> Total Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 188,100 | 183,700 | 127,600 | 113,000 | 100,600 | 117,900 | 116,100 | 113,600 | 94,200 | 94,600 | 95,600 | 104,400 | 109,400 | 185,100 | 186,100 | 192,400 | 198,500 | 209,100 | 215,400 | 211,900 | 211,600 | 230,700 | 228,300 | 228,400 | 235,100 | 232,100 | 312,600 | 299,200 | 317,000 | 316,900 | 314,400 | 313,200 | 366,500 | 369,646 | 372,827 | 392,563 | 403,305 | 409,904 | 519,779 | 523,359 | 583,339 | 582,302 | 598,075 | 656,658 | 664,912 | 697,780 | 775,054 | 841,886 | 920,996 | 1,091,115 | 1,138,882 | 1,200,829 | 1,244,801 | 1,374,618 | 1,362,573 | 1,425,403 | 1,403,317 | 1,405,814 | 1,428,621 | 1,442,413 | 1,447,242 | 1,416,938 | 1,425,528 | 1,455,500 | 1,532,410 | 1,573,460 | 1,617,245 | 1,639,403 | 1,603,568 | 1,612,955 | 1,653,079 | 1,683,475 | 1,703,769 | 1,695,832 | 1,695,921 | 1,717,662 | 1,679,300 | 1,684,915 | 1,771,975 | 1,784,960 | 1,771,307 | 1,772,990 | 1,761,425 | 1,765,477 | 1,481,810 | 1,485,263 | 1,469,572 | 1,471,420 | 1,457,724 | 1,452,043 | 1,449,856 | 1,465,437 | 1,423,216 | 1,432,872 | 1,417,939 | 1,456,701 | 1,447,808 | 1,448,437 | 1,445,835 | 1,451,599 | 1,451,230 | 1,443,932 | 1,630,255 | 1,622,057 | 1,632,395 | 1,617,268 | 1,524,257 | 1,500,872 | 1,481,257 | 1,295,712 | 1,276,471 | 1,283,383 | 1,265,511 | 1,403,435 | 1,384,162 | 1,327,905 | 1,404,138 | 1,411,235 | 1,429,044 | 1,413,586 | 1,391,965 | 1,408,767 | 1,425,252 | 1,417,544 | 1,397,776 | 1,377,759 | 1,428,425 | 1,410,896 | 1,403,680 | 1,391,274 | 1,480,750 | 1,364,969 |
| 1,364,969 | 1,480,750 | 1,391,274 | 1,403,680 | 1,410,896 | 1,428,425 | 1,377,759 | 1,397,776 | 1,417,544 | 1,425,252 | 1,408,767 | 1,391,965 | 1,413,586 | 1,429,044 | 1,411,235 | 1,404,138 | 1,327,905 | 1,384,162 | 1,403,435 | 1,265,511 | 1,283,383 | 1,276,471 | 1,295,712 | 1,481,257 | 1,500,872 | 1,524,257 | 1,617,268 | 1,632,395 | 1,622,057 | 1,630,255 | 1,443,932 | 1,451,230 | 1,451,599 | 1,445,835 | 1,448,437 | 1,447,808 | 1,456,701 | 1,417,939 | 1,432,872 | 1,423,216 | 1,465,437 | 1,449,856 | 1,452,043 | 1,457,724 | 1,471,420 | 1,469,572 | 1,485,263 | 1,481,810 | 1,765,477 | 1,761,425 | 1,772,990 | 1,771,307 | 1,784,960 | 1,771,975 | 1,684,915 | 1,679,300 | 1,717,662 | 1,695,921 | 1,695,832 | 1,703,769 | 1,683,475 | 1,653,079 | 1,612,955 | 1,603,568 | 1,639,403 | 1,617,245 | 1,573,460 | 1,532,410 | 1,455,500 | 1,425,528 | 1,416,938 | 1,447,242 | 1,442,413 | 1,428,621 | 1,405,814 | 1,403,317 | 1,425,403 | 1,362,573 | 1,374,618 | 1,244,801 | 1,200,829 | 1,138,882 | 1,091,115 | 920,996 | 841,886 | 775,054 | 697,780 | 664,912 | 656,658 | 598,075 | 582,302 | 583,339 | 523,359 | 519,779 | 409,904 | 403,305 | 392,563 | 372,827 | 369,646 | 366,500 | 313,200 | 314,400 | 316,900 | 317,000 | 299,200 | 312,600 | 232,100 | 235,100 | 228,400 | 228,300 | 230,700 | 211,600 | 211,900 | 215,400 | 209,100 | 198,500 | 192,400 | 186,100 | 185,100 | 109,400 | 104,400 | 95,600 | 94,600 | 94,200 | 113,600 | 116,100 | 117,900 | 100,600 | 113,000 | 127,600 | 183,700 | 188,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,800 | 7,400 | 12,400 | 19,500 | 9,600 | 31,700 | 30,800 | 28,700 | 10,600 | 3,400 | 1,600 | 5,400 | 7,000 | 30,200 | 19,000 | 16,200 | 12,900 | 13,300 | 18,400 | 16,700 | 11,700 | 24,200 | 21,100 | 13,100 | 26,300 | 11,900 | 35,100 | 30,900 | 31,700 | 26,200 | 30,100 | 21,400 | 41,000 | 29,273 | 17,806 | 17,464 | 19,079 | 19,970 | 111,593 | 110,904 | 155,025 | 142,734 | 120,603 | 112,530 | 68,417 | 37,996 | 46,938 | 44,195 | 51,849 | 164,811 | 169,213 | 196,977 | 204,485 | 575,648 | 632,310 | 715,916 | 681,658 | 687,250 | 726,597 | 738,181 | 734,136 | 683,069 | 545,140 | 661,377 | 696,931 | 714,701 | 729,491 | 713,897 | 659,637 | 569,210 | 587,101 | 593,083 | 615,391 | 612,289 | 613,809 | 625,179 | 600,124 | 615,988 | 493,739 | 512,321 | 509,171 | 533,116 | 490,615 | 511,633 | 650,644 | 669,464 | 631,677 | 647,250 | 649,610 | 654,999 | 610,211 | 609,585 | 564,213 | 577,979 | 519,739 | 562,742 | 573,218 | 586,999 | 552,313 | 575,162 | 594,662 | 606,986 | 761,737 | 773,003 | 804,378 | 810,161 | 703,217 | 707,834 | 681,233 | 509,280 | 479,451 | 503,149 | 500,854 | 626,968 | 623,602 | 528,538 | 609,291 | 636,589 | 627,177 | 623,688 | 625,347 | 630,565 | 662,783 | 617,078 | 613,643 | 621,544 | 681,454 | 657,049 | 683,919 | 668,639 | 642,770 | 514,910 |
| 514,910 | 642,770 | 668,639 | 683,919 | 657,049 | 681,454 | 621,544 | 613,643 | 617,078 | 662,783 | 630,565 | 625,347 | 623,688 | 627,177 | 636,589 | 609,291 | 528,538 | 623,602 | 626,968 | 500,854 | 503,149 | 479,451 | 509,280 | 681,233 | 707,834 | 703,217 | 810,161 | 804,378 | 773,003 | 761,737 | 606,986 | 594,662 | 575,162 | 552,313 | 586,999 | 573,218 | 562,742 | 519,739 | 577,979 | 564,213 | 609,585 | 610,211 | 654,999 | 649,610 | 647,250 | 631,677 | 669,464 | 650,644 | 511,633 | 490,615 | 533,116 | 509,171 | 512,321 | 493,739 | 615,988 | 600,124 | 625,179 | 613,809 | 612,289 | 615,391 | 593,083 | 587,101 | 569,210 | 659,637 | 713,897 | 729,491 | 714,701 | 696,931 | 661,377 | 545,140 | 683,069 | 734,136 | 738,181 | 726,597 | 687,250 | 681,658 | 715,916 | 632,310 | 575,648 | 204,485 | 196,977 | 169,213 | 164,811 | 51,849 | 44,195 | 46,938 | 37,996 | 68,417 | 112,530 | 120,603 | 142,734 | 155,025 | 110,904 | 111,593 | 19,970 | 19,079 | 17,464 | 17,806 | 29,273 | 41,000 | 21,400 | 30,100 | 26,200 | 31,700 | 30,900 | 35,100 | 11,900 | 26,300 | 13,100 | 21,100 | 24,200 | 11,700 | 16,700 | 