0 XP   0   0   0

Amarin Printing and Publishing Public Company Limited










Financial Health of Amarin




Comparing to competitors in the Media industry




  Industry Rankings  


Amarin Printing and Publishing Public Company Limited
Buy, Hold or Sell?

Should you buy, hold or sell Amarin?

I guess you are interested in Amarin Printing and Publishing Public Company Limited. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Amarin

Let's start. I'm going to help you getting a better view of Amarin Printing and Publishing Public Company Limited. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Amarin Printing and Publishing Public Company Limited even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Amarin Printing and Publishing Public Company Limited is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Amarin Printing and Publishing Public Company Limited. The closing price on 2022-11-25 was ฿6.45 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Amarin Printing and Publishing Public Company Limited Daily Candlestick Chart

Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating less efficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

1.1. Profitability of Amarin Printing and Publishing Public Company Limited.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Amarin earns for each ฿1 of revenue.

  • Above 10% is considered healthy but always compare Amarin to the Media industry mean.
  • A Net Profit Margin of 13.7% means that ฿0.14 for each ฿1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 13.7%. The company is making a huge profit. +2
  • The TTM is 12.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.7%TTM12.4%+1.2%
TTM12.4%YOY12.5%0.0%
TTM12.4%5Y6.4%+6.1%
5Y6.4%10Y3.8%+2.6%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ13.7%7.4%+6.3%
TTM12.4%5.2%+7.2%
YOY12.5%4.4%+8.1%
5Y6.4%4.7%+1.7%
10Y3.8%3.1%+0.7%
1.1.2. Return on Assets

Shows how efficient Amarin is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Amarin to the Media industry mean.
  • 2.4% Return on Assets means that Amarin generated ฿0.02 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 2.4%. Using its assets, the company is less efficient in making profit.
  • The TTM is 2.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.4%TTM2.0%+0.4%
TTM2.0%YOY1.7%+0.3%
TTM2.0%5Y1.1%+1.0%
5Y1.1%10Y0.8%+0.2%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4%1.1%+1.3%
TTM2.0%0.8%+1.2%
YOY1.7%0.6%+1.1%
5Y1.1%0.8%+0.3%
10Y0.8%0.8%+0.0%
1.1.3. Return on Equity

Shows how efficient Amarin is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Amarin to the Media industry mean.
  • 3.2% Return on Equity means Amarin generated ฿0.03 for each ฿1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 3.2%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 2.6%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ3.2%TTM2.6%+0.5%
TTM2.6%YOY2.1%+0.5%
TTM2.6%5Y1.4%+1.2%
5Y1.4%10Y0.5%+0.9%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ3.2%1.7%+1.5%
TTM2.6%1.4%+1.2%
YOY2.1%2.2%-0.1%
5Y1.4%1.1%+0.3%
10Y0.5%0.9%-0.4%

1.2. Operating Efficiency of Amarin Printing and Publishing Public Company Limited.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Amarin is operating .

  • Measures how much profit Amarin makes for each ฿1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Amarin to the Media industry mean.
  • An Operating Margin of 13.0% means the company generated ฿0.13  for each ฿1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 13.0%. The company is operating less efficient.
  • The TTM is 12.1%. The company is operating less efficient.
Trends
Current periodCompared to+/- 
MRQ13.0%TTM12.1%+0.9%
TTM12.1%YOY12.4%-0.3%
TTM12.1%5Y10.6%+1.5%
5Y10.6%10Y5.1%+5.5%
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ13.0%9.8%+3.2%
TTM12.1%-10.9%+23.0%
YOY12.4%4.9%+7.5%
5Y10.6%6.8%+3.8%
10Y5.1%5.0%+0.1%
1.2.2. Operating Ratio

Measures how efficient Amarin is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Media industry mean).
  • An Operation Ratio of 1.56 means that the operating costs are ฿1.56 for each ฿1 in net sales.

Let's take a look of the Operating Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 1.555. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.555. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.555TTM1.555+0.001
TTM1.555YOY1.468+0.087
TTM1.5555Y1.621-0.066
5Y1.62110Y1.293+0.327
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5550.900+0.655
TTM1.5550.904+0.651
YOY1.4680.905+0.563
5Y1.6210.881+0.740
10Y1.2930.914+0.379

1.3. Liquidity of Amarin Printing and Publishing Public Company Limited.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Amarin is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Media industry mean).
  • A Current Ratio of 1.57 means the company has ฿1.57 in assets for each ฿1 in short-term debts.

