> Total Assets | 0 | 0 | 0 | 457,000 | 560,715 | 566,297 | 557,780 | 605,334 | 655,348 | 690,394 | 691,037 | 909,073 | 822,337 | 819,255 | 814,628 | 793,730 | 793,730 | 920,138 | 948,565 | 1,160,321 | 1,202,727 | 1,240,251 | 1,292,821 | 1,242,994 | 1,388,435 | 1,424,988 | 1,475,402 | 1,519,205 | 1,634,861 | 1,702,063 | 1,685,928 | 1,933,421 | 1,923,091 | 1,975,781 | 2,264,020 | 2,321,636 | 2,395,281 | 2,456,762 | 2,531,630 | 2,665,920 | 2,568,085 | 2,679,610 | 2,755,063 | 3,395,705 | 3,294,370 | 3,342,377 | 3,524,181 | 3,246,370 | 2,989,274 | 3,080,296 | 3,324,536 | 3,390,906 | 3,865,871 | 4,938,453 | 4,950,942 | 5,291,215 | 5,259,300 | 5,325,000 | 5,131,800 | 5,218,900 | 5,209,900 | 5,614,700 | 6,030,800 | 6,187,100 | 6,225,100 | 6,072,700 | 6,261,100 | 6,318,800 | 6,620,900 | 6,730,200 | 6,884,200 | 7,706,800 | 7,493,900 | 7,678,800 | 7,535,200 | 7,784,800 | 8,091,300 | 8,049,500 | 8,323,400 | 8,749,100 | 8,590,100 | 8,632,300 | 8,701,400 | 8,702,100 | 8,584,200 | 8,490,500 | 8,538,800 | 8,219,100 | 7,677,000 | 7,727,800 | 7,679,000 | 7,653,500 | 7,498,100 | 7,496,100 | 7,669,500 | 7,888,900 | 7,680,600 | 8,021,700 | 8,107,600 | 8,876,400 | 8,570,800 | 8,468,700 | 8,430,200 | 8,881,000 | 8,895,800 | 8,966,100 | 9,003,600 | 9,059,600 | 9,024,600 | 8,845,000 | 8,903,000 |
| 8,903,000 | 8,845,000 | 9,024,600 | 9,059,600 | 9,003,600 | 8,966,100 | 8,895,800 | 8,881,000 | 8,430,200 | 8,468,700 | 8,570,800 | 8,876,400 | 8,107,600 | 8,021,700 | 7,680,600 | 7,888,900 | 7,669,500 | 7,496,100 | 7,498,100 | 7,653,500 | 7,679,000 | 7,727,800 | 7,677,000 | 8,219,100 | 8,538,800 | 8,490,500 | 8,584,200 | 8,702,100 | 8,701,400 | 8,632,300 | 8,590,100 | 8,749,100 | 8,323,400 | 8,049,500 | 8,091,300 | 7,784,800 | 7,535,200 | 7,678,800 | 7,493,900 | 7,706,800 | 6,884,200 | 6,730,200 | 6,620,900 | 6,318,800 | 6,261,100 | 6,072,700 | 6,225,100 | 6,187,100 | 6,030,800 | 5,614,700 | 5,209,900 | 5,218,900 | 5,131,800 | 5,325,000 | 5,259,300 | 5,291,215 | 4,950,942 | 4,938,453 | 3,865,871 | 3,390,906 | 3,324,536 | 3,080,296 | 2,989,274 | 3,246,370 | 3,524,181 | 3,342,377 | 3,294,370 | 3,395,705 | 2,755,063 | 2,679,610 | 2,568,085 | 2,665,920 | 2,531,630 | 2,456,762 | 2,395,281 | 2,321,636 | 2,264,020 | 1,975,781 | 1,923,091 | 1,933,421 | 1,685,928 | 1,702,063 | 1,634,861 | 1,519,205 | 1,475,402 | 1,424,988 | 1,388,435 | 1,242,994 | 1,292,821 | 1,240,251 | 1,202,727 | 1,160,321 | 948,565 | 920,138 | 793,730 | 793,730 | 814,628 | 819,255 | 822,337 | 909,073 | 691,037 | 690,394 | 655,348 | 605,334 | 557,780 | 566,297 | 560,715 | 457,000 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 52,100 | 64,022 | 73,471 | 68,793 | 95,811 | 84,650 | 80,414 | 89,252 | 299,967 | 123,609 | 123,881 | 122,922 | 113,186 | 113,186 | 240,369 | 259,188 | 140,039 | 179,911 | 198,029 | 136,344 | 89,515 | 229,380 | 266,048 | 304,210 | 339,483 | 456,003 | 442,989 | 422,822 | 277,732 | 260,749 | 313,407 | 305,551 | 337,802 | 437,746 | 463,328 | 530,532 | 554,279 | 453,843 | 518,861 | 580,001 | 649,757 | 547,179 | 556,126 | 726,308 | 641,321 | 431,930 | 508,208 | 494,546 | 585,582 | 716,230 | 659,118 | 640,187 | 769,430 | 781,600 | 877,200 | 754,700 | 876,400 | 895,200 | 775,500 | 838,100 | 912,300 | 1,064,300 | 972,900 | 1,147,400 | 1,093,900 | 1,369,400 | 1,006,200 | 1,243,200 | 1,149,100 | 1,145,100 | 1,232,000 | 1,179,700 | 1,154,900 | 1,001,300 | 1,050,600 | 1,022,300 | 936,500 | 858,100 | 908,500 | 954,500 | 951,100 | 866,400 | 878,700 | 972,600 | 966,100 | 877,100 | 922,600 | 918,200 | 1,016,100 | 1,084,100 | 1,240,100 | 1,402,400 | 1,536,200 | 1,384,300 | 1,552,500 | 1,696,300 | 1,406,200 | 1,047,900 | 1,072,600 | 1,184,300 | 1,462,100 | 1,699,100 | 1,716,800 | 1,890,400 | 1,643,000 | 1,668,000 | 1,490,000 | 1,533,900 |
| 1,533,900 | 1,490,000 | 1,668,000 | 1,643,000 | 1,890,400 | 1,716,800 | 1,699,100 | 1,462,100 | 1,184,300 | 1,072,600 | 1,047,900 | 1,406,200 | 1,696,300 | 1,552,500 | 1,384,300 | 1,536,200 | 1,402,400 | 1,240,100 | 1,084,100 | 1,016,100 | 918,200 | 922,600 | 877,100 | 966,100 | 972,600 | 878,700 | 866,400 | 951,100 | 954,500 | 908,500 | 858,100 | 936,500 | 1,022,300 | 1,050,600 | 1,001,300 | 1,154,900 | 1,179,700 | 1,232,000 | 1,145,100 | 1,149,100 | 1,243,200 | 1,006,200 | 1,369,400 | 1,093,900 | 1,147,400 | 972,900 | 1,064,300 | 912,300 | 838,100 | 775,500 | 895,200 | 876,400 | 754,700 | 877,200 | 781,600 | 769,430 | 640,187 | 659,118 | 716,230 | 585,582 | 494,546 | 508,208 | 431,930 | 641,321 | 726,308 | 556,126 | 547,179 | 649,757 | 580,001 | 518,861 | 453,843 | 554,279 | 530,532 | 463,328 | 437,746 | 337,802 | 305,551 | 313,407 | 260,749 | 277,732 | 422,822 | 442,989 | 456,003 | 339,483 | 304,210 | 266,048 | 229,380 | 89,515 | 136,344 | 198,029 | 179,911 | 140,039 | 259,188 | 240,369 | 113,186 | 113,186 | 122,922 | 123,881 | 123,609 | 299,967 | 89,252 | 80,414 | 84,650 | 95,811 | 68,793 | 73,471 | 64,022 | 52,100 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 22,800 | 29,504 | 36,577 | 29,877 | 23,735 | 40,838 | 32,149 | 35,529 | 53,879 | 35,880 | 48,865 | 49,971 | 31,612 | 31,612 | 175,835 | 205,064 | 73,427 | 110,433 | 127,914 | 77,892 | 27,708 | 171,385 | 200,512 | 231,093 | 253,334 | 359,734 | 344,672 | 314,867 | 140,277 | 122,653 | 171,348 | 139,235 | 140,423 | 114,719 | 160,406 | 222,062 | 201,729 | 124,084 | 165,809 | 206,609 | 222,954 | 162,228 | 193,237 | 403,010 | 396,431 | 237,291 | 274,369 | 225,250 | 259,487 | 203,751 | 220,543 | 255,452 | 313,328 | 252,800 | 311,200 | 323,300 | 449,500 | 393,700 | 311,000 | 372,600 | 430,400 | 335,000 | 413,800 | 522,400 | 469,600 | 747,100 | 374,200 | 560,200 | 550,600 | 438,200 | 488,500 | 541,700 | 563,800 | 297,600 | 360,400 | 422,000 | 430,800 | 293,600 | 364,600 | 374,700 | 439,500 | 334,200 | 392,800 | 448,100 | 565,500 | 305,200 | 360,000 | 402,500 | 539,600 | 592,200 | 681,600 | 929,400 | 1,039,700 | 766,200 | 777,900 | 1,128,000 | 908,500 | 501,000 | 606,800 | 622,900 | 429,200 | 832,800 | 785,500 | 999,200 | 813,600 | 793,400 | 865,500 | 1,010,700 |
