> Total Assets | 0 | 0 | 0 | 255,356 | 255,356 | 1,137,701 | 1,435,754 | 1,502,343 | 2,528,537 | 2,518,576 | 2,620,558 | 3,018,866 | 4,255,140 | 5,088,344 | 5,148,523 | 5,660,679 | 5,660,679 | 7,002,398 | 6,918,509 | 6,829,723 | 6,829,723 | 6,110,310 | 5,730,599 | 5,662,203 | 5,722,897 | 5,576,252 | 5,590,307 | 5,332,488 | 5,197,910 | 5,166,270 | 5,068,434 | 5,085,972 | 4,924,900 | 4,825,663 | 8,785,659 | 8,768,220 | 8,667,432 | 8,607,674 | 8,607,674 | 8,613,219 | 8,319,912 | 8,384,091 | 8,203,438 | 8,130,457 | 8,192,227 | 8,265,540 | 8,129,936 | 8,211,665 | 8,325,870 | 8,486,487 | 8,394,824 | 8,512,668 | 8,674,251 | 8,585,923 | 9,448,978 | 10,368,014 | 10,758,749 | 10,973,784 | 10,895,336 | 12,232,430 | 12,638,206 | 12,709,359 | 12,961,304 | 14,089,129 | 14,463,740 | 14,339,394 | 18,181,320 | 20,272,571 | 20,417,407 | 20,847,737 | 20,596,615 | 21,331,545 | 25,930,194 | 26,469,725 | 26,926,788 | 26,904,272 | 27,064,315 | 30,740,198 | 30,655,527 | 30,879,150 | 32,057,389 | 32,138,210 | 32,319,326 | 33,214,300 | 34,372,700 | 33,205,700 | 33,077,200 | 33,010,400 | 38,926,800 | 39,072,700 | 39,307,200 | 42,801,600 | 40,789,100 | 41,515,900 | 41,462,200 | 47,233,500 | 46,942,500 | 58,982,900 | 60,530,000 | 69,887,900 | 69,763,500 | 68,116,800 | 66,512,800 | 67,194,500 | 66,817,700 | 66,879,000 | 65,653,000 | 66,027,600 | 66,679,000 | 65,837,800 | 62,816,800 |
| 62,816,800 | 65,837,800 | 66,679,000 | 66,027,600 | 65,653,000 | 66,879,000 | 66,817,700 | 67,194,500 | 66,512,800 | 68,116,800 | 69,763,500 | 69,887,900 | 60,530,000 | 58,982,900 | 46,942,500 | 47,233,500 | 41,462,200 | 41,515,900 | 40,789,100 | 42,801,600 | 39,307,200 | 39,072,700 | 38,926,800 | 33,010,400 | 33,077,200 | 33,205,700 | 34,372,700 | 33,214,300 | 32,319,326 | 32,138,210 | 32,057,389 | 30,879,150 | 30,655,527 | 30,740,198 | 27,064,315 | 26,904,272 | 26,926,788 | 26,469,725 | 25,930,194 | 21,331,545 | 20,596,615 | 20,847,737 | 20,417,407 | 20,272,571 | 18,181,320 | 14,339,394 | 14,463,740 | 14,089,129 | 12,961,304 | 12,709,359 | 12,638,206 | 12,232,430 | 10,895,336 | 10,973,784 | 10,758,749 | 10,368,014 | 9,448,978 | 8,585,923 | 8,674,251 | 8,512,668 | 8,394,824 | 8,486,487 | 8,325,870 | 8,211,665 | 8,129,936 | 8,265,540 | 8,192,227 | 8,130,457 | 8,203,438 | 8,384,091 | 8,319,912 | 8,613,219 | 8,607,674 | 8,607,674 | 8,667,432 | 8,768,220 | 8,785,659 | 4,825,663 | 4,924,900 | 5,085,972 | 5,068,434 | 5,166,270 | 5,197,910 | 5,332,488 | 5,590,307 | 5,576,252 | 5,722,897 | 5,662,203 | 5,730,599 | 6,110,310 | 6,829,723 | 6,829,723 | 6,918,509 | 7,002,398 | 5,660,679 | 5,660,679 | 5,148,523 | 5,088,344 | 4,255,140 | 3,018,866 | 2,620,558 | 2,518,576 | 2,528,537 | 1,502,343 | 1,435,754 | 1,137,701 | 255,356 | 255,356 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 8,687 | 8,687 | 82,138 | 335,482 | 207,585 | 539,837 | 417,176 | 119,539 | 139,407 | 303,514 | 740,101 | 482,918 | 471,152 | 471,152 | 1,070,239 | 740,192 | 522,207 | 522,207 | 403,318 | 353,545 | 536,253 | 660,370 | 585,144 | 608,154 | 411,515 | 334,374 | 313,670 | 245,129 | 309,037 | 198,520 | 156,496 | 243,578 | 225,878 | 227,414 | 288,715 | 288,715 | 486,022 | 259,624 | 412,896 | 285,658 | 245,674 | 331,838 | 359,151 | 273,683 | 473,680 | 659,693 | 718,058 | 625,930 | 651,356 | 819,197 | 770,538 | 944,308 | 1,404,174 | 951,417 | 912,085 | 813,805 | 842,771 | 975,369 | 919,009 | 872,783 | 829,528 | 903,616 | 946,051 | 4,742,036 | 952,656 | 1,042,981 | 998,445 | 996,937 | 947,968 | 925,819 | 940,575 | 940,355 | 996,468 | 1,036,516 | 1,320,600 | 1,370,756 | 1,689,870 | 1,711,187 | 1,802,759 | 1,963,574 | 2,038,100 | 2,797,400 | 2,127,100 | 2,437,000 | 2,385,100 | 2,062,300 | 2,232,400 | 2,362,000 | 2,553,800 | 2,504,900 | 3,226,600 | 2,852,500 | 2,905,600 | 3,021,600 | 3,356,000 | 5,041,900 | 3,729,400 | 3,791,900 | 3,725,600 | 3,759,000 | 3,622,300 | 3,450,100 | 3,681,400 | 3,849,900 | 3,710,000 | 4,239,700 | 4,114,100 | 3,399,600 |
| 3,399,600 | 4,114,100 | 4,239,700 | 3,710,000 | 3,849,900 | 3,681,400 | 3,450,100 | 3,622,300 | 3,759,000 | 3,725,600 | 3,791,900 | 3,729,400 | 5,041,900 | 3,356,000 | 3,021,600 | 2,905,600 | 2,852,500 | 3,226,600 | 2,504,900 | 2,553,800 | 2,362,000 | 2,232,400 | 2,062,300 | 2,385,100 | 2,437,000 | 2,127,100 | 2,797,400 | 2,038,100 | 1,963,574 | 1,802,759 | 1,711,187 | 1,689,870 | 1,370,756 | 1,320,600 | 1,036,516 | 996,468 | 940,355 | 940,575 | 925,819 | 947,968 | 996,937 | 998,445 | 1,042,981 | 952,656 | 4,742,036 | 946,051 | 903,616 | 829,528 | 872,783 | 919,009 | 975,369 | 842,771 | 813,805 | 912,085 | 951,417 | 1,404,174 | 944,308 | 770,538 | 819,197 | 651,356 | 625,930 | 718,058 | 659,693 | 473,680 | 273,683 | 359,151 | 331,838 | 245,674 | 285,658 | 412,896 | 259,624 | 486,022 | 288,715 | 288,715 | 227,414 | 225,878 | 243,578 | 156,496 | 198,520 | 309,037 | 245,129 | 313,670 | 334,374 | 411,515 | 608,154 | 585,144 | 660,370 | 536,253 | 353,545 | 403,318 | 522,207 | 522,207 | 740,192 | 1,070,239 | 471,152 | 471,152 | 482,918 | 740,101 | 303,514 | 139,407 | 119,539 | 417,176 | 539,837 | 207,585 | 335,482 | 82,138 | 8,687 | 8,687 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 