000148,165,000147,448,000150,272,000151,570,000151,737,000156,900,000144,392,000143,185,000142,787,000147,220,000135,650,000137,476,000136,705,000142,550,000134,364,000133,236,000132,724,000136,356,000150,427,000150,142,000145,316,000145,128,000142,831,000143,514,000141,821,000144,656,000142,971,000142,076,000157,888,000160,656,000163,464,000160,547,000170,500,000165,512,000163,025,000161,553,000149,610,000155,276,0004,700,00015,382,00017,130,000127,783,0003,243,0003,509,0002,587,000158,279,0001,022,0001,342,000852,000223,066,0001,008,0001,121,0001,063,0005,937,0009,475,0009,556,0009,055,0008,379,0007,624,0007,469,0008,068,0007,644,0006,020,0008,571,0007,109,0007,370,0006,347,0005,757,0006,222,00003,233,0003,215,000000000000
       Property Plant Equipment 
31,107,000
31,083,900
30,242,700
30,564,200
27,868,200
26,852,700
26,304,600
26,750,800
24,259,300
25,069,000
24,433,000
25,977,000
27,841,000
27,173,000
26,322,000
28,141,000
25,727,000
24,774,000
25,533,000
28,435,000
27,027,000
28,441,000
29,824,000
32,965,000
32,567,000
34,495,000
35,755,000
24,762,000
25,881,000
28,893,000
31,300,000
32,907,000
33,122,000
32,810,000
30,628,000
26,821,000
23,937,000
21,998,000
19,233,000
16,331,000
348,000
360,000
362,000
9,504,000
9,504,000
9,381,000
9,417,000
9,640,000
10,408,000
11,508,000
13,046,000
13,550,000
15,096,000
16,319,000
17,486,000
17,915,000
18,418,000
19,043,000
19,566,000
19,735,000
19,234,000
18,158,000
17,504,000
16,506,000
15,208,000
14,049,000
13,020,000
11,846,000
10,858,000
10,137,000
9,368,000
9,197,000
9,010,000
9,152,000
9,114,000
9,142,000
8,917,000
9,012,000
9,285,000
9,678,000
9,847,000
9,910,000
10,159,000
10,527,000
10,870,000
10,715,000
10,969,000
10,862,000
12,039,000
11,885,000
11,960,000
11,831,000
11,615,000
11,309,000
10,951,000
10,457,000
10,099,000
9,737,000
9,670,000
9,336,000
9,190,000
1,783,000
9,866,000
9,866,0001,783,0009,190,0009,336,0009,670,0009,737,00010,099,00010,457,00010,951,00011,309,00011,615,00011,831,00011,960,00011,885,00012,039,00010,862,00010,969,00010,715,00010,870,00010,527,00010,159,0009,910,0009,847,0009,678,0009,285,0009,012,0008,917,0009,142,0009,114,0009,152,0009,010,0009,197,0009,368,00010,137,00010,858,00011,846,00013,020,00014,049,00015,208,00016,506,00017,504,00018,158,00019,234,00019,735,00019,566,00019,043,00018,418,00017,915,00017,486,00016,319,00015,096,00013,550,00013,046,00011,508,00010,408,0009,640,0009,417,0009,381,0009,504,0009,504,000362,000360,000348,00016,331,00019,233,00021,998,00023,937,00026,821,00030,628,00032,810,00033,122,00032,907,00031,300,00028,893,00025,881,00024,762,00035,755,00034,495,00032,567,00032,965,00029,824,00028,441,00027,027,00028,435,00025,533,00024,774,00025,727,00028,141,00026,322,00027,173,00027,841,00025,977,00024,433,00025,069,00024,259,30026,750,80026,304,60026,852,70027,868,20030,564,20030,242,70031,083,90031,107,000
       Goodwill 
0
0
0
0
0
0
0
0
3,157,600
3,215,000
3,233,000
3,273,000
0
0
3,183,000
3,223,000
0
0
0
3,274,000
0
0
0
2,446,000
0
0
0
1,827,000
0
0
0
1,496,000
0
1,496,000
1,453,000
1,357,000
1,352,000
672,000
651,000
526,000
526,000
524,000
525,000
525,000
525,000
526,000
523,000
518,000
519,000
518,000
520,000
27,000
27,000
0
0
0
0
0
0
0
0
0
0
27,000
0
220,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
393,000
393,000
343,000
343,000
343,000
343,000
343,000
343,000
822,000
822,000
822,000
822,000
822,000
822,000
822,000
822,000
669,000
669,000
669,000
669,000
551,000
190,000
190,000
190,000
190,000190,000190,000551,000669,000669,000669,000669,000822,000822,000822,000822,000822,000822,000822,000822,000343,000343,000343,000343,000343,000343,000393,000393,000240,000240,000240,000240,000240,000240,000240,000240,000240,000240,000240,000240,000240,000220,000027,000000000000027,00027,000520,000518,000519,000518,000523,000526,000525,000525,000525,000524,000526,000526,000651,000672,0001,352,0001,357,0001,453,0001,496,00001,496,0000001,827,0000002,446,0000003,274,0000003,223,0003,183,000003,273,0003,233,0003,215,0003,157,60000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
116,465,000
116,339,000
0
0
0
0
2,576,000
718,000
102,000
82,000
35,000
98,432,000
99,607,000
98,408,000
100,974,000
100,483,000
105,637,000
107,010,000
110,651,000
109,956,000
112,150,000
114,530,000
118,639,000
118,952,000
120,509,000
119,442,000
123,624,000
126,142,000
126,704,000
128,028,000
131,360,000
131,261,000
159,352,000
160,334,000
158,978,000
155,807,000
145,899,000
146,334,000
146,740,000
145,197,000
36,313,000
35,317,000
35,859,000
35,413,000
33,590,000
31,344,000
31,284,000
31,215,000
30,453,000
28,532,000
28,608,000
28,689,000
26,845,000
28,704,000
27,779,000
27,375,000
27,340,000
27,925,000
27,925,00027,340,00027,375,00027,779,00028,704,00026,845,00028,689,00028,608,00028,532,00030,453,00031,215,00031,284,00031,344,00033,590,00035,413,00035,859,00035,317,00036,313,000145,197,000146,740,000146,334,000145,899,000155,807,000158,978,000160,334,000159,352,000131,261,000131,360,000128,028,000126,704,000126,142,000123,624,000119,442,000120,509,000118,952,000118,639,000114,530,000112,150,000109,956,000110,651,000107,010,000105,637,000100,483,000100,974,00098,408,00099,607,00098,432,00035,00082,000102,000718,0002,576,0000000116,339,000116,465,000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
7,172,900
0
0
0
8,045,700
8,364,900
7,703,000
6,154,000
6,026,000
2,680,000
2,404,000
3,258,000
3,720,000
3,301,000
4,273,000
3,775,000
3,890,000
4,247,000
3,836,000
3,763,000
4,015,000
4,526,000
5,093,000
4,828,000
4,930,000
5,108,000
6,041,000
5,547,000
4,796,000
4,278,000
5,417,000
4,725,000
2,848,000
2,587,000
3,509,000
3,243,000
3,554,000
3,543,000
2,983,000
2,746,000
3,738,000
3,774,000
2,124,000
2,026,000
