> Total Assets | 1,431,800 | 1,431,800 | 1,431,800 | 1,431,800 | 1,498,000 | 1,573,500 | 1,597,700 | 2,074,500 | 2,721,300 | 3,212,000 | 3,401,900 | 3,807,200 | 4,069,400 | 4,341,200 | 4,419,600 | 4,293,300 | 4,592,400 | 4,777,100 | 4,786,900 | 5,309,300 | 5,312,387 | 5,690,942 | 5,726,807 | 5,875,965 | 5,885,147 | 6,639,835 | 7,412,709 | 8,249,722 | 9,113,215 | 10,235,140 | 11,091,700 | 11,212,311 | 11,341,900 | 11,081,800 | 11,325,700 | 11,345,096 | 11,142,607 | 10,798,233 | 10,114,724 | 10,120,300 | 10,189,600 | 10,809,016 | 11,410,503 | 12,267,695 | 12,833,734 | 13,869,466 | 14,688,079 | 15,355,538 | 16,344,942 | 16,797,299 | 16,344,435 | 16,747,314 | 17,457,448 | 16,851,506 | 16,992,417 | 18,585,258 | 18,625,776 | 19,529,924 | 19,062,301 | 19,725,140 | 19,736,382 | 20,273,770 | 21,010,691 | 20,267,813 | 20,111,860 | 21,061,741 | 21,981,091 | 23,565,011 | 24,919,262 | 22,875,081 | 20,432,716 | 17,256,398 | 20,182,397 | 20,045,165 | 18,099,056 | 18,886,367 | 35,815,677 | 30,055,785 | 31,328,239 | 29,047,113 | 27,410,304 | 27,940,429 | 27,626,582 | 27,113,695 | 27,372,884 | 26,611,791 | 26,947,892 | 27,007,164 | 26,164,660 | 27,475,367 | 28,633,638 | 27,106,939 | 27,114,248 | 27,723,353 | 26,590,785 | 25,159,864 | 25,386,610 | 25,513,636 | 24,266,919 | 23,728,070 | 23,718,591 | 23,199,111 | 24,015,629 | 22,635,702 | 22,763,560 | 23,005,443 | 23,292,583 | 23,192,374 | 22,847,966 | 21,535,223 | 15,093,464 | 14,588,711 | 15,022,899 | 14,713,066 | 13,451,104 | 13,320,000 | 12,777,000 | 12,761,000 | 12,812,000 | 13,220,000 | 12,840,000 | 12,907,000 | 12,228,000 | 12,303,000 | 11,531,000 | 10,061,000 | 9,412,000 | 7,973,000 | 8,219,000 | 8,132,000 | 7,847,000 | 8,029,000 | 8,429,000 | 8,184,000 | 9,256,000 |
| 9,256,000 | 8,184,000 | 8,429,000 | 8,029,000 | 7,847,000 | 8,132,000 | 8,219,000 | 7,973,000 | 9,412,000 | 10,061,000 | 11,531,000 | 12,303,000 | 12,228,000 | 12,907,000 | 12,840,000 | 13,220,000 | 12,812,000 | 12,761,000 | 12,777,000 | 13,320,000 | 13,451,104 | 14,713,066 | 15,022,899 | 14,588,711 | 15,093,464 | 21,535,223 | 22,847,966 | 23,192,374 | 23,292,583 | 23,005,443 | 22,763,560 | 22,635,702 | 24,015,629 | 23,199,111 | 23,718,591 | 23,728,070 | 24,266,919 | 25,513,636 | 25,386,610 | 25,159,864 | 26,590,785 | 27,723,353 | 27,114,248 | 27,106,939 | 28,633,638 | 27,475,367 | 26,164,660 | 27,007,164 | 26,947,892 | 26,611,791 | 27,372,884 | 27,113,695 | 27,626,582 | 27,940,429 | 27,410,304 | 29,047,113 | 31,328,239 | 30,055,785 | 35,815,677 | 18,886,367 | 18,099,056 | 20,045,165 | 20,182,397 | 17,256,398 | 20,432,716 | 22,875,081 | 24,919,262 | 23,565,011 | 21,981,091 | 21,061,741 | 20,111,860 | 20,267,813 | 21,010,691 | 20,273,770 | 19,736,382 | 19,725,140 | 19,062,301 | 19,529,924 | 18,625,776 | 18,585,258 | 16,992,417 | 16,851,506 | 17,457,448 | 16,747,314 | 16,344,435 | 16,797,299 | 16,344,942 | 15,355,538 | 14,688,079 | 13,869,466 | 12,833,734 | 12,267,695 | 11,410,503 | 10,809,016 | 10,189,600 | 10,120,300 | 10,114,724 | 10,798,233 | 11,142,607 | 11,345,096 | 11,325,700 | 11,081,800 | 11,341,900 | 11,212,311 | 11,091,700 | 10,235,140 | 9,113,215 | 8,249,722 | 7,412,709 | 6,639,835 | 5,885,147 | 5,875,965 | 5,726,807 | 5,690,942 | 5,312,387 | 5,309,300 | 4,786,900 | 4,777,100 | 4,592,400 | 4,293,300 | 4,419,600 | 4,341,200 | 4,069,400 | 3,807,200 | 3,401,900 | 3,212,000 | 2,721,300 | 2,074,500 | 1,597,700 | 1,573,500 | 1,498,000 | 1,431,800 | 1,431,800 | 1,431,800 | 1,431,800 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,800 | 0 | 54,300 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 172,011 | 0 | 0 | 0 | 439,040 | 0 | 0 | 0 | 970,780 | 0 | 0 | 0 | 1,013,271 | 693,556 | 902,415 | 237,348 | 308,627 | 345,458 | 319,989 | 371,054 | 506,864 | 406,678 | 27,713,000 | 32,342 | 433,524 | 265,967,000 | 416,125 | 201,853 | 282,286 | 246,497 | 271,348 | 202,543 | 71,406 | 469,908 | 269,442 | 203,565 | 500,329 | 230,388 | 282,450 | 319,945 | 343,627 | 301,685 | 327,708 | 712,947 | 1,003,000 | 1,652,122 | 1,596,313 | 1,426,646 | 1,562,040 | 1,123,956 | 2,192,331 | 1,494,499 | 113,230 | 2,717,393 | 571,457 | 687,421 | 718,294 | 800,052 | 1,083,732 | 845,442 | 799,070 | 933,753,000 | 1,059,071,000 | 803,532,000 | 705,495 | 53,135,000 | 631,692,000 | 577,780,000 | 348,489 | 246,803,000 | 418,648,000 | 8,645,676 | 433,968,000 | 7,137,586 | 7,120,677 | 76,193,000 | 261,533,000 | 5,679,403,000 | 5,732,508,000 | 6,011,615,000 | 521,813 | 465,827 | 558,244 | 823,534 | 1,180,973 | 359,604 | 437,845 | 614,565 | 493,420 | 930,075 | 789,813 | 716,392 | 677,000 | 546,000 | 564,000 | 561,000 | 882,000 | 776,000 | 774,000 | 709,000 | 4,631,000 | 4,062,000 | 3,927,000 | 1,681,000 | 2,601,000 | 1,814,000 | 1,871,000 | 1,880,000 | 1,698,000 | 2,030,000 | 24,000 | 2,152,000 |
| 2,152,000 | 24,000 | 2,030,000 | 1,698,000 | 1,880,000 | 1,871,000 | 1,814,000 | 2,601,000 | 1,681,000 | 3,927,000 | 4,062,000 | 4,631,000 | 709,000 | 774,000 | 776,000 | 882,000 | 561,000 | 564,000 | 546,000 | 677,000 | 716,392 | 789,813 | 930,075 | 493,420 | 614,565 | 437,845 | 359,604 | 1,180,973 | 823,534 | 558,244 | 465,827 | 521,813 | 6,011,615,000 | 5,732,508,000 | 5,679,403,000 | 261,533,000 | 76,193,000 | 7,120,677 | 7,137,586 | 433,968,000 | 8,645,676 | 418,648,000 | 246,803,000 | 348,489 | 577,780,000 | 631,692,000 | 53,135,000 | 705,495 | 803,532,000 | 1,059,071,000 | 933,753,000 | 799,070 | 845,442 | 1,083,732 | 800,052 | 718,294 | 687,421 | 571,457 | 2,717,393 | 113,230 | 1,494,499 | 2,192,331 | 1,123,956 | 1,562,040 | 1,426,646 | 1,596,313 | 1,652,122 | 1,003,000 | 712,947 | 327,708 | 301,685 | 343,627 | 319,945 | 282,450 | 230,388 | 500,329 | 203,565 | 269,442 | 469,908 | 71,406 | 202,543 | 271,348 | 246,497 | 282,286 | 201,853 | 416,125 | 265,967,000 | 433,524 | 32,342 | 27,713,000 | 406,678 | 506,864 | 371,054 | 319,989 | 345,458 | 308,627 | 237,348 | 902,415 | 693,556 | 1,013,271 | 0 | 0 | 0 | 970,780 | 0 | 0 | 0 | 439,040 | 0 | 0 | 0 | 172,011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | 0 | 54,300 | 0 | 124,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,734 | 0 | 0 | 0 | 9,256 | 0 | 0 | 0 | 8,239 | 0 | 0 | 0 | 13,588 | 46,560 | 11,971 | 14,855 | 45,428 | 37,468 | 35,217 | 111,427 | 76,580 | 56,796 | 37,131 | 32,342 | 25,816 | 51,056 | 26,980 | 37,001 | 24,449 | 20,046 | 33,164 | 25,838 | 19,957 | 41,699 | 36,560 | 28,468 | 28,295 | 26,497 | 32,795 | 42,182 | 31,868 | 31,489 | 35,729 | 26,814 | 123,933 | 99,229 | 105,596 | 92,380 | 107,811 | 107,866 | 1,130,259 | 149,554 | 113,230 | 114,808 | 56,677 | 69,673 | 9,497 | 7,626 | 17,379 | 21,316 | 15,999 | 39,931 | 49,012 | 90,065 | 43,837 | 53,135 | 20,515 | 28,551 | 77,370 | 31,700 | 74,461 | 43,332 | 73,903 | 26,641 | 33,965 | 27,099 | 35,744 | 29,142 | 23,044 | 21,218 | 91,025 | 118,772 | 54,238 | 107,018 | 623,703 | 38,485 | 44,398 | 52,505 | 63,089 | 21,840 | 17,514 | 51,951 | 24,000 | 58,000 | 17,000 | 37,000 | 20,000 | 23,000 | 13,000 | 14,000 | 17,000 | 60,000 | 32,000 | 29,000 | 30,000 | 38,000 | 33,000 | 33,000 | 274,000 | 33,000 | 97,000 | 54,000 |
| 54,000 | 97,000 | 33,000 | 274,000 | 33,000 | 33,000 | 38,000 | 30,000 | 29,000 | 32,000 | 60,000 | 17,000 | 14,000 | 13,000 | 23,000 | 20,000 | 37,000 | 17,000 | 58,000 | 24,000 | 51,951 | 17,514 | 21,840 | 63,089 | 52,505 | 44,398 | 38,485 | 623,703 | 107,018 | 54,238 | 118,772 | 91,025 | 21,218 | 23,044 | 29,142 | 35,744 | 27,099 | 33,965 | 26,641 | 73,903 | 43,332 | 74,461 | 31,700 | 77,370 | 28,551 | 20,515 | 53,135 | 43,837 | 90,065 | 49,012 | 39,931 | 15,999 | 21,316 | 17,379 | 7,626 | 9,497 | 69,673 | 56,677 | 114,808 | 113,230 | 149,554 | 1,130,259 | 107,866 | 107,811 | 92,380 | 105,596 | 99,229 | 123,933 | 26,814 | 35,729 | 31,489 | 31,868 | 42,182 | 32,795 | 26,497 | 28,295 | 28,468 | 36,560 | 41,699 | 19,957 | 25,838 | 33,164 | 20,046 | 24,449 | 37,001 | 26,980 | 51,056 | 25,816 | 32,342 | 37,131 | 56,796 | 76,580 | 111,427 | 35,217 | 37,468 | 45,428 | 14,855 | 11,971 | 46,560 | 13,588 | 0 | 0 | 0 | 8,239 | 0 | 0 | 0 | 9,256 | 0 | 0 | 0 | 7,734 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 112,511 | 0 | 0 | 0 | 136,278 | 0 | 0 | 0 | 119,528 | 0 | 0 | 0 | 220,896 | 104,544 | 128,556 | 150,214 | 253,519 | 279,021 | 217,090 | 184,809 | 415,002 | 337,180 | 220,426 | 137,369 | 395,761 | 214,911 | 389,145 | 164,852 | 250,382 | 226,451 | 238,184 | 176,705 | 521,226 | 428,209 | 232,882 | 175,097 | 472,034 | 203,891 | 241,798 | 277,763 | 311,759 | 270,196 | 291,979 | 686,133 | 879,067 | 1,552,893 | 1,490,717 | 1,334,266 | 1,454,229 | 1,016,090 | 1,062,072 | 1,344,945 | 962,007 | 2,602,585 | 514,780 | 617,748 | 708,797 | 792,426 | 1,066,353 | 824,226 | 783,071 | 893,922 | 1,010,159 | 713,567 | 6,064,053 | 6,170,222 | 6,196,452 | 6,307,894 | 6,156,435 | 6,383,792 | 6,444,618 | 6,707,128 | 5,085,751 | 5,086,730 | 5,089,491 | 5,321,656 | 5,269,565 | 6,087,021 | 6,045,686 | 6,121,129 | 5,985,003 | 5,791,054 | 5,822,201 | 5,694,634 | 5,209,442 | 4,193,057 | 3,908,374 | 3,783,361 | 3,546,006 | 3,528,046 | 3,376,476 | 3,391,746 | 3,230,000 | 2,953,000 | 2,910,000 | 2,897,000 | 2,809,000 | 2,738,000 | 2,669,000 | 2,165,000 | 1,835,000 | 1,923,000 | 1,862,000 | 1,907,000 | 1,902,000 | 1,861,000 | 1,917,000 | 1,977,000 | 997,000 | 2,161,000 | 751,000 | 1,740,000 |
| 1,740,000 | 751,000 | 2,161,000 | 997,000 | 1,977,000 | 1,917,000 | 1,861,000 | 1,902,000 | 1,907,000 | 1,862,000 | 1,923,000 | 1,835,000 | 2,165,000 | 2,669,000 | 2,738,000 | 2,809,000 | 2,897,000 | 2,910,000 | 2,953,000 | 3,230,000 | 3,391,746 | 3,376,476 | 3,528,046 | 3,546,006 | 3,783,361 | 3,908,374 | 4,193,057 | 5,209,442 | 5,694,634 | 5,822,201 | 5,791,054 | 5,985,003 | 6,121,129 | 6,045,686 | 6,087,021 | 5,269,565 | 5,321,656 | 5,089,491 | 5,086,730 | 5,085,751 | 6,707,128 | 6,444,618 | 6,383,792 | 6,156,435 | 6,307,894 | 6,196,452 | 6,170,222 | 6,064,053 | 713,567 | 1,010,159 | 893,922 | 783,071 | 824,226 | 1,066,353 | 792,426 | 708,797 | 617,748 | 514,780 | 2,602,585 | 962,007 | 1,344,945 | 1,062,072 | 1,016,090 | 1,454,229 | 1,334,266 | 1,490,717 | 1,552,893 | 879,067 | 686,133 | 291,979 | 270,196 | 311,759 | 277,763 | 241,798 | 203,891 | 472,034 | 175,097 | 232,882 | 428,209 | 521,226 | 176,705 | 238,184 | 226,451 | 250,382 | 164,852 | 389,145 | 214,911 | 395,761 | 137,369 | 220,426 | 337,180 | 415,002 | 184,809 | 217,090 | 279,021 | 253,519 | 150,214 | 128,556 | 104,544 | 220,896 | 0 | 0 | 0 | 119,528 | 0 | 0 | 0 | 136,278 | 0 | 0 | 0 | 112,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 124,800 | 0 | 54,300 | 0 | 45,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51,766 | 0 | 0 | 0 | 293,506 | 0 | 0 | 0 | 843,013 | 0 | 0 | 0 | 778,787 | 542,452 | 761,888 | 72,279 | 9,680 | 28,969 | 67,682 | 74,818 | 15,282 | 12,702 | 10,712 | 531,720 | 11,947 | 42,514 | 84,878 | 100,500 | 7,455 | 21,089 | 154,375 | 175,746 | 18,084 | 103,228 | 51,297 | 2,296 | 5,891 | 28,622 | 7,857 | 7,201 | 16,778 | 5,863 | 53,772 | 108,222 | 11,068 | 52,921 | 656,963 | 165,626 | 15,483 | 4,872,881 | 4,851,772 | 4,640,247 | 5,045,314 | 5,045,314 | 3,850,444 | 4,047,605 | 3,160,371 | 3,164,991 | 2,698,801 | 2,853,774 | 2,726,453 | 2,545,125 | 2,383,984 | 2,279,919 | 2,277,814 | 2,289,609 | 2,127,394 | 2,080,943 | 2,101,660 | 2,078,238 | 1,982,364 | 1,895,216 | 2,077,379 | 2,024,215 | 1,997,221 | 1,956,701 | 2,148,897 | 1,480,061 | 1,449,675 | 1,532,696 | 1,378,576 | 1,369,739 | 1,361,735 | 1,420,349 | 1,281,502 | 2,536,866 | 2,586,349 | 2,520,204 | 2,501,875 | 2,473,132 | 2,467,659 | 2,542,711 | 2,482,000 | 403,000 | 392,000 | 372,000 | 2,559,000 | 2,465,000 | 345,000 | 327,000 | 323,000 | 2,079,000 | 2,033,000 | 268,000 | 655,000 | 272,000 | 276,000 | 278,000 | 622,000 | 299,000 | 722,000 | 342,000 |
