25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AstroNova Inc
Buy, Hold or Sell?

Let's analyze AstroNova Inc together

I guess you are interested in AstroNova Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of AstroNova Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about AstroNova Inc

I send you an email if I find something interesting about AstroNova Inc.

1. Quick Overview

1.1. Quick analysis of AstroNova Inc (30 sec.)










1.2. What can you expect buying and holding a share of AstroNova Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
70.0%

What is your share worth?

Current worth
$12.20
Expected worth in 1 year
$13.18
How sure are you?
80.0%

+ What do you gain per year?

Total Gains per Share
$0.98
Return On Investment
6.9%

For what price can you sell your share?

Current Price per Share
$14.14
Expected price per share
$11.63 - $18.25
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of AstroNova Inc (5 min.)




Live pricePrice per Share (EOD)
$14.14
Intrinsic Value Per Share
$-3.84 - $5.42
Total Value Per Share
$8.36 - $17.62

2.2. Growth of AstroNova Inc (5 min.)




Is AstroNova Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$91.7m$83.8m$6.1m6.8%

How much money is AstroNova Inc making?

Current yearPrevious yearGrowGrow %
Making money$1.5m$220.7k$1.3m86.1%
Net Profit Margin4.2%0.5%--

How much money comes from the company's main activities?

2.3. Financial Health of AstroNova Inc (5 min.)




2.4. Comparing to competitors in the Computer Hardware industry (5 min.)




  Industry Rankings (Computer Hardware)  


Richest
#124 / 200

Most Revenue
#117 / 200

Most Profit
#107 / 200
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of AstroNova Inc?

Welcome investor! AstroNova Inc's management wants to use your money to grow the business. In return you get a share of AstroNova Inc.

First you should know what it really means to hold a share of AstroNova Inc. And how you can make/lose money.

Speculation

The Price per Share of AstroNova Inc is $14.14. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of AstroNova Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in AstroNova Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $12.20. Based on the TTM, the Book Value Change Per Share is $0.24 per quarter. Based on the YOY, the Book Value Change Per Share is $0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of AstroNova Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.04-0.3%0.211.5%0.030.2%0.100.7%0.120.9%
Usd Book Value Change Per Share0.241.7%0.241.7%0.110.8%0.130.9%0.090.6%
Usd Dividend Per Share0.000.0%0.000.0%0.010.1%0.020.1%0.040.3%
Usd Total Gains Per Share0.241.7%0.241.7%0.120.9%0.151.0%0.130.9%
Usd Price Per Share15.82-16.08-13.51-13.29-14.72-
Price to Earnings Ratio-95.64--11.55-27.86-288.00-159.29-
Price-to-Total Gains Ratio65.09--4,072.30-98.49--797.57--357.78-
Price to Book Ratio1.30-1.35-1.21-1.23-1.52-
Price-to-Total Gains Ratio65.09--4,072.30-98.49--797.57--357.78-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share14.14
Number of shares70
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.02
Usd Book Value Change Per Share0.240.13
Usd Total Gains Per Share0.240.15
Gains per Quarter (70 shares)17.1010.23
Gains per Year (70 shares)68.4040.93
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10685843731
2013712697372
3020519413110113
4027426217146154
5034233022183195
6041039826220236
7047946630256277
8054753435293318
9061660239329359
10068467043366400

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share3.01.00.075.0%8.04.00.066.7%15.05.00.075.0%35.05.00.087.5%117.017.00.087.3%
Book Value Change Per Share3.01.00.075.0%7.05.00.058.3%14.06.00.070.0%31.09.00.077.5%95.037.02.070.9%
Dividend per Share0.00.04.00.0%2.00.010.016.7%8.00.012.040.0%28.00.012.070.0%119.00.015.088.8%
Total Gains per Share3.01.00.075.0%7.05.00.058.3%14.06.00.070.0%32.08.00.080.0%107.027.00.079.9%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of AstroNova Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.2430.244-1%0.110+121%0.131+86%0.086+181%
Book Value Per Share--12.20011.917+2%11.155+9%10.726+14%9.807+24%
Current Ratio--1.8662.446-24%2.117-12%2.701-31%3.509-47%
Debt To Asset Ratio--0.4570.353+30%0.390+17%0.352+30%0.313+46%
Debt To Equity Ratio--0.8420.563+50%0.640+32%0.553+52%0.490+72%
Dividend Per Share----0%0.011-100%0.015-100%0.041-100%
Enterprise Value--46532417.40075292562.438-38%52570400.700-11%62288624.383-25%86297497.799-46%
Eps---0.0410.210-120%0.029-241%0.100-141%0.124-133%
Ev To Ebitda Ratio--5.3055.962-11%1.805+194%5.256+1%12.518-58%
Ev To Sales Ratio--0.2870.511-44%0.355-19%0.478-40%0.753-62%
Free Cash Flow Per Share---0.0230.445-105%0.168-114%0.185-113%0.140-117%
Free Cash Flow To Equity Per Share--2.8410.697+308%0.560+407%0.256+1011%0.148+1823%
Gross Profit Margin--22.6464.141+447%-6.073+127%-117.741+620%-61.127+370%
Intrinsic Value_10Y_max--5.425--------
Intrinsic Value_10Y_min---3.837--------
Intrinsic Value_1Y_max--0.560--------
Intrinsic Value_1Y_min--0.293--------
Intrinsic Value_3Y_max--1.670--------
Intrinsic Value_3Y_min--0.300--------
Intrinsic Value_5Y_max--2.765--------
Intrinsic Value_5Y_min---0.332--------
Market Cap106340859.800-12%118975417.400121486812.438-2%101602900.700+17%100055824.383+19%111066647.799+7%
Net Profit Margin---0.0080.042-118%0.005-254%0.022-134%0.032-124%
Operating Margin--0.0220.071-69%0.001+2404%0.009+147%0.018+20%
Operating Ratio--0.9740.928+5%0.9760%0.968+1%0.954+2%
Pb Ratio1.159-12%1.2971.348-4%1.210+7%1.231+5%1.521-15%
Pe Ratio-85.483+11%-95.639-11.550-88%27.860-443%288.001-133%159.291-160%
Price Per Share14.140-12%15.82016.075-2%13.510+17%13.289+19%14.722+7%
Price To Free Cash Flow Ratio-151.052+11%-168.999-23.755-86%6.642-2644%-3.807-98%-0.985-99%
Price To Total Gains Ratio58.179-12%65.091-4072.303+6356%98.494-34%-797.566+1325%-357.777+650%
Quick Ratio--0.6350.828-23%0.663-4%1.068-41%2.156-71%
Return On Assets---0.0020.012-115%0.001-227%0.006-130%0.009-120%
Return On Equity---0.0030.018-119%0.003-229%0.009-138%0.013-127%
Total Gains Per Share--0.2430.244-1%0.121+101%0.146+66%0.127+91%
Usd Book Value--91750000.00090031750.000+2%83892500.000+9%80748050.000+14%73979950.000+24%
Usd Book Value Change Per Share--0.2430.244-1%0.110+121%0.131+86%0.086+181%
Usd Book Value Per Share--12.20011.917+2%11.155+9%10.726+14%9.807+24%
Usd Dividend Per Share----0%0.011-100%0.015-100%0.041-100%
Usd Enterprise Value--46532417.40075292562.438-38%52570400.700-11%62288624.383-25%86297497.799-46%
Usd Eps---0.0410.210-120%0.029-241%0.100-141%0.124-133%
Usd Free Cash Flow---176000.0003372750.000-105%1260250.000-114%1397450.000-113%1063675.000-117%
Usd Free Cash Flow Per Share---0.0230.445-105%0.168-114%0.185-113%0.140-117%
Usd Free Cash Flow To Equity Per Share--2.8410.697+308%0.560+407%0.256+1011%0.148+1823%
Usd Market Cap106340859.800-12%118975417.400121486812.438-2%101602900.700+17%100055824.383+19%111066647.799+7%
Usd Price Per Share14.140-12%15.82016.075-2%13.510+17%13.289+19%14.722+7%
Usd Profit---311000.0001583250.000-120%220750.000-241%752200.000-141%939100.000-133%
Usd Revenue--40539000.00037660750.000+8%37550250.000+8%33071100.000+23%30486025.000+33%
Usd Total Gains Per Share--0.2430.244-1%0.121+101%0.146+66%0.127+91%
 EOD+2 -6MRQTTM+12 -26YOY+19 -215Y+19 -2110Y+19 -21

