25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Alexanders Inc
Buy, Hold or Sell?

Let's analyze Alexanders Inc together

I guess you are interested in Alexanders Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Alexanders Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Alexanders Inc

I send you an email if I find something interesting about Alexanders Inc.

1. Quick Overview

1.1. Quick analysis of Alexanders Inc (30 sec.)










1.2. What can you expect buying and holding a share of Alexanders Inc? (30 sec.)

How much money do you get?

How much money do you get?
$18.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$37.15
Expected worth in 1 year
$25.21
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
$6.06
Return On Investment
2.7%

For what price can you sell your share?

Current Price per Share
$225.36
Expected price per share
$207.41 - $244.20
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Alexanders Inc (5 min.)




Live pricePrice per Share (EOD)
$225.36
Intrinsic Value Per Share
$-175.89 - $72.89
Total Value Per Share
$-138.75 - $110.04

2.2. Growth of Alexanders Inc (5 min.)




Is Alexanders Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$190.6m$243.7m-$25.9m-11.9%

How much money is Alexanders Inc making?

Current yearPrevious yearGrowGrow %
Making money$11.8m$19m-$7.2m-60.9%
Net Profit Margin20.0%35.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Alexanders Inc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Alexanders Inc?

Welcome investor! Alexanders Inc's management wants to use your money to grow the business. In return you get a share of Alexanders Inc.

First you should know what it really means to hold a share of Alexanders Inc. And how you can make/lose money.

Speculation

The Price per Share of Alexanders Inc is $225.36. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Alexanders Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Alexanders Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.15. Based on the TTM, the Book Value Change Per Share is $-2.98 per quarter. Based on the YOY, the Book Value Change Per Share is $0.16 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $4.50 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Alexanders Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.300.6%2.311.0%4.842.1%3.711.6%3.521.6%
Usd Book Value Change Per Share-4.27-1.9%-2.98-1.3%0.160.1%-0.70-0.3%-0.72-0.3%
Usd Dividend Per Share4.502.0%4.502.0%4.502.0%4.502.0%4.291.9%
Usd Total Gains Per Share0.230.1%1.520.7%4.662.1%3.801.7%3.581.6%
Usd Price Per Share242.36-224.48-194.98-240.06-316.98-
Price to Earnings Ratio46.58-28.78-17.23-25.43-24.89-
Price-to-Total Gains Ratio1,034.72-360.55-86.85-149.83-124.30-
Price to Book Ratio6.52-5.35-4.13-5.45-5.81-
Price-to-Total Gains Ratio1,034.72-360.55-86.85-149.83-124.30-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share225.36
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share4.504.50
Usd Book Value Change Per Share-2.98-0.70
Usd Total Gains Per Share1.523.80
Gains per Quarter (4 shares)6.0615.19
Gains per Year (4 shares)24.2560.75
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
172-481472-1151
2144-9538144-22112
3216-14362216-34173
4288-19186288-45234
5360-239110360-56295
6432-286134432-67356
7504-334158504-79417
8576-382182576-90478
9648-430206648-101539
10720-477230720-112600

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%102.030.00.077.3%
Book Value Change Per Share0.04.00.00.0%3.09.00.025.0%5.015.00.025.0%12.028.00.030.0%72.060.00.054.5%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%59.00.073.044.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%103.029.00.078.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Alexanders Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---4.266-2.984-30%0.161-2750%-0.703-84%-0.717-83%
Book Value Per Share--37.14642.433-12%47.527-22%44.689-17%54.374-32%
Current Ratio--10.02012.441-19%13.543-26%13.346-25%14.591-31%
Debt To Asset Ratio--0.8600.846+2%0.826+4%0.836+3%0.806+7%
Debt To Equity Ratio--6.1585.519+12%4.781+29%5.159+19%4.329+42%
Dividend Per Share--4.5004.500+0%4.500+0%4.500+0%4.294+5%
Eps--1.3012.312-44%4.841-73%3.712-65%3.518-63%
Free Cash Flow Per Share---0.9803.315-130%4.423-122%4.436-122%4.248-123%
Free Cash Flow To Equity Per Share---24.067-6.375-74%-0.082-100%0.015-157580%0.573-4298%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--72.891--------
Intrinsic Value_10Y_min---175.892--------
Intrinsic Value_1Y_max--15.674--------
Intrinsic Value_1Y_min--11.184--------
Intrinsic Value_3Y_max--40.716--------
Intrinsic Value_3Y_min--8.850--------
Intrinsic Value_5Y_max--58.067--------
Intrinsic Value_5Y_min---20.596--------
Market Cap1150978874.400-8%1244163300.2401151989276.335+8%999897076.595+24%1230349940.733+1%1622572255.770-23%
Net Profit Margin--0.1200.200-40%0.354-66%0.323-63%0.314-62%
Operating Margin--0.4990.414+21%0.456+10%0.406+23%0.445+12%
Operating Ratio--0.5010.983-49%1.429-65%1.169-57%1.047-52%
Pb Ratio6.067-8%6.5255.352+22%4.132+58%5.446+20%5.808+12%
Pe Ratio43.310-8%46.57728.778+62%17.235+170%25.431+83%24.894+87%
Price Per Share225.360-8%242.360224.483+8%194.975+24%240.056+1%316.982-24%
Price To Free Cash Flow Ratio-57.488+7%-61.825-3.517-94%-30.920-50%5.325-1261%-29.636-52%
Price To Total Gains Ratio962.140-8%1034.719360.552+187%86.853+1091%149.834+591%124.304+732%
Quick Ratio--9.19612.291-25%15.311-40%13.822-33%14.520-37%
Return On Assets--0.0050.008-42%0.013-63%0.012-60%0.012-59%
Return On Equity--0.0350.053-34%0.073-52%0.072-51%0.062-43%
Total Gains Per Share--0.2341.516-85%4.661-95%3.797-94%3.577-93%
Usd Book Value--190689000.000217751000.000-12%243744000.000-22%229064800.000-17%278359775.000-31%
Usd Book Value Change Per Share---4.266-2.984-30%0.161-2750%-0.703-84%-0.717-83%
Usd Book Value Per Share--37.14642.433-12%47.527-22%44.689-17%54.374-32%
Usd Dividend Per Share--4.5004.500+0%4.500+0%4.500+0%4.294+5%
Usd Eps--1.3012.312-44%4.841-73%3.712-65%3.518-63%
Usd Free Cash Flow---5031000.00017010000.000-130%22678250.000-122%22736050.000-122%21753425.000-123%
Usd Free Cash Flow Per Share---0.9803.315-130%4.423-122%4.436-122%4.248-123%
Usd Free Cash Flow To Equity Per Share---24.067-6.375-74%-0.082-100%0.015-157580%0.573-4298%
Usd Market Cap1150978874.400-8%1244163300.2401151989276.335+8%999897076.595+24%1230349940.733+1%1622572255.770-23%
Usd Price Per Share225.360-8%242.360224.483+8%194.975+24%240.056+1%316.982-24%
Usd Profit--6678000.00011863250.000-44%19093500.000-65%16983000.000-61%17004975.000-61%
Usd Revenue--55675000.00058349750.000-5%53768250.000+4%53120500.000+5%54560400.000+2%
Usd Total Gains Per Share--0.2341.516-85%4.661-95%3.797-94%3.577-93%
 EOD+3 -5MRQTTM+9 -26YOY+10 -255Y+10 -2510Y+8 -27

3.3 Fundamental Score

Let's check the fundamental score of Alexanders Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1543.310
Price to Book Ratio (EOD)Between0-16.067
Net Profit Margin (MRQ)Greater than00.120
Operating Margin (MRQ)Greater than00.499
Quick Ratio (MRQ)Greater than19.196
Current Ratio (MRQ)Greater than110.020
Debt to Asset Ratio (MRQ)Less than10.860
Debt to Equity Ratio (MRQ)Less than16.158
Return on Equity (MRQ)Greater than0.150.035
Return on Assets (MRQ)Greater than0.050.005
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Alexanders Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5055.412
Ma 20Greater thanMa 50222.492
Ma 50Greater thanMa 100225.540
Ma 100Greater thanMa 200225.245
OpenGreater thanClose222.810
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Alexanders Inc

Alexander's, Inc. (NYSE: ALX) is a real estate investment trust ("REIT"), incorporated in Delaware, engaged in leasing, managing, developing and redeveloping its properties. All references to "we," "us," "our," "Company" and "Alexander's" refer to Alexander's, Inc. and its consolidated subsidiaries. We are managed by, and our properties are leased and developed by, Vornado Realty Trust ("Vornado") (NYSE: VNO). We have five properties in New York City.