| 1,010,700 | 865,500 | 793,400 | 813,600 | 999,200 | 785,500 | 832,800 | 429,200 | 622,900 | 606,800 | 501,000 | 908,500 | 1,128,000 | 777,900 | 766,200 | 1,039,700 | 929,400 | 681,600 | 592,200 | 539,600 | 402,500 | 360,000 | 305,200 | 565,500 | 448,100 | 392,800 | 334,200 | 439,500 | 374,700 | 364,600 | 293,600 | 430,800 | 422,000 | 360,400 | 297,600 | 563,800 | 541,700 | 488,500 | 438,200 | 550,600 | 560,200 | 374,200 | 747,100 | 469,600 | 522,400 | 413,800 | 335,000 | 430,400 | 372,600 | 311,000 | 393,700 | 449,500 | 323,300 | 311,200 | 252,800 | 313,328 | 255,452 | 220,543 | 203,751 | 259,487 | 225,250 | 274,369 | 237,291 | 396,431 | 403,010 | 193,237 | 162,228 | 222,954 | 206,609 | 165,809 | 124,084 | 201,729 | 222,062 | 160,406 | 114,719 | 140,423 | 139,235 | 171,348 | 122,653 | 140,277 | 314,867 | 344,672 | 359,734 | 253,334 | 231,093 | 200,512 | 171,385 | 27,708 | 77,892 | 127,914 | 110,433 | 73,427 | 205,064 | 175,835 | 31,612 | 31,612 | 49,971 | 48,865 | 35,880 | 53,879 | 35,529 | 32,149 | 40,838 | 23,735 | 29,877 | 36,577 | 29,504 | 22,800 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,173 | 21,173 | 0 | 0 | 10,981 | 0 | 115,097 | 107,989 | 123,866 | 21,968 | 23,001 | 22,303 | 155,894 | 25,238 | 24,363 | 20,750 | 79,188 | 12,810 | 13,789 | 16,574 | 150,499 | 80,814 | 62,802 | 84,945 | 115,965 | 110,300 | 147,000 | 80,300 | 100,400 | 122,600 | 105,600 | 109,900 | 128,900 | 135,500 | 120,100 | 132,900 | 157,900 | 136,000 | 149,000 | 158,100 | 172,600 | 192,900 | 261,500 | 171,800 | 199,900 | 208,200 | 203,600 | 213,200 | 122,400 | 115,500 | 103,600 | 92,400 | 77,800 | 81,000 | 84,100 | 144,100 | 119,300 | 36,400 | 33,900 | 30,600 | 59,400 | 54,600 | 61,400 | 68,200 | 74,900 | 108,800 | 62,800 | 75,800 | 78,500 | 81,100 | 66,600 | 183,700 | 716,900 | 457,700 | 444,200 | 462,300 | 461,000 | 348,900 | 167,300 | 66,100 |
| 66,100 | 167,300 | 348,900 | 461,000 | 462,300 | 444,200 | 457,700 | 716,900 | 183,700 | 66,600 | 81,100 | 78,500 | 75,800 | 62,800 | 108,800 | 74,900 | 68,200 | 61,400 | 54,600 | 59,400 | 30,600 | 33,900 | 36,400 | 119,300 | 144,100 | 84,100 | 81,000 | 77,800 | 92,400 | 103,600 | 115,500 | 122,400 | 213,200 | 203,600 | 208,200 | 199,900 | 171,800 | 261,500 | 192,900 | 172,600 | 158,100 | 149,000 | 136,000 | 157,900 | 132,900 | 120,100 | 135,500 | 128,900 | 109,900 | 105,600 | 122,600 | 100,400 | 80,300 | 147,000 | 110,300 | 115,965 | 84,945 | 62,802 | 80,814 | 150,499 | 16,574 | 13,789 | 12,810 | 79,188 | 20,750 | 24,363 | 25,238 | 155,894 | 22,303 | 23,001 | 21,968 | 123,866 | 107,989 | 115,097 | 0 | 10,981 | 0 | 0 | 21,173 | 21,173 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 27,100 | 32,117 | 34,418 | 35,384 | 66,939 | 38,892 | 42,476 | 45,413 | 239,383 | 73,284 | 64,123 | 63,960 | 66,126 | 66,126 | 54,286 | 44,043 | 57,148 | 57,148 | 61,149 | 47,372 | 50,798 | 45,193 | 51,390 | 56,215 | 65,288 | 74,120 | 79,895 | 89,004 | 91,487 | 109,542 | 111,838 | 136,222 | 148,850 | 154,594 | 147,727 | 160,442 | 201,385 | 178,269 | 187,725 | 197,461 | 237,636 | 209,242 | 179,366 | 170,582 | 131,099 | 101,317 | 113,899 | 132,160 | 140,118 | 154,740 | 55,817 | 57,046 | 278,382 | 335,000 | 344,700 | 276,800 | 249,400 | 305,300 | 292,200 | 294,300 | 295,600 | 532,600 | 379,700 | 429,200 | 390,300 | 486,300 | 483,000 | 524,900 | 425,900 | 514,000 | 482,000 | 466,200 | 391,200 | 495,500 | 486,600 | 387,100 | 383,300 | 449,000 | 440,300 | 487,400 | 433,800 | 532,200 | 485,900 | 524,500 | 400,600 | 535,500 | 528,700 | 485,100 | 417,100 | 437,300 | 497,100 | 404,800 | 421,600 | 509,300 | 711,800 | 492,500 | 419,200 | 465,800 | 399,200 | 377,700 | 316,000 | 408,600 | 487,100 | 428,900 | 368,400 | 525,700 | 457,200 | 457,100 |
| 457,100 | 457,200 | 525,700 | 368,400 | 428,900 | 487,100 | 408,600 | 316,000 | 377,700 | 399,200 | 465,800 | 419,200 | 492,500 | 711,800 | 509,300 | 421,600 | 404,800 | 497,100 | 437,300 | 417,100 | 485,100 | 528,700 | 535,500 | 400,600 | 524,500 | 485,900 | 532,200 | 433,800 | 487,400 | 440,300 | 449,000 | 383,300 | 387,100 | 486,600 | 495,500 | 391,200 | 466,200 | 482,000 | 514,000 | 425,900 | 524,900 | 483,000 | 486,300 | 390,300 | 429,200 | 379,700 | 532,600 | 295,600 | 294,300 | 292,200 | 305,300 | 249,400 | 276,800 | 344,700 | 335,000 | 278,382 | 57,046 | 55,817 | 154,740 | 140,118 | 132,160 | 113,899 | 101,317 | 131,099 | 170,582 | 179,366 | 209,242 | 237,636 | 197,461 | 187,725 | 178,269 | 201,385 | 160,442 | 147,727 | 154,594 | 148,850 | 136,222 | 111,838 | 109,542 | 91,487 | 89,004 | 79,895 | 74,120 | 65,288 | 56,215 | 51,390 | 45,193 | 50,798 | 47,372 | 61,149 | 57,148 | 57,148 | 44,043 | 54,286 | 66,126 | 66,126 | 63,960 | 64,123 | 73,284 | 239,383 | 45,413 | 42,476 | 38,892 | 66,939 | 35,384 | 34,418 | 32,117 | 27,100 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 2,200 | 2,401 | 2,476 | 3,532 | 5,137 | 4,920 | 5,789 | 8,310 | 6,705 | 14,445 | 10,893 | 8,991 | 15,448 | 15,448 | 10,248 | 10,081 | 9,464 | 69,478 | 70,115 | 58,452 | 11,009 | 57,995 | 65,536 | 73,117 | 20,861 | 96,269 | 98,317 | 107,955 | 24,795 | 138,096 | 142,059 | 166,316 | 48,529 | 323,027 | 302,922 | 308,470 | 27,299 | 307,791 | 330,051 | 351,089 | 33,273 | 359,713 | 338,526 | 302,548 | 34,603 | 181,829 | 220,050 | 252,722 | 35,478 | 276,925 | 319,956 | 242,744 | 61,755 | 83,500 | 74,300 | 76,800 | 77,100 | 73,600 | 66,700 | 61,300 | 57,400 | 61,200 | 59,300 | 62,900 | 21,800 | 0 | 0 | 0 | 20,800 | 3,200 | 1,500 | 0 | 22,600 | 17,200 | 16,900 | 20,200 | 23,500 | 23,400 | 14,700 | 11,600 | 12,600 | 18,400 | 16,900 | 18,800 | 82,300 | 58,800 | 85,700 | 100,200 | 53,700 | 13,400 | 13,300 | 17,200 | 13,100 | 13,100 | -1,562,100 | -1,705,900 | -1,415,200 | -1,055,600 | -1,081,700 | -1,194,000 | -1,473,700 | -1,710,100 | -1,723,700 | -1,896,400 | -1,648,900 | -1,668,000 | -1,494,600 | -1,533,900 |
| -1,533,900 | -1,494,600 | -1,668,000 | -1,648,900 | -1,896,400 | -1,723,700 | -1,710,100 | -1,473,700 | -1,194,000 | -1,081,700 | -1,055,600 | -1,415,200 | -1,705,900 | -1,562,100 | 13,100 | 13,100 | 17,200 | 13,300 | 13,400 | 53,700 | 100,200 | 85,700 | 58,800 | 82,300 | 18,800 | 16,900 | 18,400 | 12,600 | 11,600 | 14,700 | 23,400 | 23,500 | 20,200 | 16,900 | 17,200 | 22,600 | 0 | 1,500 | 3,200 | 20,800 | 0 | 0 | 0 | 21,800 | 62,900 | 59,300 | 61,200 | 57,400 | 61,300 | 66,700 | 73,600 | 77,100 | 76,800 | 74,300 | 83,500 | 61,755 | 242,744 | 319,956 | 276,925 | 35,478 | 252,722 | 220,050 | 181,829 | 34,603 | 302,548 | 338,526 | 359,713 | 33,273 | 351,089 | 330,051 | 307,791 | 27,299 | 308,470 | 302,922 | 323,027 | 48,529 | 166,316 | 142,059 | 138,096 | 24,795 | 107,955 | 98,317 | 96,269 | 20,861 | 73,117 | 65,536 | 57,995 | 11,009 | 58,452 | 70,115 | 69,478 | 9,464 | 10,081 | 10,248 | 15,448 | 15,448 | 8,991 | 10,893 | 14,445 | 6,705 | 8,310 | 5,789 | 4,920 | 5,137 | 3,532 | 2,476 | 2,401 | 2,200 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 404,900 | 496,693 | 492,826 | 488,987 | 509,523 | 570,698 | 609,980 | 601,785 | 609,106 | 698,728 | 695,374 | 691,706 | 0 | 680,544 | 679,769 | 689,377 | 0 | 1,022,816 | 1,042,222 | 1,156,477 | 1,153,479 | 1,159,055 | 1,158,940 | 1,171,192 | 1,179,722 | 1,178,858 | 1,259,074 | 1,263,106 | 1,655,689 | 1,662,342 | 1,662,374 | 1,958,469 | 1,983,834 | 1,957,535 | 1,993,434 | 2,001,098 | 2,111,641 | 2,114,242 | 2,160,749 | 2,175,062 | 2,745,948 | 2,747,191 | 2,786,251 | 2,797,873 | 2,605,049 | 2,557,344 | 2,572,088 | 2,829,990 | 2,805,324 | 3,149,641 | 4,279,335 | 4,310,755 | 4,521,785 | 4,477,700 | 4,447,800 | 4,377,100 | 4,342,500 | 4,314,700 | 4,839,200 | 5,192,700 | 5,274,800 | 5,160,800 | 5,099,800 | 5,113,700 | 5,224,900 | 5,251,500 | 5,724,000 | 5,641,000 | 6,557,700 | 6,348,800 | 6,446,800 | 6,355,500 | 6,629,900 | 7,090,000 | 6,998,900 | 7,301,100 | 7,812,600 | 7,732,000 | 7,723,800 | 7,746,900 | 7,751,000 | 7,717,800 | 7,611,800 | 7,566,200 | 7,253,000 | 6,799,900 | 6,805,200 | 6,760,800 | 6,637,400 | 6,414,000 | 6,256,000 | 6,267,100 | 6,352,700 | 6,296,300 | 6,469,200 | 6,411,300 | 7,470,200 | 7,522,900 | 7,396,100 | 7,245,900 | 7,418,900 | 7,196,700 | 7,249,300 | 7,113,200 | 7,416,600 | 7,356,600 | 7,355,000 | 5,263,400 |
