25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Altri SGPS SA
Buy, Hold or Sell?

Let's analyze Altri together

I guess you are interested in Altri SGPS SA. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Altri SGPS SA. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Altri SGPS SA

I send you an email if I find something interesting about Altri SGPS SA.

1. Quick Overview

1.1. Quick analysis of Altri (30 sec.)










1.2. What can you expect buying and holding a share of Altri? (30 sec.)

How much money do you get?

How much money do you get?
€0.26
When do you have the money?
1 year
How often do you get paid?
60.0%

What is your share worth?

Current worth
€2.02
Expected worth in 1 year
€2.07
How sure are you?
75.0%

+ What do you gain per year?

Total Gains per Share
€0.29
Return On Investment
5.9%

For what price can you sell your share?

Current Price per Share
€4.98
Expected price per share
€4.95 - €5.545
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Altri (5 min.)




Live pricePrice per Share (EOD)
€4.98

2.2. Growth of Altri (5 min.)




Is Altri growing?

Current yearPrevious yearGrowGrow %
How rich?$438.6m$579.5m-$143.4m-32.9%

How much money is Altri making?

Current yearPrevious yearGrowGrow %
Making money$20.4m$31.5m-$11m-54.1%
Net Profit Margin8.8%11.8%--

How much money comes from the company's main activities?

2.3. Financial Health of Altri (5 min.)




2.4. Comparing to competitors in the Paper & Paper Products industry (5 min.)




  Industry Rankings (Paper & Paper Products)  


Richest
#49 / 119

Most Revenue
#49 / 119

Most Profit
#28 / 119
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Altri?

Welcome investor! Altri's management wants to use your money to grow the business. In return you get a share of Altri.

First you should know what it really means to hold a share of Altri. And how you can make/lose money.

Speculation

The Price per Share of Altri is €4.98. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Altri.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Altri, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €2.02. Based on the TTM, the Book Value Change Per Share is €0.01 per quarter. Based on the YOY, the Book Value Change Per Share is €-0.11 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.06 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Altri.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.214.2%0.102.0%0.132.6%0.193.7%0.163.3%
Usd Book Value Change Per Share-0.04-0.8%0.010.2%-0.11-2.3%0.00-0.1%0.030.6%
Usd Dividend Per Share0.265.3%0.071.3%0.265.3%0.193.8%0.203.9%
Usd Total Gains Per Share0.224.5%0.081.6%0.153.0%0.183.7%0.224.5%
Usd Price Per Share5.69-5.15-4.45-4.10-3.58-
Price to Earnings Ratio6.83-231.82-15.30-58.08-31.91-
Price-to-Total Gains Ratio25.41-12.84-6.75-9.74-4.91-
Price to Book Ratio2.66-2.42-1.62-1.68-1.67-
Price-to-Total Gains Ratio25.41-12.84-6.75-9.74-4.91-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share5.264358
Number of shares189
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.070.19
Usd Book Value Change Per Share0.010.00
Usd Total Gains Per Share0.080.18
Gains per Quarter (189 shares)14.7234.73
Gains per Year (189 shares)58.87138.94
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
150949142-3129
210018108284-6268
315027167426-9407
420036226568-12546
525045285710-15685
630054344852-18824
735062403994-21963
8400714621136-241102
9450805211278-271241
10499895801420-301380