Let's take a look of the Current Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 1.569. The company is able to pay all its short-term debts. +1
  • The TTM is 1.650. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ1.569TTM1.650-0.082
TTM1.650YOY2.116-0.466
TTM1.6505Y1.905-0.255
5Y1.90510Y1.077+0.828
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ1.5691.654-0.085
TTM1.6501.923-0.273
YOY2.1161.564+0.552
5Y1.9051.798+0.107
10Y1.0771.692-0.615
1.3.2. Quick Ratio

Measures if Amarin is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Amarin to the Media industry mean.
  • A Quick Ratio of 0.83 means the company can pay off ฿0.83 for each ฿1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 0.828. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.934. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.828TTM0.934-0.106
TTM0.934YOY1.106-0.172
TTM0.9345Y0.818+0.116
5Y0.81810Y0.688+0.130
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8281.081-0.253
TTM0.9341.352-0.418
YOY1.1061.253-0.147
5Y0.8181.237-0.419
10Y0.6881.269-0.581

1.4. Solvency of Amarin Printing and Publishing Public Company Limited.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Amarin assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Amarin to Media industry mean.
  • A Debt to Asset Ratio of 0.25 means that Amarin assets are financed with 24.9% credit (debt) and the remaining percentage (100% - 24.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 0.249. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.235. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.249TTM0.235+0.013
TTM0.235YOY0.225+0.011
TTM0.2355Y0.263-0.028
5Y0.26310Y0.414-0.151
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2490.513-0.264
TTM0.2350.556-0.321
YOY0.2250.540-0.315
5Y0.2630.528-0.265
10Y0.4140.572-0.158
1.4.2. Debt to Equity Ratio

Measures if Amarin is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Amarin to the Media industry mean.
  • A Debt to Equity ratio of 33.1% means that company has ฿0.33 debt for each ฿1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 0.331. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.308. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.331TTM0.308+0.023
TTM0.308YOY0.290+0.018
TTM0.3085Y0.363-0.055
5Y0.36310Y1.168-0.805
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3310.945-0.614
TTM0.3081.031-0.723
YOY0.2901.032-0.742
5Y0.3630.856-0.493
10Y1.1680.688+0.480

2. Market Valuation of Amarin Printing and Publishing Public Company Limited

2. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every ฿1 in earnings Amarin generates.

  • Above 15 is considered overpriced but always compare Amarin to the Media industry mean.
  • A PE ratio of 39.09 means the investor is paying ฿39.09 for every ฿1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The EOD is 44.231. Good. +1
  • The MRQ is 39.088. Good. +1
  • The TTM is 50.314. Good. +1
Trends
Current periodCompared to+/- 
EOD44.231MRQ39.088+5.143
MRQ39.088TTM50.314-11.226
TTM50.314YOY80.902-30.588
TTM50.3145Y5.419+44.895
5Y5.41910Y99.528-94.109
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD44.23141.654+2.577
MRQ39.08847.303-8.215
TTM50.31443.612+6.702
YOY80.90237.087+43.815
5Y5.41911.760-6.341
10Y99.52817.308+82.220
2.2. Price Earnings to Growth Ratio

Measures the predicted future growth of Amarin.

  • Lower is better.
  • A PEG ratio of 1 means the market price of the stock and the expected future earnings are on par.

Let's take a look of the Price Earnings to Growth Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The MRQ is 211.611. Seems overpriced? -1
  • The TTM is 490.098. Seems overpriced? -1
Trends
Current periodCompared to+/- 
MRQ211.611TTM490.098-278.487
TTM490.098YOY-351.442+841.539
TTM490.0985Y26.743+463.354
5Y26.74310Y-1.770+28.513
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
MRQ211.611-0.159+211.770
TTM490.098-0.065+490.163
YOY-351.4420.168-351.610
5Y26.7430.088+26.655
10Y-1.7700.429-2.199

2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Amarin is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Media industry mean).
  • A PB ratio of 1.24 means the investor is paying ฿1.24 for each ฿1 in book value.

Let's take a look of the Price to Book Ratio trends of Amarin Printing and Publishing Public Company Limited:

  • The EOD is 1.399. Good. +1
  • The MRQ is 1.236. Good. +1
  • The TTM is 1.304. Good. +1
Trends
Current periodCompared to+/- 
EOD1.399MRQ1.236+0.163
MRQ1.236TTM1.304-0.068
TTM1.304YOY1.326-0.022
TTM1.3045Y1.203+0.101
5Y1.20310Y3.511-2.308
Compared to industry (Media)
PeriodCompanyIndustry (mean)+/- 
EOD1.3991.962-0.563
MRQ1.2362.328-1.092
TTM1.3042.001-0.697
YOY1.3261.360-0.034
5Y1.2031.580-0.377
10Y3.5111.310+2.201
2. Total Gains per Share

