> Total Assets | 1,016,993 | 1,118,917 | 1,158,774 | 1,370,156 | 1,289,193 | 1,397,354 | 1,275,749 | 1,367,019 | 1,422,941 | 1,464,888 | 1,477,396 | 1,512,619 | 1,631,030 | 1,749,846 | 1,727,405 | 1,700,298 | 1,811,138 | 1,795,535 | 1,817,975 | 1,685,671 | 1,803,170 | 1,967,831 | 1,959,602 | 1,806,241 | 1,966,255 | 2,036,649 | 2,012,910 | 1,836,441 | 2,004,387 | 2,081,288 | 2,105,195 | 1,953,858 | 2,123,287 | 2,195,033 | 2,220,585 | 2,131,932 | 2,288,913 | 2,307,618 | 2,350,865 | 2,234,395 | 2,432,580 | 2,467,491 | 2,567,927 | 2,393,767 | 2,546,814 | 2,527,436 | 5,390,721 | 5,516,506 | 5,621,437 | 5,586,407 | 5,512,359 | 5,431,099 | 5,443,283 | 5,100,132 | 5,047,834 | 4,952,145 | 4,920,624 | 4,740,565 | 4,938,363 | 4,494,492 | 5,654,679 | 5,579,138 | 5,550,450 | 5,727,103 | 6,391,384 | 6,167,449 | 6,113,035 | 5,553,617 | 5,335,604 | 5,284,162 | 5,344,735 | 5,194,051 | 5,400,471 | 5,416,332 | 5,509,240 | 5,570,654 | 5,598,659 | 5,715,036 | 5,871,477 | 5,837,406 | 6,125,291 | 6,076,624 | 6,133,914 | 6,069,842 | 6,096,041 |
| 6,096,041 | 6,069,842 | 6,133,914 | 6,076,624 | 6,125,291 | 5,837,406 | 5,871,477 | 5,715,036 | 5,598,659 | 5,570,654 | 5,509,240 | 5,416,332 | 5,400,471 | 5,194,051 | 5,344,735 | 5,284,162 | 5,335,604 | 5,553,617 | 6,113,035 | 6,167,449 | 6,391,384 | 5,727,103 | 5,550,450 | 5,579,138 | 5,654,679 | 4,494,492 | 4,938,363 | 4,740,565 | 4,920,624 | 4,952,145 | 5,047,834 | 5,100,132 | 5,443,283 | 5,431,099 | 5,512,359 | 5,586,407 | 5,621,437 | 5,516,506 | 5,390,721 | 2,527,436 | 2,546,814 | 2,393,767 | 2,567,927 | 2,467,491 | 2,432,580 | 2,234,395 | 2,350,865 | 2,307,618 | 2,288,913 | 2,131,932 | 2,220,585 | 2,195,033 | 2,123,287 | 1,953,858 | 2,105,195 | 2,081,288 | 2,004,387 | 1,836,441 | 2,012,910 | 2,036,649 | 1,966,255 | 1,806,241 | 1,959,602 | 1,967,831 | 1,803,170 | 1,685,671 | 1,817,975 | 1,795,535 | 1,811,138 | 1,700,298 | 1,727,405 | 1,749,846 | 1,631,030 | 1,512,619 | 1,477,396 | 1,464,888 | 1,422,941 | 1,367,019 | 1,275,749 | 1,397,354 | 1,289,193 | 1,370,156 | 1,158,774 | 1,118,917 | 1,016,993 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,097,679 | 1,356,141 | 983,947 | 2,166,467 | 2,106,015 | 2,095,364 | 2,360,562 | 2,274,638 | 2,127,461 | 1,426,377 | 1,586,728 | 1,419,218 | 1,441,218 | 1,404,924 | 1,284,141 | 2,196,809 | 2,040,802 | 2,195,673 | 1,823,915 | 1,781,223 | 1,671,457 | 1,821,157 | 1,684,192 | 1,866,666 | 1,947,729 | 1,958,850 | 2,049,346 | 2,142,492 |
| 2,142,492 | 2,049,346 | 1,958,850 | 1,947,729 | 1,866,666 | 1,684,192 | 1,821,157 | 1,671,457 | 1,781,223 | 1,823,915 | 2,195,673 | 2,040,802 | 2,196,809 | 1,284,141 | 1,404,924 | 1,441,218 | 1,419,218 | 1,586,728 | 1,426,377 | 2,127,461 | 2,274,638 | 2,360,562 | 2,095,364 | 2,106,015 | 2,166,467 | 983,947 | 1,356,141 | 1,097,679 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,156 | 530,647 | 83,267 | 1,311,887 | 1,327,692 | 1,249,714 | 1,394,934 | 1,210,814 | 1,044,792 | 446,593 | 489,765 | 341,515 | 253,769 | 203,288 | 329,124 | 498,515 | 211,641 | 1,102,150 | 442,288 | 410,030 | 288,761 | 351,603 | 305,547 | 438,342 | 242,180 | 220,967 | 190,629 | 306,851 |
