Amark Preci
Buy, Hold or Sell?
Let's analyze Amark together
I guess you are interested in Amark Preci. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Amark Preci. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Amark Preci
I send you an email if I find something interesting about Amark Preci.
1. Quick Overview
1.1. Quick analysis of Amark (30 sec.)
1.2. What can you expect buying and holding a share of Amark? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Amark (5 min.)
2.2. Growth of Amark (5 min.)
2.3. Financial Health of Amark (5 min.)
2.4. Comparing to competitors in the Capital Markets industry (5 min.)
Industry Rankings (Capital Markets)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Amark?
Welcome investor! Amark's management wants to use your money to grow the business. In return you get a share of Amark.
First you should know what it really means to hold a share of Amark. And how you can make/lose money.
Speculation
The Price per Share of Amark is $29.99. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Amark.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Amark, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $27.72. Based on the TTM, the Book Value Change Per Share is $0.99 per quarter. Based on the YOY, the Book Value Change Per Share is $0.82 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.19 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | 0.37 | 1.2% | 0.62 | 2.1% | 1.32 | 4.4% | 1.16 | 3.9% | 0.60 | 2.0% |
Usd Book Value Change Per Share | -0.73 | -2.4% | 0.99 | 3.3% | 0.82 | 2.7% | 1.23 | 4.1% | 0.64 | 2.1% |
Usd Dividend Per Share | 0.19 | 0.6% | 0.19 | 0.6% | 0.43 | 1.4% | 0.50 | 1.7% | 0.25 | 0.8% |
Usd Total Gains Per Share | -0.54 | -1.8% | 1.18 | 3.9% | 1.25 | 4.2% | 1.72 | 5.7% | 0.89 | 3.0% |
Usd Price Per Share | 44.16 | - | 34.37 | - | 34.04 | - | 35.71 | - | 24.98 | - |
Price to Earnings Ratio | 29.47 | - | 21.30 | - | 6.85 | - | 12.23 | - | 29.71 | - |
Price-to-Total Gains Ratio | -82.51 | - | 6.61 | - | 37.84 | - | 29.89 | - | 111.52 | - |
Price to Book Ratio | 1.59 | - | 1.30 | - | 1.47 | - | 2.67 | - | 3.80 | - |
Price-to-Total Gains Ratio | -82.51 | - | 6.61 | - | 37.84 | - | 29.89 | - | 111.52 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 29.99 |
Number of shares | 33 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.19 | 0.50 |
Usd Book Value Change Per Share | 0.99 | 1.23 |
Usd Total Gains Per Share | 1.18 | 1.72 |
Gains per Quarter (33 shares) | 39.01 | 56.89 |
Gains per Year (33 shares) | 156.05 | 227.54 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 26 | 130 | 146 | 65 | 162 | 218 |
2 | 51 | 261 | 302 | 131 | 324 | 446 |
3 | 77 | 391 | 458 | 196 | 486 | 674 |
4 | 102 | 522 | 614 | 262 | 649 | 902 |
5 | 128 | 652 | 770 | 327 | 811 | 1130 |
6 | 154 | 783 | 926 | 392 | 973 | 1358 |
7 | 179 | 913 | 1082 | 458 | 1135 | 1586 |
8 | 205 | 1043 | 1238 | 523 | 1297 | 1814 |
9 | 231 | 1174 | 1394 | 588 | 1459 | 2042 |
10 | 256 | 1304 | 1550 | 654 | 1622 | 2270 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 36.0 | 4.0 | 0.0 | 90.0% | 46.0 | 4.0 | 0.0 | 92.0% |
Book Value Change Per Share | 3.0 | 1.0 | 0.0 | 75.0% | 10.0 | 2.0 | 0.0 | 83.3% | 17.0 | 3.0 | 0.0 | 85.0% | 33.0 | 7.0 | 0.0 | 82.5% | 37.0 | 10.0 | 3.0 | 74.0% |
Dividend per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 18.0 | 0.0 | 2.0 | 90.0% | 33.0 | 0.0 | 7.0 | 82.5% | 39.0 | 0.0 | 11.0 | 78.0% |
Total Gains per Share | 3.0 | 1.0 | 0.0 | 75.0% | 11.0 | 1.0 | 0.0 | 91.7% | 19.0 | 1.0 | 0.0 | 95.0% | 36.0 | 4.0 | 0.0 | 90.0% | 43.0 | 5.0 | 2.0 | 86.0% |
3.2. Key Performance Indicators
The key performance indicators of Amark Preci compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | -0.728 | 0.988 | -174% | 0.819 | -189% | 1.229 | -159% | 0.638 | -214% |
Book Value Per Share | - | - | 27.720 | 26.284 | +5% | 23.232 | +19% | 16.959 | +63% | 9.930 | +179% |
Current Ratio | - | - | 1.663 | 1.730 | -4% | 1.452 | +14% | 1.437 | +16% | 1.291 | +29% |
Debt To Asset Ratio | - | - | 0.672 | 0.650 | +3% | 0.637 | +6% | 0.714 | -6% | 0.791 | -15% |
Debt To Equity Ratio | - | - | 2.233 | 1.949 | +15% | 1.766 | +26% | 3.507 | -36% | 5.321 | -58% |
Dividend Per Share | - | - | 0.193 | 0.194 | 0% | 0.429 | -55% | 0.495 | -61% | 0.255 | -24% |
Eps | - | - | 0.375 | 0.623 | -40% | 1.322 | -72% | 1.158 | -68% | 0.602 | -38% |
Free Cash Flow Per Share | - | - | -5.318 | -0.386 | -93% | -3.698 | -30% | -0.333 | -94% | -0.331 | -94% |
Free Cash Flow To Equity Per Share | - | - | -0.717 | 0.328 | -319% | 0.033 | -2256% | 0.308 | -333% | 0.311 | -330% |
Gross Profit Margin | - | - | 1.000 | 0.846 | +18% | 0.864 | +16% | 0.891 | +12% | 0.947 | +6% |
Intrinsic Value_10Y_max | - | - | -104.992 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | -125.988 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | -2.658 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | -3.812 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | -13.979 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | -19.155 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | -32.524 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | -42.820 | - | - | - | - | - | - | - | - |
Market Cap | 695291159.000 | -52% | 1058934720.000 | 817111661.000 | +30% | 837150329.311 | +26% | 858716296.512 | +23% | 594571928.193 | +78% |
Net Profit Margin | - | - | 0.003 | 0.006 | -45% | 0.013 | -75% | 0.013 | -75% | 0.007 | -52% |
Operating Margin | - | - | -0.001 | 0.005 | -120% | 0.017 | -106% | 0.018 | -106% | 0.010 | -110% |