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Amarin Printing and Publishing Public Company Limited compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.1460.072+103%0.062+135%0.036+303%0.069+110%
Book Value Growth--0.9730.972+0%0.972+0%0.972+0%0.972+0%
Book Value Per Share--4.6114.509+2%4.290+7%4.171+11%2.961+56%
Book Value Per Share Growth--0.0320.016+100%0.014+119%0.008+282%0.007+341%
Current Ratio--1.5691.650-5%2.116-26%1.905-18%1.077+46%
Debt To Asset Ratio--0.2490.235+6%0.225+11%0.263-6%0.414-40%
Debt To Equity Ratio--0.3310.308+7%0.290+14%0.363-9%1.168-72%
Dividend Per Share---0.143-100%0.138-100%0.084-100%0.077-100%
Eps--0.1460.119+22%0.092+59%0.061+138%0.035+318%
Eps Growth--0.1850.210-12%-0.274+248%-0.158+186%-0.822+545%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%0.775+29%
Net Profit Margin--0.1370.124+10%0.125+10%0.064+114%0.038+262%
Operating Margin--0.1300.121+7%0.124+5%0.106+22%0.051+155%
Operating Ratio--1.5551.555+0%1.468+6%1.621-4%1.293+20%
Pb Ratio1.399+12%1.2361.304-5%1.326-7%1.203+3%3.511-65%
Pe Ratio44.231+12%39.08850.314-22%80.902-52%5.419+621%99.528-61%
Peg Ratio--211.611490.098-57%-351.442+266%26.743+691%-1.770+101%
Price Per Share6.450+12%5.7005.875-3%5.693+0%5.026+13%7.421-23%
Price To Total Gains Ratio44.231+12%39.08832.164+22%46.751-16%16.670+134%537.827-93%
Profit Growth--97.71797.7880%96.433+1%48.157+103%38.458+154%
Quick Ratio--0.8280.934-11%1.106-25%0.818+1%0.688+20%
Return On Assets--0.0240.020+18%0.017+42%0.011+123%0.008+186%
Return On Equity--0.0320.026+20%0.021+47%0.014+122%0.005+483%
Revenue Growth--0.9760.976+0%0.970+1%0.971+0%0.971+1%
Total Gains Per Share--0.1460.214-32%0.199-27%0.121+21%0.1460%
Total Gains Per Share Growth--0.185-0.290+257%-0.567+407%-6.053+3377%-17.118+9367%
Usd Book Value--128882376.000126021314.293+2%119911460.809+7%116594051.969+11%82757890.244+56%
Usd Book Value Change Per Share--0.0040.002+103%0.002+135%0.001+303%0.002+110%
Usd Book Value Per Share--0.1290.126+2%0.120+7%0.117+11%0.083+56%
Usd Dividend Per Share---0.004-100%0.004-100%0.002-100%0.002-100%
Usd Eps--0.0040.003+22%0.003+59%0.002+138%0.001+318%
Usd Price Per Share0.181+12%0.1600.165-3%0.159+0%0.141+13%0.208-23%
Usd Profit--4076128.0003336715.578+22%2570502.550+59%1712981.963+138%976005.508+318%
Usd Revenue--29850268.00026710048.876+12%19834849.594+50%22053068.584+35%18088931.942+65%
Usd Total Gains Per Share--0.0040.006-32%0.006-27%0.003+21%0.0040%
 EOD+2 -3MRQTTM+22 -12YOY+22 -125Y+27 -710Y+27 -8

3.2. Fundamental Score

Let's check the fundamental score of Amarin Printing and Publishing Public Company Limited based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1544.231
Price to Book Ratio (EOD)Between0-11.399
Net Profit Margin (MRQ)Greater than00.137
Operating Margin (MRQ)Greater than00.130
Quick Ratio (MRQ)Greater than10.828
Current Ratio (MRQ)Greater than11.569
Debt to Asset Ratio (MRQ)Less than10.249
Debt to Equity Ratio (MRQ)Less than10.331
Return on Equity (MRQ)Greater than0.150.032
Return on Assets (MRQ)Greater than0.050.024
Total5/10 (50.0%)

3.3. Technical Score

Let's check the technical score of Amarin Printing and Publishing Public Company Limited based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5063.748
Ma 20Greater thanMa 506.275
Ma 50Greater thanMa 1005.864
Ma 100Greater thanMa 2005.974
OpenGreater thanClose6.600
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2022-09-30. Currency in THB. All numbers in thousands.

Summary
Total Assets6,125,291
Total Liabilities1,522,349
Total Stockholder Equity4,602,942
 As reported
Total Liabilities 1,522,349
Total Stockholder Equity+ 4,602,942
Total Assets = 6,125,291

Assets

Total Assets6,125,291
Total Current Assets1,866,666
Long-term Assets1,866,666
Total Current Assets
Cash And Cash Equivalents 438,342
Short-term Investments 368,234
Net Receivables 617,200
Inventory 424,217
Other Current Assets 18,673
Total Current Assets  (as reported)1,866,666
Total Current Assets  (calculated)1,866,666
+/-0
Long-term Assets
Property Plant Equipment 1,248,342
Goodwill 189,779
Long Term Investments 1,210,884
Intangible Assets 1,225,504
Other Assets 384,116
Long-term Assets  (as reported)4,258,625
Long-term Assets  (calculated)4,258,625
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,190,069
Long-term Liabilities332,280
Total Stockholder Equity4,602,942
Total Current Liabilities
Accounts payable 369,514
Other Current Liabilities 404,290
Total Current Liabilities  (as reported)1,190,069
Total Current Liabilities  (calculated)773,804
+/- 416,265
Long-term Liabilities
Other Liabilities 266,628
Long-term Liabilities  (as reported)332,280
Long-term Liabilities  (calculated)266,628
+/- 65,652
Total Stockholder Equity
Common Stock998,282
Retained Earnings 817,852
Total Stockholder Equity (as reported)4,602,942
Total Stockholder Equity (calculated)1,816,134
+/- 2,786,808
Other
Capital Stock998,282
Common Stock Shares Outstanding 998,282
Net Invested Capital 4,602,942
Net Tangible Assets 3,187,659
Net Working Capital 676,597