18,400 | 13,300 | 12,900 | 16,200 | 19,000 | 30,200 | 7,000 | 5,400 | 1,600 | 3,400 | 10,600 | 28,700 | 30,800 | 31,700 | 9,600 | 19,500 | 12,400 | 7,400 | 7,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,100 | 7,100 | 12,400 | 19,500 | 9,600 | 31,700 | 30,800 | 28,700 | 10,600 | 3,400 | 1,600 | 5,400 | 2,400 | 30,200 | 19,000 | 11,800 | 8,500 | 8,200 | 3,100 | 11,000 | 5,500 | 17,400 | 14,200 | 5,400 | 2,700 | 2,700 | 21,000 | 14,500 | 15,400 | 15,100 | 15,100 | 5,200 | 26,100 | 14,886 | 2,762 | 1,006 | 2,272 | 1,661 | 93,666 | 93,103 | 135,258 | 121,297 | 99,443 | 90,840 | 45,239 | 14,051 | 23,302 | 20,660 | 21,336 | 119,485 | 111,488 | 126,750 | 128,874 | 201,065 | 378,932 | 615,840 | 578,406 | 577,733 | 614,357 | 622,177 | 615,516 | 557,926 | 542,132 | 529,581 | 560,231 | 576,530 | 590,036 | 571,916 | 515,940 | 426,265 | 438,669 | 436,830 | 412,734 | 429,519 | 443,399 | 419,735 | 397,220 | 431,931 | 490,950 | 509,590 | 506,619 | 530,252 | 488,779 | 508,363 | 353,396 | 368,508 | 331,873 | 347,553 | 347,718 | 355,328 | 307,929 | 308,976 | 227,815 | 239,312 | 211,230 | 252,866 | 259,349 | 276,234 | 235,753 | 264,147 | 288,926 | 306,530 | 466,456 | 280,010 | 307,536 | 319,026 | 293,840 | 303,710 | 283,056 | 302,944 | 283,948 | 304,229 | 298,063 | 438,342 | 441,905 | 355,712 | 428,710 | 459,384 | 447,687 | 448,913 | 463,539 | 472,484 | 310,349 | 264,872 | 194,933 | 356,507 | 531,331 | 507,918 | 531,855 | 526,340 | 524,377 | 354,817 |
| 354,817 | 524,377 | 526,340 | 531,855 | 507,918 | 531,331 | 356,507 | 194,933 | 264,872 | 310,349 | 472,484 | 463,539 | 448,913 | 447,687 | 459,384 | 428,710 | 355,712 | 441,905 | 438,342 | 298,063 | 304,229 | 283,948 | 302,944 | 283,056 | 303,710 | 293,840 | 319,026 | 307,536 | 280,010 | 466,456 | 306,530 | 288,926 | 264,147 | 235,753 | 276,234 | 259,349 | 252,866 | 211,230 | 239,312 | 227,815 | 308,976 | 307,929 | 355,328 | 347,718 | 347,553 | 331,873 | 368,508 | 353,396 | 508,363 | 488,779 | 530,252 | 506,619 | 509,590 | 490,950 | 431,931 | 397,220 | 419,735 | 443,399 | 429,519 | 412,734 | 436,830 | 438,669 | 426,265 | 515,940 | 571,916 | 590,036 | 576,530 | 560,231 | 529,581 | 542,132 | 557,926 | 615,516 | 622,177 | 614,357 | 577,733 | 578,406 | 615,840 | 378,932 | 201,065 | 128,874 | 126,750 | 111,488 | 119,485 | 21,336 | 20,660 | 23,302 | 14,051 | 45,239 | 90,840 | 99,443 | 121,297 | 135,258 | 93,103 | 93,666 | 1,661 | 2,272 | 1,006 | 2,762 | 14,886 | 26,100 | 5,200 | 15,100 | 15,100 | 15,400 | 14,500 | 21,000 | 2,700 | 2,700 | 5,400 | 14,200 | 17,400 | 5,500 | 11,000 | 3,100 | 8,200 | 8,500 | 11,800 | 19,000 | 30,200 | 2,400 | 5,400 | 1,600 | 3,400 | 10,600 | 28,700 | 30,800 | 31,700 | 9,600 | 19,500 | 12,400 | 7,100 | 6,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,390 | 0 | 0 | 0 | 6,596 | 0 | 0 | 0 | 2,425 | 0 | 0 | 0 | 16,291 | 0 | 0 | 0 | 66,930 | 0 | 0 | 0 | 2,764 | 0 | 0 | 0 | 3,682 | 7,225 | 4,311 | 7,828 | 4,987 | 8,518 | 5,459 | 8,233 | 5,057 | 88,988 | 85,752 | 88,610 | 40,000 | 15,000 | 85,734 | 23,000 | 23,000 | 89,087 | 88,150 | 5,000 | 5,000 | 87,801 | 89,624 | 89,185 | 31,206 | 34,460 | 32,635 | 30,210 | 31,522 | 33,363 | 35,729 | 34,166 | 69,644 | 70,137 | 39,931 | 41,119 | 43,191 | 42,414 | 45,706 | 43,287 | 37,918 | 34,471 | 31,077 | 29,424 | 35,156 | 29,986 | 30,419 | 29,595 | 23,166 | 23,204 | 17,926 | 16,909 | 14,409 | 3,014 | 5,065 | 3,834 | 6,024 | 6,606 | 10,304 | 9,435 | 0 | 0 | 197,369 | 197,904 | 266,963 | 99,780 | 38,407 | 33,694 | 22,608 | 18,668 | 12,800 | 0 |
| 0 | 12,800 | 18,668 | 22,608 | 33,694 | 38,407 | 99,780 | 266,963 | 197,904 | 197,369 | 0 | 0 | 9,435 | 10,304 | 6,606 | 6,024 | 3,834 | 5,065 | 3,014 | 14,409 | 16,909 | 17,926 | 23,204 | 23,166 | 29,595 | 30,419 | 29,986 | 35,156 | 29,424 | 31,077 | 34,471 | 37,918 | 43,287 | 45,706 | 42,414 | 43,191 | 41,119 | 39,931 | 70,137 | 69,644 | 34,166 | 35,729 | 33,363 | 31,522 | 30,210 | 32,635 | 34,460 | 31,206 | 89,185 | 89,624 | 87,801 | 5,000 | 5,000 | 88,150 | 89,087 | 23,000 | 23,000 | 85,734 | 15,000 | 40,000 | 88,610 | 85,752 | 88,988 | 5,057 | 8,233 | 5,459 | 8,518 | 4,987 | 7,828 | 4,311 | 7,225 | 3,682 | 0 | 0 | 0 | 2,764 | 0 | 0 | 0 | 66,930 | 0 | 0 | 0 | 16,291 | 0 | 0 | 0 | 2,425 | 0 | 0 | 0 | 6,596 | 0 | 0 | 0 | 8,390 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,700 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,600 | 0 | 0 | 4,400 | 4,400 | 5,100 | 15,300 | 5,700 | 6,200 | 6,800 | 6,900 | 7,700 | 23,600 | 9,200 | 14,100 | 16,400 | 16,300 | 11,100 | 15,000 | 16,200 | 14,900 | 14,387 | 15,044 | 16,458 | 16,807 | 18,309 | 17,927 | 17,801 | 19,767 | 21,437 | 21,160 | 21,690 | 23,178 | 23,945 | 23,636 | 23,535 | 30,513 | 45,326 | 57,725 | 70,227 | 75,611 | 374,583 | 253,378 | 100,076 | 103,252 | 109,517 | 112,240 | 116,004 | 118,620 | 125,143 | 3,008 | 131,796 | 136,700 | 138,171 | 139,455 | 141,981 | 143,697 | 142,945 | 148,432 | 156,253 | 162,657 | 167,770 | 170,410 | 182,444 | 179,904 | 184,057 | 185,551 | 188,372 | 190,841 | 192,622 | 192,789 | 176,313 | 175,647 | 177,020 | 178,205 | 179,017 | 180,326 | 180,774 | 180,966 | 181,693 | 182,152 | 183,915 | 184,092 | 183,987 | 185,371 | 184,710 | 182,966 | 182,696 | 182,066 | 180,489 | 179,637 | 379,065 | 375,943 | 373,959 | 372,715 | 368,992 | 368,572 | 173,342 | 172,203 | 172,463 | 172,468 | 169,308 | 165,272 | 154,926 | 153,390 | 149,467 | 147,817 | 144,482 | 141,842 | 139,093 | 135,916 | 134,783 | 132,202 | 131,094 | 128,699 | 127,968 | 130,942 | 121,240 | 118,393 | 117,734 |
