25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Allison Transmission Holdings Inc
Buy, Hold or Sell?

Let's analyze Allison Transmission Holdings Inc together

I guess you are interested in Allison Transmission Holdings Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Allison Transmission Holdings Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Allison Transmission Holdings Inc

I send you an email if I find something interesting about Allison Transmission Holdings Inc.

1. Quick Overview

1.1. Quick analysis of Allison Transmission Holdings Inc (30 sec.)










1.2. What can you expect buying and holding a share of Allison Transmission Holdings Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.97
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$18.42
Expected worth in 1 year
$23.69
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
$6.24
Return On Investment
5.3%

For what price can you sell your share?

Current Price per Share
$117.95
Expected price per share
$97.88 - $122.53
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Allison Transmission Holdings Inc (5 min.)




Live pricePrice per Share (EOD)
$117.95
Intrinsic Value Per Share
$57.16 - $108.57
Total Value Per Share
$75.58 - $126.99

2.2. Growth of Allison Transmission Holdings Inc (5 min.)




Is Allison Transmission Holdings Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$1.6b$1b$394.5m27.8%

How much money is Allison Transmission Holdings Inc making?

Current yearPrevious yearGrowGrow %
Making money$181.5m$161m$20.5m11.3%
Net Profit Margin22.6%21.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Allison Transmission Holdings Inc (5 min.)




2.4. Comparing to competitors in the Auto Parts industry (5 min.)




  Industry Rankings (Auto Parts)  


Richest
#67 / 555

Most Revenue
#80 / 555

Most Profit
#24 / 555
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Allison Transmission Holdings Inc?

Welcome investor! Allison Transmission Holdings Inc's management wants to use your money to grow the business. In return you get a share of Allison Transmission Holdings Inc.

First you should know what it really means to hold a share of Allison Transmission Holdings Inc. And how you can make/lose money.

Speculation

The Price per Share of Allison Transmission Holdings Inc is $117.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Allison Transmission Holdings Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Allison Transmission Holdings Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $18.42. Based on the TTM, the Book Value Change Per Share is $1.32 per quarter. Based on the YOY, the Book Value Change Per Share is $1.30 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Allison Transmission Holdings Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.271.9%2.051.7%1.711.5%1.341.1%1.040.9%
Usd Book Value Change Per Share1.561.3%1.321.1%1.301.1%0.610.5%0.270.2%
Usd Dividend Per Share0.250.2%0.240.2%0.220.2%0.200.2%0.180.1%
Usd Total Gains Per Share1.811.5%1.561.3%1.531.3%0.820.7%0.450.4%
Usd Price Per Share96.07-77.82-50.59-48.67-42.66-
Price to Earnings Ratio10.57-9.45-7.38-11.25-15.36-
Price-to-Total Gains Ratio53.17-52.16-34.63-79.68-91.81-
Price to Book Ratio5.22-4.82-4.50-5.30-5.93-
Price-to-Total Gains Ratio53.17-52.16-34.63-79.68-91.81-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share117.95
Number of shares8
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.240.20
Usd Book Value Change Per Share1.320.61
Usd Total Gains Per Share1.560.82
Gains per Quarter (8 shares)12.476.55
Gains per Year (8 shares)49.8926.19
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
18424072016
2168490133942
323126140205968
431168190267994
5392112403398120
64725329039118146
75429534046138172
86233739052157198
97037944059177224
107842149065197250

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%57.02.00.096.6%
Book Value Change Per Share4.00.00.0100.0%11.01.00.091.7%16.04.00.080.0%25.015.00.062.5%36.021.02.061.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%50.00.09.084.7%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%18.02.00.090.0%30.010.00.075.0%41.016.02.069.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Allison Transmission Holdings Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--1.5571.316+18%1.305+19%0.614+153%0.274+469%
Book Value Per Share--18.42016.054+15%11.230+64%9.495+94%7.733+138%
Current Ratio--2.8282.654+7%2.088+35%2.033+39%1.909+48%
Debt To Asset Ratio--0.6980.725-4%0.788-11%0.806-13%0.798-13%
Debt To Equity Ratio--2.3122.661-13%3.762-39%4.431-48%4.278-46%
Dividend Per Share--0.2500.243+3%0.224+11%0.204+22%0.177+41%
Enterprise Value--5495160000.0003782313603.813+45%1164321832.800+372%1343436184.247+309%1790336319.665+207%
Eps--2.2732.052+11%1.715+33%1.335+70%1.037+119%
Ev To Ebitda Ratio--4.5493.267+39%1.264+260%1.542+195%2.528+80%
Ev To Sales Ratio--1.6671.173+42%0.387+331%0.474+252%0.733+128%
Free Cash Flow Per Share--2.3862.000+19%1.656+44%1.378+73%1.199+99%
Free Cash Flow To Equity Per Share--1.6020.833+92%0.872+84%0.376+326%0.224+615%
Gross Profit Margin--1.0001.0000%1.0000%0.996+0%0.998+0%
Intrinsic Value_10Y_max--108.573--------
Intrinsic Value_10Y_min--57.159--------
Intrinsic Value_1Y_max--7.104--------
Intrinsic Value_1Y_min--4.987--------
Intrinsic Value_3Y_max--24.221--------
Intrinsic Value_3Y_min--15.715--------
Intrinsic Value_5Y_max--44.809--------
Intrinsic Value_5Y_min--27.161--------
Market Cap10217159260.000+17%8454160000.0006883063603.813+23%4618571832.800+83%4792786184.247+76%5134891319.665+65%
Net Profit Margin--0.2430.226+7%0.216+12%0.189+28%0.181+34%
Operating Margin--0.3310.316+5%0.284+17%0.251+32%0.235+41%
Operating Ratio--0.6930.6960%0.703-1%0.718-4%0.712-3%
Pb Ratio6.403+19%5.2154.824+8%4.496+16%5.300-2%5.935-12%
Pe Ratio12.975+19%10.5689.448+12%7.376+43%11.249-6%15.365-31%
Price Per Share117.950+19%96.07077.820+23%50.590+90%48.667+97%42.664+125%
Price To Free Cash Flow Ratio12.357+19%10.0649.825+2%7.824+29%9.901+2%9.813+3%
Price To Total Gains Ratio65.281+19%53.17152.157+2%34.628+54%79.681-33%91.806-42%
Quick Ratio--2.1101.955+8%1.478+43%1.418+49%1.324+59%
Return On Assets--0.0370.035+6%0.033+12%0.027+36%0.026+45%
Return On Equity--0.1230.128-4%0.158-22%0.143-14%0.141-13%
Total Gains Per Share--1.8071.559+16%1.529+18%0.819+121%0.450+301%
Usd Book Value--1621000000.0001420000000.000+14%1025500000.000+58%924000000.000+75%927325000.000+75%
Usd Book Value Change Per Share--1.5571.316+18%1.305+19%0.614+153%0.274+469%
Usd Book Value Per Share--18.42016.054+15%11.230+64%9.495+94%7.733+138%
Usd Dividend Per Share--0.2500.243+3%0.224+11%0.204+22%0.177+41%
Usd Eps--2.2732.052+11%1.715+33%1.335+70%1.037+119%
Usd Free Cash Flow--210000000.000177000000.000+19%151250000.000+39%135050000.000+55%142482500.000+47%
Usd Free Cash Flow Per Share--2.3862.000+19%1.656+44%1.378+73%1.199+99%
Usd Free Cash Flow To Equity Per Share--1.6020.833+92%0.872+84%0.376+326%0.224+615%
Usd Market Cap10217159260.000+17%8454160000.0006883063603.813+23%4618571832.800+83%4792786184.247+76%5134891319.665+65%
Usd Price Per Share117.950+19%96.07077.820+23%50.590+90%48.667+97%42.664+125%
Usd Profit--200000000.000181500000.000+10%161000000.000+24%130400000.000+53%117392500.000+70%
Usd Revenue--824000000.000801000000.000+3%744500000.000+11%666650000.000+24%618985000.000+33%
Usd Total Gains Per Share--1.8071.559+16%1.529+18%0.819+121%0.450+301%
 EOD+4 -4MRQTTM+33 -5YOY+33 -55Y+35 -410Y+35 -4