2,519,000
1,876,000
1,887,000
1,861,000
952,000
917,000
0
0
0
0
0
0
0
0
0
0
27,000
0
220,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
240,000
59,000
0
0
0
69,000
64,000
60,000
54,000
50,000
46,000
41,000
37,000
129,000
121,000
112,000
104,000
98,000
91,000
85,000
79,000
73,000
67,000
62,000
58,000
54,000
0
0
0
00054,00058,00062,00067,00073,00079,00085,00091,00098,000104,000112,000121,000129,00037,00041,00046,00050,00054,00060,00064,00069,00000059,000240,000240,000240,000240,000240,000240,000240,000240,000240,000220,000027,0000000000000917,000952,0001,861,0001,887,0001,876,0002,519,0002,026,0002,124,0003,774,0003,738,0002,746,0002,983,0003,543,0003,554,0003,243,0003,509,0002,587,0002,848,0004,725,0005,417,0004,278,0004,796,0005,547,0006,041,0005,108,0004,930,0004,828,0005,093,0004,526,0004,015,0003,763,0003,836,0004,247,0003,890,0003,775,0004,273,0003,301,0003,720,0003,258,0002,404,0002,680,0006,026,0006,154,0007,703,0008,364,9008,045,7000007,172,900000
       Earning Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
38,310,000
39,870,000
41,232,000
40,363,000
43,699,000
52,763,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000052,763,00043,699,00040,363,00041,232,00039,870,00038,310,0000000000000000000000000000000000000000000000000000000000000000000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
-6,222,000
-5,757,000
-6,347,000
-7,370,000
-7,109,000
-8,571,000
-6,020,000
-7,644,000
-8,068,000
-7,469,000
-7,624,000
-8,379,000
-9,055,000
-9,556,000
-9,475,000
-5,937,000
-5,108,000
-6,041,000
-5,547,000
12,521,000
-4,278,000
-5,417,000
-4,725,000
11,588,000
-2,587,000
-3,509,000
-3,243,000
10,038,000
13,239,000
12,039,000
1,592,000
7,111,000
16,763,000
14,983,000
19,872,000
6,743,000
15,419,000
12,583,000
12,513,000
160,656,000
4,959,000
3,637,000
3,773,000
6,040,000
4,462,000
4,001,000
4,129,000
4,325,000
4,670,000
4,019,000
4,066,000
6,098,000
4,384,000
3,670,000
3,514,000
8,633,000
3,687,000
3,622,000
3,553,000
10,604,000
3,601,000
3,517,000
3,511,000
12,605,000
8,420,000
8,505,000
6,404,000
5,108,000
5,414,000
1,145,000
1,078,000
810,000
1,878,000
-889,000
-852,000
-51,649,000
1,757,000
4,521,000
4,200,000
4,635,000
5,680,000
5,632,000
4,926,000
5,392,000
4,425,000
6,196,000
4,841,000
4,477,000
5,488,000
14,251,000
157,732,000
157,732,00014,251,0005,488,0004,477,0004,841,0006,196,0004,425,0005,392,0004,926,0005,632,0005,680,0004,635,0004,200,0004,521,0001,757,000-51,649,000-852,000-889,0001,878,000810,0001,078,0001,145,0005,414,0005,108,0006,404,0008,505,0008,420,00012,605,0003,511,0003,517,0003,601,00010,604,0003,553,0003,622,0003,687,0008,633,0003,514,0003,670,0004,384,0006,098,0004,066,0004,019,0004,670,0004,325,0004,129,0004,001,0004,462,0006,040,0003,773,0003,637,0004,959,000160,656,00012,513,00012,583,00015,419,0006,743,00019,872,00014,983,00016,763,0007,111,0001,592,00012,039,00013,239,00010,038,000-3,243,000-3,509,000-2,587,00011,588,000-4,725,000-5,417,000-4,278,00012,521,000-5,547,000-6,041,000-5,108,000-5,937,000-9,475,000-9,556,000-9,055,000-8,379,000-7,624,000-7,469,000-8,068,000-7,644,000-6,020,000-8,571,000-7,109,000-7,370,000-6,347,000-5,757,000-6,222,000000000000000
> Total Liabilities 
140,954,800
144,222,500
146,669,700
154,370,000
155,826,900
154,120,500
165,364,100
176,587,000
172,913,100
182,796,000
193,496,000
209,839,000
216,936,000
238,848,000
255,638,000
267,927,000
275,711,000
274,868,000
289,045,000
301,722,000
292,760,000
287,384,000
291,367,000
298,872,000
281,266,000
286,307,000
288,692,000
270,875,000
257,840,000
261,465,000
262,514,000
233,374,000
228,590,000
215,376,000
202,079,000
167,622,000
157,531,000
155,202,000
153,313,000
151,467,000
158,879,000
156,029,000
152,214,000
151,519,000
153,297,000
158,466,000
162,224,000
164,779,000
166,683,000
160,197,000
163,717,000
162,358,000
145,725,000
131,462,000
131,495,000
136,959,000
133,993,000
135,059,000
134,005,000
136,232,000
137,590,000
142,177,000
141,506,000
145,142,000
142,682,000
144,320,000
143,767,000
150,411,000
148,736,000
150,872,000
150,440,000
153,654,000
156,939,000
158,206,000
160,016,000
165,601,000
166,418,000
166,132,000
167,035,000
166,228,000
169,008,000
170,235,000
171,144,000
167,462,000
167,254,000
162,940,000
161,895,000
165,300,000
168,884,000
171,719,000
176,206,000
178,967,000
182,787,000
183,709,000
182,879,000
182,626,000
179,220,000
178,680,000
178,256,000
177,933,000
179,099,000
174,926,000
176,594,000
176,594,000174,926,000179,099,000177,933,000178,256,000178,680,000179,220,000182,626,000182,879,000183,709,000182,787,000178,967,000176,206,000171,719,000168,884,000165,300,000161,895,000162,940,000167,254,000167,462,000171,144,000170,235,000169,008,000166,228,000167,035,000166,132,000166,418,000165,601,000160,016,000158,206,000156,939,000153,654,000150,440,000150,872,000148,736,000150,411,000143,767,000144,320,000142,682,000145,142,000141,506,000142,177,000137,590,000136,232,000134,005,000135,059,000133,993,000136,959,000131,495,000131,462,000145,725,000162,358,000163,717,000160,197,000166,683,000164,779,000162,224,000158,466,000153,297,000151,519,000152,214,000156,029,000158,879,000151,467,000153,313,000155,202,000157,531,000167,622,000202,079,000215,376,000228,590,000233,374,000262,514,000261,465,000257,840,000270,875,000288,692,000286,307,000281,266,000298,872,000291,367,000287,384,000292,760,000301,722,000289,045,000274,868,000275,711,000267,927,000255,638,000238,848,000216,936,000209,839,000193,496,000182,796,000172,913,100176,587,000165,364,100154,120,500155,826,900154,370,000146,669,700144,222,500140,954,800
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
3,104,000
3,306,000
3,497,000
91,841,000
103,792,000
107,192,000
106,467,000
111,478,000