| 342,000 | 722,000 | 299,000 | 622,000 | 278,000 | 276,000 | 272,000 | 655,000 | 268,000 | 2,033,000 | 2,079,000 | 323,000 | 327,000 | 345,000 | 2,465,000 | 2,559,000 | 372,000 | 392,000 | 403,000 | 2,482,000 | 2,542,711 | 2,467,659 | 2,473,132 | 2,501,875 | 2,520,204 | 2,586,349 | 2,536,866 | 1,281,502 | 1,420,349 | 1,361,735 | 1,369,739 | 1,378,576 | 1,532,696 | 1,449,675 | 1,480,061 | 2,148,897 | 1,956,701 | 1,997,221 | 2,024,215 | 2,077,379 | 1,895,216 | 1,982,364 | 2,078,238 | 2,101,660 | 2,080,943 | 2,127,394 | 2,289,609 | 2,277,814 | 2,279,919 | 2,383,984 | 2,545,125 | 2,726,453 | 2,853,774 | 2,698,801 | 3,164,991 | 3,160,371 | 4,047,605 | 3,850,444 | 5,045,314 | 5,045,314 | 4,640,247 | 4,851,772 | 4,872,881 | 15,483 | 165,626 | 656,963 | 52,921 | 11,068 | 108,222 | 53,772 | 5,863 | 16,778 | 7,201 | 7,857 | 28,622 | 5,891 | 2,296 | 51,297 | 103,228 | 18,084 | 175,746 | 154,375 | 21,089 | 7,455 | 100,500 | 84,878 | 42,514 | 11,947 | 531,720 | 10,712 | 12,702 | 15,282 | 74,818 | 67,682 | 28,969 | 9,680 | 72,279 | 761,888 | 542,452 | 778,787 | 0 | 0 | 0 | 843,013 | 0 | 0 | 0 | 293,506 | 0 | 0 | 0 | 51,766 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,000 | 0 | 54,300 | 0 | 124,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 168,786 | 0 | 0 | 0 | 183,492 | 0 | 0 | 0 | 199,920 | 0 | 0 | 0 | 217,977 | 222,657 | 232,723 | 239,281 | 242,600 | 238,983 | 246,538 | 265,811 | 267,700 | 267,989 | 272,946 | 273,931 | 296,100 | 299,400 | 314,866 | 310,418 | 325,500 | 328,254 | 290,234 | 286,201 | 297,300 | 251,573 | 280,579 | 287,161 | 303,400 | 281,835 | 310,790 | 311,564 | 315,498 | 319,310 | 322,914 | 332,373 | 489,028 | 475,705 | 404,466 | 327,165 | 292,837 | 191,644 | 190,495 | 0 | 421,438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221,303 | 0 | 0 | 0 | 177,893 | 170,032 | 159,165 | 0 | 0 | 0 | 0 | 0 | 294,128 | 0 | 0 | 105,673 | 240,267 | 0 | 0 | 0 | 279,958 | 199,359 | 197,334 | 188,417 | 134,310 | 129,496 | 134,267 | 109,675 | 224,319 | 119,565 | 154,311 | 160,389 | 256,000 | 296,000 | 279,000 | 255,000 | -4,998,000 | 3,593,000 | 3,576,000 | 3,472,000 | 3,521,000 | 3,469,000 | 3,097,000 | 3,452,000 | 1,901,000 | 1,635,000 | 1,588,000 | 1,719,000 | 204,000 | 1,620,000 | 1,293,000 | 0 |
| 0 | 1,293,000 | 1,620,000 | 204,000 | 1,719,000 | 1,588,000 | 1,635,000 | 1,901,000 | 3,452,000 | 3,097,000 | 3,469,000 | 3,521,000 | 3,472,000 | 3,576,000 | 3,593,000 | -4,998,000 | 255,000 | 279,000 | 296,000 | 256,000 | 160,389 | 154,311 | 119,565 | 224,319 | 109,675 | 134,267 | 129,496 | 134,310 | 188,417 | 197,334 | 199,359 | 279,958 | 0 | 0 | 0 | 240,267 | 105,673 | 0 | 0 | 294,128 | 0 | 0 | 0 | 0 | 0 | 159,165 | 170,032 | 177,893 | 0 | 0 | 0 | 221,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 421,438 | 0 | 190,495 | 191,644 | 292,837 | 327,165 | 404,466 | 475,705 | 489,028 | 332,373 | 322,914 | 319,310 | 315,498 | 311,564 | 310,790 | 281,835 | 303,400 | 287,161 | 280,579 | 251,573 | 297,300 | 286,201 | 290,234 | 328,254 | 325,500 | 310,418 | 314,866 | 299,400 | 296,100 | 273,931 | 272,946 | 267,989 | 267,700 | 265,811 | 246,538 | 238,983 | 242,600 | 239,281 | 232,723 | 222,657 | 217,977 | 0 | 0 | 0 | 199,920 | 0 | 0 | 0 | 183,492 | 0 | 0 | 0 | 168,786 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,200,542 | 0 | 0 | 0 | 6,910,122 | 0 | 0 | 0 | 8,741,810 | 0 | 0 | 0 | 8,959,367 | 9,002,092 | 8,426,097 | 150,214 | 8,318,020 | 8,389,386 | 9,101,400 | 9,134,594 | 10,285,687 | 10,908,849 | 183,214,000 | 270,930 | 12,536,956 | 189,108,000 | 248,420 | 189,079 | 13,771,872 | 229,281 | 110,304 | 192,482 | 14,681 | 188,529 | 295,617 | 266,199 | 19,224,811 | 206,659 | 17,131,431 | 261,228 | 19,924,186 | 261,448 | 183,117 | 19,030,992 | 22,562,011 | 18,060,638 | 17,126,436 | 13,741,872 | 15,694,358 | 9,620,119 | 9,928,400 | 9,827,504 | 0 | 13,840,931 | 8,368,939 | 8,719,647 | 28,328,819 | 6,875,898 | 318,180 | 254,163 | 26,314,625 | 9,129,482 | 6,687,109 | 6,440,117 | 26,301,669 | 8,584,829 | 2,136,123,000 | 2,135,463,000 | 2,112,476 | 2,084,581,000 | 2,063,895,000 | 11,348,334 | 1,925,431,000 | 9,653,193 | 9,690,610 | 629,589,000 | 1,212,112,000 | 1,149,966,000 | 1,075,605,000 | 1,022,865,000 | 962,080 | 931,159 | 912,173 | 877,972 | 846,973 | 833,040 | 786,208 | 755,734 | 718,931 | 689,255 | 454,830 | 433,524 | 427,000 | 406,000 | 392,000 | 383,000 | 409,000 | 391,000 | 377,000 | 364,000 | 6,007,000 | 5,802,000 | 4,882,000 | 364,000 | 4,315,000 | 382,000 | 378,000 | 382,000 | 6,331,000 | 363,000 | 8,160,000 | 1,926,000 |
| 1,926,000 | 8,160,000 | 363,000 | 6,331,000 | 382,000 | 378,000 | 382,000 | 4,315,000 | 364,000 | 4,882,000 | 5,802,000 | 6,007,000 | 364,000 | 377,000 | 391,000 | 409,000 | 383,000 | 392,000 | 406,000 | 427,000 | 433,524 | 454,830 | 689,255 | 718,931 | 755,734 | 786,208 | 833,040 | 846,973 | 877,972 | 912,173 | 931,159 | 962,080 | 1,022,865,000 | 1,075,605,000 | 1,149,966,000 | 1,212,112,000 | 629,589,000 | 9,690,610 | 9,653,193 | 1,925,431,000 | 11,348,334 | 2,063,895,000 | 2,084,581,000 | 2,112,476 | 2,135,463,000 | 2,136,123,000 | 8,584,829 | 26,301,669 | 6,440,117 | 6,687,109 | 9,129,482 | 26,314,625 | 254,163 | 318,180 | 6,875,898 | 28,328,819 | 8,719,647 | 8,368,939 | 13,840,931 | 0 | 9,827,504 | 9,928,400 | 9,620,119 | 15,694,358 | 13,741,872 | 17,126,436 | 18,060,638 | 22,562,011 | 19,030,992 | 183,117 | 261,448 | 19,924,186 | 261,228 | 17,131,431 | 206,659 | 19,224,811 | 266,199 | 295,617 | 188,529 | 14,681 | 192,482 | 110,304 | 229,281 | 13,771,872 | 189,079 | 248,420 | 189,108,000 | 12,536,956 | 270,930 | 183,214,000 | 10,908,849 | 10,285,687 | 9,134,594 | 9,101,400 | 8,389,386 | 8,318,020 | 150,214 | 8,426,097 | 9,002,092 | 8,959,367 | 0 | 0 | 0 | 8,741,810 | 0 | 0 | 0 | 6,910,122 | 0 | 0 | 0 | 5,200,542 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13,100 | 26,529 | 25,906 | 25,000 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 19,000 | 0 | 0 | 0 |
| 0 | 0 | 0 | 19,000 | 0 | 0 | 0 | 21,000 | 0 | 0 | 0 | 23,000 | 0 | 0 | 0 | 25,000 | 0 | 0 | 0 | 25,000 | 25,906 | 26,529 | 13,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,000 | 0 | 0 | 0 | 46,000 | 46,000 | 46,000 | 46,000 | 61,000 | 61,000 | 61,000 | 70,000 | 70,000 | 70,000 | 70,000 | 434,000 |