3.3 Fundamental Score

Let's check the fundamental score of Allison Transmission Holdings Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1512.975
Price to Book Ratio (EOD)Between0-16.403
Net Profit Margin (MRQ)Greater than00.243
Operating Margin (MRQ)Greater than00.331
Quick Ratio (MRQ)Greater than12.110
Current Ratio (MRQ)Greater than12.828
Debt to Asset Ratio (MRQ)Less than10.698
Debt to Equity Ratio (MRQ)Less than12.312
Return on Equity (MRQ)Greater than0.150.123
Return on Assets (MRQ)Greater than0.050.037
Total6/10 (60.0%)

3.4 Technical Score

Let's check the technical score of Allison Transmission Holdings Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5062.472
Ma 20Greater thanMa 50117.965
Ma 50Greater thanMa 100107.151
Ma 100Greater thanMa 20097.039
OpenGreater thanClose116.780
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Allison Transmission Holdings Inc

Allison Transmission Holdings, Inc., together with its subsidiaries, designs, manufactures, and sells fully automatic transmissions for medium- and heavy-duty commercial vehicles and medium- and heavy-tactical U.S. defense vehicles, and electrified propulsion systems worldwide. It provides commercial-duty on-highway, off-highway and defense fully automatic transmissions, and electric hybrid and fully electric systems. The company offers transmissions for various applications, including distribution, refuse, construction, fire, and emergency on-highway trucks; school and transit buses; motor homes; energy, mining, and construction off-highway vehicles and equipment; and wheeled and tracked defense vehicles. It provides its transmissions and electric propulsion solutions under the Allison Transmission brand name; and remanufactured transmissions under the ReTran brand name. The company also sells branded replacement parts, support equipment, aluminum die cast components, and other products necessary to service the installed base of vehicles utilizing its solutions, as well as defense kits, engineering services, and extended transmission coverage services to various original equipment manufacturers, distributors, and the U.S. government. It serves customers through an independent network of approximately 1,600 independent distributor and dealer locations. The company was formerly known as Clutch Holdings, Inc. Allison Transmission Holdings, Inc. was founded in 1915 and is headquartered in Indianapolis, Indiana.

Fundamental data was last updated by Penke on 2024-11-16 12:24:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Allison Transmission Holdings Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • A Net Profit Margin of 24.3% means that $0.24 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Allison Transmission Holdings Inc:

  • The MRQ is 24.3%. The company is making a huge profit. +2
  • The TTM is 22.6%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ24.3%TTM22.6%+1.6%
TTM22.6%YOY21.6%+1.0%
TTM22.6%5Y18.9%+3.7%
5Y18.9%10Y18.1%+0.8%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ24.3%4.4%+19.9%
TTM22.6%4.1%+18.5%
YOY21.6%3.6%+18.0%
5Y18.9%3.0%+15.9%
10Y18.1%4.0%+14.1%
4.3.1.2. Return on Assets

Shows how efficient Allison Transmission Holdings Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • 3.7% Return on Assets means that Allison Transmission Holdings Inc generated $0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Allison Transmission Holdings Inc:

  • The MRQ is 3.7%. Using its assets, the company is less efficient in making profit.
  • The TTM is 3.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.7%TTM3.5%+0.2%
TTM3.5%YOY3.3%+0.2%
TTM3.5%5Y2.7%+0.8%
5Y2.7%10Y2.6%+0.2%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ3.7%1.2%+2.5%
TTM3.5%1.1%+2.4%
YOY3.3%1.0%+2.3%
5Y2.7%1.0%+1.7%
10Y2.6%1.2%+1.4%
4.3.1.3. Return on Equity

Shows how efficient Allison Transmission Holdings Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • 12.3% Return on Equity means Allison Transmission Holdings Inc generated $0.12 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Allison Transmission Holdings Inc:

  • The MRQ is 12.3%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 12.8%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ12.3%TTM12.8%-0.5%
TTM12.8%YOY15.8%-3.0%
TTM12.8%5Y14.3%-1.5%
5Y14.3%10Y14.1%+0.2%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ12.3%2.5%+9.8%
TTM12.8%2.3%+10.5%
YOY15.8%2.1%+13.7%
5Y14.3%1.8%+12.5%
10Y14.1%2.3%+11.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Allison Transmission Holdings Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Allison Transmission Holdings Inc is operating .