Fundamental data was last updated by Penke on 2024-11-16 12:26:03.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is inefficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is very able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is overpriced.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Alexanders Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • A Net Profit Margin of 12.0% means that $0.12 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Alexanders Inc:

  • The MRQ is 12.0%. The company is making a huge profit. +2
  • The TTM is 20.0%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ12.0%TTM20.0%-8.0%
TTM20.0%YOY35.4%-15.5%
TTM20.0%5Y32.3%-12.3%
5Y32.3%10Y31.4%+0.8%
4.3.1.2. Return on Assets

Shows how efficient Alexanders Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • 0.5% Return on Assets means that Alexanders Inc generated $0.00 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Alexanders Inc:

  • The MRQ is 0.5%. Using its assets, the company is inefficient in making profit. -1
  • The TTM is 0.8%. Using its assets, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ0.5%TTM0.8%-0.4%
TTM0.8%YOY1.3%-0.5%
TTM0.8%5Y1.2%-0.4%
5Y1.2%10Y1.2%+0.0%
4.3.1.3. Return on Equity

Shows how efficient Alexanders Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • 3.5% Return on Equity means Alexanders Inc generated $0.04 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Alexanders Inc:

  • The MRQ is 3.5%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 5.3%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ3.5%TTM5.3%-1.8%
TTM5.3%YOY7.3%-1.9%
TTM5.3%5Y7.2%-1.9%
5Y7.2%10Y6.2%+1.0%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Alexanders Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Alexanders Inc is operating .

  • Measures how much profit Alexanders Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • An Operating Margin of 49.9% means the company generated $0.50  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Alexanders Inc:

  • The MRQ is 49.9%. The company is operating very efficient. +2
  • The TTM is 41.4%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ49.9%TTM41.4%+8.6%
TTM41.4%YOY45.6%-4.2%
TTM41.4%5Y40.6%+0.7%
5Y40.6%10Y44.5%-3.9%
4.3.2.2. Operating Ratio

Measures how efficient Alexanders Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Retail industry mean).
  • An Operation Ratio of 0.50 means that the operating costs are $0.50 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Alexanders Inc:

  • The MRQ is 0.501. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.983. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.501TTM0.983-0.483
TTM0.983YOY1.429-0.446
TTM0.9835Y1.169-0.185
5Y1.16910Y1.047+0.122
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Alexanders Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Alexanders Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Retail industry mean).
  • A Current Ratio of 10.02 means the company has $10.02 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Alexanders Inc:

  • The MRQ is 10.020. The company is very able to pay all its short-term debts. +2
  • The TTM is 12.441. The company is very able to pay all its short-term debts. +2
Trends
Current periodCompared to+/- 
MRQ10.020TTM12.441-2.420
TTM12.441YOY13.543-1.102
TTM12.4415Y13.346-0.906
5Y13.34610Y14.591-1.245
4.4.3.2. Quick Ratio

Measures if Alexanders Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • A Quick Ratio of 9.20 means the company can pay off $9.20 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Alexanders Inc:

  • The MRQ is 9.196. The company is very able to pay all its short-term debts with the most liquid assets. +2
  • The TTM is 12.291. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ9.196TTM12.291-3.095
TTM12.291YOY15.311-3.020
TTM12.2915Y13.822-1.531
5Y13.82210Y14.520-0.698
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Alexanders Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Alexanders Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Alexanders Inc to REIT - Retail industry mean.
  • A Debt to Asset Ratio of 0.86 means that Alexanders Inc assets are financed with 86.0% credit (debt) and the remaining percentage (100% - 86.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Alexanders Inc:

  • The MRQ is 0.860. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.846. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.860TTM0.846+0.015
TTM0.846YOY0.826+0.019
TTM0.8465Y0.836+0.010
5Y0.83610Y0.806+0.030
4.5.4.2. Debt to Equity Ratio

Measures if Alexanders Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Alexanders Inc to the REIT - Retail industry mean.
  • A Debt to Equity ratio of 615.8% means that company has $6.16 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Alexanders Inc:

  • The MRQ is 6.158. The company is unable to pay all its debts with equity. -1
  • The TTM is 5.519. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ6.158TTM5.519+0.639
TTM5.519YOY4.781+0.738
TTM5.5195Y5.159+0.360
5Y5.15910Y4.329+0.830
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Alexanders Inc generates.

  • Above 15 is considered overpriced but always compare Alexanders Inc to the REIT - Retail industry mean.
  • A PE ratio of 46.58 means the investor is paying $46.58 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Alexanders Inc:

  • The EOD is 43.310. Based on the earnings, the company is overpriced. -1
  • The MRQ is 46.577. Based on the earnings, the company is overpriced. -1
  • The TTM is 28.778. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD43.310MRQ46.577-3.267
MRQ46.577TTM28.778+17.799
TTM28.778YOY17.235+11.544
TTM28.7785Y25.431+3.347
5Y25.43110Y24.894+0.537
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Alexanders Inc:

  • The EOD is -57.488. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -61.825. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -3.517. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-57.488MRQ-61.825+4.337
MRQ-61.825TTM-3.517-58.308
TTM-3.517YOY-30.920+27.404
TTM-3.5175Y5.325-8.842
5Y5.32510Y-29.636+34.961
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Alexanders Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Retail industry mean).
  • A PB ratio of 6.52 means the investor is paying $6.52 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Alexanders Inc:

  • The EOD is 6.067. Based on the equity, the company is overpriced. -1
  • The MRQ is 6.525. Based on the equity, the company is overpriced. -1
  • The TTM is 5.352. Based on the equity, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD6.067MRQ6.525-0.458
MRQ6.525TTM5.352+1.173
TTM5.352YOY4.132+1.220
TTM5.3525Y5.446-0.095
5Y5.44610Y5.808-0.362
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Alexanders Inc.