Operating Ratio | - | - | 0.994 | 0.990 | +0% | 0.983 | +1% | 0.984 | +1% | 0.992 | +0% |
Pb Ratio | 1.082 | -47% | 1.593 | 1.305 | +22% | 1.468 | +9% | 2.666 | -40% | 3.798 | -58% |
Pe Ratio | 20.012 | -47% | 29.467 | 21.303 | +38% | 6.847 | +330% | 12.231 | +141% | 29.708 | -1% |
Price Per Share | 29.990 | -47% | 44.160 | 34.368 | +28% | 34.036 | +30% | 35.709 | +24% | 24.981 | +77% |
Price To Free Cash Flow Ratio | -1.410 | +32% | -2.076 | 0.008 | -24751% | -1.306 | -37% | -0.981 | -53% | -0.168 | -92% |
Price To Total Gains Ratio | -56.034 | +32% | -82.510 | 6.612 | -1348% | 37.838 | -318% | 29.887 | -376% | 111.515 | -174% |
Quick Ratio | - | - | 0.120 | 0.235 | -49% | 0.315 | -62% | 0.361 | -67% | 0.343 | -65% |
Return On Assets | - | - | 0.004 | 0.008 | -46% | 0.021 | -79% | 0.022 | -79% | 0.012 | -63% |
Return On Equity | - | - | 0.015 | 0.024 | -40% | 0.057 | -74% | 0.086 | -83% | 0.052 | -72% |
Total Gains Per Share | - | - | -0.535 | 1.182 | -145% | 1.247 | -143% | 1.724 | -131% | 0.893 | -160% |
Usd Book Value | - | - | 664717000.000 | 624163250.000 | +6% | 571299000.000 | +16% | 408930050.000 | +63% | 238092550.000 | +179% |
Usd Book Value Change Per Share | - | - | -0.728 | 0.988 | -174% | 0.819 | -189% | 1.229 | -159% | 0.638 | -214% |
Usd Book Value Per Share | - | - | 27.720 | 26.284 | +5% | 23.232 | +19% | 16.959 | +63% | 9.930 | +179% |
Usd Dividend Per Share | - | - | 0.193 | 0.194 | 0% | 0.429 | -55% | 0.495 | -61% | 0.255 | -24% |
Usd Eps | - | - | 0.375 | 0.623 | -40% | 1.322 | -72% | 1.158 | -68% | 0.602 | -38% |
Usd Free Cash Flow | - | - | -127529000.000 | -10134500.000 | -92% | -91237250.000 | -28% | -8221950.000 | -94% | -7917175.000 | -94% |
Usd Free Cash Flow Per Share | - | - | -5.318 | -0.386 | -93% | -3.698 | -30% | -0.333 | -94% | -0.331 | -94% |
Usd Free Cash Flow To Equity Per Share | - | - | -0.717 | 0.328 | -319% | 0.033 | -2256% | 0.308 | -333% | 0.311 | -330% |
Usd Market Cap | 695291159.000 | -52% | 1058934720.000 | 817111661.000 | +30% | 837150329.311 | +26% | 858716296.512 | +23% | 594571928.193 | +78% |
Usd Price Per Share | 29.990 | -47% | 44.160 | 34.368 | +28% | 34.036 | +30% | 35.709 | +24% | 24.981 | +77% |
Usd Profit | - | - | 8984000.000 | 14675750.000 | -39% | 32515500.000 | -72% | 27822250.000 | -68% | 14433950.000 | -38% |
Usd Revenue | - | - | 2715096000.000 | 2486716500.000 | +9% | 2476668500.000 | +10% | 2075312000.000 | +31% | 1844177250.000 | +47% |
Usd Total Gains Per Share | - | - | -0.535 | 1.182 | -145% | 1.247 | -143% | 1.724 | -131% | 0.893 | -160% |
EOD | +4 -4 | MRQ | TTM | +9 -27 | YOY | +10 -26 | 5Y | +13 -23 | 10Y | +14 -22 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 20.012 | |
Price to Book Ratio (EOD) | Between | 0-1 | 1.082 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.003 | |
Operating Margin (MRQ) | Greater than | 0 | -0.001 | |
Quick Ratio (MRQ) | Greater than | 1 | 0.120 | |
Current Ratio (MRQ) | Greater than | 1 | 1.663 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.672 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 2.233 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.015 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.004 | |
Total | 3/10 (30.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 30.535 | |
Ma 20 | Greater than | Ma 50 | 31.337 | |
Ma 50 | Greater than | Ma 100 | 37.660 | |
Ma 100 | Greater than | Ma 200 | 37.977 | |
Open | Greater than | Close | 30.350 | |
Total | 2/5 (40.0%) |
4. In-depth Analysis
4.1 About Amark Preci
- https://www.amark.com
- Capital Markets
- 482
- 2121 Rosecrans Avenue, El Segundo, CA, United States, 90245
Google Maps Bing Maps
A-Mark Precious Metals, Inc., together with its subsidiaries, operates as a precious metals trading company. It operates through three segments: Wholesale Sales & Ancillary Services, Direct-to-Consumer, and Secured Lending. The Wholesale Sales & Ancillary Services segment sells gold, silver, platinum, and palladium in the form of bars, plates, powders, wafers, grains, ingots, and coins. This segment also offers various ancillary services, including financing, storage, consignment, logistics, and various customized financial programs; and designs and produces minted silver products. The Direct-to-Consumer segment provides access to an array of gold, silver, copper, platinum, and palladium products primarily through its websites. It operates various websites targeting specific niches within the precious metals retail market. This segment also operates as a direct retailer of precious metals to the investor community and markets its precious metal products on television, radio, and the internet, as well as through customer service outreach. The Secured Lending segment originates and acquires commercial loans secured by bullion and numismatic coins; and serves coin and precious metal dealers, investors, and collectors. It serves customers, including financial institutions, bullion retailers, industrial manufacturers and fabricators, sovereign mints, refiners, coin and metal dealers, investors, collectors, and e-commerce and other retail customers. The company has operations in the United States, rest of North America, Europe, the Asia Pacific, Africa, and Australia. A-Mark Precious Metals, Inc. was founded in 1965 and is headquartered in El Segundo, California. A-Mark Precious Metals, Inc. operates as a subsidiary of Spectrum Group International, Inc.