  • Measures how much profit Allison Transmission Holdings Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • An Operating Margin of 33.1% means the company generated $0.33  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Allison Transmission Holdings Inc:

  • The MRQ is 33.1%. The company is operating very efficient. +2
  • The TTM is 31.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ33.1%TTM31.6%+1.5%
TTM31.6%YOY28.4%+3.2%
TTM31.6%5Y25.1%+6.5%
5Y25.1%10Y23.5%+1.6%
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ33.1%6.7%+26.4%
TTM31.6%5.3%+26.3%
YOY28.4%4.5%+23.9%
5Y25.1%4.4%+20.7%
10Y23.5%5.1%+18.4%
4.3.2.2. Operating Ratio

Measures how efficient Allison Transmission Holdings Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Auto Parts industry mean).
  • An Operation Ratio of 0.69 means that the operating costs are $0.69 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Allison Transmission Holdings Inc:

  • The MRQ is 0.693. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.696. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.693TTM0.696-0.003
TTM0.696YOY0.703-0.007
TTM0.6965Y0.718-0.022
5Y0.71810Y0.712+0.006
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6931.496-0.803
TTM0.6961.356-0.660
YOY0.7031.223-0.520
5Y0.7181.218-0.500
10Y0.7121.166-0.454
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Allison Transmission Holdings Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Allison Transmission Holdings Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Auto Parts industry mean).
  • A Current Ratio of 2.83 means the company has $2.83 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Allison Transmission Holdings Inc:

  • The MRQ is 2.828. The company is able to pay all its short-term debts. +1
  • The TTM is 2.654. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ2.828TTM2.654+0.173
TTM2.654YOY2.088+0.566
TTM2.6545Y2.033+0.621
5Y2.03310Y1.909+0.124
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.8281.566+1.262
TTM2.6541.609+1.045
YOY2.0881.623+0.465
5Y2.0331.630+0.403
10Y1.9091.483+0.426
4.4.3.2. Quick Ratio

Measures if Allison Transmission Holdings Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • A Quick Ratio of 2.11 means the company can pay off $2.11 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Allison Transmission Holdings Inc:

  • The MRQ is 2.110. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.955. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.110TTM1.955+0.155
TTM1.955YOY1.478+0.477
TTM1.9555Y1.418+0.538
5Y1.41810Y1.324+0.094
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.1100.736+1.374
TTM1.9550.760+1.195
YOY1.4780.840+0.638
5Y1.4180.852+0.566
10Y1.3240.884+0.440
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Allison Transmission Holdings Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Allison Transmission Holdings Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Allison Transmission Holdings Inc to Auto Parts industry mean.
  • A Debt to Asset Ratio of 0.70 means that Allison Transmission Holdings Inc assets are financed with 69.8% credit (debt) and the remaining percentage (100% - 69.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Allison Transmission Holdings Inc:

  • The MRQ is 0.698. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.725. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.698TTM0.725-0.027
TTM0.725YOY0.788-0.063
TTM0.7255Y0.806-0.081
5Y0.80610Y0.798+0.008
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6980.490+0.208
TTM0.7250.489+0.236
YOY0.7880.493+0.295
5Y0.8060.489+0.317
10Y0.7980.478+0.320
4.5.4.2. Debt to Equity Ratio

Measures if Allison Transmission Holdings Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • A Debt to Equity ratio of 231.2% means that company has $2.31 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Allison Transmission Holdings Inc:

  • The MRQ is 2.312. The company is just not able to pay all its debts with equity.
  • The TTM is 2.661. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.312TTM2.661-0.349
TTM2.661YOY3.762-1.101
TTM2.6615Y4.431-1.771
5Y4.43110Y4.278+0.153
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
MRQ2.3121.006+1.306
TTM2.6611.007+1.654
YOY3.7621.021+2.741
5Y4.4311.027+3.404
10Y4.2781.040+3.238
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Allison Transmission Holdings Inc generates.

  • Above 15 is considered overpriced but always compare Allison Transmission Holdings Inc to the Auto Parts industry mean.
  • A PE ratio of 10.57 means the investor is paying $10.57 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Allison Transmission Holdings Inc:

  • The EOD is 12.975. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.568. Based on the earnings, the company is underpriced. +1
  • The TTM is 9.448. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD12.975MRQ10.568+2.407
MRQ10.568TTM9.448+1.119
TTM9.448YOY7.376+2.073
TTM9.4485Y11.249-1.801
5Y11.24910Y15.365-4.115
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD12.97514.416-1.442
MRQ10.56813.687-3.119
TTM9.44814.069-4.621
YOY7.37614.055-6.679
5Y11.24916.670-5.421
10Y15.36520.955-5.590
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Allison Transmission Holdings Inc:

  • The EOD is 12.357. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 10.064. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 9.825. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD12.357MRQ10.064+2.292
MRQ10.064TTM9.825+0.239
TTM9.825YOY7.824+2.001
TTM9.8255Y9.901-0.076
5Y9.90110Y9.813+0.088
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD12.3574.724+7.633
MRQ10.0644.954+5.110
TTM9.8251.693+8.132
YOY7.8242.863+4.961
5Y9.9011.466+8.435
10Y9.8132.094+7.719
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Allison Transmission Holdings Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Auto Parts industry mean).
  • A PB ratio of 5.22 means the investor is paying $5.22 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Allison Transmission Holdings Inc:

  • The EOD is 6.403. Based on the equity, the company is overpriced. -1
  • The MRQ is 5.215. Based on the equity, the company is overpriced. -1
  • The TTM is 4.824. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD6.403MRQ5.215+1.188
MRQ5.215TTM4.824+0.391
TTM4.824YOY4.496+0.328
TTM4.8245Y5.300-0.476
5Y5.30010Y5.935-0.635
Compared to industry (Auto Parts)
PeriodCompanyIndustry (mean)+/- 
EOD6.4031.399+5.004
MRQ5.2151.391+3.824
TTM4.8241.604+3.220
YOY4.4961.539+2.957
5Y5.3001.668+3.632
10Y5.9352.159+3.776
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Allison Transmission Holdings Inc.