4.8.1. Institutions holding Alexanders Inc

Institutions are holding 32.667% of the shares of Alexanders Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Goldman Sachs Group Inc7.04130.0137359619163324.7575
2024-06-30Vanguard Group Inc6.21560.0014317450-9957-3.0412
2024-06-30BlackRock Inc3.49170.000917833319171.0866
2024-06-30JPMorgan Chase & Co1.88390.001896215-3750-3.7513
2024-06-30Renaissance Technologies Corp1.26930.024764826-800-1.219
2024-06-30Geode Capital Management, LLC1.20490.001261538761714.1262
2024-06-30State Street Corp1.11990.0006571955971.0548
2024-06-30MIRAE ASSET GLOBAL ETFS HOLDINGS Ltd.1.06250.02954263542630
2024-06-30Hotchkis & Wiley Capital Management LLC0.83850.03364282527806.9422
2024-06-30Morgan Stanley - Brokerage Accounts0.80620.0004411741440.351
2024-06-30Lasry Marc0.75688.59063865100
2024-06-30Dimensional Fund Advisors, Inc.0.68030.002347454131.203
2024-06-30Taconic Capital Advisors L.P.0.67552.5671345001150050
2024-06-30Bank of New York Mellon Corp0.5690.001229061-2122-6.805
2024-06-30Charles Schwab Investment Management Inc0.46830.00123917405120.3916
2024-06-30Northern Trust Corp0.39160.000819998-938-4.4803
2024-06-30Denali Advisors LLC0.38181.199919500660051.1628
2024-06-30NORGES BANK0.21170.000410811-2960-21.4944
2024-06-30Los Angeles Capital Management LLC0.21110.008710783-800-6.9067
2024-09-30GraniteShares Advisors LLC0.20511.71810474170619.4571
Total 29.48514.1971505878+86593+5.8%

4.9.2. Funds holding Alexanders Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-09-30Vanguard Real Estate Index Investor1.77530.030390671-1373-1.4917
2024-09-30Vanguard Total Stock Mkt Idx Inv1.41660.0017234800
2024-10-31iShares Russell 2000 ETF1.0860.018655467-126-0.2266
2024-10-31Global X SuperDividend™ US ETF1.05431.90685384800
2024-09-30Vanguard Small Cap Index1.00280.008151217-392-0.7596
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr0.65380.0074333915661.7243
2024-08-31Fidelity Small Cap Index0.45260.019423115-750-3.1427
2024-10-31iShares Russell 2000 Growth ETF0.37780.03691929500
2024-10-31State St Russell Sm/Mid Cp® Indx NL Cl C0.34480.008917611-400-2.2209
2024-09-30Vanguard Small Cap Value Index Inv0.33860.007117291200.1158
2024-09-30Vanguard Real Estate II Index0.28870.035514743420.2857
2024-09-30Vanguard Small Cap Growth Index Inv0.27960.009514281-54-0.3767
2024-09-30Fidelity Extended Market Index0.25460.007613002-549-4.0514
2024-09-30DFA Real Estate Securities I0.24510.038712519-362-2.8103
2024-09-30Zacks Small Cap Equity Strategy0.23731.728812120121200
2024-10-31WisdomTree US SmallCap Dividend ETF0.23550.13611202900
2024-09-30Hotchkis & Wiley Sm Cp Divers Val I0.22710.32221160000
2024-10-31GraniteShares HIPS US High Income ETF0.2082.62331062200
2024-10-31Schwab US Small-Cap ETF™0.19960.01291019400
2024-09-30Vanguard Russell 2000 ETF0.19420.01939916119613.7156
Total 10.87236.9784555280+9938+1.8%

5.3. Insider Transactions

Insiders are holding 58.386% of the shares of Alexanders Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2019-11-29(debbie) Goodin DebraBUY25947.7 
2019-05-16Russell B Wight JrSELL2000390.11
2017-05-11Russell B Wight JrSELL1000421.6210000
2016-06-27Russell B Wight JrBUY15363210000
2014-10-08Russell B Wight JrBUY6371
2014-10-07Russell B Wight JrBUY7371
2014-10-06Russell B Wight JrBUY17371
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Depreciation and Amortization  7,9331,4739,406719,477-7808,697-16,669-7,972



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,364,969
Total Liabilities1,174,280
Total Stockholder Equity190,689
 As reported
Total Liabilities 1,174,280
Total Stockholder Equity+ 190,689
Total Assets = 1,364,969

Assets

Total Assets1,364,969
Total Current Assets514,910
Long-term Assets850,059
Total Current Assets
Cash And Cash Equivalents 354,817
Net Receivables 117,734
Other Current Assets 42,359
Total Current Assets  (as reported)514,910
Total Current Assets  (calculated)514,910
+/-0
Long-term Assets
Other Assets 1,364,969
Long-term Assets  (as reported)850,059
Long-term Assets  (calculated)1,364,969
+/- 514,910

Liabilities & Shareholders' Equity

Total Current Liabilities51,386
Long-term Liabilities1,009,276
Total Stockholder Equity190,689
Total Current Liabilities
Accounts payable 50,443
Other Current Liabilities 943
Total Current Liabilities  (as reported)51,386
Total Current Liabilities  (calculated)51,386
+/-0
Long-term Liabilities
Long term Debt 987,978
Capital Lease Obligations Min Short Term Debt113,618
Long-term Liabilities Other 21,298
Long-term Liabilities  (as reported)1,009,276
Long-term Liabilities  (calculated)1,122,894
+/- 113,618
Total Stockholder Equity
Common Stock5,173
Retained Earnings 144,226
Accumulated Other Comprehensive Income 6,893
Other Stockholders Equity 34,397
Total Stockholder Equity (as reported)190,689
Total Stockholder Equity (calculated)190,689
+/-0
Other
Capital Stock5,173
Cash and Short Term Investments 354,817
Common Stock Shares Outstanding 5,134
Liabilities and Stockholders Equity 1,364,969
Net Debt 633,161
Net Invested Capital 1,178,667
Net Working Capital 463,524
Short Long Term Debt Total 987,978