3.3 Fundamental Score

Let's check the fundamental score of AstroNova Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-85.483
Price to Book Ratio (EOD)Between0-11.159
Net Profit Margin (MRQ)Greater than0-0.008
Operating Margin (MRQ)Greater than00.022
Quick Ratio (MRQ)Greater than10.635
Current Ratio (MRQ)Greater than11.866
Debt to Asset Ratio (MRQ)Less than10.457
Debt to Equity Ratio (MRQ)Less than10.842
Return on Equity (MRQ)Greater than0.15-0.003
Return on Assets (MRQ)Greater than0.05-0.002
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of AstroNova Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.246
Ma 20Greater thanMa 5015.153
Ma 50Greater thanMa 10014.350
Ma 100Greater thanMa 20014.338
OpenGreater thanClose14.610
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About AstroNova Inc

AstroNova, Inc. designs, develops, manufactures, and distributes specialty printers, and data acquisition and analysis systems in the United States, Europe, Asia, Canada, Central and South America, and internationally. The company operates in two segments, Product Identification (PI) and Test & Measurement (T&M). The PI segment offers tabletop and production-ready digital color label printers, and OEM printing systems under the QuickLabel brand; digital color label mini-presses and inline printing systems under the TrojanLabel brand; and label materials, tags material, inks, toners, and thermal transfer ribbions under the GetLabels brand. This segment also develops and licenses various specialized software programs to design and manage labels and print images; and provides training and support. This segment serves chemicals, cosmetics, food and beverage, medical products, nutraceuticals, pharmaceuticals, and other industries; and brand owners, label converters, commercial printers, and packaging manufacturers. The T&M segment offers airborne printing solutions, such as ToughWriter used to print hard copies of navigation maps, arrival and departure information, flight itineraries, weather maps, performance data, passenger data, and various air traffic control data; ToughSwitch, an ethernet switches used to connect multiple computers or Ethernet devices; TMX data acquisition systems; Daxus DXS-100 distributed data acquisition platform; SmartCorder DDX100 portable data acquisition systems for facility and field testing; and Everest EV-5000, a digital strip chart recording system used primarily in aerospace and defense. This segment serves aerospace and aerospace and defense, automotive, commercial airline, energy, manufacturing, and transportation industries. The company was formerly known as Astro-Med, Inc. and changed its name to AstroNova, Inc. in May 2016. AstroNova, Inc. was incorporated in 1969 and is headquartered in West Warwick, Rhode Island.

Fundamental data was last updated by Penke on 2024-12-05 12:02:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit AstroNova Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • A Net Profit Margin of -0.8% means that $-0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of AstroNova Inc:

  • The MRQ is -0.8%. The company is not making a profit/loss.
  • The TTM is 4.2%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ-0.8%TTM4.2%-5.0%
TTM4.2%YOY0.5%+3.7%
TTM4.2%5Y2.2%+2.0%
5Y2.2%10Y3.2%-0.9%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.8%2.3%-3.1%
TTM4.2%3.2%+1.0%
YOY0.5%2.9%-2.4%
5Y2.2%2.8%-0.6%
10Y3.2%3.0%+0.2%
4.3.1.2. Return on Assets

Shows how efficient AstroNova Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • -0.2% Return on Assets means that AstroNova Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of AstroNova Inc:

  • The MRQ is -0.2%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is 1.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ-0.2%TTM1.2%-1.4%
TTM1.2%YOY0.1%+1.1%
TTM1.2%5Y0.6%+0.6%
5Y0.6%10Y0.9%-0.3%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.2%0.7%-0.9%
TTM1.2%0.8%+0.4%
YOY0.1%0.9%-0.8%
5Y0.6%0.8%-0.2%
10Y0.9%0.9%+0.0%
4.3.1.3. Return on Equity

Shows how efficient AstroNova Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • -0.3% Return on Equity means AstroNova Inc generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of AstroNova Inc:

  • The MRQ is -0.3%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is 1.8%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ-0.3%TTM1.8%-2.1%
TTM1.8%YOY0.3%+1.5%
TTM1.8%5Y0.9%+0.9%
5Y0.9%10Y1.3%-0.4%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.3%2.0%-2.3%
TTM1.8%1.7%+0.1%
YOY0.3%2.0%-1.7%
5Y0.9%2.1%-1.2%
10Y1.3%2.1%-0.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of AstroNova Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient AstroNova Inc is operating .

  • Measures how much profit AstroNova Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • An Operating Margin of 2.2% means the company generated $0.02  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of AstroNova Inc:

  • The MRQ is 2.2%. The company is operating less efficient.
  • The TTM is 7.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ2.2%TTM7.1%-4.9%
TTM7.1%YOY0.1%+7.0%
TTM7.1%5Y0.9%+6.2%
5Y0.9%10Y1.8%-0.9%
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ2.2%2.8%-0.6%
TTM7.1%3.2%+3.9%
YOY0.1%3.7%-3.6%
5Y0.9%3.3%-2.4%
10Y1.8%2.9%-1.1%
4.3.2.2. Operating Ratio

Measures how efficient AstroNova Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • An Operation Ratio of 0.97 means that the operating costs are $0.97 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of AstroNova Inc:

  • The MRQ is 0.974. The company is less efficient in keeping operating costs low.
  • The TTM is 0.928. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.974TTM0.928+0.046
TTM0.928YOY0.976-0.048
TTM0.9285Y0.968-0.040
5Y0.96810Y0.954+0.014
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.9741.169-0.195
TTM0.9281.107-0.179
YOY0.9761.033-0.057
5Y0.9681.089-0.121
10Y0.9541.070-0.116
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of AstroNova Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if AstroNova Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Computer Hardware industry mean).
  • A Current Ratio of 1.87 means the company has $1.87 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of AstroNova Inc:

  • The MRQ is 1.866. The company is able to pay all its short-term debts. +1
  • The TTM is 2.446. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.866TTM2.446-0.580
TTM2.446YOY2.117+0.329
TTM2.4465Y2.701-0.256
5Y2.70110Y3.509-0.807
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ1.8661.757+0.109
TTM2.4461.874+0.572
YOY2.1171.917+0.200
5Y2.7011.952+0.749
10Y3.5091.922+1.587
4.4.3.2. Quick Ratio

Measures if AstroNova Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • A Quick Ratio of 0.64 means the company can pay off $0.64 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of AstroNova Inc:

  • The MRQ is 0.635. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.828. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.635TTM0.828-0.193
TTM0.828YOY0.663+0.164
TTM0.8285Y1.068-0.240
5Y1.06810Y2.156-1.088
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6350.926-0.291
TTM0.8281.061-0.233
YOY0.6631.125-0.462
5Y1.0681.125-0.057
10Y2.1561.213+0.943
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of AstroNova Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of AstroNova Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare AstroNova Inc to Computer Hardware industry mean.
  • A Debt to Asset Ratio of 0.46 means that AstroNova Inc assets are financed with 45.7% credit (debt) and the remaining percentage (100% - 45.7%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of AstroNova Inc:

  • The MRQ is 0.457. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.353. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.457TTM0.353+0.104
TTM0.353YOY0.390-0.037
TTM0.3535Y0.352+0.001
5Y0.35210Y0.313+0.040
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4570.452+0.005
TTM0.3530.446-0.093
YOY0.3900.456-0.066
5Y0.3520.476-0.124
10Y0.3130.461-0.148
4.5.4.2. Debt to Equity Ratio

Measures if AstroNova Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare AstroNova Inc to the Computer Hardware industry mean.
  • A Debt to Equity ratio of 84.2% means that company has $0.84 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of AstroNova Inc:

  • The MRQ is 0.842. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.563. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.842TTM0.563+0.279
TTM0.563YOY0.640-0.077
TTM0.5635Y0.553+0.010
5Y0.55310Y0.490+0.062
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8420.837+0.005
TTM0.5630.852-0.289
YOY0.6400.836-0.196
5Y0.5530.952-0.399
10Y0.4900.952-0.462
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings AstroNova Inc generates.

