25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Alto Ingredients Inc
Buy, Hold or Sell?

Let's analyze Alto Ingredients Inc together

I guess you are interested in Alto Ingredients Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Alto Ingredients Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Alto Ingredients Inc

I send you an email if I find something interesting about Alto Ingredients Inc.

1. Quick Overview

1.1. Quick analysis of Alto Ingredients Inc (30 sec.)










1.2. What can you expect buying and holding a share of Alto Ingredients Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.02
When do you have the money?
1 year
How often do you get paid?
90.0%

What is your share worth?

Current worth
$3.44
Expected worth in 1 year
$3.00
How sure are you?
37.5%

+ What do you gain per year?

Total Gains per Share
$-0.43
Return On Investment
-29.3%

For what price can you sell your share?

Current Price per Share
$1.46
Expected price per share
$1.18 - $1.98
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Alto Ingredients Inc (5 min.)




Live pricePrice per Share (EOD)
$1.46
Intrinsic Value Per Share
$-0.70 - $34.14
Total Value Per Share
$2.74 - $37.59

2.2. Growth of Alto Ingredients Inc (5 min.)




Is Alto Ingredients Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$263.9m$300.1m-$30.6m-11.4%

How much money is Alto Ingredients Inc making?

Current yearPrevious yearGrowGrow %
Making money-$9m-$9.1m$108.5k1.2%
Net Profit Margin-3.5%-2.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Alto Ingredients Inc (5 min.)




2.4. Comparing to competitors in the Specialty Chemicals industry (5 min.)




  Industry Rankings (Specialty Chemicals)  


Richest
#233 / 553

Most Revenue
#153 / 553

Most Profit
#507 / 553

Most Efficient
#435 / 553
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Alto Ingredients Inc?

Welcome investor! Alto Ingredients Inc's management wants to use your money to grow the business. In return you get a share of Alto Ingredients Inc.

First you should know what it really means to hold a share of Alto Ingredients Inc. And how you can make/lose money.

Speculation

The Price per Share of Alto Ingredients Inc is $1.46. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Alto Ingredients Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Alto Ingredients Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $3.44. Based on the TTM, the Book Value Change Per Share is $-0.11 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.12 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Alto Ingredients Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.03-2.2%-0.12-8.1%-0.14-9.6%-0.07-4.6%-0.08-5.6%
Usd Book Value Change Per Share-0.02-1.7%-0.11-7.6%-0.12-8.3%-0.01-0.4%0.021.2%
Usd Dividend Per Share0.000.3%0.000.3%0.000.3%0.010.6%0.010.5%
Usd Total Gains Per Share-0.02-1.4%-0.11-7.3%-0.12-8.0%0.000.2%0.021.6%
Usd Price Per Share1.61-1.98-2.92-3.47-4.31-
Price to Earnings Ratio-12.63--6.96--5.09--3.70--15.67-
Price-to-Total Gains Ratio-78.13--37.31--30.85-611.93-309.54-
Price to Book Ratio0.47-0.56-0.75-0.89-1.09-
Price-to-Total Gains Ratio-78.13--37.31--30.85-611.93-309.54-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share1.46
Number of shares684
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share-0.11-0.01
Usd Total Gains Per Share-0.110.00
Gains per Quarter (684 shares)-73.201.82
Gains per Year (684 shares)-292.827.28
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
111-304-30323-15-3
223-608-59645-314
334-912-88968-4611
445-1217-118290-6118
557-1521-1475113-7725
668-1825-1768136-9232
779-2129-2061158-10739
891-2433-2354181-12346
9102-2737-2647204-13853
10113-3041-2940226-15360

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%3.09.00.025.0%7.013.00.035.0%11.029.00.027.5%29.070.00.029.3%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%8.012.00.040.0%14.026.00.035.0%41.054.04.041.4%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%16.00.04.080.0%36.00.04.090.0%58.00.041.058.6%
Total Gains per Share0.04.00.00.0%3.09.00.025.0%9.011.00.045.0%15.025.00.037.5%43.053.03.043.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Alto Ingredients Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.025-0.111+349%-0.121+387%-0.006-77%0.017-247%
Book Value Per Share--3.4443.517-2%3.917-12%3.759-8%4.084-16%
Current Ratio--3.2182.908+11%2.919+10%2.505+28%2.504+29%
Debt To Asset Ratio--0.3680.383-4%0.358+3%0.401-8%0.422-13%
Debt To Equity Ratio--0.5820.621-6%0.558+4%0.743-22%0.812-28%
Dividend Per Share--0.0040.004+1%0.004+1%0.008-50%0.007-40%
Eps---0.032-0.118+271%-0.140+339%-0.067+110%-0.082+156%
Free Cash Flow Per Share--0.2360.011+2054%-0.074+131%0.023+915%-0.003+101%
Free Cash Flow To Equity Per Share--0.1260.020+542%0.019+551%-0.032+125%-0.023+118%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--34.142--------
Intrinsic Value_10Y_min---0.705--------
Intrinsic Value_1Y_max--0.495--------
Intrinsic Value_1Y_min---0.022--------
Intrinsic Value_3Y_max--3.717--------
Intrinsic Value_3Y_min---0.108--------
Intrinsic Value_5Y_max--9.628--------
Intrinsic Value_5Y_min---0.241--------
Market Cap111872500.000-10%123366250.000151334375.000-18%223936562.500-45%265927062.500-54%330502781.250-63%
Net Profit Margin---0.010-0.035+263%-0.028+189%-0.015+56%-0.018+82%
Operating Margin---0.053-0.033-38%-0.027-49%-0.018-67%-0.024-54%
Operating Ratio--1.0081.022-1%1.025-2%0.999+1%1.006+0%
Pb Ratio0.424-10%0.4670.559-16%0.745-37%0.891-48%1.091-57%
Pe Ratio-11.458+9%-12.635-6.957-45%-5.090-60%-3.696-71%-15.668+24%
Price Per Share1.460-10%1.6101.975-18%2.923-45%3.471-54%4.313-63%
Price To Free Cash Flow Ratio1.547-10%1.706-1.347+179%6.068-72%3.299-48%93.940-98%
Price To Total Gains Ratio-70.850+9%-78.129-37.313-52%-30.847-61%611.931-113%309.541-125%
Quick Ratio--2.0071.820+10%1.506+33%1.351+49%1.461+37%
Return On Assets---0.006-0.020+246%-0.019+230%-0.008+44%-0.009+59%
Return On Equity---0.009-0.033+258%-0.030+224%-0.019+104%-0.021+127%
Total Gains Per Share---0.021-0.107+419%-0.117+466%0.003-875%0.024-187%
Usd Book Value--263925000.000269491000.000-2%300138500.000-12%288006850.000-8%312937450.000-16%
Usd Book Value Change Per Share---0.025-0.111+349%-0.121+387%-0.006-77%0.017-247%
Usd Book Value Per Share--3.4443.517-2%3.917-12%3.759-8%4.084-16%
Usd Dividend Per Share--0.0040.004+1%0.004+1%0.008-50%0.007-40%
Usd Eps---0.032-0.118+271%-0.140+339%-0.067+110%-0.082+156%
Usd Free Cash Flow--18077000.000839250.000+2054%-5671000.000+131%1780800.000+915%-224500.000+101%
Usd Free Cash Flow Per Share--0.2360.011+2054%-0.074+131%0.023+915%-0.003+101%
Usd Free Cash Flow To Equity Per Share--0.1260.020+542%0.019+551%-0.032+125%-0.023+118%
Usd Market Cap111872500.000-10%123366250.000151334375.000-18%223936562.500-45%265927062.500-54%330502781.250-63%
Usd Price Per Share1.460-10%1.6101.975-18%2.923-45%3.471-54%4.313-63%
Usd Profit---2441000.000-9054250.000+271%-9162750.000+275%-4278150.000+75%-5837775.000+139%
Usd Revenue--251814000.000250634000.000+0%319438000.000-21%287500200.000-12%325924500.000-23%
Usd Total Gains Per Share---0.021-0.107+419%-0.117+466%0.003-875%0.024-187%
 EOD+4 -4MRQTTM+26 -9YOY+24 -115Y+19 -1610Y+18 -17