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301987-09-301986-09-301985-09-30
> Total Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
188,100
183,700
127,600
113,000
100,600
117,900
116,100
113,600
94,200
94,600
95,600
104,400
109,400
185,100
186,100
192,400
198,500
209,100
215,400
211,900
211,600
230,700
228,300
228,400
235,100
232,100
312,600
299,200
317,000
316,900
314,400
313,200
366,500
369,646
372,827
392,563
403,305
409,904
519,779
523,359
583,339
582,302
598,075
656,658
664,912
697,780
775,054
841,886
920,996
1,091,115
1,138,882
1,200,829
1,244,801
1,374,618
1,362,573
1,425,403
1,403,317
1,405,814
1,428,621
1,442,413
1,447,242
1,416,938
1,425,528
1,455,500
1,532,410
1,573,460
1,617,245
1,639,403
1,603,568
1,612,955
1,653,079
1,683,475
1,703,769
1,695,832
1,695,921
1,717,662
1,679,300
1,684,915
1,771,975
1,784,960
1,771,307
1,772,990
1,761,425
1,765,477
1,481,810
1,485,263
1,469,572
1,471,420
1,457,724
1,452,043
1,449,856
1,465,437
1,423,216
1,432,872
1,417,939
1,456,701
1,447,808
1,448,437
1,445,835
1,451,599
1,451,230
1,443,932
1,630,255
1,622,057
1,632,395
1,617,268
1,524,257
1,500,872
1,481,257
1,295,712
1,276,471
1,283,383
1,265,511
1,403,435
1,384,162
1,327,905
1,404,138
1,411,235
1,429,044
1,413,586
1,391,965
1,408,767
1,425,252
1,417,544
1,397,776
1,377,759
1,428,425
1,410,896
1,403,680
1,391,274
1,480,750
1,364,969
1,364,9691,480,7501,391,2741,403,6801,410,8961,428,4251,377,7591,397,7761,417,5441,425,2521,408,7671,391,9651,413,5861,429,0441,411,2351,404,1381,327,9051,384,1621,403,4351,265,5111,283,3831,276,4711,295,7121,481,2571,500,8721,524,2571,617,2681,632,3951,622,0571,630,2551,443,9321,451,2301,451,5991,445,8351,448,4371,447,8081,456,7011,417,9391,432,8721,423,2161,465,4371,449,8561,452,0431,457,7241,471,4201,469,5721,485,2631,481,8101,765,4771,761,4251,772,9901,771,3071,784,9601,771,9751,684,9151,679,3001,717,6621,695,9211,695,8321,703,7691,683,4751,653,0791,612,9551,603,5681,639,4031,617,2451,573,4601,532,4101,455,5001,425,5281,416,9381,447,2421,442,4131,428,6211,405,8141,403,3171,425,4031,362,5731,374,6181,244,8011,200,8291,138,8821,091,115920,996841,886775,054697,780664,912656,658598,075582,302583,339523,359519,779409,904403,305392,563372,827369,646366,500313,200314,400316,900317,000299,200312,600232,100235,100228,400228,300230,700211,600211,900215,400209,100198,500192,400186,100185,100109,400104,40095,60094,60094,200113,600116,100117,900100,600113,000127,600183,700188,100000000000000000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,800
7,400
12,400
19,500
9,600
31,700
30,800
28,700
10,600
3,400
1,600
5,400
7,000
30,200
19,000
16,200
12,900
13,300
18,400
16,700
11,700
24,200
21,100
13,100
26,300
11,900
35,100
30,900
31,700
26,200
30,100
21,400
41,000
29,273
17,806
17,464
19,079
19,970
111,593
110,904
155,025
142,734
120,603
112,530
68,417
37,996
46,938
44,195
51,849
164,811
169,213
196,977
204,485
575,648
632,310
715,916
681,658
687,250
726,597
738,181
734,136
683,069
545,140
661,377
696,931
714,701
729,491
713,897
659,637
569,210
587,101
593,083
615,391
612,289
613,809
625,179
600,124
615,988
493,739
512,321
509,171
533,116
490,615
511,633
650,644
669,464
631,677
647,250
649,610
654,999
610,211
609,585
564,213
577,979
519,739
562,742
573,218
586,999
552,313
575,162
594,662
606,986
761,737
773,003
804,378
810,161
703,217
707,834
681,233
509,280
479,451
503,149
500,854
626,968
623,602
528,538
609,291
636,589
627,177
623,688
625,347
630,565
662,783
617,078
613,643
621,544
681,454
657,049
683,919
668,639
642,770
514,910
514,910642,770668,639683,919657,049681,454621,544613,643617,078662,783630,565625,347623,688627,177636,589609,291528,538623,602626,968500,854503,149479,451509,280681,233707,834703,217810,161804,378773,003761,737606,986594,662575,162552,313586,999573,218562,742519,739577,979564,213609,585610,211654,999649,610647,250631,677669,464650,644511,633490,615533,116509,171512,321493,739615,988600,124625,179613,809612,289615,391593,083587,101569,210659,637713,897729,491714,701696,931661,377545,140683,069734,136738,181726,597687,250681,658715,916632,310575,648204,485196,977169,213164,81151,84944,19546,93837,99668,417112,530120,603142,734155,025110,904111,59319,97019,07917,46417,80629,27341,00021,40030,10026,20031,70030,90035,10011,90026,30013,10021,10024,20011,70016,70018,40013,30012,90016,20019,00030,2007,0005,4001,6003,40010,60028,70030,80031,7009,60019,50012,4007,4007,800000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,100
7,100
12,400
19,500
9,600
31,700
30,800
28,700
10,600
3,400
1,600
5,400
2,400
30,200
19,000
11,800
8,500
8,200
3,100
11,000
5,500
17,400
14,200
5,400
2,700
2,700
21,000
14,500
15,400
15,100
15,100
5,200
26,100
14,886
2,762
1,006
2,272
1,661
93,666
93,103
135,258
121,297
99,443
90,840
45,239
14,051
23,302
20,660
21,336
119,485
111,488
126,750
128,874
201,065
378,932
615,840
578,406
577,733
614,357
622,177
615,516
557,926
542,132
529,581
560,231
576,530
590,036
571,916
515,940
426,265
438,669
436,830
412,734
429,519
443,399
419,735
397,220
431,931
490,950
509,590
506,619
530,252
488,779
508,363
353,396
368,508
331,873
347,553
347,718
355,328
307,929
308,976
227,815
239,312
211,230
252,866
259,349
276,234
235,753
264,147
288,926
306,530
466,456
280,010
307,536
319,026
293,840
303,710
283,056
302,944
283,948
304,229
298,063
438,342
441,905
355,712
428,710
459,384
447,687
448,913
463,539
472,484
310,349
264,872
194,933
356,507
531,331
507,918
531,855
526,340
524,377
354,817
354,817524,377526,340531,855507,918531,331356,507194,933264,872310,349472,484463,539448,913447,687459,384428,710355,712441,905438,342298,063304,229283,948302,944283,056303,710293,840319,026307,536280,010466,456306,530288,926264,147235,753276,234259,349252,866211,230239,312227,815308,976307,929355,328347,718347,553331,873368,508353,396508,363488,779530,252506,619509,590490,950431,931397,220419,735443,399429,519412,734436,830438,669426,265515,940571,916590,036576,530560,231529,581542,132557,926615,516622,177614,357577,733578,406615,840378,932201,065128,874126,750111,488119,48521,33620,66023,30214,05145,23990,84099,443121,297135,25893,10393,6661,6612,2721,0062,76214,88626,1005,20015,10015,10015,40014,50021,0002,7002,7005,40014,20017,4005,50011,0003,1008,2008,50011,80019,00030,2002,4005,4001,6003,40010,60028,70030,80031,7009,60019,50012,4007,1006,100000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,390
0
0
0
6,596
0
0
0
2,425
0
0
0
16,291
0
0
0
66,930
0
0
0
2,764
0
0
0
3,682
7,225
4,311
7,828
4,987
8,518
5,459
8,233
5,057
88,988
85,752
88,610
40,000
15,000
85,734
23,000
23,000
89,087
88,150
5,000
5,000
87,801
89,624
89,185
31,206
34,460
32,635
30,210
31,522
