> Total Assets | 0 | 14,800 | 0 | 0 | 0 | 15,700 | 0 | 0 | 0 | 17,500 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 20,200 | 0 | 0 | 0 | 21,400 | 36,800 | 34,700 | 35,500 | 24,400 | 35,200 | 35,700 | 36,400 | 37,500 | 38,700 | 37,800 | 38,900 | 40,000 | 40,500 | 41,300 | 45,900 | 42,200 | 42,100 | 42,300 | 42,700 | 42,300 | 42,000 | 42,500 | 44,000 | 43,300 | 43,700 | 43,100 | 43,300 | 42,800 | 42,700 | 41,900 | 41,300 | 41,800 | 40,400 | 40,100 | 41,900 | 45,385 | 43,560 | 42,991 | 41,759 | 41,059 | 39,854 | 39,435 | 38,780 | 38,404 | 37,050 | 37,218 | 36,986 | 35,210 | 35,932 | 37,119 | 39,517 | 42,065 | 46,071 | 47,158 | 46,840 | 47,039 | 47,824 | 47,272 | 47,988 | 49,647 | 51,407 | 50,663 | 57,286 | 58,001 | 57,160 | 58,109 | 60,117 | 61,699 | 62,320 | 62,907 | 61,846 | 62,155 | 61,689 | 61,678 | 62,565 | 64,676 | 64,272 | 64,191 | 64,974 | 64,999 | 65,553 | 65,659 | 66,172 | 67,062 | 65,915 | 65,804 | 66,937 | 79,895 | 74,781 | 75,782 | 77,768 | 78,705 | 78,279 | 79,058 | 81,753 | 74,330 | 74,877 | 75,396 | 79,947 | 77,963 | 80,737 | 80,862 | 82,843 | 83,665 | 94,140 | 85,942 | 110,320 | 122,313 | 119,643 | 117,070 | 116,056 | 118,983 | 117,939 | 121,680 | 121,365 | 116,664 | 120,000 | 116,479 | 113,309 | 115,473 | 112,056 | 115,234 | 115,622 | 114,955 | 115,176 | 116,298 | 139,829 | 138,510 | 139,196 | 132,550 | 134,203 | 133,251 | 126,601 | 169,017 |
| 169,017 | 126,601 | 133,251 | 134,203 | 132,550 | 139,196 | 138,510 | 139,829 | 116,298 | 115,176 | 114,955 | 115,622 | 115,234 | 112,056 | 115,473 | 113,309 | 116,479 | 120,000 | 116,664 | 121,365 | 121,680 | 117,939 | 118,983 | 116,056 | 117,070 | 119,643 | 122,313 | 110,320 | 85,942 | 94,140 | 83,665 | 82,843 | 80,862 | 80,737 | 77,963 | 79,947 | 75,396 | 74,877 | 74,330 | 81,753 | 79,058 | 78,279 | 78,705 | 77,768 | 75,782 | 74,781 | 79,895 | 66,937 | 65,804 | 65,915 | 67,062 | 66,172 | 65,659 | 65,553 | 64,999 | 64,974 | 64,191 | 64,272 | 64,676 | 62,565 | 61,678 | 61,689 | 62,155 | 61,846 | 62,907 | 62,320 | 61,699 | 60,117 | 58,109 | 57,160 | 58,001 | 57,286 | 50,663 | 51,407 | 49,647 | 47,988 | 47,272 | 47,824 | 47,039 | 46,840 | 47,158 | 46,071 | 42,065 | 39,517 | 37,119 | 35,932 | 35,210 | 36,986 | 37,218 | 37,050 | 38,404 | 38,780 | 39,435 | 39,854 | 41,059 | 41,759 | 42,991 | 43,560 | 45,385 | 41,900 | 40,100 | 40,400 | 41,800 | 41,300 | 41,900 | 42,700 | 42,800 | 43,300 | 43,100 | 43,700 | 43,300 | 44,000 | 42,500 | 42,000 | 42,300 | 42,700 | 42,300 | 42,100 | 42,200 | 45,900 | 41,300 | 40,500 | 40,000 | 38,900 | 37,800 | 38,700 | 37,500 | 36,400 | 35,700 | 35,200 | 24,400 | 35,500 | 34,700 | 36,800 | 21,400 | 0 | 0 | 0 | 20,200 | 0 | 0 | 0 | 20,000 | 0 | 0 | 0 | 17,500 | 0 | 0 | 0 | 15,700 | 0 | 0 | 0 | 14,800 | 0 |
---|
> Total Current Assets | 0 | 7,400 | 0 | 0 | 0 | 8,400 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 10,700 | 0 | 0 | 0 | 12,100 | 27,400 | 25,500 | 26,200 | 15,000 | 25,300 | 25,700 | 26,100 | 27,300 | 28,100 | 27,300 | 28,500 | 29,600 | 29,600 | 30,500 | 35,100 | 30,900 | 30,700 | 30,900 | 31,400 | 31,000 | 32,300 | 32,800 | 34,400 | 33,800 | 34,100 | 33,400 | 33,700 | 32,900 | 32,900 | 32,300 | 31,800 | 32,800 | 31,400 | 31,200 | 32,900 | 33,982 | 32,486 | 32,257 | 31,182 | 29,653 | 28,387 | 28,227 | 27,721 | 27,557 | 26,288 | 26,627 | 26,523 | 24,954 | 25,890 | 27,305 | 29,675 | 32,017 | 35,714 | 36,917 | 36,513 | 36,726 | 37,540 | 37,345 | 37,530 | 39,662 | 41,542 | 40,632 | 47,166 | 44,168 | 43,434 | 44,709 | 46,671 | 48,384 | 48,410 | 49,050 | 47,663 | 48,023 | 47,818 | 47,832 | 48,632 | 49,868 | 49,635 | 48,836 | 49,411 | 49,700 | 50,125 | 50,472 | 51,054 | 52,478 | 51,464 | 51,691 | 52,949 | 70,460 | 63,315 | 66,474 | 68,583 | 66,089 | 65,596 | 66,557 | 69,010 | 61,918 | 62,364 | 55,513 | 59,785 | 54,514 | 57,672 | 58,525 | 60,566 | 61,696 | 61,777 | 52,833 | 55,323 | 63,780 | 61,049 | 60,160 | 59,877 | 62,608 | 60,980 | 65,041 | 65,215 | 60,151 | 64,610 | 61,318 | 58,902 | 60,721 | 58,209 | 61,399 | 63,190 | 63,778 | 65,390 | 67,662 | 81,089 | 79,762 | 80,502 | 74,530 | 76,887 | 76,574 | 70,172 | 83,061 |
| 83,061 | 70,172 | 76,574 | 76,887 | 74,530 | 80,502 | 79,762 | 81,089 | 67,662 | 65,390 | 63,778 | 63,190 | 61,399 | 58,209 | 60,721 | 58,902 | 61,318 | 64,610 | 60,151 | 65,215 | 65,041 | 60,980 | 62,608 | 59,877 | 60,160 | 61,049 | 63,780 | 55,323 | 52,833 | 61,777 | 61,696 | 60,566 | 58,525 | 57,672 | 54,514 | 59,785 | 55,513 | 62,364 | 61,918 | 69,010 | 66,557 | 65,596 | 66,089 | 68,583 | 66,474 | 63,315 | 70,460 | 52,949 | 51,691 | 51,464 | 52,478 | 51,054 | 50,472 | 50,125 | 49,700 | 49,411 | 48,836 | 49,635 | 49,868 | 48,632 | 47,832 | 47,818 | 48,023 | 47,663 | 49,050 | 48,410 | 48,384 | 46,671 | 44,709 | 43,434 | 44,168 | 47,166 | 40,632 | 41,542 | 39,662 | 37,530 | 37,345 | 37,540 | 36,726 | 36,513 | 36,917 | 35,714 | 32,017 | 29,675 | 27,305 | 25,890 | 24,954 | 26,523 | 26,627 | 26,288 | 27,557 | 27,721 | 28,227 | 28,387 | 29,653 | 31,182 | 32,257 | 32,486 | 33,982 | 32,900 | 31,200 | 31,400 | 32,800 | 31,800 | 32,300 | 32,900 | 32,900 | 33,700 | 33,400 | 34,100 | 33,800 | 34,400 | 32,800 | 32,300 | 31,000 | 31,400 | 30,900 | 30,700 | 30,900 | 35,100 | 30,500 | 29,600 | 29,600 | 28,500 | 27,300 | 28,100 | 27,300 | 26,100 | 25,700 | 25,300 | 15,000 | 26,200 | 25,500 | 27,400 | 12,100 | 0 | 0 | 0 | 10,700 | 0 | 0 | 0 | 10,500 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 8,400 | 0 | 0 | 0 | 7,400 | 0 |