Fundamental data was last updated by Penke on 2024-11-14 10:00:10.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is not making a profit/loss. | ||
Using its assets, the company is inefficient in making profit. | ||
Using its investors money, the company is inefficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating inefficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its short-term debts. | ||
The company is just not able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is just able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is underpriced. | ||
Based on the earnings, the company is fair priced. | ||
Based on how much money comes from the company's main activities, the company is cheap. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Amark to the Capital Markets industry mean.
- A Net Profit Margin of 0.3% means that $0.00 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Amark Preci:
Trends
- The YOY is 1.3%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.3%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.7%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.3% | TTM | 0.6% | -0.3% | |
TTM | 0.6% | YOY | 1.3% | -0.7% | |
TTM | 0.6% | 5Y | 1.3% | -0.7% | |
5Y | 1.3% | 10Y | 0.7% | +0.6% |
Compared to industry (Capital Markets)
Let compare the company's Net Profit Margin with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 10.6%. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 10.6%. trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Amark to the Capital Markets industry mean.
- 0.4% Return on Assets means that Amark generated $0.00 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Amark Preci:
Trends
- The YOY is 2.1%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 2.2%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.2%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.4% | TTM | 0.8% | -0.4% | |
TTM | 0.8% | YOY | 2.1% | -1.2% | |
TTM | 0.8% | 5Y | 2.2% | -1.3% | |
5Y | 2.2% | 10Y | 1.2% | +0.9% |
Compared to industry (Capital Markets)
Let compare the company's Return on Assets with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 0.4%. trending up. +2
- The TTM average (mean) in the Capital Markets industry is 0.3%. trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Amark to the Capital Markets industry mean.
- 1.5% Return on Equity means Amark generated $0.01 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Amark Preci:
Trends
- The YOY is 5.7%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 8.6%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 5.2%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.5% | TTM | 2.4% | -1.0% | |
TTM | 2.4% | YOY | 5.7% | -3.3% | |
TTM | 2.4% | 5Y | 8.6% | -6.2% | |
5Y | 8.6% | 10Y | 5.2% | +3.5% |
Compared to industry (Capital Markets)
Let compare the company's Return on Equity with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.9%. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 1.7%. trending up. +2
4.3.2. Operating Efficiency of Amark Preci.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Amark makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Amark to the Capital Markets industry mean.
- An Operating Margin of -0.1% means the company generated $0.00 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Amark Preci:
Trends
- The YOY is 1.7%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 1.8%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 1.0%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | -0.1% | TTM | 0.5% | -0.6% | |
TTM | 0.5% | YOY | 1.7% | -1.2% | |
TTM | 0.5% | 5Y | 1.8% | -1.3% | |
5Y | 1.8% | 10Y | 1.0% | +0.7% |
Compared to industry (Capital Markets)
Let compare the company's Operating Margin with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 15.9%. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 16.2%. trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Capital Markets industry mean).
- An Operation Ratio of 0.99 means that the operating costs are $0.99 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Amark Preci:
Trends
- The YOY is 0.983. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.984. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.992. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.994 | TTM | 0.990 | +0.004 | |
TTM | 0.990 | YOY | 0.983 | +0.007 | |
TTM | 0.990 | 5Y | 0.984 | +0.005 | |
5Y | 0.984 | 10Y | 0.992 | -0.008 |
Compared to industry (Capital Markets)
Let compare the company's Operating Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.000. trending down. +2
- The TTM average (mean) in the Capital Markets industry is 1.000. trending down. +2
4.4.3. Liquidity of Amark Preci.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Capital Markets industry mean).
- A Current Ratio of 1.66 means the company has $1.66 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Amark Preci:
Trends
- The YOY is 1.452. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 1.437. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.291. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.663 | TTM | 1.730 | -0.067 | |
TTM | 1.730 | YOY | 1.452 | +0.278 | |
TTM | 1.730 | 5Y | 1.437 | +0.293 | |
5Y | 1.437 | 10Y | 1.291 | +0.146 |
Compared to industry (Capital Markets)
Let compare the company's Current Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.830. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 1.918. trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Amark to the Capital Markets industry mean.