| 306,851 | 190,629 | 220,967 | 242,180 | 438,342 | 305,547 | 351,603 | 288,761 | 410,030 | 442,288 | 1,102,150 | 211,641 | 498,515 | 329,124 | 203,288 | 253,769 | 341,515 | 489,765 | 446,593 | 1,044,792 | 1,210,814 | 1,394,934 | 1,249,714 | 1,327,692 | 1,311,887 | 83,267 | 530,647 | 176,156 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60,004 | 160,000 | 10,117 | 710,085 | 780,053 | 59,097 | 256,204 | 233,297 | 384,204 | 414,236 | 248,342 | 368,234 | 666,937 | 691,091 | 833,842 | 788,750 |
| 788,750 | 833,842 | 691,091 | 666,937 | 368,234 | 248,342 | 414,236 | 384,204 | 233,297 | 256,204 | 59,097 | 780,053 | 710,085 | 10,117 | 160,000 | 60,004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 182,291 | 204,276 | 229,204 | 267,062 | 197,512 | 280,516 | 257,711 | 288,183 | 281,186 | 301,258 | 259,004 | 321,642 | 332,954 | 355,702 | 327,038 | 387,168 | 386,569 | 444,786 | 368,529 | 360,148 | 381,402 | 501,729 | 477,775 | 443,093 | 470,618 | 503,914 | 357,258 | 347,564 | 368,364 | 424,576 | 382,199 | 416,579 | 368,256 | 484,436 | 375,825 | 418,646 | 374,574 | 450,699 | 407,518 | 449,051 | 500,196 | 530,860 | 392,591 | 459,713 | 390,175 | 446,697 | 350,228 | 347,639 | 346,228 | 445,036 | 362,842 | 351,710 | 350,940 | 442,341 | 285,216 | 322,404 | 337,832 | 468,431 | 540,701 | 649,483 | 594,803 | 514,361 | 575,814 | 690,377 | 594,386 | 588,889 | 433,404 | 508,678 | 500,457 | 655,334 | 644,433 | 531,392 | 581,888 | 657,049 | 654,053 | 729,726 | 745,278 | 599,422 | 643,318 | 699,680 | 617,200 | 517,770 | 456,593 | 454,889 | 491,342 |
| 491,342 | 454,889 | 456,593 | 517,770 | 617,200 | 699,680 | 643,318 | 599,422 | 745,278 | 729,726 | 654,053 | 657,049 | 581,888 | 531,392 | 644,433 | 655,334 | 500,457 | 508,678 | 433,404 | 588,889 | 594,386 | 690,377 | 575,814 | 514,361 | 594,803 | 649,483 | 540,701 | 468,431 | 337,832 | 322,404 | 285,216 | 442,341 | 350,940 | 351,710 | 362,842 | 445,036 | 346,228 | 347,639 | 350,228 | 446,697 | 390,175 | 459,713 | 392,591 | 530,860 | 500,196 | 449,051 | 407,518 | 450,699 | 374,574 | 418,646 | 375,825 | 484,436 | 368,256 | 416,579 | 382,199 | 424,576 | 368,364 | 347,564 | 357,258 | 503,914 | 470,618 | 443,093 | 477,775 | 501,729 | 381,402 | 360,148 | 368,529 | 444,786 | 386,569 | 387,168 | 327,038 | 355,702 | 332,954 | 321,642 | 259,004 | 301,258 | 281,186 | 288,183 | 257,711 | 280,516 | 197,512 | 267,062 | 229,204 | 204,276 | 182,291 |
---|
Other Current Assets | 18,270 | 16,339 | 21,473 | 13,171 | 25,131 | 22,614 | 21,729 | 31,998 | 44,791 | 22,363 | 29,459 | 34,888 | 46,316 | 27,013 | 34,203 | 25,026 | 26,230 | 13,923 | 15,395 | 19,509 | 18,723 | 14,320 | 20,353 | 17,858 | 49,766 | 20,244 | 21,591 | 25,176 | 48,640 | 21,991 | 30,176 | 25,849 | 50,621 | 42,428 | 35,391 | 57,372 | 89,971 | 45,628 | 46,782 | 52,583 | 81,272 | 42,246 | 64,740 | 57,096 | 49,398 | 221,628 | 121,189 | 152,950 | 138,732 | 131,791 | 148,541 | 160,254 | 151,179 | 136,766 | 152,090 | 232,740 | 211,786 | 182,758 | 12,680 | 12,307 | 13,369 | 27,280 | 10,409 | 13,671 | 22,941 | 23,693 | 18,578 | 18,239 | 16,601 | 25,613 | 15,660 | 14,852 | 18,074 | 16,656 | 15,324 | 27,624 | 20,029 | 23,297 | 20,141 | 17,909 | 18,673 | 20,721 | 23,719 | 23,791 | 25,461 |