3.3 Fundamental Score

Let's check the fundamental score of Alto Ingredients Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-11.458
Price to Book Ratio (EOD)Between0-10.424
Net Profit Margin (MRQ)Greater than0-0.010
Operating Margin (MRQ)Greater than0-0.053
Quick Ratio (MRQ)Greater than12.007
Current Ratio (MRQ)Greater than13.218
Debt to Asset Ratio (MRQ)Less than10.368
Debt to Equity Ratio (MRQ)Less than10.582
Return on Equity (MRQ)Greater than0.15-0.009
Return on Assets (MRQ)Greater than0.05-0.006
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Alto Ingredients Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5046.666
Ma 20Greater thanMa 501.465
Ma 50Greater thanMa 1001.595
Ma 100Greater thanMa 2001.546
OpenGreater thanClose1.430
Total1/5 (20.0%)

4. In-depth Analysis

4.1 About Alto Ingredients Inc

Alto Ingredients, Inc. produces, distributes, and markets specialty alcohols, renewable fuel, and essential ingredients in the United States. The company operates in three segments: Marketing and Distribution, Pekin Campus Production, and Western Production. It offers specialty alcohols used in mouthwash, cosmetics, pharmaceuticals, hand sanitizers, disinfectants, and cleaners for health, home, and beauty markets; grain neutral spirits used in alcoholic beverages and vinegar, as well as corn germ used in corn oils in the food and beverage markets; alcohols and other products for paint applications and fertilizers in the industrial and agriculture markets; and essential ingredients include dried yeast, corn protein meal, corn protein feed, distiller's grains, and liquid feed for commercial animal feed and pet food applications, as well as yeast for human consumption. The company also provides fuel-grade ethanol used as transportation fuel and distillers corn oil used as a biodiesel feedstock, as well as fuel-grade ethanol produced by third parties. In addition, it offers transportation, storage, and delivery services through third-party service providers. The company sells ethanol to integrated oil companies and gasoline marketers; essential ingredient feed products to dairies and feedlots; and corn oil to poultry, renewable diesel, and biodiesel customers. It operates alcohol production facilities. The company was formerly known as Pacific Ethanol, Inc. and changed its name to Alto Ingredients, Inc. in January 2021. Alto Ingredients, Inc. was founded in 2003 and is headquartered in Pekin, Illinois.

Fundamental data was last updated by Penke on 2024-11-14 09:49:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Alto Ingredients Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • A Net Profit Margin of -1.0% means that $-0.01 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Alto Ingredients Inc:

  • The MRQ is -1.0%. The company is not making a profit/loss.
  • The TTM is -3.5%. The company is making a loss. -1
Trends
Current periodCompared to+/- 
MRQ-1.0%TTM-3.5%+2.6%
TTM-3.5%YOY-2.8%-0.7%
TTM-3.5%5Y-1.5%-2.0%
5Y-1.5%10Y-1.8%+0.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.0%4.4%-5.4%
TTM-3.5%3.7%-7.2%
YOY-2.8%4.3%-7.1%
5Y-1.5%5.7%-7.2%
10Y-1.8%6.0%-7.8%
4.3.1.2. Return on Assets

Shows how efficient Alto Ingredients Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • -0.6% Return on Assets means that Alto Ingredients Inc generated $-0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Alto Ingredients Inc:

  • The MRQ is -0.6%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -2.0%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.6%TTM-2.0%+1.4%
TTM-2.0%YOY-1.9%-0.1%
TTM-2.0%5Y-0.8%-1.2%
5Y-0.8%10Y-0.9%+0.1%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.6%1.1%-1.7%
TTM-2.0%0.9%-2.9%
YOY-1.9%1.1%-3.0%
5Y-0.8%1.4%-2.2%
10Y-0.9%1.6%-2.5%
4.3.1.3. Return on Equity

Shows how efficient Alto Ingredients Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • -0.9% Return on Equity means Alto Ingredients Inc generated $-0.01 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Alto Ingredients Inc:

  • The MRQ is -0.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -3.3%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-0.9%TTM-3.3%+2.4%
TTM-3.3%YOY-3.0%-0.3%
TTM-3.3%5Y-1.9%-1.4%
5Y-1.9%10Y-2.1%+0.2%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-0.9%2.0%-2.9%
TTM-3.3%1.8%-5.1%
YOY-3.0%2.0%-5.0%
5Y-1.9%2.6%-4.5%
10Y-2.1%2.7%-4.8%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Alto Ingredients Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Alto Ingredients Inc is operating .

  • Measures how much profit Alto Ingredients Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • An Operating Margin of -5.3% means the company generated $-0.05  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Alto Ingredients Inc:

  • The MRQ is -5.3%. The company is operating very inefficient. -2
  • The TTM is -3.3%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-5.3%TTM-3.3%-2.0%
TTM-3.3%YOY-2.7%-0.6%
TTM-3.3%5Y-1.8%-1.5%
5Y-1.8%10Y-2.4%+0.7%
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ-5.3%8.1%-13.4%
TTM-3.3%5.4%-8.7%
YOY-2.7%6.1%-8.8%
5Y-1.8%7.4%-9.2%
10Y-2.4%7.6%-10.0%
4.3.2.2. Operating Ratio

Measures how efficient Alto Ingredients Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • An Operation Ratio of 1.01 means that the operating costs are $1.01 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Alto Ingredients Inc:

  • The MRQ is 1.008. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.022. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.008TTM1.022-0.014
TTM1.022YOY1.025-0.003
TTM1.0225Y0.999+0.023
5Y0.99910Y1.006-0.007
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0081.318-0.310
TTM1.0221.206-0.184
YOY1.0251.075-0.050
5Y0.9991.150-0.151
10Y1.0061.069-0.063
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Alto Ingredients Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Alto Ingredients Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A Current Ratio of 3.22 means the company has $3.22 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Alto Ingredients Inc:

  • The MRQ is 3.218. The company is very able to pay all its short-term debts. +2
  • The TTM is 2.908. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ3.218TTM2.908+0.311
TTM2.908YOY2.919-0.012
TTM2.9085Y2.505+0.403
5Y2.50510Y2.504+0.001
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2181.804+1.414
TTM2.9081.863+1.045
YOY2.9191.921+0.998
5Y2.5051.954+0.551
10Y2.5041.891+0.613
4.4.3.2. Quick Ratio

Measures if Alto Ingredients Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • A Quick Ratio of 2.01 means the company can pay off $2.01 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Alto Ingredients Inc:

  • The MRQ is 2.007. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 1.820. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ2.007TTM1.820+0.187
TTM1.820YOY1.506+0.315
TTM1.8205Y1.351+0.470
5Y1.35110Y1.461-0.111
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0070.810+1.197
TTM1.8200.877+0.943
YOY1.5061.074+0.432
5Y1.3511.130+0.221
10Y1.4611.161+0.300
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Alto Ingredients Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Alto Ingredients Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Alto Ingredients Inc to Specialty Chemicals industry mean.
  • A Debt to Asset Ratio of 0.37 means that Alto Ingredients Inc assets are financed with 36.8% credit (debt) and the remaining percentage (100% - 36.8%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Alto Ingredients Inc:

  • The MRQ is 0.368. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.383. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.368TTM0.383-0.015
TTM0.383YOY0.358+0.025
TTM0.3835Y0.401-0.018
5Y0.40110Y0.422-0.021
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3680.427-0.059
TTM0.3830.426-0.043
YOY0.3580.427-0.069
5Y0.4010.428-0.027
10Y0.4220.432-0.010
4.5.4.2. Debt to Equity Ratio

Measures if Alto Ingredients Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • A Debt to Equity ratio of 58.2% means that company has $0.58 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Alto Ingredients Inc:

  • The MRQ is 0.582. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.621. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.582TTM0.621-0.039
TTM0.621YOY0.558+0.062
TTM0.6215Y0.743-0.123
5Y0.74310Y0.812-0.069
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5820.778-0.196
TTM0.6210.767-0.146
YOY0.5580.744-0.186
5Y0.7430.815-0.072
10Y0.8120.839-0.027
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Alto Ingredients Inc generates.

  • Above 15 is considered overpriced but always compare Alto Ingredients Inc to the Specialty Chemicals industry mean.
  • A PE ratio of -12.63 means the investor is paying $-12.63 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Alto Ingredients Inc:

  • The EOD is -11.458. Based on the earnings, the company is expensive. -2
  • The MRQ is -12.635. Based on the earnings, the company is expensive. -2
  • The TTM is -6.957. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-11.458MRQ-12.635+1.177
MRQ-12.635TTM-6.957-5.678
TTM-6.957YOY-5.090-1.867
TTM-6.9575Y-3.696-3.262
5Y-3.69610Y-15.668+11.973
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD-11.45817.886-29.344
MRQ-12.63516.617-29.252
TTM-6.95717.147-24.104
YOY-5.09016.572-21.662
5Y-3.69619.616-23.312
10Y-15.66823.784-39.452
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Alto Ingredients Inc:

  • The EOD is 1.547. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 1.706. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is -1.347. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD1.547MRQ1.706-0.159
MRQ1.706TTM-1.347+3.053
TTM-1.347YOY6.068-7.415
TTM-1.3475Y3.299-4.646
5Y3.29910Y93.940-90.642
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD1.5478.367-6.820
MRQ1.7068.719-7.013
TTM-1.3473.264-4.611
YOY6.0681.873+4.195
5Y3.2993.223+0.076
10Y93.9402.569+91.371
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Alto Ingredients Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Specialty Chemicals industry mean).
  • A PB ratio of 0.47 means the investor is paying $0.47 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Alto Ingredients Inc:

  • The EOD is 0.424. Based on the equity, the company is cheap. +2
  • The MRQ is 0.467. Based on the equity, the company is cheap. +2
  • The TTM is 0.559. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.424MRQ0.467-0.044
MRQ0.467TTM0.559-0.092
TTM0.559YOY0.745-0.186
TTM0.5595Y0.891-0.332
5Y0.89110Y1.091-0.199
Compared to industry (Specialty Chemicals)
PeriodCompanyIndustry (mean)+/- 
EOD0.4241.849-1.425
MRQ0.4671.741-1.274
TTM0.5591.776-1.217
YOY0.7451.870-1.125
5Y0.8912.236-1.345
10Y1.0912.729-1.638
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Alto Ingredients Inc.

4.8.1. Institutions holding Alto Ingredients Inc

Institutions are holding 33.768% of the shares of Alto Ingredients Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Vanguard Group Inc4.63340.00013550392-37056-1.0329
2024-06-30Hotchkis & Wiley Capital Management LLC4.44640.017234071203003209.6665
2024-06-30BlackRock Inc2.74340.000121021361315236.6742
2024-06-30Charles Schwab Investment Management Inc2.72730.00062089824-604840-22.4458
2024-06-30Dimensional Fund Advisors, Inc.2.44340.00071872296-415028-18.1447
2024-06-30Renaissance Technologies Corp2.18870.0041167712158396753.4204
2024-06-30D. E. Shaw & Co LP1.52520.00161168735-125474-9.695
2024-09-30Creative Financial Designs Inc1.46890.15281125552930549.0125
2024-06-30Geode Capital Management, LLC1.15620.00018859263040.0343
2024-06-30Bridgeway Capital Management, LLC0.69380.01853164914828438.6796
2024-06-30Millennium Management LLC0.6530.0003500331-103312-17.1148
2024-06-30Susquehanna International Group, LLP0.64830.0001496792-919969-64.9347
2024-06-30Bank of America Corp0.58860.0001451046325607.7804
2024-06-30Amvescap Plc.0.57350.000143945851121.1769
2024-06-30Ancora Advisors LLC0.53340.0146408705-9344-2.2351
2024-06-30Ameriprise Financial Inc0.51180.000239213556001.4488
2024-06-30Qube Research & Technologies0.45980.0008352293-341822-49.2457
2024-06-30Manufacturers Life Insurance Co0.4590.000535174811457148.3061
2024-06-30Panagora Asset Management Inc0.36170.0022771362771360
2024-06-30State Street Corp0.3462026529700
Total 29.1620.21422345692-864414-3.9%