---|
Cash And Cash Equivalents | 0 | 2,600 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,500 | 2,500 | 1,800 | 1,900 | 1,800 | 1,500 | 1,900 | 1,600 | 2,000 | 2,000 | 1,000 | 1,300 | 1,300 | 700 | 900 | 1,500 | 1,100 | 1,200 | 900 | 1,500 | 2,000 | 4,800 | 5,200 | 6,100 | 6,600 | 7,200 | 6,800 | 6,500 | 5,700 | 5,500 | 5,600 | 4,500 | 4,900 | 3,700 | 2,800 | 4,500 | 4,036 | 1,289 | 2,295 | 2,443 | 806 | 1,614 | 2,107 | 1,632 | 2,570 | 2,726 | 3,563 | 3,311 | 3,217 | 2,828 | 3,496 | 4,457 | 4,999 | 3,805 | 5,730 | 6,080 | 6,225 | 3,539 | 2,179 | 2,014 | 4,599 | 4,455 | 2,870 | 9,151 | 4,596 | 4,080 | 3,824 | 4,176 | 5,748 | 7,978 | 12,534 | 14,545 | 10,979 | 16,147 | 14,592 | 14,321 | 14,155 | 13,894 | 11,553 | 10,871 | 7,720 | 8,165 | 9,540 | 10,655 | 11,704 | 10,861 | 11,150 | 14,789 | 30,999 | 12,191 | 12,183 | 12,974 | 8,341 | 10,140 | 13,199 | 13,272 | 7,958 | 8,815 | 5,056 | 11,296 | 10,043 | 14,534 | 14,900 | 18,124 | 18,098 | 18,637 | 8,829 | 8,466 | 10,177 | 6,838 | 5,949 | 7,816 | 7,534 | 5,769 | 4,523 | 4,468 | 4,249 | 11,091 | 11,235 | 9,603 | 11,439 | 11,414 | 11,389 | 8,727 | 5,276 | 5,754 | 4,285 | 4,496 | 3,946 | 5,413 | 4,530 | 4,827 | 4,527 | 3,990 | 4,824 |
| 4,824 | 3,990 | 4,527 | 4,827 | 4,530 | 5,413 | 3,946 | 4,496 | 4,285 | 5,754 | 5,276 | 8,727 | 11,389 | 11,414 | 11,439 | 9,603 | 11,235 | 11,091 | 4,249 | 4,468 | 4,523 | 5,769 | 7,534 | 7,816 | 5,949 | 6,838 | 10,177 | 8,466 | 8,829 | 18,637 | 18,098 | 18,124 | 14,900 | 14,534 | 10,043 | 11,296 | 5,056 | 8,815 | 7,958 | 13,272 | 13,199 | 10,140 | 8,341 | 12,974 | 12,183 | 12,191 | 30,999 | 14,789 | 11,150 | 10,861 | 11,704 | 10,655 | 9,540 | 8,165 | 7,720 | 10,871 | 11,553 | 13,894 | 14,155 | 14,321 | 14,592 | 16,147 | 10,979 | 14,545 | 12,534 | 7,978 | 5,748 | 4,176 | 3,824 | 4,080 | 4,596 | 9,151 | 2,870 | 4,455 | 4,599 | 2,014 | 2,179 | 3,539 | 6,225 | 6,080 | 5,730 | 3,805 | 4,999 | 4,457 | 3,496 | 2,828 | 3,217 | 3,311 | 3,563 | 2,726 | 2,570 | 1,632 | 2,107 | 1,614 | 806 | 2,443 | 2,295 | 1,289 | 4,036 | 4,500 | 2,800 | 3,700 | 4,900 | 4,500 | 5,600 | 5,500 | 5,700 | 6,500 | 6,800 | 7,200 | 6,600 | 6,100 | 5,200 | 4,800 | 2,000 | 1,500 | 900 | 1,200 | 1,100 | 1,500 | 900 | 700 | 1,300 | 1,300 | 1,000 | 2,000 | 2,000 | 1,600 | 1,900 | 1,500 | 1,800 | 1,900 | 1,800 | 2,500 | 2,500 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,700 | 0 | 0 | 0 | 2,600 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,400 | 6,400 | 6,500 | 0 | 6,700 | 6,800 | 6,900 | 0 | 7,200 | 7,300 | 7,400 | 0 | 7,500 | 7,700 | 0 | 0 | 7,900 | 7,900 | 8,000 | 7,212 | 7,520 | 6,199 | 6,187 | 5,363 | 4,316 | 4,059 | 3,530 | 3,341 | 3,214 | 3,134 | 3,733 | 4,119 | 4,772 | 4,824 | 5,602 | 7,679 | 8,203 | 7,410 | 7,518 | 7,758 | 10,184 | 11,543 | 11,733 | 10,125 | 11,884 | 12,110 | 12,216 | 12,334 | 12,426 | 12,081 | 13,038 | 11,808 | 10,686 | 7,402 | 6,566 | 10,235 | 5,470 | 6,469 | 8,721 | 9,605 | 9,780 | 10,380 | 10,408 | 12,910 | 12,922 | 10,689 | 11,377 | 11,336 | 12,287 | 11,366 | 8,174 | 8,509 | 20,100 | 20,400 | 19,654 | 18,766 | 18,455 | 14,808 | 17,631 | 15,174 | 15,837 | 13,274 | 11,159 | 10,376 | 8,774 | 8,864 | 7,244 | 6,723 | 5,185 | 5,131 | 3,284 | 1,511 | 1,511 | 0 | 0 | 7,534 | 0 | 0 | 0 | 4,249 | 0 | 0 | 0 | 11,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,439 | 0 | 0 | 0 | 4,249 | 0 | 0 | 0 | 7,534 | 0 | 0 | 1,511 | 1,511 | 3,284 | 5,131 | 5,185 | 6,723 | 7,244 | 8,864 | 8,774 | 10,376 | 11,159 | 13,274 | 15,837 | 15,174 | 17,631 | 14,808 | 18,455 | 18,766 | 19,654 | 20,400 | 20,100 | 8,509 | 8,174 | 11,366 | 12,287 | 11,336 | 11,377 | 10,689 | 12,922 | 12,910 | 10,408 | 10,380 | 9,780 | 9,605 | 8,721 | 6,469 | 5,470 | 10,235 | 6,566 | 7,402 | 10,686 | 11,808 | 13,038 | 12,081 | 12,426 | 12,334 | 12,216 | 12,110 | 11,884 | 10,125 | 11,733 | 11,543 | 10,184 | 7,758 | 7,518 | 7,410 | 8,203 | 7,679 | 5,602 | 4,824 | 4,772 | 4,119 | 3,733 | 3,134 | 3,214 | 3,341 | 3,530 | 4,059 | 4,316 | 5,363 | 6,187 | 6,199 | 7,520 | 7,212 | 8,000 | 7,900 | 7,900 | 0 | 0 | 7,700 | 7,500 | 0 | 7,400 | 7,300 | 7,200 | 0 | 6,900 | 6,800 | 6,700 | 0 | 6,500 | 6,400 | 6,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 2,200 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 5,000 | 5,000 | 5,300 | 6,000 | 6,200 | 5,500 | 6,200 | 5,800 | 5,700 | 6,200 | 5,800 | 6,200 | 5,700 | 5,400 | 6,500 | 8,400 | 7,800 | 7,200 | 7,500 | 7,700 | 8,300 | 6,600 | 7,500 | 8,300 | 8,300 | 7,700 | 7,000 | 8,200 | 7,800 | 7,400 | 7,500 | 7,700 | 7,700 | 7,000 | 8,200 | 8,100 | 9,271 | 9,388 | 10,265 | 9,368 | 10,664 | 9,068 | 8,329 | 9,520 | 9,174 | 8,092 | 8,350 | 7,578 | 8,347 | 8,748 | 8,979 | 9,968 | 9,815 | 10,431 | 10,092 | 9,108 | 9,352 | 9,909 | 9,902 | 10,128 | 10,624 | 10,168 | 10,818 | 10,334 | 12,113 | 10,712 | 12,832 | 12,940 | 12,761 | 11,375 | 11,980 | 10,374 | 9,246 | 8,136 | 10,262 | 9,850 | 9,173 | 9,365 | 10,123 | 10,838 | 11,112 | 11,092 | 12,500 | 11,350 | 11,800 | 11,132 | 11,878 | 12,229 | 9,926 | 8,949 | 10,224 | 11,508 | 11,856 | 13,314 | 14,525 | 14,196 | 14,535 | 14,432 | 15,623 | 15,316 | 15,666 | 15,161 | 15,368 | 14,813 | 15,702 | 16,053 | 17,044 | 17,861 | 22,400 | 25,285 | 24,048 | 21,717 | 23,486 | 21,970 | 20,605 | 22,094 | 19,784 | 18,473 | 14,816 | 15,662 | 17,415 | 15,249 | 15,603 | 16,351 | 17,124 | 18,444 | 17,382 | 21,919 | 21,598 | 19,285 | 18,005 | 21,999 | 23,056 | 17,863 | 23,450 |