| 5,263,400 | 7,355,000 | 7,356,600 | 7,416,600 | 7,113,200 | 7,249,300 | 7,196,700 | 7,418,900 | 7,245,900 | 7,396,100 | 7,522,900 | 7,470,200 | 6,411,300 | 6,469,200 | 6,296,300 | 6,352,700 | 6,267,100 | 6,256,000 | 6,414,000 | 6,637,400 | 6,760,800 | 6,805,200 | 6,799,900 | 7,253,000 | 7,566,200 | 7,611,800 | 7,717,800 | 7,751,000 | 7,746,900 | 7,723,800 | 7,732,000 | 7,812,600 | 7,301,100 | 6,998,900 | 7,090,000 | 6,629,900 | 6,355,500 | 6,446,800 | 6,348,800 | 6,557,700 | 5,641,000 | 5,724,000 | 5,251,500 | 5,224,900 | 5,113,700 | 5,099,800 | 5,160,800 | 5,274,800 | 5,192,700 | 4,839,200 | 4,314,700 | 4,342,500 | 4,377,100 | 4,447,800 | 4,477,700 | 4,521,785 | 4,310,755 | 4,279,335 | 3,149,641 | 2,805,324 | 2,829,990 | 2,572,088 | 2,557,344 | 2,605,049 | 2,797,873 | 2,786,251 | 2,747,191 | 2,745,948 | 2,175,062 | 2,160,749 | 2,114,242 | 2,111,641 | 2,001,098 | 1,993,434 | 1,957,535 | 1,983,834 | 1,958,469 | 1,662,374 | 1,662,342 | 1,655,689 | 1,263,106 | 1,259,074 | 1,178,858 | 1,179,722 | 1,171,192 | 1,158,940 | 1,159,055 | 1,153,479 | 1,156,477 | 1,042,222 | 1,022,816 | 0 | 689,377 | 679,769 | 680,544 | 0 | 691,706 | 695,374 | 698,728 | 609,106 | 601,785 | 609,980 | 570,698 | 509,523 | 488,987 | 492,826 | 496,693 | 404,900 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 4,700 | 6,194 | 6,716 | 6,829 | 8,001 | 10,035 | 12,068 | 11,347 | 12,321 | 13,624 | 19,351 | 21,520 | 15,346 | 15,346 | 14,815 | 14,357 | 17,802 | 17,724 | 19,853 | 19,647 | 19,228 | 19,223 | 18,963 | 37,755 | 36,886 | 36,641 | 39,505 | 40,884 | 40,953 | 42,051 | 42,925 | 47,146 | 50,592 | 55,327 | 59,075 | 59,862 | 63,984 | 65,224 | 66,885 | 67,808 | 69,879 | 69,660 | 69,807 | 69,714 | 71,845 | 69,158 | 66,885 | 64,874 | 62,402 | 65,309 | 68,086 | 66,789 | 67,725 | 66,000 | 65,000 | 64,800 | 69,100 | 70,200 | 70,900 | 72,400 | 81,500 | 83,100 | 84,100 | 88,100 | 92,300 | 93,100 | 95,900 | 93,900 | 95,400 | 94,900 | 97,800 | 106,900 | 114,100 | 113,100 | 112,100 | 113,400 | 110,100 | 109,100 | 109,700 | 111,700 | 111,000 | 111,300 | 109,200 | 104,800 | 104,300 | 102,300 | 99,800 | 92,900 | 92,300 | 88,900 | 85,800 | 81,600 | 79,600 | 76,100 | 75,800 | 74,200 | 73,900 | 73,900 | 71,300 | 70,100 | 68,500 | 67,100 | 66,300 | 63,800 | 67,300 | 65,600 | 62,800 | 61,000 |
| 61,000 | 62,800 | 65,600 | 67,300 | 63,800 | 66,300 | 67,100 | 68,500 | 70,100 | 71,300 | 73,900 | 73,900 | 74,200 | 75,800 | 76,100 | 79,600 | 81,600 | 85,800 | 88,900 | 92,300 | 92,900 | 99,800 | 102,300 | 104,300 | 104,800 | 109,200 | 111,300 | 111,000 | 111,700 | 109,700 | 109,100 | 110,100 | 113,400 | 112,100 | 113,100 | 114,100 | 106,900 | 97,800 | 94,900 | 95,400 | 93,900 | 95,900 | 93,100 | 92,300 | 88,100 | 84,100 | 83,100 | 81,500 | 72,400 | 70,900 | 70,200 | 69,100 | 64,800 | 65,000 | 66,000 | 67,725 | 66,789 | 68,086 | 65,309 | 62,402 | 64,874 | 66,885 | 69,158 | 71,845 | 69,714 | 69,807 | 69,660 | 69,879 | 67,808 | 66,885 | 65,224 | 63,984 | 59,862 | 59,075 | 55,327 | 50,592 | 47,146 | 42,925 | 42,051 | 40,953 | 40,884 | 39,505 | 36,641 | 36,886 | 37,755 | 18,963 | 19,223 | 19,228 | 19,647 | 19,853 | 17,724 | 17,802 | 14,357 | 14,815 | 15,346 | 15,346 | 21,520 | 19,351 | 13,624 | 12,321 | 11,347 | 12,068 | 10,035 | 8,001 | 6,829 | 6,716 | 6,194 | 4,700 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 444,116 | 0 | 0 | 0 | 655,311 | 660,727 | 673,381 | 736,081 | 739,053 | 741,568 | 744,414 | 745,614 | 751,607 | 751,265 | 812,146 | 814,379 | 888,567 | 887,328 | 892,273 | 1,082,313 | 1,093,249 | 1,088,347 | 1,104,105 | 1,113,286 | 1,177,227 | 1,180,210 | 1,213,371 | 1,224,706 | 1,230,387 | 1,236,859 | 1,270,419 | 1,265,066 | 1,243,583 | 1,237,966 | 1,255,793 | 1,406,615 | 1,413,217 | 1,521,222 | 1,983,468 | 1,995,756 | 2,131,143 | 2,142,600 | 2,138,100 | 2,116,100 | 2,117,300 | 2,125,800 | 2,342,000 | 2,353,300 | 2,355,200 | 2,342,100 | 2,334,700 | 2,345,900 | 2,341,700 | 2,385,900 | 2,491,000 | 2,474,600 | 2,661,500 | 2,621,200 | 2,670,000 | 2,647,300 | 2,668,400 | 2,672,300 | 2,653,500 | 2,644,300 | 2,628,100 | 2,633,700 | 2,647,500 | 2,661,800 | 2,662,500 | 2,667,300 | 2,648,600 | 2,648,400 | 2,633,400 | 2,642,400 | 2,639,500 | 2,629,800 | 2,651,700 | 2,621,800 | 2,627,600 | 2,638,800 | 2,661,400 | 2,666,200 | 2,669,700 | 2,658,500 | 2,689,200 | 2,683,700 | 2,660,000 | 2,627,900 | 2,648,700 | 2,648,900 | 2,659,600 | 2,509,000 | 2,523,600 | 2,517,500 | 2,516,100 | 2,532,000 |
| 2,532,000 | 2,516,100 | 2,517,500 | 2,523,600 | 2,509,000 | 2,659,600 | 2,648,900 | 2,648,700 | 2,627,900 | 2,660,000 | 2,683,700 | 2,689,200 | 2,658,500 | 2,669,700 | 2,666,200 | 2,661,400 | 2,638,800 | 2,627,600 | 2,621,800 | 2,651,700 | 2,629,800 | 2,639,500 | 2,642,400 | 2,633,400 | 2,648,400 | 2,648,600 | 2,667,300 | 2,662,500 | 2,661,800 | 2,647,500 | 2,633,700 | 2,628,100 | 2,644,300 | 2,653,500 | 2,672,300 | 2,668,400 | 2,647,300 | 2,670,000 | 2,621,200 | 2,661,500 | 2,474,600 | 2,491,000 | 2,385,900 | 2,341,700 | 2,345,900 | 2,334,700 | 2,342,100 | 2,355,200 | 2,353,300 | 2,342,000 | 2,125,800 | 2,117,300 | 2,116,100 | 2,138,100 | 2,142,600 | 2,131,143 | 1,995,756 | 1,983,468 | 1,521,222 | 1,413,217 | 1,406,615 | 1,255,793 | 1,237,966 | 1,243,583 | 1,265,066 | 1,270,419 | 1,236,859 | 1,230,387 | 1,224,706 | 1,213,371 | 1,180,210 | 1,177,227 | 1,113,286 | 1,104,105 | 1,088,347 | 1,093,249 | 1,082,313 | 892,273 | 887,328 | 888,567 | 814,379 | 812,146 | 751,265 | 751,607 | 745,614 | 744,414 | 741,568 | 739,053 | 736,081 | 673,381 | 660,727 | 655,311 | 0 | 0 | 0 | 444,116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 678,931 | 622,700 | 622,900 | 603,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 982,500 | 1,287,600 | 1,132,800 | 0 | 1,428,600 | 1,950,700 | 1,836,000 | 1,857,800 | 0 | 2,086,400 | 2,602,900 | 2,592,900 | 2,939,600 | 3,515,800 | 3,447,600 | 3,430,500 | 3,451,300 | 3,469,700 | 3,177,000 | 3,134,000 | 3,055,300 | 2,992,100 | 2,526,000 | 2,539,900 | 2,564,900 | 2,407,400 | 2,261,600 | 2,195,000 | 2,198,200 | 2,332,000 | 2,292,200 | 2,431,200 | 2,442,300 | 2,509,600 | 2,589,300 | 2,488,800 | 2,400,500 | 2,561,100 | 2,346,200 | 2,400,800 | 2,492,800 | 2,769,400 | 2,737,000 | 2,691,900 | 0 |