4,596 | 4,596 | 63,716 | 313,454 | 186,175 | 483,263 | 353,221 | 41,711 | 25,212 | 140,733 | 518,758 | 206,470 | 82,038 | 82,038 | 440,842 | 276,094 | 35,958 | 35,958 | 29,471 | 64,860 | 127,292 | 101,411 | 107,597 | 66,131 | 105,465 | 98,698 | 197,856 | 126,833 | 215,557 | 122,797 | 85,622 | 109,159 | 112,701 | 85,573 | 90,454 | 90,454 | 281,264 | 47,151 | 213,021 | 82,735 | 33,123 | 121,633 | 152,130 | 66,235 | 143,077 | 303,038 | 323,637 | 229,674 | 247,293 | 352,887 | 302,893 | 371,878 | 883,963 | 362,823 | 332,542 | 177,506 | 330,191 | 471,258 | 481,937 | 382,312 | 368,618 | 441,706 | 448,447 | 4,040,353 | 293,576 | 333,439 | 282,959 | 295,613 | 313,492 | 323,400 | 274,702 | 287,404 | 320,686 | 336,403 | 410,538 | 530,358 | 787,161 | 712,778 | 770,024 | 799,467 | 802,100 | 1,125,400 | 834,500 | 1,026,500 | 1,208,700 | 1,004,800 | 1,192,200 | 1,352,600 | 1,501,200 | 1,326,000 | 2,038,100 | 1,626,000 | 1,746,300 | 1,913,600 | 1,928,000 | 3,277,200 | 1,949,900 | 1,941,500 | 2,066,700 | 2,121,800 | 2,028,400 | 1,803,000 | 2,015,700 | 2,118,900 | 2,093,400 | 2,516,700 | 2,618,600 | 2,150,300 |
| 2,150,300 | 2,618,600 | 2,516,700 | 2,093,400 | 2,118,900 | 2,015,700 | 1,803,000 | 2,028,400 | 2,121,800 | 2,066,700 | 1,941,500 | 1,949,900 | 3,277,200 | 1,928,000 | 1,913,600 | 1,746,300 | 1,626,000 | 2,038,100 | 1,326,000 | 1,501,200 | 1,352,600 | 1,192,200 | 1,004,800 | 1,208,700 | 1,026,500 | 834,500 | 1,125,400 | 802,100 | 799,467 | 770,024 | 712,778 | 787,161 | 530,358 | 410,538 | 336,403 | 320,686 | 287,404 | 274,702 | 323,400 | 313,492 | 295,613 | 282,959 | 333,439 | 293,576 | 4,040,353 | 448,447 | 441,706 | 368,618 | 382,312 | 481,937 | 471,258 | 330,191 | 177,506 | 332,542 | 362,823 | 883,963 | 371,878 | 302,893 | 352,887 | 247,293 | 229,674 | 323,637 | 303,038 | 143,077 | 66,235 | 152,130 | 121,633 | 33,123 | 82,735 | 213,021 | 47,151 | 281,264 | 90,454 | 90,454 | 85,573 | 112,701 | 109,159 | 85,622 | 122,797 | 215,557 | 126,833 | 197,856 | 98,698 | 105,465 | 66,131 | 107,597 | 101,411 | 127,292 | 64,860 | 29,471 | 35,958 | 35,958 | 276,094 | 440,842 | 82,038 | 82,038 | 206,470 | 518,758 | 140,733 | 25,212 | 41,711 | 353,221 | 483,263 | 186,175 | 313,454 | 63,716 | 4,596 | 4,596 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46,036 | 122,337 | 114,723 | 0 | 94,071 | 0 | 0 | 0 | 0 | 217,188 | 192,885 | 283,722 | 170,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,986 | 14,329 | 15,634 | 5,219 | 7,224 | 6,802 | 11,786 | 8,013 | 2,028 | 962 | 8,990 | 3,844 | 9,776 | 18,945 | 27,891 | 42,720 | 46,428 | 10,695 | 1,357 | 4,726 | 22,270 | 32,817 | 29,492 | 43,482 | 6,018 | 13,004 | 14,257 | 27,381 | 18,612 | 34,430 | 15,298 | 29,007 | 6,302 | 14,394 | 40,387 | 14,485 | 142,193 | 140,865 | 142,761 | 150,655 | 4,026 | 5,294 | 1,012 | 1,032 | 1,000 | 389,400 | 80,800 | 68,200 | 0 | 18,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,400 | 0 | 68,200 | 80,800 | 389,400 | 1,000 | 1,032 | 1,012 | 5,294 | 4,026 | 150,655 | 142,761 | 140,865 | 142,193 | 14,485 | 40,387 | 14,394 | 6,302 | 29,007 | 15,298 | 34,430 | 18,612 | 27,381 | 14,257 | 13,004 | 6,018 | 43,482 | 29,492 | 32,817 | 22,270 | 4,726 | 1,357 | 10,695 | 46,428 | 42,720 | 27,891 | 18,945 | 9,776 | 3,844 | 8,990 | 962 | 2,028 | 8,013 | 11,786 | 6,802 | 7,224 | 5,219 | 15,634 | 14,329 | 22,986 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170,036 | 283,722 | 192,885 | 217,188 | 0 | 0 | 0 | 0 | 94,071 | 0 | 114,723 | 122,337 | 46,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 3,239 | 3,239 | 15,494 | 17,327 | 16,850 | 40,446 | 47,594 | 48,220 | 71,845 | 102,912 | 153,119 | 192,727 | 237,663 | 237,663 | 253,899 | 272,216 | 229,065 | 229,065 | 167,270 | 152,699 | 107,265 | 93,619 | 75,940 | 72,435 | 77,668 | 61,691 | 60,258 | 41,704 | 38,634 | 30,424 | 23,118 | 37,553 | 36,995 | 33,216 | 30,782 | 30,782 | 29,368 | 33,734 | 45,415 | 46,426 | 40,316 | 37,120 | 40,774 | 46,146 | 51,313 | 60,057 | 72,526 | 71,271 | 67,949 | 73,541 | 48,872 | 92,869 | 80,961 | 97,829 | 99,823 | 100,063 | 100,971 | 105,120 | 99,181 | 148,807 | 136,971 | 161,858 | 181,295 | 197,253 | 151,084 | 281,917 | 228,213 | 245,707 | 198,714 | 224,467 | 265,479 | 258,759 | 227,354 | 275,313 | 285,422 | 358,354 | 308,369 | 481,492 | 477,391 | 644,957 | 513,600 | 557,900 | 724,700 | 744,100 | 459,000 | 689,400 | 656,900 | 630,700 | 462,200 | 785,000 | 732,300 | 744,200 | 511,600 | 756,600 | 1,017,100 | 1,079,500 | 728,900 | 1,187,100 | 792,700 | 1,119,000 | 758,300 | 705,400 | 684,000 | 647,700 | 1,072,700 | 1,180,200 | 1,116,900 | 812,700 |
| 812,700 | 1,116,900 | 1,180,200 | 1,072,700 | 647,700 | 684,000 | 705,400 | 758,300 | 1,119,000 | 792,700 | 1,187,100 | 728,900 | 1,079,500 | 1,017,100 | 756,600 | 511,600 | 744,200 | 732,300 | 785,000 | 462,200 | 630,700 | 656,900 | 689,400 | 459,000 | 744,100 | 724,700 | 557,900 | 513,600 | 644,957 | 477,391 | 481,492 | 308,369 | 358,354 | 285,422 | 275,313 | 227,354 | 258,759 | 265,479 | 224,467 | 198,714 | 245,707 | 228,213 | 281,917 | 151,084 | 197,253 | 181,295 | 161,858 | 136,971 | 148,807 | 99,181 | 105,120 | 100,971 | 100,063 | 99,823 | 97,829 | 80,961 | 92,869 | 48,872 | 73,541 | 67,949 | 71,271 | 72,526 | 60,057 | 51,313 | 46,146 | 40,774 | 37,120 | 40,316 | 46,426 | 45,415 | 33,734 | 29,368 | 30,782 | 30,782 | 33,216 | 36,995 | 37,553 | 23,118 | 30,424 | 38,634 | 41,704 | 60,258 | 61,691 | 77,668 | 72,435 | 75,940 | 93,619 | 107,265 | 152,699 | 167,270 | 229,065 | 229,065 | 272,216 | 253,899 | 237,663 | 237,663 | 192,727 | 153,119 | 102,912 | 71,845 | 48,220 | 47,594 | 40,446 | 16,850 | 17,327 | 15,494 | 3,239 | 3,239 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 852 | 852 | 2,928 | 4,701 | 4,560 | 3,665 | 3,659 | 13,088 | 15,535 | 15,434 | 7,943 | 7,937 | 57,543 | 103,579 | 199,374 | 141,468 | 113,781 | 207,852 | 30,208 | 115,841 | 234,724 | 185,158 | 153,521 | 138,264 | 10,119 | 3,439 | 3,389 | 19,941 | 3,389 | 3,389 | 3,389 | 3,389 | 44,823 | 108,625 | 167,479 | 167,479 | 152,404 | 164,410 | 138,826 | 151,278 | 165,011 | 166,283 | 154,461 | 153,289 | 277,262 | 295,636 | 312,905 | 321,141 | 326,338 | 373,824 | 390,882 | 436,841 | 392,822 | 480,070 | 478,363 | 531,510 | 389,339 | 366,174 | 308,399 | 341,664 | 222,851 | 66,517 | 30,900 | 39,543 | 314,067 | 44,743 | 54,187 | 48,220 | 254,622 | 53,303 | 34,195 | 40,872 | 306,235 | 66,799 | 481,879 | 37,341 | 441,033 | 63,386 | 80,780 | 56,108 | 568,600 | 571,200 | 40,500 | 60,200 | 621,200 | 98,600 | 81,300 | 79,800 | 513,600 | 60,100 | 77,800 | 84,700 | 532,600 | 95,200 | 117,000 | 81,900 | 657,200 | 88,600 | 729,800 | 103,500 | 723,300 | 819,300 | 848,000 | 970,600 | 664,000 | 670,400 | 505,100 | 436,600 |
| 436,600 | 505,100 | 670,400 | 664,000 | 970,600 | 848,000 | 819,300 | 723,300 | 103,500 | 729,800 | 88,600 | 657,200 | 81,900 | 117,000 | 95,200 | 532,600 | 84,700 | 77,800 | 60,100 | 513,600 | 79,800 | 81,300 | 98,600 | 621,200 | 60,200 | 40,500 | 571,200 | 568,600 | 56,108 | 80,780 | 63,386 | 441,033 | 37,341 | 481,879 | 66,799 | 306,235 | 40,872 | 34,195 | 53,303 | 254,622 | 48,220 | 54,187 | 44,743 | 314,067 | 39,543 | 30,900 | 66,517 | 222,851 | 341,664 | 308,399 | 366,174 | 389,339 | 531,510 | 478,363 | 480,070 | 392,822 | 436,841 | 390,882 | 373,824 | 326,338 | 321,141 | 312,905 | 295,636 | 277,262 | 153,289 | 154,461 | 166,283 | 165,011 | 151,278 | 138,826 | 164,410 | 152,404 | 167,479 | 167,479 | 108,625 | 44,823 | 3,389 | 3,389 | 3,389 | 3,389 | 19,941 | 3,389 | 3,439 | 10,119 | 138,264 | 153,521 | 185,158 | 234,724 | 115,841 | 30,208 | 207,852 | 113,781 | 141,468 | 199,374 | 103,579 | 57,543 | 7,937 | 7,943 | 15,434 | 15,535 | 13,088 | 3,659 | 3,665 | 4,560 | 4,701 | 2,928 | 852 | 852 