| 25,461 | 23,791 | 23,719 | 20,721 | 18,673 | 17,909 | 20,141 | 23,297 | 20,029 | 27,624 | 15,324 | 16,656 | 18,074 | 14,852 | 15,660 | 25,613 | 16,601 | 18,239 | 18,578 | 23,693 | 22,941 | 13,671 | 10,409 | 27,280 | 13,369 | 12,307 | 12,680 | 182,758 | 211,786 | 232,740 | 152,090 | 136,766 | 151,179 | 160,254 | 148,541 | 131,791 | 138,732 | 152,950 | 121,189 | 221,628 | 49,398 | 57,096 | 64,740 | 42,246 | 81,272 | 52,583 | 46,782 | 45,628 | 89,971 | 57,372 | 35,391 | 42,428 | 50,621 | 25,849 | 30,176 | 21,991 | 48,640 | 25,176 | 21,591 | 20,244 | 49,766 | 17,858 | 20,353 | 14,320 | 18,723 | 19,509 | 15,395 | 13,923 | 26,230 | 25,026 | 34,203 | 27,013 | 46,316 | 34,888 | 29,459 | 22,363 | 44,791 | 31,998 | 21,729 | 22,614 | 25,131 | 13,171 | 21,473 | 16,339 | 18,270 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,686,658 | 3,966,889 | 3,916,386 | 3,842,944 | 3,939,811 | 3,909,910 | 3,203,662 | 3,375,530 | 3,313,567 | 3,746,739 | 3,817,436 | 4,043,579 | 4,050,320 | 4,153,214 | 4,258,625 | 4,128,896 | 4,175,064 | 4,020,496 | 3,953,549 |
| 3,953,549 | 4,020,496 | 4,175,064 | 4,128,896 | 4,258,625 | 4,153,214 | 4,050,320 | 4,043,579 | 3,817,436 | 3,746,739 | 3,313,567 | 3,375,530 | 3,203,662 | 3,909,910 | 3,939,811 | 3,842,944 | 3,916,386 | 3,966,889 | 4,686,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 423,037 | 596,487 | 655,148 | 782,660 | 813,007 | 914,476 | 850,182 | 921,342 | 926,040 | 943,094 | 961,640 | 967,805 | 1,016,281 | 1,074,156 | 1,054,230 | 1,051,425 | 1,041,616 | 1,039,986 | 1,035,486 | 1,014,907 | 978,880 | 940,342 | 912,979 | 908,046 | 878,505 | 851,944 | 827,387 | 802,315 | 851,759 | 903,695 | 891,598 | 880,329 | 801,401 | 785,352 | 759,177 | 736,232 | 749,103 | 835,454 | 828,564 | 834,824 | 830,681 | 828,401 | 843,869 | 856,097 | 865,600 | 863,073 | 894,704 | 998,078 | 996,624 | 1,004,267 | 972,413 | 950,581 | 933,960 | 903,522 | 876,920 | 846,327 | 826,228 | 879,987 | 862,472 | 834,299 | 846,564 | 863,488 | 838,702 | 816,527 | 1,329,720 | 1,307,042 | 1,280,727 | 1,271,604 | 1,255,442 | 1,252,342 | 1,391,836 | 1,392,557 | 1,410,302 | 1,402,139 | 1,366,586 | 1,333,217 | 1,276,402 | 1,242,823 | 1,265,780 | 1,254,836 | 1,248,342 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,248,342 | 1,254,836 | 1,265,780 | 1,242,823 | 1,276,402 | 1,333,217 | 1,366,586 | 1,402,139 | 1,410,302 | 1,392,557 | 1,391,836 | 1,252,342 | 1,255,442 | 1,271,604 | 1,280,727 | 1,307,042 | 1,329,720 | 816,527 | 838,702 | 863,488 | 846,564 | 834,299 | 862,472 | 879,987 | 826,228 | 846,327 | 876,920 | 903,522 | 933,960 | 950,581 | 972,413 | 1,004,267 | 996,624 | 998,078 | 894,704 | 863,073 | 865,600 | 856,097 | 843,869 | 828,401 | 830,681 | 834,824 | 828,564 | 835,454 | 749,103 | 736,232 | 759,177 | 785,352 | 801,401 | 880,329 | 891,598 | 903,695 | 851,759 | 802,315 | 827,387 | 851,944 | 878,505 | 908,046 | 912,979 | 940,342 | 978,880 | 1,014,907 | 1,035,486 | 1,039,986 | 1,041,616 | 1,051,425 | 1,054,230 | 1,074,156 | 1,016,281 | 967,805 | 961,640 | 943,094 | 926,040 | 921,342 | 850,182 | 914,476 | 813,007 | 782,660 | 655,148 | 596,487 | 423,037 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234,281 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 |