4.8.1. Institutions holding Allison Transmission Holdings Inc

Institutions are holding 100.179% of the shares of Allison Transmission Holdings Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30FMR Inc11.83570.049810252387103745011.2584
2024-06-30Vanguard Group Inc10.940.01389476540-118501-1.235
2024-06-30Burgundy Asset Management Ltd4.33183.00413752311-178502-4.5411
2024-06-30BlackRock Inc4.21680.00633652684-112136-2.9785
2024-06-30LSV Asset Management4.07870.5875353311617730.0502
2024-06-30Renaissance Technologies Corp4.06650.45353522519397001.1399
2024-06-30London Company of Virginia2.9061.07362517242310351.2483
2024-06-30Fuller & Thaler Asset Management Inc2.87110.8083248704172753441.3487
2024-06-30AQR Capital Management LLC2.37170.2372054398-279675-11.9823
2024-06-30Dimensional Fund Advisors, Inc.2.1860.03751893618411682.2224
2024-06-30Geode Capital Management, LLC2.1730.01251882328488732.6656
2024-06-30Pacer Advisors, INC.2.04450.3046177097269728264.9426
2024-06-30State Street Corp1.92650.00551668824147990.8947
2024-06-30Amvescap Plc.1.83230.02551587214-207860-11.5795
2024-06-30Boston Partners Global Investors, Inc1.79070.14651551167-54376-3.3868
2024-06-30Morgan Stanley - Brokerage Accounts1.76560.00451529396-440436-22.3591
2024-06-30Citadel Advisors Llc1.4160.0188122658152474774.768
2024-06-30Prudential Financial Inc1.25150.1235108409098010.9123
2024-06-30NORGES BANK1.16320.01141007629388564.0108
2024-06-30Allianz Asset Management AG1.12260.1093972422655977.2337
Total 66.29027.033557422479+1887129+3.3%

4.9.2. Funds holding Allison Transmission Holdings Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.18060.0151275510818270.0664
2024-09-30Touchstone Mid Cap Y2.77163.79052400847495102.1056
2024-09-30Fidelity Series Stk Selec Lg Cp Val2.57221.740122281001900009.3224
2024-08-31FullerThaler Behavioral Small-Cap Equity2.52981.8126219140100
2024-06-30FullerThaler Behavioral Sm-Cp Eq R62.52981.8118219140168056245.0453
2024-09-30Vanguard Small Cap Index2.51880.13632181854-31898-1.4409
2024-09-30Fidelity Dividend Growth2.44492.48442117802-84000-3.8151
2024-10-31Pacer US Cash Cows 100 ETF1.95040.72421689454-960-0.0568
2024-09-30Vanguard Small Cap Value Index Inv1.70510.24181476994-7638-0.5145
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.4980.11441297632-38700-2.896
2024-09-30Burgundy Partners Global0.95941.82283105800
2024-09-30Fidelity Mid-Cap Stock0.90530.982778416400
2024-09-30Vanguard Strategic Equity Inv0.76480.7028662497-29385-4.2471
2024-09-30Fidelity Value0.71920.6063623029-50400-7.4841
2024-09-30Strategic Advisers Fidelity US TtlStk0.68780.0414595751111631.9095
2024-09-30Fidelity Capital Appreciation0.68220.820359090000
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.63580.1309550714-19300-3.3859
2024-09-30Fidelity Extended Market Index0.58460.1165506387-19410-3.6915
2024-09-30Polaris Capital Mgt Polaris Glbl Eq0.56861.9166492500-16600-3.2607
2024-06-30PIMCO RAE US Small0.56643.13794906036693015.7976
Total 30.775323.148626658196+701701+2.6%

5.3. Insider Transactions

Insiders are holding 0.524% of the shares of Allison Transmission Holdings Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-10-07Thomas EifertSELL1741100
2024-09-26Thomas EifertSELL200095
2024-08-29John CollSELL200090.98
2024-06-28John CollSELL200075.06
2024-05-30Rafael BassoSELL1262474.48
2024-03-04Ryan A MilburnSELL259875.4
2024-02-26Niekerk Teresa VanSELL624174.87
2024-02-23Dana Jh PittardSELL268672.84
2024-02-20David S GraziosiSELL7631870.57
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets5,368,000
Total Liabilities3,747,000
Total Stockholder Equity1,621,000
 As reported
Total Liabilities 3,747,000
Total Stockholder Equity+ 1,621,000
Total Assets = 5,368,000

Assets

Total Assets5,368,000
Total Current Assets1,592,000
Long-term Assets3,776,000
Total Current Assets
Cash And Cash Equivalents 788,000
Short-term Investments 7,000
Net Receivables 393,000
Inventory 326,000
Other Current Assets 85,000
Total Current Assets  (as reported)1,592,000
Total Current Assets  (calculated)1,599,000
+/- 7,000
Long-term Assets
Property Plant Equipment 780,000
Goodwill 2,076,000
Long Term Investments 13,000
Intangible Assets 825,000
Long-term Assets Other 75,000
Long-term Assets  (as reported)3,776,000
Long-term Assets  (calculated)3,769,000
+/- 7,000