| 23,450 | 17,863 | 23,056 | 21,999 | 18,005 | 19,285 | 21,598 | 21,919 | 17,382 | 18,444 | 17,124 | 16,351 | 15,603 | 15,249 | 17,415 | 15,662 | 14,816 | 18,473 | 19,784 | 22,094 | 20,605 | 21,970 | 23,486 | 21,717 | 24,048 | 25,285 | 22,400 | 17,861 | 17,044 | 16,053 | 15,702 | 14,813 | 15,368 | 15,161 | 15,666 | 15,316 | 15,623 | 14,432 | 14,535 | 14,196 | 14,525 | 13,314 | 11,856 | 11,508 | 10,224 | 8,949 | 9,926 | 12,229 | 11,878 | 11,132 | 11,800 | 11,350 | 12,500 | 11,092 | 11,112 | 10,838 | 10,123 | 9,365 | 9,173 | 9,850 | 10,262 | 8,136 | 9,246 | 10,374 | 11,980 | 11,375 | 12,761 | 12,940 | 12,832 | 10,712 | 12,113 | 10,334 | 10,818 | 10,168 | 10,624 | 10,128 | 9,902 | 9,909 | 9,352 | 9,108 | 10,092 | 10,431 | 9,815 | 9,968 | 8,979 | 8,748 | 8,347 | 7,578 | 8,350 | 8,092 | 9,174 | 9,520 | 8,329 | 9,068 | 10,664 | 9,368 | 10,265 | 9,388 | 9,271 | 8,100 | 8,200 | 7,000 | 7,700 | 7,700 | 7,500 | 7,400 | 7,800 | 8,200 | 7,000 | 7,700 | 8,300 | 8,300 | 7,500 | 6,600 | 8,300 | 7,700 | 7,500 | 7,200 | 7,800 | 8,400 | 6,500 | 5,400 | 5,700 | 6,200 | 5,800 | 6,200 | 5,700 | 5,800 | 6,200 | 5,500 | 6,200 | 6,000 | 5,300 | 5,000 | 5,000 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,300 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,200 | 0 |
---|
Other Current Assets | 0 | 500 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 600 | 15,500 | 13,800 | 13,600 | 2,700 | 13,200 | 12,600 | 13,100 | 13,700 | 14,100 | 14,700 | 14,900 | 15,400 | 14,500 | 13,900 | 12,200 | 9,100 | 8,200 | 8,400 | 8,200 | 8,200 | 8,200 | 8,400 | 8,400 | 8,500 | 8,800 | 9,000 | 8,800 | 9,100 | 9,300 | 9,000 | 9,100 | 10,000 | 10,000 | 1,900 | 1,800 | 1,926 | 1,987 | 1,895 | 1,946 | 2,038 | 2,000 | 2,100 | 2,300 | 2,230 | 2,600 | 2,400 | 2,596 | 370 | 451 | 326 | 436 | 415 | 4,500 | 4,449 | 4,594 | 4,027 | 4,084 | 4,096 | 4,102 | -1 | 4,672 | 4,462 | 4,585 | 3,731 | 3,551 | 3,476 | 3,191 | 4,017 | 3,685 | 3,536 | 3,473 | 4,737 | 4,877 | 4,423 | 4,389 | 4,895 | 3,736 | 3,178 | 3,330 | 3,553 | 3,622 | 3,841 | 4,065 | 3,510 | 3,360 | 3,351 | 3,269 | 30,952 | 31,024 | 33,891 | 35,955 | 38,982 | 37,001 | 38,550 | 38,107 | 38,786 | 37,712 | 37,184 | 37,330 | 34,095 | 34,364 | 34,761 | 35,198 | 36,875 | 37,955 | 38,873 | 43,573 | 52,092 | 1,229 | 1,767 | 2,014 | 1,427 | 1,198 | 3,059 | 3,059 | 2,193 | 2,489 | 2,899 | 2,769 | 1,807 | 2,072 | 5,317 | 6,451 | 6,769 | 4,333 | 4,268 | 4,682 | 2,894 | 2,678 | 2,914 | 3,056 | 5,240 | 3,242 | 4,218 |
| 4,218 | 3,242 | 5,240 | 3,056 | 2,914 | 2,678 | 2,894 | 4,682 | 4,268 | 4,333 | 6,769 | 6,451 | 5,317 | 2,072 | 1,807 | 2,769 | 2,899 | 2,489 | 2,193 | 3,059 | 3,059 | 1,198 | 1,427 | 2,014 | 1,767 | 1,229 | 52,092 | 43,573 | 38,873 | 37,955 | 36,875 | 35,198 | 34,761 | 34,364 | 34,095 | 37,330 | 37,184 | 37,712 | 38,786 | 38,107 | 38,550 | 37,001 | 38,982 | 35,955 | 33,891 | 31,024 | 30,952 | 3,269 | 3,351 | 3,360 | 3,510 | 4,065 | 3,841 | 3,622 | 3,553 | 3,330 | 3,178 | 3,736 | 4,895 | 4,389 | 4,423 | 4,877 | 4,737 | 3,473 | 3,536 | 3,685 | 4,017 | 3,191 | 3,476 | 3,551 | 3,731 | 4,585 | 4,462 | 4,672 | -1 | 4,102 | 4,096 | 4,084 | 4,027 | 4,594 | 4,449 | 4,500 | 415 | 436 | 326 | 451 | 370 | 2,596 | 2,400 | 2,600 | 2,230 | 2,300 | 2,100 | 2,000 | 2,038 | 1,946 | 1,895 | 1,987 | 1,926 | 1,800 | 1,900 | 10,000 | 10,000 | 9,100 | 9,000 | 9,300 | 9,100 | 8,800 | 9,000 | 8,800 | 8,500 | 8,400 | 8,400 | 8,200 | 8,200 | 8,200 | 8,400 | 8,200 | 9,100 | 12,200 | 13,900 | 14,500 | 15,400 | 14,900 | 14,700 | 14,100 | 13,700 | 13,100 | 12,600 | 13,200 | 2,700 | 13,600 | 13,800 | 15,500 | 600 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 300 | 0 | 0 | 0 | 500 | 0 |
---|
> Long-term Assets | 0 | 7,400 | 0 | 0 | 0 | 7,300 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 9,300 | 9,400 | 9,200 | 9,300 | 9,400 | 9,900 | 10,000 | 10,300 | 10,200 | 10,600 | 10,500 | 10,400 | 10,400 | 10,900 | 10,800 | 10,800 | 11,300 | 11,400 | 11,400 | 11,300 | 11,300 | 9,700 | 9,700 | 9,600 | 9,500 | 9,600 | 9,700 | 9,600 | 9,900 | 9,800 | 9,600 | 9,500 | 9,000 | 9,000 | 8,900 | 9,000 | 11,402 | 11,075 | 10,734 | 10,577 | 11,406 | 11,467 | 11,207 | 11,060 | 10,847 | 10,762 | 10,591 | 10,463 | 10,256 | 10,042 | 9,814 | 9,842 | 10,048 | 10,357 | 10,241 | 10,327 | 10,312 | 10,285 | 9,928 | 10,458 | 9,985 | 9,865 | 10,031 | 10,120 | 13,833 | 13,726 | 13,400 | 13,446 | 13,315 | 13,911 | 13,857 | 14,183 | 14,133 | 13,871 | 13,847 | 13,933 | 14,808 | 14,637 | 15,355 | 15,564 | 15,299 | 15,428 | 15,187 | 15,118 | 14,584 | 14,451 | 14,113 | 13,988 | 9,435 | 11,466 | 9,308 | 9,185 | 12,616 | 12,683 | 12,501 | 12,743 | 12,412 | 12,513 | 19,883 | 20,162 | 23,449 | 23,065 | 22,337 | 22,277 | 21,969 | 32,363 | 33,109 | 54,997 | 58,533 | 58,594 | 56,910 | 56,179 | 56,375 | 56,959 | 56,639 | 56,150 | 56,513 | 55,390 | 55,161 | 54,407 | 54,752 | 53,847 | 53,835 | 52,432 | 51,177 | 49,786 | 48,636 | 58,740 | 58,748 | 58,694 | 58,020 | 57,316 | 56,677 | 56,429 | 85,956 |