| 0 | 2,691,900 | 2,737,000 | 2,769,400 | 2,492,800 | 2,400,800 | 2,346,200 | 2,561,100 | 2,400,500 | 2,488,800 | 2,589,300 | 2,509,600 | 2,442,300 | 2,431,200 | 2,292,200 | 2,332,000 | 2,198,200 | 2,195,000 | 2,261,600 | 2,407,400 | 2,564,900 | 2,539,900 | 2,526,000 | 2,992,100 | 3,055,300 | 3,134,000 | 3,177,000 | 3,469,700 | 3,451,300 | 3,430,500 | 3,447,600 | 3,515,800 | 2,939,600 | 2,592,900 | 2,602,900 | 2,086,400 | 0 | 1,857,800 | 1,836,000 | 1,950,700 | 1,428,600 | 0 | 1,132,800 | 1,287,600 | 982,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 603,000 | 622,900 | 622,700 | 678,931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 249,700 | 314,635 | 311,917 | 310,430 | 321,409 | 360,419 | 391,105 | 385,909 | 385,382 | 451,304 | 448,202 | 445,798 | 444,116 | 444,116 | 444,407 | 453,759 | 655,311 | 655,311 | 673,381 | 736,081 | 739,053 | 741,568 | 744,414 | 745,614 | 751,607 | 751,265 | 812,146 | 814,379 | 888,567 | 887,328 | 892,273 | 1,082,313 | 1,093,249 | 1,093,249 | 477,616 | 470,322 | 502,066 | 489,265 | 500,017 | 496,928 | 496,602 | 489,245 | 499,141 | 493,181 | 491,408 | 481,978 | 476,571 | 585,604 | 571,573 | 803,250 | 1,397,034 | 1,400,806 | 1,424,165 | 1,409,600 | 1,384,600 | 1,352,100 | 1,321,100 | 1,298,800 | 1,631,200 | 1,615,300 | 1,585,500 | 1,535,400 | 1,502,300 | 1,485,400 | 1,460,700 | 1,561,100 | 1,609,600 | 1,566,600 | 1,778,400 | 1,724,700 | 1,749,800 | 1,699,700 | 1,686,400 | 1,647,600 | 1,584,400 | 1,546,300 | 1,497,400 | 1,482,400 | 1,476,100 | 1,467,200 | 1,449,700 | 1,443,100 | 1,393,300 | 1,357,400 | 1,309,900 | 1,289,500 | 1,257,100 | 1,222,600 | 1,182,000 | 1,133,800 | 1,052,300 | 1,035,200 | 1,048,800 | 1,044,300 | 1,036,800 | 1,018,200 | 1,966,400 | 1,943,300 | 1,905,200 | 1,864,100 | 1,876,000 | 1,866,100 | 1,863,100 | 1,809,500 | 1,812,400 | 1,802,300 | 1,795,600 | 1,807,100 |
| 1,807,100 | 1,795,600 | 1,802,300 | 1,812,400 | 1,809,500 | 1,863,100 | 1,866,100 | 1,876,000 | 1,864,100 | 1,905,200 | 1,943,300 | 1,966,400 | 1,018,200 | 1,036,800 | 1,044,300 | 1,048,800 | 1,035,200 | 1,052,300 | 1,133,800 | 1,182,000 | 1,222,600 | 1,257,100 | 1,289,500 | 1,309,900 | 1,357,400 | 1,393,300 | 1,443,100 | 1,449,700 | 1,467,200 | 1,476,100 | 1,482,400 | 1,497,400 | 1,546,300 | 1,584,400 | 1,647,600 | 1,686,400 | 1,699,700 | 1,749,800 | 1,724,700 | 1,778,400 | 1,566,600 | 1,609,600 | 1,561,100 | 1,460,700 | 1,485,400 | 1,502,300 | 1,535,400 | 1,585,500 | 1,615,300 | 1,631,200 | 1,298,800 | 1,321,100 | 1,352,100 | 1,384,600 | 1,409,600 | 1,424,165 | 1,400,806 | 1,397,034 | 803,250 | 571,573 | 585,604 | 476,571 | 481,978 | 491,408 | 493,181 | 499,141 | 489,245 | 496,602 | 496,928 | 500,017 | 489,265 | 502,066 | 470,322 | 477,616 | 1,093,249 | 1,093,249 | 1,082,313 | 892,273 | 887,328 | 888,567 | 814,379 | 812,146 | 751,265 | 751,607 | 745,614 | 744,414 | 741,568 | 739,053 | 736,081 | 673,381 | 655,311 | 655,311 | 453,759 | 444,407 | 444,116 | 444,116 | 445,798 | 448,202 | 451,304 | 385,382 | 385,909 | 391,105 | 360,419 | 321,409 | 310,430 | 311,917 | 314,635 | 249,700 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 685,104 | 676,023 | 670,186 | 665,198 | 659,356 | 664,954 | 675,020 | 1,002,480 | 1,005,092 | 1,022,369 | 1,136,830 | 1,134,251 | 1,139,832 | 1,139,977 | 1,133,437 | 1,142,836 | 1,142,217 | 1,219,569 | 1,222,222 | 1,614,736 | 1,620,291 | 1,619,449 | 1,911,323 | 1,933,242 | 1,902,208 | 1,934,359 | 1,941,236 | 2,047,657 | 2,049,018 | 2,093,864 | 2,107,254 | 2,676,069 | 2,677,531 | 2,716,444 | 2,728,159 | 2,533,204 | 2,488,186 | 2,505,203 | 2,765,116 | 2,742,922 | 3,084,332 | 4,211,249 | 4,243,966 | 4,454,060 | 4,411,700 | 4,382,800 | 4,309,800 | 4,273,400 | 4,244,500 | 4,768,300 | 5,120,300 | 5,193,300 | 5,077,700 | 5,015,700 | 5,025,600 | 1,344,500 | -195,900 | -197,900 | -247,500 | 2,311,700 | -300,100 | -316,000 | -256,800 | 2,502,800 | -315,600 | -438,400 | -529,900 | 3,716,400 | -493,900 | -490,100 | -601,100 | 3,487,100 | -399,900 | -423,300 | -537,500 | 3,004,100 | -56,500 | -13,700 | -143,500 | 224,200 | 144,700 | -6,000 | 296,100 | 1,117,000 | 96,200 | 96,200 | 1,090,100 | 1,397,000 | 127,100 | 231,800 | 99,600 | -452,300 | -189,300 | 259,500 | 2,053,800 | 0 | 2,071,900 | 8,845,000 | 2,105,700 |
| 2,105,700 | 8,845,000 | 2,071,900 | 0 | 2,053,800 | 259,500 | -189,300 | -452,300 | 99,600 | 231,800 | 127,100 | 1,397,000 | 1,090,100 | 96,200 | 96,200 | 1,117,000 | 296,100 | -6,000 | 144,700 | 224,200 | -143,500 | -13,700 | -56,500 | 3,004,100 | -537,500 | -423,300 | -399,900 | 3,487,100 | -601,100 | -490,100 | -493,900 | 3,716,400 | -529,900 | -438,400 | -315,600 | 2,502,800 | -256,800 | -316,000 | -300,100 | 2,311,700 | -247,500 | -197,900 | -195,900 | 1,344,500 | 5,025,600 | 5,015,700 | 5,077,700 | 5,193,300 | 5,120,300 | 4,768,300 | 4,244,500 | 4,273,400 | 4,309,800 | 4,382,800 | 4,411,700 | 4,454,060 | 4,243,966 | 4,211,249 | 3,084,332 | 2,742,922 | 2,765,116 | 2,505,203 | 2,488,186 | 2,533,204 | 2,728,159 | 2,716,444 | 2,677,531 | 2,676,069 | 2,107,254 | 2,093,864 | 2,049,018 | 2,047,657 | 1,941,236 | 1,934,359 | 1,902,208 | 1,933,242 | 1,911,323 | 1,619,449 | 1,620,291 | 1,614,736 | 1,222,222 | 1,219,569 | 1,142,217 | 1,142,836 | 1,133,437 | 1,139,977 | 1,139,832 | 1,134,251 | 1,136,830 | 1,022,369 | 1,005,092 | 1,002,480 | 675,020 | 664,954 | 659,356 | 665,198 | 670,186 | 676,023 | 685,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 180,800 | 244,393 | 244,983 | 231,093 | 267,531 | 210,126 | 233,861 | 228,068 | 372,291 | 326,552 | 324,041 | 300,156 | 273,143 | 273,143 | 375,992 | 393,482 | 581,906 | 615,813 | 642,655 | 705,718 | 640,635 | 812,869 | 826,682 | 848,088 | 863,642 | 1,171,206 | 1,207,243 | 1,128,155 | 1,138,351 | 1,119,838 | 1,135,166 | 1,365,831 | 1,359,092 | 1,358,293 | 1,689,113 | 1,767,212 | 1,896,464 | 1,814,359 | 1,834,605 | 1,860,200 | 2,604,473 | 1,938,339 | 1,939,961 | 2,105,592 | 1,942,895 | 1,417,232 | 1,443,420 | 1,528,557 | 1,909,185 | 1,959,333 | 2,558,636 | 2,354,959 | 2,502,621 | 2,908,200 | 2,346,500 | 2,235,900 | 2,267,500 | 2,226,700 | 2,395,600 | 2,663,000 | 2,684,800 | 2,675,100 | 2,460,500 | 2,644,400 | 2,532,300 | 2,584,600 | 2,545,400 | 2,666,600 | 3,409,400 | 3,205,900 | 3,297,700 | 3,234,000 | 3,403,200 | 3,654,300 | 3,520,000 | 3,515,100 | 3,649,100 | 3,487,600 | 3,531,300 | 3,492,500 | 3,311,700 | 3,220,000 | 3,179,600 | 3,248,700 | 3,250,500 | 3,161,900 | 3,174,800 | 3,198,700 | 3,237,700 | 3,407,400 | 3,472,100 | 3,689,100 | 4,571,600 | 3,762,700 | 4,108,100 | 4,159,200 | 4,491,900 | 4,338,800 | 4,277,100 | 4,288,200 | 4,240,000 | 4,143,200 | 4,096,800 | 4,107,100 | 4,096,100 | 4,111,100 | 4,191,300 | 4,231,900 |