- A Quick Ratio of 0.12 means the company can pay off $0.12 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Amark Preci:
Trends
- The YOY is 0.315. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 0.361. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 0.343. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.120 | TTM | 0.235 | -0.115 | |
TTM | 0.235 | YOY | 0.315 | -0.081 | |
TTM | 0.235 | 5Y | 0.361 | -0.126 | |
5Y | 0.361 | 10Y | 0.343 | +0.018 |
Compared to industry (Capital Markets)
Let compare the company's Quick Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.424. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 1.469. trending down. -2
4.5.4. Solvency of Amark Preci.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Amark to Capital Markets industry mean.
- A Debt to Asset Ratio of 0.67 means that Amark assets are financed with 67.2% credit (debt) and the remaining percentage (100% - 67.2%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Amark Preci:
Trends
- The YOY is 0.637. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.714. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.791. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.672 | TTM | 0.650 | +0.023 | |
TTM | 0.650 | YOY | 0.637 | +0.013 | |
TTM | 0.650 | 5Y | 0.714 | -0.064 | |
5Y | 0.714 | 10Y | 0.791 | -0.077 |
Compared to industry (Capital Markets)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 0.662. trending up. -2
- The TTM average (mean) in the Capital Markets industry is 0.639. trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Amark to the Capital Markets industry mean.
- A Debt to Equity ratio of 223.3% means that company has $2.23 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Amark Preci:
Trends
- The YOY is 1.766. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 3.507. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 5.321. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.233 | TTM | 1.949 | +0.284 | |
TTM | 1.949 | YOY | 1.766 | +0.183 | |
TTM | 1.949 | 5Y | 3.507 | -1.558 | |
5Y | 3.507 | 10Y | 5.321 | -1.814 |
Compared to industry (Capital Markets)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.639. trending up. -2
- The TTM average (mean) in the Capital Markets industry is 1.703. trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Amark to the Capital Markets industry mean.
- A PE ratio of 29.47 means the investor is paying $29.47 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Amark Preci:
Trends
- The YOY is 6.847. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 12.231. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 29.708. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 20.012 | MRQ | 29.467 | -9.455 | |
MRQ | 29.467 | TTM | 21.303 | +8.164 | |
TTM | 21.303 | YOY | 6.847 | +14.456 | |
TTM | 21.303 | 5Y | 12.231 | +9.072 | |
5Y | 12.231 | 10Y | 29.708 | -17.478 |
Compared to industry (Capital Markets)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 9.360. trending up. -2
- The TTM average (mean) in the Capital Markets industry is 9.496. trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Amark Preci:
- The EOD is -1.410. Based on how much money comes from the company's main activities, the company is expensive. -2
- The MRQ is -2.076. Based on how much money comes from the company's main activities, the company is expensive. -2
- The TTM is 0.008. Based on how much money comes from the company's main activities, the company is cheap. +2
Trends
- The YOY is -1.306. Compared to the TTM, the mid term is trending up. +2
- The 5Y is -0.981. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -0.168. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | -1.410 | MRQ | -2.076 | +0.666 | |
MRQ | -2.076 | TTM | 0.008 | -2.084 | |
TTM | 0.008 | YOY | -1.306 | +1.315 | |
TTM | 0.008 | 5Y | -0.981 | +0.989 | |
5Y | -0.981 | 10Y | -0.168 | -0.813 |
Compared to industry (Capital Markets)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 0.934. trending down. -2
- The TTM average (mean) in the Capital Markets industry is 0.371. trending down. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Capital Markets industry mean).
- A PB ratio of 1.59 means the investor is paying $1.59 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Amark Preci:
Trends
- The YOY is 1.468. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 2.666. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 3.798. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 1.082 | MRQ | 1.593 | -0.511 | |
MRQ | 1.593 | TTM | 1.305 | +0.288 | |
TTM | 1.305 | YOY | 1.468 | -0.163 | |
TTM | 1.305 | 5Y | 2.666 | -1.361 | |
5Y | 2.666 | 10Y | 3.798 | -1.132 |
Compared to industry (Capital Markets)
Let compare the company's Price to Book Ratio with the average (mean) in the Capital Markets industry:
- The MRQ average (mean) in the Capital Markets industry is 1.066. trending up. -2
- The TTM average (mean) in the Capital Markets industry is 1.030. trending up. -2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Amark Preci.