| 85,956 | 56,429 | 56,677 | 57,316 | 58,020 | 58,694 | 58,748 | 58,740 | 48,636 | 49,786 | 51,177 | 52,432 | 53,835 | 53,847 | 54,752 | 54,407 | 55,161 | 55,390 | 56,513 | 56,150 | 56,639 | 56,959 | 56,375 | 56,179 | 56,910 | 58,594 | 58,533 | 54,997 | 33,109 | 32,363 | 21,969 | 22,277 | 22,337 | 23,065 | 23,449 | 20,162 | 19,883 | 12,513 | 12,412 | 12,743 | 12,501 | 12,683 | 12,616 | 9,185 | 9,308 | 11,466 | 9,435 | 13,988 | 14,113 | 14,451 | 14,584 | 15,118 | 15,187 | 15,428 | 15,299 | 15,564 | 15,355 | 14,637 | 14,808 | 13,933 | 13,847 | 13,871 | 14,133 | 14,183 | 13,857 | 13,911 | 13,315 | 13,446 | 13,400 | 13,726 | 13,833 | 10,120 | 10,031 | 9,865 | 9,985 | 10,458 | 9,928 | 10,285 | 10,312 | 10,327 | 10,241 | 10,357 | 10,048 | 9,842 | 9,814 | 10,042 | 10,256 | 10,463 | 10,591 | 10,762 | 10,847 | 11,060 | 11,207 | 11,467 | 11,406 | 10,577 | 10,734 | 11,075 | 11,402 | 9,000 | 8,900 | 9,000 | 9,000 | 9,500 | 9,600 | 9,800 | 9,900 | 9,600 | 9,700 | 9,600 | 9,500 | 9,600 | 9,700 | 9,700 | 11,300 | 11,300 | 11,400 | 11,400 | 11,300 | 10,800 | 10,800 | 10,900 | 10,400 | 10,400 | 10,500 | 10,600 | 10,200 | 10,300 | 10,000 | 9,900 | 9,400 | 9,300 | 9,200 | 9,400 | 9,300 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 9,500 | 0 | 0 | 0 | 8,000 | 0 | 0 | 0 | 7,300 | 0 | 0 | 0 | 7,400 | 0 |
---|
Property Plant Equipment | 0 | 5,600 | 0 | 0 | 0 | 5,600 | 0 | 0 | 0 | 6,200 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 7,200 | 7,300 | 7,300 | 7,400 | 7,400 | 8,100 | 8,400 | 8,600 | 8,500 | 8,400 | 8,300 | 8,200 | 8,200 | 8,200 | 8,100 | 8,400 | 8,600 | 8,800 | 8,800 | 8,600 | 8,700 | 8,100 | 8,100 | 8,000 | 8,100 | 7,800 | 7,900 | 7,900 | 7,900 | 7,700 | 7,500 | 7,500 | 7,200 | 7,200 | 7,200 | 7,100 | 7,511 | 7,456 | 7,247 | 7,178 | 8,287 | 8,445 | 8,251 | 8,156 | 7,980 | 7,870 | 7,707 | 7,585 | 7,351 | 7,151 | 6,923 | 6,943 | 7,125 | 7,373 | 7,257 | 7,340 | 7,306 | 7,278 | 6,924 | 7,053 | 7,100 | 6,979 | 7,069 | 7,423 | 7,964 | 11,116 | 10,823 | 10,899 | 10,733 | 10,951 | 10,916 | 10,761 | 10,829 | 10,604 | 10,542 | 10,620 | 11,991 | 11,827 | 12,563 | 12,789 | 12,542 | 12,687 | 12,445 | 12,395 | 11,171 | 11,037 | 10,763 | 10,699 | 7,788 | 7,570 | 7,490 | 7,723 | 7,592 | 7,563 | 7,783 | 8,265 | 8,379 | 8,678 | 8,905 | 9,416 | 9,807 | 9,594 | 9,303 | 9,415 | 9,280 | 9,234 | 9,451 | 9,757 | 9,752 | 9,761 | 9,525 | 10,109 | 10,380 | 12,288 | 12,670 | 13,090 | 12,929 | 12,930 | 13,007 | 13,380 | 13,400 | 13,426 | 13,516 | 12,780 | 12,535 | 11,954 | 11,464 | 14,841 | 15,082 | 14,776 | 14,626 | 14,902 | 14,788 | 15,100 | 20,670 |
| 20,670 | 15,100 | 14,788 | 14,902 | 14,626 | 14,776 | 15,082 | 14,841 | 11,464 | 11,954 | 12,535 | 12,780 | 13,516 | 13,426 | 13,400 | 13,380 | 13,007 | 12,930 | 12,929 | 13,090 | 12,670 | 12,288 | 10,380 | 10,109 | 9,525 | 9,761 | 9,752 | 9,757 | 9,451 | 9,234 | 9,280 | 9,415 | 9,303 | 9,594 | 9,807 | 9,416 | 8,905 | 8,678 | 8,379 | 8,265 | 7,783 | 7,563 | 7,592 | 7,723 | 7,490 | 7,570 | 7,788 | 10,699 | 10,763 | 11,037 | 11,171 | 12,395 | 12,445 | 12,687 | 12,542 | 12,789 | 12,563 | 11,827 | 11,991 | 10,620 | 10,542 | 10,604 | 10,829 | 10,761 | 10,916 | 10,951 | 10,733 | 10,899 | 10,823 | 11,116 | 7,964 | 7,423 | 7,069 | 6,979 | 7,100 | 7,053 | 6,924 | 7,278 | 7,306 | 7,340 | 7,257 | 7,373 | 7,125 | 6,943 | 6,923 | 7,151 | 7,351 | 7,585 | 7,707 | 7,870 | 7,980 | 8,156 | 8,251 | 8,445 | 8,287 | 7,178 | 7,247 | 7,456 | 7,511 | 7,100 | 7,200 | 7,200 | 7,200 | 7,500 | 7,500 | 7,700 | 7,900 | 7,900 | 7,900 | 7,800 | 8,100 | 8,000 | 8,100 | 8,100 | 8,700 | 8,600 | 8,800 | 8,800 | 8,600 | 8,400 | 8,100 | 8,200 | 8,200 | 8,200 | 8,300 | 8,400 | 8,500 | 8,600 | 8,400 | 8,100 | 7,400 | 7,400 | 7,300 | 7,300 | 7,200 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 7,400 | 0 | 0 | 0 | 6,200 | 0 | 0 | 0 | 5,600 | 0 | 0 | 0 | 5,600 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 900 | 0 | 900 | 900 | 0 | 0 | 900 | 0 | 900 | 0 | 2,900 | 2,900 | 2,800 | 2,465 | 2,400 | 2,392 | 2,400 | 2,311 | 2,311 | 2,300 | 2,300 | 2,310,798 | 2,300 | 2,311 | 2,311 | 2,336,721 | 2,337 | 2,337 | 2,337 | 2,336,721 | 2,337 | 2,337 | 2,337 | 2,336,721 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 795 | 795 | 795 | 795 | 991 | 991 | 991 | 991 | 991 | 991 | 4,522 | 4,522 | 4,521 | 4,521 | 4,521 | 4,521 | 4,521 | 11,958 | 12,542 | 12,441 | 13,004 | 12,786 | 12,466 | 12,283 | 12,329 | 12,136 | 12,075 | 12,110 | 12,034 | 11,988 | 12,552 | 12,466 | 12,806 | 12,730 | 12,623 | 12,415 | 12,156 | 11,719 | 11,501 | 17,885 | 14,658 | 14,760 | 14,760 | 14,440 | 14,633 | 14,536 | 25,368 |