Liabilities & Shareholders' Equity

Total Current Liabilities563,000
Long-term Liabilities3,184,000
Total Stockholder Equity1,621,000
Total Current Liabilities
Short-term Debt 10,000
Short Long Term Debt 5,000
Accounts payable 272,000
Other Current Liabilities 218,000
Total Current Liabilities  (as reported)563,000
Total Current Liabilities  (calculated)505,000
+/- 58,000
Long-term Liabilities
Long term Debt 2,396,000
Capital Lease Obligations 5,000
Long-term Liabilities Other 190,000
Long-term Liabilities  (as reported)3,184,000
Long-term Liabilities  (calculated)2,591,000
+/- 593,000
Total Stockholder Equity
Common Stock1,000
Retained Earnings -272,000
Accumulated Other Comprehensive Income -38,000
Other Stockholders Equity 1,930,000
Total Stockholder Equity (as reported)1,621,000
Total Stockholder Equity (calculated)1,621,000
+/-0
Other
Capital Stock1,000
Cash and Short Term Investments 788,000
Common Stock Shares Outstanding 88,000
Current Deferred Revenue45,000
Liabilities and Stockholders Equity 5,368,000
Net Debt 1,618,000
Net Invested Capital 4,022,000
Net Working Capital 1,029,000
Short Long Term Debt Total 2,406,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302009-12-31
> Total Assets 
5,410,800
0
0
5,310,400
0
5,295,800
5,304,400
5,192,600
5,108,100
5,064,000
4,990,600
4,866,000
4,903,900
4,937,800
4,811,200
4,812,600
4,819,900
4,771,900
4,824,200
4,804,200
4,789,500
4,683,000
4,566,700
4,408,400
4,441,200
4,463,100
4,239,300
4,218,600
4,179,000
4,142,000
4,261,000
4,205,000
4,260,000
4,171,000
4,285,000
4,237,000
4,392,000
4,355,000
4,471,000
4,450,000
4,424,000
4,633,000
4,446,000
4,477,000
4,534,000
4,522,000
4,537,000
4,457,000
4,527,000
4,534,000
4,593,000
4,671,000
4,833,000
4,856,000
4,987,000
5,025,000
5,056,000
5,176,000
5,368,000
5,368,0005,176,0005,056,0005,025,0004,987,0004,856,0004,833,0004,671,0004,593,0004,534,0004,527,0004,457,0004,537,0004,522,0004,534,0004,477,0004,446,0004,633,0004,424,0004,450,0004,471,0004,355,0004,392,0004,237,0004,285,0004,171,0004,260,0004,205,0004,261,0004,142,0004,179,0004,218,6004,239,3004,463,1004,441,2004,408,4004,566,7004,683,0004,789,5004,804,2004,824,2004,771,9004,819,9004,812,6004,811,2004,937,8004,903,9004,866,0004,990,6005,064,0005,108,1005,192,6005,304,4005,295,80005,310,400005,410,800
   > Total Current Assets 
0
0
0
0
0
725,100
781,600
702,700
648,800
577,800
527,500
490,300
578,700
686,600
607,000
606,900
652,600
647,500
742,900
758,000
795,300
725,500
641,800
616,800
690,300
744,100
549,900
547,600
537,000
527,000
665,000
632,000
716,000
633,000
764,000
725,000
881,000
705,000
748,000
686,000
666,000
887,000
710,000
756,000
820,000
798,000
810,000
671,000
745,000
765,000
838,000
866,000
1,043,000
1,069,000
1,217,000
1,250,000
1,300,000
1,423,000
1,592,000
1,592,0001,423,0001,300,0001,250,0001,217,0001,069,0001,043,000866,000838,000765,000745,000671,000810,000798,000820,000756,000710,000887,000666,000686,000748,000705,000881,000725,000764,000633,000716,000632,000665,000527,000537,000547,600549,900744,100690,300616,800641,800725,500795,300758,000742,900647,500652,600606,900607,000686,600578,700490,300527,500577,800648,800702,700781,600725,10000000
       Cash And Cash Equivalents 
153,100
0
0
252,200
0
271,800
353,800
314,000
192,900
112,100
81,900
80,200
120,900
227,400
152,300
184,700
159,900
126,700
208,100
263,000
265,100
216,800
148,400
251,600
299,100
364,400
164,700
204,700
120,000
85,000
210,000
199,000
195,000
96,000
221,000
231,000
324,000
153,000
152,000
192,000
114,000
434,000
251,000
310,000
295,000
238,000
261,000
127,000
145,000
122,000
180,000
232,000
344,000
351,000
501,000
555,000
551,000
648,000
788,000
788,000648,000551,000555,000501,000351,000344,000232,000180,000122,000145,000127,000261,000238,000295,000310,000251,000434,000114,000192,000152,000153,000324,000231,000221,00096,000195,000199,000210,00085,000120,000204,700164,700364,400299,100251,600148,400216,800265,100263,000208,100126,700159,900184,700152,300227,400120,90080,20081,900112,100192,900314,000353,800271,8000252,20000153,100
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,000
6,000
7,000
6,000
9,000
11,000
7,000
10,000
11,000
7,000
7,00011,00010,0007,00011,0009,0006,0007,0006,0001,0000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
238,900
223,200
194,700
240,400
234,800
204,000
165,000
204,000
208,500
198,700
175,100
227,200
227,000
240,000
207,400
231,300
228,100
223,900
195,000
219,000
200,000
202,800
196,900
250,000
274,000
271,000
254,000
322,000
343,000
353,000
295,000
332,000
322,000
329,000
253,000
303,000
212,000
245,000
228,000
292,000
299,000
257,000
301,000
343,000
363,000
374,000
363,000
394,000
381,000
372,000
356,000
392,000
383,000
393,000
393,000383,000392,000356,000372,000381,000394,000363,000374,000363,000343,000301,000257,000299,000292,000228,000245,000212,000303,000253,000329,000322,000332,000295,000353,000343,000322,000254,000271,000274,000250,000196,900202,800200,000219,000195,000223,900228,100231,300207,400240,000227,000227,200175,100198,700208,500204,000165,000204,000234,800240,400194,700223,200238,90000000
       Other Current Assets 
26,600
0
0
74,300
0
43,100
40,000
38,100
44,000
31,700
35,600
32,700
28,900
31,100
33,200
28,600
31,800
29,400
29,500
24,400
25,000
27,500
26,000
28,800
29,500
29,300
26,600
20,400
23,000
21,000
28,000
25,000
27,000
24,000
24,000
29,000
36,000
42,000
58,000
42,000
42,000
40,000
37,000
37,000
40,000
55,000
75,000
39,000
47,000
52,000
61,000
47,000
48,000
59,000
63,000
63,000
68,000
89,000
85,000