109,365,000
117,248,000
125,083,000
131,517,000
124,168,000
87,334,000
44,174,000
35,325,000
38,529,000
39,182,000
33,890,000
34,113,000
37,011,000
41,414,000
53,310,000
43,296,000
41,887,000
41,448,000
34,296,000
44,107,000
50,027,000
51,272,000
52,335,000
68,603,000
70,824,000
64,667,000
50,567,000
60,942,000
63,116,000
68,231,000
55,581,000
69,173,000
66,229,000
60,594,000
9,757,000
60,141,000
58,177,000
61,487,000
63,197,000
61,814,000
63,423,000
62,981,000
66,040,000
68,075,000
72,699,000
70,343,000
75,320,000
77,086,000
79,720,000
83,421,000
92,695,000
94,090,000
98,165,000
101,706,000
105,790,000
107,894,000
106,779,000
110,275,000
117,204,000
120,457,000
124,168,000
126,690,000
127,459,000
133,288,000
136,326,000
140,479,000
140,186,000
140,981,000
3,536,000
3,537,000
794,000
151,674,000
152,554,000
157,221,000
155,539,000
161,685,000
163,130,000
163,135,000
159,330,000
161,303,000
161,506,000
159,431,000
154,594,000
156,887,000
154,511,000
153,386,000
153,386,000154,511,000156,887,000154,594,000159,431,000161,506,000161,303,000159,330,000163,135,000163,130,000161,685,000155,539,000157,221,000152,554,000151,674,000794,0003,537,0003,536,000140,981,000140,186,000140,479,000136,326,000133,288,000127,459,000126,690,000124,168,000120,457,000117,204,000110,275,000106,779,000107,894,000105,790,000101,706,00098,165,00094,090,00092,695,00083,421,00079,720,00077,086,00075,320,00070,343,00072,699,00068,075,00066,040,00062,981,00063,423,00061,814,00063,197,00061,487,00058,177,00060,141,0009,757,00060,594,00066,229,00069,173,00055,581,00068,231,00063,116,00060,942,00050,567,00064,667,00070,824,00068,603,00052,335,00051,272,00050,027,00044,107,00034,296,00041,448,00041,887,00043,296,00053,310,00041,414,00037,011,00034,113,00033,890,00039,182,00038,529,00035,325,00044,174,00087,334,000124,168,000131,517,000125,083,000117,248,000109,365,000111,478,000106,467,000107,192,000103,792,00091,841,0003,497,0003,306,0003,104,000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
33,806,000
0
0
0
10,386,000
0
0
0
17,667,000
7,609,000
7,054,000
5,914,000
7,508,000
7,395,000
7,130,000
5,933,000
7,680,000
7,203,000
6,010,000
5,877,000
7,461,000
7,618,000
4,197,000
6,015,000
8,545,000
5,163,000
6,369,000
5,255,000
7,062,000
6,447,000
10,013,000
5,378,000
8,101,000
5,365,000
5,994,000
6,434,000
12,673,000
8,371,000
10,712,000
10,175,000
11,413,000
9,564,000
7,108,000
7,338,000
9,987,000
6,115,000
6,519,000
5,335,000
5,531,000
9,493,000
3,689,000
3,032,000
2,136,000
0
7,167,000
5,439,000
2,136,000
8,123,000
11,349,000
10,451,000
2,399,000
6,372,000
7,350,000
8,381,000
3,297,000
4,574,000
7,631,000
5,511,000
1,625,000
3,339,000
3,856,000
3,879,000
3,879,0003,856,0003,339,0001,625,0005,511,0007,631,0004,574,0003,297,0008,381,0007,350,0006,372,0002,399,00010,451,00011,349,0008,123,0002,136,0005,439,0007,167,00002,136,0003,032,0003,689,0009,493,0005,531,0005,335,0006,519,0006,115,0009,987,0007,338,0007,108,0009,564,00011,413,00010,175,00010,712,0008,371,00012,673,0006,434,0005,994,0005,365,0008,101,0005,378,00010,013,0006,447,0007,062,0005,255,0006,369,0005,163,0008,545,0006,015,0004,197,0007,618,0007,461,0005,877,0006,010,0007,203,0007,680,0005,933,0007,130,0007,395,0007,508,0005,914,0007,054,0007,609,00017,667,00000010,386,00000033,806,0000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,383,000
0
0
0
11,256,000
5,365,000
5,994,000
6,434,000
14,553,000
8,371,000
59,900,000
10,470,000
11,037,000
11,320,000
10,756,000
9,662,000
8,976,000
5,261,000
6,087,000
4,876,000
5,531,000
9,011,000
3,610,000
3,032,000
2,136,000
0
0
0
0
3,950,000
7,775,000
7,200,000
2,399,000
1,455,000
2,194,000
2,410,000
2,550,000
4,574,000
6,084,000
5,140,000
1,625,000
2,450,000
2,925,000
3,350,000
3,350,0002,925,0002,450,0001,625,0005,140,0006,084,0004,574,0002,550,0002,410,0002,194,0001,455,0002,399,0007,200,0007,775,0003,950,00000002,136,0003,032,0003,610,0009,011,0005,531,0004,876,0006,087,0005,261,0008,976,0009,662,00010,756,00011,320,00011,037,00010,470,00059,900,0008,371,00014,553,0006,434,0005,994,0005,365,00011,256,00000017,383,00000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
367,400
198,900
104,200
199,400
526,000
533,400
373,100
0
651,400
528,000
454,000
206,000
2,189,000
2,626,000
2,693,000
3,122,000
2,557,000
3,050,000
2,922,000
3,394,000
2,792,000
3,200,000
2,916,000
5,227,000
2,829,000
3,200,000
3,012,000
4,436,000
2,289,000
2,403,000
2,191,000
4,223,000
2,356,000
2,243,000
2,048,000
4,103,000
1,669,000
1,680,000
1,716,000
2,912,000
1,800,000
1,692,000
1,824,000
3,096,000
1,850,000
1,734,000
1,712,000
2,765,000
1,675,000
1,552,000
2,466,000
932,000
1,447,000
1,905,000
1,491,000
1,302,000
1,284,000
963,000
875,000
775,000
753,000
739,000
924,000
741,000
1,456,000
924,000
1,243,000
1,000,000
1,233,000
1,270,000
1,415,000
1,121,000
884,000
937,000
1,558,000
1,039,000
1,043,000
1,324,000
2,125,000
1,176,000
1,471,000
1,601,000
2,509,000
1,014,000
1,396,000
365,000
422,000
210,000
1,076,000
804,000
1,019,000
843,000
1,300,000
1,470,000
1,919,000
1,367,000
1,645,000
1,721,000
1,970,000
1,395,000
2,120,000
2,789,000
1,097,000
1,097,0002,789,0002,120,0001,395,0001,970,0001,721,0001,645,0001,367,0001,919,0001,470,0001,300,000843,0001,019,000804,0001,076,000210,000422,000365,0001,396,0001,014,0002,509,0001,601,0001,471,0001,176,0002,125,0001,324,0001,043,0001,039,0001,558,000937,000884,0001,121,0001,415,0001,270,0001,233,0001,000,0001,243,000924,0001,456,000741,000924,000739,000753,000775,000875,000963,0001,284,0001,302,0001,491,0001,905,0001,447,000932,0002,466,0001,552,0001,675,0002,765,0001,712,0001,734,0001,850,0003,096,0001,824,0001,692,0001,800,0002,912,0001,716,0001,680,0001,669,0004,103,0002,048,0002,243,0002,356,0004,223,0002,191,0002,403,0002,289,0004,436,0003,012,0003,200,0002,829,0005,227,0002,916,0003,200,0002,792,0003,394,0002,922,0003,050,0002,557,0003,122,0002,693,0002,626,0002,189,000206,000454,000528,000651,4000373,100533,400526,000199,400104,200198,900367,400