| 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 189,779 | 234,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,036 | 27,574 | 27,425 | 27,004 | 23,394 | 31,214 | 30,429 | 27,535 | 21,102 | 742,306 | 742,709 | 739,709 | 730,603 | 728,081 | 728,150 | 48,103 | 260,316 | 261,974 | 771,723 | 911,168 | 993,433 | 997,719 | 1,092,169 | 1,210,884 | 1,035,827 | 1,007,855 | 678,338 | 651,545 |
| 651,545 | 678,338 | 1,007,855 | 1,035,827 | 1,210,884 | 1,092,169 | 997,719 | 993,433 | 911,168 | 771,723 | 261,974 | 260,316 | 48,103 | 728,150 | 728,081 | 730,603 | 739,709 | 742,709 | 742,306 | 21,102 | 27,535 | 30,429 | 31,214 | 23,394 | 27,004 | 27,425 | 27,574 | 20,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,155 | 11,770 | 10,332 | 13,308 | 11,769 | 20,346 | 25,315 | 26,080 | 25,988 | 25,407 | 30,950 | 27,882 | 31,892 | 30,967 | 31,074 | 32,127 | 32,488 | 29,377 | 31,538 | 32,433 | 40,277 | 40,069 | 43,145 | 47,103 | 51,422 | 53,838 | 51,179 | 52,080 | 51,781 | 48,599 | 49,351 | 3,366,522 | 3,332,619 | 3,277,970 | 3,224,281 | 3,175,060 | 3,124,713 | 3,073,012 | 2,817,580 | 2,769,769 | 2,723,917 | 2,666,144 | 2,608,081 | 2,556,707 | 2,515,699 | 2,479,752 | 2,434,448 | 2,435,405 | 2,374,687 | 2,342,393 | 2,333,830 | 2,286,687 | 1,579,858 | 1,544,741 | 1,486,845 | 1,440,217 | 1,404,290 | 1,368,140 | 1,321,446 | 1,284,325 | 1,254,093 | 1,225,255 | 1,274,606 | 1,239,072 | 1,243,974 | 1,225,504 | 1,219,320 | 1,224,308 | 1,223,933 | 1,185,605 |
| 1,185,605 | 1,223,933 | 1,224,308 | 1,219,320 | 1,225,504 | 1,243,974 | 1,239,072 | 1,274,606 | 1,225,255 | 1,254,093 | 1,284,325 | 1,321,446 | 1,368,140 | 1,404,290 | 1,440,217 | 1,486,845 | 1,544,741 | 1,579,858 | 2,286,687 | 2,333,830 | 2,342,393 | 2,374,687 | 2,435,405 | 2,434,448 | 2,479,752 | 2,515,699 | 2,556,707 | 2,608,081 | 2,666,144 | 2,723,917 | 2,769,769 | 2,817,580 | 3,073,012 | 3,124,713 | 3,175,060 | 3,224,281 | 3,277,970 | 3,332,619 | 3,366,522 | 49,351 | 48,599 | 51,781 | 52,080 | 51,179 | 53,838 | 51,422 | 47,103 | 43,145 | 40,069 | 40,277 | 32,433 | 31,538 | 29,377 | 32,488 | 32,127 | 31,074 | 30,967 | 31,892 | 27,882 | 30,950 | 25,407 | 25,988 | 26,080 | 25,315 | 20,346 | 11,769 | 13,308 | 10,332 | 11,770 | 8,155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36,281 | 31,699 | 37,338 | 42,699 | 47,872 | 53,365 | 42,952 | 64,885 | 73,215 | 57,645 | 75,189 | 88,563 | 101,854 | 112,484 | 130,197 | 145,711 | 140,575 | 129,203 | 130,511 |
| 130,511 | 129,203 | 140,575 | 145,711 | 130,197 | 112,484 | 101,854 | 88,563 | 75,189 | 57,645 | 73,215 | 64,885 | 42,952 | 53,365 | 47,872 | 42,699 | 37,338 | 31,699 | 36,281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 236,287 | 272,879 | 303,548 | 409,407 | 340,474 | 340,645 | 187,007 | 262,687 | 304,089 | 299,093 | 271,792 | 282,813 | 349,101 | 379,876 | 321,197 | 380,667 | 424,589 | 305,974 | 294,552 | 283,920 | 352,893 | 412,900 | 365,242 | 312,067 | 402,796 | 365,880 | 307,083 | 253,646 | 369,651 | 347,609 | 350,315 | 312,697 | 439,033 | 374,418 | 443,157 | 463,605 | 563,440 | 484,270 | 485,912 | 480,039 | 596,881 | 475,127 | 507,278 | 504,935 | 601,420 | 468,747 | 3,331,401 | 3,521,959 | 3,720,987 | 3,616,877 | 3,659,875 | 3,846,262 | 3,996,349 | 3,705,533 | 3,824,813 | 3,900,219 | 3,994,958 | 3,970,659 | 3,429,822 | 3,058,005 | 1,774,763 | 1,678,079 | 1,668,443 | 1,850,893 | 2,410,776 | 2,092,489 | 2,067,232 | 1,568,228 | 1,292,344 | 1,111,364 | 1,192,709 | 1,228,575 | 1,331,854 | 1,195,176 | 1,181,127 | 1,305,838 | 1,282,536 | 1,300,655 | 1,343,122 | 1,380,039 | 1,522,349 | 1,377,231 | 1,347,842 | 1,531,240 | 1,473,563 |