  • Above 15 is considered overpriced but always compare AstroNova Inc to the Computer Hardware industry mean.
  • A PE ratio of -95.64 means the investor is paying $-95.64 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of AstroNova Inc:

  • The EOD is -85.483. Based on the earnings, the company is expensive. -2
  • The MRQ is -95.639. Based on the earnings, the company is expensive. -2
  • The TTM is -11.550. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-85.483MRQ-95.639+10.156
MRQ-95.639TTM-11.550-84.089
TTM-11.550YOY27.860-39.410
TTM-11.5505Y288.001-299.551
5Y288.00110Y159.291+128.710
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD-85.48313.396-98.879
MRQ-95.63914.298-109.937
TTM-11.55016.565-28.115
YOY27.86013.682+14.178
5Y288.00115.263+272.738
10Y159.29115.954+143.337
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of AstroNova Inc:

  • The EOD is -151.052. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -168.999. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -23.755. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-151.052MRQ-168.999+17.947
MRQ-168.999TTM-23.755-145.245
TTM-23.755YOY6.642-30.396
TTM-23.7555Y-3.807-19.948
5Y-3.80710Y-0.985-2.822
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD-151.0520.963-152.015
MRQ-168.9991.017-170.016
TTM-23.7550.345-24.100
YOY6.6421.721+4.921
5Y-3.8070.479-4.286
10Y-0.9851.463-2.448
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of AstroNova Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Computer Hardware industry mean).
  • A PB ratio of 1.30 means the investor is paying $1.30 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of AstroNova Inc:

  • The EOD is 1.159. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.297. Based on the equity, the company is underpriced. +1
  • The TTM is 1.348. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.159MRQ1.297-0.138
MRQ1.297TTM1.348-0.051
TTM1.348YOY1.210+0.138
TTM1.3485Y1.231+0.117
5Y1.23110Y1.521-0.290
Compared to industry (Computer Hardware)
PeriodCompanyIndustry (mean)+/- 
EOD1.1591.932-0.773
MRQ1.2971.913-0.616
TTM1.3481.894-0.546
YOY1.2101.741-0.531
5Y1.2311.884-0.653
10Y1.5211.837-0.316
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of AstroNova Inc.

4.8.1. Institutions holding AstroNova Inc

Institutions are holding 49.52% of the shares of AstroNova Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Juniper Investment Co, LLC7.11653.007453520300
2024-09-30Dimensional Fund Advisors, Inc.6.75830.0017508265-2704-0.5292
2024-09-30Punch & Associates Inv Mgmt Inc6.49590.362748853100
2024-09-30Royce & Associates, LP5.77350.0531434198-3500-0.7996
2024-09-30Vanguard Group Inc4.65480.000135006800
2024-09-30Grace & White Inc1.89890.347214280900
2024-09-30Acuitas Investments, LLC1.68960.76261270642581525.4965
2024-09-30Renaissance Technologies Corp1.49560.002311247816361.476
2024-09-30North Star Investment Management Corp1.18610.0838920000
2024-06-30BlackRock Inc0.997907505016512.2493
2024-09-30Geode Capital Management, LLC0.92160.000169309659210.5107
2024-09-30Diamond Hill Capital Management Inc0.90420.0037680001300023.6364
2024-09-30Northern Trust Corp0.75850.00015704535836.702
2024-06-30MML Investors Services Inc0.57430.00274319400
2024-09-30Bridgeway Capital Management, LLC0.4880.01073670000
2024-09-30Neuberger Berman Group LLC0.44040.000433120600022.1239
2024-09-30Susquehanna International Group, LLP0.33110.0001248971990.8057
2024-09-30Marquette Asset Management Inc.0.25170.04041892800
2024-09-30State Street Corp0.251501891300
2024-09-30Royal Bank of Canada0.23540.000117700-39-0.2199
Total 43.22384.67843250672+52233+1.6%

4.9.2. Funds holding AstroNova Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv3.34160.000225130800
2024-09-30DFA US Small Cap Value I2.30550.013917338400
2024-09-30Royce Micro-Cap Invmt2.19270.7278164905-3500-2.0783
2024-09-30Royce Micro Cap Trust1.54060.281311586000
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.16750.0018780000
2024-10-31North Star Micro Cap I1.10360.91298300000
2024-09-30Royce Small-Cap Fund Invmt1.0860.05588167200
2024-09-30Royce Capital Micro-Cap Inv0.95420.71877176100
2024-09-30DFA US Targeted Value I0.93280.006870152-714-1.0075
2024-09-30DFA US Micro Cap I0.78620.01045912600
2024-09-30DFA US Small Cap I0.56070.003442167-947-2.1965
2024-09-30Fidelity Extended Market Index0.50060.0012376457582.0549
2024-09-30Bridgeway Ultra-Small Company Market0.4720.27293550000
2024-11-28Dimensional US Targeted Value ETF0.46930.00463529300
2024-09-30RBC Microcap Value I0.23540.20551770000
2024-09-30DFA US Core Equity 2 I0.22150.00071665600
2024-11-27iShares Micro-Cap ETF0.19320.02191452600
2024-09-30Northern Small Cap Core I0.16240.0391221300
2024-09-30BlackRock Extended Equity Market K0.15150.00111393-5-0.0439
2024-09-30Fidelity Total Market Index0.14180.000110663-26-0.2432
Total 18.51913.27911392724-4434-0.3%

5.3. Insider Transactions

Insiders are holding 11.674% of the shares of AstroNova Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-03-27Stephen M PetrarcaSELL500017.79
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-07-31. Currency in USD. All numbers in thousands.

Summary
Total Assets169,017
Total Liabilities77,267
Total Stockholder Equity91,750
 As reported
Total Liabilities 77,267
Total Stockholder Equity+ 91,750
Total Assets = 169,017

Assets

Total Assets169,017
Total Current Assets83,061
Long-term Assets85,956
Total Current Assets
Cash And Cash Equivalents 4,824
Net Receivables 23,450
Inventory 50,569
Other Current Assets 4,218
Total Current Assets  (as reported)83,061
Total Current Assets  (calculated)83,061
+/-0
Long-term Assets
Property Plant Equipment 20,670
Goodwill 25,368
Intangible Assets 27,314
Long-term Assets Other 1,750
Long-term Assets  (as reported)85,956
Long-term Assets  (calculated)75,102
+/- 10,854

Liabilities & Shareholders' Equity

Total Current Liabilities44,519
Long-term Liabilities32,748
Total Stockholder Equity91,750
Total Current Liabilities
Short-term Debt 23,281
Short Long Term Debt 22,959
Accounts payable 10,456
Other Current Liabilities 9,768
Total Current Liabilities  (as reported)44,519
Total Current Liabilities  (calculated)66,464
+/- 21,945
Long-term Liabilities
Long term Debt 22,675
Capital Lease Obligations 1,633
Long-term Liabilities Other 3,292
Long-term Liabilities  (as reported)32,748
Long-term Liabilities  (calculated)27,600
+/- 5,148
Total Stockholder Equity
Common Stock546
Retained Earnings 64,739
Accumulated Other Comprehensive Income -2,073
Other Stockholders Equity 28,538
Total Stockholder Equity (as reported)91,750
Total Stockholder Equity (calculated)91,750
+/-0
Other
Capital Stock546
Cash and Short Term Investments 4,824
Common Stock Shares Outstanding 7,516
Current Deferred Revenue785
Liabilities and Stockholders Equity 169,017
Net Debt 42,443
Net Invested Capital 137,384
Net Working Capital 38,542
Property Plant and Equipment Gross 71,135
Short Long Term Debt Total 47,267