4.8.1. Institutions holding Amark Preci
Institutions are holding 66.637% of the shares of Amark Preci.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | American Century Companies Inc | 6.2886 | 0.0289 | 1456987 | -355490 | -19.6135 |
2024-06-30 | BlackRock Inc | 5.9803 | 0.001 | 1385551 | -73963 | -5.0676 |
2024-06-30 | Praetorian PR LLC | 5.8268 | 16.0428 | 1350000 | 121935 | 9.929 |
2024-06-30 | Dimensional Fund Advisors, Inc. | 4.7765 | 0.0094 | 1106649 | -77218 | -6.5225 |
2024-06-30 | Vanguard Group Inc | 4.3633 | 0.0006 | 1010914 | -27361 | -2.6352 |
2024-06-30 | Amvescap Plc. | 3.5815 | 0.0057 | 829794 | 14338 | 1.7583 |
2024-06-30 | State Street Corp | 1.9005 | 0.0006 | 440315 | 22070 | 5.2768 |
2024-06-30 | Charles Schwab Investment Management Inc | 1.8763 | 0.0027 | 434712 | -91206 | -17.3422 |
2024-06-30 | Geode Capital Management, LLC | 1.7684 | 0.0012 | 409705 | -3886 | -0.9396 |
2024-06-30 | Morgan Stanley - Brokerage Accounts | 1.7407 | 0.0005 | 403300 | 276104 | 217.0697 |
2024-06-30 | Goldman Sachs Group Inc | 1.5984 | 0.002 | 370320 | 43767 | 13.4027 |
2024-06-30 | Citadel Advisors Llc | 1.3859 | 0.0021 | 321091 | 240799 | 299.9041 |
2024-06-30 | Jacobs Asset Management, LLC | 1.2948 | 6.1623 | 300000 | -34248 | -10.2463 |
2024-06-30 | Wedbush Morgan Securities Inc | 1.2538 | 0.3361 | 290492 | -22721 | -7.2542 |
2024-06-30 | Flat Footed LLC | 1.2065 | 0.8515 | 279537 | 279537 | 0 |
2024-06-30 | Northern Trust Corp | 0.7768 | 0.001 | 179969 | -6785 | -3.6331 |
2024-06-30 | Driehaus Capital Management LLC | 0.7603 | 0.0552 | 176163 | 176163 | 0 |
2024-06-30 | Royal Bank of Canada | 0.7438 | 0.0013 | 172337 | 51260 | 42.3367 |
2024-06-30 | Nuveen Asset Management, LLC | 0.7163 | 0.0016 | 165962 | -177097 | -51.6229 |
2024-06-30 | Bank of New York Mellon Corp | 0.7104 | 0.001 | 164580 | 10673 | 6.9347 |
Total | 48.5499 | 23.5075 | 11248378 | +366671 | +3.3% |
4.9.2. Funds holding Amark Preci
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Fidelity Dividend Growth | 4.3422 | 0.5428 | 1006700 | 0 | 0 |
2024-09-30 | American Century Small Cap Value Inv | 4.0493 | 0.7309 | 938787 | -211213 | -18.3663 |
2024-09-30 | American Century U.S. Small Cap Value | 4.0493 | 0.7348 | 938787 | -211213 | -18.3663 |
2024-09-30 | Vanguard Total Stock Mkt Idx Inv | 3.798 | 0.0022 | 880540 | 278700 | 46.308 |
2024-10-31 | iShares Russell 2000 ETF | 1.9777 | 0.0263 | 458516 | -1036 | -0.2254 |
2024-09-30 | Vanguard Institutional Extnd Mkt Idx Tr | 1.1778 | 0.0111 | 273060 | -3322 | -1.202 |
2024-09-30 | DFA US Targeted Value I | 0.985 | 0.0731 | 228356 | 0 | 0 |
2024-09-30 | Fidelity Advisor Dividend Growth I | 0.8678 | 0.5284 | 201200 | 0 | 0 |
2024-08-31 | Fidelity Small Cap Index | 0.7756 | 0.0257 | 179820 | -3915 | -2.1308 |
2024-10-31 | iShares Russell 2000 Value ETF | 0.7215 | 0.0525 | 167273 | 0 | 0 |
2024-10-31 | Schwab Fundamental U.S. Small CompanyETF | 0.714 | 0.0707 | 165543 | 0 | 0 |
2024-09-30 | DFA US Small Cap I | 0.7132 | 0.0435 | 165345 | 0 | 0 |
2024-10-31 | Invesco FTSE RAFI US 1500 Small-Mid ETF | 0.6707 | 0.2392 | 155486 | 0 | 0 |
2024-10-31 | Dimensional US Targeted Value ETF | 0.6074 | 0.0524 | 140825 | 0 | 0 |
2024-09-30 | American Century US Small Cap Val Eq Tr | 0.5773 | 0.7261 | 133838 | -24693 | -15.5761 |
2024-10-31 | State St Russell Sm/Mid Cp® Indx NL Cl C | 0.5572 | 0.0112 | 129181 | -3800 | -2.8576 |
2024-09-30 | DFA US Micro Cap I | 0.5411 | 0.0724 | 125454 | 0 | 0 |
2024-06-30 | Bridgeway Small Cap Value | 0.5055 | 0.7763 | 117186 | -77500 | -39.8077 |
2024-06-30 | Bridgeway Small-Cap Value | 0.5055 | 0.7776 | 117186 | -77500 | -39.8077 |
2024-09-30 | Heptagon Driehaus US Micro Cap Eq C$ Acc | 0.4557 | 0.5058 | 105642 | 31172 | 41.8585 |
Total | 28.5918 | 6.003 | 6628725 | -304320 | -4.6% |
5.3. Insider Transactions
Insiders are holding 22.393% of the shares of Amark Preci.
5. Financial Statements
5.1. Reversals in quarterly reports
I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.