| 1,473,563 | 1,531,240 | 1,347,842 | 1,377,231 | 1,522,349 | 1,380,039 | 1,343,122 | 1,300,655 | 1,282,536 | 1,305,838 | 1,181,127 | 1,195,176 | 1,331,854 | 1,228,575 | 1,192,709 | 1,111,364 | 1,292,344 | 1,568,228 | 2,067,232 | 2,092,489 | 2,410,776 | 1,850,893 | 1,668,443 | 1,678,079 | 1,774,763 | 3,058,005 | 3,429,822 | 3,970,659 | 3,994,958 | 3,900,219 | 3,824,813 | 3,705,533 | 3,996,349 | 3,846,262 | 3,659,875 | 3,616,877 | 3,720,987 | 3,521,959 | 3,331,401 | 468,747 | 601,420 | 504,935 | 507,278 | 475,127 | 596,881 | 480,039 | 485,912 | 484,270 | 563,440 | 463,605 | 443,157 | 374,418 | 439,033 | 312,697 | 350,315 | 347,609 | 369,651 | 253,646 | 307,083 | 365,880 | 402,796 | 312,067 | 365,242 | 412,900 | 352,893 | 283,920 | 294,552 | 305,974 | 424,589 | 380,667 | 321,197 | 379,876 | 349,101 | 282,813 | 271,792 | 299,093 | 304,089 | 262,687 | 187,007 | 340,645 | 340,474 | 409,407 | 303,548 | 272,879 | 236,287 |
---|
> Total Current Liabilities | 232,341 | 267,906 | 298,141 | 403,532 | 334,123 | 333,933 | 187,007 | 262,687 | 304,089 | 299,093 | 271,792 | 282,813 | 349,101 | 379,876 | 321,197 | 380,667 | 418,206 | 299,765 | 288,274 | 278,300 | 348,393 | 409,554 | 363,053 | 311,027 | 401,925 | 365,164 | 306,489 | 253,182 | 367,198 | 345,078 | 348,015 | 310,631 | 437,203 | 372,390 | 365,191 | 382,593 | 477,579 | 406,439 | 403,289 | 391,223 | 503,864 | 385,083 | 412,641 | 406,791 | 500,043 | 367,883 | 365,630 | 552,812 | 1,382,540 | 1,187,229 | 1,224,993 | 1,408,954 | 1,552,249 | 1,407,787 | 1,595,146 | 1,815,793 | 1,978,624 | 1,866,856 | 1,294,304 | 1,247,936 | 849,610 | 848,422 | 837,696 | 759,545 | 1,253,079 | 944,219 | 911,711 | 1,325,525 | 1,047,289 | 887,590 | 902,162 | 910,766 | 1,012,589 | 893,070 | 872,150 | 997,286 | 971,997 | 1,012,059 | 1,024,573 | 1,050,584 | 1,190,069 | 1,057,648 | 1,018,536 | 1,194,105 | 1,138,170 |
| 1,138,170 | 1,194,105 | 1,018,536 | 1,057,648 | 1,190,069 | 1,050,584 | 1,024,573 | 1,012,059 | 971,997 | 997,286 | 872,150 | 893,070 | 1,012,589 | 910,766 | 902,162 | 887,590 | 1,047,289 | 1,325,525 | 911,711 | 944,219 | 1,253,079 | 759,545 | 837,696 | 848,422 | 849,610 | 1,247,936 | 1,294,304 | 1,866,856 | 1,978,624 | 1,815,793 | 1,595,146 | 1,407,787 | 1,552,249 | 1,408,954 | 1,224,993 | 1,187,229 | 1,382,540 | 552,812 | 365,630 | 367,883 | 500,043 | 406,791 | 412,641 | 385,083 | 503,864 | 391,223 | 403,289 | 406,439 | 477,579 | 382,593 | 365,191 | 372,390 | 437,203 | 310,631 | 348,015 | 345,078 | 367,198 | 253,182 | 306,489 | 365,164 | 401,925 | 311,027 | 363,053 | 409,554 | 348,393 | 278,300 | 288,274 | 299,765 | 418,206 | 380,667 | 321,197 | 379,876 | 349,101 | 282,813 | 271,792 | 299,093 | 304,089 | 262,687 | 187,007 | 333,933 | 334,123 | 403,532 | 298,141 | 267,906 | 232,341 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366,519 | 1,778,384 | 1,638,156 | 100,000 | 200,000 | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 100,000 | 200,000 | 100,000 | 1,638,156 | 1,778,384 | 2,366,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,366,519 | 1,778,384 | 1,638,156 | 100,000 | 200,000 | 100,000 | 100,000 | 100,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 190,000 | 0 |