4.9.2. Funds holding Alto Ingredients Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Total Stock Mkt Idx Inv3.18450.0002244014100
2024-10-31Schwab Fundamental U.S. Small CompanyETF1.50560.0217115365700
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.3610.0015104288700
2024-10-31iShares Global Agriculture ETF Comm0.88560.6113678631-7891-1.1494
2024-10-31Invesco FTSE RAFI US 1500 Small-Mid ETF0.57650.031144176200
2024-09-30Fidelity Extended Market Index0.51440.0015394187-1592-0.4022
2024-09-30DFA US Targeted Value I0.43390.003933246900
2024-06-30Bridgeway Omni Small-Cap Value0.39410.03643020005000019.8413
2024-06-30Bridgeway Omni Small-Cap Value N0.39410.03643020005000019.8413
2024-09-30Ancora Micro Cap0.39331.122130134900
2024-10-31Dimensional US Targeted Value ETF0.36610.004828053200
2024-06-30Empower Small Cap Value Inv0.34130.08432615007540040.5159
2024-10-31EA Bridgeway Omni Small-Cap Value ETF0.31950.030524482900
2024-09-30Schwab Fundamental US Small Company Idx0.29370.0202225027-113992-33.6241
2024-10-31iShares Micro-Cap ETF0.21890.033216771500
2024-09-30BlackRock Extended Equity Market K0.20950.0018160559-68-0.0423
2024-09-30DFA US Small Cap Value I0.20790.001515932300
2024-10-31Dimensional US Small Cap ETF0.19570.00314993500
2024-09-30DFA US Small Cap I0.17250.0013132190-31636-19.3107
2024-09-30Ancora MicroCap I0.16531.074512667100
Total 12.13343.12129297364+20221+0.2%

5.3. Insider Transactions

Insiders are holding 4.828% of the shares of Alto Ingredients Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2023-05-31Gilbert E NathanBUY50001.99
2023-03-17Gilbert E NathanBUY100001.71
2023-03-16Auste M GrahamBUY27001.85
2023-03-15Gilbert E NathanBUY150001.86
2023-03-14Auste M GrahamBUY25261.98
2022-12-16Maria G GrayBUY50002.73
2022-05-20Gilbert E NathanBUY200004.04
2022-05-20Michael D KandrisBUY124154.06
2022-05-20Michael D KandrisBUY124154.06
2021-12-08Gilbert E NathanBUY100004.96
2021-11-22Gilbert E NathanBUY50005.16
2021-11-19Gilbert E NathanBUY50005.13
2021-11-15Gilbert E NathanBUY150005.47
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Depreciation and Amortization  5,647515,698305,7283466,074-17,876-11,802



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets417,411
Total Liabilities153,486
Total Stockholder Equity263,925
 As reported
Total Liabilities 153,486
Total Stockholder Equity+ 263,925
Total Assets = 417,411

Assets

Total Assets417,411
Total Current Assets145,150
Long-term Assets272,261
Total Current Assets
Cash And Cash Equivalents 38,494
Net Receivables 52,038
Inventory 48,014
Other Current Assets 6,604
Total Current Assets  (as reported)145,150
Total Current Assets  (calculated)145,150
+/-0
Long-term Assets
Property Plant Equipment 258,175
Long-term Assets Other 6,029
Long-term Assets  (as reported)272,261
Long-term Assets  (calculated)264,204
+/- 8,057

Liabilities & Shareholders' Equity

Total Current Liabilities45,102
Long-term Liabilities108,384
Total Stockholder Equity263,925
Total Current Liabilities
Short-term Debt 4,440
Accounts payable 17,205
Other Current Liabilities 23,457
Total Current Liabilities  (as reported)45,102
Total Current Liabilities  (calculated)45,102
+/-0
Long-term Liabilities
Long-term Liabilities  (as reported)108,384
Long-term Liabilities  (calculated)0
+/- 108,384
Total Stockholder Equity
Common Stock77
Retained Earnings -782,135
Accumulated Other Comprehensive Income 2,481
Other Stockholders Equity 1,043,501
Total Stockholder Equity (as reported)263,925
Total Stockholder Equity (calculated)263,924
+/- 1
Other
Cash and Short Term Investments 38,494
Common Stock Shares Outstanding 73,364
Liabilities and Stockholders Equity 417,411
Net Debt 49,288
Net Working Capital 100,048
Short Long Term Debt Total 87,782