| 4,231,900 | 4,191,300 | 4,111,100 | 4,096,100 | 4,107,100 | 4,096,800 | 4,143,200 | 4,240,000 | 4,288,200 | 4,277,100 | 4,338,800 | 4,491,900 | 4,159,200 | 4,108,100 | 3,762,700 | 4,571,600 | 3,689,100 | 3,472,100 | 3,407,400 | 3,237,700 | 3,198,700 | 3,174,800 | 3,161,900 | 3,250,500 | 3,248,700 | 3,179,600 | 3,220,000 | 3,311,700 | 3,492,500 | 3,531,300 | 3,487,600 | 3,649,100 | 3,515,100 | 3,520,000 | 3,654,300 | 3,403,200 | 3,234,000 | 3,297,700 | 3,205,900 | 3,409,400 | 2,666,600 | 2,545,400 | 2,584,600 | 2,532,300 | 2,644,400 | 2,460,500 | 2,675,100 | 2,684,800 | 2,663,000 | 2,395,600 | 2,226,700 | 2,267,500 | 2,235,900 | 2,346,500 | 2,908,200 | 2,502,621 | 2,354,959 | 2,558,636 | 1,959,333 | 1,909,185 | 1,528,557 | 1,443,420 | 1,417,232 | 1,942,895 | 2,105,592 | 1,939,961 | 1,938,339 | 2,604,473 | 1,860,200 | 1,834,605 | 1,814,359 | 1,896,464 | 1,767,212 | 1,689,113 | 1,358,293 | 1,359,092 | 1,365,831 | 1,135,166 | 1,119,838 | 1,138,351 | 1,128,155 | 1,207,243 | 1,171,206 | 863,642 | 848,088 | 826,682 | 812,869 | 640,635 | 705,718 | 642,655 | 615,813 | 581,906 | 393,482 | 375,992 | 273,143 | 273,143 | 300,156 | 324,041 | 326,552 | 372,291 | 228,068 | 233,861 | 210,126 | 267,531 | 231,093 | 244,983 | 244,393 | 180,800 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 18,800 | 17,427 | 22,654 | 20,379 | 64,617 | 38,043 | 42,967 | 50,880 | 170,299 | 68,895 | 68,569 | 83,298 | 86,800 | 86,800 | 60,950 | 67,196 | 320,030 | 84,676 | 73,503 | 81,593 | 93,752 | 67,078 | 78,550 | 92,188 | 101,451 | 85,190 | 114,202 | 137,342 | 132,078 | 113,331 | 133,239 | 189,351 | 256,588 | 214,424 | 263,674 | 315,371 | 287,813 | 125,180 | 172,241 | 243,381 | 316,352 | 208,685 | 200,251 | 253,716 | 212,572 | 102,948 | 121,816 | 218,048 | 227,115 | 304,313 | 335,996 | 395,274 | 407,457 | 383,100 | 387,200 | 362,300 | 427,700 | 347,000 | 330,300 | 372,900 | 375,800 | 539,200 | 423,700 | 582,800 | 521,200 | 509,500 | 578,500 | 735,300 | 816,800 | 577,200 | 632,000 | 699,300 | 729,400 | 564,700 | 592,900 | 579,400 | 729,300 | 541,600 | 618,300 | 698,300 | 807,200 | 667,300 | 662,900 | 761,600 | 746,600 | 576,500 | 607,100 | 648,000 | 634,600 | 414,000 | 572,500 | 514,800 | 712,400 | 543,500 | 843,500 | 690,200 | 789,100 | 551,600 | 548,300 | 569,100 | 778,300 | 645,300 | 602,500 | 636,200 | 628,500 | 634,100 | 637,300 | 0 |
| 0 | 637,300 | 634,100 | 628,500 | 636,200 | 602,500 | 645,300 | 778,300 | 569,100 | 548,300 | 551,600 | 789,100 | 690,200 | 843,500 | 543,500 | 712,400 | 514,800 | 572,500 | 414,000 | 634,600 | 648,000 | 607,100 | 576,500 | 746,600 | 761,600 | 662,900 | 667,300 | 807,200 | 698,300 | 618,300 | 541,600 | 729,300 | 579,400 | 592,900 | 564,700 | 729,400 | 699,300 | 632,000 | 577,200 | 816,800 | 735,300 | 578,500 | 509,500 | 521,200 | 582,800 | 423,700 | 539,200 | 375,800 | 372,900 | 330,300 | 347,000 | 427,700 | 362,300 | 387,200 | 383,100 | 407,457 | 395,274 | 335,996 | 304,313 | 227,115 | 218,048 | 121,816 | 102,948 | 212,572 | 253,716 | 200,251 | 208,685 | 316,352 | 243,381 | 172,241 | 125,180 | 287,813 | 315,371 | 263,674 | 214,424 | 256,588 | 189,351 | 133,239 | 113,331 | 132,078 | 137,342 | 114,202 | 85,190 | 101,451 | 92,188 | 78,550 | 67,078 | 93,752 | 81,593 | 73,503 | 84,676 | 320,030 | 67,196 | 60,950 | 86,800 | 86,800 | 83,298 | 68,569 | 68,895 | 170,299 | 50,880 | 42,967 | 38,043 | 64,617 | 20,379 | 22,654 | 17,427 | 18,800 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 252,894 | 252,894 | 0 | 0 | 12,348 | 9,697 | 12,162 | 11,930 | 11,744 | 9,510 | 7,623 | 9,305 | 17,728 | 8,080 | 0 | 0 | 65,750 | 65,750 | 65,750 | 65,750 | 236,415 | 0 | 0 | 0 | 239,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 784,100 | 0 | 0 | 0 | 423,400 | 500 | 300 | 0 | 497,800 | 0 | 0 | 0 | 573,100 | 2,026,000 | 2,032,400 | 1,913,600 | 374,400 | 1,861,500 | 1,882,600 | 0 | 468,700 | 25,000 | 0 | 0 | 449,700 | 699,700 | 349,700 | 349,800 | 2,312,000 | 1,400 | 1,200 | 1,100 | 38,900 | 0 | 0 | 0 | 38,500 | 0 | 0 | 0 | 39,100 | 0 | 0 | 0 |
| 0 | 0 | 0 | 39,100 | 0 | 0 | 0 | 38,500 | 0 | 0 | 0 | 38,900 | 1,100 | 1,200 | 1,400 | 2,312,000 | 349,800 | 349,700 | 699,700 | 449,700 | 0 | 0 | 25,000 | 468,700 | 0 | 1,882,600 | 1,861,500 | 374,400 | 1,913,600 | 2,032,400 | 2,026,000 | 573,100 | 0 | 0 | 0 | 497,800 | 0 | 300 | 500 | 423,400 | 0 | 0 | 0 | 784,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 239,942 | 0 | 0 | 0 | 236,415 | 65,750 | 65,750 | 65,750 | 65,750 | 0 | 0 | 8,080 | 17,728 | 9,305 | 7,623 | 9,510 | 11,744 | 11,930 | 12,162 | 9,697 | 12,348 | 0 | 0 | 252,894 | 252,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,000 | 22,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,894,900 | 0 | 0 | 0 | 1,879,400 | 0 | 0 | 0 | 2,109,600 | 2,026,000 | 2,032,400 | 1,913,600 | 1,854,700 | 1,861,500 | 1,882,600 | 0 | 0 | 25,000 | 0 | 0 | 449,700 | 699,700 | 349,700 | 349,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,800 | 349,700 | 699,700 | 449,700 | 0 | 0 | 25,000 | 0 | 0 | 1,882,600 | 1,861,500 | 1,854,700 | 1,913,600 | 2,032,400 | 2,026,000 | 2,109,600 | 0 | 0 | 0 | 1,879,400 | 0 | 0 | 0 | 1,894,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 18,800 | 17,427 | 22,654 | 20,379 | 42,617 | 38,043 | 42,967 | 50,880 | 170,299 | 68,895 | 68,569 | 83,298 | 1,309 | 86,800 | 60,950 | 67,196 | 1,634 | 67,136 | 73,503 | 81,593 | 81,404 | 57,381 | 66,388 | 80,258 | 3,528 | 75,680 | 106,579 | 128,037 | 114,350 | 105,251 | 121,971 | 177,148 | 8,800 | 138,894 | 188,496 | 241,026 | 9,359 | 111,574 | 166,085 | 238,550 | 4,971 | 152,255 | 194,330 | 241,369 | 8,909 | 92,795 | 118,909 | 130,201 | 5,128 | 285,999 | 245,205 | 240,796 | 39,782 | 287,800 | 370,100 | 323,000 | 90,100 | 329,900 | 314,500 | 362,200 | 324,700 | 237,000 | 287,000 | 387,800 | 430,200 | 509,500 | 578,500 | 735,300 | 816,800 | 577,200 | 632,000 | 699,300 | 729,400 | 564,700 | 592,900 | 579,400 | 729,300 | 541,600 | 618,300 | 698,300 | 807,200 | 667,300 | 662,900 | 761,600 | 746,600 | 576,500 | 607,100 | 648,000 | -899,900 | 414,000 | -349,700 | 514,800 | -423,400 | 543,500 | 843,500 | 690,200 | -38,900 | 551,600 | 548,300 | 569,100 | 778,300 | 645,300 | 602,500 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 602,500 | 645,300 | 778,300 | 569,100 | 548,300 | 551,600 | -38,900 | 690,200 | 843,500 | 543,500 | -423,400 | 514,800 | -349,700 | 414,000 | -899,900 | 648,000 | 607,100 | 576,500 | 746,600 | 761,600 | 662,900 | 667,300 | 807,200 | 698,300 | 618,300 | 541,600 | 729,300 | 579,400 | 592,900 | 564,700 | 729,400 | 699,300 | 632,000 | 577,200 | 816,800 | 735,300 | 578,500 | 509,500 | 430,200 | 387,800 | 287,000 | 237,000 | 324,700 | 362,200 | 314,500 | 329,900 | 90,100 | 323,000 | 370,100 | 287,800 | 39,782 | 240,796 | 245,205 | 285,999 | 5,128 | 130,201 | 118,909 | 92,795 | 8,909 | 241,369 | 194,330 | 152,255 | 4,971 | 238,550 | 166,085 | 111,574 | 9,359 | 241,026 | 188,496 | 138,894 | 8,800 | 177,148 | 121,971 | 105,251 | 114,350 | 128,037 | 106,579 | 75,680 | 3,528 | 80,258 | 66,388 | 57,381 | 81,404 | 81,593 | 73,503 | 67,136 | 1,634 | 67,196 | 60,950 | 86,800 | 1,309 | 83,298 | 68,569 | 68,895 | 170,299 | 50,880 | 42,967 | 38,043 | 42,617 | 20,379 | 22,654 | 17,427 | 18,800 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 82,808 | 0 | 0 | 0 | 59,887 | 84,676 | 73,503 | 81,593 | 81,404 | 57,381 | 66,388 | 80,258 | 84,870 | 75,680 | 106,579 | 128,037 | 132,078 | 113,331 | 133,239 | 189,351 | 181,152 | 214,424 | 263,674 | 315,371 | 41,086 | 125,180 | 172,241 | 243,381 | 69,952 | 208,685 | 200,251 | 253,716 | 203,663 | 102,948 | 121,816 | 218,048 | 221,987 | 304,313 | 335,996 | 395,274 | 367,675 | 383,100 | 17,100 | 362,300 | 337,600 | 17,100 | 15,800 | 10,700 | 51,100 | 302,200 | 136,700 | 195,000 | 418,200 | 0 | 0 | 0 | -68,300 | -500 | -300 | 0 | -67,900 | 0 | 0 | 0 | -87,700 | 100 | 1,200 | 1,000 | -93,000 | 1,300 | 1,100 | 4,500 | -42,900 | 42,400 | 54,900 | 648,000 | 634,600 | -285,700 | 184,500 | 165,000 | -1,599,600 | 542,100 | 842,300 | 689,100 | 247,000 | 551,600 | 54,700 | 77,400 | -503,200 | 645,300 | 602,500 | 636,200 | 348,400 | 0 | 637,300 | 0 |