| 434,000 | 70,000 | 70,000 | 70,000 | 70,000 | 61,000 | 61,000 | 61,000 | 46,000 | 46,000 | 46,000 | 46,000 | 0 | 0 | 0 | 46,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 514,511,000 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 514,511 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,374,046 | 7,309,422 | 0 | 0 | 0 | 0 | 6,329,932 | 6,512,262 | 6,601,164 | 6,685,613 | 6,523,727 | 6,749,445 | 6,766,102 | 7,062,029 | 5,507,034 | 5,484,152 | 5,479,178 | 5,701,562 | 5,644,720 | 6,472,786 | 6,521,481 | 6,605,986 | 6,500,215 | 6,334,650 | 6,339,161 | 6,234,045 | 5,740,791 | 4,697,193 | 4,387,411 | 4,279,151 | 3,937,223 | 4,040,503 | 3,930,332 | 3,939,121 | 3,792,000 | 3,400,000 | 3,466,000 | 3,551,000 | 3,544,000 | 3,458,000 | 5,984,000 | 2,948,000 | 2,955,000 | 2,815,000 | 4,506,000 | 2,640,000 | 2,593,000 | 2,509,000 | 4,001,000 | 3,953,000 | 4,330,000 | 4,260,000 | 4,149,000 | 4,283,000 |
| 4,283,000 | 4,149,000 | 4,260,000 | 4,330,000 | 3,953,000 | 4,001,000 | 2,509,000 | 2,593,000 | 2,640,000 | 4,506,000 | 2,815,000 | 2,955,000 | 2,948,000 | 5,984,000 | 3,458,000 | 3,544,000 | 3,551,000 | 3,466,000 | 3,400,000 | 3,792,000 | 3,939,121 | 3,930,332 | 4,040,503 | 3,937,223 | 4,279,151 | 4,387,411 | 4,697,193 | 5,740,791 | 6,234,045 | 6,339,161 | 6,334,650 | 6,500,215 | 6,605,986 | 6,521,481 | 6,472,786 | 5,644,720 | 5,701,562 | 5,479,178 | 5,484,152 | 5,507,034 | 7,062,029 | 6,766,102 | 6,749,445 | 6,523,727 | 6,685,613 | 6,601,164 | 6,512,262 | 6,329,932 | 0 | 0 | 0 | 0 | 7,309,422 | 7,374,046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 318,180 | 254,163 | 0 | 0 | 0 | 205,818 | 199,160 | 192,306 | 1,783,624 | 1,780,457 | 1,674,105 | 1,570,070 | 1,549,384 | 1,475,012 | 1,410,920 | 1,347,295 | 1,339,427 | 1,279,448 | 1,212,112 | 1,149,966 | 1,075,605 | 1,022,865 | 962,080 | 931,159 | 912,173 | 877,972 | 846,973 | 833,040 | 786,208 | 755,734 | 718,931 | 689,255 | 454,830 | 433,524 | 427,000 | 406,000 | 392,000 | 383,000 | 409,000 | 391,000 | 377,000 | 364,000 | 362,000 | 350,000 | 330,000 | 318,000 | 326,000 | 321,000 | 317,000 | 312,000 | 306,000 | 293,000 | 285,000 | 598,000 |
| 598,000 | 285,000 | 293,000 | 306,000 | 312,000 | 317,000 | 321,000 | 326,000 | 318,000 | 330,000 | 350,000 | 362,000 | 364,000 | 377,000 | 391,000 | 409,000 | 383,000 | 392,000 | 406,000 | 427,000 | 433,524 | 454,830 | 689,255 | 718,931 | 755,734 | 786,208 | 833,040 | 846,973 | 877,972 | 912,173 | 931,159 | 962,080 | 1,022,865 | 1,075,605 | 1,149,966 | 1,212,112 | 1,279,448 | 1,339,427 | 1,347,295 | 1,410,920 | 1,475,012 | 1,549,384 | 1,570,070 | 1,674,105 | 1,780,457 | 1,783,624 | 192,306 | 199,160 | 205,818 | 0 | 0 | 0 | 254,163 | 318,180 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 1,431,800 | 1,498,000 | 1,573,500 | 1,597,700 | 2,074,500 | 2,721,300 | 3,212,000 | 3,401,900 | 3,807,200 | 4,069,400 | 4,341,200 | 4,419,600 | 4,293,300 | 4,592,400 | 4,777,100 | 4,786,900 | 5,309,300 | 5,312,387 | 5,690,942 | 5,726,807 | 503,412 | 5,885,147 | 6,639,835 | 7,412,709 | 900,560 | 9,113,215 | 10,235,140 | 11,091,700 | 1,499,721 | 11,341,900 | 11,081,800 | 11,325,700 | 1,372,458 | 1,446,959 | 1,469,721 | 9,727,162 | 1,493,653 | 1,454,756 | 1,387,627 | 1,904,855 | 1,475,144 | 1,518,207 | -197,057,534 | 14,384,807 | 2,385,058 | -438,730,058 | 16,132,754 | 15,953,503 | 2,693,156 | 16,981,670 | 16,469,854 | 16,597,392 | 18,499,171 | 17,967,339 | 18,964,865 | 18,592,537 | 19,725,140 | 19,299,335 | 2,859,889 | 20,429,518 | 20,267,813 | 19,548,727 | 20,550,916 | 2,237,152 | 23,565,011 | 5,206,502 | 4,152,332 | 5,264,198 | 17,256,398 | 9,438,322 | 7,924,434 | 6,777,053 | 9,789,504 | 19,257,353 | 21,115,389 | 21,921,171 | 29,047,113 | 19,734,354 | 26,538,517 | 26,526,977 | 27,113,695 | -915,509,598 | -1,039,146,318 | -783,024,225 | 27,007,164 | -35,555,169 | -2,740,339,633 | -2,684,609,362 | 24,645,974 | -2,304,269,752 | -2,454,819,647 | 6,596,775 | -2,334,239,136 | 8,595,831 | 8,702,349 | -681,515,081 | -1,449,916,930 | -6,805,650,409 | -6,784,913,889 | -7,010,464,371 | 21,151,809 | 21,366,574 | 21,535,026 | 21,591,077 | 21,164,428 | 21,655,322 | 20,311,170 | 13,723,165 | 13,376,360 | 13,403,569 | 13,468,423 | 12,301,188 | 12,216,000 | 11,825,000 | 11,805,000 | 11,868,000 | 11,929,000 | 11,673,000 | 11,756,000 | 11,155,000 | 1,665,000 | 1,667,000 | 1,252,000 | 7,367,000 | 1,057,000 | 6,023,000 | 5,883,000 | 5,585,000 | 0 | 6,036,000 | 0 | 5,178,000 |
| 5,178,000 | 0 | 6,036,000 | 0 | 5,585,000 | 5,883,000 | 6,023,000 | 1,057,000 | 7,367,000 | 1,252,000 | 1,667,000 | 1,665,000 | 11,155,000 | 11,756,000 | 11,673,000 | 11,929,000 | 11,868,000 | 11,805,000 | 11,825,000 | 12,216,000 | 12,301,188 | 13,468,423 | 13,403,569 | 13,376,360 | 13,723,165 | 20,311,170 | 21,655,322 | 21,164,428 | 21,591,077 | 21,535,026 | 21,366,574 | 21,151,809 | -7,010,464,371 | -6,784,913,889 | -6,805,650,409 | -1,449,916,930 | -681,515,081 | 8,702,349 | 8,595,831 | -2,334,239,136 | 6,596,775 | -2,454,819,647 | -2,304,269,752 | 24,645,974 | -2,684,609,362 | -2,740,339,633 | -35,555,169 | 27,007,164 | -783,024,225 | -1,039,146,318 | -915,509,598 | 27,113,695 | 26,526,977 | 26,538,517 | 19,734,354 | 29,047,113 | 21,921,171 | 21,115,389 | 19,257,353 | 9,789,504 | 6,777,053 | 7,924,434 | 9,438,322 | 17,256,398 | 5,264,198 | 4,152,332 | 5,206,502 | 23,565,011 | 2,237,152 | 20,550,916 | 19,548,727 | 20,267,813 | 20,429,518 | 2,859,889 | 19,299,335 | 19,725,140 | 18,592,537 | 18,964,865 | 17,967,339 | 18,499,171 | 16,597,392 | 16,469,854 | 16,981,670 | 2,693,156 | 15,953,503 | 16,132,754 | -438,730,058 | 2,385,058 | 14,384,807 | -197,057,534 | 1,518,207 | 1,475,144 | 1,904,855 | 1,387,627 | 1,454,756 | 1,493,653 | 9,727,162 | 1,469,721 | 1,446,959 | 1,372,458 | 11,325,700 | 11,081,800 | 11,341,900 | 1,499,721 | 11,091,700 | 10,235,140 | 9,113,215 | 900,560 | 7,412,709 | 6,639,835 | 5,885,147 | 503,412 | 5,726,807 | 5,690,942 | 5,312,387 | 5,309,300 | 4,786,900 | 4,777,100 | 4,592,400 | 4,293,300 | 4,419,600 | 4,341,200 | 4,069,400 | 3,807,200 | 3,401,900 | 3,212,000 | 2,721,300 | 2,074,500 | 1,597,700 | 1,573,500 | 1,498,000 | 1,431,800 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 684,400 | 733,000 | 778,000 | 766,100 | 1,213,200 | 1,816,700 | 2,261,600 | 2,401,100 | 2,707,500 | 3,024,900 | 3,308,100 | 3,371,500 | 3,259,800 | 3,440,600 | 3,549,800 | 3,481,700 | 3,905,300 | 3,957,007 | 4,218,738 | 4,191,072 | 4,260,949 | 4,300,064 | 4,948,669 | 5,624,757 | 6,377,240 | 7,199,011 | 8,245,206 | 9,007,300 | 9,116,221 | 9,245,800 | 9,037,300 | 9,298,500 | 9,326,646 | 8,991,886 | 8,568,179 | 7,742,180 | 7,524,186 | 7,461,358 | 8,019,252 | 8,446,561 | 9,284,007 | 9,779,529 | 10,508,265 | 11,067,955 | 11,730,359 | 12,581,430 | 12,755,797 | 12,255,148 | 12,492,756 | 12,927,920 | 12,387,293 | 12,183,579 | 13,560,801 | 13,512,548 | 14,236,850 | 13,868,306 | 14,352,933 | 14,261,495 | 14,643,549 | 15,005,374 | 14,083,624 | 14,122,681 | 15,019,912 | 16,331,179 | 21,285,118 | 23,633,524 | 20,935,612 | 21,319,628 | 20,338,707 | 23,367,864 | 24,659,379 | 20,273,597 | 20,520,012 | 37,292,462 | 31,478,464 | 32,545,819 | 30,401,341 | 29,504,201 | 30,014,410 | 29,807,158 | 30,263,228 | 30,286,526 | 30,367,170 | 30,435,405 | 30,254,131 | 29,034,730 | 26,913,300 | 27,746,888 | 26,128,517 | 25,885,437 | 26,499,822 | 25,340,095 | 23,486,129 | 23,548,889 | 23,466,425 | 22,637,882 | 21,769,724 | 21,706,960 | 21,136,274 | 21,839,255 | 20,657,678 | 20,874,644 | 21,067,230 | 21,520,446 | 21,547,116 | 20,738,801 | 19,471,302 | 13,294,655 | 12,955,564 | 13,357,011 | 13,160,150 | 11,822,440 | 11,783,000 | 11,715,000 | 11,632,000 | 11,717,000 | 12,073,000 | 11,697,000 | 11,764,000 | 11,087,000 | 11,187,000 | 10,539,000 | 9,197,000 | 8,323,000 | 6,648,000 | 6,892,000 | 6,809,000 | 6,507,000 | 6,597,000 | 6,994,000 | 6,748,000 | 7,383,000 |
| 7,383,000 | 6,748,000 | 6,994,000 | 6,597,000 | 6,507,000 | 6,809,000 | 6,892,000 | 6,648,000 | 8,323,000 | 9,197,000 | 10,539,000 | 11,187,000 | 11,087,000 | 11,764,000 | 11,697,000 | 12,073,000 | 11,717,000 | 11,632,000 | 11,715,000 | 11,783,000 | 11,822,440 | 13,160,150 | 13,357,011 | 12,955,564 | 13,294,655 | 19,471,302 | 20,738,801 | 21,547,116 | 21,520,446 | 21,067,230 | 20,874,644 | 20,657,678 | 21,839,255 | 21,136,274 | 21,706,960 | 21,769,724 | 22,637,882 | 23,466,425 | 23,548,889 | 23,486,129 | 25,340,095 | 26,499,822 | 25,885,437 | 26,128,517 | 27,746,888 | 26,913,300 | 29,034,730 | 30,254,131 | 30,435,405 | 30,367,170 | 30,286,526 | 30,263,228 | 29,807,158 | 30,014,410 | 29,504,201 | 30,401,341 | 32,545,819 | 31,478,464 | 37,292,462 | 20,520,012 | 20,273,597 | 24,659,379 | 23,367,864 | 20,338,707 | 21,319,628 | 20,935,612 | 23,633,524 | 21,285,118 | 16,331,179 | 15,019,912 | 14,122,681 | 14,083,624 | 15,005,374 | 14,643,549 | 14,261,495 | 14,352,933 | 13,868,306 | 14,236,850 | 13,512,548 | 13,560,801 | 12,183,579 | 12,387,293 | 12,927,920 | 12,492,756 | 12,255,148 | 12,755,797 | 12,581,430 | 11,730,359 | 11,067,955 | 10,508,265 | 9,779,529 | 9,284,007 | 8,446,561 | 8,019,252 | 7,461,358 | 7,524,186 | 7,742,180 | 8,568,179 | 8,991,886 | 9,326,646 | 9,298,500 | 9,037,300 | 9,245,800 | 9,116,221 | 9,007,300 | 8,245,206 | 7,199,011 | 6,377,240 | 5,624,757 | 4,948,669 | 4,300,064 | 4,260,949 | 4,191,072 | 4,218,738 | 3,957,007 | 3,905,300 | 3,481,700 | 3,549,800 | 3,440,600 | 3,259,800 | 3,371,500 | 3,308,100 | 3,024,900 | 2,707,500 | 2,401,100 | 2,261,600 | 1,816,700 | 1,213,200 | 766,100 | 778,000 | 733,000 | 684,400 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,689 | 0 | 0 | 0 | 4,396,134 | 0 | 0 | 0 | 6,219,186 | 0 | 0 | 0 | 6,408,950 | 6,690,992 | 6,209,755 | 5,329,183 | 4,907,758 | 4,794,588 | 5,283,396 | 5,360,618 | 5,584,989 | 6,137,239 | 183,214,000 | 270,930 | 7,377,939 | 61,541,000 | 25,472 | 40,663 | 7,094,616 | 52,769 | 39,385 | 33,917 | 7,098,974 | 66,242 | 11,939 | 1,627 | 274,713 | 82,704 | 7,934,110 | 29,281 | 313,403 | 119,258 | 49,227 | 32,312 | 97,826 | 174,044 | 627,792 | 753,832 | 15,597 | 191,644 | 190,495 | 352,409 | 147,047 | 623,706 | 248,891 | 185,211 | 141,450 | 210,609 | 139,736 | 128,324 | 117,220 | 137,499 | 103,607 | 109,098 | 94,527 | 92,085 | 89,435 | 86,028 | 85,424 | 69,892 | 64,740 | 61,104 | 60,436 | 59,268 | 58,002 | -6,686,000 | 53,494 | 47,338 | 45,727 | 43,511 | 42,529 | 40,201 | 39,664 | 38,593 | 37,876 | 36,451 | 35,594 | 34,306 | 32,913 | 31,745 | 30,795 | 29,950 | 29,000 | 28,000 | 27,000 | 27,000 | 27,000 | 24,000 | 33,000 | 33,000 | 33,000 | 40,000 | 44,000 | 33,000 | 39,000 | 38,000 | 96,000 | 95,000 | 1,786,000 | 110,000 | 1,253,000 | 313,000 |
| 313,000 | 1,253,000 | 110,000 | 1,786,000 | 95,000 | 96,000 | 38,000 | 39,000 | 33,000 | 44,000 | 40,000 | 33,000 | 33,000 | 33,000 | 24,000 | 27,000 | 27,000 | 27,000 | 28,000 | 29,000 | 29,950 | 30,795 | 31,745 | 32,913 | 34,306 | 35,594 | 36,451 | 37,876 | 38,593 | 39,664 | 40,201 | 42,529 | 43,511 | 45,727 | 47,338 | 53,494 | -6,686,000 | 58,002 | 59,268 | 60,436 | 61,104 | 64,740 | 69,892 | 85,424 | 86,028 | 89,435 | 92,085 | 94,527 | 109,098 | 103,607 | 137,499 | 117,220 | 128,324 | 139,736 | 210,609 | 141,450 | 185,211 | 248,891 | 623,706 | 147,047 | 352,409 | 190,495 | 191,644 | 15,597 | 753,832 | 627,792 | 174,044 | 97,826 | 32,312 | 49,227 | 119,258 | 313,403 | 29,281 | 7,934,110 | 82,704 | 274,713 | 1,627 | 11,939 | 66,242 | 7,098,974 | 33,917 | 39,385 | 52,769 | 7,094,616 | 40,663 | 25,472 | 61,541,000 | 7,377,939 | 270,930 | 183,214,000 | 6,137,239 | 5,584,989 | 5,360,618 | 5,283,396 | 4,794,588 | 4,907,758 | 5,329,183 | 6,209,755 | 6,690,992 | 6,408,950 | 0 | 0 | 0 | 6,219,186 | 0 | 0 | 0 | 4,396,134 | 0 | 0 | 0 | 57,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,320,964 | 0 | 0 | 0 | 5,956,763 | 0 | 0 | 0 | 6,140,254 | 6,139,426 | 5,601,660 | 5,248,870 | 4,892,931 | 4,709,917 | 5,090,669 | 5,180,136 | 5,511,928 | 5,857,801 | 6,411,548 | 6,332,848 | 7,282,855 | 7,448,288 | 7,307,218 | 6,975,865 | 7,076,403 | 7,087,127 | 6,731,209 | 6,609,194 | 7,080,720 | 6,980,443 | 7,322,527 | 7,104,470 | 7,252,790 | 7,200,370 | 7,751,285 | 7,901,020 | 8,356,877 | 7,899,575 | 8,531,154 | 9,270,794 | 8,706,426 | 7,845,165 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,464,148 | 0 | 0 | 0 | 2,284,080 | 0 | 0 | 0 | 2,382,538 | 14,872,987 | 15,037,446 | 2,170,860 | 2,286,132 | 2,226,022 | 2,058,549 | 1,716,901 | 1,783,923 | 1,867,360 | 1,905,657 | 1,881,969 | 1,747,000 | 0 | 0 | 0 | 7,232,000 | 7,232,000 | 0 | 0 | 790,000 | 0 | 0 | 0 | 670,000 | 0 | 0 | 0 | 523,000 | 0 | 0 | 148,000 |