Balance Sheet

Currency in THB. All numbers in thousands.

 Trend2022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-06-302002-12-312002-06-302001-12-312001-06-30
> Total Assets 
1,016,993
1,118,917
1,158,774
1,370,156
1,289,193
1,397,354
1,275,749
1,367,019
1,422,941
1,464,888
1,477,396
1,512,619
1,631,030
1,749,846
1,727,405
1,700,298
1,811,138
1,795,535
1,817,975
1,685,671
1,803,170
1,967,831
1,959,602
1,806,241
1,966,255
2,036,649
2,012,910
1,836,441
2,004,387
2,081,288
2,105,195
1,953,858
2,123,287
2,195,033
2,220,585
2,131,932
2,288,913
2,307,618
2,350,865
2,234,395
2,432,580
2,467,491
2,567,927
2,393,767
2,546,814
2,527,436
5,390,721
5,516,506
5,621,437
5,586,407
5,512,359
5,431,099
5,443,283
5,100,132
5,047,834
4,952,145
4,920,624
4,740,565
4,938,363
4,494,492
5,654,679
5,579,138
5,550,450
5,727,103
6,391,384
6,167,449
6,113,035
5,553,617
5,335,604
5,284,162
5,344,735
5,194,051
5,400,471
5,416,332
5,509,240
5,570,654
5,598,659
5,715,036
5,871,477
5,837,406
6,125,291
6,125,2915,837,4065,871,4775,715,0365,598,6595,570,6545,509,2405,416,3325,400,4715,194,0515,344,7355,284,1625,335,6045,553,6176,113,0356,167,4496,391,3845,727,1035,550,4505,579,1385,654,6794,494,4924,938,3634,740,5654,920,6244,952,1455,047,8345,100,1325,443,2835,431,0995,512,3595,586,4075,621,4375,516,5065,390,7212,527,4362,546,8142,393,7672,567,9272,467,4912,432,5802,234,3952,350,8652,307,6182,288,9132,131,9322,220,5852,195,0332,123,2871,953,8582,105,1952,081,2882,004,3871,836,4412,012,9102,036,6491,966,2551,806,2411,959,6021,967,8311,803,1701,685,6711,817,9751,795,5351,811,1381,700,2981,727,4051,749,8461,631,0301,512,6191,477,3961,464,8881,422,9411,367,0191,275,7491,397,3541,289,1931,370,1561,158,7741,118,9171,016,993
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,097,679
1,356,141
983,947
2,166,467
2,106,015
2,095,364
2,360,562
2,274,638
2,127,461
1,426,377
1,586,728
1,419,218
1,441,218
1,404,924
1,284,141
2,196,809
2,040,802
2,195,673
1,823,915
1,781,223
1,671,457
1,821,157
1,684,192
1,866,666
1,866,6661,684,1921,821,1571,671,4571,781,2231,823,9152,195,6732,040,8022,196,8091,284,1411,404,9241,441,2181,419,2181,586,7281,426,3772,127,4612,274,6382,360,5622,095,3642,106,0152,166,467983,9471,356,1411,097,679000000000000000000000000000000000000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
176,156
530,647
83,267
1,311,887
1,327,692
1,249,714
1,394,934
1,210,814
1,044,792
446,593
489,765
341,515
253,769
203,288
329,124
498,515
211,641
1,102,150
442,288
410,030
288,761
351,603
305,547
438,342
438,342305,547351,603288,761410,030442,2881,102,150211,641498,515329,124203,288253,769341,515489,765446,5931,044,7921,210,8141,394,9341,249,7141,327,6921,311,88783,267530,647176,156000000000000000000000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
60,004
160,000
10,117
710,085
780,053
59,097
256,204
233,297
384,204
414,236
248,342
368,234
368,234248,342414,236384,204233,297256,20459,097780,053710,08510,117160,00060,004000000000000000000000000000000000000000000000000000000000000000000000
       Net Receivables 
182,291
204,276
229,204
267,062
197,512
280,516
257,711
288,183
281,186
301,258
259,004
321,642
332,954
355,702
327,038
387,168
386,569
444,786
368,529
360,148
381,402
501,729
477,775
443,093
470,618
503,914
357,258
347,564
368,364
424,576
382,199
416,579
368,256
484,436
375,825
418,646
374,574
450,699
407,518
449,051
500,196
530,860
392,591
459,713
390,175
446,697
350,228
347,639
346,228
445,036
362,842
351,710
350,940
442,341
285,216
322,404
337,832
468,431
540,701
649,483
594,803
514,361
575,814
690,377
594,386
588,889
433,404
508,678
500,457
655,334
644,433
531,392
581,888
657,049
654,053
729,726
745,278
599,422
643,318
699,680
617,200