       Other Current Liabilities 
1,745,600
1,657,800
1,802,800
1,765,900
1,885,200
2,122,100
2,085,400
2,380,500
2,061,600
-1,242,000
-1,594,000
2,719,000
85,932,000
97,225,000
100,384,000
99,117,000
104,523,000
101,838,000
109,705,000
116,962,000
123,807,000
115,981,000
79,337,000
33,893,000
27,286,000
30,146,000
31,021,000
24,452,000
26,773,000
29,440,000
34,108,000
14,856,000
35,987,000
34,708,000
34,627,000
19,301,000
38,172,000
44,177,000
45,997,000
31,000,000
56,074,000
59,088,000
53,992,000
39,231,000
51,697,000
54,252,000
60,586,000
44,554,000
60,295,000
58,667,000
51,614,000
-932,000
51,076,000
52,075,000
53,981,000
53,350,000
55,367,000
56,091,000
56,851,000
58,203,000
60,875,000
61,947,000
64,041,000
66,478,000
70,265,000
72,802,000
75,744,000
79,022,000
84,486,000
86,183,000
90,116,000
93,256,000
97,446,000
98,734,000
101,379,000
106,178,000
113,299,000
116,325,000
119,230,000
120,752,000
122,324,000
131,036,000
134,938,000
137,036,000
139,585,000
-7,532,000
-5,861,000
-794,000
142,475,000
140,401,000
145,751,000
152,297,000
154,013,000
154,310,000
152,835,000
154,666,000
155,084,000
152,154,000
151,950,000
151,574,000
151,428,000
147,866,000
148,410,000
148,410,000147,866,000151,428,000151,574,000151,950,000152,154,000155,084,000154,666,000152,835,000154,310,000154,013,000152,297,000145,751,000140,401,000142,475,000-794,000-5,861,000-7,532,000139,585,000137,036,000134,938,000131,036,000122,324,000120,752,000119,230,000116,325,000113,299,000106,178,000101,379,00098,734,00097,446,00093,256,00090,116,00086,183,00084,486,00079,022,00075,744,00072,802,00070,265,00066,478,00064,041,00061,947,00060,875,00058,203,00056,851,00056,091,00055,367,00053,350,00053,981,00052,075,00051,076,000-932,00051,614,00058,667,00060,295,00044,554,00060,586,00054,252,00051,697,00039,231,00053,992,00059,088,00056,074,00031,000,00045,997,00044,177,00038,172,00019,301,00034,627,00034,708,00035,987,00014,856,00034,108,00029,440,00026,773,00024,452,00031,021,00030,146,00027,286,00033,893,00079,337,000115,981,000123,807,000116,962,000109,705,000101,838,000104,523,00099,117,000100,384,00097,225,00085,932,0002,719,000-1,594,000-1,242,0002,061,6002,380,5002,085,4002,122,1001,885,2001,765,9001,802,8001,657,8001,745,600
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
213,216,000
234,907,000
251,523,000
263,699,000
271,313,000
270,391,000
284,424,000
296,995,000
287,842,000
282,397,000
286,286,000
254,698,000
276,056,000
281,124,000
283,543,000
265,873,000
252,789,000
256,297,000
257,399,000
180,064,000
223,637,000
210,440,000
197,306,000
133,326,000
153,265,000
151,032,000
149,754,000
99,132,000
90,276,000
85,205,000
87,547,000
100,952,000
92,355,000
95,350,000
93,993,000
109,198,000
97,510,000
93,968,000
103,123,000
74,561,000
85,584,000
73,285,000
70,008,000
73,762,000
72,179,000
71,636,000
71,024,000
70,192,000
69,515,000
69,478,000
71,163,000
69,822,000
65,596,000
64,600,000
60,346,000
57,716,000
54,646,000
52,707,000
48,734,000
47,864,000
49,045,000
51,427,000
49,741,000
48,397,000
45,961,000
41,964,000
40,345,000
38,769,000
35,720,000
33,909,000
30,665,000
27,276,000
26,273,000
135,568,000
135,907,000
794,000
17,210,000
19,165,000
18,985,000
23,428,000
21,102,000
20,579,000
19,744,000
23,296,000
17,917,000
17,174,000
18,825,000
23,339,000
22,212,000
20,415,000
140,883,000
140,883,00020,415,00022,212,00023,339,00018,825,00017,174,00017,917,00023,296,00019,744,00020,579,00021,102,00023,428,00018,985,00019,165,00017,210,000794,000135,907,000135,568,00026,273,00027,276,00030,665,00033,909,00035,720,00038,769,00040,345,00041,964,00045,961,00048,397,00049,741,00051,427,00049,045,00047,864,00048,734,00052,707,00054,646,00057,716,00060,346,00064,600,00065,596,00069,822,00071,163,00069,478,00069,515,00070,192,00071,024,00071,636,00072,179,00073,762,00070,008,00073,285,00085,584,00074,561,000103,123,00093,968,00097,510,000109,198,00093,993,00095,350,00092,355,000100,952,00087,547,00085,205,00090,276,00099,132,000149,754,000151,032,000153,265,000133,326,000197,306,000210,440,000223,637,000180,064,000257,399,000256,297,000252,789,000265,873,000283,543,000281,124,000276,056,000254,698,000286,286,000282,397,000287,842,000296,995,000284,424,000270,391,000271,313,000263,699,000251,523,000234,907,000213,216,000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
91,723,000
90,546,000
0
0
0
0
74,561,000
67,621,000
64,534,000
60,701,000
69,465,000
68,295,000
67,913,000
67,299,000
66,558,000
65,760,000
65,852,000
67,461,000
66,234,000
62,044,000
61,040,000
56,836,000
54,128,000
51,061,000
49,145,000
45,122,000
44,226,000
45,076,000
47,328,000
45,542,000
44,193,000
41,490,000
37,466,000
35,730,000
34,027,000
31,066,000
29,176,000
25,704,000
22,006,000
20,503,000
16,896,000
14,946,000
17,029,000
15,885,000
16,984,000
16,628,000
17,762,000
20,480,000
20,141,000
20,096,000
0
0
0
0
12,676,000
12,037,000
15,876,000
0
015,876,00012,037,00012,676,000000020,096,00020,141,00020,480,00017,762,00016,628,00016,984,00015,885,00017,029,00014,946,00016,896,00020,503,00022,006,00025,704,00029,176,00031,066,00034,027,00035,730,00037,466,00041,490,00044,193,00045,542,00047,328,00045,076,00044,226,00045,122,00049,145,00051,061,00054,128,00056,836,00061,040,00062,044,00066,234,00067,461,00065,852,00065,760,00066,558,00067,299,00067,913,00068,295,00069,465,00060,701,00064,534,00067,621,00074,561,000000090,546,00091,723,000000000000000000000000000000000000000000000000
       Capital Lease Obligations Min Short Term Debt