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-07-312024-04-302024-01-312023-10-312023-07-312023-04-302023-01-312022-10-312022-07-312022-04-302022-01-312021-10-312021-07-312021-04-302021-01-312020-10-312020-07-312020-04-302020-01-312019-10-312019-07-312019-04-302019-01-312018-10-312018-07-312018-04-302018-01-312017-10-312017-07-312017-04-302017-01-312016-10-312016-07-312016-04-302016-01-312015-10-312015-07-312015-04-302015-01-312014-10-312014-07-312014-04-302014-01-312013-10-312013-07-312013-04-302013-01-312012-10-312012-07-312012-04-302012-01-312011-10-312011-07-312011-04-302011-01-312010-10-312010-07-312010-04-302010-01-312009-10-312009-07-312009-04-302009-01-312008-10-312008-07-312008-04-302008-01-312007-10-312007-07-312007-04-302007-01-312006-10-312006-07-312006-04-302006-01-312005-10-312005-07-312005-04-302005-01-312004-10-312004-07-312004-04-302004-01-312003-10-312003-07-312003-04-302003-01-312002-10-312002-07-312002-04-302002-01-312001-10-312001-07-312001-04-302001-01-312000-10-312000-07-312000-04-302000-01-311999-10-311999-07-311999-04-301999-01-311998-10-311998-07-311998-04-301998-01-311997-10-311997-07-311997-04-301997-01-311996-10-311996-07-311996-04-301996-01-311995-10-311995-07-311995-04-301995-01-311994-10-311994-07-311994-04-301994-01-311993-10-311993-07-311993-04-301993-01-311992-10-311992-07-311992-04-301992-01-311991-10-311991-07-311991-04-301991-01-311990-10-311990-07-311990-04-301990-01-311989-10-311989-07-311989-04-301989-01-311988-10-311988-07-311988-04-301988-01-311987-10-311987-07-311987-04-301987-01-311986-10-311986-07-311986-04-301986-01-311985-10-31
> Total Assets 
0
14,800
0
0
0
15,700
0
0
0
17,500
0
0
0
20,000
0
0
0
20,200
0
0
0
21,400
36,800
34,700
35,500
24,400
35,200
35,700
36,400
37,500
38,700
37,800
38,900
40,000
40,500
41,300
45,900
42,200
42,100
42,300
42,700
42,300
42,000
42,500
44,000
43,300
43,700
43,100
43,300
42,800
42,700
41,900
41,300
41,800
40,400
40,100
41,900
45,385
43,560
42,991
41,759
41,059
39,854
39,435
38,780
38,404
37,050
37,218
36,986
35,210
35,932
37,119
39,517
42,065
46,071
47,158
46,840
47,039
47,824
47,272
47,988
49,647
51,407
50,663
57,286
58,001
57,160
58,109
60,117
61,699
62,320
62,907
61,846
62,155
61,689
61,678
62,565
64,676
64,272
64,191
64,974
64,999
65,553
65,659
66,172
67,062
65,915
65,804
66,937
79,895
74,781
75,782
77,768
78,705
78,279
79,058
81,753
74,330
74,877
75,396
79,947
77,963
80,737
80,862
82,843
83,665
94,140
85,942
110,320
122,313
119,643
117,070
116,056
118,983
117,939
121,680
121,365
116,664
120,000
116,479
113,309
115,473
112,056
115,234
115,622
114,955
115,176
116,298
139,829
138,510
139,196
132,550
134,203
133,251
126,601
169,017
169,017126,601133,251134,203132,550139,196138,510139,829116,298115,176114,955115,622115,234112,056115,473113,309116,479120,000116,664121,365121,680117,939118,983116,056117,070119,643122,313110,32085,94294,14083,66582,84380,86280,73777,96379,94775,39674,87774,33081,75379,05878,27978,70577,76875,78274,78179,89566,93765,80465,91567,06266,17265,65965,55364,99964,97464,19164,27264,67662,56561,67861,68962,15561,84662,90762,32061,69960,11758,10957,16058,00157,28650,66351,40749,64747,98847,27247,82447,03946,84047,15846,07142,06539,51737,11935,93235,21036,98637,21837,05038,40438,78039,43539,85441,05941,75942,99143,56045,38541,90040,10040,40041,80041,30041,90042,70042,80043,30043,10043,70043,30044,00042,50042,00042,30042,70042,30042,10042,20045,90041,30040,50040,00038,90037,80038,70037,50036,40035,70035,20024,40035,50034,70036,80021,40000020,20000020,00000017,50000015,70000014,8000
   > Total Current Assets 
0
7,400
0
0
0
8,400
0
0
0
9,500
0
0
0
10,500
0
0
0
10,700
0
0
0
12,100
27,400
25,500
26,200
15,000
25,300
25,700
26,100
27,300
28,100
27,300
28,500
29,600
29,600
30,500
35,100
30,900
30,700
30,900
31,400
31,000
32,300
32,800
34,400
33,800
34,100
33,400
33,700
32,900
32,900
32,300
31,800
32,800
31,400
31,200
32,900
33,982
32,486
32,257
31,182
29,653
28,387
28,227
27,721
27,557
26,288
26,627
26,523
24,954
25,890
27,305
29,675
32,017
35,714
36,917
36,513
36,726
37,540
37,345
37,530
39,662
41,542
40,632
47,166
44,168
43,434
44,709
46,671
48,384
48,410
49,050
47,663
48,023
47,818
47,832
48,632
49,868
49,635
48,836
49,411
49,700
50,125
50,472
51,054
52,478
51,464
51,691
52,949
70,460
63,315
66,474
68,583
66,089
65,596
66,557
69,010
61,918
62,364
55,513
59,785
54,514
57,672
58,525
60,566
61,696
61,777
52,833
55,323
63,780
61,049
60,160
59,877
62,608
60,980
65,041
65,215
60,151
64,610
61,318
58,902
60,721
58,209
61,399
63,190
63,778
65,390
67,662
81,089
79,762
80,502
74,530
76,887
76,574
70,172
83,061
83,06170,17276,57476,88774,53080,50279,76281,08967,66265,39063,77863,19061,39958,20960,72158,90261,31864,61060,15165,21565,04160,98062,60859,87760,16061,04963,78055,32352,83361,77761,69660,56658,52557,67254,51459,78555,51362,36461,91869,01066,55765,59666,08968,58366,47463,31570,46052,94951,69151,46452,47851,05450,47250,12549,70049,41148,83649,63549,86848,63247,83247,81848,02347,66349,05048,41048,38446,67144,70943,43444,16847,16640,63241,54239,66237,53037,34537,54036,72636,51336,91735,71432,01729,67527,30525,89024,95426,52326,62726,28827,55727,72128,22728,38729,65331,18232,25732,48633,98232,90031,20031,40032,80031,80032,30032,90032,90033,70033,40034,10033,80034,40032,80032,30031,00031,40030,90030,70030,90035,10030,50029,60029,60028,50027,30028,10027,30026,10025,70025,30015,00026,20025,50027,40012,10000010,70000010,5000009,5000008,4000007,4000
       Cash And Cash Equivalents 
0
2,600
0
0
0
2,700
0
0
0
1,900
0
0
0
2,300
0
0
0
2,300
0
0
0
2,500
2,500
1,800
1,900
1,800
1,500
1,900
1,600
2,000
2,000
1,000
1,300
1,300
700
900
1,500
1,100
1,200
900
1,500
2,000
4,800
5,200
6,100
6,600
7,200
6,800
6,500
5,700
5,500
5,600
4,500
4,900
3,700
2,800
4,500
4,036
1,289
2,295
2,443
806
1,614
2,107
1,632
2,570
2,726
3,563
3,311
3,217
2,828
3,496
4,457
4,999
3,805
5,730
6,080
6,225
3,539
2,179
2,014
4,599
4,455
2,870
9,151
4,596
4,080
3,824
4,176
5,748
7,978
12,534
14,545
10,979