617,200699,680643,318599,422745,278729,726654,053657,049581,888531,392644,433655,334500,457508,678433,404588,889594,386690,377575,814514,361594,803649,483540,701468,431337,832322,404285,216442,341350,940351,710362,842445,036346,228347,639350,228446,697390,175459,713392,591530,860500,196449,051407,518450,699374,574418,646375,825484,436368,256416,579382,199424,576368,364347,564357,258503,914470,618443,093477,775501,729381,402360,148368,529444,786386,569387,168327,038355,702332,954321,642259,004301,258281,186288,183257,711280,516197,512267,062229,204204,276182,291
       Other Current Assets 
18,270
16,339
21,473
13,171
25,131
22,614
21,729
31,998
44,791
22,363
29,459
34,888
46,316
27,013
34,203
25,026
26,230
13,923
15,395
19,509
18,723
14,320
20,353
17,858
49,766
20,244
21,591
25,176
48,640
21,991
30,176
25,849
50,621
42,428
35,391
57,372
89,971
45,628
46,782
52,583
81,272
42,246
64,740
57,096
49,398
221,628
121,189
152,950
138,732
131,791
148,541
160,254
151,179
136,766
152,090
232,740
211,786
182,758
12,680
12,307
13,369
27,280
10,409
13,671
22,941
23,693
18,578
18,239
16,601
25,613
15,660
14,852
18,074
16,656
15,324
27,624
20,029
23,297
20,141
17,909
18,673
18,67317,90920,14123,29720,02927,62415,32416,65618,07414,85215,66025,61316,60118,23918,57823,69322,94113,67110,40927,28013,36912,30712,680182,758211,786232,740152,090136,766151,179160,254148,541131,791138,732152,950121,189221,62849,39857,09664,74042,24681,27252,58346,78245,62889,97157,37235,39142,42850,62125,84930,17621,99148,64025,17621,59120,24449,76617,85820,35314,32018,72319,50915,39513,92326,23025,02634,20327,01346,31634,88829,45922,36344,79131,99821,72922,61425,13113,17121,47316,33918,270
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,686,658
3,966,889
3,916,386
3,842,944
3,939,811
3,909,910
3,203,662
3,375,530
3,313,567
3,746,739
3,817,436
4,043,579
4,050,320
4,153,214
4,258,625
4,258,6254,153,2144,050,3204,043,5793,817,4363,746,7393,313,5673,375,5303,203,6623,909,9103,939,8113,842,9443,916,3863,966,8894,686,658000000000000000000000000000000000000000000000000000000000000000000
       Property Plant Equipment 
423,037
596,487
655,148
782,660
813,007
914,476
850,182
921,342
926,040
943,094
961,640
967,805
1,016,281
1,074,156
1,054,230
1,051,425
1,041,616
1,039,986
1,035,486
1,014,907
978,880
940,342
912,979
908,046
878,505
851,944
827,387
802,315
851,759
903,695
891,598
880,329
801,401
785,352
759,177
736,232
749,103
835,454
828,564
834,824
830,681
828,401
843,869
856,097
865,600
863,073
894,704
998,078
996,624
1,004,267
972,413
950,581
933,960
903,522
876,920
846,327
826,228
879,987
862,472
834,299
846,564
863,488
838,702
816,527
1,329,720
1,307,042
1,280,727
1,271,604
1,255,442
1,252,342
1,391,836
1,392,557
1,410,302
1,402,139
1,366,586
1,333,217
1,276,402
1,242,823
1,265,780
1,254,836
1,248,342
1,248,3421,254,8361,265,7801,242,8231,276,4021,333,2171,366,5861,402,1391,410,3021,392,5571,391,8361,252,3421,255,4421,271,6041,280,7271,307,0421,329,720816,527838,702863,488846,564834,299862,472879,987826,228846,327876,920903,522933,960950,581972,4131,004,267996,624998,078894,704863,073865,600856,097843,869828,401830,681834,824828,564835,454749,103736,232759,177785,352801,401880,329891,598903,695851,759802,315827,387851,944878,505908,046912,979940,342978,8801,014,9071,035,4861,039,9861,041,6161,051,4251,054,2301,074,1561,016,281967,805961,640943,094926,040921,342850,182914,476813,007782,660655,148596,487423,037
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
234,281
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779
189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779189,779234,2810000000000000000000000000000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
20,036
27,574
27,425
27,004
23,394
31,214
30,429
27,535
21,102
742,306
742,709
739,709
730,603
728,081
728,150
48,103
260,316
261,974
771,723
911,168
993,433
997,719
1,092,169
1,210,884
1,210,8841,092,169997,719993,433911,168771,723261,974260,31648,103728,150728,081730,603739,709742,709742,30621,10227,53530,42931,21423,39427,00427,42527,57420,036000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,155
11,770
10,332
13,308
11,769
20,346
25,315
26,080
25,988
25,407
30,950
27,882
31,892