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-33,806,000
0
0
0
-10,386,000
0
0
0
-17,667,000
-7,609,000
-7,054,000
-5,914,000
-7,508,000
-7,395,000
-7,130,000
-5,933,000
-7,680,000
-7,203,000
-6,010,000
-5,877,000
-7,461,000
-7,618,000
-4,197,000
-6,015,000
-8,545,000
-5,163,000
-6,369,000
-5,255,000
-7,062,000
-6,447,000
-10,013,000
-5,378,000
-8,101,000
-5,365,000
-5,994,000
-6,434,000
-12,673,000
-8,371,000
-10,712,000
-10,175,000
-11,413,000
-9,564,000
-7,108,000
-7,338,000
-9,987,000
-6,115,000
-6,519,000
-5,335,000
-5,531,000
-9,493,000
-3,526,000
-3,032,000
-1,949,000
513,000
-6,674,000
-5,264,000
-1,961,000
-7,946,000
-11,213,000
-10,312,000
-2,262,000
-6,242,000
-7,228,000
-8,258,000
-3,184,000
-4,454,000
-7,520,000
-5,406,000
-1,514,000
-3,233,000
-3,758,000
-3,773,000
-3,773,000-3,758,000-3,233,000-1,514,000-5,406,000-7,520,000-4,454,000-3,184,000-8,258,000-7,228,000-6,242,000-2,262,000-10,312,000-11,213,000-7,946,000-1,961,000-5,264,000-6,674,000513,000-1,949,000-3,032,000-3,526,000-9,493,000-5,531,000-5,335,000-6,519,000-6,115,000-9,987,000-7,338,000-7,108,000-9,564,000-11,413,000-10,175,000-10,712,000-8,371,000-12,673,000-6,434,000-5,994,000-5,365,000-8,101,000-5,378,000-10,013,000-6,447,000-7,062,000-5,255,000-6,369,000-5,163,000-8,545,000-6,015,000-4,197,000-7,618,000-7,461,000-5,877,000-6,010,000-7,203,000-7,680,000-5,933,000-7,130,000-7,395,000-7,508,000-5,914,000-7,054,000-7,609,000-17,667,000000-10,386,000000-33,806,0000000000000000000000000000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,617,000
19,707,000
0
0
0
0
2,296,000
2,286,000
2,301,000
2,332,000
2,314,000
2,312,000
2,349,000
2,369,000
2,375,000
2,374,000
2,417,000
2,438,000
2,434,000
2,449,000
2,465,000
2,493,000
2,500,000
2,514,000
2,541,000
2,583,000
2,604,000
2,904,000
2,957,000
3,020,000
3,044,000
3,096,000
3,171,000
3,246,000
3,305,000
3,305,000
3,338,000
3,401,000
3,438,000
3,487,000
3,536,000
3,537,000
3,514,000
3,500,000
3,490,000
3,468,000
3,453,000
3,455,000
3,478,000
0
0
0
0
0
0
0
0
0
0000000003,478,0003,455,0003,453,0003,468,0003,490,0003,500,0003,514,0003,537,0003,536,0003,487,0003,438,0003,401,0003,338,0003,305,0003,305,0003,246,0003,171,0003,096,0003,044,0003,020,0002,957,0002,904,0002,604,0002,583,0002,541,0002,514,0002,500,0002,493,0002,465,0002,449,0002,434,0002,438,0002,417,0002,374,0002,375,0002,369,0002,349,0002,312,0002,314,0002,332,0002,301,0002,286,0002,296,000000019,707,00015,617,000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,124,000
0
0
0
1,199,000
0
0
0
1,258,000
0
0
0
1,329,000
0
0
0
1,593,000
0
0
0
1,791,000
0
0
0
1,912,000
0
0
0
1,974,000
0
0
0
1,933,000
0
0
0
0
0
0
0
0
0
0
0
000000000001,933,0000001,974,0000001,912,0000001,791,0000001,593,0000001,329,0000001,258,0000001,199,0000001,124,00000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
12,958,200
13,259,000
13,583,900
14,040,100
14,282,800
14,729,900
15,019,600
16,133,900
16,499,600
17,046,000
17,492,000
17,831,000
18,592,000
19,720,000
20,214,000
20,236,000
21,128,000
22,120,000
22,764,000
22,417,000
22,468,000
22,607,000
22,827,000
21,685,000
22,539,000
22,075,000
21,156,000
16,564,000
17,292,000
17,813,000
16,264,000
15,565,000
14,764,000
12,316,000
9,248,000
21,854,000
22,021,000
26,046,000
24,941,000
20,839,000
20,548,000
20,773,000
20,977,000
20,489,000
20,407,000
20,423,000
19,732,000
19,280,000
19,667,000
18,363,000
18,765,000
20,035,000
20,474,000
19,165,000
19,061,000
14,208,000
14,459,000
14,878,000
15,190,000
15,399,000
15,934,000
14,295,000
14,599,000
13,439,000
13,823,000
13,611,000
13,630,000
13,317,000
13,365,000
13,473,000
13,573,000
13,494,000
13,082,000
13,139,000
13,085,000
13,268,000
13,699,000
14,316,000
14,450,000
14,416,000
13,519,000
13,826,000
14,126,000
14,703,000
14,625,000
17,530,000
17,289,000
17,050,000
15,413,000
13,984,000
12,434,000
12,859,000
13,378,000
13,532,000
12,825,000
13,703,000
13,657,000
13,851,000
14,725,000
13,903,000
14,232,000
14,547,000
15,117,000
15,117,00014,547,00014,232,00013,903,00014,725,00013,851,00013,657,00013,703,00012,825,00013,532,00013,378,00012,859,00012,434,00013,984,00015,413,00017,050,00017,289,00017,530,00014,625,00014,703,00014,126,00013,826,00013,519,00014,416,00014,450,00014,316,00013,699,00013,268,00013,085,00013,139,00013,082,00013,494,00013,573,00013,473,00013,365,00013,317,00013,630,00013,611,00013,823,00013,439,00014,599,00014,295,00015,934,00015,399,00015,190,00014,878,00014,459,00014,208,00019,061,00019,165,00020,474,00020,035,00018,765,00018,363,00019,667,00019,280,00019,732,00020,423,00020,407,00020,489,00020,977,00020,773,00020,548,00020,839,00024,941,00026,046,00022,021,00021,854,0009,248,00012,316,00014,764,00015,565,00016,264,00017,813,00017,292,00016,564,00021,156,00022,075,00022,539,00021,685,00022,827,00022,607,00022,468,00022,417,00022,764,00022,120,00021,128,00020,236,00020,214,00019,720,00018,592,00017,831,00017,492,00017,046,00016,499,60016,133,90015,019,60014,729,90014,282,80014,040,10013,583,90013,259,00012,958,200
   Common Stock
0
0
0
0
0
0
0
0
0
5,641,000
5,641,000
5,641,000
5,641,000
5,641,000
5,641,000
5,641,000
5,770,000
5,770,000
5,770,000
5,760,000
5,760,000
5,760,000
5,760,000
5,760,000
5,760,000
5,760,000
0
0
0
0
0
0
0
0
0
9,670,000
0
10,917,000
10,917,000
13,829,000
13,829,000
13,829,000
13,838,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,668,000
19,669,000
20,939,000
20,939,000
21,011,000
21,022,000
21,038,000
21,048,000
21,069,000
21,082,000
21,100,000
21,117,000
21,136,000
21,149,000
21,166,000
21,187,000
21,208,000
21,223,000
21,245,000
21,273,000
21,303,000
21,322,000
21,345,000
21,379,000
21,403,000
21,417,000
21,438,000
21,470,000
21,499,000
21,517,000
21,544,000
21,566,000