| 117,734 | 118,393 | 121,240 | 130,942 | 127,968 | 128,699 | 131,094 | 132,202 | 134,783 | 135,916 | 139,093 | 141,842 | 144,482 | 147,817 | 149,467 | 153,390 | 154,926 | 165,272 | 169,308 | 172,468 | 172,463 | 172,203 | 173,342 | 368,572 | 368,992 | 372,715 | 373,959 | 375,943 | 379,065 | 179,637 | 180,489 | 182,066 | 182,696 | 182,966 | 184,710 | 185,371 | 183,987 | 184,092 | 183,915 | 182,152 | 181,693 | 180,966 | 180,774 | 180,326 | 179,017 | 178,205 | 177,020 | 175,647 | 176,313 | 192,789 | 192,622 | 190,841 | 188,372 | 185,551 | 184,057 | 179,904 | 182,444 | 170,410 | 167,770 | 162,657 | 156,253 | 148,432 | 142,945 | 143,697 | 141,981 | 139,455 | 138,171 | 136,700 | 131,796 | 3,008 | 125,143 | 118,620 | 116,004 | 112,240 | 109,517 | 103,252 | 100,076 | 253,378 | 374,583 | 75,611 | 70,227 | 57,725 | 45,326 | 30,513 | 23,535 | 23,636 | 23,945 | 23,178 | 21,690 | 21,160 | 21,437 | 19,767 | 17,801 | 17,927 | 18,309 | 16,807 | 16,458 | 15,044 | 14,387 | 14,900 | 16,200 | 15,000 | 11,100 | 16,300 | 16,400 | 14,100 | 9,200 | 23,600 | 7,700 | 6,900 | 6,800 | 6,200 | 5,700 | 15,300 | 5,100 | 4,400 | 4,400 | 0 | 0 | 4,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 300 | 1,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -182,762 | -190,641 | -193,289 | -189,758 | -190,953 | -173,043 | 90,395 | 89,476 | 88,964 | 90,470 | 90,044 | 85,534 | 85,587 | 84,750 | 84,602 | 84,615 | 84,486 | 84,770 | 85,307 | 83,641 | 87,888 | 85,032 | 85,752 | 85,496 | 84,567 | 84,504 | 85,743 | 87,190 | 6,243 | 5,537 | 6,439 | 9,790 | 5,374 | 9,548 | 15,914 | 16,304 | 11,360 | 14,066 | 21,167 | 21,132 | 21,369 | 20,858 | 19,966 | 18,988 | -178,220 | 19,519 | -613,643 | -507,970 | -681,454 | -657,049 | 21,122 | 21,059 | 113,429 | 42,359 |
| 42,359 | 113,429 | 21,059 | 21,122 | -657,049 | -681,454 | -507,970 | -613,643 | 19,519 | -178,220 | 18,988 | 19,966 | 20,858 | 21,369 | 21,132 | 21,167 | 14,066 | 11,360 | 16,304 | 15,914 | 9,548 | 5,374 | 9,790 | 6,439 | 5,537 | 6,243 | 87,190 | 85,743 | 84,504 | 84,567 | 85,496 | 85,752 | 85,032 | 87,888 | 83,641 | 85,307 | 84,770 | 84,486 | 84,615 | 84,602 | 84,750 | 85,587 | 85,534 | 90,044 | 90,470 | 88,964 | 89,476 | 90,395 | -173,043 | -190,953 | -189,758 | -193,289 | -190,641 | -182,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,500 | 58,800 | 38,800 | 84,900 | 84,000 | 72,900 | 73,100 | 71,300 | 70,900 | 74,000 | 77,000 | 80,000 | 84,700 | 111,000 | 111,500 | 137,700 | 150,400 | 167,300 | 171,700 | 176,000 | 181,000 | 183,900 | 187,400 | 194,500 | 191,700 | 194,800 | 230,200 | 218,900 | 239,200 | 242,400 | 245,400 | 248,600 | 271,800 | 292,197 | 311,693 | 332,356 | 341,492 | 350,908 | 358,385 | 368,186 | 380,359 | 391,452 | 424,223 | 486,589 | 541,473 | 606,175 | 676,582 | 742,252 | 773,083 | 798,802 | 829,406 | 854,425 | 881,079 | 620,725 | 589,692 | 592,692 | 610,160 | 608,517 | 599,618 | 596,777 | 611,609 | 630,172 | 659,629 | 690,450 | 738,898 | 760,089 | 794,228 | 829,329 | 853,740 | 872,187 | 881,424 | 888,137 | 892,848 | 901,837 | 901,979 | 891,661 | 893,059 | 890,602 | 1,278,236 | 1,272,639 | 1,262,136 | 1,239,874 | 1,270,810 | 1,253,844 | 831,166 | 815,799 | 837,895 | 824,170 | 808,114 | 797,044 | 839,645 | 855,852 | 859,003 | 854,893 | 898,200 | 893,959 | 874,590 | 861,438 | 893,522 | 876,437 | 856,568 | 836,946 | 868,518 | 849,054 | 828,017 | 807,107 | 821,040 | 793,038 | 800,024 | 786,432 | 797,020 | 780,234 | 764,657 | 776,467 | 760,560 | 799,367 | 794,847 | 774,646 | 801,867 | 789,898 | 766,618 | 778,202 | 762,469 | 800,466 | 784,133 | 756,215 | 746,971 | 753,847 | 719,761 | 722,635 | 837,980 | 850,059 |
| 850,059 | 837,980 | 722,635 | 719,761 | 753,847 | 746,971 | 756,215 | 784,133 | 800,466 | 762,469 | 778,202 | 766,618 | 789,898 | 801,867 | 774,646 | 794,847 | 799,367 | 760,560 | 776,467 | 764,657 | 780,234 | 797,020 | 786,432 | 800,024 | 793,038 | 821,040 | 807,107 | 828,017 | 849,054 | 868,518 | 836,946 | 856,568 | 876,437 | 893,522 | 861,438 | 874,590 | 893,959 | 898,200 | 854,893 | 859,003 | 855,852 | 839,645 | 797,044 | 808,114 | 824,170 | 837,895 | 815,799 | 831,166 | 1,253,844 | 1,270,810 | 1,239,874 | 1,262,136 | 1,272,639 | 1,278,236 | 890,602 | 893,059 | 891,661 | 901,979 | 901,837 | 892,848 | 888,137 | 881,424 | 872,187 | 853,740 | 829,329 | 794,228 | 760,089 | 738,898 | 690,450 | 659,629 | 630,172 | 611,609 | 596,777 | 599,618 | 608,517 | 610,160 | 592,692 | 589,692 | 620,725 | 881,079 | 854,425 | 829,406 | 798,802 | 773,083 | 742,252 | 676,582 | 606,175 | 541,473 | 486,589 | 424,223 | 391,452 | 380,359 | 368,186 | 358,385 | 350,908 | 341,492 | 332,356 | 311,693 | 292,197 | 271,800 | 248,600 | 245,400 | 242,400 | 239,200 | 218,900 | 230,200 | 194,800 | 191,700 | 194,500 | 187,400 | 183,900 | 181,000 | 176,000 | 171,700 | 167,300 | 150,400 | 137,700 | 111,500 | 111,000 | 84,700 | 80,000 | 77,000 | 74,000 | 70,900 | 71,300 | 73,100 | 72,900 | 84,000 | 84,900 | 38,800 | 58,800 | 60,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,500 | 58,800 | 38,800 | 84,900 | 84,000 | 72,900 | 73,100 | 71,300 | 70,900 | 74,000 | 77,000 | 80,000 | 84,700 | 111,000 | 111,500 | 137,700 | 150,400 | 167,300 | 171,700 | 176,000 | 181,000 | 183,900 | 187,400 | 194,500 | 191,700 | 194,800 | 230,200 | 218,900 | 239,200 | 242,400 | 245,400 | 248,600 | 271,800 | 292,197 | 311,693 | 332,356 | 341,492 | 350,908 | 358,385 | 368,186 | 380,359 | 391,452 | 424,223 | 486,589 | 