16,147
14,592
14,321
14,155
13,894
11,553
10,871
7,720
8,165
9,540
10,655
11,704
10,861
11,150
14,789
30,999
12,191
12,183
12,974
8,341
10,140
13,199
13,272
7,958
8,815
5,056
11,296
10,043
14,534
14,900
18,124
18,098
18,637
8,829
8,466
10,177
6,838
5,949
7,816
7,534
5,769
4,523
4,468
4,249
11,091
11,235
9,603
11,439
11,414
11,389
8,727
5,276
5,754
4,285
4,496
3,946
5,413
4,530
4,827
4,527
3,990
4,824
4,8243,9904,5274,8274,5305,4133,9464,4964,2855,7545,2768,72711,38911,41411,4399,60311,23511,0914,2494,4684,5235,7697,5347,8165,9496,83810,1778,4668,82918,63718,09818,12414,90014,53410,04311,2965,0568,8157,95813,27213,19910,1408,34112,97412,18312,19130,99914,78911,15010,86111,70410,6559,5408,1657,72010,87111,55313,89414,15514,32114,59216,14710,97914,54512,5347,9785,7484,1763,8244,0804,5969,1512,8704,4554,5992,0142,1793,5396,2256,0805,7303,8054,9994,4573,4962,8283,2173,3113,5632,7262,5701,6322,1071,6148062,4432,2951,2894,0364,5002,8003,7004,9004,5005,6005,5005,7006,5006,8007,2006,6006,1005,2004,8002,0001,5009001,2001,1001,5009007001,3001,3001,0002,0002,0001,6001,9001,5001,8001,9001,8002,5002,5000002,3000002,3000001,9000002,7000002,6000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,400
6,400
6,500
0
6,700
6,800
6,900
0
7,200
7,300
7,400
0
7,500
7,700
0
0
7,900
7,900
8,000
7,212
7,520
6,199
6,187
5,363
4,316
4,059
3,530
3,341
3,214
3,134
3,733
4,119
4,772
4,824
5,602
7,679
8,203
7,410
7,518
7,758
10,184
11,543
11,733
10,125
11,884
12,110
12,216
12,334
12,426
12,081
13,038
11,808
10,686
7,402
6,566
10,235
5,470
6,469
8,721
9,605
9,780
10,380
10,408
12,910
12,922
10,689
11,377
11,336
12,287
11,366
8,174
8,509
20,100
20,400
19,654
18,766
18,455
14,808
17,631
15,174
15,837
13,274
11,159
10,376
8,774
8,864
7,244
6,723
5,185
5,131
3,284
1,511
1,511
0
0
7,534
0
0
0
4,249
0
0
0
11,439
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000011,4390004,2490007,534001,5111,5113,2845,1315,1856,7237,2448,8648,77410,37611,15913,27415,83715,17417,63114,80818,45518,76619,65420,40020,1008,5098,17411,36612,28711,33611,37710,68912,92212,91010,40810,3809,7809,6058,7216,4695,47010,2356,5667,40210,68611,80813,03812,08112,42612,33412,21612,11011,88410,12511,73311,54310,1847,7587,5187,4108,2037,6795,6024,8244,7724,1193,7333,1343,2143,3413,5304,0594,3165,3636,1876,1997,5207,2128,0007,9007,900007,7007,50007,4007,3007,20006,9006,8006,70006,5006,4006,40000000000000000000000000000000000000000
       Net Receivables 
0
2,200
0
0
0
3,100
0
0
0
4,300
0
0
0
4,700
0
0
0
4,700
0
0
0
5,000
5,000
5,300
6,000
6,200
5,500
6,200
5,800
5,700
6,200
5,800
6,200
5,700
5,400
6,500
8,400
7,800
7,200
7,500
7,700
8,300
6,600
7,500
8,300
8,300
7,700
7,000
8,200
7,800
7,400
7,500
7,700
7,700
7,000
8,200
8,100
9,271
9,388
10,265
9,368
10,664
9,068
8,329
9,520
9,174
8,092
8,350
7,578
8,347
8,748
8,979
9,968
9,815
10,431
10,092
9,108
9,352
9,909
9,902
10,128
10,624
10,168
10,818
10,334
12,113
10,712
12,832
12,940
12,761
11,375
11,980
10,374
9,246
8,136
10,262
9,850
9,173
9,365
10,123
10,838
11,112
11,092
12,500
11,350
11,800
11,132
11,878
12,229
9,926
8,949
10,224
11,508
11,856
13,314
14,525
14,196
14,535
14,432
15,623
15,316
15,666
15,161
15,368
14,813
15,702
16,053
17,044
17,861
22,400
25,285
24,048
21,717
23,486
21,970
20,605
22,094
19,784
18,473
14,816
15,662
17,415
15,249
15,603
16,351
17,124
18,444
17,382
21,919
21,598
19,285
18,005
21,999
23,056
17,863
23,450
23,45017,86323,05621,99918,00519,28521,59821,91917,38218,44417,12416,35115,60315,24917,41515,66214,81618,47319,78422,09420,60521,97023,48621,71724,04825,28522,40017,86117,04416,05315,70214,81315,36815,16115,66615,31615,62314,43214,53514,19614,52513,31411,85611,50810,2248,9499,92612,22911,87811,13211,80011,35012,50011,09211,11210,83810,1239,3659,1739,85010,2628,1369,24610,37411,98011,37512,76112,94012,83210,71212,11310,33410,81810,16810,62410,1289,9029,9099,3529,10810,09210,4319,8159,9688,9798,7488,3477,5788,3508,0929,1749,5208,3299,06810,6649,36810,2659,3889,2718,1008,2007,0007,7007,7007,5007,4007,8008,2007,0007,7008,3008,3007,5006,6008,3007,7007,5007,2007,8008,4006,5005,4005,7006,2005,8006,2005,7005,8006,2005,5006,2006,0005,3005,0005,0000004,7000004,7000004,3000003,1000002,2000
       Other Current Assets 
0
500
0
0
0
300
0
0
0
100
0
0
0
200
0
0
0
400
0
0
0
600
15,500
13,800
13,600
2,700
13,200
12,600
13,100
13,700
14,100
14,700
14,900
15,400
14,500
13,900
12,200
9,100
8,200
8,400
8,200
8,200
8,200
8,400
8,400
8,500
8,800
9,000
8,800
9,100
9,300
9,000
9,100
10,000
10,000
1,900
1,800
1,926
1,987
1,895
1,946
2,038
2,000
2,100
2,300
2,230
2,600
2,400
2,596
370
451
326
436
415
4,500
4,449
4,594
4,027
4,084
4,096
4,102
-1
4,672
4,462
4,585
3,731
3,551
3,476
3,191
4,017
3,685
3,536
3,473
4,737
4,877
4,423
4,389
4,895
3,736
3,178
3,330
3,553
3,622
3,841
4,065
3,510
3,360
3,351
3,269
30,952
31,024
33,891
35,955
38,982
37,001
38,550
38,107
38,786
37,712
37,184
37,330
34,095
34,364
34,761
35,198
36,875
37,955
38,873
43,573
52,092
1,229
1,767
2,014
1,427
1,198
3,059
3,059
2,193
2,489
2,899
2,769
1,807
2,072
5,317
6,451
6,769
4,333
4,268
4,682
2,894
2,678
2,914
3,056
5,240
3,242
4,218
4,2183,2425,2403,0562,9142,6782,8944,6824,2684,3336,7696,4515,3172,0721,8072,7692,8992,4892,1933,0593,0591,1981,4272,0141,7671,22952,09243,57338,87337,95536,87535,19834,76134,36434,09537,33037,18437,71238,78638,10738,55037,00138,98235,95533,89131,02430,9523,2693,3513,3603,5104,0653,8413,6223,5533,3303,1783,7364,8954,3894,4234,8774,7373,4733,5363,6854,0173,1913,4763,5513,7314,5854,4624,672-14,1024,0964,0844,0274,5944,4494,5004154363264513702,5962,4002,6002,2302,3002,1002,0002,0381,9461,8951,9871,9261,8001,90010,00010,0009,1009,0009,3009,1008,8009,0008,8008,5008,4008,4008,2008,2008,2008,4008,2009,10012,20013,90014,50015,40014,90014,70014,10013,70013,10012,60013,2002,70013,60013,80015,5006000004000002000001000003000005000
   > Long-term Assets 
0
7,400
0
0
0
7,300
0
0
0
8,000
0
0
0
9,500
0
0
0
9,500
0
0
0
9,300
9,400
9,200
9,300
9,400
9,900
10,000
10,300
10,200
10,600
10,500
10,400