33,363
35,729
34,166
69,644
70,137
39,931
41,119
43,191
42,414
45,706
43,287
37,918
34,471
31,077
29,424
35,156
29,986
30,419
29,595
23,166
23,204
17,926
16,909
14,409
3,014
5,065
3,834
6,024
6,606
10,304
9,435
0
0
197,369
197,904
266,963
99,780
38,407
33,694
22,608
18,668
12,800
0
012,80018,66822,60833,69438,40799,780266,963197,904197,369009,43510,3046,6066,0243,8345,0653,01414,40916,90917,92623,20423,16629,59530,41929,98635,15629,42431,07734,47137,91843,28745,70642,41443,19141,11939,93170,13769,64434,16635,72933,36331,52230,21032,63534,46031,20689,18589,62487,8015,0005,00088,15089,08723,00023,00085,73415,00040,00088,61085,75288,9885,0578,2335,4598,5184,9877,8284,3117,2253,6820002,76400066,93000016,2910002,4250006,5960008,390000000000000000000000000000000000000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,700
300
0
0
0
0
0
0
0
0
0
0
4,600
0
0
4,400
4,400
5,100
15,300
5,700
6,200
6,800
6,900
7,700
23,600
9,200
14,100
16,400
16,300
11,100
15,000
16,200
14,900
14,387
15,044
16,458
16,807
18,309
17,927
17,801
19,767
21,437
21,160
21,690
23,178
23,945
23,636
23,535
30,513
45,326
57,725
70,227
75,611
374,583
253,378
100,076
103,252
109,517
112,240
116,004
118,620
125,143
3,008
131,796
136,700
138,171
139,455
141,981
143,697
142,945
148,432
156,253
162,657
167,770
170,410
182,444
179,904
184,057
185,551
188,372
190,841
192,622
192,789
176,313
175,647
177,020
178,205
179,017
180,326
180,774
180,966
181,693
182,152
183,915
184,092
183,987
185,371
184,710
182,966
182,696
182,066
180,489
179,637
379,065
375,943
373,959
372,715
368,992
368,572
173,342
172,203
172,463
172,468
169,308
165,272
154,926
153,390
149,467
147,817
144,482
141,842
139,093
135,916
134,783
132,202
131,094
128,699
127,968
130,942
121,240
118,393
117,734
117,734118,393121,240130,942127,968128,699131,094132,202134,783135,916139,093141,842144,482147,817149,467153,390154,926165,272169,308172,468172,463172,203173,342368,572368,992372,715373,959375,943379,065179,637180,489182,066182,696182,966184,710185,371183,987184,092183,915182,152181,693180,966180,774180,326179,017178,205177,020175,647176,313192,789192,622190,841188,372185,551184,057179,904182,444170,410167,770162,657156,253148,432142,945143,697141,981139,455138,171136,700131,7963,008125,143118,620116,004112,240109,517103,252100,076253,378374,58375,61170,22757,72545,32630,51323,53523,63623,94523,17821,69021,16021,43719,76717,80117,92718,30916,80716,45815,04414,38714,90016,20015,00011,10016,30016,40014,1009,20023,6007,7006,9006,8006,2005,70015,3005,1004,4004,400004,60000000000003001,700000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-182,762
-190,641
-193,289
-189,758
-190,953
-173,043
90,395
89,476
88,964
90,470
90,044
85,534
85,587
84,750
84,602
84,615
84,486
84,770
85,307
83,641
87,888
85,032
85,752
85,496
84,567
84,504
85,743
87,190
6,243
5,537
6,439
9,790
5,374
9,548
15,914
16,304
11,360
14,066
21,167
21,132
21,369
20,858
19,966
18,988
-178,220
19,519
-613,643
-507,970
-681,454
-657,049
21,122
21,059
113,429
42,359
42,359113,42921,05921,122-657,049-681,454-507,970-613,64319,519-178,22018,98819,96620,85821,36921,13221,16714,06611,36016,30415,9149,5485,3749,7906,4395,5376,24387,19085,74384,50484,56785,49685,75285,03287,88883,64185,30784,77084,48684,61584,60284,75085,58785,53490,04490,47088,96489,47690,395-173,043-190,953-189,758-193,289-190,641-182,762000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,500
58,800
38,800
84,900
84,000
72,900
73,100
71,300
70,900
74,000
77,000
80,000
84,700
111,000
111,500
137,700
150,400
167,300
171,700
176,000
181,000
183,900
187,400
194,500
191,700
194,800
230,200
218,900
239,200
242,400
245,400
248,600
271,800
292,197
311,693
332,356
341,492
350,908
358,385
368,186
380,359
391,452
424,223
486,589
541,473
606,175
676,582
742,252
773,083
798,802
829,406
854,425
881,079
620,725
589,692
592,692
610,160
608,517
599,618
596,777
611,609
630,172
659,629
690,450
738,898
760,089
794,228
829,329
853,740
872,187
881,424
888,137
892,848
901,837
901,979
891,661
893,059
890,602
1,278,236
1,272,639
1,262,136
1,239,874
1,270,810
1,253,844
831,166
815,799
837,895
824,170
808,114
797,044
839,645
855,852
859,003
854,893
898,200
893,959
874,590
861,438
893,522
876,437
856,568
836,946
868,518
849,054
828,017
807,107
821,040
793,038
800,024
786,432
797,020
780,234
764,657
776,467
760,560
799,367
794,847
774,646
801,867
789,898
766,618
778,202
762,469
800,466
784,133
756,215
746,971
753,847
719,761
722,635
837,980
850,059
850,059837,980722,635719,761753,847746,971756,215784,133800,466762,469778,202766,618789,898801,867774,646794,847799,367760,560776,467764,657780,234797,020786,432800,024793,038821,040807,107828,017849,054868,518836,946856,568876,437893,522861,438874,590893,959898,200854,893859,003855,852839,645797,044808,114824,170837,895815,799831,1661,253,8441,270,8101,239,8741,262,1361,272,6391,278,236890,602893,059891,661901,979901,837892,848888,137881,424872,187853,740829,329794,228760,089738,898690,450659,629630,172611,609596,777599,618608,517610,160592,692589,692620,725881,079854,425829,406798,802773,083742,252676,582606,175541,473486,589424,223391,452380,359368,186358,385350,908341,492332,356311,693292,197271,800248,600245,400242,400239,200218,900230,200194,800191,700194,500187,400183,900181,000176,000171,700167,300150,400137,700111,500111,00084,70080,00077,00074,00070,90071,30073,10072,90084,00084,90038,80058,80060,500000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,500
58,800
38,800
84,900
84,000
72,900
73,100
71,300
70,900
74,000
77,000
80,000
84,700
111,000
111,500
137,700
150,400
167,300
171,700
176,000
181,000
183,900
187,400
194,500
191,700
194,800
230,200
218,900
239,200
242,400
245,400
248,600
271,800
292,197
311,693
332,356
341,492
350,908
358,385
368,186
380,359
391,452
424,223
486,589
541,473
606,175
676,582
742,252
773,083
798,802
829,406
854,425
881,079
620,725
589,692
592,692
610,160
608,517
599,618
596,777
611,609
630,172
659,629
690,450
738,898
760,089
794,228
829,329
853,740
872,187
881,424
888,137
892,848
901,837
901,979
891,661
893,059
890,602
884,306
880,921
877,335
872,087
866,960
756,736
750,966
746,501
743,256
738,978
734,201
730,160
743,009
768,884
783,902
792,758
802,920
806,078
803,939
797,563
791,323
786,366
780,814
775,394
768,925
762,610
754,324
748,134
741,123
734,984
730,270
727,159
723,447
717,770
716,843
717,011
716,559
721,013
720,921
715,385
714,075
712,470
698,869
693,592
17,000
17,000
18,497
669,399
662,447
656,385
17,522
645,975
640,612
0