541,473 | 606,175 | 676,582 | 742,252 | 773,083 | 798,802 | 829,406 | 854,425 | 881,079 | 620,725 | 589,692 | 592,692 | 610,160 | 608,517 | 599,618 | 596,777 | 611,609 | 630,172 | 659,629 | 690,450 | 738,898 | 760,089 | 794,228 | 829,329 | 853,740 | 872,187 | 881,424 | 888,137 | 892,848 | 901,837 | 901,979 | 891,661 | 893,059 | 890,602 | 884,306 | 880,921 | 877,335 | 872,087 | 866,960 | 756,736 | 750,966 | 746,501 | 743,256 | 738,978 | 734,201 | 730,160 | 743,009 | 768,884 | 783,902 | 792,758 | 802,920 | 806,078 | 803,939 | 797,563 | 791,323 | 786,366 | 780,814 | 775,394 | 768,925 | 762,610 | 754,324 | 748,134 | 741,123 | 734,984 | 730,270 | 727,159 | 723,447 | 717,770 | 716,843 | 717,011 | 716,559 | 721,013 | 720,921 | 715,385 | 714,075 | 712,470 | 698,869 | 693,592 | 17,000 | 17,000 | 18,497 | 669,399 | 662,447 | 656,385 | 17,522 | 645,975 | 640,612 | 0 |
| 0 | 640,612 | 645,975 | 17,522 | 656,385 | 662,447 | 669,399 | 18,497 | 17,000 | 17,000 | 693,592 | 698,869 | 712,470 | 714,075 | 715,385 | 720,921 | 721,013 | 716,559 | 717,011 | 716,843 | 717,770 | 723,447 | 727,159 | 730,270 | 734,984 | 741,123 | 748,134 | 754,324 | 762,610 | 768,925 | 775,394 | 780,814 | 786,366 | 791,323 | 797,563 | 803,939 | 806,078 | 802,920 | 792,758 | 783,902 | 768,884 | 743,009 | 730,160 | 734,201 | 738,978 | 743,256 | 746,501 | 750,966 | 756,736 | 866,960 | 872,087 | 877,335 | 880,921 | 884,306 | 890,602 | 893,059 | 891,661 | 901,979 | 901,837 | 892,848 | 888,137 | 881,424 | 872,187 | 853,740 | 829,329 | 794,228 | 760,089 | 738,898 | 690,450 | 659,629 | 630,172 | 611,609 | 596,777 | 599,618 | 608,517 | 610,160 | 592,692 | 589,692 | 620,725 | 881,079 | 854,425 | 829,406 | 798,802 | 773,083 | 742,252 | 676,582 | 606,175 | 541,473 | 486,589 | 424,223 | 391,452 | 380,359 | 368,186 | 358,385 | 350,908 | 341,492 | 332,356 | 311,693 | 292,197 | 271,800 | 248,600 | 245,400 | 242,400 | 239,200 | 218,900 | 230,200 | 194,800 | 191,700 | 194,500 | 187,400 | 183,900 | 181,000 | 176,000 | 171,700 | 167,300 | 150,400 | 137,700 | 111,500 | 111,000 | 84,700 | 80,000 | 77,000 | 74,000 | 70,900 | 71,300 | 73,100 | 72,900 | 84,000 | 84,900 | 38,800 | 58,800 | 60,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 69,644 | 0 | 0 | 0 | 43,191 | 0 | 0 | 0 | 37,918 | 0 | 0 | 199,275 | 198,537 | 197,784 | 197,018 | 196,237 | 195,708 | 23,204 | 17,926 | 16,909 | 14,409 | 3,014 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 197,369 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,014 | 14,409 | 16,909 | 17,926 | 23,204 | 195,708 | 196,237 | 197,018 | 197,784 | 198,537 | 199,275 | 0 | 0 | 37,918 | 0 | 0 | 0 | 43,191 | 0 | 0 | 0 | 69,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 119,800 | 117,500 | 76,400 | 8,600 | 7,000 | 13,300 | 12,200 | 13,600 | 12,700 | 17,200 | 17,000 | 19,000 | 17,700 | 43,900 | 55,600 | 38,500 | 35,200 | 28,500 | 25,300 | 19,200 | 18,900 | 22,600 | 19,800 | 20,800 | 17,100 | 25,400 | 47,300 | 49,400 | 46,100 | 48,300 | 38,900 | 43,200 | 53,700 | 48,176 | 43,328 | 42,743 | 42,734 | 39,026 | 49,801 | 44,269 | 47,955 | 48,116 | 53,249 | 57,539 | 55,022 | 53,609 | 51,534 | 55,439 | 96,064 | 127,502 | 140,263 | 149,427 | 159,237 | 178,245 | 140,571 | 116,795 | 111,499 | 110,047 | 102,406 | 107,455 | 101,497 | 103,697 | 220,759 | 103,673 | 96,581 | 98,670 | 93,526 | 96,177 | 90,191 | 171,558 | 184,554 | 202,255 | 195,530 | 181,706 | 180,133 | 200,822 | 186,117 | 178,325 | 1,007,324 | 993,966 | 980,078 | 962,315 | 990,233 | 991,616 | 862,372 | 850,259 | 870,530 | 854,380 | 839,636 | 830,407 | 875,374 | 890,018 | 903,649 | 900,032 | 938,131 | 935,078 | 917,781 | 903,852 | 939,228 | 919,724 | 894,486 | 871,417 | 899,595 | 1,077,753 | 1,061,710 | 58,919 | 79,915 | 58,053 | 69,754 | 50,080 | 68,777 | 57,801 | 43,285 | 59,456 | 44,001 | 78,354 | 73,926 | 54,745 | 83,997 | 73,468 | 67,749 | 48,357 | 72,392 | 49,087 | 48,035 | 61,604 | 47,905 | 47,469 | 0 | 0 | 0 | 1,364,969 |
| 1,364,969 | 0 | 0 | 0 | 47,469 | 47,905 | 61,604 | 48,035 | 49,087 | 72,392 | 48,357 | 67,749 | 73,468 | 83,997 | 54,745 | 73,926 | 78,354 | 44,001 | 59,456 | 43,285 | 57,801 | 68,777 | 50,080 | 69,754 | 58,053 | 79,915 | 58,919 | 1,061,710 | 1,077,753 | 899,595 | 871,417 | 894,486 | 919,724 | 939,228 | 903,852 | 917,781 | 935,078 | 938,131 | 900,032 | 903,649 | 890,018 | 875,374 | 830,407 | 839,636 | 854,380 | 870,530 | 850,259 | 862,372 | 991,616 | 990,233 | 962,315 | 980,078 | 993,966 | 1,007,324 | 178,325 | 186,117 | 200,822 | 180,133 | 181,706 | 195,530 | 202,255 | 184,554 | 171,558 | 90,191 | 96,177 | 93,526 | 98,670 | 96,581 | 103,673 | 220,759 | 103,697 | 101,497 | 107,455 | 102,406 | 110,047 | 111,499 | 116,795 | 140,571 | 178,245 | 159,237 | 149,427 | 140,263 | 127,502 | 96,064 | 55,439 | 51,534 | 53,609 | 55,022 | 57,539 | 53,249 | 48,116 | 47,955 | 44,269 | 49,801 | 39,026 | 42,734 | 42,743 | 43,328 | 48,176 | 53,700 | 43,200 | 38,900 | 48,300 | 46,100 | 49,400 | 47,300 | 25,400 | 17,100 | 20,800 | 19,800 | 22,600 | 18,900 | 19,200 | 25,300 | 28,500 | 35,200 | 38,500 | 55,600 | 43,900 | 17,700 | 19,000 | 17,000 | 17,200 | 12,700 | 13,600 | 12,200 | 13,300 | 7,000 | 8,600 | 76,400 | 117,500 | 119,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 86,800 | 94,000 | 156,700 | 52,900 | 9,900 | 1,200 | 1,200 | 41,900 | 42,600 | 118,000 | 118,900 | 126,900 | 129,400 | 207,500 | 211,800 | 220,000 | 217,000 | 228,100 | 222,700 | 219,900 | 205,400 | 224,700 | 222,200 | 222,400 | 221,500 | 