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.03.00.095.2%
Book Value Change Per Share2.02.00.050.0%7.04.01.058.3%12.07.01.060.0%23.016.01.057.5%38.020.04.061.3%
Dividend per Share1.00.03.025.0%9.00.03.075.0%15.00.05.075.0%24.00.016.060.0%27.00.035.043.5%
Total Gains per Share3.01.00.075.0%9.03.00.075.0%15.05.00.075.0%30.010.00.075.0%45.014.03.072.6%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Altri SGPS SA compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0380.011-441%-0.106+179%-0.004-90%0.026-246%
Book Value Per Share--2.0232.011+1%2.673-24%2.411-16%2.065-2%
Current Ratio--1.9661.866+5%1.204+63%1.437+37%1.425+38%
Debt To Asset Ratio--0.6710.676-1%0.623+8%0.675-1%0.694-3%
Debt To Equity Ratio--2.0592.110-2%1.693+22%2.237-8%2.384-14%
Dividend Per Share--0.2500.062+300%0.2500%0.178+41%0.185+35%
Eps--0.1970.094+109%0.121+63%0.176+12%0.155+27%
Free Cash Flow Per Share--0.3660.207+77%0.016+2164%0.145+152%0.148+147%
Free Cash Flow To Equity Per Share--0.3660.221+65%-0.110+130%0.129+184%0.058+535%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Market Cap1021557360.000-8%1104635820.0001000069783.000+10%862933912.700+28%811725703.378+36%716660858.156+54%
Net Profit Margin--0.1690.088+92%0.118+43%0.158+7%0.162+4%
Operating Margin----0.0140%0.154-100%0.119-100%0.179-100%
Operating Ratio--1.1221.448-23%1.140-2%1.051+7%0.910+23%
Pb Ratio2.462-8%2.6622.421+10%1.619+64%1.680+58%1.668+60%
Pe Ratio6.316-8%6.830231.824-97%15.298-55%58.076-88%31.910-79%
Price Per Share4.980-8%5.3854.875+10%4.207+28%3.878+39%3.388+59%
Price To Free Cash Flow Ratio3.404-8%3.6816.029-39%3.186+16%2.836+30%9.684-62%
Price To Total Gains Ratio23.503-8%25.41512.839+98%6.745+277%9.737+161%4.905+418%
Quick Ratio--0.6130.510+20%0.328+87%0.692-11%0.764-20%
Return On Assets--0.0320.015+111%0.020+60%0.024+34%0.023+39%
Return On Equity--0.0990.047+110%0.052+89%0.075+32%0.075+31%
Total Gains Per Share--0.2120.074+188%0.144+47%0.174+22%0.211+0%
Usd Book Value--438676751.258436116898.511+1%579531059.538-24%533611025.661-18%461437959.373-5%
Usd Book Value Change Per Share---0.0400.012-441%-0.112+179%-0.004-90%0.028-246%
Usd Book Value Per Share--2.1392.126+1%2.825-24%2.549-16%2.183-2%
Usd Dividend Per Share--0.2640.066+300%0.2640%0.188+41%0.195+35%
Usd Eps--0.2080.100+109%0.128+63%0.186+12%0.164+27%
Usd Free Cash Flow--79299599.65033668583.202+136%3502245.240+2164%30734335.234+158%32512732.091+144%
Usd Free Cash Flow Per Share--0.3870.219+77%0.017+2164%0.153+152%0.157+147%
Usd Free Cash Flow To Equity Per Share--0.3870.234+65%-0.116+130%0.136+184%0.061+535%
Usd Market Cap1079888285.256-8%1167710525.3221057173767.609+10%912207439.115+28%858075241.041+36%757582193.157+54%
Usd Price Per Share5.264-8%5.6925.154+10%4.447+28%4.100+39%3.582+59%
Usd Profit--42744332.16620447481.864+109%31513795.055+36%38754866.734+10%34645691.573+23%
Usd Revenue--252789379.109207064191.965+22%250909511.752+1%210223497.210+20%194459368.167+30%
Usd Total Gains Per Share--0.2240.078+188%0.152+47%0.184+22%0.223+0%
 EOD+4 -4MRQTTM+30 -4YOY+24 -95Y+24 -1110Y+25 -10

3.3 Fundamental Score

Let's check the fundamental score of Altri SGPS SA based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-156.316
Price to Book Ratio (EOD)Between0-12.462
Net Profit Margin (MRQ)Greater than00.169
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.613
Current Ratio (MRQ)Greater than11.966
Debt to Asset Ratio (MRQ)Less than10.671
Debt to Equity Ratio (MRQ)Less than12.059
Return on Equity (MRQ)Greater than0.150.099
Return on Assets (MRQ)Greater than0.050.032
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Altri SGPS SA based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5042.540
Ma 20Greater thanMa 505.076
Ma 50Greater thanMa 1005.086
Ma 100Greater thanMa 2005.014
OpenGreater thanClose5.015
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Altri SGPS SA

Altri, SGPS, S.A. produces and sells cellulosic fibers and energy in Portugal and internationally. The company produces pulp products for various application including production of paper, tissue, and printing and writing papers; and dissolving pulp for use of textile production. It is also involved timber commercialization; forest management; production of forest-based renewable energy, such as industrial cogeneration from black liquor and biomass; real estate activities; and production of plants in nurseries, as well as the provision of services related with forests and landscapes. The company was incorporated in 2005 and is headquartered in Porto, Portugal.

Fundamental data was last updated by Penke on 2024-11-12 18:28:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is just not able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is cheap.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Altri earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • A Net Profit Margin of 16.9% means that €0.17 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Altri SGPS SA:

  • The MRQ is 16.9%. The company is making a huge profit. +2
  • The TTM is 8.8%. The company is making a profit. +1
Trends
Current periodCompared to+/- 
MRQ16.9%TTM8.8%+8.1%
TTM8.8%YOY11.8%-3.0%
TTM8.8%5Y15.8%-7.0%
5Y15.8%10Y16.2%-0.3%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ16.9%3.9%+13.0%
TTM8.8%2.5%+6.3%
YOY11.8%4.4%+7.4%
5Y15.8%4.2%+11.6%
10Y16.2%4.3%+11.9%
4.3.1.2. Return on Assets