| 0 | 190,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,000 | 100,000 | 100,000 | 200,000 | 100,000 | 1,638,156 | 1,778,384 | 2,366,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 121,250 | 127,925 | 125,131 | 164,954 | 155,573 | 182,346 | 106,060 | 111,863 | 150,748 | 203,149 | 171,329 | 161,605 | 179,378 | 209,907 | 207,359 | 223,484 | 220,254 | 172,834 | 139,175 | 129,493 | 138,665 | 226,499 | 154,067 | 154,994 | 167,982 | 189,332 | 135,905 | 112,617 | 133,375 | 173,938 | 142,978 | 131,823 | 132,761 | 148,546 | 132,364 | 116,092 | 131,008 | 149,273 | 215,589 | 224,650 | 321,943 | 139,497 | 122,681 | 125,478 | 120,160 | 129,060 | 118,391 | 97,249 | 103,423 | 139,269 | 117,752 | 104,049 | 108,120 | 133,716 | 95,789 | 90,904 | 89,077 | 153,579 | 130,986 | 75,282 | 86,633 | 118,206 | 120,880 | 119,559 | 480,435 | 474,166 | 411,020 | 440,231 | 388,915 | 409,539 | 323,299 | 307,769 | 347,298 | 353,377 | 343,880 | 363,850 | 333,312 | 399,806 | 361,762 | 367,361 | 369,514 | 399,280 | 362,885 | 358,233 | 362,038 |
| 362,038 | 358,233 | 362,885 | 399,280 | 369,514 | 367,361 | 361,762 | 399,806 | 333,312 | 363,850 | 343,880 | 353,377 | 347,298 | 307,769 | 323,299 | 409,539 | 388,915 | 440,231 | 411,020 | 474,166 | 480,435 | 119,559 | 120,880 | 118,206 | 86,633 | 75,282 | 130,986 | 153,579 | 89,077 | 90,904 | 95,789 | 133,716 | 108,120 | 104,049 | 117,752 | 139,269 | 103,423 | 97,249 | 118,391 | 129,060 | 120,160 | 125,478 | 122,681 | 139,497 | 321,943 | 224,650 | 215,589 | 149,273 | 131,008 | 116,092 | 132,364 | 148,546 | 132,761 | 131,823 | 142,978 | 173,938 | 133,375 | 112,617 | 135,905 | 189,332 | 167,982 | 154,994 | 154,067 | 226,499 | 138,665 | 129,493 | 139,175 | 172,834 | 220,254 | 223,484 | 207,359 | 209,907 | 179,378 | 161,605 | 171,329 | 203,149 | 150,748 | 111,863 | 106,060 | 182,346 | 155,573 | 164,954 | 125,131 | 127,925 | 121,250 |
---|
Other Current Liabilities | 105,372 | 97,758 | 148,624 | 193,218 | 148,550 | 151,026 | 80,947 | 99,631 | 103,319 | 95,944 | 100,463 | 91,208 | 169,723 | 169,970 | 113,838 | 127,183 | 194,458 | 123,220 | 145,132 | 144,592 | 205,435 | 178,691 | 204,542 | 151,537 | 230,393 | 173,262 | 169,049 | 140,047 | 232,905 | 170,188 | 204,118 | 177,923 | 303,547 | 222,980 | 232,008 | 265,747 | 344,376 | 256,073 | 186,368 | 164,701 | 179,493 | 242,829 | 287,068 | 278,386 | 376,970 | 236,015 | 244,288 | 352,715 | 1,016,853 | 895,334 | 904,733 | 851,077 | 891,630 | 720,477 | 716,419 | 750,979 | 831,479 | 680,807 | 529,781 | 573,291 | 646,884 | 514,044 | 600,563 | 375,637 | 449,131 | 257,855 | 34,657 | 35,874 | 34,403 | 289,539 | 216,727 | 296,156 | 373,114 | 233,898 | 209,304 | 297,101 | 294,386 | 254,372 | 256,749 | 267,473 | 404,290 | 59,539 | 34,078 | 29,653 | 38,757 |