17,716,000
17,050,000
16,483,000
21,728,000
21,762,000
21,781,000
21,816,000
21,880,000
21,915,000
21,936,000
21,975,000
22,034,000
22,077,000
22,101,000
22,142,000
22,191,000
22,235,000
22,255,000
22,255,00022,235,00022,191,00022,142,00022,101,00022,077,00022,034,00021,975,00021,936,00021,915,00021,880,00021,816,00021,781,00021,762,00021,728,00016,483,00017,050,00017,716,00021,566,00021,544,00021,517,00021,499,00021,470,00021,438,00021,417,00021,403,00021,379,00021,345,00021,322,00021,303,00021,273,00021,245,00021,223,00021,208,00021,187,00021,166,00021,149,00021,136,00021,117,00021,100,00021,082,00021,069,00021,048,00021,038,00021,022,00021,011,00020,939,00020,939,00019,669,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00019,668,00013,838,00013,829,00013,829,00013,829,00010,917,00010,917,00009,670,0000000000005,760,0005,760,0005,760,0005,760,0005,760,0005,760,0005,760,0005,770,0005,770,0005,770,0005,641,0005,641,0005,641,0005,641,0005,641,0005,641,0005,641,000000000000
   Retained Earnings 
9,279,300
9,579,900
9,904,800
8,912,200
9,154,900
9,602,000
9,891,700
10,492,400
10,858,100
11,685,000
12,161,000
12,285,000
12,984,000
13,818,000
14,448,000
14,078,000
14,864,000
15,724,000
16,380,000
15,491,000
15,719,000
16,035,000
16,210,000
15,190,000
15,849,000
15,338,000
14,475,000
7,173,000
6,816,000
7,057,000
5,408,000
4,649,000
3,880,000
1,402,000
-1,144,000
6,286,000
5,374,000
1,234,000
-167,000
-5,630,000
-5,958,000
-5,421,000
-5,480,000
-6,410,000
-6,435,000
-6,508,000
-6,918,000
-7,415,000
-7,215,000
-8,313,000
-8,129,000
-6,884,000
-6,128,000
-7,256,000
-7,365,000
-7,710,000
-7,551,000
-7,293,000
-6,937,000
-6,828,000
-6,319,000
-7,388,000
-7,158,000
-8,110,000
-7,875,000
-7,530,000
-7,361,000
-7,151,000
-6,975,000
-6,760,000
-6,533,000
-6,406,000
-6,318,000
-6,026,000
-5,716,000
-5,489,000
-5,195,000
-4,682,000
-4,368,000
-4,057,000
-5,465,000
-5,296,000
-4,893,000
-4,278,000
-3,555,000
-2,726,000
-2,136,000
-1,599,000
-1,076,000
-721,000
-544,000
-384,000
-185,000
23,000
197,000
91,000
188,000
360,000
595,000
270,000
-78,000
151,000
427,000
427,000151,000-78,000270,000595,000360,000188,00091,000197,00023,000-185,000-384,000-544,000-721,000-1,076,000-1,599,000-2,136,000-2,726,000-3,555,000-4,278,000-4,893,000-5,296,000-5,465,000-4,057,000-4,368,000-4,682,000-5,195,000-5,489,000-5,716,000-6,026,000-6,318,000-6,406,000-6,533,000-6,760,000-6,975,000-7,151,000-7,361,000-7,530,000-7,875,000-8,110,000-7,158,000-7,388,000-6,319,000-6,828,000-6,937,000-7,293,000-7,551,000-7,710,000-7,365,000-7,256,000-6,128,000-6,884,000-8,129,000-8,313,000-7,215,000-7,415,000-6,918,000-6,508,000-6,435,000-6,410,000-5,480,000-5,421,000-5,958,000-5,630,000-167,0001,234,0005,374,0006,286,000-1,144,0001,402,0003,880,0004,649,0005,408,0007,057,0006,816,0007,173,00014,475,00015,338,00015,849,00015,190,00016,210,00016,035,00015,719,00015,491,00016,380,00015,724,00014,864,00014,078,00014,448,00013,818,00012,984,00012,285,00012,161,00011,685,00010,858,10010,492,4009,891,7009,602,0009,154,9008,912,2009,904,8009,579,9009,279,300
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,374,043
21,398,035
21,412,035
16,469,000
0
0
0
0
0
0
0
0
0
0
21,775,930
21,810,924
21,874,900
21,909,892
21,930,891
0
0
0
0
22,136,842
22,185,816
22,229,809
0
022,229,80922,185,81622,136,842000021,930,89121,909,89221,874,90021,810,92421,775,930000000000016,469,00021,412,03521,398,03521,374,0430000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000-6,867,000-6,865,000-6,838,000-6,787,000-6,372,000-5,772,000-5,188,000-4,594,000-3,915,000-3,413,000-3,194,000-3,193,000-3,192,000-3,192,000-3,088,000-2,789,000-2,489,000-2,260,000-2,049,000-1,740,000-1,490,000-1,295,000-1,110,000-920,000-730,000-526,000-357,000-189,000-30,000-30,000-16,000-16,000-16,000-15,000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
0
0
0
0
0
0
0
0
33,000
-261,000
-125,000
-517,000
-494,000
-626,000
-614,000
-1,166,000
-989,000
-812,000
-857,000
-925,000
-930,000
-977,000
-6,681,000
-9,391,000
-10,476,000
-10,756,000
-10,856,000
8,912,000
-8,780,000
-8,810,000
-8,288,000
-33,702,379
-14,073,000
-45,655,000
-45,951,000
-20,959,000
-20,996,000
-20,684,000
-20,938,000
0
0
26,931,000
26,650,000
91,000
0
19,668,000
0
26,919,000
26,602,000
26,421,000
6,757,000
979,000
1,071,000
1,160,000
1,105,000
-66,000
-15,000
-16,000
-16,000
-16,000
-30,000
-30,000
-189,000
-357,000
-526,000
-730,000
-920,000
-1,110,000
-1,295,000
-1,490,000
-1,740,000
-2,049,000
-2,260,000
-2,489,000
-2,789,000
-3,088,000
-3,192,000
-3,192,000
-3,193,000
-3,194,000
-3,413,000
-3,915,000
-4,594,000
-5,188,000
-5,772,000
-6,372,000
-6,787,000
-6,838,000
-6,865,000
-6,867,000
-6,867,000
-6,871,000
-6,900,000
-6,901,000
-6,902,000
-6,909,000
-6,943,000
-6,944,000
-6,945,000
-6,945,000-6,944,000-6,943,000-6,909,000-6,902,000-6,901,000-6,900,000-6,871,000-6,867,000-6,867,000-6,865,000-6,838,000-6,787,000-6,372,000-5,772,000-5,188,000-4,594,000-3,915,000-3,413,000-3,194,000-3,193,000-3,192,000-3,192,000-3,088,000-2,789,000-2,489,000-2,260,000-2,049,000-1,740,000-1,490,000-1,295,000-1,110,000-920,000-730,000-526,000-357,000-189,000-30,000-30,000-16,000-16,000-16,000-15,000-66,0001,105,0001,160,0001,071,000979,0006,757,00026,421,00026,602,00026,919,000019,668,000091,00026,650,00026,931,00000-20,938,000-20,684,000-20,996,000-20,959,000-45,951,000-45,655,000-14,073,000-33,702,379-8,288,000-8,810,000-8,780,0008,912,000-10,856,000-10,756,000-10,476,000-9,391,000-6,681,000-977,000-930,000-925,000-857,000-812,000-989,000-1,166,000-614,000-626,000-494,000-517,000-125,000-261,00033,000000000000000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue16,369,000
Cost of Revenue-9,638,000
Gross Profit6,731,0006,731,000
 