Shows how efficient Altri is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • 3.2% Return on Assets means that Altri generated €0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Altri SGPS SA:

  • The MRQ is 3.2%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.5%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.2%TTM1.5%+1.7%
TTM1.5%YOY2.0%-0.5%
TTM1.5%5Y2.4%-0.9%
5Y2.4%10Y2.3%+0.1%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%0.8%+2.4%
TTM1.5%0.5%+1.0%
YOY2.0%1.0%+1.0%
5Y2.4%1.0%+1.4%
10Y2.3%1.0%+1.3%
4.3.1.3. Return on Equity

Shows how efficient Altri is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • 9.9% Return on Equity means Altri generated €0.10 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Altri SGPS SA:

  • The MRQ is 9.9%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 4.7%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ9.9%TTM4.7%+5.2%
TTM4.7%YOY5.2%-0.5%
TTM4.7%5Y7.5%-2.8%
5Y7.5%10Y7.5%-0.1%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ9.9%1.4%+8.5%
TTM4.7%1.0%+3.7%
YOY5.2%2.0%+3.2%
5Y7.5%1.8%+5.7%
10Y7.5%2.1%+5.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Altri SGPS SA.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Altri is operating .

  • Measures how much profit Altri makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Altri SGPS SA:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-1.4%+1.4%
TTM-1.4%YOY15.4%-16.8%
TTM-1.4%5Y11.9%-13.3%
5Y11.9%10Y17.9%-6.0%
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.8%-7.8%
TTM-1.4%4.6%-6.0%
YOY15.4%5.9%+9.5%
5Y11.9%6.5%+5.4%
10Y17.9%6.4%+11.5%
4.3.2.2. Operating Ratio

Measures how efficient Altri is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • An Operation Ratio of 1.12 means that the operating costs are €1.12 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Altri SGPS SA:

  • The MRQ is 1.122. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.448. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.122TTM1.448-0.326
TTM1.448YOY1.140+0.308
TTM1.4485Y1.051+0.397
5Y1.05110Y0.910+0.141
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1221.301-0.179
TTM1.4481.264+0.184
YOY1.1401.098+0.042
5Y1.0511.084-0.033
10Y0.9101.025-0.115
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Altri SGPS SA.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Altri is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A Current Ratio of 1.97 means the company has €1.97 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Altri SGPS SA:

  • The MRQ is 1.966. The company is able to pay all its short-term debts. +1
  • The TTM is 1.866. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.966TTM1.866+0.100
TTM1.866YOY1.204+0.662
TTM1.8665Y1.437+0.429
5Y1.43710Y1.425+0.012
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ1.9661.495+0.471
TTM1.8661.568+0.298
YOY1.2041.597-0.393
5Y1.4371.578-0.141
10Y1.4251.412+0.013
4.4.3.2. Quick Ratio

Measures if Altri is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • A Quick Ratio of 0.61 means the company can pay off €0.61 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Altri SGPS SA:

  • The MRQ is 0.613. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.510. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.613TTM0.510+0.104
TTM0.510YOY0.328+0.182
TTM0.5105Y0.692-0.183
5Y0.69210Y0.764-0.072
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6130.613+0.000
TTM0.5100.658-0.148
YOY0.3280.782-0.454
5Y0.6920.774-0.082
10Y0.7640.684+0.080
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Altri SGPS SA.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Altri assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Altri to Paper & Paper Products industry mean.
  • A Debt to Asset Ratio of 0.67 means that Altri assets are financed with 67.1% credit (debt) and the remaining percentage (100% - 67.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Altri SGPS SA:

  • The MRQ is 0.671. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.676. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.671TTM0.676-0.006
TTM0.676YOY0.623+0.053
TTM0.6765Y0.675+0.001
5Y0.67510Y0.694-0.018
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6710.479+0.192
TTM0.6760.481+0.195
YOY0.6230.472+0.151
5Y0.6750.477+0.198
10Y0.6940.513+0.181
4.5.4.2. Debt to Equity Ratio

Measures if Altri is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Altri to the Paper & Paper Products industry mean.
  • A Debt to Equity ratio of 205.9% means that company has €2.06 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Altri SGPS SA:

  • The MRQ is 2.059. The company is just not able to pay all its debts with equity.
  • The TTM is 2.110. The company is just not able to pay all its debts with equity.
Trends
Current periodCompared to+/- 
MRQ2.059TTM2.110-0.052
TTM2.110YOY1.693+0.418
TTM2.1105Y2.237-0.127
5Y2.23710Y2.384-0.147
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
MRQ2.0590.957+1.102
TTM2.1100.944+1.166
YOY1.6930.874+0.819
5Y2.2370.962+1.275
10Y2.3841.131+1.253
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Altri generates.