85,00089,00068,00063,00063,00059,00048,00047,00061,00052,00047,00039,00075,00055,00040,00037,00037,00040,00042,00042,00058,00042,00036,00029,00024,00024,00027,00025,00028,00021,00023,00020,40026,60029,30029,50028,80026,00027,50025,00024,40029,50029,40031,80028,60033,20031,10028,90032,70035,60031,70044,00038,10040,00043,100074,3000026,600
   > Long-term Assets 
0
0
0
0
0
4,570,700
4,522,800
4,489,900
4,459,300
4,486,200
4,463,100
4,375,700
4,325,200
4,251,200
4,204,200
4,205,700
4,167,300
4,124,400
4,081,300
4,046,200
3,994,200
3,957,500
3,924,900
3,791,600
3,750,900
3,719,000
3,689,400
3,671,000
3,642,000
3,615,000
3,596,000
3,573,000
3,544,000
3,538,000
3,521,000
3,512,000
3,511,000
3,650,000
3,723,000
3,764,000
3,758,000
3,746,000
3,736,000
3,721,000
3,714,000
3,724,000
3,727,000
3,786,000
3,782,000
3,769,000
3,755,000
3,805,000
3,790,000
3,787,000
3,770,000
3,775,000
3,756,000
3,753,000
3,776,000
3,776,0003,753,0003,756,0003,775,0003,770,0003,787,0003,790,0003,805,0003,755,0003,769,0003,782,0003,786,0003,727,0003,724,0003,714,0003,721,0003,736,0003,746,0003,758,0003,764,0003,723,0003,650,0003,511,0003,512,0003,521,0003,538,0003,544,0003,573,0003,596,0003,615,0003,642,0003,671,0003,689,4003,719,0003,750,9003,791,6003,924,9003,957,5003,994,2004,046,2004,081,3004,124,4004,167,3004,205,7004,204,2004,251,2004,325,2004,375,7004,463,1004,486,2004,459,3004,489,9004,522,8004,570,70000000
       Property Plant Equipment 
621,100
0
0
595,300
0
570,000
566,800
581,800
591,700
581,300
592,600
596,200
585,200
563,300
553,100
563,400
551,100
538,200
526,700
514,600
495,600
485,400
479,100
479,700
466,300
460,100
454,600
464,100
457,000
453,000
456,000
448,000
440,000
442,000
448,000
466,000
473,000
490,000
561,000
616,000
627,000
634,000
636,000
638,000
644,000
665,000
681,000
706,000
708,000
705,000
711,000
763,000
757,000
761,000
763,000
774,000
762,000
760,000
780,000
780,000760,000762,000774,000763,000761,000757,000763,000711,000705,000708,000706,000681,000665,000644,000638,000636,000634,000627,000616,000561,000490,000473,000466,000448,000442,000440,000448,000456,000453,000457,000464,100454,600460,100466,300479,700479,100485,400495,600514,600526,700538,200551,100563,400553,100563,300585,200596,200592,600581,300591,700581,800566,800570,0000595,30000621,100
       Goodwill 
1,941,000
0
0
1,941,000
0
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
1,941,000
2,019,000
2,040,000
2,041,000
2,041,000
2,062,000
2,063,000
2,064,000
2,064,000
2,064,000
2,064,000
2,064,000
2,077,000
2,076,000
2,074,000
2,075,000
2,075,000
2,076,000
2,075,000
2,076,000
2,075,000
2,075,000
2,076,000
2,076,0002,075,0002,075,0002,076,0002,075,0002,076,0002,075,0002,075,0002,074,0002,076,0002,077,0002,064,0002,064,0002,064,0002,064,0002,064,0002,063,0002,062,0002,041,0002,041,0002,040,0002,019,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,0001,941,00001,941,000001,941,000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,000
31,000
33,000
22,000
22,000
25,000
24,000
21,000
0
14,000
11,000
13,000
13,00011,00014,000021,00024,00025,00022,00022,00033,00031,00046,00000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
3,959,100
0
1,942,000
1,904,100
1,866,100
1,828,600
3,732,100
3,694,600
1,716,100
3,627,200
3,602,100
3,577,000
3,551,800
3,527,100
3,502,400
3,477,700
3,453,000
3,428,700
3,404,400
3,380,100
3,275,800
3,252,500
3,229,500
3,206,500
3,183,400
3,161,000
3,138,000
1,175,000
1,153,000
1,131,000
1,109,000
1,087,000
1,066,000
1,044,000
1,079,000
1,061,000
1,042,000
1,026,000
986,000
975,000
963,000
951,000
940,000
928,000
917,000
913,000
901,000
889,000
878,000
867,000
855,000
844,000
1,028,000
828,000
826,000
825,000
825,000826,000828,0001,028,000844,000855,000867,000878,000889,000901,000913,000917,000928,000940,000951,000963,000975,000986,0001,026,0001,042,0001,061,0001,079,0001,044,0001,066,0001,087,0001,109,0001,131,0001,153,0001,175,0003,138,0003,161,0003,183,4003,206,5003,229,5003,252,5003,275,8003,380,1003,404,4003,428,7003,453,0003,477,7003,502,4003,527,1003,551,8003,577,0003,602,1003,627,2001,716,1003,694,6003,732,1001,828,6001,866,1001,904,1001,942,00003,959,100000
       Long-term Assets Other 
0
0
0
0
0
117,700
110,900
101,000
98,000
84,400
93,700
90,200
91,600
84,700
73,000
89,400
88,000
82,700
75,900
77,300
68,600
66,400
64,400
34,200
32,100
29,400
28,300
23,500
24,000
24,000
24,000
31,000
32,000
46,000
45,000
39,000
53,000
62,000
61,000
65,000
64,000
64,000
62,000
56,000
55,000
55,000
54,000
-461,000
-472,000
-476,000
-466,000
67,000
-459,000
95,000
88,000
-647,000
-440,000
-436,000
75,000
75,000-436,000-440,000-647,00088,00095,000-459,00067,000-466,000-476,000-472,000-461,00054,00055,00055,00056,00062,00064,00064,00065,00061,00062,00053,00039,00045,00046,00032,00031,00024,00024,00024,00023,50028,30029,40032,10034,20064,40066,40068,60077,30075,90082,70088,00089,40073,00084,70091,60090,20093,70084,40098,000101,000110,900117,70000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
88,400
82,200
32,300
21,200
1,100
1,100
1,100
1,100
1,100
1,000
1,300
1,300
1,300
1,300
1,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000001,9001,3001,3001,3001,3001,0001,1001,1001,1001,1001,10021,20032,30082,20088,400000000000
> Total Liabilities 
0
0
0
4,568,700
0
4,516,700
4,494,900
4,370,900
4,219,800
3,780,200
3,666,400
3,509,100
3,509,100
3,508,800
3,443,400
3,373,800
3,426,100
3,477,900
3,470,700
3,406,400
3,370,500
3,317,400
3,352,200
3,219,800
3,258,400
3,300,400
3,122,600
3,138,300
3,442,000
3,446,000
3,706,000
3,516,000
3,554,000
3,569,000
3,601,000
3,578,000
3,646,000
3,687,000
3,728,000
3,669,000
3,731,000
3,938,000
3,700,000
3,721,000
3,770,000
3,790,000
3,830,000
3,823,000