0640,612645,97517,522656,385662,447669,39918,49717,00017,000693,592698,869712,470714,075715,385720,921721,013716,559717,011716,843717,770723,447727,159730,270734,984741,123748,134754,324762,610768,925775,394780,814786,366791,323797,563803,939806,078802,920792,758783,902768,884743,009730,160734,201738,978743,256746,501750,966756,736866,960872,087877,335880,921884,306890,602893,059891,661901,979901,837892,848888,137881,424872,187853,740829,329794,228760,089738,898690,450659,629630,172611,609596,777599,618608,517610,160592,692589,692620,725881,079854,425829,406798,802773,083742,252676,582606,175541,473486,589424,223391,452380,359368,186358,385350,908341,492332,356311,693292,197271,800248,600245,400242,400239,200218,900230,200194,800191,700194,500187,400183,900181,000176,000171,700167,300150,400137,700111,500111,00084,70080,00077,00074,00070,90071,30073,10072,90084,00084,90038,80058,80060,500000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
69,644
0
0
0
43,191
0
0
0
37,918
0
0
199,275
198,537
197,784
197,018
196,237
195,708
23,204
17,926
16,909
14,409
3,014
0
0
0
0
0
0
0
0
197,369
0
0
0
0
0
0
0
0
0
000000000197,369000000003,01414,40916,90917,92623,204195,708196,237197,018197,784198,537199,2750037,91800043,19100069,64400000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
119,800
117,500
76,400
8,600
7,000
13,300
12,200
13,600
12,700
17,200
17,000
19,000
17,700
43,900
55,600
38,500
35,200
28,500
25,300
19,200
18,900
22,600
19,800
20,800
17,100
25,400
47,300
49,400
46,100
48,300
38,900
43,200
53,700
48,176
43,328
42,743
42,734
39,026
49,801
44,269
47,955
48,116
53,249
57,539
55,022
53,609
51,534
55,439
96,064
127,502
140,263
149,427
159,237
178,245
140,571
116,795
111,499
110,047
102,406
107,455
101,497
103,697
220,759
103,673
96,581
98,670
93,526
96,177
90,191
171,558
184,554
202,255
195,530
181,706
180,133
200,822
186,117
178,325
1,007,324
993,966
980,078
962,315
990,233
991,616
862,372
850,259
870,530
854,380
839,636
830,407
875,374
890,018
903,649
900,032
938,131
935,078
917,781
903,852
939,228
919,724
894,486
871,417
899,595
1,077,753
1,061,710
58,919
79,915
58,053
69,754
50,080
68,777
57,801
43,285
59,456
44,001
78,354
73,926
54,745
83,997
73,468
67,749
48,357
72,392
49,087
48,035
61,604
47,905
47,469
0
0
0
1,364,969
1,364,96900047,46947,90561,60448,03549,08772,39248,35767,74973,46883,99754,74573,92678,35444,00159,45643,28557,80168,77750,08069,75458,05379,91558,9191,061,7101,077,753899,595871,417894,486919,724939,228903,852917,781935,078938,131900,032903,649890,018875,374830,407839,636854,380870,530850,259862,372991,616990,233962,315980,078993,9661,007,324178,325186,117200,822180,133181,706195,530202,255184,554171,55890,19196,17793,52698,67096,581103,673220,759103,697101,497107,455102,406110,047111,499116,795140,571178,245159,237149,427140,263127,50296,06455,43951,53453,60955,02257,53953,24948,11647,95544,26949,80139,02642,73442,74343,32848,17653,70043,20038,90048,30046,10049,40047,30025,40017,10020,80019,80022,60018,90019,20025,30028,50035,20038,50055,60043,90017,70019,00017,00017,20012,70013,60012,20013,3007,0008,60076,400117,500119,800000000000000000
> Total Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
86,800
94,000
156,700
52,900
9,900
1,200
1,200
41,900
42,600
118,000
118,900
126,900
129,400
207,500
211,800
220,000
217,000
228,100
222,700
219,900
205,400
224,700
222,200
222,400
221,500
217,500
296,900
295,500
310,000
308,500
303,600
300,800
354,000
355,721
358,669
383,828
385,610
366,602
474,407
474,525
538,258
533,690
550,596
591,799
596,247
624,311
705,981
786,373
870,073
1,062,833
1,107,830
1,181,224
1,226,433
1,324,602
1,294,889
1,364,392
1,299,743
1,321,027
1,306,983
1,339,897
1,418,905
1,363,528
1,353,087
1,352,851
1,394,984
1,421,008
1,425,551
1,513,305
1,422,817
1,385,268
1,412,108
1,384,015
1,389,143
1,366,090
1,362,795
1,378,994
1,335,524
1,338,645
1,421,128
1,427,165
1,408,062
1,409,472
1,397,521
1,401,380
1,149,657
1,149,741
1,136,389
1,140,889
1,124,143
1,117,942
1,112,968
1,129,062
1,074,817
1,084,054
1,074,282
1,111,577
1,094,928
1,094,751
1,087,066
1,094,634
1,098,385
1,094,548
1,285,060
1,279,971
1,288,440
1,305,987
1,218,086
1,202,727
1,196,165
1,015,770
1,007,861
1,021,292
1,011,996
1,168,357
1,159,191
1,119,394
1,200,910
1,207,977
1,223,239
1,219,275
1,139,376
1,152,979
1,175,336
1,169,198
1,161,277
1,156,750
1,162,781
1,159,072
1,166,023
1,161,136
1,268,230
1,174,280
1,174,2801,268,2301,161,1361,166,0231,159,0721,162,7811,156,7501,161,2771,169,1981,175,3361,152,9791,139,3761,219,2751,223,2391,207,9771,200,9101,119,3941,159,1911,168,3571,011,9961,021,2921,007,8611,015,7701,196,1651,202,7271,218,0861,305,9871,288,4401,279,9711,285,0601,094,5481,098,3851,094,6341,087,0661,094,7511,094,9281,111,5771,074,2821,084,0541,074,8171,129,0621,112,9681,117,9421,124,1431,140,8891,136,3891,149,7411,149,6571,401,3801,397,5211,409,4721,408,0621,427,1651,421,1281,338,6451,335,5241,378,9941,362,7951,366,0901,389,1431,384,0151,412,1081,385,2681,422,8171,513,3051,425,5511,421,0081,394,9841,352,8511,353,0871,363,5281,418,9051,339,8971,306,9831,321,0271,299,7431,364,3921,294,8891,324,6021,226,4331,181,2241,107,8301,062,833870,073786,373705,981624,311596,247591,799550,596533,690538,258474,525474,407366,602385,610383,828358,669355,721354,000300,800303,600308,500310,000295,500296,900217,500221,500222,400222,200224,700205,400219,900222,700228,100217,000220,000211,800207,500129,400126,900118,900118,00042,60041,9001,2001,2009,90052,900156,70094,00086,800000000000000000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,600
22,000
0
0
0
0
0
0
0
0
0
0
0
51,100
50,500
47,000
34,800
41,000
30,400
27,800
13,700
16,700
14,400
14,800
13,900
13,700
35,100
33,700
33,000
31,400
29,800
27,200
24,800
16,400
17,300
22,100
17,800
15,400
15,400
17,300
22,500
18,500
36,000
47,300
52,400
56,700
71,100
107,800
138,600
172,900
206,400
247,200
273,900
353,300
319,500
283,900
222,500
244,900
234,000
269,700
351,600
299,500
291,600
296,300
287,100
290,700
268,200
328,100
203,200
156,200
164,900
120,100
112,500
115,100
106,000
112,500
92,500
99,100
84,300
95,100
331,600
86,700
78,800
336,800
80,066
84,114
74,718
83,414
70,757
79,496
75,257
92,527
39,049
49,069
40,096
48,204
38,709
38,750
31,284
39,087
43,097
39,653
42,416
36,994
45,317
38,764
42,307
36,759
31,597
40,347
31,315
43,611
33,182
42,781
32,840
45,613
36,858
44,408
59,466
55,292
45,560
41,162
64,508
57,905
49,586
44,583
50,175
46,034
52,465
47,082
51,401
51,386