  • Above 15 is considered overpriced but always compare Altri to the Paper & Paper Products industry mean.
  • A PE ratio of 6.83 means the investor is paying €6.83 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Altri SGPS SA:

  • The EOD is 6.316. Based on the earnings, the company is cheap. +2
  • The MRQ is 6.830. Based on the earnings, the company is cheap. +2
  • The TTM is 231.824. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD6.316MRQ6.830-0.514
MRQ6.830TTM231.824-224.995
TTM231.824YOY15.298+216.526
TTM231.8245Y58.076+173.748
5Y58.07610Y31.910+26.166
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD6.3166.929-0.613
MRQ6.8307.763-0.933
TTM231.8248.197+223.627
YOY15.2985.200+10.098
5Y58.0768.852+49.224
10Y31.9109.581+22.329
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Altri SGPS SA:

  • The EOD is 3.404. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 3.681. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 6.029. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD3.404MRQ3.681-0.277
MRQ3.681TTM6.029-2.348
TTM6.029YOY3.186+2.843
TTM6.0295Y2.836+3.193
5Y2.83610Y9.684-6.848
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD3.4042.234+1.170
MRQ3.6812.976+0.705
TTM6.0292.169+3.860
YOY3.1863.728-0.542
5Y2.8363.316-0.480
10Y9.6842.837+6.847
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Altri is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Paper & Paper Products industry mean).
  • A PB ratio of 2.66 means the investor is paying €2.66 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Altri SGPS SA:

  • The EOD is 2.462. Based on the equity, the company is underpriced. +1
  • The MRQ is 2.662. Based on the equity, the company is underpriced. +1
  • The TTM is 2.421. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD2.462MRQ2.662-0.200
MRQ2.662TTM2.421+0.241
TTM2.421YOY1.619+0.803
TTM2.4215Y1.680+0.741
5Y1.68010Y1.668+0.012
Compared to industry (Paper & Paper Products)
PeriodCompanyIndustry (mean)+/- 
EOD2.4620.936+1.526
MRQ2.6620.957+1.705
TTM2.4210.990+1.431
YOY1.6190.995+0.624
5Y1.6801.126+0.554
10Y1.6681.273+0.395
4.6.2. Total Gains per Share
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-06-30. Currency in EUR. All numbers in thousands.

Summary
Total Assets1,259,620
Total Liabilities844,638
Total Stockholder Equity410,314
 As reported
Total Liabilities 844,638
Total Stockholder Equity+ 410,314
Total Assets = 1,259,620

Assets

Total Assets1,259,620
Total Current Assets457,015
Long-term Assets802,604
Total Current Assets
Cash And Cash Equivalents 199,075
Net Receivables 142,578
Inventory 91,455
Other Current Assets 4,399
Total Current Assets  (as reported)457,015
Total Current Assets  (calculated)437,508
+/- 19,507
Long-term Assets
Property Plant Equipment 400,296
Goodwill 265,631
Intangible Assets 723
Long-term Assets  (as reported)802,604
Long-term Assets  (calculated)666,650
+/- 135,954

Liabilities & Shareholders' Equity

Total Current Liabilities232,425
Long-term Liabilities612,214
Total Stockholder Equity410,314
Total Current Liabilities
Short Long Term Debt 56,005
Accounts payable 104,835
Other Current Liabilities 29,659
Total Current Liabilities  (as reported)232,425
Total Current Liabilities  (calculated)190,500
+/- 41,925
Long-term Liabilities
Long term Debt 472,697
Capital Lease Obligations Min Short Term Debt76,851
Long-term Liabilities Other 12,546
Long-term Liabilities  (as reported)612,214
Long-term Liabilities  (calculated)562,094
+/- 50,120
Total Stockholder Equity
Retained Earnings 61,999
Total Stockholder Equity (as reported)410,314
Total Stockholder Equity (calculated)61,999
+/- 348,315
Other
Capital Stock25,641
Common Stock Shares Outstanding 205,132
Net Debt 329,627
Net Invested Capital 939,016
Net Working Capital 224,591
Property Plant and Equipment Gross 400,296



6.2. Balance Sheets Structured

Currency in EUR. All numbers in thousands.