3,848,000
3,785,000
3,831,000
3,797,000
3,845,000
3,800,000
3,803,000
3,792,000
3,714,000
3,692,000
3,747,000
3,747,0003,692,0003,714,0003,792,0003,803,0003,800,0003,845,0003,797,0003,831,0003,785,0003,848,0003,823,0003,830,0003,790,0003,770,0003,721,0003,700,0003,938,0003,731,0003,669,0003,728,0003,687,0003,646,0003,578,0003,601,0003,569,0003,554,0003,516,0003,706,0003,446,0003,442,0003,138,3003,122,6003,300,4003,258,4003,219,8003,352,2003,317,4003,370,5003,406,4003,470,7003,477,9003,426,1003,373,8003,443,4003,508,8003,509,1003,509,1003,666,4003,780,2004,219,8004,370,9004,494,9004,516,70004,568,700000
   > Total Current Liabilities 
393,600
0
0
417,500
0
451,100
513,600
449,900
451,000
409,600
412,900
377,800
396,800
414,000
398,300
387,200
411,100
378,300
386,800
345,900
334,200
321,800
316,000
301,500
319,500
340,800
335,700
342,200
378,000
397,000
444,000
417,000
436,000
442,000
448,000
426,000
465,000
468,000
477,000
417,000
426,000
356,000
382,000
373,000
418,000
429,000
448,000
459,000
489,000
431,000
487,000
480,000
526,000
497,000
504,000
501,000
518,000
511,000
563,000
563,000511,000518,000501,000504,000497,000526,000480,000487,000431,000489,000459,000448,000429,000418,000373,000382,000356,000426,000417,000477,000468,000465,000426,000448,000442,000436,000417,000444,000397,000378,000342,200335,700340,800319,500301,500316,000321,800334,200345,900386,800378,300411,100387,200398,300414,000396,800377,800412,900409,600451,000449,900513,600451,1000417,50000393,600
       Short-term Debt 
0
0
0
0
0
33,500
33,600
33,600
8,000
8,000
16,500
19,500
23,500
23,500
11,400
17,900
19,500
17,900
17,900
17,900
17,900
22,600
22,600
24,500
24,500
24,500
11,900
11,900
12,000
12,000
12,000
12,000
12,000
2,522,000
0
1,000
8,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
10,000
10,000
10,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
14,000
10,000
10,000
10,000
10,00010,00010,00014,0006,0006,0006,0006,0006,0006,0006,0006,00010,00010,00010,0006,0006,0006,0006,0006,0006,0006,0008,0001,00002,522,00012,00012,00012,00012,00012,00011,90011,90024,50024,50024,50022,60022,60017,90017,90017,90017,90019,50017,90011,40023,50023,50019,50016,5008,0008,00033,60033,60033,50000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
17,900
0
0
0
28,400
0
24,500
11,900
23,000
12,000
2,383,000
23,000
12,000
12,000
2,522,000
0
1,000
5,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
6,000
0
5,000
5,000
5,000
5,0005,0005,00006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0006,0005,0001,00002,522,00012,00012,00023,0002,383,00012,00023,00011,90024,500028,40000017,9000000000000000000000
       Accounts payable 
135,400
0
0
138,300
0
189,200
208,300
162,600
213,000
186,200
176,200
133,100
161,400
168,400
163,900
150,400
173,300
174,400
182,900
151,700
157,100
142,400
140,900
126,200
134,100
138,600
134,600
127,900
158,000
172,000
184,000
159,000
203,000
210,000
198,000
169,000
209,000
208,000
185,000
150,000
191,000
138,000
133,000
157,000
167,000
167,000
172,000
179,000
228,000
198,000
227,000
195,000
221,000
238,000
238,000
210,000
244,000
249,000
272,000
272,000249,000244,000210,000238,000238,000221,000195,000227,000198,000228,000179,000172,000167,000167,000157,000133,000138,000191,000150,000185,000208,000209,000169,000198,000210,000203,000159,000184,000172,000158,000127,900134,600138,600134,100126,200140,900142,400157,100151,700182,900174,400173,300150,400163,900168,400161,400133,100176,200186,200213,000162,600208,300189,2000138,30000135,400
       Other Current Liabilities 
215,900
0
0
235,400
0
210,700
252,800
233,800
210,300
195,200
199,500
203,600
190,400
200,800
201,400
189,700
179,600
164,000
164,800
155,700
138,400
134,900
130,000
127,900
137,700
153,700
164,900
175,100
180,000
185,000
215,000
205,000
181,000
194,000
215,000
223,000
214,000
220,000
251,000
226,000
195,000
178,000
210,000
176,000
206,000
213,000
229,000
237,000
220,000
188,000
215,000
241,000
254,000
207,000
216,000
236,000
170,000
190,000
218,000
218,000190,000170,000236,000216,000207,000254,000241,000215,000188,000220,000237,000229,000213,000206,000176,000210,000178,000195,000226,000251,000220,000214,000223,000215,000194,000181,000205,000215,000185,000180,000175,100164,900153,700137,700127,900130,000134,900138,400155,700164,800164,000179,600189,700201,400200,800190,400203,600199,500195,200210,300233,800252,800210,7000235,40000215,900
   > Long-term Liabilities 
0
0
0
0
0
4,065,600
3,981,300
3,921,000
3,768,800
3,370,600
3,253,500
3,131,300
3,112,300
3,094,800
3,045,100
2,986,600
3,015,000
3,099,600
3,083,900
3,060,500
3,036,300
2,995,600
3,036,200
2,918,300
2,938,900
2,959,600
2,786,900
2,796,100
3,064,000
3,049,000
3,262,000
3,099,000
3,118,000
3,127,000
3,153,000
3,152,000
3,181,000
3,219,000
3,251,000
3,252,000
3,305,000
3,582,000
3,318,000
3,348,000
3,352,000
3,361,000
3,382,000
3,364,000
3,359,000
3,354,000
3,344,000
3,317,000
3,319,000
3,303,000
3,299,000
3,291,000
3,196,000
3,181,000
3,184,000
3,184,0003,181,0003,196,0003,291,0003,299,0003,303,0003,319,0003,317,0003,344,0003,354,0003,359,0003,364,0003,382,0003,361,0003,352,0003,348,0003,318,0003,582,0003,305,0003,252,0003,251,0003,219,0003,181,0003,152,0003,153,0003,127,0003,118,0003,099,0003,262,0003,049,0003,064,0002,796,1002,786,9002,959,6002,938,9002,918,3003,036,2002,995,6003,036,3003,060,5003,083,9003,099,6003,015,0002,986,6003,045,1003,094,8003,112,3003,131,3003,253,5003,370,6003,768,8003,921,0003,981,3004,065,60000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
3,166,000
3,012,600
2,899,100
2,801,300
2,791,400
2,785,500
2,719,800
2,660,400
2,656,000
2,651,500