| 38,757 | 29,653 | 34,078 | 59,539 | 404,290 | 267,473 | 256,749 | 254,372 | 294,386 | 297,101 | 209,304 | 233,898 | 373,114 | 296,156 | 216,727 | 289,539 | 34,403 | 35,874 | 34,657 | 257,855 | 449,131 | 375,637 | 600,563 | 514,044 | 646,884 | 573,291 | 529,781 | 680,807 | 831,479 | 750,979 | 716,419 | 720,477 | 891,630 | 851,077 | 904,733 | 895,334 | 1,016,853 | 352,715 | 244,288 | 236,015 | 376,970 | 278,386 | 287,068 | 242,829 | 179,493 | 164,701 | 186,368 | 256,073 | 344,376 | 265,747 | 232,008 | 222,980 | 303,547 | 177,923 | 204,118 | 170,188 | 232,905 | 140,047 | 169,049 | 173,262 | 230,393 | 151,537 | 204,542 | 178,691 | 205,435 | 144,592 | 145,132 | 123,220 | 194,458 | 127,183 | 113,838 | 169,970 | 169,723 | 91,208 | 100,463 | 95,944 | 103,319 | 99,631 | 80,947 | 151,026 | 148,550 | 193,218 | 148,624 | 97,758 | 105,372 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,155,521 | 242,703 | 245,055 | 223,774 | 290,547 | 317,809 | 319,265 | 302,106 | 308,977 | 308,552 | 310,539 | 288,597 | 318,549 | 329,455 | 332,280 | 319,583 | 329,306 | 337,135 | 335,393 |
| 335,393 | 337,135 | 329,306 | 319,583 | 332,280 | 329,455 | 318,549 | 288,597 | 310,539 | 308,552 | 308,977 | 302,106 | 319,265 | 317,809 | 290,547 | 223,774 | 245,055 | 242,703 | 1,155,521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 4,973 | 0 | 5,875 | 0 | 6,712 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,510 | 79,720 | 82,988 | 75,211 | 78,615 | 82,255 | 85,776 | 81,961 | 85,572 | 89,766 | 93,667 | 93,574 | 2,488,061 | 2,492,065 | 1,863,675 | 1,855,442 | 1,861,251 | 1,354,164 | 1,360,691 | 1,215,216 | 1,231,683 | 754,837 | 765,141 | 769,755 | 990,671 | 771,276 | 772,424 | 780,972 | 786,152 | 1,050,854 | 1,120,688 | 1,115,460 | 1,126,796 | 218,236 | 224,239 | 207,364 | 216,082 | 226,495 | 236,935 | 221,062 | 227,408 | 237,183 | 247,869 | 234,783 | 246,200 | 255,429 | 266,628 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 266,628 | 255,429 | 246,200 | 234,783 | 247,869 | 237,183 | 227,408 | 221,062 | 236,935 | 226,495 | 216,082 | 207,364 | 224,239 | 218,236 | 1,126,796 | 1,115,460 | 1,120,688 | 1,050,854 | 786,152 | 780,972 | 772,424 | 771,276 | 990,671 | 769,755 | 765,141 | 754,837 | 1,231,683 | 1,215,216 | 1,360,691 | 1,354,164 | 1,861,251 | 1,855,442 | 1,863,675 | 2,492,065 | 2,488,061 | 93,574 | 93,667 | 89,766 | 85,572 | 81,961 | 85,776 | 82,255 | 78,615 | 75,211 | 82,988 | 79,720 | 76,510 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,712 | 0 | 5,875 | 0 | 4,973 | 0 |
---|
> Total Stockholder Equity | 751,259 | 812,890 | 825,624 | 937,692 | 933,799 | 1,039,218 | 1,088,742 | 1,104,332 | 1,118,852 | 1,165,794 | 1,205,604 | 1,229,806 | 1,281,929 | 1,369,970 | 1,406,208 | 1,319,631 | 1,386,549 | 1,489,562 | 1,523,423 | 1,401,751 | 1,450,277 | 1,554,932 | 1,594,360 | 1,494,174 | 1,563,459 | 1,670,769 | 1,705,827 | 1,582,795 | 1,634,736 | 1,733,679 | 1,754,880 | 1,641,161 | 1,684,254 | 1,820,615 | 1,777,428 | 1,668,327 | 1,725,473 | 1,823,348 | 1,864,953 | 1,754,356 | 1,835,699 | 1,992,363 | 2,060,649 | 1,888,832 | 1,945,394 | 2,058,688 | 2,059,320 | 1,994,547 | 1,900,450 | 1,969,531 | 1,852,484 | 1,584,837 | 1,446,934 | 1,394,598 | 1,223,021 | 1,051,926 | 925,666 | 769,906 | 1,508,541 | 1,436,487 | 3,879,916 | 3,901,058 | 3,882,007 | 3,876,210 | 3,980,608 | 4,074,960 | 4,045,803 | 3,985,389 | 4,043,260 | 4,172,798 | 4,152,026 | 3,965,476 | 4,068,617 | 4,221,157 | 4,328,113 | 4,264,816 | 4,316,123 | 4,414,381 | 4,528,355 | 4,457,367 | 4,602,942 | 4,699,393 | 4,786,072 | 4,538,602 | 4,622,478 |