 Trend2024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-31
> Total Assets 
0
0
0
1,123,524
1,099,448
1,140,871
1,158,430
1,190,476
1,210,199
1,211,707
1,133,738
1,127,724
1,114,266
1,141,053
1,091,826
1,128,360
1,111,867
1,221,754
1,167,207
1,221,378
1,307,286
1,321,153
1,228,884
1,239,256
1,218,049
1,199,415
1,189,384
1,195,241
1,060,817
1,059,923
1,140,601
1,285,067
1,207,951
1,193,043
1,260,846
1,210,089
1,292,426
1,380,379
1,418,951
1,492,189
1,632,310
1,524,210
1,452,475
1,482,451
1,501,158
1,459,662
1,456,335
1,485,975
1,473,447
1,805,306
2,040,737
2,290,063
2,374,107
1,452,687
1,498,572
1,498,363
0
1,291,102
1,269,500
1,314,950
1,256,200
1,259,620
1,259,6201,256,2001,314,9501,269,5001,291,10201,498,3631,498,5721,452,6872,374,1072,290,0632,040,7371,805,3061,473,4471,485,9751,456,3351,459,6621,501,1581,482,4511,452,4751,524,2101,632,3101,492,1891,418,9511,380,3791,292,4261,210,0891,260,8461,193,0431,207,9511,285,0671,140,6011,059,9231,060,8171,195,2411,189,3841,199,4151,218,0491,239,2561,228,8841,321,1531,307,2861,221,3781,167,2071,221,7541,111,8671,128,3601,091,8261,141,0531,114,2661,127,7241,133,7381,211,7071,210,1991,190,4761,158,4301,140,8711,099,4481,123,524000
   > Total Current Assets 
0
0
0
218,226
201,846
245,759
271,242
290,053
327,327
336,368
264,842
265,677
258,088
285,696
245,048
274,553
266,369
383,887
339,379
400,019
486,124
506,988
416,596
430,362
414,962
390,151
388,802
410,670
284,784
286,886
359,369
487,538
392,922
381,157
439,649
383,127
463,230
537,024
557,590
475,630
541,229
427,568
360,119
397,605
428,086
399,975
400,296
441,465
441,050
421,085
570,617
1,491,438
1,579,041
482,765
487,370
694,631
0
476,390
458,189
504,892
445,900
457,015
457,015445,900504,892458,189476,3900694,631487,370482,7651,579,0411,491,438570,617421,085441,050441,465400,296399,975428,086397,605360,119427,568541,229475,630557,590537,024463,230383,127439,649381,157392,922487,538359,369286,886284,784410,670388,802390,151414,962430,362416,596506,988486,124400,019339,379383,887266,369274,553245,048285,696258,088265,677264,842336,368327,327290,053271,242245,759201,846218,226000
       Cash And Cash Equivalents 
0
0
0
80,262
65,410
76,888
93,799
129,868
148,918
141,786
70,809
112,747
97,230
106,577
76,491
112,392
98,751
211,288
172,789
232,451
307,448
338,257
250,180
260,855
239,021
202,820
201,958
243,154
107,398
103,129
151,489
300,094
206,615
190,028
233,003
193,600
262,786
332,099
344,760
240,766
309,113
204,015
139,663
181,344
219,639
175,881
193,725
254,569
238,285
184,864
342,257
238,937
244,568
215,989
190,924
233,607
0
184,360
209,000
253,703
194,000
199,075
199,075194,000253,703209,000184,3600233,607190,924215,989244,568238,937342,257184,864238,285254,569193,725175,881219,639181,344139,663204,015309,113240,766344,760332,099262,786193,600233,003190,028206,615300,094151,489103,129107,398243,154201,958202,820239,021260,855250,180338,257307,448232,451172,789211,28898,751112,39276,491106,57797,230112,74770,809141,786148,918129,86893,79976,88865,41080,262000
       Short-term Investments 
0
0
0
603
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,962
18,905
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000018,90513,962000000000000000000000000000000000000603000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
139,772
145,632
133,584
116,368
94,572
115,327
117,409
122,044
105,497
92,975
122,666
153,341
144,296
110,986
143,979
174,690
186,867
134,580
0
135,943
128,135
100,163
132,200
142,578
142,578132,200100,163128,135135,9430134,580186,867174,690143,979110,986144,296153,341122,66692,975105,497122,044117,409115,32794,572116,368133,584145,632139,77200000000000000000000000000000000000000
       Other Current Assets 
0
0
0
99,473
101,012
120,254
124,686
110,637
123,877
121,773
120,656
91,201
98,199
120,977
114,429
114,721
124,488
118,214
110,925
112,740
123,119
111,365
105,861
114,782
118,289
118,312
121,181
111,119
113,358
106,875
132,375
128,553
127,760
126,492
141,093
138,799
145,634
141,691
143,080
164,768
155,197
128,716
124,339
130,577
125,506
128,916
115,062
112,877
131,259
163,739
154,685
1,170,954
1,252,412
4,101
7,968
32,900
0
15,626
11,590
0