30,967
31,074
32,127
32,488
29,377
31,538
32,433
40,277
40,069
43,145
47,103
51,422
53,838
51,179
52,080
51,781
48,599
49,351
3,366,522
3,332,619
3,277,970
3,224,281
3,175,060
3,124,713
3,073,012
2,817,580
2,769,769
2,723,917
2,666,144
2,608,081
2,556,707
2,515,699
2,479,752
2,434,448
2,435,405
2,374,687
2,342,393
2,333,830
2,286,687
1,579,858
1,544,741
1,486,845
1,440,217
1,404,290
1,368,140
1,321,446
1,284,325
1,254,093
1,225,255
1,274,606
1,239,072
1,243,974
1,225,504
1,225,5041,243,9741,239,0721,274,6061,225,2551,254,0931,284,3251,321,4461,368,1401,404,2901,440,2171,486,8451,544,7411,579,8582,286,6872,333,8302,342,3932,374,6872,435,4052,434,4482,479,7522,515,6992,556,7072,608,0812,666,1442,723,9172,769,7692,817,5803,073,0123,124,7133,175,0603,224,2813,277,9703,332,6193,366,52249,35148,59951,78152,08051,17953,83851,42247,10343,14540,06940,27732,43331,53829,37732,48832,12731,07430,96731,89227,88230,95025,40725,98826,08025,31520,34611,76913,30810,33211,7708,155000000000000000
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
36,281
31,699
37,338
42,699
47,872
53,365
42,952
64,885
73,215
57,645
75,189
88,563
101,854
112,484
130,197
130,197112,484101,85488,56375,18957,64573,21564,88542,95253,36547,87242,69937,33831,69936,281000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
236,287
272,879
303,548
409,407
340,474
340,645
187,007
262,687
304,089
299,093
271,792
282,813
349,101
379,876
321,197
380,667
424,589
305,974
294,552
283,920
352,893
412,900
365,242
312,067
402,796
365,880
307,083
253,646
369,651
347,609
350,315
312,697
439,033
374,418
443,157
463,605
563,440
484,270
485,912
480,039
596,881
475,127
507,278
504,935
601,420
468,747
3,331,401
3,521,959
3,720,987
3,616,877
3,659,875
3,846,262
3,996,349
3,705,533
3,824,813
3,900,219
3,994,958
3,970,659
3,429,822
3,058,005
1,774,763
1,678,079
1,668,443
1,850,893
2,410,776
2,092,489
2,067,232
1,568,228
1,292,344
1,111,364
1,192,709
1,228,575
1,331,854
1,195,176
1,181,127
1,305,838
1,282,536
1,300,655
1,343,122
1,380,039
1,522,349
1,522,3491,380,0391,343,1221,300,6551,282,5361,305,8381,181,1271,195,1761,331,8541,228,5751,192,7091,111,3641,292,3441,568,2282,067,2322,092,4892,410,7761,850,8931,668,4431,678,0791,774,7633,058,0053,429,8223,970,6593,994,9583,900,2193,824,8133,705,5333,996,3493,846,2623,659,8753,616,8773,720,9873,521,9593,331,401468,747601,420504,935507,278475,127596,881480,039485,912484,270563,440463,605443,157374,418439,033312,697350,315347,609369,651253,646307,083365,880402,796312,067365,242412,900352,893283,920294,552305,974424,589380,667321,197379,876349,101282,813271,792299,093304,089262,687187,007340,645340,474409,407303,548272,879236,287
   > Total Current Liabilities 
232,341
267,906
298,141
403,532
334,123
333,933
187,007
262,687
304,089
299,093
271,792
282,813
349,101
379,876
321,197
380,667
418,206
299,765
288,274
278,300
348,393
409,554
363,053
311,027
401,925
365,164
306,489
253,182
367,198
345,078
348,015
310,631
437,203
372,390
365,191
382,593
477,579
406,439
403,289
391,223
503,864
385,083
412,641
406,791
500,043
367,883
365,630
552,812
1,382,540
1,187,229
1,224,993
1,408,954
1,552,249
1,407,787
1,595,146
1,815,793
1,978,624
1,866,856
1,294,304
1,247,936
849,610
848,422
837,696
759,545
1,253,079
944,219
911,711
1,325,525
1,047,289
887,590
902,162
910,766
1,012,589
893,070
872,150
997,286
971,997
1,012,059
1,024,573
1,050,584
1,190,069
1,190,0691,050,5841,024,5731,012,059971,997997,286872,150893,0701,012,589910,766902,162887,5901,047,2891,325,525911,711944,2191,253,079759,545837,696848,422849,6101,247,9361,294,3041,866,8561,978,6241,815,7931,595,1461,407,7871,552,2491,408,9541,224,9931,187,2291,382,540552,812365,630367,883500,043406,791412,641385,083503,864391,223403,289406,439477,579382,593365,191372,390437,203310,631348,015345,078367,198253,182306,489365,164401,925311,027363,053409,554348,393278,300288,274299,765418,206380,667321,197379,876349,101282,813271,792299,093304,089262,687187,007333,933334,123403,532298,141267,906232,341