10,400
10,900
10,800
10,800
11,300
11,400
11,400
11,300
11,300
9,700
9,700
9,600
9,500
9,600
9,700
9,600
9,900
9,800
9,600
9,500
9,000
9,000
8,900
9,000
11,402
11,075
10,734
10,577
11,406
11,467
11,207
11,060
10,847
10,762
10,591
10,463
10,256
10,042
9,814
9,842
10,048
10,357
10,241
10,327
10,312
10,285
9,928
10,458
9,985
9,865
10,031
10,120
13,833
13,726
13,400
13,446
13,315
13,911
13,857
14,183
14,133
13,871
13,847
13,933
14,808
14,637
15,355
15,564
15,299
15,428
15,187
15,118
14,584
14,451
14,113
13,988
9,435
11,466
9,308
9,185
12,616
12,683
12,501
12,743
12,412
12,513
19,883
20,162
23,449
23,065
22,337
22,277
21,969
32,363
33,109
54,997
58,533
58,594
56,910
56,179
56,375
56,959
56,639
56,150
56,513
55,390
55,161
54,407
54,752
53,847
53,835
52,432
51,177
49,786
48,636
58,740
58,748
58,694
58,020
57,316
56,677
56,429
85,956
85,95656,42956,67757,31658,02058,69458,74858,74048,63649,78651,17752,43253,83553,84754,75254,40755,16155,39056,51356,15056,63956,95956,37556,17956,91058,59458,53354,99733,10932,36321,96922,27722,33723,06523,44920,16219,88312,51312,41212,74312,50112,68312,6169,1859,30811,4669,43513,98814,11314,45114,58415,11815,18715,42815,29915,56415,35514,63714,80813,93313,84713,87114,13314,18313,85713,91113,31513,44613,40013,72613,83310,12010,0319,8659,98510,4589,92810,28510,31210,32710,24110,35710,0489,8429,81410,04210,25610,46310,59110,76210,84711,06011,20711,46711,40610,57710,73411,07511,4029,0008,9009,0009,0009,5009,6009,8009,9009,6009,7009,6009,5009,6009,7009,70011,30011,30011,40011,40011,30010,80010,80010,90010,40010,40010,50010,60010,20010,30010,0009,9009,4009,3009,2009,4009,3000009,5000009,5000008,0000007,3000007,4000
       Property Plant Equipment 
0
5,600
0
0
0
5,600
0
0
0
6,200
0
0
0
7,400
0
0
0
7,400
0
0
0
7,200
7,300
7,300
7,400
7,400
8,100
8,400
8,600
8,500
8,400
8,300
8,200
8,200
8,200
8,100
8,400
8,600
8,800
8,800
8,600
8,700
8,100
8,100
8,000
8,100
7,800
7,900
7,900
7,900
7,700
7,500
7,500
7,200
7,200
7,200
7,100
7,511
7,456
7,247
7,178
8,287
8,445
8,251
8,156
7,980
7,870
7,707
7,585
7,351
7,151
6,923
6,943
7,125
7,373
7,257
7,340
7,306
7,278
6,924
7,053
7,100
6,979
7,069
7,423
7,964
11,116
10,823
10,899
10,733
10,951
10,916
10,761
10,829
10,604
10,542
10,620
11,991
11,827
12,563
12,789
12,542
12,687
12,445
12,395
11,171
11,037
10,763
10,699
7,788
7,570
7,490
7,723
7,592
7,563
7,783
8,265
8,379
8,678
8,905
9,416
9,807
9,594
9,303
9,415
9,280
9,234
9,451
9,757
9,752
9,761
9,525
10,109
10,380
12,288
12,670
13,090
12,929
12,930
13,007
13,380
13,400
13,426
13,516
12,780
12,535
11,954
11,464
14,841
15,082
14,776
14,626
14,902
14,788
15,100
20,670
20,67015,10014,78814,90214,62614,77615,08214,84111,46411,95412,53512,78013,51613,42613,40013,38013,00712,93012,92913,09012,67012,28810,38010,1099,5259,7619,7529,7579,4519,2349,2809,4159,3039,5949,8079,4168,9058,6788,3798,2657,7837,5637,5927,7237,4907,5707,78810,69910,76311,03711,17112,39512,44512,68712,54212,78912,56311,82711,99110,62010,54210,60410,82910,76110,91610,95110,73310,89910,82311,1167,9647,4237,0696,9797,1007,0536,9247,2787,3067,3407,2577,3737,1256,9436,9237,1517,3517,5857,7077,8707,9808,1568,2518,4458,2877,1787,2477,4567,5117,1007,2007,2007,2007,5007,5007,7007,9007,9007,9007,8008,1008,0008,1008,1008,7008,6008,8008,8008,6008,4008,1008,2008,2008,2008,3008,4008,5008,6008,4008,1007,4007,4007,3007,3007,2000007,4000007,4000006,2000005,6000005,6000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
1,000
1,000
0
1,000
1,000
1,000
0
1,000
1,000
900
0
900
900
0
0
900
0
900
0
2,900
2,900
2,800
2,465
2,400
2,392
2,400
2,311
2,311
2,300
2,300
2,310,798
2,300
2,311
2,311
2,336,721
2,337
2,337
2,337
2,336,721
2,337
2,337
2,337
2,336,721
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
795
795
795
795
991
991
991
991
991
991
4,522
4,522
4,521
4,521
4,521
4,521
4,521
11,958
12,542
12,441
13,004
12,786
12,466
12,283
12,329
12,136
12,075
12,110
12,034
11,988
12,552
12,466
12,806
12,730
12,623
12,415
12,156
11,719
11,501
17,885
14,658
14,760
14,760
14,440
14,633
14,536
25,368
25,36814,53614,63314,44014,76014,76014,65817,88511,50111,71912,15612,41512,62312,73012,80612,46612,55211,98812,03412,11012,07512,13612,32912,28312,46612,78613,00412,44112,54211,9584,5214,5214,5214,5214,5214,5224,5229919919919919919917957957957952,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,336,7212,3372,3372,3372,336,7212,3372,3372,3372,336,7212,3112,3112,3002,310,7982,3002,3002,3112,3112,4002,3922,4002,4652,8002,9002,900090009000090090009001,0001,00001,0001,0001,00001,0001,0001,00000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
569
569
440
440
315
253
0
0
0
0
0
0
0
0
0
0
0
0
101
200
198
220
85
49
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000004985220198200101000000000000253315440440569569000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
1,400
0
0
0
1,300
0
0
0
1,300
0
0
0
1,300
0
0
0
1,300
0
0
0
1,200
1,200
1,200
1,200
1,200
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
1,100
700
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
900
900
900
900
900
900
900
900
900
3,153
2,897
2,861
2,797
2,465
2,431
0
2,354
2,311
2,311
2,311
2,311
2,311
2,311
2,311
2,311
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
2,337
403
385
367
349
331
313
296
278
465,906
2,337
2,337
2,337
795
795
795
795
3,400
3,224
3,049
2,873
2,698
2,609
6,284
6,132
5,980
5,801
5,622
5,443
5,264
8,249
8,189
29,804
33,633
32,927
31,788
30,685
29,674
28,561
27,493
26,454
25,383
24,328
23,436
22,413
21,502
20,496
20,074
19,637
19,200
18,737
18,314
18,866
20,702
20,630
20,033
19,420
18,836
18,402
27,314
27,31418,40218,83619,42020,03320,63020,70218,86618,31418,73719,20019,63720,07420,49621,50222,41323,43624,32825,38326,45427,49328,56129,67430,68531,78832,92733,63329,8048,1898,2495,2645,4435,6225,8015,9806,1326,2842,6092,6982,8733,0493,2243,4007957957957952,3372,3372,337465,9062782963133313493673854032,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3372,3112,3112,3112,3112,3112,3112,3112,3112,35402,4312,4652,7972,8612,8973,1539009009009009009009009009001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0001,0007001,1001,1001,1001,1001,1001,1001,1001,1001,1001,1001,2001,2001,2001,2001,2000001,3000001,3000001,3000001,3000001,4000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,891