35,400
4,399
4,39935,400011,59015,626032,9007,9684,1011,252,4121,170,954154,685163,739131,259112,877115,062128,916125,506130,577124,339128,716155,197164,768143,080141,691145,634138,799141,093126,492127,760128,553132,375106,875113,358111,119121,181118,312118,289114,782105,861111,365123,119112,740110,925118,214124,488114,721114,429120,97798,19991,201120,656121,773123,877110,637124,686120,254101,01299,473000
   > Long-term Assets 
0
0
0
905,298
897,603
895,112
887,188
900,423
882,872
875,340
868,896
862,047
856,178
855,357
846,779
853,807
845,499
837,867
827,828
821,358
821,161
814,164
812,288
808,894
803,088
809,264
800,582
784,572
776,033
773,037
781,232
797,529
815,028
811,886
821,198
826,961
829,195
843,355
861,361
1,016,559
1,091,081
1,096,643
1,092,356
1,084,846
1,073,072
1,059,687
1,056,039
1,044,510
1,032,397
1,384,221
1,470,120
798,625
795,066
969,922
1,011,202
803,733
0
814,712
811,300
810,058
810,300
802,604
802,604810,300810,058811,300814,7120803,7331,011,202969,922795,066798,6251,470,1201,384,2211,032,3971,044,5101,056,0391,059,6871,073,0721,084,8461,092,3561,096,6431,091,0811,016,559861,361843,355829,195826,961821,198811,886815,028797,529781,232773,037776,033784,572800,582809,264803,088808,894812,288814,164821,161821,358827,828837,867845,499853,807846,779855,357856,178862,047868,896875,340882,872900,423887,188895,112897,603905,298000
       Property Plant Equipment 
0
0
0
525,137
514,400
511,303
504,380
500,152
488,074
479,042
469,792
460,119
450,157
440,867
432,139
424,105
415,154
405,743
396,998
390,513
389,718
385,086
383,179
384,286
379,662
387,322
377,031
364,120
354,197
349,505
357,489
359,639
378,031
378,150
386,429
396,516
392,343
396,842
395,970
555,510
628,296
626,666
622,699
624,890
612,082
601,617
596,721
588,971
580,928
762,931
770,911
405,756
401,553
503,994
406,585
405,261
520,800
417,369
412,800
411,827
408,000
400,296
400,296408,000411,827412,800417,369520,800405,261406,585503,994401,553405,756770,911762,931580,928588,971596,721601,617612,082624,890622,699626,666628,296555,510395,970396,842392,343396,516386,429378,150378,031359,639357,489349,505354,197364,120377,031387,322379,662384,286383,179385,086389,718390,513396,998405,743415,154424,105432,139440,867450,157460,119469,792479,042488,074500,152504,380511,303514,400525,137000
       Goodwill 
0
0
0
269,401
269,401
269,401
269,445
269,594
265,610
265,531
265,531
265,531
265,531
0
0
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,531
265,631
265,631
265,631
265,631
265,631
265,631
416,500
484,371
265,631
265,631
265,631
265,631
265,631
0
265,631
265,600
265,631
265,600
265,631
265,631265,600265,631265,600265,6310265,631265,631265,631265,631265,631484,371416,500265,631265,631265,631265,631265,631265,631265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,531265,53100265,531265,531265,531265,531265,610269,594269,445269,401269,401269,401000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
55,183
1,520
1,514
963
1,064
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000001,0649631,5141,52055,18300000000000000000000000000000000000000
       Intangible Assets 
0
0
0
290
713
624
476
524
378
346
197
989
865
0
0
605
0
332
196
194
167
140
113
139
121
104
86
84
64
640
579
643
677
731
689
1,019
935
850
765
55,284
55,188
55,092
54,996
52,043
51,297
50,552
49,801
52,202
51,451
70,694
69,610
367
282
208
157
410
0
468
581
516
0
723
7230516581468041015720828236769,61070,69451,45152,20249,80150,55251,29752,04354,99655,09255,18855,2847658509351,019689731677643579640648486104121139113140167194196332060500865989197346378524476624713290000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
49,003
41,170
41,774
45,438
44,765
37,678
37,200
36,156
36,880
31,953
29,897
30,589
38,669
20,782
18,650
23,825
24,830
0
19,900
13,560
14,115
0
0
0
00014,11513,56019,900024,83023,82518,65020,78238,66930,58929,89731,95336,88036,15637,20037,67844,76545,43841,77441,17049,00300000000000000000000000000000000000000
> Total Liabilities 
0
0
0
1,065,741
1,045,530
1,076,253
1,061,204
1,075,314
1,084,779
1,077,996
993,890
986,961
975,659
995,495
922,963
944,433
915,887
1,011,069
940,052
979,568
1,056,928
1,074,102
971,774