| 0 | 637,300 | 0 | 348,400 | 636,200 | 602,500 | 645,300 | -503,200 | 77,400 | 54,700 | 551,600 | 247,000 | 689,100 | 842,300 | 542,100 | -1,599,600 | 165,000 | 184,500 | -285,700 | 634,600 | 648,000 | 54,900 | 42,400 | -42,900 | 4,500 | 1,100 | 1,300 | -93,000 | 1,000 | 1,200 | 100 | -87,700 | 0 | 0 | 0 | -67,900 | 0 | -300 | -500 | -68,300 | 0 | 0 | 0 | 418,200 | 195,000 | 136,700 | 302,200 | 51,100 | 10,700 | 15,800 | 17,100 | 337,600 | 362,300 | 17,100 | 383,100 | 367,675 | 395,274 | 335,996 | 304,313 | 221,987 | 218,048 | 121,816 | 102,948 | 203,663 | 253,716 | 200,251 | 208,685 | 69,952 | 243,381 | 172,241 | 125,180 | 41,086 | 315,371 | 263,674 | 214,424 | 181,152 | 189,351 | 133,239 | 113,331 | 132,078 | 128,037 | 106,579 | 75,680 | 84,870 | 80,258 | 66,388 | 57,381 | 81,404 | 81,593 | 73,503 | 84,676 | 59,887 | 0 | 0 | 0 | 82,808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 162,000 | 226,966 | 222,329 | 210,714 | 202,914 | 172,083 | 190,894 | 177,188 | 201,992 | 257,657 | 255,472 | 216,858 | 0 | 186,343 | 315,042 | 326,286 | 0 | 531,137 | 569,152 | 624,125 | 546,883 | 745,791 | 748,132 | 755,900 | 762,191 | 1,086,016 | 1,093,041 | 990,813 | 1,006,273 | 1,006,507 | 1,001,927 | 1,176,480 | 1,102,504 | 1,143,869 | 1,425,439 | 1,451,841 | 1,608,651 | 1,689,179 | 1,662,364 | 1,616,819 | 2,288,121 | 1,729,654 | 1,739,710 | 1,851,876 | 1,730,323 | 1,314,284 | 1,321,604 | 1,310,509 | 1,682,070 | 1,655,020 | 2,222,640 | 1,959,685 | 2,095,164 | 2,525,100 | 1,959,300 | 1,873,600 | 1,839,800 | 1,879,700 | 2,065,300 | 2,290,100 | 2,309,000 | 2,135,900 | 2,036,800 | 2,061,600 | 2,011,100 | 2,075,100 | 1,966,900 | 1,931,300 | 2,592,600 | 2,628,700 | 2,665,700 | 2,534,700 | 2,673,800 | 3,089,600 | 2,927,100 | 2,935,700 | 2,919,800 | 2,946,000 | 2,913,000 | 2,794,200 | 2,504,500 | 2,552,700 | 2,516,700 | 2,487,100 | 2,503,900 | 2,585,400 | 2,567,700 | 2,550,700 | 2,603,100 | 2,993,400 | 2,899,600 | 3,174,300 | 3,859,200 | 3,219,200 | 3,264,600 | 3,469,000 | 3,702,800 | 3,787,200 | 3,728,800 | 3,719,100 | 3,461,700 | 3,497,900 | 3,494,300 | 3,470,900 | 3,467,600 | 3,477,000 | 3,554,000 | 3,606,200 |
| 3,606,200 | 3,554,000 | 3,477,000 | 3,467,600 | 3,470,900 | 3,494,300 | 3,497,900 | 3,461,700 | 3,719,100 | 3,728,800 | 3,787,200 | 3,702,800 | 3,469,000 | 3,264,600 | 3,219,200 | 3,859,200 | 3,174,300 | 2,899,600 | 2,993,400 | 2,603,100 | 2,550,700 | 2,567,700 | 2,585,400 | 2,503,900 | 2,487,100 | 2,516,700 | 2,552,700 | 2,504,500 | 2,794,200 | 2,913,000 | 2,946,000 | 2,919,800 | 2,935,700 | 2,927,100 | 3,089,600 | 2,673,800 | 2,534,700 | 2,665,700 | 2,628,700 | 2,592,600 | 1,931,300 | 1,966,900 | 2,075,100 | 2,011,100 | 2,061,600 | 2,036,800 | 2,135,900 | 2,309,000 | 2,290,100 | 2,065,300 | 1,879,700 | 1,839,800 | 1,873,600 | 1,959,300 | 2,525,100 | 2,095,164 | 1,959,685 | 2,222,640 | 1,655,020 | 1,682,070 | 1,310,509 | 1,321,604 | 1,314,284 | 1,730,323 | 1,851,876 | 1,739,710 | 1,729,654 | 2,288,121 | 1,616,819 | 1,662,364 | 1,689,179 | 1,608,651 | 1,451,841 | 1,425,439 | 1,143,869 | 1,102,504 | 1,176,480 | 1,001,927 | 1,006,507 | 1,006,273 | 990,813 | 1,093,041 | 1,086,016 | 762,191 | 755,900 | 748,132 | 745,791 | 546,883 | 624,125 | 569,152 | 531,137 | 0 | 326,286 | 315,042 | 186,343 | 0 | 216,858 | 255,472 | 257,657 | 201,992 | 177,188 | 190,894 | 172,083 | 202,914 | 210,714 | 222,329 | 226,966 | 162,000 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 460,000 | 340,000 | 295,000 | 210,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 915,000 | 1,383,700 | 1,438,300 | 0 | 1,289,300 | 1,894,900 | 1,922,800 | 1,863,400 | 0 | 1,894,800 | 2,300,800 | 2,136,900 | 2,113,300 | 2,109,600 | 2,026,000 | 2,032,400 | 1,913,600 | 1,854,700 | 1,861,500 | 1,882,600 | 1,841,400 | 1,829,600 | 1,780,700 | 1,791,400 | 1,792,600 | 1,793,800 | 2,044,900 | 2,042,800 | 2,310,800 | 2,312,100 | 2,303,100 | 2,299,300 | 2,491,800 | 2,490,400 | 2,577,900 | 2,534,300 | 2,534,800 | 2,535,300 | 2,535,900 | 2,536,400 | 2,536,900 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,536,900 | 2,536,400 | 2,535,900 | 2,535,300 | 2,534,800 | 2,534,300 | 2,577,900 | 2,490,400 | 2,491,800 | 2,299,300 | 2,303,100 | 2,312,100 | 2,310,800 | 2,042,800 | 2,044,900 | 1,793,800 | 1,792,600 | 1,791,400 | 1,780,700 | 1,829,600 | 1,841,400 | 1,882,600 | 1,861,500 | 1,854,700 | 1,913,600 | 2,032,400 | 2,026,000 | 2,109,600 | 2,113,300 | 2,136,900 | 2,300,800 | 1,894,800 | 0 | 1,863,400 | 1,922,800 | 1,894,900 | 1,289,300 | 0 | 1,438,300 | 1,383,700 | 915,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,000 | 295,000 | 340,000 | 460,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 406,292 | 531,200 | 517,900 | 455,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 614,100 | 641,900 | 660,600 | 0 | 703,700 | 645,500 | 743,200 | 744,300 | 0 | 612,500 | 658,300 | 745,000 | 778,500 | 673,500 | 733,500 | 730,600 | 804,600 | 811,900 | 941,600 | 953,500 | 968,900 | 833,700 | 754,800 | 727,200 | 847,100 | 916,700 | 581,800 | 682,100 | 652,000 | 671,500 | 730,600 | 755,700 | 748,900 | 673,900 | 638,800 | 547,800 | 486,600 | 465,400 | 533,200 | 500,900 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 500,900 | 533,200 | 465,400 | 486,600 | 547,800 | 638,800 | 673,900 | 748,900 | 755,700 | 730,600 | 671,500 | 652,000 | 682,100 | 581,800 | 916,700 | 847,100 | 727,200 | 754,800 | 833,700 | 968,900 | 953,500 | 941,600 | 811,900 | 804,600 | 730,600 | 733,500 | 673,500 | 778,500 | 745,000 | 658,300 | 612,500 | 0 | 744,300 | 743,200 | 645,500 | 703,700 | 0 | 660,600 | 641,900 | 614,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 455,500 | 517,900 | 531,200 | 406,292 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,413 | 1,473 | 2,456 | 2,636 | 2,786 | 2,765 | 13,132 | 23,795 | 29,385 | 36,440 | 35,021 | 26,202 | 20,075 | 19,303 | 18,896 | 16,144 | 31,737 | 31,617 | 24,952 | 31,397 | 26,580 | 23,873 | 21,325 | 