| 4,622,478 | 4,538,602 | 4,786,072 | 4,699,393 | 4,602,942 | 4,457,367 | 4,528,355 | 4,414,381 | 4,316,123 | 4,264,816 | 4,328,113 | 4,221,157 | 4,068,617 | 3,965,476 | 4,152,026 | 4,172,798 | 4,043,260 | 3,985,389 | 4,045,803 | 4,074,960 | 3,980,608 | 3,876,210 | 3,882,007 | 3,901,058 | 3,879,916 | 1,436,487 | 1,508,541 | 769,906 | 925,666 | 1,051,926 | 1,223,021 | 1,394,598 | 1,446,934 | 1,584,837 | 1,852,484 | 1,969,531 | 1,900,450 | 1,994,547 | 2,059,320 | 2,058,688 | 1,945,394 | 1,888,832 | 2,060,649 | 1,992,363 | 1,835,699 | 1,754,356 | 1,864,953 | 1,823,348 | 1,725,473 | 1,668,327 | 1,777,428 | 1,820,615 | 1,684,254 | 1,641,161 | 1,754,880 | 1,733,679 | 1,634,736 | 1,582,795 | 1,705,827 | 1,670,769 | 1,563,459 | 1,494,174 | 1,594,360 | 1,554,932 | 1,450,277 | 1,401,751 | 1,523,423 | 1,489,562 | 1,386,549 | 1,319,631 | 1,406,208 | 1,369,970 | 1,281,929 | 1,229,806 | 1,205,604 | 1,165,794 | 1,118,852 | 1,104,332 | 1,088,742 | 1,039,218 | 933,799 | 937,692 | 825,624 | 812,890 | 751,259 |
---|
Common Stock | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 420,000 | 420,000 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 998,282 | 420,000 | 420,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 220,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 | 190,000 |
---|
Retained Earnings | 266,259 | 327,890 | 340,624 | 452,692 | 448,799 | 554,218 | 603,742 | 609,332 | 623,852 | 670,794 | 710,604 | 734,806 | 786,929 | 874,970 | 936,208 | 849,631 | 916,549 | 1,019,562 | 1,053,423 | 931,751 | 980,277 | 1,084,932 | 1,124,360 | 1,024,174 | 1,093,459 | 1,200,769 | 1,235,827 | 1,112,795 | 1,164,736 | 1,263,679 | 1,284,880 | 1,171,161 | 1,214,254 | 1,350,615 | 1,307,428 | 1,198,327 | 1,255,473 | 1,353,348 | 1,394,953 | 1,284,356 | 1,365,699 | 1,522,363 | 1,590,649 | 1,418,832 | 1,475,394 | 1,588,688 | 1,589,320 | 1,504,547 | 1,410,450 | 1,479,531 | 1,362,484 | 1,094,837 | 956,934 | 904,598 | 733,021 | 561,926 | 435,666 | 279,906 | 181,148 | 109,094 | 94,826 | 115,969 | 96,917 | 91,120 | 195,518 | 289,870 | 217,453 | 157,039 | 214,910 | 387,708 | 366,936 | 180,386 | 283,527 | 436,067 | 543,023 | 479,726 | 531,033 | 629,291 | 743,265 | 672,277 | 817,852 | 853,523 | 940,202 | 692,732 | 776,608 |
| 776,608 | 692,732 | 940,202 | 853,523 | 817,852 | 672,277 | 743,265 | 629,291 | 531,033 | 479,726 | 543,023 | 436,067 | 283,527 | 180,386 | 366,936 | 387,708 | 214,910 | 157,039 | 217,453 | 289,870 | 195,518 | 91,120 | 96,917 | 115,969 | 94,826 | 109,094 | 181,148 | 279,906 | 435,666 | 561,926 | 733,021 | 904,598 | 956,934 | 1,094,837 | 1,362,484 | 1,479,531 | 1,410,450 | 1,504,547 | 1,589,320 | 1,588,688 | 1,475,394 | 1,418,832 | 1,590,649 | 1,522,363 | 1,365,699 | 1,284,356 | 1,394,953 | 1,353,348 | 1,255,473 | 1,198,327 | 1,307,428 | 1,350,615 | 1,214,254 | 1,171,161 | 1,284,880 | 1,263,679 | 1,164,736 | 1,112,795 | 1,235,827 | 1,200,769 | 1,093,459 | 1,024,174 | 1,124,360 | 1,084,932 | 980,277 | 931,751 | 1,053,423 | 1,019,562 | 916,549 | 849,631 | 936,208 | 874,970 | 786,929 | 734,806 | 710,604 | 670,794 | 623,852 | 609,332 | 603,742 | 554,218 | 448,799 | 452,692 | 340,624 | 327,890 | 266,259 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|