| 148,000 | 0 | 0 | 523,000 | 0 | 0 | 0 | 670,000 | 0 | 0 | 0 | 790,000 | 0 | 0 | 7,232,000 | 7,232,000 | 0 | 0 | 0 | 1,747,000 | 1,881,969 | 1,905,657 | 1,867,360 | 1,783,923 | 1,716,901 | 2,058,549 | 2,226,022 | 2,286,132 | 2,170,860 | 15,037,446 | 14,872,987 | 2,382,538 | 0 | 0 | 0 | 2,284,080 | 0 | 0 | 0 | 2,464,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,845,165 | 8,706,426 | 9,270,794 | 8,531,154 | 7,899,575 | 8,356,877 | 7,901,020 | 7,751,285 | 7,200,370 | 7,252,790 | 7,104,470 | 7,322,527 | 6,980,443 | 7,080,720 | 6,609,194 | 6,731,209 | 7,087,127 | 7,076,403 | 6,975,865 | 7,307,218 | 7,448,288 | 7,282,855 | 6,332,848 | 6,411,548 | 5,857,801 | 5,511,928 | 5,180,136 | 5,090,669 | 4,709,917 | 4,892,931 | 5,248,870 | 5,601,660 | 6,139,426 | 6,140,254 | 0 | 0 | 0 | 5,956,763 | 0 | 0 | 0 | 4,320,964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,464,148 | 0 | 0 | 0 | 2,284,080 | 0 | 0 | 0 | 2,382,538 | 14,872,987 | 15,037,446 | 2,170,860 | 2,286,132 | 2,226,022 | 2,058,549 | 1,716,901 | 1,783,923 | 1,867,360 | 1,905,657 | 1,881,969 | 1,747,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 148,000 |
| 148,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,747,000 | 1,881,969 | 1,905,657 | 1,867,360 | 1,783,923 | 1,716,901 | 2,058,549 | 2,226,022 | 2,286,132 | 2,170,860 | 15,037,446 | 14,872,987 | 2,382,538 | 0 | 0 | 0 | 2,284,080 | 0 | 0 | 0 | 2,464,148 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 57,689 | 0 | 0 | 0 | 75,170 | 0 | 0 | 0 | 262,423 | 0 | 0 | 0 | 268,696 | 551,566 | 608,095 | 80,313 | 14,827 | 84,671 | 192,727 | 180,482 | 73,061 | 279,438 | 167,858 | 252,284 | 95,084 | 151,893 | 462,659 | 388,573 | 18,213 | 175,702 | 288,260 | 84,215 | 18,254 | 171,253 | 162,186 | 162,451 | 35,387 | 185,733 | 182,825 | -29,281 | 116,057 | -54,104 | 188,048 | 55,258 | 32,435 | 108,030 | 17,677 | 13,459 | 25,853 | 668,608 | 584,690 | 352,409 | 293,917 | 623,706 | 248,891 | 185,211 | 141,450 | 210,609 | 139,736 | 128,324 | 115,555 | 137,499 | 103,607 | 109,098 | 94,527 | 92,085 | 89,435 | 86,028 | 70,962 | 69,892 | 64,740 | 61,104 | 60,436 | 59,268 | 58,002 | 57,651 | 53,494 | 47,338 | 45,727 | 43,511 | 42,529 | 40,201 | 39,664 | 38,593 | 37,876 | 36,451 | 35,594 | 34,306 | 33,000 | 31,745 | 30,795 | 29,950 | 29,000 | 28,000 | 27,000 | 27,000 | 27,000 | 24,000 | 33,000 | 33,000 | 33,000 | 40,000 | 44,000 | 33,000 | 39,000 | 38,000 | 96,000 | 95,000 | 90,000 | 110,000 | 140,000 | 165,000 |
| 165,000 | 140,000 | 110,000 | 90,000 | 95,000 | 96,000 | 38,000 | 39,000 | 33,000 | 44,000 | 40,000 | 33,000 | 33,000 | 33,000 | 24,000 | 27,000 | 27,000 | 27,000 | 28,000 | 29,000 | 29,950 | 30,795 | 31,745 | 33,000 | 34,306 | 35,594 | 36,451 | 37,876 | 38,593 | 39,664 | 40,201 | 42,529 | 43,511 | 45,727 | 47,338 | 53,494 | 57,651 | 58,002 | 59,268 | 60,436 | 61,104 | 64,740 | 69,892 | 70,962 | 86,028 | 89,435 | 92,085 | 94,527 | 109,098 | 103,607 | 137,499 | 115,555 | 128,324 | 139,736 | 210,609 | 141,450 | 185,211 | 248,891 | 623,706 | 293,917 | 352,409 | 584,690 | 668,608 | 25,853 | 13,459 | 17,677 | 108,030 | 32,435 | 55,258 | 188,048 | -54,104 | 116,057 | -29,281 | 182,825 | 185,733 | 35,387 | 162,451 | 162,186 | 171,253 | 18,254 | 84,215 | 288,260 | 175,702 | 18,213 | 388,573 | 462,659 | 151,893 | 95,084 | 252,284 | 167,858 | 279,438 | 73,061 | 180,482 | 192,727 | 84,671 | 14,827 | 80,313 | 608,095 | 551,566 | 268,696 | 0 | 0 | 0 | 262,423 | 0 | 0 | 0 | 75,170 | 0 | 0 | 0 | 57,689 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,538 | 0 | 0 | 0 | -4,405,150 | 0 | 0 | 0 | -6,226,135 | 0 | 0 | 0 | -6,433,781 | -6,723,619 | -6,230,994 | -5,350,059 | -4,933,386 | -4,840,848 | -5,308,735 | -5,420,824 | -5,683,134 | -6,190,143 | -6,598,156 | -288,959 | -7,422,746 | -7,661,722 | -488,131 | -429,236 | -7,137,792 | -228,471 | -327,645 | -118,132 | -7,098,974 | -237,495 | -174,125 | -164,078 | -7,304,903 | -268,437 | -8,021,804 | -29,281 | -8,522,854 | -119,258 | -237,275 | -87,570 | -32,435 | -282,074 | -645,469 | -767,291 | -25,853 | -860,252 | -775,185 | -402,976 | 50,607 | -646,212 | -271,275 | -207,660 | -163,984 | -235,493 | -163,171 | -226,856 | -211,264 | -234,948 | -200,359 | -206,477 | -191,305 | -189,359 | -89,435 | -86,028 | -71,700 | -73,653 | -64,740 | -61,889 | -66,137 | -61,601 | -59,672 | 6,628,349 | -53,494 | -50,710 | -50,585 | -60,261 | -42,529 | -40,201 | -39,664 | -38,593 | -37,876 | -36,451 | -35,594 | -34,306 | -33,000 | -31,745 | -30,795 | -29,950 | -29,000 | -28,000 | -27,000 | -27,000 | -27,000 | -24,000 | -36,000 | -35,000 | -33,000 | -40,000 | -44,000 | -33,000 | -39,000 | -38,000 | -96,000 | -95,000 | -90,000 | -110,000 | -140,000 | -313,000 |
| -313,000 | -140,000 | -110,000 | -90,000 | -95,000 | -96,000 | -38,000 | -39,000 | -33,000 | -44,000 | -40,000 | -33,000 | -35,000 | -36,000 | -24,000 | -27,000 | -27,000 | -27,000 | -28,000 | -29,000 | -29,950 | -30,795 | -31,745 | -33,000 | -34,306 | -35,594 | -36,451 | -37,876 | -38,593 | -39,664 | -40,201 | -42,529 | -60,261 | -50,585 | -50,710 | -53,494 | 6,628,349 | -59,672 | -61,601 | -66,137 | -61,889 | -64,740 | -73,653 | -71,700 | -86,028 | -89,435 | -189,359 | -191,305 | -206,477 | -200,359 | -234,948 | -211,264 | -226,856 | -163,171 | -235,493 | -163,984 | -207,660 | -271,275 | -646,212 | 50,607 | -402,976 | -775,185 | -860,252 | -25,853 | -767,291 | -645,469 | -282,074 | -32,435 | -87,570 | -237,275 | -119,258 | -8,522,854 | -29,281 | -8,021,804 | -268,437 | -7,304,903 | -164,078 | -174,125 | -237,495 | -7,098,974 | -118,132 | -327,645 | -228,471 | -7,137,792 | -429,236 | -488,131 | -7,661,722 | -7,422,746 | -288,959 | -6,598,156 | -6,190,143 | -5,683,134 | -5,420,824 | -5,308,735 | -4,840,848 | -4,933,386 | -5,350,059 | -6,230,994 | -6,723,619 | -6,433,781 | 0 | 0 | 0 | -6,226,135 | 0 | 0 | 0 | -4,405,150 | 0 | 0 | 0 | -6,538 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 149,100 | 149,100 | 149,100 | 149,200 | 149,200 | 149,200 | 223,600 | 223,600 | 223,600 | 223,600 | 223,600 | 223,700 | 223,700 | 223,700 | 223,700 | 223,700 | 223,700 | 223,749 | 223,765 | 223,782 | 303,884 | 223,814 | 223,831 | 223,847 | 359,092 | 223,880 | 423,897 | 423,900 | 569,711 | 423,900 | 434,000 | 