20,149 | 17,364 | 16,525 | 14,244 | 11,209 | 30,234 | 31,494 | 32,283 | 33,516 | 33,071 | 33,093 | 32,741 | 30,414 | 28,355 | 26,133 | 26,329 | 26,066 | 123,655 | 174,545 | 188,905 | 207,825 | 215,000 | 216,100 | 223,300 | 145,700 | 151,400 | 160,700 | 162,400 | 164,700 | 172,000 | 169,100 | 167,300 | 338,500 | 237,400 | 203,800 | 201,400 | 292,800 | 181,300 | 229,400 | 188,000 | 289,900 | 189,700 | 179,700 | 170,300 | 232,600 | 253,300 | 203,600 | 178,300 | 285,500 | 1,357,200 | 1,295,900 | 1,402,800 | 853,100 | 1,112,800 | 1,097,800 | 1,118,800 | 751,600 | 1,345,500 | 1,191,400 | 1,145,700 | 1,588,000 | 1,459,600 | 1,808,800 | 1,667,400 | 2,001,500 | 1,760,000 | 1,742,800 | 1,753,400 | 867,400 | 0 | 1,322,600 | 1,351,600 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 1,351,600 | 1,322,600 | 0 | 867,400 | 1,753,400 | 1,742,800 | 1,760,000 | 2,001,500 | 1,667,400 | 1,808,800 | 1,459,600 | 1,588,000 | 1,145,700 | 1,191,400 | 1,345,500 | 751,600 | 1,118,800 | 1,097,800 | 1,112,800 | 853,100 | 1,402,800 | 1,295,900 | 1,357,200 | 285,500 | 178,300 | 203,600 | 253,300 | 232,600 | 170,300 | 179,700 | 189,700 | 289,900 | 188,000 | 229,400 | 181,300 | 292,800 | 201,400 | 203,800 | 237,400 | 338,500 | 167,300 | 169,100 | 172,000 | 164,700 | 162,400 | 160,700 | 151,400 | 145,700 | 223,300 | 216,100 | 215,000 | 207,825 | 188,905 | 174,545 | 123,655 | 26,066 | 26,329 | 26,133 | 28,355 | 30,414 | 32,741 | 33,093 | 33,071 | 33,516 | 32,283 | 31,494 | 30,234 | 11,209 | 14,244 | 16,525 | 17,364 | 20,149 | 21,325 | 23,873 | 26,580 | 31,397 | 24,952 | 31,617 | 31,737 | 16,144 | 18,896 | 19,303 | 20,075 | 26,202 | 35,021 | 36,440 | 29,385 | 23,795 | 13,132 | 2,765 | 2,786 | 2,636 | 2,456 | 1,473 | 1,413 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 495,349 | 502,900 | 508,100 | 489,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 461,400 | 456,900 | 399,400 | 0 | 440,600 | 491,700 | 524,600 | 572,900 | 0 | 565,700 | 599,100 | 610,500 | 652,100 | 660,800 | 666,700 | 677,000 | 702,300 | 467,400 | 474,900 | 471,700 | 479,200 | 511,600 | 418,500 | 421,700 | 411,600 | 450,200 | 393,400 | 388,300 | 400,400 | 423,400 | 432,900 | 497,100 | 513,900 | 503,200 | 485,700 | 493,600 | 491,700 | 464,700 | 476,300 | 487,600 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 487,600 | 476,300 | 464,700 | 491,700 | 493,600 | 485,700 | 503,200 | 513,900 | 497,100 | 432,900 | 423,400 | 400,400 | 388,300 | 393,400 | 450,200 | 411,600 | 421,700 | 418,500 | 511,600 | 479,200 | 471,700 | 474,900 | 467,400 | 702,300 | 677,000 | 666,700 | 660,800 | 652,100 | 610,500 | 599,100 | 565,700 | 0 | 572,900 | 524,600 | 491,700 | 440,600 | 0 | 399,400 | 456,900 | 461,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 489,500 | 508,100 | 502,900 | 495,349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 259,700 | 295,230 | 301,142 | 305,423 | 313,655 | 422,775 | 432,247 | 442,481 | 477,986 | 470,401 | 469,851 | 487,624 | 493,910 | 493,910 | 523,662 | 534,343 | 543,340 | 558,363 | 568,340 | 560,613 | 571,861 | 551,359 | 571,709 | 594,203 | 614,769 | 422,854 | 442,250 | 491,105 | 707,692 | 736,591 | 765,910 | 810,637 | 817,381 | 816,560 | 543,419 | 535,184 | 499,222 | 513,762 | 591,949 | 641,382 | 469,202 | 1,118,880 | 1,170,120 | 1,201,751 | 1,092,560 | 1,086,542 | 1,105,253 | 1,104,640 | 1,109,690 | 1,140,661 | 1,487,861 | 1,712,068 | 1,799,963 | 1,761,200 | 1,833,800 | 1,805,600 | 1,866,000 | 1,862,400 | 1,857,600 | 1,931,000 | 2,067,800 | 2,130,900 | 2,154,800 | 2,032,300 | 2,134,200 | 2,430,400 | 2,545,900 | 2,595,600 | 2,627,000 | 2,557,800 | 2,651,100 | 2,660,500 | 2,837,100 | 2,868,300 | 2,918,700 | 3,189,000 | 3,619,600 | 3,584,900 | 3,600,000 | 3,627,500 | 3,822,200 | 3,677,000 | 3,639,300 | 3,618,200 | 3,457,400 | 3,140,400 | 3,225,300 | 3,070,000 | 2,937,500 | 2,980,000 | 2,854,700 | 2,848,900 | 2,779,700 | 2,651,200 | 2,609,600 | 2,636,900 | 2,786,400 | 2,668,800 | 2,741,000 | 2,766,200 | 3,230,300 | 3,271,900 | 3,398,000 | 3,495,000 | 3,587,900 | 3,590,200 | 3,330,900 | 3,316,300 |
| 3,316,300 | 3,330,900 | 3,590,200 | 3,587,900 | 3,495,000 | 3,398,000 | 3,271,900 | 3,230,300 | 2,766,200 | 2,741,000 | 2,668,800 | 2,786,400 | 2,636,900 | 2,609,600 | 2,651,200 | 2,779,700 | 2,848,900 | 2,854,700 | 2,980,000 | 2,937,500 | 3,070,000 | 3,225,300 | 3,140,400 | 3,457,400 | 3,618,200 | 3,639,300 | 3,677,000 | 3,822,200 | 3,627,500 | 3,600,000 | 3,584,900 | 3,619,600 | 3,189,000 | 2,918,700 | 2,868,300 | 2,837,100 | 2,660,500 | 2,651,100 | 2,557,800 | 2,627,000 | 2,595,600 | 2,545,900 | 2,430,400 | 2,134,200 | 2,032,300 | 2,154,800 | 2,130,900 | 2,067,800 | 1,931,000 | 1,857,600 | 1,862,400 | 1,866,000 | 1,805,600 | 1,833,800 | 1,761,200 | 1,799,963 | 1,712,068 | 1,487,861 | 1,140,661 | 1,109,690 | 1,104,640 | 1,105,253 | 1,086,542 | 1,092,560 | 1,201,751 | 1,170,120 | 1,118,880 | 469,202 | 641,382 | 591,949 | 513,762 | 499,222 | 535,184 | 543,419 | 816,560 | 817,381 | 810,637 | 765,910 | 736,591 | 707,692 | 491,105 | 442,250 | 422,854 | 614,769 | 594,203 | 571,709 | 551,359 | 571,861 | 560,613 | 568,340 | 558,363 | 543,340 | 534,343 | 523,662 | 493,910 | 493,910 | 487,624 | 469,851 | 470,401 | 477,986 | 442,481 | 432,247 | 422,775 | 313,655 | 305,423 | 301,142 | 295,230 | 259,700 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 177 | 177 | 177 | 177 | 234 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 353 | 353 | 353 | 387 | 387 | 387 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 508 | 539 | 539 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 |
| 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 600 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 539 | 539 | 508 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 458 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 390 | 387 | 387 | 387 | 353 | 353 | 353 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 235 | 234 | 177 | 177 | 177 | 177 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,011,770 | 1,050,900 | 1,096,300 | 1,136,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,553,000 | 1,711,200 | 1,788,400 | 0 | 1,992,700 | 2,163,300 | 2,291,300 | 2,420,000 | 0 | 2,679,300 | 2,783,800 | 2,891,300 | 2,902,700 | 3,054,400 | 3,165,400 | 3,280,300 | 3,394,400 | 3,698,500 | 3,834,900 | 3,935,500 | 4,044,100 | 3,876,800 | 3,652,600 | 3,743,700 | 3,813,600 | 3,819,800 | 3,789,100 | 3,819,300 | 3,890,100 | 4,005,500 | 4,154,900 | 4,263,400 | 4,391,500 | 4,569,500 | 4,719,400 | 4,828,500 | 4,940,700 | 5,718,200 | 5,852,300 | 5,977,200 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 5,977,200 | 5,852,300 | 5,718,200 | 4,940,700 | 4,828,500 | 4,719,400 | 4,569,500 | 4,391,500 | 4,263,400 | 4,154,900 | 4,005,500 | 3,890,100 | 3,819,300 | 3,789,100 | 3,819,800 | 3,813,600 | 3,743,700 | 3,652,600 | 3,876,800 | 4,044,100 | 3,935,500 | 3,834,900 | 3,698,500 | 3,394,400 | 3,280,300 | 3,165,400 | 3,054,400 | 2,902,700 | 2,891,300 | 2,783,800 | 2,679,300 | 0 | 2,420,000 | 2,291,300 | 2,163,300 | 1,992,700 | 0 | 1,788,400 | 1,711,200 | 1,553,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,136,400 | 1,096,300 | 1,050,900 | 1,011,770 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -7,400 | 30,992 | 30,992 | 31,007 | 30,993 | -49 | -99 | 5 | -55 | -79 | -203 | -255 | -15,482 | -342 | -1,070 | -1,485 | -21,171 | -704 | -564 | -371 | -244 | -55 | 322 | 714 | 944 | 1,194 | 1,763 | 1,689 | 1,537 | 2,754 | 1,385 | 16,388 | 16,756 | 16,291 | 29,750 | 28,544 | 14,666 | 17,833 | 44,131 | 67,482 | 64,737 | 52,829 | 62,289 | 47,412 | -4,081 | -13,953 | 10,723 | 36,515 | 45,958 | 71,350 | 47,161 | 70,973 | 100,464 | 111,900 | 110,400 | 29,000 | 50,000 | 71,700 | 50,100 | 66,000 | 79,100 | 58,000 | 38,600 | 63,400 | 74,000 | 51,400 | 73,300 | 52,800 | 31,800 | -2,800 | 76,100 | -12,500 | -18,100 | -26,700 | -76,300 | -80,800 | -122,900 | -108,700 | -94,400 | -51,100 | -21,800 | -900 | -6,700 | -60,100 | -109,000 | -106,900 | -95,100 | -125,000 | -108,800 | -146,500 | -170,400 | -154,900 | -98,300 | -73,800 | -64,800 | -83,700 | -87,900 | -93,200 | -145,700 | -213,900 | -203,400 | -178,300 | -161,200 | -179,900 | -167,600 | -157,800 | -163,700 | -139,200 |
| -139,200 | -163,700 | -157,800 | -167,600 | -179,900 | -161,200 | -178,300 | -203,400 | -213,900 | -145,700 | -93,200 | -87,900 | -83,700 | -64,800 | -73,800 | -98,300 | -154,900 | -170,400 | -146,500 | -108,800 | -125,000 | -95,100 | -106,900 | -109,000 | -60,100 | -6,700 | -900 | -21,800 | -51,100 | -94,400 | -108,700 | -122,900 | -80,800 | -76,300 | -26,700 | -18,100 | -12,500 | 76,100 | -2,800 | 31,800 | 52,800 | 73,300 | 51,400 | 74,000 | 63,400 | 38,600 | 58,000 | 79,100 | 66,000 | 50,100 | 71,700 | 50,000 | 29,000 | 110,400 | 111,900 | 100,464 | 70,973 | 47,161 | 71,350 | 45,958 | 36,515 | 10,723 | -13,953 | -4,081 | 47,412 | 62,289 | 52,829 | 64,737 | 67,482 | 44,131 | 17,833 | 14,666 | 28,544 | 29,750 | 16,291 | 16,756 | 16,388 | 1,385 | 2,754 | 1,537 | 1,689 | 1,763 | 1,194 | 944 | 714 | 322 | -55 | -244 | -371 | -564 | -704 | -21,171 | -1,485 | -1,070 | -342 | -15,482 | -255 | -203 | -79 | -55 | 5 | -99 | -49 | 30,993 | 31,007 | 30,992 | 30,992 | -7,400 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 980,469 | 854,600 | 866,500 | 929,700 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 548,000 | 479,900 | 691,600 | 0 | 631,300 | 672,200 | 519,200 | 501,300 | 0 | 597,200 | 541,400 | 527,700 | 773,700 | 1,073,500 | 925,200 | 912,300 | 849,700 | 808,600 | 664,200 | 679,700 | 707,900 | 835,600 | 804,400 | 835,800 | 742,600 | 707,200 | 860,700 | 768,200 | 764,100 | 728,900 | 619,700 | 539,300 | 556,000 | 651,600 | 557,400 | 651,800 | 709,600 | 695,500 | 563,900 | 651,900 | 722,300 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 722,300 | 651,900 | 563,900 | 695,500 | 709,600 | 651,800 | 557,400 | 651,600 | 556,000 | 539,300 | 619,700 | 728,900 | 764,100 | 768,200 | 860,700 | 707,200 | 742,600 | 835,800 | 804,400 | 835,600 | 707,900 | 679,700 | 664,200 | 808,600 | 849,700 | 912,300 | 925,200 | 1,073,500 | 773,700 | 527,700 | 541,400 | 597,200 | 0 | 501,300 | 519,200 | 672,200 | 631,300 | 0 | 691,600 | 479,900 | 548,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 929,700 | 866,500 | 854,600 | 980,469 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -3,070,500 | -2,966,600 | -2,980,600 | -2,670,800 | -2,594,200 | -2,515,400 | -2,347,400 | -2,227,500 | -2,128,900 | -2,050,200 | -1,857,000 | -1,651,000 | -1,563,000 | -1,523,900 | -1,481,300 | -1,361,800 | -1,259,700 | -1,210,300 | -1,146,600 | -1,074,300 | -969,800 | -821,800 | -663,700 | -566,100 | -498,800 | -397,600 | -386,000 | -413,500 | -424,600 | -430,800 | -421,900 | -396,900 | -346,900 | -250,500 | -240,900 | -81,800 | -65,400 | -101,600 | -131,400 | -132,600 | -143,600 | -158,400 | -214,600 | -266,400 | -312,200 | -300,100 | -288,700 | -290,000 | -239,900 | -256,700 | -293,279 | -325,521 | -356,341 | -416,588 | -421,954 | -452,458 | -498,988 | -533,771 | -702,953 | -692,684 | -738,967 | -756,615 | -1,094,805 | -858,617 | -819,674 | -822,715 | -779,668 | -705,140 | -658,344 | -334,170 | -296,043 | -260,383 | -231,096 | -243,380 | -245,127 | -253,050 | -281,695 | -281,602 | -101,831 | -104,234 | -108,677 | -114,013 | -80,343 | -78,202 | -57,462 | -50,501 | -51,638 | -51,897 | -49,408 | -53,003 | -53,553 | -45,146 | -48,903 | -34,817 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 281,000 | 273,481 | 273,478 | 271,880 | 270,816 | 403,377 | 403,383 | 403,057 | 393,949 | 372,573 | 358,470 | 361,917 | 0 | 353,504 | 358,948 | 357,691 | 0 | 353,822 | 348,307 | 327,567 | 325,426 | 291,738 | 297,888 | 303,595 | 306,618 | 96,165 | 96,072 | 128,202 | 321,649 | 323,778 | 328,225 | 329,435 | 297,047 | 261,451 | -59,085 | -99,261 | -170,299 | -195,548 | -185,546 | -202,049 | -432,351 | 196,389 | 202,874 | 224,534 | 236,587 | 280,248 | 263,304 | 219,130 | 190,137 | 178,254 | 524,388 | 690,797 | 687,190 | 597,900 | 626,600 | 639,700 | 638,800 | 576,100 | 586,300 | 588,900 | 637,500 | 659,300 | 637,900 | 415,400 | 348,500 | 590,000 | 583,600 | 549,500 | 431,300 | 268,700 | 154,400 | 143,400 | 175,300 | 110,600 | 103,100 | 360,200 | 687,500 | 527,600 | 413,500 | 283,600 | 144,900 | -157,600 | -290,100 | -366,400 | -311,000 | -405,900 | -423,900 | -619,200 | -774,100 | -663,200 | -794,800 | -886,900 | -1,128,100 | -1,430,500 | -1,589,600 | -1,671,500 | -1,695,800 | -1,958,000 | -1,942,400 | -1,961,200 | -2,285,100 | -2,402,700 | -2,418,600 | -2,519,500 | -2,634,700 | -2,791,700 | -3,120,700 | -3,283,200 |
| -3,283,200 | -3,120,700 | -2,791,700 | -2,634,700 | -2,519,500 | -2,418,600 | -2,402,700 | -2,285,100 | -1,961,200 | -1,942,400 | -1,958,000 | -1,695,800 | -1,671,500 | -1,589,600 | -1,430,500 | -1,128,100 | -886,900 | -794,800 | -663,200 | -774,100 | -619,200 | -423,900 | -405,900 | -311,000 | -366,400 | -290,100 | -157,600 | 144,900 | 283,600 | 413,500 | 527,600 | 687,500 | 360,200 | 103,100 | 110,600 | 175,300 | 143,400 | 154,400 | 268,700 | 431,300 | 549,500 | 583,600 | 590,000 | 348,500 | 415,400 | 637,900 | 659,300 | 637,500 | 588,900 | 586,300 | 576,100 | 638,800 | 639,700 | 626,600 | 597,900 | 687,190 | 690,797 | 524,388 | 178,254 | 190,137 | 219,130 | 263,304 | 280,248 | 236,587 | 224,534 | 202,874 | 196,389 | -432,351 | -202,049 | -185,546 | -195,548 | -170,299 | -99,261 | -59,085 | 261,451 | 297,047 | 329,435 | 328,225 | 323,778 | 321,649 | 128,202 | 96,072 | 96,165 | 306,618 | 303,595 | 297,888 | 291,738 | 325,426 | 327,567 | 348,307 | 353,822 | 0 | 357,691 | 358,948 | 353,504 | 0 | 361,917 | 358,470 | 372,573 | 393,949 | 403,057 | 403,383 | 403,377 | 270,816 | 271,880 | 273,478 | 273,481 | |
---|