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-31
> Total Assets 
4,280
4,120
4,554
4,590
4,590
4,596
4,332
5,060
5,060
9,243
8,695
7,769
6,668
6,254
5,853
5,482
5,023
4,858
4,474
4,045
42,511
41,538
40,345
48,185
48,185
283,162
288,226
453,820
550,833
545,601
615,884
651,600
657,645
695,993
659,297
616,834
574,159
559,413
548,063
298,819
231,893
55,611
55,471
234,083
237,660
244,700
245,443
232,476
221,649
215,031
227,662
214,963
214,963
230,397
226,469
241,049
260,007
272,713
280,132
299,502
275,225
282,946
668,034
675,143
643,199
665,720
657,126
708,238
681,754
684,577
730,650
720,296
724,479
723,232
688,547
659,981
699,021
685,820
652,860
612,495
571,109
497,129
489,462
476,818
501,116
499,204
483,404
484,953
497,868
531,319
454,668
478,321
459,904
471,410
461,102
462,897
434,635
432,498
417,411
417,411432,498434,635462,897461,102471,410459,904478,321454,668531,319497,868484,953483,404499,204501,116476,818489,462497,129571,109612,495652,860685,820699,021659,981688,547723,232724,479720,296730,650684,577681,754708,238657,126665,720643,199675,143668,034282,946275,225299,502280,132272,713260,007241,049226,469230,397214,963214,963227,662215,031221,649232,476245,443244,700237,660234,08355,47155,611231,893298,819548,063559,413574,159616,834659,297695,993657,645651,600615,884545,601550,833453,820288,226283,16248,18548,18540,34541,53842,5114,0454,4744,8585,0235,4825,8536,2546,6687,7698,6959,2435,0605,0604,3324,5964,5904,5904,5544,1204,280
   > Total Current Assets 
3,525
3,394
3,621
3,742
3,742
3,802
3,560
4,417
4,417
8,319
5,119
6,703
5,670
5,333
4,999
4,679
4,288
4,210
4,231
3,955
24,307
20,780
16,353
14,780
14,780
160,928
127,177
127,045
97,821
102,122
88,953
82,193
111,158
120,074
106,009
71,891
39,727
39,596
39,168
48,776
30,369
18,256
48,963
57,962
63,915
73,162
77,298
66,748
58,212
53,998
68,965
57,432
57,432
71,435
63,274
79,377
99,787
112,413
119,771
139,551
110,565
117,664
182,954
197,942
170,233
203,334
197,218
235,201
213,264
220,771
212,818
203,246
214,531
220,705
192,266
168,804
176,697
174,459
161,936
248,564
199,297
131,790
137,715
214,046
241,588
244,250
226,598
229,526
241,213
273,488
186,306
199,121
171,604
179,529
168,205
168,770
150,843
153,658
145,150
145,150153,658150,843168,770168,205179,529171,604199,121186,306273,488241,213229,526226,598244,250241,588214,046137,715131,790199,297248,564161,936174,459176,697168,804192,266220,705214,531203,246212,818220,771213,264235,201197,218203,334170,233197,942182,954117,664110,565139,551119,771112,41399,78779,37763,27471,43557,43257,43268,96553,99858,21266,74877,29873,16263,91557,96248,96318,25630,36948,77639,16839,59639,72771,891106,009120,074111,15882,19388,953102,12297,821127,045127,177160,92814,78014,78016,35320,78024,3073,9554,2314,2104,2884,6794,9995,3335,6706,7035,1198,3194,4174,4173,5603,8023,7423,7423,6213,3943,525
       Cash And Cash Equivalents 
897
1,147
509
1,040
1,040
744
288
265
265
880
2,606
909
112
1,135
460
96
109
231
361
188
20,744
16,428
11,344
4,521
4,521
139,995
100,738
44,053
30,175
35,929
10,290
5,707
21,071
19,102
13,979
11,466
8,365
12,073
11,336
17,545
2,923
1,975
1,644
8,736
8,450
9,832
16,808
8,914
4,981
5,666
18,671
7,586
7,586
6,983
9,175
5,151
7,846
25,923
56,256
62,084
42,274
49,262
53,056
52,712
19,207
31,673
40,639
68,590
73,734
91,454
56,923
49,489
57,380
62,581
56,093
26,627
21,751
16,513
18,921
18,997
26,779
29,783
38,730
47,667
44,146
50,796
36,029
50,612
36,184
57,376
28,458
36,456
21,173
22,739
26,162
45,480
42,072
28,411
38,494
38,49428,41142,07245,48026,16222,73921,17336,45628,45857,37636,18450,61236,02950,79644,14647,66738,73029,78326,77918,99718,92116,51321,75126,62756,09362,58157,38049,48956,92391,45473,73468,59040,63931,67319,20752,71253,05649,26242,27462,08456,25625,9237,8465,1519,1756,9837,5867,58618,6715,6664,9818,91416,8089,8328,4508,7361,6441,9752,92317,54511,33612,0738,36511,46613,97919,10221,0715,70710,29035,92930,17544,053100,738139,9954,5214,52111,34416,42820,744188361231109964601,1351129092,6068802652652887441,0401,0405091,147897
       Short-term Investments 
748
759
777
790
790
1,528
1,903
1,915
1,915
6,756
1,973
5,309
5,276
3,854
4,270
4,313
3,953
3,544
3,369
0
0
0
0
2,750
2,750
0
0
39,119
19,974
14,457
19,177
19,353
15,435
7,555
7,452
7,780
4,175
101
101
101
0
0
18,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000000000000000000000000000000018,500001011011014,1757,7807,4527,55515,43519,35319,17714,45719,97439,119002,7502,75000003,3693,5443,9534,3134,2703,8545,2765,3091,9736,7561,9151,9151,9031,528790790777759748
       Net Receivables 
1,829
1,450
2,306
1,814
1,814
1,437
1,191
136
136
416
288
150
175
231
173
156
102
310
91
139
2,269
2,170
2,419
5,084
5,084
12,765
15,541
29,322
23,242
19,180
22,767
28,034
28,011
35,804
30,837
23,823
11,022
10,175
12,440
12,765
12,413
11,067
17,465
25,855
32,340
34,281
28,244
28,140
29,122
24,279
27,513
26,051
26,051
36,192
27,102
35,296
51,426
43,063
30,474
34,612
27,342
28,591
65,476
72,000
69,534
78,060
74,938
92,005
69,745
52,165
72,411
81,087
74,217
72,518
67,644
68,248
78,402
68,014
69,297
74,307
52,264
48,871
44,465
43,491
56,458
67,043
78,424
86,888
92,996
92,744
76,455
68,655
66,537
63,367
66,065
58,729
58,081
64,081
52,038
52,03864,08158,08158,72966,06563,36766,53768,65576,45592,74492,99686,88878,42467,04356,45843,49144,46548,87152,26474,30769,29768,01478,40268,24867,64472,51874,21781,08772,41152,16569,74592,00574,93878,06069,53472,00065,47628,59127,34234,61230,47443,06351,42635,29627,10236,19226,05126,05127,51324,27929,12228,14028,24434,28132,34025,85517,46511,06712,41312,76512,44010,17511,02223,82330,83735,80428,01128,03422,76719,18023,24229,32215,54112,7655,0845,0842,4192,1702,269139913101021561732311751502884161361361,1911,4371,8141,8142,3061,4501,829
       Other Current Assets 
51
38
30
0
99
93
178
0
32
268
251
335
108
113
96
114
125
125
322
3,228
353
5
60
0
86
3,331
1,837
2,307
3,371
5,784
3,735
5,243
5,021
3,926
4,079
3,599
3,349
2,186
2,509
1,330