424,000 | 423,995 | 424,012 | 424,028 | 446,591 | 530,096 | 557,931 | 543,624 | 583,816 | 742,392 | 718,115 | 795,686 | 883,647 | 802,356 | 12,519,889,000 | 12,730,325 | 12,214,485 | 962,833 | 12,875,151 | 12,347,908 | 12,149,662 | 2,083,580 | 13,446,306 | 14,224,911 | 13,866,679 | 14,078,220 | 14,178,791 | 79 | 14,976,093 | 13,770,221 | 14,003,423 | 14,970,685 | 16,298,867 | 21,187,292 | 23,459,480 | 20,307,820 | 20,579,255 | 1,868,690 | 23,176,220 | 24,441,114 | 2,751,625 | 0 | 1,633,400 | 1,815,017 | 1,823,327 | 208,260 | 210,837 | 217,345 | 220,440 | 223,601 | 227,189,000 | 144,036,000 | 146,909,000 | 150,170 | 153,873,000 | 945,940,000 | 954,721,000 | 963,178 | 972,147,000 | 981,424,000 | 1,219,310,000 | 971,116,000 | 979,001,000 | 977,751,000 | -13,752,000 | 1,124,950,000 | 1,115,284,000 | 1,112,920,000 | 1,109,814,000 | 1,114,405 | 1,015,526 | 988,150 | 988,148 | 991,696 | 2,957,732 | 2,796,389 | 2,937,771 | 2,928,929 | 2,929,227 | 2,946,620 | 2,954,929 | 2,822,000 | 2,760,000 | 2,749,000 | 2,737,000 | 2,739,000 | 2,661,000 | 2,671,000 | 2,215,000 | 33,000 | 40,000 | 44,000 | 2,201,000 | 39,000 | 497,000 | 501,000 | 505,000 | 4,811,000 | 512,000 | 4,986,000 | 7,235,000 |
| 7,235,000 | 4,986,000 | 512,000 | 4,811,000 | 505,000 | 501,000 | 497,000 | 39,000 | 2,201,000 | 44,000 | 40,000 | 33,000 | 2,215,000 | 2,671,000 | 2,661,000 | 2,739,000 | 2,737,000 | 2,749,000 | 2,760,000 | 2,822,000 | 2,954,929 | 2,946,620 | 2,929,227 | 2,928,929 | 2,937,771 | 2,796,389 | 2,957,732 | 991,696 | 988,148 | 988,150 | 1,015,526 | 1,114,405 | 1,109,814,000 | 1,112,920,000 | 1,115,284,000 | 1,124,950,000 | -13,752,000 | 977,751,000 | 979,001,000 | 971,116,000 | 1,219,310,000 | 981,424,000 | 972,147,000 | 963,178 | 954,721,000 | 945,940,000 | 153,873,000 | 150,170 | 146,909,000 | 144,036,000 | 227,189,000 | 223,601 | 220,440 | 217,345 | 210,837 | 208,260 | 1,823,327 | 1,815,017 | 1,633,400 | 0 | 2,751,625 | 24,441,114 | 23,176,220 | 1,868,690 | 20,579,255 | 20,307,820 | 23,459,480 | 21,187,292 | 16,298,867 | 14,970,685 | 14,003,423 | 13,770,221 | 14,976,093 | 79 | 14,178,791 | 14,078,220 | 13,866,679 | 14,224,911 | 13,446,306 | 2,083,580 | 12,149,662 | 12,347,908 | 12,875,151 | 962,833 | 12,214,485 | 12,730,325 | 12,519,889,000 | 802,356 | 883,647 | 795,686 | 718,115 | 742,392 | 583,816 | 543,624 | 557,931 | 530,096 | 446,591 | 424,028 | 424,012 | 423,995 | 424,000 | 434,000 | 423,900 | 569,711 | 423,900 | 423,897 | 223,880 | 359,092 | 223,847 | 223,831 | 223,814 | 303,884 | 223,782 | 223,765 | 223,749 | 223,700 | 223,700 | 223,700 | 223,700 | 223,700 | 223,700 | 223,600 | 223,600 | 223,600 | 223,600 | 223,600 | 149,200 | 149,200 | 149,200 | 149,100 | 149,100 | 149,100 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 582,258 | 676,962 | 0 | 0 | 0 | 0 | 150,170 | 153,873 | 15,214,433 | 16,221,614 | 963,178 | 972,147 | 981,424 | 1,219,310 | 971,116 | 979,001 | 14,573,543 | 13,914,015 | 13,452,910 | 13,113,845 | 12,557,812 | 13,040,248 | 12,270,341 | 12,579,580 | 12,890,832 | 13,217,717 | 13,152,240 | 15,227,856 | 14,251,135 | 8,523,631 | 2,928,929 | 2,929,227 | 2,946,620 | 2,954,929 | 2,822,000 | 2,760,000 | 2,749,000 | 2,737,000 | 2,739,000 | 2,661,000 | 2,671,000 | 2,215,000 | 2,230,000 | 2,242,000 | 2,189,000 | 2,201,000 | 639,000 | 497,000 | 501,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 501,000 | 497,000 | 639,000 | 2,201,000 | 2,189,000 | 2,242,000 | 2,230,000 | 2,215,000 | 2,671,000 | 2,661,000 | 2,739,000 | 2,737,000 | 2,749,000 | 2,760,000 | 2,822,000 | 2,954,929 | 2,946,620 | 2,929,227 | 2,928,929 | 8,523,631 | 14,251,135 | 15,227,856 | 13,152,240 | 13,217,717 | 12,890,832 | 12,579,580 | 12,270,341 | 13,040,248 | 12,557,812 | 13,113,845 | 13,452,910 | 13,914,015 | 14,573,543 | 979,001 | 971,116 | 1,219,310 | 981,424 | 972,147 | 963,178 | 16,221,614 | 15,214,433 | 153,873 | 150,170 | 0 | 0 | 0 | 0 | 676,962 | 582,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 18,000 | 0 | 18,000 | 18,000 | 20,000 | 20,000 | 20,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 20,000 | 20,000 | 20,000 | 18,000 | 18,000 | 0 | 18,000 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,542,052 | 1,835,888 | 1,860,102 | 1,970,129 | 1,998,067 | 2,095,309 | 2,366,641 | 2,349,256 | 2,385,834 | 2,626,793 | 3,031,728 | 3,291,770 | 3,405,858 | 3,712,475 | 3,660,062 | 4,092,690 | 4,381,038 | 4,146,211 | 4,118,718 | 4,290,783 | 4,161,806 | 4,497,782 | 4,393,251 | 4,448,266 | 4,176,292 | 4,226,901 | 4,411,743 | 4,200,354 | 4,156,385 | 4,309,806 | 5,186,247 | 10,564,398 | 13,547,416 | 11,563,202 | 13,730,185 | 15,017,523 | 18,635,905 | 18,631,040 | 15,528,523 | 14,244,371 | 14,476,369 | 11,819,531 | 12,171,976 | 13,057,306 | 13,523,132 | 13,428,660 | 13,989,573 | 14,817,953 | 14,412,394 | 15,006,158 | 14,342,146 | 13,880,567 | 13,833,031 | 10,950,320 | 10,719,742 | 10,325,962 | 10,198,547 | 10,472,642 | 10,326,854 | 9,096,473 | 8,689,778 | 8,371,296 | 8,135,350 | 7,711,466 | 8,048,366 | 8,008,124 | 8,048,814 | 7,822,532 | 7,811,268 | 7,703,826 | 7,767,501 | 7,883,836 | 98,909 | 107,567 | 120,382 | 103,952 | 97,114 | 139,831 | 95,853 | 94,000 | 156,000 | 108,000 | 119,000 | 127,000 | 142,000 | 131,000 | 136,000 | 132,000 | 138,000 | 124,000 | 243,000 | 148,000 | 0 | 406,000 | 430,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 430,000 | 406,000 | 0 | 148,000 | 243,000 | 124,000 | 138,000 | 132,000 | 136,000 | 131,000 | 142,000 | 127,000 | 119,000 | 108,000 | 156,000 | 94,000 | 95,853 | 139,831 | 97,114 | 103,952 | 120,382 | 107,567 | 98,909 | 7,883,836 | 7,767,501 | 7,703,826 | 7,811,268 | 7,822,532 | 8,048,814 | 8,008,124 | 8,048,366 | 7,711,466 | 8,135,350 | 8,371,296 | 8,689,778 | 9,096,473 | 10,326,854 | 10,472,642 | 10,198,547 | 10,325,962 | 10,719,742 | 10,950,320 | 13,833,031 | 13,880,567 | 14,342,146 | 15,006,158 | 14,412,394 | 14,817,953 | 13,989,573 | 13,428,660 | 13,523,132 | 13,057,306 | 12,171,976 | 11,819,531 | 14,476,369 | 14,244,371 | 15,528,523 | 18,631,040 | 18,635,905 | 15,017,523 | 13,730,185 | 11,563,202 | 13,547,416 | 10,564,398 | 5,186,247 | 4,309,806 | 4,156,385 | 4,200,354 | 