217,500 | 296,900 | 295,500 | 310,000 | 308,500 | 303,600 | 300,800 | 354,000 | 355,721 | 358,669 | 383,828 | 385,610 | 366,602 | 474,407 | 474,525 | 538,258 | 533,690 | 550,596 | 591,799 | 596,247 | 624,311 | 705,981 | 786,373 | 870,073 | 1,062,833 | 1,107,830 | 1,181,224 | 1,226,433 | 1,324,602 | 1,294,889 | 1,364,392 | 1,299,743 | 1,321,027 | 1,306,983 | 1,339,897 | 1,418,905 | 1,363,528 | 1,353,087 | 1,352,851 | 1,394,984 | 1,421,008 | 1,425,551 | 1,513,305 | 1,422,817 | 1,385,268 | 1,412,108 | 1,384,015 | 1,389,143 | 1,366,090 | 1,362,795 | 1,378,994 | 1,335,524 | 1,338,645 | 1,421,128 | 1,427,165 | 1,408,062 | 1,409,472 | 1,397,521 | 1,401,380 | 1,149,657 | 1,149,741 | 1,136,389 | 1,140,889 | 1,124,143 | 1,117,942 | 1,112,968 | 1,129,062 | 1,074,817 | 1,084,054 | 1,074,282 | 1,111,577 | 1,094,928 | 1,094,751 | 1,087,066 | 1,094,634 | 1,098,385 | 1,094,548 | 1,285,060 | 1,279,971 | 1,288,440 | 1,305,987 | 1,218,086 | 1,202,727 | 1,196,165 | 1,015,770 | 1,007,861 | 1,021,292 | 1,011,996 | 1,168,357 | 1,159,191 | 1,119,394 | 1,200,910 | 1,207,977 | 1,223,239 | 1,219,275 | 1,139,376 | 1,152,979 | 1,175,336 | 1,169,198 | 1,161,277 | 1,156,750 | 1,162,781 | 1,159,072 | 1,166,023 | 1,161,136 | 1,268,230 | 1,174,280 |
| 1,174,280 | 1,268,230 | 1,161,136 | 1,166,023 | 1,159,072 | 1,162,781 | 1,156,750 | 1,161,277 | 1,169,198 | 1,175,336 | 1,152,979 | 1,139,376 | 1,219,275 | 1,223,239 | 1,207,977 | 1,200,910 | 1,119,394 | 1,159,191 | 1,168,357 | 1,011,996 | 1,021,292 | 1,007,861 | 1,015,770 | 1,196,165 | 1,202,727 | 1,218,086 | 1,305,987 | 1,288,440 | 1,279,971 | 1,285,060 | 1,094,548 | 1,098,385 | 1,094,634 | 1,087,066 | 1,094,751 | 1,094,928 | 1,111,577 | 1,074,282 | 1,084,054 | 1,074,817 | 1,129,062 | 1,112,968 | 1,117,942 | 1,124,143 | 1,140,889 | 1,136,389 | 1,149,741 | 1,149,657 | 1,401,380 | 1,397,521 | 1,409,472 | 1,408,062 | 1,427,165 | 1,421,128 | 1,338,645 | 1,335,524 | 1,378,994 | 1,362,795 | 1,366,090 | 1,389,143 | 1,384,015 | 1,412,108 | 1,385,268 | 1,422,817 | 1,513,305 | 1,425,551 | 1,421,008 | 1,394,984 | 1,352,851 | 1,353,087 | 1,363,528 | 1,418,905 | 1,339,897 | 1,306,983 | 1,321,027 | 1,299,743 | 1,364,392 | 1,294,889 | 1,324,602 | 1,226,433 | 1,181,224 | 1,107,830 | 1,062,833 | 870,073 | 786,373 | 705,981 | 624,311 | 596,247 | 591,799 | 550,596 | 533,690 | 538,258 | 474,525 | 474,407 | 366,602 | 385,610 | 383,828 | 358,669 | 355,721 | 354,000 | 300,800 | 303,600 | 308,500 | 310,000 | 295,500 | 296,900 | 217,500 | 221,500 | 222,400 | 222,200 | 224,700 | 205,400 | 219,900 | 222,700 | 228,100 | 217,000 | 220,000 | 211,800 | 207,500 | 129,400 | 126,900 | 118,900 | 118,000 | 42,600 | 41,900 | 1,200 | 1,200 | 9,900 | 52,900 | 156,700 | 94,000 | 86,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,600 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,100 | 50,500 | 47,000 | 34,800 | 41,000 | 30,400 | 27,800 | 13,700 | 16,700 | 14,400 | 14,800 | 13,900 | 13,700 | 35,100 | 33,700 | 33,000 | 31,400 | 29,800 | 27,200 | 24,800 | 16,400 | 17,300 | 22,100 | 17,800 | 15,400 | 15,400 | 17,300 | 22,500 | 18,500 | 36,000 | 47,300 | 52,400 | 56,700 | 71,100 | 107,800 | 138,600 | 172,900 | 206,400 | 247,200 | 273,900 | 353,300 | 319,500 | 283,900 | 222,500 | 244,900 | 234,000 | 269,700 | 351,600 | 299,500 | 291,600 | 296,300 | 287,100 | 290,700 | 268,200 | 328,100 | 203,200 | 156,200 | 164,900 | 120,100 | 112,500 | 115,100 | 106,000 | 112,500 | 92,500 | 99,100 | 84,300 | 95,100 | 331,600 | 86,700 | 78,800 | 336,800 | 80,066 | 84,114 | 74,718 | 83,414 | 70,757 | 79,496 | 75,257 | 92,527 | 39,049 | 49,069 | 40,096 | 48,204 | 38,709 | 38,750 | 31,284 | 39,087 | 43,097 | 39,653 | 42,416 | 36,994 | 45,317 | 38,764 | 42,307 | 36,759 | 31,597 | 40,347 | 31,315 | 43,611 | 33,182 | 42,781 | 32,840 | 45,613 | 36,858 | 44,408 | 59,466 | 55,292 | 45,560 | 41,162 | 64,508 | 57,905 | 49,586 | 44,583 | 50,175 | 46,034 | 52,465 | 47,082 | 51,401 | 51,386 |
| 51,386 | 51,401 | 47,082 | 52,465 | 46,034 | 50,175 | 44,583 | 49,586 | 57,905 | 64,508 | 41,162 | 45,560 | 55,292 | 59,466 | 44,408 | 36,858 | 45,613 | 32,840 | 42,781 | 33,182 | 43,611 | 31,315 | 40,347 | 31,597 | 36,759 | 42,307 | 38,764 | 45,317 | 36,994 | 42,416 | 39,653 | 43,097 | 39,087 | 31,284 | 38,750 | 38,709 | 48,204 | 40,096 | 49,069 | 39,049 | 92,527 | 75,257 | 79,496 | 70,757 | 83,414 | 74,718 | 84,114 | 80,066 | 336,800 | 78,800 | 86,700 | 331,600 | 95,100 | 84,300 | 99,100 | 92,500 | 112,500 | 106,000 | 115,100 | 112,500 | 120,100 | 164,900 | 156,200 | 203,200 | 328,100 | 268,200 | 290,700 | 287,100 | 296,300 | 291,600 | 299,500 | 351,600 | 269,700 | 234,000 | 244,900 | 222,500 | 283,900 | 319,500 | 353,300 | 273,900 | 247,200 | 206,400 | 172,900 | 138,600 | 107,800 | 71,100 | 56,700 | 52,400 | 47,300 | 36,000 | 18,500 | 22,500 | 17,300 | 15,400 | 15,400 | 17,800 | 22,100 | 17,300 | 16,400 | 24,800 | 27,200 | 29,800 | 31,400 | 33,000 | 33,700 | 35,100 | 13,700 | 13,900 | 14,800 | 14,400 | 16,700 | 13,700 | 27,800 | 30,400 | 41,000 | 34,800 | 47,000 | 50,500 | 51,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,600 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,027,956 | 0 | 0 | 0 | 1,053,262 | 0 | 0 | 0 | 1,052,359 | 1,051,973 | 1,239,729 | 1,240,069 | 1,240,222 | 1,240,564 | 1,162,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,740 | 1,156,517 | 1,156,886 | 1,157,263 | 1,089,613 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 800 | 500,000 | 490,000 | 0 |