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,366,519
1,778,384
1,638,156
100,000
200,000
100,000
100,000
100,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000100,000100,000100,000200,000100,0001,638,1561,778,3842,366,519000000000000000000000000000000000000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,366,519
1,778,384
1,638,156
100,000
200,000
100,000
100,000
100,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000100,000100,000100,000200,000100,0001,638,1561,778,3842,366,519000000000000000000000000000000000000000000000000000000000
       Accounts payable 
121,250
127,925
125,131
164,954
155,573
182,346
106,060
111,863
150,748
203,149
171,329
161,605
179,378
209,907
207,359
223,484
220,254
172,834
139,175
129,493
138,665
226,499
154,067
154,994
167,982
189,332
135,905
112,617
133,375
173,938
142,978
131,823
132,761
148,546
132,364
116,092
131,008
149,273
215,589
224,650
321,943
139,497
122,681
125,478
120,160
129,060
118,391
97,249
103,423
139,269
117,752
104,049
108,120
133,716
95,789
90,904
89,077
153,579
130,986
75,282
86,633
118,206
120,880
119,559
480,435
474,166
411,020
440,231
388,915
409,539
323,299
307,769
347,298
353,377
343,880
363,850
333,312
399,806
361,762
367,361
369,514
369,514367,361361,762399,806333,312363,850343,880353,377347,298307,769323,299409,539388,915440,231411,020474,166480,435119,559120,880118,20686,63375,282130,986153,57989,07790,90495,789133,716108,120104,049117,752139,269103,42397,249118,391129,060120,160125,478122,681139,497321,943224,650215,589149,273131,008116,092132,364148,546132,761131,823142,978173,938133,375112,617135,905189,332167,982154,994154,067226,499138,665129,493139,175172,834220,254223,484207,359209,907179,378161,605171,329203,149150,748111,863106,060182,346155,573164,954125,131127,925121,250
       Other Current Liabilities 
105,372
97,758
148,624
193,218
148,550
151,026
80,947
99,631
103,319
95,944
100,463
91,208
169,723
169,970
113,838
127,183
194,458
123,220
145,132
144,592
205,435
178,691
204,542
151,537
230,393
173,262
169,049
140,047
232,905
170,188
204,118
177,923
303,547
222,980
232,008
265,747
344,376
256,073
186,368
164,701
179,493
242,829
287,068
278,386
376,970
236,015
244,288
352,715
1,016,853
895,334
904,733
851,077
891,630
720,477
716,419
750,979
831,479
680,807
529,781
573,291
646,884
514,044
600,563
375,637
449,131
257,855
34,657
35,874
34,403
289,539
216,727
296,156
373,114
233,898
209,304
297,101
294,386
254,372
256,749
267,473
404,290
404,290267,473256,749254,372294,386297,101209,304233,898373,114296,156216,727289,53934,40335,87434,657257,855449,131375,637600,563514,044646,884573,291529,781680,807831,479750,979716,419720,477891,630851,077904,733895,3341,016,853352,715244,288236,015376,970278,386287,068242,829179,493164,701186,368256,073344,376265,747232,008222,980303,547177,923204,118170,188232,905140,047169,049173,262230,393151,537204,542178,691205,435144,592145,132123,220194,458127,183113,838169,970169,72391,208100,46395,944103,31999,63180,947151,026148,550193,218148,62497,758105,372
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,155,521
242,703
245,055
223,774
290,547
317,809
319,265
302,106
308,977
308,552
310,539
288,597
318,549
329,455
332,280
332,280329,455318,549288,597310,539308,552308,977302,106319,265317,809290,547223,774245,055242,7031,155,521000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
4,973
0
5,875
0
6,712
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
76,510
79,720
82,988
75,211
78,615
82,255
85,776
81,961
85,572
89,766
93,667
93,574
2,488,061
2,492,065
1,863,675
1,855,442
1,861,251
1,354,164
1,360,691
1,215,216
1,231,683
754,837
765,141
769,755
990,671
771,276
772,424
780,972
786,152
1,050,854
1,120,688
1,115,460
1,126,796
218,236
224,239
207,364
216,082
226,495
236,935
221,062
227,408
237,183
247,869
234,783
246,200
255,429
266,628