1,598
268
2,292
3,350
2,361
2,057
3,636
4,324
2,473
1,720
2,312
0
2,129
2,774
2,036
3,229
2,877
1,033
2,197
12,710
14,678
12,926
5,084
6,437
6,222
4,055
5,781
3,612
3,233
2,483
3,026
3,028
6,082
8,871
10,367
11,254
8,673
9,180
8,018
6,868
4,873
3,630
2,887
4,786
5,339
8,932
5,413
9,301
10,245
11,081
8,966
9,340
5,217
5,919
6,213
11,950
8,080
11,732
6,604
6,60411,7328,08011,9506,2135,9195,2179,3408,96611,08110,2459,3015,4138,9325,3394,7862,8873,6304,8736,8688,0189,1808,67311,25410,3678,8716,0823,0283,0262,4833,2333,6125,7814,0556,2226,4375,08412,92614,67812,7102,1971,0332,8773,2292,0362,7742,12902,3121,7202,4734,3243,6362,0572,3613,3502,2922681,5981,3302,5092,1863,3493,5994,0793,9265,0215,2433,7355,7843,3712,3071,8373,3318606053533,2283221251251149611310833525126832017893990303851
   > Long-term Assets 
754
726
934
848
848
794
772
643
643
923
3,575
1,067
998
921
854
803
735
648
244
91
18,205
20,757
23,992
33,405
33,405
122,234
161,049
326,775
453,012
443,479
526,931
569,407
546,487
575,919
553,288
544,943
534,432
519,817
508,895
250,043
201,524
37,355
6,508
176,121
173,745
171,538
168,145
165,728
163,437
161,033
158,697
157,531
157,531
158,962
163,195
161,672
160,220
160,300
160,361
159,951
164,660
165,282
485,080
477,201
472,966
462,386
459,908
473,037
468,490
463,806
517,832
517,050
509,948
502,527
496,281
491,177
522,324
511,361
490,924
363,931
371,812
365,339
351,747
262,772
259,528
254,954
256,806
255,427
256,655
257,831
268,362
279,200
288,300
291,881
292,897
294,127
283,792
278,840
272,261
272,261278,840283,792294,127292,897291,881288,300279,200268,362257,831256,655255,427256,806254,954259,528262,772351,747365,339371,812363,931490,924511,361522,324491,177496,281502,527509,948517,050517,832463,806468,490473,037459,908462,386472,966477,201485,080165,282164,660159,951160,361160,300160,220161,672163,195158,962157,531157,531158,697161,033163,437165,728168,145171,538173,745176,1216,50837,355201,524250,043508,895519,817534,432544,943553,288575,919546,487569,407526,931443,479453,012326,775161,049122,23433,40533,40523,99220,75718,205912446487358038549219981,0673,575923643643772794848848934726754
       Property Plant Equipment 
720
694
904
820
820
766
745
616
616
568
733
709
646
568
500
449
381
324
242
86
6,353
9,136
13,416
23,208
23,208
52,049
80,666
196,156
248,462
305,793
383,342
468,704
531,028
560,860
537,833
530,037
521,535
513,293
502,649
243,733
164,055
1,189
1,115
168,976
166,351
164,483
161,637
159,617
157,610
155,457
153,109
150,409
150,409
150,915
156,309
155,194
153,973
155,528
155,771
155,302
160,179
160,828
472,632
464,960
461,275
454,775
452,478
465,190
460,192
453,011
509,369
508,352
502,545
495,274
488,591
482,657
514,574
502,711
481,601
356,872
348,357
340,575
327,961
240,532
237,887
234,836
237,034
235,963
236,095
236,950
246,370
258,006
267,218
271,126
272,269
271,345
270,407
265,297
258,175
258,175265,297270,407271,345272,269271,126267,218258,006246,370236,950236,095235,963237,034234,836237,887240,532327,961340,575348,357356,872481,601502,711514,574482,657488,591495,274502,545508,352509,369453,011460,192465,190452,478454,775461,275464,960472,632160,828160,179155,302155,771155,528153,973155,194156,309150,915150,409150,409153,109155,457157,610159,617161,637164,483166,351168,9761,1151,189164,055243,733502,649513,293521,535530,037537,833560,860531,028468,704383,342305,793248,462196,15680,66652,04923,20823,20813,4169,1366,35386242324381449500568646709733568616616745766820820904694720
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,566
2,566
2,566
85,307
85,307
85,307
85,307
88,168
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,958
5,908
5,970
5,970
5,970
5,970
5,970
0
0
0
0
00005,9705,9705,9705,9705,9705,9085,9580000000000000000000000000000000000000000000000000000000088,16885,30785,30785,30785,3072,5662,5662,566000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
11,788
11,563
10,508
10,134
10,134
7,216
7,039
10,155
8,466
6,777
6,551
6,324
6,103
5,934
5,766
5,630
5,512
5,393
5,275
5,156
5,038
4,919
4,801
5,382
5,151
4,920
4,689
4,458
4,227
3,996
3,865
3,734
3,734
3,497
3,378
3,260
3,141
3,023
2,904
2,786
2,678
2,678
2,566
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
2,678
0
9,460
9,381
9,234
9,087
8,940
8,792
8,645
8,498
8,351
8,204
0
08,2048,3518,4988,6458,7928,9409,0879,2349,3819,46002,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,6782,5662,6782,6782,7862,9043,0233,1413,2603,3783,4973,7343,7343,8653,9964,2274,4584,6894,9205,1515,3824,8014,9195,0385,1565,2755,3935,5125,6305,7665,9346,1036,3246,5516,7778,46610,1557,0397,21610,13410,13410,50811,56311,78800000000000000000000
       Long-term Assets Other 
35
32
30
28
28
0
0
28
28
300
300
358
300
354
354
354
354
324
2
4
63
58
67
62
62
60,403
70,778
35,157
110,777
45,602
51,731
6,211
9,356
9,125
9,689
9,276
7,385
1,131
971
1,154
851
36
592
1,763
2,243
2,135
1,819
1,653
1,600
1,580
1,723
3,388
3,388
4,550
3,508
3,218
3,106
1,749
1,686
1,863
1,803
1,776
9,882
9,563
9,013
4,933
4,752
5,169
5,620
8,117
5,785
6,020
4,725
4,575
5,012
5,842
5,072
5,972
6,645
4,381
20,777
5,586
5,484
19,562
5,407
4,665
4,671
19,464
5,142
5,592
6,788
6,137
6,172
5,993
6,013
5,628
5,034
5,339
6,029
6,0295,3395,0345,6286,0135,9936,1726,1376,7885,5925,14219,4644,6714,6655,40719,5625,4845,58620,7774,3816,6455,9725,0725,8425,0124,5754,7256,0205,7858,1175,6205,1694,7524,9339,0139,5639,8821,7761,8031,8631,6861,7493,1063,2183,5084,5503,3883,3881,7231,5801,6001,6531,8192,1352,2431,763592368511,1549711,1317,3859,2769,6899,1259,3566,21151,73145,602110,77735,15770,77860,4036262675863423243543543543543003583003002828002828303235
> Total Liabilities 
1,682
1,498
1,815
1,807
1,807
1,667
1,433
589
589
1,152
1,590
1,211
614
603
458
502
468
770
450
472
8,913
7,933
7,994
19,669
19,669
24,298
26,175
61,012
153,347
145,149
219,716
273,232
322,453
332,540
367,616
364,638
347,931
361,776
362,630
356,617
333,396
39,329
51,543
146,268
145,642
148,610
133,314
113,212
116,283
119,973
145,565