| 0 | 490,000 | 500,000 | 800 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 1,089,613 | 1,157,263 | 1,156,886 | 1,156,517 | 13,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,162,632 | 1,240,564 | 1,240,222 | 1,240,069 | 1,239,729 | 1,051,973 | 1,052,359 | 0 | 0 | 0 | 1,053,262 | 0 | 0 | 0 | 1,027,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 2,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,027,956 | 0 | 0 | 0 | 1,053,262 | 0 | 0 | 0 | 1,052,359 | 1,051,973 | 1,239,729 | 1,240,069 | 1,240,222 | 1,240,564 | 1,162,632 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,162,632 | 1,240,564 | 1,240,222 | 1,240,069 | 1,239,729 | 1,051,973 | 1,052,359 | 0 | 0 | 0 | 1,053,262 | 0 | 0 | 0 | 1,027,956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,973 | 10,180 | 11,271 | 13,821 | 10,837 | 10,461 | 10,762 | 13,940 | 10,794 | 21,933 | 33,827 | 36,895 | 38,807 | 40,028 | 50,712 | 47,402 | 34,409 | 40,954 | 42,355 | 37,706 | 41,162 | 30,537 | 36,876 | 44,867 | 45,697 | 48,525 | 52,094 | 41,140 | 46,235 | 39,116 | 51,016 | 55,655 | 57,616 | 55,961 | 67,082 | 44,086 | 44,130 | 57,516 | 57,197 | 56,666 | 58,660 | 58,817 | 58,409 | 43,785 | 44,357 | 43,316 | 43,308 | 41,340 | 40,685 | 40,480 | 39,794 | 33,621 | 38,491 | 29,835 | 39,382 | 27,450 | 37,004 | 32,768 | 48,348 | 35,127 | 44,411 | 34,610 | 42,238 | 30,158 | 38,276 | 30,061 | 38,190 | 42,200 | 39,111 | 41,865 | 36,461 | 42,827 | 38,046 | 41,873 | 36,318 | 30,889 | 38,905 | 27,899 | 38,973 | 31,756 | 41,811 | 31,844 | 44,435 | 35,342 | 42,996 | 58,711 | 53,200 | 44,681 | 39,084 | 63,527 | 57,190 | 48,785 | 43,908 | 49,223 | 44,534 | 51,750 | 46,589 | 50,778 | 50,443 |
| 50,443 | 50,778 | 46,589 | 51,750 | 44,534 | 49,223 | 43,908 | 48,785 | 57,190 | 63,527 | 39,084 | 44,681 | 53,200 | 58,711 | 42,996 | 35,342 | 44,435 | 31,844 | 41,811 | 31,756 | 38,973 | 27,899 | 38,905 | 30,889 | 36,318 | 41,873 | 38,046 | 42,827 | 36,461 | 41,865 | 39,111 | 42,200 | 38,190 | 30,061 | 38,276 | 30,158 | 42,238 | 34,610 | 44,411 | 35,127 | 48,348 | 32,768 | 37,004 | 27,450 | 39,382 | 29,835 | 38,491 | 33,621 | 39,794 | 40,480 | 40,685 | 41,340 | 43,308 | 43,316 | 44,357 | 43,785 | 58,409 | 58,817 | 58,660 | 56,666 | 57,197 | 57,516 | 44,130 | 44,086 | 67,082 | 55,961 | 57,616 | 55,655 | 51,016 | 39,116 | 46,235 | 41,140 | 52,094 | 48,525 | 45,697 | 44,867 | 36,876 | 30,537 | 41,162 | 37,706 | 42,355 | 40,954 | 34,409 | 47,402 | 50,712 | 40,028 | 38,807 | 36,895 | 33,827 | 21,933 | 10,794 | 13,940 | 10,762 | 10,461 | 10,837 | 13,821 | 11,271 | 10,180 | 9,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,100 | 50,500 | 47,000 | 34,800 | 41,000 | 30,400 | 27,800 | 13,700 | 16,700 | 14,400 | 14,800 | 13,900 | 13,700 | 35,100 | 33,700 | 33,000 | 31,400 | 29,800 | 27,200 | 24,800 | 16,400 | 17,300 | 22,100 | 17,800 | 15,400 | 15,400 | 17,300 | 22,500 | 18,500 | 36,000 | 47,300 | 52,400 | 42,960 | 71,100 | 107,800 | 138,600 | 172,900 | 206,400 | 247,200 | 273,900 | 353,300 | 319,500 | 283,900 | 222,500 | 244,900 | 234,000 | 269,700 | 351,600 | 299,500 | 291,600 | 296,300 | 287,100 | 290,700 | 268,200 | 328,100 | 159,114 | 112,070 | 107,384 | 62,903 | 55,834 | 56,440 | 47,183 | 54,091 | 48,715 | 54,743 | 40,984 | 51,792 | 290,260 | 46,015 | 38,320 | 297,006 | 46,445 | 45,623 | 44,883 | 44,032 | 43,307 | 42,492 | 42,489 | 44,179 | 3,922 | 4,658 | 5,486 | 5,966 | 8,551 | 474 | 1,223 | 897 | 897 | 542 | 551 | 533 | 2,490 | 718 | 434 | 441 | 708 | 1,442 | 3,416 | 4,638 | 1,426 | 970 | 996 | 1,178 | 1,516 | 1,412 | 755 | 2,092 | -1,088,734 | 2,078 | 981 | 715 | 801 | 675 | 952 | 1,500 | 715 | 500,493 | 490,623 | 943 |
| 943 | 490,623 | 500,493 | 715 | 1,500 | 952 | 675 | 801 | 715 | 981 | 2,078 | -1,088,734 | 2,092 | 755 | 1,412 | 1,516 | 1,178 | 996 | 970 | 1,426 | 4,638 | 3,416 | 1,442 | 708 | 441 | 434 | 718 | 2,490 | 533 | 551 | 542 | 897 | 897 | 1,223 | 474 | 8,551 | 5,966 | 5,486 | 4,658 | 3,922 | 44,179 | 42,489 | 42,492 | 43,307 | 44,032 | 44,883 | 45,623 | 46,445 | 297,006 | 38,320 | 46,015 | 290,260 | 51,792 | 40,984 | 54,743 | 48,715 | 54,091 | 47,183 | 56,440 | 55,834 | 62,903 | 107,384 | 112,070 | 159,114 | 328,100 | 268,200 | 290,700 | 287,100 | 296,300 | 291,600 | 299,500 | 351,600 | 269,700 | 234,000 | 244,900 | 222,500 | 283,900 | 319,500 | 353,300 | 273,900 | 247,200 | 206,400 | 172,900 | 138,600 | 107,800 | 71,100 | 42,960 | 52,400 | 47,300 | 36,000 | 18,500 | 22,500 | 17,300 | 15,400 | 15,400 | 17,800 | 22,100 | 17,300 | 16,400 | 24,800 | 27,200 | 29,800 | 31,400 | 33,000 | 33,700 | 35,100 | 13,700 | 13,900 | 14,800 | 14,400 | 16,700 | 13,700 | 27,800 | 30,400 | 41,000 | 34,800 | 47,000 | 50,500 | 51,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43,800 | 33,000 | 10,100 | 10,000 | 9,900 | 1,200 | 1,200 | 41,900 | 42,600 | 42,200 | 42,400 | 52,600 | 52,800 | 157,000 | 161,900 | 173,600 | 182,900 | 187,700 | 192,900 | 192,600 | 192,300 | 208,700 | 208,400 | 208,200 | 208,100 | 204,400 | 262,400 | 262,300 | 277,100 | 277,000 | 273,800 | 273,600 | 329,200 | 339,300 | 341,400 | 361,700 | 367,800 | 351,200 | 459,000 | 458,400 | 515,800 | 515,200 | 514,600 | 544,500 | 543,800 | 567,600 | 634,900 | 678,600 | 731,500 | 889,900 | 901,400 | 934,000 | 952,500 | 971,300 | 975,400 | 1,080,500 | 1,079,500 | 1,078,400 | 1,075,200 | 1,071,900 | 1,068,500 | 1,064,900 | 1,061,500 | 1,058,000 | 1,110,200 | 1,132,400 | 1,158,700 | 1,187,000 | 1,221,300 | 1,230,700 | 1,249,100 | 1,266,300 | 1,279,000 | 1,253,400 | 1,259,800 | 1,269,900 | 1,246,400 | 1,242,600 | 1,339,300 | 1,336,400 | 1,080,900 | 1,327,200 | 1,323,500 | 1,069,800 | 1,069,591 | 1,065,627 | 1,061,671 | 1,057,475 | 1,053,386 | 1,038,446 | 1,037,711 | 1,036,535 | 1,035,768 | 1,034,985 | 1,034,186 | 1,063,373 | 1,056,219 | 1,056,001 | 1,055,782 | 1,055,547 | 1,055,288 | 1,054,895 | 1,242,644 | 1,242,977 | 1,243,123 | 1,267,223 | 1,175,779 | 1,165,968 | 1,164,568 | 975,423 | 976,546 | 977,681 | 978,814 | 1,125,576 | 1,126,351 | 1,073,781 | 1,164,052 | 1,163,569 | 1,163,773 | 1,163,983 | 1,093,816 | 1,111,817 | 1,110,828 | 1,111,293 | 1,111,691 | 1,112,167 | 1,112,606 | 1,113,038 | 1,113,558 | 1,114,054 | 1,216,829 | 1,009,276 |