Operating Income (+$)
Gross Profit6,731,000
Operating Expense-5,895,000
Operating Income836,000836,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative3,033,000
Selling And Marketing Expenses285,000
Operating Expense5,895,0003,318,000
 
Net Interest Income (+$)
Interest Income14,222,000
Interest Expense-7,472,000
Other Finance Cost-0
Net Interest Income6,750,000
 
Pretax Income (+$)
Operating Income836,000
Net Interest Income6,750,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)836,000669,000
EBIT - interestExpense = -6,636,000
835,000
8,140,000
Interest Expense7,472,000
Earnings Before Interest and Taxes (EBIT)836,0008,308,000
Earnings Before Interest and Taxes (EBITDA)2,035,000
 
After tax Income (+$)
Income Before Tax836,000
Tax Provision-167,000
Net Income From Continuing Ops669,000669,000
Net Income668,000
Net Income Applicable To Common Shares558,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items-1,000
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses15,533,000
Total Other Income/Expenses Net167,000-6,750,000
 

Technical Analysis of Ally
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Ally. The general trend of Ally is UNKNOWN with 0.0% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Ally's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator StateBullish trend Bearish trend
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Ally Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Ally Financial Inc.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 40.97 < 43.87.

The bearish price targets are: 40.38 > 37.18 > 36.75.