| 25,368 | 14,536 | 14,633 | 14,440 | 14,760 | 14,760 | 14,658 | 17,885 | 11,501 | 11,719 | 12,156 | 12,415 | 12,623 | 12,730 | 12,806 | 12,466 | 12,552 | 11,988 | 12,034 | 12,110 | 12,075 | 12,136 | 12,329 | 12,283 | 12,466 | 12,786 | 13,004 | 12,441 | 12,542 | 11,958 | 4,521 | 4,521 | 4,521 | 4,521 | 4,521 | 4,522 | 4,522 | 991 | 991 | 991 | 991 | 991 | 991 | 795 | 795 | 795 | 795 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,336,721 | 2,337 | 2,337 | 2,337 | 2,336,721 | 2,337 | 2,337 | 2,337 | 2,336,721 | 2,311 | 2,311 | 2,300 | 2,310,798 | 2,300 | 2,300 | 2,311 | 2,311 | 2,400 | 2,392 | 2,400 | 2,465 | 2,800 | 2,900 | 2,900 | 0 | 900 | 0 | 900 | 0 | 0 | 900 | 900 | 0 | 900 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 0 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 569 | 569 | 440 | 440 | 315 | 253 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101 | 200 | 198 | 220 | 85 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 85 | 220 | 198 | 200 | 101 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 253 | 315 | 440 | 440 | 569 | 569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 1,400 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 700 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 3,153 | 2,897 | 2,861 | 2,797 | 2,465 | 2,431 | 0 | 2,354 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 403 | 385 | 367 | 349 | 331 | 313 | 296 | 278 | 465,906 | 2,337 | 2,337 | 2,337 | 795 | 795 | 795 | 795 | 3,400 | 3,224 | 3,049 | 2,873 | 2,698 | 2,609 | 6,284 | 6,132 | 5,980 | 5,801 | 5,622 | 5,443 | 5,264 | 8,249 | 8,189 | 29,804 | 33,633 | 32,927 | 31,788 | 30,685 | 29,674 | 28,561 | 27,493 | 26,454 | 25,383 | 24,328 | 23,436 | 22,413 | 21,502 | 20,496 | 20,074 | 19,637 | 19,200 | 18,737 | 18,314 | 18,866 | 20,702 | 20,630 | 20,033 | 19,420 | 18,836 | 18,402 | 27,314 |
| 27,314 | 18,402 | 18,836 | 19,420 | 20,033 | 20,630 | 20,702 | 18,866 | 18,314 | 18,737 | 19,200 | 19,637 | 20,074 | 20,496 | 21,502 | 22,413 | 23,436 | 24,328 | 25,383 | 26,454 | 27,493 | 28,561 | 29,674 | 30,685 | 31,788 | 32,927 | 33,633 | 29,804 | 8,189 | 8,249 | 5,264 | 5,443 | 5,622 | 5,801 | 5,980 | 6,132 | 6,284 | 2,609 | 2,698 | 2,873 | 3,049 | 3,224 | 3,400 | 795 | 795 | 795 | 795 | 2,337 | 2,337 | 2,337 | 465,906 | 278 | 296 | 313 | 331 | 349 | 367 | 385 | 403 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,337 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,311 | 2,354 | 0 | 2,431 | 2,465 | 2,797 | 2,861 | 2,897 | 3,153 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 900 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 1,000 | 700 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,100 | 1,200 | 1,200 | 1,200 | 1,200 | 1,200 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,400 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,891 | 3,619 | 3,487 | 3,399 | 3,118 | 3,022 | 2,956 | 2,903 | 2,868 | 2,892 | 2,884 | 2,878 | 2,905 | 2,891 | 2,891 | 2,899 | 2,923 | 2,984 | 2,985 | 2,987 | 3,007 | 3,006 | 3,004 | 3,405 | 2,885 | 2,887 | 2,963 | 2,697 | 5,869 | 2,610 | 2,577 | 2,547 | 2,582 | 2,960 | 2,941 | 3,423 | 3,303 | 3,267 | 3,305 | 3,313 | 2,817 | 2,810 | 2,792 | 2,775 | 2,757 | 2,741 | 2,742 | 2,723 | 3,414 | 3,414 | 3,350 | 3,289 | 2,003 | 1,880 | 1,462 | 1,462 | 5,338 | 5,120 | 4,718 | 4,478 | 4,033 | 3,835 | 10,978 | 10,746 | 13,642 | 13,471 | 13,034 | 12,862 | 12,962 | 23,129 | 23,658 | 45,240 | 48,781 | 2,920 | 2,933 | 2,882 | 3,907 | 3,158 | 4,401 | 4,496 | 6,167 | 6,144 | 6,166 | 6,148 | 7,044 | 7,195 | 7,622 | 7,600 | 7,286 | 7,376 | 7,357 | 7,148 | 8,473 | 0 | 8,601 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 8,601 | 0 | 8,473 | 7,148 | 7,357 | 7,376 | 7,286 | 7,600 | 7,622 | 7,195 | 7,044 | 6,148 | 6,166 | 6,144 | 6,167 | 4,496 | 4,401 | 3,158 | 3,907 | 2,882 | 2,933 | 2,920 | 48,781 | 45,240 | 23,658 | 23,129 | 12,962 | 12,862 | 13,034 | 13,471 | 13,642 | 10,746 | 10,978 | 3,835 | 4,033 | 4,478 | 4,718 | 5,120 | 5,338 | 1,462 | 1,462 | 1,880 | 2,003 | 3,289 | 3,350 | 3,414 | 3,414 | 2,723 | 2,742 | 2,741 | 2,757 | 2,775 | 2,792 | 2,810 | 2,817 | 3,313 | 3,305 | 3,267 | 3,303 | 3,423 | 2,941 | 2,960 | 2,582 | 2,547 | 2,577 | 2,610 | 5,869 | 2,697 | 2,963 | 2,887 | 2,885 | 3,405 | 3,004 | 3,006 | 3,007 | 2,987 | 2,985 | 2,984 | 2,923 | 2,899 | 2,891 | 2,891 | 2,905 | 2,878 | 2,884 | 2,892 | 2,868 | 2,903 | 2,956 | 3,022 | 3,118 | 3,399 | 3,487 | 3,619 | 3,891 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 | 270 | 270 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,928 | 0 | 3,480 | 3,482 | 5,079 | 5,073 | 0 | 0 | 5,941 | 5,944 | 5,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,942 | 5,944 | 5,941 | 0 | 0 | 5,073 | 5,079 | 3,482 | 3,480 | 0 | 2,928 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 270 | 270 | 270 | 313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 