| 1,009,276 | 1,216,829 | 1,114,054 | 1,113,558 | 1,113,038 | 1,112,606 | 1,112,167 | 1,111,691 | 1,111,293 | 1,110,828 | 1,111,817 | 1,093,816 | 1,163,983 | 1,163,773 | 1,163,569 | 1,164,052 | 1,073,781 | 1,126,351 | 1,125,576 | 978,814 | 977,681 | 976,546 | 975,423 | 1,164,568 | 1,165,968 | 1,175,779 | 1,267,223 | 1,243,123 | 1,242,977 | 1,242,644 | 1,054,895 | 1,055,288 | 1,055,547 | 1,055,782 | 1,056,001 | 1,056,219 | 1,063,373 | 1,034,186 | 1,034,985 | 1,035,768 | 1,036,535 | 1,037,711 | 1,038,446 | 1,053,386 | 1,057,475 | 1,061,671 | 1,065,627 | 1,069,591 | 1,069,800 | 1,323,500 | 1,327,200 | 1,080,900 | 1,336,400 | 1,339,300 | 1,242,600 | 1,246,400 | 1,269,900 | 1,259,800 | 1,253,400 | 1,279,000 | 1,266,300 | 1,249,100 | 1,230,700 | 1,221,300 | 1,187,000 | 1,158,700 | 1,132,400 | 1,110,200 | 1,058,000 | 1,061,500 | 1,064,900 | 1,068,500 | 1,071,900 | 1,075,200 | 1,078,400 | 1,079,500 | 1,080,500 | 975,400 | 971,300 | 952,500 | 934,000 | 901,400 | 889,900 | 731,500 | 678,600 | 634,900 | 567,600 | 543,800 | 544,500 | 514,600 | 515,200 | 515,800 | 458,400 | 459,000 | 351,200 | 367,800 | 361,700 | 341,400 | 339,300 | 329,200 | 273,600 | 273,800 | 277,000 | 277,100 | 262,300 | 262,400 | 204,400 | 208,100 | 208,200 | 208,400 | 208,700 | 192,300 | 192,600 | 192,900 | 187,700 | 182,900 | 173,600 | 161,900 | 157,000 | 52,800 | 52,600 | 42,400 | 42,200 | 42,600 | 41,900 | 1,200 | 1,200 | 9,900 | 10,000 | 10,100 | 33,000 | 43,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,339,321 | 1,336,374 | 1,330,932 | 1,327,234 | 1,323,532 | 1,069,776 | 1,065,916 | 1,061,953 | 1,058,028 | 1,054,046 | 1,049,959 | 1,035,022 | 1,034,289 | 1,033,541 | 1,032,780 | 1,032,004 | 1,031,213 | 1,060,408 | 1,053,262 | 1,053,051 | 1,052,840 | 1,052,612 | 1,052,359 | 1,051,973 | 1,239,729 | 1,240,069 | 1,240,222 | 1,240,564 | 1,162,632 | 1,162,928 | 1,161,534 | 967,112 | 968,386 | 969,673 | 970,961 | 1,117,879 | 1,118,813 | 1,066,403 | 1,156,170 | 1,156,517 | 1,156,886 | 1,157,263 | 1,089,613 | 1,089,990 | 1,090,360 | 1,090,740 | 1,091,051 | 1,091,438 | 1,091,787 | 1,092,125 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,092,125 | 1,091,787 | 1,091,438 | 1,091,051 | 1,090,740 | 1,090,360 | 1,089,990 | 1,089,613 | 1,157,263 | 1,156,886 | 1,156,517 | 1,156,170 | 1,066,403 | 1,118,813 | 1,117,879 | 970,961 | 969,673 | 968,386 | 967,112 | 1,161,534 | 1,162,928 | 1,162,632 | 1,240,564 | 1,240,222 | 1,240,069 | 1,239,729 | 1,051,973 | 1,052,359 | 1,052,612 | 1,052,840 | 1,053,051 | 1,053,262 | 1,060,408 | 1,031,213 | 1,032,004 | 1,032,780 | 1,033,541 | 1,034,289 | 1,035,022 | 1,049,959 | 1,054,046 | 1,058,028 | 1,061,953 | 1,065,916 | 1,069,776 | 1,323,532 | 1,327,234 | 1,330,932 | 1,336,374 | 1,339,321 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,423 | 7,080 | 10,864 | 4,001 | 4,555 | 4,946 | 5,319 | 8,487 | 7,735 | 14,093 | 13,505 | 15,545 | 17,896 | 31,046 | 57,108 | 91,186 | 138,561 | 165,504 | 204,890 | 236,199 | 277,461 | 248,609 | 210,844 | 137,456 | 165,102 | 146,619 | 215,886 | 309,267 | 252,381 | 251,476 | 243,794 | 229,132 | 231,005 | 210,875 | 223,667 | 150,370 | 93,590 | 107,595 | 65,467 | 64,971 | 67,151 | 67,424 | 61,996 | 47,503 | 48,057 | 47,053 | 44,522 | 42,553 | 41,898 | 41,692 | 291,007 | 50,120 | 49,297 | 48,526 | 47,461 | 46,734 | 45,916 | 45,911 | 47,173 | 6,910 | 7,639 | 8,459 | 8,931 | 11,508 | 3,424 | 4,165 | 3,832 | 3,826 | 3,464 | 3,466 | 3,441 | 5,391 | 2,862 | 13,147 | 3,040 | 3,034 | 2,883 | 3,021 | 3,015 | 3,008 | 7,697 | 7,538 | 7,378 | 7,882 | 6,385 | 6,887 | 6,720 | 4,203 | 4,827 | 20,468 | 3,553 | 574 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 574 | 3,553 | 20,468 | 4,827 | 4,203 | 6,720 | 6,887 | 6,385 | 7,882 | 7,378 | 7,538 | 7,697 | 3,008 | 3,015 | 3,021 | 2,883 | 3,034 | 3,040 | 13,147 | 2,862 | 5,391 | 3,441 | 3,466 | 3,464 | 3,826 | 3,832 | 4,165 | 3,424 | 11,508 | 8,931 | 8,459 | 7,639 | 6,910 | 47,173 | 45,911 | 45,916 | 46,734 | 47,461 | 48,526 | 49,297 | 50,120 | 291,007 | 41,692 | 41,898 | 42,553 | 44,522 | 47,053 | 48,057 | 47,503 | 61,996 | 67,424 | 67,151 | 64,971 | 65,467 | 107,595 | 93,590 | 150,370 | 223,667 | 210,875 | 231,005 | 229,132 | 243,794 | 251,476 | 252,381 | 309,267 | 215,886 | 146,619 | 165,102 | 137,456 | 210,844 | 248,609 | 277,461 | 236,199 | 204,890 | 165,504 | 138,561 | 91,186 | 57,108 | 31,046 | 17,896 | 15,545 | 13,505 | 14,093 | 7,735 | 8,487 | 5,319 | 4,946 | 4,555 | 4,001 | 10,864 | 7,080 | 6,423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,561 | 0 | 0 | 0 | 45,840 | 0 | 0 | 0 | 48,387 | 0 | 0 | 0 | 45,790 | 44,580 | 43,234 | 41,792 | 40,669 | 40,290 | 41,239 | 41,583 | 41,123 | 40,083 | 39,035 | 38,097 | 36,524 | 35,617 | 33,733 | 32,265 | 31,312 | 0 | 30,573 | 29,568 | 28,490 | 0 | 0 | 