3,619
3,487
3,399
3,118
3,022
2,956
2,903
2,868
2,892
2,884
2,878
2,905
2,891
2,891
2,899
2,923
2,984
2,985
2,987
3,007
3,006
3,004
3,405
2,885
2,887
2,963
2,697
5,869
2,610
2,577
2,547
2,582
2,960
2,941
3,423
3,303
3,267
3,305
3,313
2,817
2,810
2,792
2,775
2,757
2,741
2,742
2,723
3,414
3,414
3,350
3,289
2,003
1,880
1,462
1,462
5,338
5,120
4,718
4,478
4,033
3,835
10,978
10,746
13,642
13,471
13,034
12,862
12,962
23,129
23,658
45,240
48,781
2,920
2,933
2,882
3,907
3,158
4,401
4,496
6,167
6,144
6,166
6,148
7,044
7,195
7,622
7,600
7,286
7,376
7,357
7,148
8,473
0
8,601
0
0
0
0
00008,60108,4737,1487,3577,3767,2867,6007,6227,1957,0446,1486,1666,1446,1674,4964,4013,1583,9072,8822,9332,92048,78145,24023,65823,12912,96212,86213,03413,47113,64210,74610,9783,8354,0334,4784,7185,1205,3381,4621,4621,8802,0033,2893,3503,4143,4142,7232,7422,7412,7572,7752,7922,8102,8173,3133,3053,2673,3033,4232,9412,9602,5822,5472,5772,6105,8692,6972,9632,8872,8853,4053,0043,0063,0072,9872,9852,9842,9232,8992,8912,8912,9052,8782,8842,8922,8682,9032,9563,0223,1183,3993,4873,6193,891000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
270
270
270
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,928
0
3,480
3,482
5,079
5,073
0
0
5,941
5,944
5,942
0
0
0
0
0
0
0
0
0
0
0
0
0000000000005,9425,9445,941005,0735,0793,4823,48002,928000000000000000027027027031300000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
5,500
0
0
0
5,600
0
0
0
6,100
0
0
0
6,400
0
0
0
6,600
0
0
0
6,100
11,400
8,700
8,600
6,800
6,200
5,600
5,500
5,600
6,000
4,700
5,500
6,100
6,800
6,700
10,500
6,900
6,600
6,400
6,700
6,300
6,200
6,300
7,300
6,500
6,900
6,800
6,900
7,000
7,200
7,100
7,300
8,100
7,400
7,300
8,900
12,164
10,317
9,677
9,347
8,766
7,495
7,476
7,142
6,979
6,388
6,488
6,694
6,129
6,716
6,997
6,755
7,518
8,409
8,818
8,543
8,630
9,276
8,506
8,477
9,345
10,085
9,298
12,397
12,043
11,344
11,331
11,731
12,344
11,542
11,077
10,441
10,684
10,285
9,678
10,102
10,857
10,509
10,508
10,978
10,711
10,977
10,635
11,010
11,399
9,823
9,450
10,180
16,205
11,513
12,172
13,213
12,092
10,191
9,837
11,658
10,819
10,396
10,017
13,338
10,590
12,263
11,534
12,841
13,128
23,400
25,130
48,079
58,661
55,013
51,582
48,648
49,208
46,325
49,592
48,412
45,289
48,438
43,922
40,271
40,790
36,523
32,657
33,440
33,943
34,480
35,202
58,501
54,143
53,722
48,149
47,315
42,969
35,394
77,267
77,26735,39442,96947,31548,14953,72254,14358,50135,20234,48033,94333,44032,65736,52340,79040,27143,92248,43845,28948,41249,59246,32549,20848,64851,58255,01358,66148,07925,13023,40013,12812,84111,53412,26310,59013,33810,01710,39610,81911,6589,83710,19112,09213,21312,17211,51316,20510,1809,4509,82311,39911,01010,63510,97710,71110,97810,50810,50910,85710,1029,67810,28510,68410,44111,07711,54212,34411,73111,33111,34412,04312,3979,29810,0859,3458,4778,5069,2768,6308,5438,8188,4097,5186,7556,9976,7166,1296,6946,4886,3886,9797,1427,4767,4958,7669,3479,67710,31712,1648,9007,3007,4008,1007,3007,1007,2007,0006,9006,8006,9006,5007,3006,3006,2006,3006,7006,4006,6006,90010,5006,7006,8006,1005,5004,7006,0005,6005,5005,6006,2006,8008,6008,70011,4006,1000006,6000006,4000006,1000005,6000005,5000
   > Total Current Liabilities 
0
1,900
0
0
0
2,300
0
0
0
3,000
0
0
0
2,900
0
0
0
3,100
0
0
0
2,900
8,900
6,300
6,300
4,200
4,200
3,700
3,700
3,800
4,400
3,200
4,100
4,700
5,400
5,400
9,500
5,400
5,200
4,800
5,000
4,500
4,500
4,600
5,700
5,000
5,300
5,200
5,500
5,800
6,000
6,000
6,300
7,300
6,800
6,700
8,200
11,645
9,860
9,250
8,932
7,745
6,542
6,552
6,209
6,102
5,439
5,459
5,629
6,129
6,716
6,997
6,755
7,518
7,161
7,599
7,205
7,458
8,107
7,449
7,061
8,440
9,150
8,360
11,456
9,874
7,590
7,546
8,577
8,973
8,118
7,868
7,837
7,904
7,494
6,840
7,073
8,158
7,803
7,802
8,206
7,503
7,756
7,414
7,471
8,272
7,198
6,816
7,530
13,765
8,961
9,543
11,699
10,713
8,920
8,617
10,569
9,569
9,239
8,873
12,203
9,548
11,175
10,484
11,700
11,985
12,722
13,720
29,251
25,907
24,239
22,884
21,891
24,665
22,326
26,880
27,853
26,767
31,935
20,229
18,499
20,968
15,441
16,937
18,513
20,035
21,400
22,521
41,443
37,398
37,431
33,448
33,698
29,761
22,912
44,519
44,51922,91229,76133,69833,44837,43137,39841,44322,52121,40020,03518,51316,93715,44120,96818,49920,22931,93526,76727,85326,88022,32624,66521,89122,88424,23925,90729,25113,72012,72211,98511,70010,48411,1759,54812,2038,8739,2399,56910,5698,6178,92010,71311,6999,5438,96113,7657,5306,8167,1988,2727,4717,4147,7567,5038,2067,8027,8038,1587,0736,8407,4947,9047,8377,8688,1188,9738,5777,5467,5909,87411,4568,3609,1508,4407,0617,4498,1077,4587,2057,5997,1617,5186,7556,9976,7166,1295,6295,4595,4396,1026,2096,5526,5427,7458,9329,2509,86011,6458,2006,7006,8007,3006,3006,0006,0005,8005,5005,2005,3005,0005,7004,6004,5004,5005,0004,8005,2005,4009,5005,4005,4004,7004,1003,2004,4003,8003,7003,7004,2004,2006,3006,3008,9002,9000003,1000002,9000003,0000002,3000001,9000
       Short-term Debt 
0
400
0
0
0
400
0
0
0
400
0
0
0
500
0
0
0
500
0
0
0
500
500
400
400
500
400
400
400
400
400
400
400
400
300
200
3,500
100
100
600
300
100
100
100
100
100
100
200
200
200
200
200
200
200
200
100
0
60
55
56
57
47
48
45
37
25
13
2
11
8
6
0
2,530
0
0
0
0
4,199
4,284
3,947
3,847
4,152
4,351
4,736
5,590
5,101
3,573
3,536
4,131
4,677
3,878
3,952
3,718
4,105
589
662
663
3,923
1,077
890
610
37
89
328
447
73
119
85
411
10,749
5,606
5,285
6,311
7,049
2,204
2,913
3,392
148
2,485
2,621
3,968
182
2,403
2,710
2,547
1,449
1,104
1,564
3,906
5,498
4,932
6,524
6,616
6,708
6,432
8,524
11,616
11,708
18,102
7,977
4,984
5,326
813
875
938
1,000
4,000
5,500
21,700
17,525
18,000
16,600
17,600
11,975
6,244
23,281