5,500 | 0 | 0 | 0 | 5,600 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 6,600 | 0 | 0 | 0 | 6,100 | 11,400 | 8,700 | 8,600 | 6,800 | 6,200 | 5,600 | 5,500 | 5,600 | 6,000 | 4,700 | 5,500 | 6,100 | 6,800 | 6,700 | 10,500 | 6,900 | 6,600 | 6,400 | 6,700 | 6,300 | 6,200 | 6,300 | 7,300 | 6,500 | 6,900 | 6,800 | 6,900 | 7,000 | 7,200 | 7,100 | 7,300 | 8,100 | 7,400 | 7,300 | 8,900 | 12,164 | 10,317 | 9,677 | 9,347 | 8,766 | 7,495 | 7,476 | 7,142 | 6,979 | 6,388 | 6,488 | 6,694 | 6,129 | 6,716 | 6,997 | 6,755 | 7,518 | 8,409 | 8,818 | 8,543 | 8,630 | 9,276 | 8,506 | 8,477 | 9,345 | 10,085 | 9,298 | 12,397 | 12,043 | 11,344 | 11,331 | 11,731 | 12,344 | 11,542 | 11,077 | 10,441 | 10,684 | 10,285 | 9,678 | 10,102 | 10,857 | 10,509 | 10,508 | 10,978 | 10,711 | 10,977 | 10,635 | 11,010 | 11,399 | 9,823 | 9,450 | 10,180 | 16,205 | 11,513 | 12,172 | 13,213 | 12,092 | 10,191 | 9,837 | 11,658 | 10,819 | 10,396 | 10,017 | 13,338 | 10,590 | 12,263 | 11,534 | 12,841 | 13,128 | 23,400 | 25,130 | 48,079 | 58,661 | 55,013 | 51,582 | 48,648 | 49,208 | 46,325 | 49,592 | 48,412 | 45,289 | 48,438 | 43,922 | 40,271 | 40,790 | 36,523 | 32,657 | 33,440 | 33,943 | 34,480 | 35,202 | 58,501 | 54,143 | 53,722 | 48,149 | 47,315 | 42,969 | 35,394 | 77,267 |
| 77,267 | 35,394 | 42,969 | 47,315 | 48,149 | 53,722 | 54,143 | 58,501 | 35,202 | 34,480 | 33,943 | 33,440 | 32,657 | 36,523 | 40,790 | 40,271 | 43,922 | 48,438 | 45,289 | 48,412 | 49,592 | 46,325 | 49,208 | 48,648 | 51,582 | 55,013 | 58,661 | 48,079 | 25,130 | 23,400 | 13,128 | 12,841 | 11,534 | 12,263 | 10,590 | 13,338 | 10,017 | 10,396 | 10,819 | 11,658 | 9,837 | 10,191 | 12,092 | 13,213 | 12,172 | 11,513 | 16,205 | 10,180 | 9,450 | 9,823 | 11,399 | 11,010 | 10,635 | 10,977 | 10,711 | 10,978 | 10,508 | 10,509 | 10,857 | 10,102 | 9,678 | 10,285 | 10,684 | 10,441 | 11,077 | 11,542 | 12,344 | 11,731 | 11,331 | 11,344 | 12,043 | 12,397 | 9,298 | 10,085 | 9,345 | 8,477 | 8,506 | 9,276 | 8,630 | 8,543 | 8,818 | 8,409 | 7,518 | 6,755 | 6,997 | 6,716 | 6,129 | 6,694 | 6,488 | 6,388 | 6,979 | 7,142 | 7,476 | 7,495 | 8,766 | 9,347 | 9,677 | 10,317 | 12,164 | 8,900 | 7,300 | 7,400 | 8,100 | 7,300 | 7,100 | 7,200 | 7,000 | 6,900 | 6,800 | 6,900 | 6,500 | 7,300 | 6,300 | 6,200 | 6,300 | 6,700 | 6,400 | 6,600 | 6,900 | 10,500 | 6,700 | 6,800 | 6,100 | 5,500 | 4,700 | 6,000 | 5,600 | 5,500 | 5,600 | 6,200 | 6,800 | 8,600 | 8,700 | 11,400 | 6,100 | 0 | 0 | 0 | 6,600 | 0 | 0 | 0 | 6,400 | 0 | 0 | 0 | 6,100 | 0 | 0 | 0 | 5,600 | 0 | 0 | 0 | 5,500 | 0 |
---|
> Total Current Liabilities | 0 | 1,900 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 2,900 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,900 | 8,900 | 6,300 | 6,300 | 4,200 | 4,200 | 3,700 | 3,700 | 3,800 | 4,400 | 3,200 | 4,100 | 4,700 | 5,400 | 5,400 | 9,500 | 5,400 | 5,200 | 4,800 | 5,000 | 4,500 | 4,500 | 4,600 | 5,700 | 5,000 | 5,300 | 5,200 | 5,500 | 5,800 | 6,000 | 6,000 | 6,300 | 7,300 | 6,800 | 6,700 | 8,200 | 11,645 | 9,860 | 9,250 | 8,932 | 7,745 | 6,542 | 6,552 | 6,209 | 6,102 | 5,439 | 5,459 | 5,629 | 6,129 | 6,716 | 6,997 | 6,755 | 7,518 | 7,161 | 7,599 | 7,205 | 7,458 | 8,107 | 7,449 | 7,061 | 8,440 | 9,150 | 8,360 | 11,456 | 9,874 | 7,590 | 7,546 | 8,577 | 8,973 | 8,118 | 7,868 | 7,837 | 7,904 | 7,494 | 6,840 | 7,073 | 8,158 | 7,803 | 7,802 | 8,206 | 7,503 | 7,756 | 7,414 | 7,471 | 8,272 | 7,198 | 6,816 | 7,530 | 13,765 | 8,961 | 9,543 | 11,699 | 10,713 | 8,920 | 8,617 | 10,569 | 9,569 | 9,239 | 8,873 | 12,203 | 9,548 | 11,175 | 10,484 | 11,700 | 11,985 | 12,722 | 13,720 | 29,251 | 25,907 | 24,239 | 22,884 | 21,891 | 24,665 | 22,326 | 26,880 | 27,853 | 26,767 | 31,935 | 20,229 | 18,499 | 20,968 | 15,441 | 16,937 | 18,513 | 20,035 | 21,400 | 22,521 | 41,443 | 37,398 | 37,431 | 33,448 | 33,698 | 29,761 | 22,912 | 44,519 |
| 44,519 | 22,912 | 29,761 | 33,698 | 33,448 | 37,431 | 37,398 | 41,443 | 22,521 | 21,400 | 20,035 | 18,513 | 16,937 | 15,441 | 20,968 | 18,499 | 20,229 | 31,935 | 26,767 | 27,853 | 26,880 | 22,326 | 24,665 | 21,891 | 22,884 | 24,239 | 25,907 | 29,251 | 13,720 | 12,722 | 11,985 | 11,700 | 10,484 | 11,175 | 9,548 | 12,203 | 8,873 | 9,239 | 9,569 | 10,569 | 8,617 | 8,920 | 10,713 | 11,699 | 9,543 | 8,961 | 13,765 | 7,530 | 6,816 | 7,198 | 8,272 | 7,471 | 7,414 | 7,756 | 7,503 | 8,206 | 7,802 | 7,803 | 8,158 | 7,073 | 6,840 | 7,494 | 7,904 | 7,837 | 7,868 | 8,118 | 8,973 | 8,577 | 7,546 | 7,590 | 9,874 | 11,456 | 8,360 | 9,150 | 8,440 | 7,061 | 7,449 | 8,107 | 7,458 | 7,205 | 7,599 | 7,161 | 7,518 | 6,755 | 6,997 | 6,716 | 6,129 | 5,629 | 5,459 | 5,439 | 6,102 | 6,209 | 6,552 | 6,542 | 7,745 | 8,932 | 9,250 | 9,860 | 11,645 | 8,200 | 6,700 | 6,800 | 7,300 | 6,300 | 6,000 | 6,000 | 5,800 | 5,500 | 5,200 | 5,300 | 5,000 | 5,700 | 4,600 | 4,500 | 4,500 | 5,000 | 4,800 | 5,200 | 5,400 | 9,500 | 5,400 | 5,400 | 4,700 | 4,100 | 3,200 | 4,400 | 3,800 | 3,700 | 3,700 | 4,200 | 4,200 | 6,300 | 6,300 | 8,900 | 2,900 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 2,900 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 2,300 | 0 | 0 | 0 | 1,900 | 0 |