51,38651,40147,08252,46546,03450,17544,58349,58657,90564,50841,16245,56055,29259,46644,40836,85845,61332,84042,78133,18243,61131,31540,34731,59736,75942,30738,76445,31736,99442,41639,65343,09739,08731,28438,75038,70948,20440,09649,06939,04992,52775,25779,49670,75783,41474,71884,11480,066336,80078,80086,700331,60095,10084,30099,10092,500112,500106,000115,100112,500120,100164,900156,200203,200328,100268,200290,700287,100296,300291,600299,500351,600269,700234,000244,900222,500283,900319,500353,300273,900247,200206,400172,900138,600107,80071,10056,70052,40047,30036,00018,50022,50017,30015,40015,40017,80022,10017,30016,40024,80027,20029,80031,40033,00033,70035,10013,70013,90014,80014,40016,70013,70027,80030,40041,00034,80047,00050,50051,1000000000000022,0002,600000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,600
22,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,740
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,027,956
0
0
0
1,053,262
0
0
0
1,052,359
1,051,973
1,239,729
1,240,069
1,240,222
1,240,564
1,162,632
0
0
0
0
0
0
0
0
0
13,740
1,156,517
1,156,886
1,157,263
1,089,613
0
0
0
0
500,000
0
0
800
500,000
490,000
0
0490,000500,00080000500,00000001,089,6131,157,2631,156,8861,156,51713,7400000000001,162,6321,240,5641,240,2221,240,0691,239,7291,051,9731,052,3590001,053,2620001,027,956000000000000000000000000000000000000000000000013,740000000000000000000000000000000000000000000022,0002,600000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,027,956
0
0
0
1,053,262
0
0
0
1,052,359
1,051,973
1,239,729
1,240,069
1,240,222
1,240,564
1,162,632
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000001,162,6321,240,5641,240,2221,240,0691,239,7291,051,9731,052,3590001,053,2620001,027,95600000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
9,973
10,180
11,271
13,821
10,837
10,461
10,762
13,940
10,794
21,933
33,827
36,895
38,807
40,028
50,712
47,402
34,409
40,954
42,355
37,706
41,162
30,537
36,876
44,867
45,697
48,525
52,094
41,140
46,235
39,116
51,016
55,655
57,616
55,961
67,082
44,086
44,130
57,516
57,197
56,666
58,660
58,817
58,409
43,785
44,357
43,316
43,308
41,340
40,685
40,480
39,794
33,621
38,491
29,835
39,382
27,450
37,004
32,768
48,348
35,127
44,411
34,610
42,238
30,158
38,276
30,061
38,190
42,200
39,111
41,865
36,461
42,827
38,046
41,873
36,318
30,889
38,905
27,899
38,973
31,756
41,811
31,844
44,435
35,342
42,996
58,711
53,200
44,681
39,084
63,527
57,190
48,785
43,908
49,223
44,534
51,750
46,589
50,778
50,443
50,44350,77846,58951,75044,53449,22343,90848,78557,19063,52739,08444,68153,20058,71142,99635,34244,43531,84441,81131,75638,97327,89938,90530,88936,31841,87338,04642,82736,46141,86539,11142,20038,19030,06138,27630,15842,23834,61044,41135,12748,34832,76837,00427,45039,38229,83538,49133,62139,79440,48040,68541,34043,30843,31644,35743,78558,40958,81758,66056,66657,19757,51644,13044,08667,08255,96157,61655,65551,01639,11646,23541,14052,09448,52545,69744,86736,87630,53741,16237,70642,35540,95434,40947,40250,71240,02838,80736,89533,82721,93310,79413,94010,76210,46110,83713,82111,27110,1809,973000000000000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,100
50,500
47,000
34,800
41,000
30,400
27,800
13,700
16,700
14,400
14,800
13,900
13,700
35,100
33,700
33,000
31,400
29,800
27,200
24,800
16,400
17,300
22,100
17,800
15,400
15,400
17,300
22,500
18,500
36,000
47,300
52,400
42,960
71,100
107,800
138,600
172,900
206,400
247,200
273,900
353,300
319,500
283,900
222,500
244,900
234,000
269,700
351,600
299,500
291,600
296,300
287,100
290,700
268,200
328,100
159,114
112,070
107,384
62,903
55,834
56,440
47,183
54,091
48,715
54,743
40,984
51,792
290,260
46,015
38,320
297,006
46,445
45,623
44,883
44,032
43,307
42,492
42,489
44,179
3,922
4,658
5,486
5,966
8,551
474
1,223
897
897
542
551
533
2,490
718
434
441
708
1,442
3,416
4,638
1,426
970
996
1,178
1,516
1,412
755
2,092
-1,088,734
2,078
981
715
801
675
952
1,500
715
500,493
490,623
943
943490,623500,4937151,5009526758017159812,078-1,088,7342,0927551,4121,5161,1789969701,4264,6383,4161,4427084414347182,4905335515428978971,2234748,5515,9665,4864,6583,92244,17942,48942,49243,30744,03244,88345,62346,445297,00638,32046,015290,26051,79240,98454,74348,71554,09147,18356,44055,83462,903107,384112,070159,114328,100268,200290,700287,100296,300291,600299,500351,600269,700234,000244,900222,500283,900319,500353,300273,900247,200206,400172,900138,600107,80071,10042,96052,40047,30036,00018,50022,50017,30015,40015,40017,80022,10017,30016,40024,80027,20029,80031,40033,00033,70035,10013,70013,90014,80014,40016,70013,70027,80030,40041,00034,80047,00050,50051,1000000000000000000000000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
43,800
33,000
10,100
10,000
9,900
1,200
1,200
41,900
42,600
42,200
42,400
52,600
52,800
157,000
161,900
173,600
182,900
187,700
192,900
192,600
192,300
208,700
208,400
208,200
208,100
204,400
262,400
262,300
277,100
277,000
273,800
273,600
329,200
339,300
341,400
361,700
367,800
351,200
459,000
458,400
515,800
515,200
514,600
544,500
543,800
567,600
634,900
678,600
731,500
889,900
901,400
934,000
952,500
971,300
975,400
1,080,500
1,079,500
1,078,400
1,075,200
1,071,900
1,068,500
1,064,900
1,061,500
1,058,000
1,110,200
1,132,400
1,158,700
1,187,000
1,221,300
1,230,700
1,249,100
1,266,300
1,279,000
1,253,400
1,259,800
1,269,900
1,246,400
1,242,600
1,339,300
1,336,400
1,080,900
1,327,200
1,323,500
1,069,800
1,069,591
1,065,627
1,061,671
1,057,475
1,053,386
1,038,446
1,037,711
1,036,535
1,035,768
1,034,985
1,034,186
1,063,373
1,056,219
1,056,001
1,055,782
1,055,547
1,055,288
1,054,895
1,242,644
1,242,977
1,243,123
1,267,223
1,175,779
1,165,968
1,164,568
975,423
976,546
977,681
978,814
1,125,576
1,126,351
1,073,781
1,164,052
1,163,569
1,163,773
1,163,983
1,093,816
1,111,817
1,110,828
1,111,293
1,111,691
1,112,167
1,112,606
1,113,038
1,113,558
1,114,054
1,216,829
1,009,276
1,009,2761,216,8291,114,0541,113,5581,113,0381,112,6061,112,1671,111,6911,111,2931,110,8281,111,8171,093,8161,163,9831,163,7731,163,5691,164,0521,073,7811,126,3511,125,576978,814977,681976,546975,4231,164,5681,165,9681,175,7791,267,2231,243,1231,242,9771,242,6441,054,8951,055,2881,055,5471,055,7821,056,0011,056,2191,063,3731,034,1861,034,9851,035,7681,036,5351,037,7111,038,4461,053,3861,057,4751,061,6711,065,6271,069,5911,069,8001,323,5001,327,2001,080,9001,336,4001,339,3001,242,6001,246,4001,269,9001,259,8001,253,4001,279,0001,266,3001,249,1001,230,7001,221,3001,187,0001,158,7001,132,4001,110,2001,058,0001,061,5001,064,9001,068,5001,071,9001,075,2001,078,4001,079,5001,080,500975,400971,300952,500934,000901,400889,900731,500678,600634,900567,600543,800544,500514,600515,200515,800458,400459,000351,200367,800361,700341,400339,300329,200273,600273,800277,000277,100262,300262,400204,400208,100208,200208,400208,700192,300192,600192,900187,700182,900173,600161,900157,00052,80052,60042,40042,20042,60041,9001,2001,2009,90010,00010,10033,00043,800000000000000000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,339,321