966,992
923,289
892,978
848,602
872,892
713,362
749,066
812,976
941,424
845,195
855,122
893,970
815,521
865,398
979,858
973,480
970,592
1,083,201
1,088,569
998,977
1,016,408
1,030,226
1,045,182
1,024,983
1,040,654
1,018,878
1,337,791
1,363,721
1,566,524
1,618,843
959,614
931,224
888,491
0
885,285
869,400
902,592
833,400
844,638
844,638833,400902,592869,400885,2850888,491931,224959,6141,618,8431,566,5241,363,7211,337,7911,018,8781,040,6541,024,9831,045,1821,030,2261,016,408998,9771,088,5691,083,201970,592973,480979,858865,398815,521893,970855,122845,195941,424812,976749,066713,362872,892848,602892,978923,289966,992971,7741,074,1021,056,928979,568940,0521,011,069915,887944,433922,963995,495975,659986,961993,8901,077,9961,084,7791,075,3141,061,2041,076,2531,045,5301,065,741000
   > Total Current Liabilities 
0
0
0
275,462
256,995
287,802
310,376
360,920
370,790
366,210
315,530
413,265
420,685
441,068
311,442
322,015
307,372
336,878
314,905
398,948
724,585
564,475
504,077
524,824
298,350
248,326
248,788
242,565
220,243
221,847
249,103
297,669
331,444
303,533
269,501
273,544
238,682
295,942
361,276
348,471
346,701
408,388
259,331
274,471
279,832
329,456
309,444
330,851
310,166
414,606
414,387
996,388
1,024,452
345,552
348,413
315,293
0
391,858
304,795
276,501
205,500
232,425
232,425205,500276,501304,795391,8580315,293348,413345,5521,024,452996,388414,387414,606310,166330,851309,444329,456279,832274,471259,331408,388346,701348,471361,276295,942238,682273,544269,501303,533331,444297,669249,103221,847220,243242,565248,788248,326298,350524,824504,077564,475724,585398,948314,905336,878307,372322,015311,442441,068420,685413,265315,530366,210370,790360,920310,376287,802256,995275,462000
       Short-term Debt 
0
0
0
155,731
139,296
133,772
168,054
181,628
195,758
195,748
166,759
293,564
284,880
284,077
46,218
192,104
178,496
203,721
200,005
297,954
611,682
453,241
381,990
408,243
183,616
116,004
118,540
119,994
88,747
96,182
106,405
140,996
199,360
142,869
105,825
114,083
64,522
87,437
149,363
142,998
134,493
207,903
95,490
123,676
124,865
157,797
146,869
187,853
149,670
228,319
174,007
135,695
74,276
0
0
0
0
0
0
0
0
0
00000000074,276135,695174,007228,319149,670187,853146,869157,797124,865123,67695,490207,903134,493142,998149,36387,43764,522114,083105,825142,869199,360140,996106,40596,18288,747119,994118,540116,004183,616408,243381,990453,241611,682297,954200,005203,721178,496192,10446,218284,077284,880293,564166,759195,748195,758181,628168,054133,772139,296155,731000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
147,370
135,847
123,443
196,480
83,492
114,089
115,443
148,196
137,330
178,068
139,806
218,257
163,221
125,439
64,083
74,163
92,706
101,616
0
217,335
162,500
123,670
46,400
56,005
56,00546,400123,670162,500217,3350101,61692,70674,16364,083125,439163,221218,257139,806178,068137,330148,196115,443114,08983,492196,480123,443135,847147,37000000000000000000000000000000000000000
       Accounts payable 
0
0
0
65,999
62,152
80,293
78,204
122,556
121,752
123,738
96,354
66,609
60,234
68,709
50,255
56,343
54,182
66,262
59,221
60,035
64,841
57,231
58,679
61,686
54,551
63,372
53,346
61,243
55,963
59,836
57,965
69,045
57,675
73,591
81,341
95,373
100,522
114,102
109,520
123,710
120,754
113,336
94,232
102,378
101,077
120,983
107,336
104,104
110,613
123,669
126,193
134,741
145,446
152,064
130,092
108,742
0
97,985
75,769
84,437
87,000
104,835
104,83587,00084,43775,76997,9850108,742130,092152,064145,446134,741126,193123,669110,613104,104107,336120,983101,077102,37894,232113,336120,754123,710109,520114,102100,52295,37381,34173,59157,67569,04557,96559,83655,96361,24353,34663,37254,55161,68658,67957,23164,84160,03559,22166,26254,18256,34350,25568,70960,23466,60996,354123,738121,752122,55678,20480,29362,15265,999000
       Other Current Liabilities 
0
0
0
53,731
55,546
73,737
64,118
56,737
53,279
46,724
52,417
53,092
75,571
88,283
214,969
73,568
74,694
66,895
55,679
40,959
48,062
54,003
63,407
54,894
60,182
68,950
76,902
61,328
75,533
65,828
84,734
87,628
74,409
87,072
82,334
64,088
73,638
94,403
102,393
81,762
91,455
87,149
69,609
48,418
53,890
50,676
55,239
38,893
49,883
62,618