---|
Short-term Debt | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 500 | 500 | 400 | 400 | 500 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 300 | 200 | 3,500 | 100 | 100 | 600 | 300 | 100 | 100 | 100 | 100 | 100 | 100 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 0 | 60 | 55 | 56 | 57 | 47 | 48 | 45 | 37 | 25 | 13 | 2 | 11 | 8 | 6 | 0 | 2,530 | 0 | 0 | 0 | 0 | 4,199 | 4,284 | 3,947 | 3,847 | 4,152 | 4,351 | 4,736 | 5,590 | 5,101 | 3,573 | 3,536 | 4,131 | 4,677 | 3,878 | 3,952 | 3,718 | 4,105 | 589 | 662 | 663 | 3,923 | 1,077 | 890 | 610 | 37 | 89 | 328 | 447 | 73 | 119 | 85 | 411 | 10,749 | 5,606 | 5,285 | 6,311 | 7,049 | 2,204 | 2,913 | 3,392 | 148 | 2,485 | 2,621 | 3,968 | 182 | 2,403 | 2,710 | 2,547 | 1,449 | 1,104 | 1,564 | 3,906 | 5,498 | 4,932 | 6,524 | 6,616 | 6,708 | 6,432 | 8,524 | 11,616 | 11,708 | 18,102 | 7,977 | 4,984 | 5,326 | 813 | 875 | 938 | 1,000 | 4,000 | 5,500 | 21,700 | 17,525 | 18,000 | 16,600 | 17,600 | 11,975 | 6,244 | 23,281 |
| 23,281 | 6,244 | 11,975 | 17,600 | 16,600 | 18,000 | 17,525 | 21,700 | 5,500 | 4,000 | 1,000 | 938 | 875 | 813 | 5,326 | 4,984 | 7,977 | 18,102 | 11,708 | 11,616 | 8,524 | 6,432 | 6,708 | 6,616 | 6,524 | 4,932 | 5,498 | 3,906 | 1,564 | 1,104 | 1,449 | 2,547 | 2,710 | 2,403 | 182 | 3,968 | 2,621 | 2,485 | 148 | 3,392 | 2,913 | 2,204 | 7,049 | 6,311 | 5,285 | 5,606 | 10,749 | 411 | 85 | 119 | 73 | 447 | 328 | 89 | 37 | 610 | 890 | 1,077 | 3,923 | 663 | 662 | 589 | 4,105 | 3,718 | 3,952 | 3,878 | 4,677 | 4,131 | 3,536 | 3,573 | 5,101 | 5,590 | 4,736 | 4,351 | 4,152 | 3,847 | 3,947 | 4,284 | 4,199 | 0 | 0 | 0 | 0 | 2,530 | 0 | 6 | 8 | 11 | 2 | 13 | 25 | 37 | 45 | 48 | 47 | 57 | 56 | 55 | 60 | 0 | 100 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 200 | 100 | 100 | 100 | 100 | 100 | 100 | 300 | 600 | 100 | 100 | 3,500 | 200 | 300 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 500 | 400 | 400 | 500 | 500 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 | 0 | 0 | 400 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,104 | 8,766 | 3,906 | 5,498 | 4,932 | 5,024 | 5,116 | 6,708 | 6,432 | 8,524 | 11,616 | 11,708 | 18,102 | 6,392 | 4,984 | 5,326 | 813 | 875 | 938 | 1,000 | 4,000 | 5,500 | 21,700 | 17,525 | 18,000 | 16,600 | 17,600 | 11,742 | 6,244 | 22,959 |
| 22,959 | 6,244 | 11,742 | 17,600 | 16,600 | 18,000 | 17,525 | 21,700 | 5,500 | 4,000 | 1,000 | 938 | 875 | 813 | 5,326 | 4,984 | 6,392 | 18,102 | 11,708 | 11,616 | 8,524 | 6,432 | 6,708 | 5,116 | 5,024 | 4,932 | 5,498 | 3,906 | 8,766 | 1,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,300 | 1,300 | 2,000 | 1,600 | 1,400 | 1,700 | 1,900 | 1,400 | 1,500 | 1,100 | 1,800 | 2,200 | 3,300 | 3,400 | 3,800 | 2,900 | 3,200 | 2,200 | 2,600 | 2,100 | 2,000 | 1,700 | 2,500 | 1,600 | 2,000 | 2,500 | 2,500 | 2,300 | 2,400 | 2,500 | 2,900 | 3,400 | 3,500 | 3,400 | 4,600 | 6,380 | 4,633 | 4,673 | 4,987 | 3,711 | 3,594 | 3,687 | 3,554 | 3,325 | 2,704 | 2,375 | 2,844 | 2,423 | 2,663 | 2,519 | 2,122 | 2,157 | 2,216 | 2,372 | 2,211 | 2,193 | 2,566 | 2,250 | 2,296 | 2,673 | 3,143 | 2,139 | 2,888 | 3,560 | 3,162 | 2,937 | 3,220 | 3,420 | 3,304 | 2,642 | 2,468 | 2,352 | 2,589 | 1,978 | 2,204 | 2,885 | 2,777 | 3,046 | 3,125 | 2,748 | 2,779 | 2,168 | 2,069 | 2,540 | 2,445 | 2,143 | 2,182 | 1,938 | 2,182 | 2,289 | 2,750 | 2,374 | 2,480 | 2,754 | 4,432 | 3,155 | 4,065 | 3,369 | 5,375 | 3,192 | 6,365 | 5,362 | 6,490 | 4,957 | 5,120 | 6,428 | 7,198 | 11,808 | 9,945 | 6,082 | 5,355 | 5,956 | 5,818 | 9,403 | 6,674 | 4,409 | 4,282 | 5,127 | 4,825 | 5,734 | 5,639 | 6,131 | 6,866 | 8,590 | 6,952 | 7,624 | 9,644 | 8,617 | 8,000 | 5,356 | 4,893 | 8,068 | 7,012 | 10,456 |
| 10,456 | 7,012 | 8,068 | 4,893 | 5,356 | 8,000 | 8,617 | 9,644 | 7,624 | 6,952 | 8,590 | 6,866 | 6,131 | 5,639 | 5,734 | 4,825 | 5,127 | 4,282 | 4,409 | 6,674 | 9,403 | 5,818 | 5,956 | 5,355 | 6,082 | 9,945 | 11,808 | 7,198 | 6,428 | 5,120 | 4,957 | 6,490 | 5,362 | 6,365 | 3,192 | 5,375 | 3,369 | 4,065 | 3,155 | 4,432 | 2,754 | 2,480 | 2,374 | 2,750 | 2,289 | 2,182 | 1,938 | 2,182 | 2,143 | 2,445 | 2,540 | 2,069 | 2,168 | 2,779 | 2,748 | 3,125 | 3,046 | 2,777 | 2,885 | 2,204 | 1,978 | 2,589 | 2,352 | 2,468 | 2,642 | 3,304 | 3,420 | 3,220 | 2,937 | 3,162 | 3,560 | 2,888 | 2,139 | 3,143 | 2,673 | 2,296 | 2,250 | 2,566 | 2,193 | 2,211 | 2,372 | 2,216 | 2,157 | 2,122 | 2,519 | 2,663 | 2,423 | 2,844 | 2,375 | 2,704 | 3,325 | 3,554 | 3,687 | 3,594 | 3,711 | 4,987 | 4,673 | 4,633 | 6,380 | 4,600 | 3,400 | 3,500 | 3,400 | 2,900 | 2,500 | 2,400 | 2,300 | 2,500 | 2,500 | 2,000 | 1,600 | 2,500 | 1,700 | 2,000 | 2,100 | 2,600 | 2,200 | 3,200 | 2,900 | 3,800 | 3,400 | 3,300 | 2,200 | 1,800 | 1,100 | 1,500 | 1,400 | 1,900 | 1,700 | 1,400 | 1,600 | 2,000 | 1,300 | 2,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 1,500 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,400 | 6,100 | 4,600 | 3,900 | 2,100 | 2,400 | 1,600 | 1,400 | 2,000 | 2,500 | 1,700 | 1,900 | 2,100 | 1,800 | 1,800 | 2,200 | 2,400 | 1,900 | 2,000 | 2,100 | 2,300 | 2,400 | 2,800 | 3,100 | 3,300 | 3,200 | 2,500 | 2,800 | 3,300 | 3,400 | 3,300 | 3,200 | 3,700 | 3,100 | 3,200 | 3,600 | 5,204 | 5,171 | 4,521 | 3,888 | 96 | 156 | 30 | 1,200 | 2,752 | 2,700 | 3,100 | 2,773 | 3,698 | 4,047 | 4,478 | 2,104 | 5,361 | 4,945 | 5,227 | 4,994 | 454 | 678 | 653 | 401 | 863 | 927 | 781 | 2,286 | 408 | 90 | 453 | 370 | 108 | 149 | 400 | 807 | 583 | 3,579 | 3,483 | 3,544 | 655 | 3,410 | 3,331 | 3,850 | 3,930 | 4,152 | 4,207 | 4,360 | 5,036 | 4,052 | 4,022 | 4,355 | 807 | 774 | 1,556 | 2,139 | 836 | 3,791 | 2,481 | 2,253 | 5,645 | 2,143 | 2,464 | 2,379 | 5,645 | 1,917 | 1,922 | 2,196 | 5,107 | 6,128 | 5,393 | 17,736 | 8,234 | 9,061 | 10,042 | 9,546 | 11,628 | 9,726 | 8,632 | 9,176 | 10,184 | 9,176 | 6,774 | 8,377 | 9,623 | 8,659 | 9,607 | 10,425 | 10,183 | 10,226 | 9,116 | 9,737 | 9,396 | 9,460 | 9,634 | 9,708 | 8,031 | 7,993 | 9,768 |
| 9,768 | 7,993 | 8,031 | 9,708 | 9,634 | 9,460 | 9,396 | 9,737 | 9,116 | 10,226 | 10,183 | 10,425 | 9,607 | 8,659 | 9,623 | 8,377 | 6,774 | 9,176 | 10,184 | 9,176 | 8,632 | 9,726 | 11,628 | 9,546 | 10,042 | 9,061 | 8,234 | 17,736 | 5,393 | 6,128 | 5,107 | 2,196 | 1,922 | 1,917 | 5,645 | 2,379 | 2,464 | 2,143 | 5,645 | 2,253 | 2,481 | 3,791 | 836 | 2,139 | 1,556 | 774 | 807 | 4,355 | 4,022 | 4,052 | 5,036 | 4,360 | 4,207 | 4,152 | 3,930 | 3,850 | 3,331 | 3,410 | 655 | 3,544 | 3,483 | 3,579 | 583 | 807 | 400 | 149 | 108 | 370 | 453 | 90 | 408 | 2,286 | 781 | 927 | 863 | 401 | 653 | 678 | 454 | 4,994 | 5,227 | 4,945 | 5,361 | 2,104 | 4,478 | 4,047 | 3,698 | 2,773 | 3,100 | 2,700 | 2,752 | 1,200 | 30 | 156 | 96 | 3,888 | 4,521 | 5,171 | 5,204 | 3,600 | 3,200 | 3,100 | 3,700 | 3,200 | 3,300 | 3,400 | 3,300 | 2,800 | 2,500 | 3,200 | 3,300 | 3,100 | 2,800 | 2,400 | 2,300 | 2,100 | 2,000 | 1,900 | 2,400 | 2,200 | 1,800 | 1,800 | 2,100 | 1,900 | 1,700 | 2,500 | 2,000 | 1,400 | 1,600 | 2,400 | 2,100 | 3,900 | 4,600 | 6,100 | 2,400 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,600 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 1,500 | 0 |
---|
> Long-term Liabilities | 0 | 3,600 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,200 | 2,500 | 2,400 | 2,300 | 2,600 | 2,000 | 1,900 | 1,800 | 1,800 | 1,600 | 1,500 | 1,400 | 1,400 | 1,400 | 1,300 | 1,000 | 1,500 | 1,400 | 1,600 | 1,700 | 1,800 | 1,700 | 1,700 | 1,600 | 1,500 | 1,600 | 1,600 | 1,400 | 1,200 | 1,200 | 1,100 | 1,000 | 800 | 600 | 600 | 700 | 519 | 457 | 427 | 415 | 1,021 | 952 | 924 | 933 | 877 | 950 | 1,029 | 1,066 | 0 | 0 | 0 | 0 | 0 | 1,248 | 1,220 | 1,339 | 1,172 | 1,169 | 1,057 | 1,416 | 905 | 935 | 938 | 941 | 2,168 | 3,753 | 3,785 | 3,154 | 3,371 | 3,424 | 3,209 | 2,604 | 2,780 | 2,791 | 2,838 | 3,029 | 2,699 | 2,706 | 2,706 | 2,772 | 3,207 | 3,221 | 3,221 | 3,539 | 3,127 | 2,625 | 2,633 | 2,650 | 2,440 | 2,552 | 2,629 | 1,514 | 1,379 | 1,271 | 1,220 | 1,089 | 1,250 | 1,157 | 1,144 | 1,135 | 1,042 | 1,088 | 1,050 | 1,141 | 1,143 | 10,678 | 11,410 | 18,828 | 32,754 | 30,774 | 28,698 | 26,757 | 24,543 | 23,999 | 22,712 | 20,559 | 18,522 | 16,503 | 23,693 | 21,772 | 19,822 | 21,082 | 15,720 | 14,927 | 13,908 | 13,080 | 12,681 | 17,058 | 16,745 | 16,291 | 14,701 | 13,617 | 13,208 | 12,482 | 32,748 |
| 32,748 | 12,482 | 13,208 | 13,617 | 14,701 | 16,291 | 16,745 | 17,058 | 12,681 | 13,080 | 13,908 | 14,927 | 15,720 | 21,082 | 19,822 | 21,772 | 23,693 | 16,503 | 18,522 | 20,559 | 22,712 | 23,999 | 24,543 | 26,757 | 28,698 | 30,774 | 32,754 | 18,828 | 11,410 | 10,678 | 1,143 | 1,141 | 1,050 | 1,088 | 1,042 | 1,135 | 1,144 | 1,157 | 1,250 | 1,089 | 1,220 | 1,271 | 1,379 | 1,514 | 2,629 | 2,552 | 2,440 | 2,650 | 2,633 | 2,625 | 3,127 | 3,539 | 3,221 | 3,221 | 3,207 | 2,772 | 2,706 | 2,706 | 2,699 | 3,029 | 2,838 | 2,791 | 2,780 | 2,604 | 3,209 | 3,424 | 3,371 | 3,154 | 3,785 | 3,753 | 2,168 | 941 | 938 | 935 | 905 | 1,416 | 1,057 | 1,169 | 1,172 | 1,339 | 1,220 | 1,248 | 0 | 0 | 0 | 0 | 0 | 1,066 | 1,029 | 950 | 877 | 933 | 924 | 952 | 1,021 | 415 | 427 | 457 | 519 | 700 | 600 | 600 | 800 | 1,000 | 1,100 | 1,200 | 1,200 | 1,400 | 1,600 | 1,600 | 1,500 | 1,600 | 1,700 | 1,700 | 1,800 | 1,700 | 1,600 | 1,400 | 1,500 | 1,000 | 1,300 | 1,400 | 1,400 | 1,400 | 1,500 | 1,600 | 1,800 | 1,800 | 1,900 | 2,000 | 2,600 | 2,300 | 2,400 | 2,500 | 3,200 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,500 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 3,600 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,941 | 7,202 | 19,195 | 17,648 | 16,455 | 15,249 | 14,068 | 12,870 | 11,583 | 10,295 | 9,004 | 7,715 | 6,334 | 9,859 | 0 | 7,109 | 0 | 0 | 0 | 8,154 | 0 | 7,917 | 12,732 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,732 | 7,917 | 0 | 8,154 | 0 | 0 | 0 | 7,109 | 0 | 9,859 | 6,334 | 7,715 | 9,004 | 10,295 | 11,583 | 12,870 | 14,068 | 15,249 | 16,455 | 17,648 | 19,195 | 7,202 | 7,941 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 313 | 270 | 270 | 270 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,928 | 0 | 3,480 | 3,482 | 5,079 | 5,073 | 0 | 0 | 5,941 | 5,944 | 5,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
|
---|