Know someone who trades $ALLY? Share this with them.👇

Ally Financial Inc Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Ally Financial Inc. The current mas is .

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Ally Financial Inc Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Ally Financial Inc.

Ally Financial Inc Daily Moving Average Convergence/Divergence (MACD) ChartAlly Financial Inc Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Ally Financial Inc. The current adx is .

Ally Financial Inc Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Ally Financial Inc.

Ally Financial Inc Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Ally Financial Inc.

Ally Financial Inc Daily Relative Strength Index (RSI) ChartAlly Financial Inc Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Ally Financial Inc.

Ally Financial Inc Daily Stochastic Oscillator ChartAlly Financial Inc Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Ally Financial Inc.

Ally Financial Inc Daily Commodity Channel Index (CCI) ChartAlly Financial Inc Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Ally Financial Inc.

Ally Financial Inc Daily Chande Momentum Oscillator (CMO) ChartAlly Financial Inc Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Ally Financial Inc.

Ally Financial Inc Daily Williams %R ChartAlly Financial Inc Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Ally Financial Inc.

Ally Financial Inc Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Ally Financial Inc.

Ally Financial Inc Daily Average True Range (ATR) ChartAlly Financial Inc Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Ally Financial Inc.

Ally Financial Inc Daily On-Balance Volume (OBV) ChartAlly Financial Inc Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Ally Financial Inc.

Ally Financial Inc Daily Money Flow Index (MFI) ChartAlly Financial Inc Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Ally Financial Inc.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-07-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-07-15MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-07-16DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-07-17DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-18DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-23STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-24STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-25STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-29STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-30CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-08-01STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-05SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-08-06STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-08STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-12CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-13MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-08-14DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-08-15DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-19DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
2025-08-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-22DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-26STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-02RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-09-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-05RSI SHORT ENTRY LONG CLOSE70 crossover to downside
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-09STOCH SHORT EXITThe %K line crosses above the %D line.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2025-09-10SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-11STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-12CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-09-15SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-17STOCH LONG EXITThe %K line crosses below the %D line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-09-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-09-19STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2025-09-22RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2025-09-24MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-09-25DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-09-26WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-29CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-09-30STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-08STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
MFI SHORT ENTRY LONG CLOSE20 crossover to downside
2025-10-09MFI LONG ENTRY SHORT CLOSE20 crossover to upside
2025-10-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-10-13RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-10-14SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-10-16STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-10-17STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-10-20MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-10-21DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-10-22STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-23STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-10-24BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-10-27STOCH LONG EXITThe %K line crosses below the %D line.
2025-10-29DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-10-30SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-10-31MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-11-04STOCH SHORT EXITThe %K line crosses above the %D line.
2025-11-06STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-11-07STOCH SHORT EXITThe %K line crosses above the %D line.
2025-11-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-11-13MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-11-17CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-11-19STOCH SHORT EXITThe %K line crosses above the %D line.
2025-11-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH LONG EXITThe %K line crosses below the %D line.
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-11-21STOCH SHORT EXITThe %K line crosses above the %D line.
2025-11-24DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-11-25MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-11-26BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.

6.3. Candlestick Patterns

Ally Financial Inc Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Ally Financial Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
OpenGreater thanClose41.070
Total0/1 (0.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Ally with someone you think should read this too:
  • Are you bullish or bearish on Ally? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Ally? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Ally Financial Inc

I send you an email if I find something interesting about Ally Financial Inc.


Comments

How you think about this?

Leave a comment

Stay informed about Ally Financial Inc.

Receive notifications about Ally Financial Inc in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.