1,336,374
1,330,932
1,327,234
1,323,532
1,069,776
1,065,916
1,061,953
1,058,028
1,054,046
1,049,959
1,035,022
1,034,289
1,033,541
1,032,780
1,032,004
1,031,213
1,060,408
1,053,262
1,053,051
1,052,840
1,052,612
1,052,359
1,051,973
1,239,729
1,240,069
1,240,222
1,240,564
1,162,632
1,162,928
1,161,534
967,112
968,386
969,673
970,961
1,117,879
1,118,813
1,066,403
1,156,170
1,156,517
1,156,886
1,157,263
1,089,613
1,089,990
1,090,360
1,090,740
1,091,051
1,091,438
1,091,787
1,092,125
0
0
0
0
00001,092,1251,091,7871,091,4381,091,0511,090,7401,090,3601,089,9901,089,6131,157,2631,156,8861,156,5171,156,1701,066,4031,118,8131,117,879970,961969,673968,386967,1121,161,5341,162,9281,162,6321,240,5641,240,2221,240,0691,239,7291,051,9731,052,3591,052,6121,052,8401,053,0511,053,2621,060,4081,031,2131,032,0041,032,7801,033,5411,034,2891,035,0221,049,9591,054,0461,058,0281,061,9531,065,9161,069,7761,323,5321,327,2341,330,9321,336,3741,339,321000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,423
7,080
10,864
4,001
4,555
4,946
5,319
8,487
7,735
14,093
13,505
15,545
17,896
31,046
57,108
91,186
138,561
165,504
204,890
236,199
277,461
248,609
210,844
137,456
165,102
146,619
215,886
309,267
252,381
251,476
243,794
229,132
231,005
210,875
223,667
150,370
93,590
107,595
65,467
64,971
67,151
67,424
61,996
47,503
48,057
47,053
44,522
42,553
41,898
41,692
291,007
50,120
49,297
48,526
47,461
46,734
45,916
45,911
47,173
6,910
7,639
8,459
8,931
11,508
3,424
4,165
3,832
3,826
3,464
3,466
3,441
5,391
2,862
13,147
3,040
3,034
2,883
3,021
3,015
3,008
7,697
7,538
7,378
7,882
6,385
6,887
6,720
4,203
4,827
20,468
3,553
574
0
0
0
0
0
0
0
00000005743,55320,4684,8274,2036,7206,8876,3857,8827,3787,5387,6973,0083,0153,0212,8833,0343,04013,1472,8625,3913,4413,4663,4643,8263,8324,1653,42411,5088,9318,4597,6396,91047,17345,91145,91646,73447,46148,52649,29750,120291,00741,69241,89842,55344,52247,05348,05747,50361,99667,42467,15164,97165,467107,59593,590150,370223,667210,875231,005229,132243,794251,476252,381309,267215,886146,619165,102137,456210,844248,609277,461236,199204,890165,504138,56191,18657,10831,04617,89615,54513,50514,0937,7358,4875,3194,9464,5554,00110,8647,0806,423000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
46,561
0
0
0
45,840
0
0
0
48,387
0
0
0
45,790
44,580
43,234
41,792
40,669
40,290
41,239
41,583
41,123
40,083
39,035
38,097
36,524
35,617
33,733
32,265
31,312
0
30,573
29,568
28,490
0
0
26,306
0
0
0
0
000026,3060028,49029,56830,573031,31232,26533,73335,61736,52438,09739,03540,08341,12341,58341,23940,29040,66941,79243,23444,58045,79000048,38700045,84000046,56100000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
99,700
88,100
-30,700
58,500
-34,500
-6,600
-6,700
-26,600
-26,700
-25,000
-24,900
-24,100
-21,600
-23,000
-26,300
-28,200
-19,100
-19,600
-7,900
-8,600
5,600
5,400
5,500
5,400
13,000
14,000
15,100
3,100
7,000
8,400
10,800
12,400
12,500
13,925
14,158
8,735
17,695
43,302
45,372
47,614
45,081
48,612
47,479
64,859
68,665
73,469
69,073
55,513
50,923
28,282
31,052
19,605
18,368
50,016
67,684
61,011
101,324
82,537
119,388
100,772
27,182
52,586
72,441
101,173
135,103
150,396
190,326
124,273
179,096
226,084
240,971
297,118
312,220
327,334
330,118
335,228
340,354
343,243
348,382
353,487
358,800
359,131
359,171
358,872
332,153
335,522
333,183
330,531
333,581
334,101
336,888
336,375
348,399
348,818
343,657
345,124
352,880
353,686
358,769
356,965
352,845
349,384
345,195
342,086
343,955
311,281
306,171
298,145
285,092
279,942
268,610
262,091
253,515
235,078
224,971
208,511
203,228
203,258
205,805
194,311
252,589
255,788
249,916
248,346
236,499
221,009
265,644
251,824
237,657
230,138
212,520
190,689
190,689212,520230,138237,657251,824265,644221,009236,499248,346249,916255,788252,589194,311205,805203,258203,228208,511224,971235,078253,515262,091268,610279,942285,092298,145306,171311,281343,955342,086345,195349,384352,845356,965358,769353,686352,880345,124343,657348,818348,399336,375336,888334,101333,581330,531333,183335,522332,153358,872359,171359,131358,800353,487348,382343,243340,354335,228330,118327,334312,220297,118240,971226,084179,096124,273190,326150,396135,103101,17372,44152,58627,182100,772119,38882,537101,32461,01167,68450,01618,36819,60531,05228,28250,92355,51369,07373,46968,66564,85947,47948,61245,08147,61445,37243,30217,6958,73514,15813,92512,50012,40010,8008,4007,0003,10015,10014,00013,0005,4005,5005,4005,600-8,600-7,900-19,600-19,100-28,200-26,300-23,000-21,600-24,100-24,900-25,000-26,700-26,600-6,700-6,600-34,50058,500-30,70088,10099,700000000000000000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,200
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,174
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,173
5,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1735,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,1745,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,2005,200000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
311,783
316,888
322,201
322,532
322,272
321,973
296,797
296,912
296,004
295,777
297,515
296,152
296,374
297,454
299,004
298,936
298,387
298,664
304,340
305,907
307,221
307,799
308,995
308,925
307,848
306,403
302,543
274,977
269,525
261,500
248,443
243,280
231,535
224,994
216,394
197,932
187,229
170,783
166,165
160,997
163,845
152,186
206,875
198,347
190,101
0
172,243
160,397
0
0
0
0
0
0
000000160,397172,2430190,101198,347206,875152,186163,845160,997166,165170,783187,229197,932216,394224,994231,535243,280248,443261,500269,525274,977302,543306,403307,848308,925308,995307,799307,221305,907304,340298,664298,387298,936299,004297,454296,374296,152297,515295,777296,004296,912296,797321,973322,272322,532322,201316,888311,783000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-89,319
0
0
0
0
0
-114,235
-115,899
-121,320
-127,153
-132,386
-138,068
-144,285
-150,553
-157,232
-163,920
-170,877
-177,847
-184,873
-191,477
-198,566
-154,717
1,206
4,460
2,635
210
1,522
3,405
5,576
3,983
14,457
14,944
9,732
10,922
13,002
12,241
15,560
13,178
7,862
4,471
965
-699
5,030
-78
-130
-131
-127
-114
-95
-73
-49
-24
-28
-42
-707
4,491
3,740
3,905
7,494
19,221
21,145
27,538
25,586
21,942
25,052
23,566
16,201
15,661
12,301
6,893
6,89312,30115,66116,20123,56625,05221,94225,58627,53821,14519,2217,4943,9053,7404,491-707-42-28-24-49-73-95-114-127-131-130-785,030-6999654,4717,86213,17815,56012,24113,00210,9229,73214,94414,4573,9835,5763,4051,5222102,6354,4601,206-154,717-198,566-191,477-184,873-177,847-170,877-163,920-157,232-150,553-144,285-138,068-132,386-127,153-121,320-115,899-114,23500000-89,3190000000000000000000000000000000000000000000000000000000000000000000000000000