26,306 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 26,306 | 0 | 0 | 28,490 | 29,568 | 30,573 | 0 | 31,312 | 32,265 | 33,733 | 35,617 | 36,524 | 38,097 | 39,035 | 40,083 | 41,123 | 41,583 | 41,239 | 40,290 | 40,669 | 41,792 | 43,234 | 44,580 | 45,790 | 0 | 0 | 0 | 48,387 | 0 | 0 | 0 | 45,840 | 0 | 0 | 0 | 46,561 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 99,700 | 88,100 | -30,700 | 58,500 | -34,500 | -6,600 | -6,700 | -26,600 | -26,700 | -25,000 | -24,900 | -24,100 | -21,600 | -23,000 | -26,300 | -28,200 | -19,100 | -19,600 | -7,900 | -8,600 | 5,600 | 5,400 | 5,500 | 5,400 | 13,000 | 14,000 | 15,100 | 3,100 | 7,000 | 8,400 | 10,800 | 12,400 | 12,500 | 13,925 | 14,158 | 8,735 | 17,695 | 43,302 | 45,372 | 47,614 | 45,081 | 48,612 | 47,479 | 64,859 | 68,665 | 73,469 | 69,073 | 55,513 | 50,923 | 28,282 | 31,052 | 19,605 | 18,368 | 50,016 | 67,684 | 61,011 | 101,324 | 82,537 | 119,388 | 100,772 | 27,182 | 52,586 | 72,441 | 101,173 | 135,103 | 150,396 | 190,326 | 124,273 | 179,096 | 226,084 | 240,971 | 297,118 | 312,220 | 327,334 | 330,118 | 335,228 | 340,354 | 343,243 | 348,382 | 353,487 | 358,800 | 359,131 | 359,171 | 358,872 | 332,153 | 335,522 | 333,183 | 330,531 | 333,581 | 334,101 | 336,888 | 336,375 | 348,399 | 348,818 | 343,657 | 345,124 | 352,880 | 353,686 | 358,769 | 356,965 | 352,845 | 349,384 | 345,195 | 342,086 | 343,955 | 311,281 | 306,171 | 298,145 | 285,092 | 279,942 | 268,610 | 262,091 | 253,515 | 235,078 | 224,971 | 208,511 | 203,228 | 203,258 | 205,805 | 194,311 | 252,589 | 255,788 | 249,916 | 248,346 | 236,499 | 221,009 | 265,644 | 251,824 | 237,657 | 230,138 | 212,520 | 190,689 |
| 190,689 | 212,520 | 230,138 | 237,657 | 251,824 | 265,644 | 221,009 | 236,499 | 248,346 | 249,916 | 255,788 | 252,589 | 194,311 | 205,805 | 203,258 | 203,228 | 208,511 | 224,971 | 235,078 | 253,515 | 262,091 | 268,610 | 279,942 | 285,092 | 298,145 | 306,171 | 311,281 | 343,955 | 342,086 | 345,195 | 349,384 | 352,845 | 356,965 | 358,769 | 353,686 | 352,880 | 345,124 | 343,657 | 348,818 | 348,399 | 336,375 | 336,888 | 334,101 | 333,581 | 330,531 | 333,183 | 335,522 | 332,153 | 358,872 | 359,171 | 359,131 | 358,800 | 353,487 | 348,382 | 343,243 | 340,354 | 335,228 | 330,118 | 327,334 | 312,220 | 297,118 | 240,971 | 226,084 | 179,096 | 124,273 | 190,326 | 150,396 | 135,103 | 101,173 | 72,441 | 52,586 | 27,182 | 100,772 | 119,388 | 82,537 | 101,324 | 61,011 | 67,684 | 50,016 | 18,368 | 19,605 | 31,052 | 28,282 | 50,923 | 55,513 | 69,073 | 73,469 | 68,665 | 64,859 | 47,479 | 48,612 | 45,081 | 47,614 | 45,372 | 43,302 | 17,695 | 8,735 | 14,158 | 13,925 | 12,500 | 12,400 | 10,800 | 8,400 | 7,000 | 3,100 | 15,100 | 14,000 | 13,000 | 5,400 | 5,500 | 5,400 | 5,600 | -8,600 | -7,900 | -19,600 | -19,100 | -28,200 | -26,300 | -23,000 | -21,600 | -24,100 | -24,900 | -25,000 | -26,700 | -26,600 | -6,700 | -6,600 | -34,500 | 58,500 | -30,700 | 88,100 | 99,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 |
| 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,173 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,174 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 5,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 311,783 | 316,888 | 322,201 | 322,532 | 322,272 | 321,973 | 296,797 | 296,912 | 296,004 | 295,777 | 297,515 | 296,152 | 296,374 | 297,454 | 299,004 | 298,936 | 298,387 | 298,664 | 304,340 | 305,907 | 307,221 | 307,799 | 308,995 | 308,925 | 307,848 | 306,403 | 302,543 | 274,977 | 269,525 | 261,500 | 248,443 | 243,280 | 231,535 | 224,994 | 216,394 | 197,932 | 187,229 | 170,783 | 166,165 | 160,997 | 163,845 | 152,186 | 206,875 | 198,347 | 190,101 | 0 | 172,243 | 160,397 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 160,397 | 172,243 | 0 | 190,101 | 198,347 | 206,875 | 152,186 | 163,845 | 160,997 | 166,165 | 170,783 | 187,229 | 197,932 | 216,394 | 224,994 | 231,535 | 243,280 | 248,443 | 261,500 | 269,525 | 274,977 | 302,543 | 306,403 | 307,848 | 308,925 | 308,995 | 307,799 | 307,221 | 305,907 | 304,340 | 298,664 | 298,387 | 298,936 | 299,004 | 297,454 | 296,374 | 296,152 | 297,515 | 295,777 | 296,004 | 296,912 | 296,797 | 321,973 | 322,272 | 322,532 | 322,201 | 316,888 | 311,783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -89,319 | 0 | 0 | 0 | 0 | 0 | -114,235 | -115,899 | -121,320 | -127,153 | -132,386 | -138,068 | -144,285 | -150,553 | -157,232 | -163,920 | -170,877 | -177,847 | -184,873 | -191,477 | -198,566 | -154,717 | 1,206 | 4,460 | 2,635 | 210 | 1,522 | 3,405 | 5,576 | 3,983 | 14,457 | 14,944 | 9,732 | 10,922 | 13,002 | 12,241 | 15,560 | 13,178 | 7,862 | 4,471 | 965 | -699 | 5,030 | -78 | -130 | -131 | -127 | -114 | -95 | -73 | -49 | -24 | -28 | -42 | -707 | 4,491 | 3,740 | 3,905 | 7,494 | 19,221 | 21,145 | 27,538 | 25,586 | 21,942 | 25,052 | 23,566 | 16,201 | 15,661 | 12,301 | 6,893 |
| 6,893 | 12,301 | 15,661 | 16,201 | 23,566 | 25,052 | 21,942 | 25,586 | 27,538 | 21,145 | 19,221 | 7,494 | 3,905 | 3,740 | 4,491 | -707 | -42 | -28 | -24 | -49 | -73 | -95 | -114 | -127 | -131 | -130 | -78 | 5,030 | -699 | 965 | 4,471 | 7,862 | 13,178 | 15,560 | 12,241 | 13,002 | 10,922 | 9,732 | 14,944 | 14,457 | 3,983 | 5,576 | 3,405 | 1,522 | 210 | 2,635 | 4,460 | 1,206 | -154,717 | -198,566 | -191,477 | -184,873 | -177,847 | -170,877 | -163,920 | -157,232 | -150,553 | -144,285 | -138,068 | -132,386 | -127,153 | -121,320 | -115,899 | -114,235 | 0 | 0 | 0 | 0 | 0 | -89,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
---|