266,628255,429246,200234,783247,869237,183227,408221,062236,935226,495216,082207,364224,239218,2361,126,7961,115,4601,120,6881,050,854786,152780,972772,424771,276990,671769,755765,141754,8371,231,6831,215,2161,360,6911,354,1641,861,2511,855,4421,863,6752,492,0652,488,06193,57493,66789,76685,57281,96185,77682,25578,61575,21182,98879,72076,51000000000000000000000000000006,71205,87504,9730
> Total Stockholder Equity
751,259
812,890
825,624
937,692
933,799
1,039,218
1,088,742
1,104,332
1,118,852
1,165,794
1,205,604
1,229,806
1,281,929
1,369,970
1,406,208
1,319,631
1,386,549
1,489,562
1,523,423
1,401,751
1,450,277
1,554,932
1,594,360
1,494,174
1,563,459
1,670,769
1,705,827
1,582,795
1,634,736
1,733,679
1,754,880
1,641,161
1,684,254
1,820,615
1,777,428
1,668,327
1,725,473
1,823,348
1,864,953
1,754,356
1,835,699
1,992,363
2,060,649
1,888,832
1,945,394
2,058,688
2,059,320
1,994,547
1,900,450
1,969,531
1,852,484
1,584,837
1,446,934
1,394,598
1,223,021
1,051,926
925,666
769,906
1,508,541
1,436,487
3,879,916
3,901,058
3,882,007
3,876,210
3,980,608
4,074,960
4,045,803
3,985,389
4,043,260
4,172,798
4,152,026
3,965,476
4,068,617
4,221,157
4,328,113
4,264,816
4,316,123
4,414,381
4,528,355
4,457,367
4,602,942
4,602,9424,457,3674,528,3554,414,3814,316,1234,264,8164,328,1134,221,1574,068,6173,965,4764,152,0264,172,7984,043,2603,985,3894,045,8034,074,9603,980,6083,876,2103,882,0073,901,0583,879,9161,436,4871,508,541769,906925,6661,051,9261,223,0211,394,5981,446,9341,584,8371,852,4841,969,5311,900,4501,994,5472,059,3202,058,6881,945,3941,888,8322,060,6491,992,3631,835,6991,754,3561,864,9531,823,3481,725,4731,668,3271,777,4281,820,6151,684,2541,641,1611,754,8801,733,6791,634,7361,582,7951,705,8271,670,7691,563,4591,494,1741,594,3601,554,9321,450,2771,401,7511,523,4231,489,5621,386,5491,319,6311,406,2081,369,9701,281,9291,229,8061,205,6041,165,7941,118,8521,104,3321,088,7421,039,218933,799937,692825,624812,890751,259
   Common Stock
190,000
190,000
190,000
190,000
190,000
190,000
190,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
220,000
420,000
420,000
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282
998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282998,282420,000420,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000220,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000190,000190,000190,000190,000190,000190,000190,000
   Retained Earnings 
266,259
327,890
340,624
452,692
448,799
554,218
603,742
609,332
623,852
670,794
710,604
734,806
786,929
874,970
936,208
849,631
916,549
1,019,562
1,053,423
931,751
980,277
1,084,932
1,124,360
1,024,174
1,093,459
1,200,769
1,235,827
1,112,795
1,164,736
1,263,679
1,284,880
1,171,161
1,214,254
1,350,615
1,307,428
1,198,327
1,255,473
1,353,348
1,394,953
1,284,356
1,365,699
1,522,363
1,590,649
1,418,832
1,475,394
1,588,688
1,589,320
1,504,547
1,410,450
1,479,531
1,362,484
1,094,837
956,934
904,598
733,021
561,926
435,666
279,906
181,148
109,094
94,826
115,969
96,917
91,120
195,518
289,870
217,453
157,039
214,910
387,708
366,936
180,386
283,527
436,067
543,023
479,726
531,033
629,291
743,265
672,277
817,852
817,852672,277743,265629,291531,033479,726543,023436,067283,527180,386366,936387,708214,910157,039217,453289,870195,51891,12096,917115,96994,826109,094181,148279,906435,666561,926733,021904,598956,9341,094,8371,362,4841,479,5311,410,4501,504,5471,589,3201,588,6881,475,3941,418,8321,590,6491,522,3631,365,6991,284,3561,394,9531,353,3481,255,4731,198,3271,307,4281,350,6151,214,2541,171,1611,284,8801,263,6791,164,7361,112,7951,235,8271,200,7691,093,4591,024,1741,124,3601,084,932980,277931,7511,053,4231,019,562916,549849,631936,208874,970786,929734,806710,604670,794623,852609,332603,742554,218448,799452,692340,624327,890266,259
   Capital Surplus 000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 000000000000000000000000000000000000000000000000000000000000000000000000000000000



Balance Sheet

Currency in THB. All numbers in thousands.




Cash Flow

Currency in THB. All numbers in thousands.