142,056
142,056
156,525
146,314
146,148
150,408
104,816
67,949
81,520
61,328
72,376
297,323
303,599
284,615
302,105
296,644
289,977
276,032
288,153
333,749
336,596
349,853
362,971
337,025
340,616
389,662
384,500
380,345
385,450
370,389
286,388
244,246
180,583
199,434
191,185
178,208
139,739
154,903
167,731
119,670
170,232
166,229
170,617
163,105
183,340
165,976
166,675
153,486
153,486166,675165,976183,340163,105170,617166,229170,232119,670167,731154,903139,739178,208191,185199,434180,583244,246286,388370,389385,450380,345384,500389,662340,616337,025362,971349,853336,596333,749288,153276,032289,977296,644302,105284,615303,599297,32372,37661,32881,52067,949104,816150,408146,148146,314156,525142,056142,056145,565119,973116,283113,212133,314148,610145,642146,26851,54339,329333,396356,617362,630361,776347,931364,638367,616332,540322,453273,232219,716145,149153,34761,01226,17524,29819,66919,6697,9947,9338,9134724507704685024586036141,2111,5901,1525895891,4331,6671,8071,8071,8151,4981,682
   > Total Current Liabilities 
1,682
1,498
1,815
1,807
1,807
1,667
1,433
589
589
1,152
1,561
1,190
602
600
458
502
468
770
450
472
5,088
5,046
5,046
17,674
17,674
24,298
26,175
30,594
48,589
39,793
52,261
120,079
168,219
135,104
129,586
360,204
345,171
93,405
94,826
99,633
92,540
37,718
41,527
47,831
43,047
39,020
23,621
8,982
12,099
58,408
62,149
12,415
12,415
20,894
19,039
28,216
35,699
33,280
26,451
25,447
22,839
25,940
75,633
72,909
57,556
65,451
213,099
78,841
71,950
67,991
92,396
90,706
95,855
99,642
99,020
231,859
236,169
226,340
228,431
160,398
188,175
146,954
115,105
86,927
112,750
110,744
84,448
69,602
80,181
95,124
54,513
78,017
53,846
58,686
58,415
65,288
55,054
49,767
45,102
45,10249,76755,05465,28858,41558,68653,84678,01754,51395,12480,18169,60284,448110,744112,75086,927115,105146,954188,175160,398228,431226,340236,169231,85999,02099,64295,85590,70692,39667,99171,95078,841213,09965,45157,55672,90975,63325,94022,83925,44726,45133,28035,69928,21619,03920,89412,41512,41562,14958,40812,0998,98223,62139,02043,04747,83141,52737,71892,54099,63394,82693,405345,171360,204129,586135,104168,219120,07952,26139,79348,58930,59426,17524,29817,67417,6745,0465,0465,0884724507704685024586006021,1901,5611,1525895891,4331,6671,8071,8071,8151,4981,682
       Short-term Debt 
51
39
15
15
15
8
0
0
0
0
31
32
33
34
29
20
12
5
0
0
0
0
0
1,200
1,200
2,124
0
4,125
4,315
3,574
3,549
17,098
58,154
46,800
47,907
305,420
299,842
62,255
60,803
77,365
71,072
16,231
13,250
38,108
32,171
26,384
12,146
750
750
40,075
50,105
4,029
4,029
6,405
7,262
5,580
4,517
4,802
4,961
4,077
2,986
1,735
21,220
21,251
4,338
4,431
158,226
11,294
14,794
14,838
20,799
20,592
16,880
20,162
20,045
146,716
150,716
150,651
151,468
66,457
89,896
98,898
77,441
27,713
40,162
26,831
20,903
3,909
4,297
4,132
3,646
3,849
3,856
3,914
4,044
4,333
4,486
4,481
4,440
4,4404,4814,4864,3334,0443,9143,8563,8493,6464,1324,2973,90920,90326,83140,16227,71377,44198,89889,89666,457151,468150,651150,716146,71620,04520,16216,88020,59220,79914,83814,79411,294158,2264,4314,33821,25121,2201,7352,9864,0774,9614,8024,5175,5807,2626,4054,0294,02950,10540,07575075012,14626,38432,17138,10813,25016,23171,07277,36560,80362,255299,842305,42047,90746,80058,15417,0983,5493,5744,3154,12502,1241,2001,20000000512202934333231000081515153951
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
63,000
86,682
96,000
74,900
25,533
37,581
23,660
17,687
0
0
0
0
0
0
0
0
0
0
0
0
00000000000017,68723,66037,58125,53374,90096,00086,68263,0000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
875
760
1,052
0
1,154
990
889
0
155
188
342
299
118
171
91
52
126
41
75
55
2,203
4,212
3,695
0
11,167
15,554
17,780
15,367
30,750
11,759
26,698
77,844
78,502
64,750
55,921
14,034
6,189
5,472
8,351
8,182
9,847
10,322
13,858
6,472
8,182
9,853
9,234
5,519
8,497
8,200
8,484
0
5,104
10,571
8,579
11,071
16,110
16,619
12,338
13,122
14,823
20,307
41,447
30,520
27,080
23,844
26,790
37,051
32,490
28,234
41,178
39,738
44,671
40,966
44,774
48,176
50,531
45,093
47,068
29,277
24,658
27,721
17,582
13,047
23,171
30,029
28,387
23,251
21,750
21,478
17,493
28,115
24,406
25,933
23,990
20,752
18,508
20,132
17,205
17,20520,13218,50820,75223,99025,93324,40628,11517,49321,47821,75023,25128,38730,02923,17113,04717,58227,72124,65829,27747,06845,09350,53148,17644,77440,96644,67139,73841,17828,23432,49037,05126,79023,84427,08030,52041,44720,30714,82313,12212,33816,61916,11011,0718,57910,5715,10408,4848,2008,4975,5199,2349,8538,1826,47213,85810,3229,8478,1828,3515,4726,18914,03455,92164,75078,50277,84426,69811,75930,75015,36717,78015,55411,16703,6954,2122,203557541126529117111829934218815508899901,15401,052760875
       Other Current Liabilities 
757
700
749
0
638
669
544
0
434
964
1,219
859
451
395
338
429
330
350
374
417
2,885
833
1,351
0
5,307
6,620
8,395
11,102
12,577
11,040
18,193
19,567
25,014
13,921
11,510
8,217
6,719
3,193
6,189
8,195
7,716
8,878
8,256
15
2,694
2,783
2,241
2,713
2,852
10,133
3,560
0
3,282
3,918
3,198
5,714
3,353
1,419
806
2,045
800
593
7,120
7,238
7,294
18,192
9,148
6,388
3,105
3,268
4,346
8,703
10,049
16,724
13,316
13,546
12,149
11,878
11,281
42,333
50,253
6,707
8,361
35,066
35,794
37,907
19,703
21,135
54,134
69,514
33,374
46,053
25,584
13,511
13,737
40,203
32,060
25,154
23,457
23,45725,15432,06040,20313,73713,51125,58446,05333,37469,51454,13421,13519,70337,90735,79435,0668,3616,70750,25342,33311,28111,87812,14913,54613,31616,72410,0498,7034,3463,2683,1056,3889,14818,1927,2947,2387,1205938002,0458061,4193,3535,7143,1983,9183,28203,56010,1332,8522,7132,2412,7832,694158,2568,8787,7168,1956,1893,1936,7198,21711,51013,92125,01419,56718,19311,04012,57711,1028,3956,6205,30701,3518332,8854173743503304293383954518591,21996443405446696380749700757
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
29
20
12
3
0
0
0
0
0
0
3,825
2,888
2,948
1,996
1,996
0
0
30,418
104,758
105,356
167,455
153,153
154,234
197,436
238,030
4,434
2,760
268,371
267,804
256,984
240,856