2,572,000
2,502,600
2,450,900
2,392,000
2,386,400
2,352,700
2,348,300
2,343,900
2,148,800
2,146,800
2,390,000
2,348,000
2,536,000
2,534,000
2,532,000
2,520,000
2,522,000
2,523,000
2,514,000
2,514,000
2,513,000
2,512,000
2,512,000
2,786,000
2,510,000
2,507,000
2,506,000
2,505,000
2,504,000
2,504,000
2,503,000
2,502,000
2,502,000
2,501,000
2,500,000
0
0
0
0
0
0
0000002,500,0002,501,0002,502,0002,502,0002,503,0002,504,0002,504,0002,505,0002,506,0002,507,0002,510,0002,786,0002,512,0002,512,0002,513,0002,514,0002,514,0002,523,0002,522,0002,520,0002,532,0002,534,0002,536,0002,348,0002,390,0002,146,8002,148,8002,343,9002,348,3002,352,7002,386,4002,392,0002,450,9002,502,6002,572,0002,651,5002,656,0002,660,4002,719,8002,785,5002,791,4002,801,3002,899,1003,012,6003,166,00000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
88,400
82,200
32,300
21,200
1,100
1,100
1,100
1,100
1,100
1,000
1,300
1,300
1,300
1,300
1,900
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000000001,9001,3001,3001,3001,3001,0001,1001,1001,1001,1001,10021,20032,30082,20088,400000000000
       Long-term Liabilities Other 
0
0
0
0
0
0
0
0
326,200
314,600
311,300
287,300
280,200
258,700
246,600
206,800
216,900
235,200
251,900
271,000
277,700
277,800
308,600
301,500
306,100
297,800
295,300
271,100
270,000
269,000
258,000
214,000
225,000
306,000
309,000
300,000
328,000
350,000
358,000
353,000
378,000
375,000
384,000
399,000
387,000
249,000
248,000
346,000
211,000
322,000
317,000
280,000
294,000
194,000
196,000
0
193,000
182,000
190,000
190,000182,000193,0000196,000194,000294,000280,000317,000322,000211,000346,000248,000249,000387,000399,000384,000375,000378,000353,000358,000350,000328,000300,000309,000306,000225,000214,000258,000269,000270,000271,100295,300297,800306,100301,500308,600277,800277,700271,000251,900235,200216,900206,800246,600258,700280,200287,300311,300314,600326,20000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
276,600
43,400
43,100
42,700
40,700
50,600
78,700
119,400
142,100
212,900
260,000
286,900
307,700
325,800
341,200
261,000
284,500
317,900
342,800
378,200
404,000
432,000
468,000
351,000
361,000
301,000
322,000
329,000
339,000
355,000
380,000
387,000
415,000
421,000
424,000
442,000
459,000
473,000
506,000
514,000
525,000
530,000
525,000
536,000
525,000
0
0
0
0
0
0
000000525,000536,000525,000530,000525,000514,000506,000473,000459,000442,000424,000421,000415,000387,000380,000355,000339,000329,000322,000301,000361,000351,000468,000432,000404,000378,200342,800317,900284,500261,000341,200325,800307,700286,900260,000212,900142,100119,40078,70050,60040,70042,70043,10043,400276,60000000000
> Total Stockholder Equity
0
0
0
741,700
0
779,100
809,500
821,700
888,300
1,283,800
1,324,200
1,356,900
1,394,800
1,429,000
1,367,800
1,438,800
1,393,800
1,294,000
1,353,500
1,397,800
1,419,000
1,365,600
1,214,500
1,188,600
1,182,800
1,162,700
1,116,700
1,080,300
737,000
696,000
555,000
689,000
706,000
602,000
684,000
659,000
746,000
668,000
743,000
781,000
693,000
695,000
746,000
756,000
764,000
732,000
707,000
634,000
679,000
749,000
762,000
874,000
988,000
1,056,000
1,184,000
1,233,000
1,342,000
1,484,000
1,621,000
1,621,0001,484,0001,342,0001,233,0001,184,0001,056,000988,000874,000762,000749,000679,000634,000707,000732,000764,000756,000746,000695,000693,000781,000743,000668,000746,000659,000684,000602,000706,000689,000555,000696,000737,0001,080,3001,116,7001,162,7001,182,8001,188,6001,214,5001,365,6001,419,0001,397,8001,353,5001,294,0001,393,8001,438,8001,367,8001,429,0001,394,8001,356,9001,324,2001,283,800888,300821,700809,500779,1000741,700000
   Retained Earnings -272,000-399,000-533,000-628,000-670,000-788,000-845,000-953,000-1,021,000-1,031,000-1,098,000-1,126,000-1,038,000-1,012,000-971,000-974,000-985,000-1,027,000-1,031,000-970,000-997,000-1,082,000-1,010,000-1,100,000-1,075,000-1,136,000-1,046,000-1,055,000-1,144,000-993,000-941,000-586,400-535,700-478,600-455,200-444,500-422,400-270,700-212,900-215,500-239,100-286,700-214,600-173,800-194,900-157,700-185,900-202,300-202,500-223,800-625,700-683,700-728,200-767,10000000
   Accumulated Other Comprehensive Income -38,000-37,000-37,000-31,000-32,000-25,000-25,000-22,000-61,000-60,000-56,000-73,000-85,000-83,000-86,000-89,000-82,000-85,000-81,000-52,000-60,000-47,000-33,000-30,000-26,000-27,000-11,000-15,000-52,000-57,000-60,000-62,900-56,400-57,300-56,200-58,800-53,400-50,500-51,400-39,500-27,300-19,100-18,900-21,000-50,500-53,000-46,500-43,900-51,900-58,300-50,100-57,000-23,100-12,40000000
   Capital Surplus 
0
0
0
0
0
0
0
0
1,562,500
1,564,300
1,577,000
1,601,500
1,625,500
1,638,000
1,611,400
1,631,800
1,625,500
1,598,000
1,618,100
1,651,000
1,681,500
1,685,000
1,688,500
1,690,200
1,692,500
1,696,900
1,707,100
1,728,000
1,736,000
1,745,000
1,750,000
1,758,000
1,762,000
1,764,000
1,784,000
1,788,000
1,788,000
1,796,000
1,799,000
1,802,000
1,804,000
1,806,000
1,812,000
1,818,000
1,820,000
1,826,000
1,829,000
1,832,000
1,832,000
1,839,000
1,843,000
1,848,000
1,857,000
0
0
0
0
0
0
0000001,857,0001,848,0001,843,0001,839,0001,832,0001,832,0001,829,0001,826,0001,820,0001,818,0001,812,0001,806,0001,804,0001,802,0001,799,0001,796,0001,788,0001,788,0001,784,0001,764,0001,762,0001,758,0001,750,0001,745,0001,736,0001,728,0001,707,1001,696,9001,692,5001,690,2001,688,5001,685,0001,681,5001,651,0001,618,1001,598,0001,625,5001,631,8001,611,4001,638,0001,625,5001,601,5001,577,0001,564,3001,562,50000000000
   Treasury Stock000000000000000000000000000000000000000000000-200-200-200-200-200-200-200000-20000-200



5.3. Balance Sheets

Currency in USD. All numbers in thousands.