4,411,743 | 4,226,901 | 4,176,292 | 4,448,266 | 4,393,251 | 4,497,782 | 4,161,806 | 4,290,783 | 4,118,718 | 4,146,211 | 4,381,038 | 4,092,690 | 3,660,062 | 3,712,475 | 3,405,858 | 3,291,770 | 3,031,728 | 2,626,793 | 2,385,834 | 2,349,256 | 2,366,641 | 2,095,309 | 1,998,067 | 1,970,129 | 1,860,102 | 1,835,888 | 1,542,052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,586 | 1,540 | 1,564 | 1,611 | 2,199 | 2,202 | 2,314 | 2,176 | 2,079 | 1,905 | 1,955 | 1,957 | 2,205 | 1,759 | 1,712 | 1,736 | 1,720 | -1,746 | -1,866 | -1,930 | 33,659 | 34,804 | 32,781 | 27,537 | 40,130 | 39,201 | 31,716 | 30,150 | 32,000 | 26,000 | 24,000 | 28,000 | 24,000 | 20,000 | 29,000 | 28,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28,000 | 29,000 | 20,000 | 24,000 | 28,000 | 24,000 | 26,000 | 32,000 | 30,150 | 31,716 | 39,201 | 40,130 | 27,537 | 32,781 | 34,804 | 33,659 | -1,930 | -1,866 | -1,746 | 1,720 | 1,736 | 1,712 | 1,759 | 2,205 | 1,957 | 1,955 | 1,905 | 2,079 | 2,176 | 2,314 | 2,202 | 2,199 | 1,611 | 1,564 | 1,540 | 1,586 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 747,400 | 765,000 | 795,500 | 831,600 | 861,300 | 904,600 | 950,400 | 1,000,800 | 1,099,700 | 1,044,500 | 1,033,100 | 1,048,100 | 1,033,500 | 1,151,800 | 1,227,300 | 1,305,200 | 1,404,000 | 1,355,380 | 1,472,204 | 1,535,735 | 1,615,016 | 1,585,083 | 1,691,166 | 1,787,952 | 1,872,482 | 1,914,204 | 1,989,934 | 2,084,400 | 2,096,090 | 2,096,100 | 2,044,500 | 2,027,200 | 2,018,450 | 2,150,721 | 2,230,054 | 2,372,544 | 2,596,114 | 2,728,242 | 2,789,764 | 2,963,942 | 2,983,688 | 3,054,205 | 3,361,201 | 3,620,124 | 3,625,179 | 3,763,512 | 4,041,502 | 4,089,287 | 4,254,558 | 4,529,528 | 4,464,213 | 4,808,838 | 5,024,457 | 5,113,228 | 5,293,074 | 5,193,995 | 5,372,207 | 5,474,887 | 5,630,221 | 6,005,317 | 6,184,189 | 5,989,179 | 6,041,829 | 5,649,912 | 2,279,893 | 1,285,738 | 1,939,469 | -886,912 | -3,782,309 | -3,978,111 | -5,406,902 | -2,828,444 | 0 | -2,130,845 | -2,077,105 | -1,872,111 | -2,008,536 | -2,748,282 | -2,728,213 | -2,834,802 | -3,812,975 | -3,577,117 | -4,416,439 | -4,148,519 | -3,907,527 | -3,530,542 | 287,189 | 611,426 | 702,983 | 953,219 | 948,075 | 975,650 | 1,399,105 | 1,563,257 | 1,772,866 | 1,355,008 | 1,684,799 | 1,744,526 | 1,796,024 | 1,909,597 | 1,713,914 | 1,624,806 | 1,674,103 | 1,508,027 | 1,381,148 | 1,845,055 | 1,799,811 | 1,757,659 | 1,591,997 | 1,621,974 | 1,492,948 | 1,568,696 | 1,477,000 | 1,002,000 | 1,069,000 | 1,035,000 | 1,080,000 | 1,063,000 | 1,063,000 | 1,061,000 | 1,038,000 | 914,000 | 784,000 | 1,009,000 | 1,252,000 | 1,254,000 | 1,250,000 | 1,265,000 | 1,362,000 | 1,365,000 | 1,368,000 | 1,465,000 |
| 1,465,000 | 1,368,000 | 1,365,000 | 1,362,000 | 1,265,000 | 1,250,000 | 1,254,000 | 1,252,000 | 1,009,000 | 784,000 | 914,000 | 1,038,000 | 1,061,000 | 1,063,000 | 1,063,000 | 1,080,000 | 1,035,000 | 1,069,000 | 1,002,000 | 1,477,000 | 1,568,696 | 1,492,948 | 1,621,974 | 1,591,997 | 1,757,659 | 1,799,811 | 1,845,055 | 1,381,148 | 1,508,027 | 1,674,103 | 1,624,806 | 1,713,914 | 1,909,597 | 1,796,024 | 1,744,526 | 1,684,799 | 1,355,008 | 1,772,866 | 1,563,257 | 1,399,105 | 975,650 | 948,075 | 953,219 | 702,983 | 611,426 | 287,189 | -3,530,542 | -3,907,527 | -4,148,519 | -4,416,439 | -3,577,117 | -3,812,975 | -2,834,802 | -2,728,213 | -2,748,282 | -2,008,536 | -1,872,111 | -2,077,105 | -2,130,845 | 0 | -2,828,444 | -5,406,902 | -3,978,111 | -3,782,309 | -886,912 | 1,939,469 | 1,285,738 | 2,279,893 | 5,649,912 | 6,041,829 | 5,989,179 | 6,184,189 | 6,005,317 | 5,630,221 | 5,474,887 | 5,372,207 | 5,193,995 | 5,293,074 | 5,113,228 | 5,024,457 | 4,808,838 | 4,464,213 | 4,529,528 | 4,254,558 | 4,089,287 | 4,041,502 | 3,763,512 | 3,625,179 | 3,620,124 | 3,361,201 | 3,054,205 | 2,983,688 | 2,963,942 | 2,789,764 | 2,728,242 | 2,596,114 | 2,372,544 | 2,230,054 | 2,150,721 | 2,018,450 | 2,027,200 | 2,044,500 | 2,096,100 | 2,096,090 | 2,084,400 | 1,989,934 | 1,914,204 | 1,872,482 | 1,787,952 | 1,691,166 | 1,585,083 | 1,615,016 | 1,535,735 | 1,472,204 | 1,355,380 | 1,404,000 | 1,305,200 | 1,227,300 | 1,151,800 | 1,033,500 | 1,048,100 | 1,033,100 | 1,044,500 | 1,099,700 | 1,000,800 | 950,400 | 904,600 | 861,300 | 831,600 | 795,500 | 765,000 | 747,400 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 353 | 353 | 353 | 353 | 353 | 353 | 707 | 707 | 707 | 707 | 0 | 707 | 0 | 0 | 0 | 707 | 707 | 707 | 707 | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 | 1,062 | 1,062 | 1,062 | 1,064 | 1,067 | 1,069 | 1,073 | 1,084 | 1,088 | 1,088 | 1,089 | 1,089 | 1,091 | 1,091 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 451 | 451 | 452 | 453 | 453 | 453 | 453 | 454 | 454 | 454 | 454 | 456 | 456 | 456 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 456 | 456 | 456 | 454 | 454 | 454 | 454 | 453 | 453 | 453 | 453 | 452 | 451 | 451 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 450 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 3,080 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 2,944 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,092 | 1,091 | 1,091 | 1,089 | 1,089 | 1,088 | 1,088 | 1,084 | 1,073 | 1,069 | 1,067 | 1,064 | 1,062 | 1,062 | 1,062 | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 | 1,060 | 707 | 707 | 707 | 707 | 0 | 0 | 0 | 707 | 0 | 707 | 707 | 707 | 707 | 353 | 353 | 353 | 353 | 353 | 353 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -5,001,201 | -5,076,708 | 0 | 0 | 0 | -3,487,513 | -6,297,264 | -6,015,025 | 205,681 | 436,656 | 505,219 | 661,161 | 453,256 | 535,706 | 989,290 | 1,204,001 | 1,486,696 | 1,091,946 | 1,478,439 | 1,494,181 | 1,551,724 | 1,652,846 | 1,557,681 | 1,431,397 | 1,437,641 | 1,246,736 | 1,233,845 | 1,541,464 | 1,545,702 | 1,441,857 | 1,421,302 | 1,376,244 | 1,246,990 | 1,313,052 | 1,203,000 | 917,000 | 881,000 | 773,000 | 759,000 | 761,000 | 732,000 | 746,000 | 726,000 | 723,000 | 728,000 | 1,068,000 | 1,245,000 | 1,206,000 | 1,191,000 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,191,000 | 1,206,000 | 1,245,000 | 1,068,000 | 728,000 | 723,000 | 726,000 | 746,000 | 732,000 | 761,000 | 759,000 | 773,000 | 881,000 | |
---|