1,611
10,016
98,437
102,595
109,590
109,693
104,230
104,184
61,565
83,416
129,641
129,641
135,631
127,275
117,932
114,709
71,536
41,498
56,073
38,489
46,436
221,690
230,690
227,059
236,654
83,545
211,136
204,082
220,162
241,353
245,890
253,998
263,329
238,005
108,757
153,493
158,160
151,914
225,052
182,214
139,434
129,141
93,656
86,684
80,441
93,760
70,137
74,722
72,607
65,157
92,215
112,383
111,931
104,690
118,052
110,922
116,908
108,384
108,384116,908110,922118,052104,690111,931112,38392,21565,15772,60774,72270,13793,76080,44186,68493,656129,141139,434182,214225,052151,914158,160153,493108,757238,005263,329253,998245,890241,353220,162204,082211,13683,545236,654227,059230,690221,69046,43638,48956,07341,49871,536114,709117,932127,275135,631129,641129,64183,41661,565104,184104,230109,693109,590102,59598,43710,0161,611240,856256,984267,804268,3712,7604,434238,030197,436154,234153,153167,455105,356104,75830,418001,9961,9962,9482,8883,82500000031220290000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
71,807
64,396
56,848
70,621
50,361
53,681
52,518
45,888
68,356
83,739
82,082
0
0
0
0
0
0000082,08283,73968,35645,88852,51853,68150,36170,62156,84864,39671,80700000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
23,086
22,200
23,382
21,493
13,134
13,332
13,405
13,774
10,394
10,336
10,288
10,068
8,797
0
8,791
0
0
0
0
0
000008,79108,79710,06810,28810,33610,39413,77413,40513,33213,13421,49323,38222,20023,0860000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
2,598
2,622
2,739
0
2,784
2,929
2,899
0
4,471
8,091
7,105
6,559
6,054
5,652
5,395
4,980
4,555
4,088
4,025
3,573
33,598
33,604
32,351
0
28,515
258,865
262,050
298,445
301,726
303,699
297,131
282,286
285,844
313,496
243,745
209,373
185,188
157,499
145,146
-100,069
-101,503
16,282
3,928
-7,157
1,743
11,240
27,062
46,974
42,114
39,209
57,644
0
52,562
65,519
72,266
89,218
101,907
158,811
208,295
213,507
209,551
210,570
370,711
371,544
358,584
363,615
360,482
387,890
376,200
367,999
368,815
356,439
349,021
336,352
329,403
299,767
291,032
283,637
256,579
219,780
195,511
210,741
245,216
296,235
301,682
308,019
305,196
345,214
342,965
363,588
334,998
308,089
293,675
300,793
297,997
279,557
268,659
265,823
263,925
263,925265,823268,659279,557297,997300,793293,675308,089334,998363,588342,965345,214305,196308,019301,682296,235245,216210,741195,511219,780256,579283,637291,032299,767329,403336,352349,021356,439368,815367,999376,200387,890360,482363,615358,584371,544370,711210,570209,551213,507208,295158,811101,90789,21872,26665,51952,562057,64439,20942,11446,97427,06211,2401,743-7,1573,92816,282-101,503-100,069145,146157,499185,188209,373243,745313,496285,844282,286297,131303,699301,726298,445262,050258,86528,515032,35133,60433,5983,5734,0254,0884,5554,9805,3955,6526,0546,5597,1058,0914,47102,8992,9292,78402,7392,6222,598
   Common Stock
136
163
169
0
169
171
173
0
173
176
176
176
176
177
180
36
36
36
38
38
28
29
29
0
29
37
37
40
41
41
41
41
41
58
58
58
58
58
58
57
66
82
83
90
108
20
49
87
87
87
145
0
147
12
15
16
18
21
24
25
25
25
43
43
43
44
44
44
44
44
44
44
44
45
45
46
49
50
50
56
56
55
63
72
73
73
73
73
74
74
74
75
76
76
76
76
77
77
77
777777767676767574747473737373726355565650504946454544444444444444444343432525252421181615121470145878787492010890838266575858585858584141414141403737290292928383836363618017717617617617617301731711690169163136
   Retained Earnings -782,135-779,375-775,953-763,913-744,649-740,841-748,121-734,643-701,252-672,895-694,695-691,781-727,608-724,157-732,232-736,598-716,084-730,980-745,629-720,214-678,808-651,163-643,202-630,000-597,671-589,838-576,615-568,462-554,858-554,337-545,181-532,233-544,990-541,153-545,924-532,383-531,311-516,329-517,024-512,332-524,531-528,237-543,494-532,356-540,630-535,340-530,310-530,310-524,487-518,197-515,253-509,985-507,620-511,653-512,088-511,794-499,646-486,769-594,523-581,076-335,439-322,625-294,459-269,721-235,017-165,043-154,561-118,309-102,541-96,649-97,755-99,680-96,571-99,276-13,584-13,584-8,468-6,693-4,466-5,876-5,394-4,959-4,814-4,390-3,966-3,686-3,257-2,764-2,188-1,310-4,012-4,012-5,528-5,392-5,181-5,181-5,230-5,331-5,345
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,036,638
1,037,718
1,035,980
1,036,608
1,037,205
1,037,869
1,036,692
1,036,459
1,040,834
1,039,897
1,039,735
0
0
0
0
0
000001,039,7351,039,8971,040,8341,036,4591,036,6921,037,8691,037,2051,036,6081,035,9801,037,7181,036,63800000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
7,807
7,791
7,800
0
7,796
8,149
8,254
0
8,310
9,228
9,111
9,132
9,141
9,167
9,216
9,372
9,372
9,022
9,378
9,378
40,156
42,120
42,374
0
43,697
358,356
358,499
397,535
399,851
400,539
401,436
402,932
443,289
477,382
478,231
479,034
479,587
480,064
480,525
558,730
492,952
502,969
503,489
511,359
513,722
522,872
534,632
576,106
557,279
557,318
581,985
0
613,408
600,846
612,880
663,604
645,382
687,026
732,801
780,156
726,549
726,873
901,978
902,843
903,424
903,683
904,387
922,698
923,956
924,911
926,248
927,090
927,825
928,378
929,262
932,179
936,643
937,208
937,795
942,307
943,453
944,035
963,606
1,036,638
1,037,718
1,035,980
1,036,608
1,037,205
1,037,869
1,036,692
1,036,459
1,040,834
1,039,897
1,039,735
1,040,747
1,040,912
1,042,053
1,042,639
1,043,501
1,043,5011,042,6391,042,0531,040,9121,040,7471,039,7351,039,8971,040,8341,036,4591,036,6921,037,8691,037,2051,036,6081,035,9801,037,7181,036,638963,606944,035943,453942,307937,795937,208936,643932,179929,262928,378927,825927,090926,248924,911923,956922,698904,387903,683903,424902,843901,978726,873726,549780,156732,801687,026645,382663,604612,880600,846613,4080581,985557,318557,279576,106534,632522,872513,722511,359503,489502,969492,952558,730480,525480,064479,587479,034478,231477,382443,289402,932401,436400,539399,851397,535358,499358,35643,697042,37442,12040,1569,3789,3789,0229,3729,3729,2169,1679,1419,1329,1119,2288,31008,2548,1497,79607,8007,7917,807



5.4. Balance Sheets

Currency in USD. All numbers in thousands.