114,188
725,952
804,730
109,156
115,691
86,900
0
65,791
55,945
311
61,200
29,659
29,65961,20031155,94565,791086,900115,691109,156804,730725,952114,18862,61849,88338,89355,23950,67653,89048,41869,60987,14991,45581,762102,39394,40373,63864,08882,33487,07274,40987,62884,73465,82875,53361,32876,90268,95060,18254,89463,40754,00348,06240,95955,67966,89574,69473,568214,96988,28375,57153,09252,41746,72453,27956,73764,11873,73755,54653,731000
   > Long-term Liabilities 
0
0
0
790,279
788,535
788,451
750,828
714,394
713,989
711,786
678,360
573,697
554,975
554,426
611,522
622,418
608,515
674,191
625,148
580,620
332,344
509,627
467,697
442,168
624,939
644,652
599,814
630,327
493,119
527,219
563,873
643,755
513,751
551,589
624,469
541,977
626,716
683,917
612,204
622,122
736,500
680,181
739,646
741,936
750,394
715,725
715,539
709,803
708,712
923,184
949,334
570,136
594,391
614,061
582,811
573,199
0
493,427
564,600
626,091
627,900
612,214
612,214627,900626,091564,600493,4270573,199582,811614,061594,391570,136949,334923,184708,712709,803715,539715,725750,394741,936739,646680,181736,500622,122612,204683,917626,716541,977624,469551,589513,751643,755563,873527,219493,119630,327599,814644,652624,939442,168467,697509,627332,344580,620625,148674,191608,515622,418611,522554,426554,975573,697678,360711,786713,989714,394750,828788,451788,535790,279000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
61,216
82,586
84,060
81,338
82,016
84,360
82,706
81,730
81,544
83,370
81,787
92,189
125,903
48,517
48,195
50,607
52,777
0
0
55,696
55,793
0
0
0
00055,79355,6960052,77750,60748,19548,517125,90392,18981,78783,37081,54481,73082,70684,36082,01681,33884,06082,58661,21600000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
57,674
53,811
64,507
97,112
115,050
125,313
133,602
139,739
140,657
138,503
145,452
168,863
183,799
195,852
210,547
227,011
241,663
250,210
246,904
256,961
272,109
294,599
306,438
340,782
322,350
347,456
310,857
327,624
343,642
362,756
337,921
366,876
394,567
427,028
400,520
445,471
521,597
549,109
435,632
453,488
466,029
470,919
414,467
431,334
445,306
454,562
426,709
507,304
542,266
572,375
493,074
566,334
607,687
0
402,021
400,100
407,422
417,865
410,314
410,314417,865407,422400,100402,0210607,687566,334493,074572,375542,266507,304426,709454,562445,306431,334414,467470,919466,029453,488435,632549,109521,597445,471400,520427,028394,567366,876337,921362,756343,642327,624310,857347,456322,350340,782306,438294,599272,109256,961246,904250,210241,663227,011210,547195,852183,799168,863145,452138,503140,657139,739133,602125,313115,05097,11264,50753,81157,674000
   Common Stock
0
0
0
25,641
53,811
64,507
97,112
115,050
25,641
25,641
25,641
25,641
25,641
25,641
0
25,641
0
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
25,641
0
0
25,641
25,641
0
0
0
00025,64125,6410025,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,64125,641025,641025,64125,64125,64125,64125,64125,641115,05097,11264,50753,81125,641000
   Retained Earnings Total Equity00000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 00000000000000-1,182,304000-1,114,946000-964,520000-872,642000-861,441000-820,412000-781,061000-733,327000-685,034000-641,170000-594,3420000000
   Capital Surplus 00000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
42,942
-9,100
-26,693
-47,340
532,328
90,456
90,164
90,999
733,618
106,505
97,608
0
791,010
0
154,649
158,241
894,001
216,902
208,563
208,465
990,146
246,800
230,524
230,440
1,050,747
296,697
244,995
244,940
1,102,464
319,990
270,727
273,250
1,145,499
368,741
301,069
299,418
1,265,978
486,743
342,129
337,140
1,454,508
438,462
379,594
381,405
1,566,992
415,716
356,309
388,847
388,825
513,162
117,409
142,656
0
0
343,285
336,538
0
0
0
000336,538343,28500142,656117,409513,162388,825388,847356,309415,7161,566,992381,405379,594438,4621,454,508337,140342,129486,7431,265,978299,418301,069368,7411,145,499273,250270,727319,9901,102,464244,940244,995296,6971,050,747230,440230,524246,800990,146208,465208,563216,902894,001158,241154,6490791,010097,608106,505733,61890,99990,16490,456532,328-47,340-26,693-9,10042,942000



6.3. Balance Sheets

Currency in EUR. All numbers in thousands.