23,2816,24411,97517,60016,60018,00017,52521,7005,5004,0001,0009388758135,3264,9847,97718,10211,70811,6168,5246,4326,7086,6166,5244,9325,4983,9061,5641,1041,4492,5472,7102,4031823,9682,6212,4851483,3922,9132,2047,0496,3115,2855,60610,749411851197344732889376108901,0773,9236636625894,1053,7183,9523,8784,6774,1313,5363,5735,1015,5904,7364,3514,1523,8473,9474,2844,19900002,5300681121325374548475756556001002002002002002002002002001001001001001001003006001001003,5002003004004004004004004004004005004004005005000005000005000004000004000004000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,104
8,766
3,906
5,498
4,932
5,024
5,116
6,708
6,432
8,524
11,616
11,708
18,102
6,392
4,984
5,326
813
875
938
1,000
4,000
5,500
21,700
17,525
18,000
16,600
17,600
11,742
6,244
22,959
22,9596,24411,74217,60016,60018,00017,52521,7005,5004,0001,0009388758135,3264,9846,39218,10211,70811,6168,5246,4326,7085,1165,0244,9325,4983,9068,7661,104000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,300
1,300
2,000
1,600
1,400
1,700
1,900
1,400
1,500
1,100
1,800
2,200
3,300
3,400
3,800
2,900
3,200
2,200
2,600
2,100
2,000
1,700
2,500
1,600
2,000
2,500
2,500
2,300
2,400
2,500
2,900
3,400
3,500
3,400
4,600
6,380
4,633
4,673
4,987
3,711
3,594
3,687
3,554
3,325
2,704
2,375
2,844
2,423
2,663
2,519
2,122
2,157
2,216
2,372
2,211
2,193
2,566
2,250
2,296
2,673
3,143
2,139
2,888
3,560
3,162
2,937
3,220
3,420
3,304
2,642
2,468
2,352
2,589
1,978
2,204
2,885
2,777
3,046
3,125
2,748
2,779
2,168
2,069
2,540
2,445
2,143
2,182
1,938
2,182
2,289
2,750
2,374
2,480
2,754
4,432
3,155
4,065
3,369
5,375
3,192
6,365
5,362
6,490
4,957
5,120
6,428
7,198
11,808
9,945
6,082
5,355
5,956
5,818
9,403
6,674
4,409
4,282
5,127
4,825
5,734
5,639
6,131
6,866
8,590
6,952
7,624
9,644
8,617
8,000
5,356
4,893
8,068
7,012
10,456
10,4567,0128,0684,8935,3568,0008,6179,6447,6246,9528,5906,8666,1315,6395,7344,8255,1274,2824,4096,6749,4035,8185,9565,3556,0829,94511,8087,1986,4285,1204,9576,4905,3626,3653,1925,3753,3694,0653,1554,4322,7542,4802,3742,7502,2892,1821,9382,1822,1432,4452,5402,0692,1682,7792,7483,1253,0462,7772,8852,2041,9782,5892,3522,4682,6423,3043,4203,2202,9373,1623,5602,8882,1393,1432,6732,2962,2502,5662,1932,2112,3722,2162,1572,1222,5192,6632,4232,8442,3752,7043,3253,5543,6873,5943,7114,9874,6734,6336,3804,6003,4003,5003,4002,9002,5002,4002,3002,5002,5002,0001,6002,5001,7002,0002,1002,6002,2003,2002,9003,8003,4003,3002,2001,8001,1001,5001,4001,9001,7001,4001,6002,0001,3002,3000000000000000000000000
       Other Current Liabilities 
0
1,500
0
0
0
1,900
0
0
0
2,600
0
0
0
2,400
0
0
0
2,600
0
0
0
2,400
6,100
4,600
3,900
2,100
2,400
1,600
1,400
2,000
2,500
1,700
1,900
2,100
1,800
1,800
2,200
2,400
1,900
2,000
2,100
2,300
2,400
2,800
3,100
3,300
3,200
2,500
2,800
3,300
3,400
3,300
3,200
3,700
3,100
3,200
3,600
5,204
5,171
4,521
3,888
96
156
30
1,200
2,752
2,700
3,100
2,773
3,698
4,047
4,478
2,104
5,361
4,945
5,227
4,994
454
678
653
401
863
927
781
2,286
408
90
453
370
108
149
400
807
583
3,579
3,483
3,544
655
3,410
3,331
3,850
3,930
4,152
4,207
4,360
5,036
4,052
4,022
4,355
807
774
1,556
2,139
836
3,791
2,481
2,253
5,645
2,143
2,464
2,379
5,645
1,917
1,922
2,196
5,107
6,128
5,393
17,736
8,234
9,061
10,042
9,546
11,628
9,726
8,632
9,176
10,184
9,176
6,774
8,377
9,623
8,659
9,607
10,425
10,183
10,226
9,116
9,737
9,396
9,460
9,634
9,708
8,031
7,993
9,768
9,7687,9938,0319,7089,6349,4609,3969,7379,11610,22610,18310,4259,6078,6599,6238,3776,7749,17610,1849,1768,6329,72611,6289,54610,0429,0618,23417,7365,3936,1285,1072,1961,9221,9175,6452,3792,4642,1435,6452,2532,4813,7918362,1391,5567748074,3554,0224,0525,0364,3604,2074,1523,9303,8503,3313,4106553,5443,4833,579583807400149108370453904082,2867819278634016536784544,9945,2274,9455,3612,1044,4784,0473,6982,7733,1002,7002,7521,20030156963,8884,5215,1715,2043,6003,2003,1003,7003,2003,3003,4003,3002,8002,5003,2003,3003,1002,8002,4002,3002,1002,0001,9002,4002,2001,8001,8002,1001,9001,7002,5002,0001,4001,6002,4002,1003,9004,6006,1002,4000002,6000002,4000002,6000001,9000001,5000
   > Long-term Liabilities 
0
3,600
0
0
0
3,300
0
0
0
3,100
0
0
0
3,500
0
0
0
3,500
0
0
0
3,200
2,500
2,400
2,300
2,600
2,000
1,900
1,800
1,800
1,600
1,500
1,400
1,400
1,400
1,300
1,000
1,500
1,400
1,600
1,700
1,800
1,700
1,700
1,600
1,500
1,600
1,600
1,400
1,200
1,200
1,100
1,000
800
600
600
700
519
457
427
415
1,021
952
924
933
877
950
1,029
1,066
0
0
0
0
0
1,248
1,220
1,339
1,172
1,169
1,057
1,416
905
935
938
941
2,168
3,753
3,785
3,154
3,371
3,424
3,209
2,604
2,780
2,791
2,838
3,029
2,699
2,706
2,706
2,772
3,207
3,221
3,221
3,539
3,127
2,625
2,633
2,650
2,440
2,552
2,629
1,514
1,379
1,271
1,220
1,089
1,250
1,157
1,144
1,135
1,042
1,088
1,050
1,141
1,143
10,678
11,410
18,828
32,754
30,774
28,698
26,757
24,543
23,999
22,712
20,559
18,522
16,503
23,693
21,772
19,822
21,082
15,720
14,927
13,908
13,080
12,681
17,058
16,745
16,291
14,701
13,617
13,208
12,482
32,748
32,74812,48213,20813,61714,70116,29116,74517,05812,68113,08013,90814,92715,72021,08219,82221,77223,69316,50318,52220,55922,71223,99924,54326,75728,69830,77432,75418,82811,41010,6781,1431,1411,0501,0881,0421,1351,1441,1571,2501,0891,2201,2711,3791,5142,6292,5522,4402,6502,6332,6253,1273,5393,2213,2213,2072,7722,7062,7062,6993,0292,8382,7912,7802,6043,2093,4243,3713,1543,7853,7532,1689419389359051,4161,0571,1691,1721,3391,2201,248000001,0661,0299508779339249521,0214154274575197006006008001,0001,1001,2001,2001,4001,6001,6001,5001,6001,7001,7001,8001,7001,6001,4001,5001,0001,3001,4001,4001,4001,5001,6001,8001,8001,9002,0002,6002,3002,4002,5003,2000003,5000003,5000003,1000003,3000003,6000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,941
7,202
19,195
17,648
16,455
15,249
14,068
12,870
11,583
10,295
9,004
7,715
6,334
9,859
0
7,109
0
0
0
8,154
0
7,917
12,732
0
0
0
0
0
0
0
000000012,7327,91708,1540007,10909,8596,3347,7159,00410,29511,58312,87014,06815,24916,45517,64819,1957,2027,941000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
313
270
270
270
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,928
0
3,480
3,482
5,079
5,073
0
0
5,941
5,944
5,942
0
0
0
0
0
0
0