5.2. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 1,364,300 |
Total Stockholder Equity | + 611,060 |
Total Assets | = 2,029,017 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 28,998 |
Goodwill | 199,937 |
Intangible Assets | 97,807 |
Long-term Assets Other | 5,728 |
Long-term Assets (as reported) | 383,475 |
---|---|
Long-term Assets (calculated) | 332,470 |
+/- | 51,005 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Short-term Debt | 6,694 |
Other Current Liabilities | 655,366 |
Total Current Liabilities (as reported) | 989,616 |
---|---|
Total Current Liabilities (calculated) | 662,060 |
+/- | 327,556 |
Long-term Liabilities
Long-term Liabilities (as reported) | 374,684 |
---|---|
Long-term Liabilities (calculated) | 0 |
+/- | 374,684 |
5.3. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | |||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 2,029,017 | 1,826,716 | 1,669,487 | 1,623,858 | 1,579,237 | 1,545,571 | 1,592,903 | 1,582,378 | 1,240,407 | 1,442,659 | 1,346,583 | 1,135,932 | 1,247,282 | 1,191,581 | 1,233,353 | 1,007,126 | 920,750 | 758,035 | 940,957 | 700,942 | 827,197 | 705,362 | 657,772 | 684,091 | 726,552 | 743,001 | 706,818 | 527,123 | 516,540 | 478,500 | 523,005 | 536,984 | 483,529 | 437,147 | 417,382 | 363,079 | 389,196 | 325,902 | 334,087 | 373,938 | 321,997 | 305,138 | 299,971 | 293,437 | 271,352 | 309,608 | 0 | 0 | 0 | 309,115 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 1,645,542 | 1,442,203 | 1,349,191 | 1,340,281 | 1,294,923 | 1,267,191 | 1,324,342 | 1,315,430 | 979,260 | 1,181,125 | 1,125,897 | 909,694 | 1,014,636 | 964,227 | 1,000,905 | 951,520 | 872,926 | 714,019 | 899,679 | 657,243 | 783,235 | 668,850 | 621,293 | 647,934 | 691,315 | 706,983 | 667,776 | 487,930 | 479,779 | 447,021 | 494,743 | 509,355 | 456,668 | 418,261 | 398,693 | 347,572 | 376,034 | 312,626 | 322,695 | 362,591 | 311,246 | 295,323 | 290,193 | 284,378 | 262,137 | 300,370 | 0 | 0 | 11,273 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 46,924 | 48,636 | 35,167 | 28,495 | 48,245 | 39,318 | 78,101 | 72,499 | 64,635 | 37,783 | 28,549 | 19,352 | 29,609 | 101,405 | 38,766 | 14,922 | 24,370 | 52,325 | 95,503 | 11,558 | 12,461 | 8,320 | 4,749 | 11,830 | 22,714 | 6,291 | 4,941 | 12,011 | 8,357 | 13,059 | 6,440 | 13,270 | 16,753 | 17,142 | 12,972 | 3,375 | 5,044 | 20,927 | 16,201 | 5,113 | 4,657 | 13,193 | 7,873 | 15,015 | 16,617 | 21,565 | 0 | 0 | 0 | 11,273 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 0 | 22,066 | 12,772 | 19,520 | 19,279 | 25,530 | 24,014 | 57,287 | 49,327 | 79,766 | 87,450 | 88,620 | 130,618 | 154,742 | 160,988 | 30,013 | 20,889 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 71,831 | 151,225 | 185,978 | 127,851 | 152,761 | 161,393 | 211,807 | 271,870 | 198,161 | 223,257 | 211,474 | 211,297 | 214,845 | 201,968 | 165,441 | 197,681 | 159,891 | 112,852 | 147,812 | 178,407 | 175,616 | 153,666 | 128,512 | 129,559 | 140,784 | 147,833 | 152,274 | 137,052 | 136,885 | 130,533 | 136,786 | 164,313 | 111,869 | 120,827 | 99,000 | 86,647 | 104,784 | 87,632 | 111,051 | 110,430 | 100,412 | 83,779 | 63,788 | 83,326 | 56,905 | 94,509 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| 791,232 | 145,198 | 38,411 | 37,473 | 5,535 | 546,818 | 480,751 | 558,051 | 345,290 | 217,041 | 321,058 | 402,783 | 423,897 | 403,863 | 235,777 | 221,235 | 275,484 | 227,561 | 243,235 | 204,347 | 222,960 | 214,003 | 221,613 | 230,260 | 238,012 | 272,743 | 11,144 | 3,632 | 22,953 | 18,770 | 5,986 | 40,849 | 30,431 | 35,235 | 12,748 | 17,771 | 11,700 | 12,566 | 8,871 | 23,277 | 46,937 | 22,797 | 24,731 | 26,008 | 13,248 | 21,918 | 0 | 0 | 0 | 20,784 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 383,475 | 384,513 | 320,296 | 283,577 | 284,314 | 278,380 | 268,561 | 266,948 | 261,147 | 261,534 | 220,686 | 226,238 | 232,646 | 227,354 | 232,448 | 55,606 | 47,824 | 44,016 | 41,278 | 43,699 | 43,962 | 36,512 | 36,479 | 36,157 | 35,237 | 36,018 | 39,042 | 39,193 | 36,761 | 31,479 | 28,262 | 27,629 | 26,861 | 18,886 | 18,689 | 15,507 | 13,162 | 13,276 | 11,392 | 11,347 | 10,751 | 9,815 | 9,778 | 9,059 | 9,215 | 9,238 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 28,998 | 29,806 | 21,364 | 19,511 | 18,516 | 17,632 | 16,883 | 17,295 | 16,458 | 16,327 | 16,316 | 16,502 | 16,259 | 14,311 | 14,330 | 9,555 | 9,734 | 9,898 | 10,461 | 11,136 | 11,514 | 6,731 | 6,977 | 7,261 | 7,694 | 8,018 | 7,863 | 7,890 | 8,320 | 6,607 | 6,746 | 6,063 | 5,730 | 3,482 | 3,338 | 3,009 | 2,832 | 2,850 | 1,375 | 1,491 | 1,599 | 1,678 | 1,541 | 1,226 | 1,285 | 1,213 | 0 | 0 | 0 | 1,174 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 199,937 | 200,133 | 120,956 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 100,943 | 101,673 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 8,881 | 10,331 | 10,331 | 10,331 | 8,881 | 8,881 | 8,881 | 8,881 | 4,620 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 4,884 | 0 | 0 | 0 | 4,884 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 50,458 | 93,735 | 91,886 | 91,220 | 88,535 | 80,995 | 76,251 | 73,022 | 70,828 | 32,511 | 30,904 | 29,683 | 18,467 | 12,429 | 30,013 | 20,889 | 16,763 | 12,277 | 11,999 | 11,897 | 11,885 | 11,621 | 10,447 | 8,636 | 8,388 | 8,245 | 8,146 | 0 | 7,967 | 0 | 0 | 0 | 500 | 600 | 5,436 | 3,150 | 3,150 | 2,311 | 2,411 | 1,611 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 97,807 | 101,663 | 74,917 | 58,299 | 60,465 | 62,630 | 64,281 | 67,000 | 65,253 | 67,965 | 70,716 | 77,889 | 85,761 | 93,633 | 101,516 | 4,657 | 4,820 | 4,974 | 5,234 | 5,494 | 5,599 | 5,852 | 6,105 | 6,357 | 6,609 | 6,861 | 8,405 | 8,656 | 8,910 | 4,065 | 4,172 | 4,280 | 4,391 | 1,987 | 2,082 | 2,178 | 2,273 | 2,369 | 2,465 | 2,561 | 2,657 | 2,753 | 2,853 | 2,949 | 3,046 | 3,141 | 0 | 0 | 0 | 8,410 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 5,728 | -97,714 | 9,324 | 12,938 | 13,170 | 4,773 | 5,459 | 5,459 | 5,471 | 1,130 | 200 | 0 | 7,346 | -4,423 | 2,500 | 2,500 | 3,500 | 3,500 | 3,500 | 3,500 | 3,000 | 36,512 | 36,479 | 10,447 | 8,600 | 8,400 | 8,245 | 8,100 | 8,000 | 7,967 | 7,900 | 8,000 | 7,859 | 500 | 600 | 600 | 650 | 650 | 700 | -3,707 | 0 | 0 | -5,993 | -5,993 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,895 | 3,211 | 3,417 | 3,870 | 4,198 | 4,170 | 1,176 | 3,959 | 517 | 453 | 0 | 424 | 0 | 0 | 23 | 23 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 1,364,300 | 1,167,160 | 1,082,487 | 1,038,478 | 996,152 | 945,178 | 1,030,765 | 1,042,798 | 734,517 | 952,188 | 903,091 | 731,144 | 875,655 | 827,639 | 919,675 | 888,698 | 802,109 | 653,141 | 854,590 | 626,408 | 754,162 | 632,796 | 584,725 | 612,294 | 655,738 | 673,893 | 634,753 | 454,100 | 443,199 | 405,477 | 450,819 | 465,934 | 414,956 | 373,838 | 354,428 | 301,011 | 328,166 | 269,940 | 280,315 | 321,560 | 271,341 | 255,682 | 252,095 | 240,494 | 220,695 | 256,354 | 0 | 0 | 0 | 253,544 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 989,616 | 883,770 | 764,809 | 719,660 | 704,978 | 924,061 | 1,009,423 | 1,020,392 | 615,464 | 836,735 | 787,977 | 614,538 | 757,160 | 709,585 | 800,703 | 792,654 | 705,898 | 556,760 | 758,101 | 529,761 | 657,354 | 540,937 | 498,005 | 525,725 | 561,129 | 665,869 | 626,711 | 446,124 | 433,354 | 404,360 | 448,023 | 460,884 | 405,150 | 366,593 | 354,160 | 300,699 | 328,166 | 269,940 | 280,315 | 321,527 | 271,308 | 255,649 | 251,543 | 239,942 | 220,143 | 255,802 | 0 | 0 | 0 | 253,211 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 6,694 | 526,111 | 510,237 | 521,847 | 484,794 | 666,139 | 616,748 | 688,788 | 63,000 | 215,000 | 255,000 | 160,000 | 194,000 | 185,000 | 165,000 | 175,000 | 214,000 | 135,000 | 175,000 | 180,000 | 204,000 | 167,000 | 149,000 | 139,000 | 179,000 | 200,000 | 210,000 | 214,000 | 219,000 | 180,500 | 213,500 | 185,500 | 203,500 | 212,000 | 190,000 | 162,500 | 176,900 | 147,000 | 132,800 | 151,000 | 128,000 | 135,200 | 119,800 | 106,000 | 99,700 | 95,000 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 526,111 | 510,237 | 521,847 | 484,794 | 666,139 | 616,748 | 341,528 | 63,000 | 215,000 | 255,000 | 160,000 | 194,000 | 185,000 | 165,000 | 175,000 | 214,000 | 135,000 | 175,000 | 180,000 | 204,000 | 167,000 | 149,000 | 0 | 0 | 601,512 | 557,658 | 360,560 | 365,692 | 321,468 | 228,845 | 259,358 | 216,519 | 275,710 | 0 | 0 | 0 | 195,925 | 0 | 0 | 0 | 168,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 0 | 12,005 | 3,602 | 3,810 | 3,066 | 25,465 | 6,809 | 9,321 | 24,575 | 2,571 | 21,827 | 3,726 | 20,716 | 1,561 | 21,167 | 1,259 | 17,226 | 2,316 | 5,949 | 1,426 | 12,644 | 1,246 | 8,871 | 498 | 866 | 175 | 677 | 830 | 7,711 | 277 | 692 | 5,471 | 5,503 | 603 | 2,508 | 9,048 | 1,026 | 128 | 754 | 5,723 | 960 | 366 | 409 | 2,853 | 1,685 | 1,531 | 0 | 0 | 0 | 7,451 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 655,366 | 50,375 | 72,179 | 72,355 | 65,949 | 51,094 | 132,178 | 148,079 | 344,706 | 443,619 | 318,069 | 292,447 | 392,272 | 328,608 | 414,552 | 477,673 | 283,998 | 283,679 | 363,978 | 288,734 | 369,610 | 313,456 | 289,471 | 342,313 | 322,479 | 420,972 | 368,000 | 173,993 | 170,397 | 183,424 | 192,156 | 219,977 | 141,418 | 111,075 | 123,041 | 86,799 | 75,294 | 73,734 | 74,167 | 126,308 | 110,029 | 77,167 | 91,779 | 90,517 | 86,429 | 116,738 | 0 | 0 | 0 | 90,464 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 374,684 | 283,390 | 317,678 | 318,818 | 291,174 | 21,117 | 21,342 | 22,406 | 119,053 | 115,453 | 115,114 | 116,606 | 118,495 | 118,054 | 118,972 | 96,044 | 96,211 | 96,381 | 96,489 | 96,647 | 96,808 | 91,859 | 86,720 | 86,569 | 94,609 | 8,024 | 8,042 | 7,976 | 9,845 | 1,117 | 2,796 | 5,050 | 9,806 | 7,245 | 268 | 312 | 1,593 | 149 | 1,100 | 33 | 33 | 33 | 552 | 552 | 552 | 552 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 93,859 | 93,650 | 93,446 | 0 | 93,060 | 92,874 | 92,692 | 92,517 | 92,347 | 92,181 | 92,017 | 91,859 | 86,720 | 86,569 | 0 | 7,226 | 6,993 | 6,873 | 6,818 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Asset Charges |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,895 | 3,211 | 3,417 | 3,870 | 4,198 | 4,170 | 1,176 | 3,959 | 517 | 453 | 0 | 424 | 0 | 0 | 23 | 23 | 357 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 0 | 16,677 | 14,788 | 15,501 | 20,871 | 21,380 | 14,951 | 22,956 | 18,091 | 19,514 | 25,912 | 3,170 | 62 | 62 | 4,142 | 0 | 4,791 | 0 | 0 | 0 | 296 | 798 | 1,049 | 1,103 | 1,123 | 1,117 | 1,117 | 1,117 | 1,117 | 7,245 | 0 | 0 | 0 | 909 | 0 | 0 | 0 | 33 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,951 | 16,331 | 18,091 | 0 | 20,382 | 62 | 62 | 62 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 0 | 1,679 | 3,933 | 8,689 | 7,245 | 268 | 312 | 0 | 0 | 0 | 33 | 33 | 33 | 552 | 552 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 611,060 | 605,333 | 583,166 | 583,759 | 581,659 | 599,123 | 560,971 | 538,491 | 504,917 | 488,609 | 441,764 | 403,224 | 370,208 | 362,623 | 308,568 | 113,626 | 114,128 | 101,004 | 82,976 | 71,430 | 69,952 | 69,658 | 70,227 | 68,948 | 68,090 | 65,698 | 68,564 | 69,478 | 69,943 | 69,591 | 68,614 | 67,617 | 65,130 | 63,309 | 62,954 | 62,068 | 61,030 | 55,962 | 53,772 | 52,378 | 50,656 | 49,456 | 47,876 | 52,943 | 50,657 | 53,254 | 0 | 0 | 0 | 55,571 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 242 | 240 | 239 | 239 | 239 | 237 | 236 | 236 | 235 | 234 | 116 | 115 | 114 | 113 | 112 | 72 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 71 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 70 | 74 | 74 | 75 | 75 | 0 | 0 | 0 | 75 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings |
| 466,556 | 464,538 | 440,490 | 440,445 | 426,679 | 440,639 | 403,473 | 372,297 | 338,816 | 321,849 | 284,651 | 247,269 | 215,475 | 212,090 | 161,086 | 84,461 | 86,174 | 73,644 | 55,818 | 44,497 | 43,263 | 43,135 | 43,958 | 42,968 | 42,391 | 40,910 | 43,947 | 45,143 | 45,910 | 45,994 | 45,338 | 44,734 | 42,476 | 41,018 | 40,440 | 39,421 | 38,437 | 33,422 | 31,205 | 29,869 | 28,207 | 27,069 | 25,520 | 28,424 | 26,176 | 28,810 | 0 | 0 | 0 | 31,296 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 0 | 168,253 | 167,009 | 165,814 | 166,526 | 156,997 | 155,840 | 154,619 | 0 | 147,370 | 29,093 | 27,883 | 27,289 | 27,087 | 26,862 | 26,618 | 26,452 | 26,198 | 25,909 | 25,628 | 24,717 | 24,546 | 24,264 | 23,962 | 23,526 | 23,205 | 22,812 | 22,583 | 22,220 | 22,444 | 22,577 | 22,523 | 22,470 | 22,497 | 22,439 | 22,379 | 22,317 | 22,282 | 24,445 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | -9,762 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 144,095 | 140,494 | 143,335 | 144,036 | 155,579 | 159,272 | 158,491 | 167,009 | 165,814 | 166,526 | 156,997 | 155,840 | 154,619 | 150,420 | -112 | 39,049 | 37,497 | 36,556 | 35,931 | 35,084 | 34,428 | 33,847 | 33,130 | 32,399 | 31,671 | 30,314 | 29,759 | 29,053 | 28,220 | 27,411 | 27,053 | 26,355 | 25,851 | 25,263 | 25,278 | 25,202 | 24,940 | 22,470 | 24,616 | 24,430 | 24,240 | 24,045 | 23,857 | 25,879 | 25,713 | 25,552 | 0 | 0 | 0 | 0 |
5.4. Balance Sheets
Currency in USD. All numbers in thousands.
5.5. Cash Flows
Currency in USD. All numbers in thousands.