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 246,669 | 246,669 | 1,055,563 | 1,100,272 | 1,294,758 | 1,988,700 | 2,101,400 | 2,501,019 | 2,879,459 | 3,951,626 | 4,348,243 | 4,665,605 | 0 | 5,189,527 | 5,932,159 | 6,178,317 | 0 | 6,307,516 | 5,706,992 | 5,377,054 | 5,125,950 | 5,062,527 | 4,991,108 | 4,982,153 | 4,920,973 | 4,863,536 | 4,852,600 | 4,823,305 | 4,776,935 | 4,726,380 | 4,669,167 | 8,542,081 | 8,542,342 | 8,440,018 | 0 | 8,318,959 | 8,127,197 | 8,060,288 | 7,971,195 | 7,917,780 | 7,884,783 | 7,860,389 | 7,906,389 | 7,856,253 | 7,737,985 | 7,666,177 | 7,768,429 | 7,768,894 | 7,861,312 | 7,855,054 | 7,815,385 | 8,504,670 | 8,963,840 | 9,807,332 | 10,061,699 | 10,081,531 | 11,389,659 | 11,662,837 | 11,790,350 | 12,088,521 | 13,259,601 | 13,560,124 | 13,393,343 | 13,439,284 | 19,319,915 | 19,374,426 | 19,849,292 | 19,599,678 | 20,383,577 | 25,004,375 | 25,529,150 | 25,986,433 | 25,907,804 | 26,027,799 | 29,419,598 | 29,284,771 | 29,189,280 | 30,346,202 | 30,335,451 | 30,355,752 | 31,176,200 | 31,575,300 | 31,078,600 | 30,640,200 | 30,625,300 | 36,864,500 | 36,840,300 | 36,945,200 | 40,247,800 | 38,284,200 | 38,289,300 | 38,609,700 | 44,327,900 | 43,920,900 | 55,626,900 | 55,488,100 | 66,158,500 | 65,971,600 | 64,391,200 | 62,753,800 | 63,572,200 | 63,367,600 | 63,197,600 | 61,803,100 | 62,317,600 | 62,439,300 | 61,723,700 | 59,417,200 |
| 59,417,200 | 61,723,700 | 62,439,300 | 62,317,600 | 61,803,100 | 63,197,600 | 63,367,600 | 63,572,200 | 62,753,800 | 64,391,200 | 65,971,600 | 66,158,500 | 55,488,100 | 55,626,900 | 43,920,900 | 44,327,900 | 38,609,700 | 38,289,300 | 38,284,200 | 40,247,800 | 36,945,200 | 36,840,300 | 36,864,500 | 30,625,300 | 30,640,200 | 31,078,600 | 31,575,300 | 31,176,200 | 30,355,752 | 30,335,451 | 30,346,202 | 29,189,280 | 29,284,771 | 29,419,598 | 26,027,799 | 25,907,804 | 25,986,433 | 25,529,150 | 25,004,375 | 20,383,577 | 19,599,678 | 19,849,292 | 19,374,426 | 19,319,915 | 13,439,284 | 13,393,343 | 13,560,124 | 13,259,601 | 12,088,521 | 11,790,350 | 11,662,837 | 11,389,659 | 10,081,531 | 10,061,699 | 9,807,332 | 8,963,840 | 8,504,670 | 7,815,385 | 7,855,054 | 7,861,312 | 7,768,894 | 7,768,429 | 7,666,177 | 7,737,985 | 7,856,253 | 7,906,389 | 7,860,389 | 7,884,783 | 7,917,780 | 7,971,195 | 8,060,288 | 8,127,197 | 8,318,959 | 0 | 8,440,018 | 8,542,342 | 8,542,081 | 4,669,167 | 4,726,380 | 4,776,935 | 4,823,305 | 4,852,600 | 4,863,536 | 4,920,973 | 4,982,153 | 4,991,108 | 5,062,527 | 5,125,950 | 5,377,054 | 5,706,992 | 6,307,516 | 0 | 6,178,317 | 5,932,159 | 5,189,527 | 0 | 4,665,605 | 4,348,243 | 3,951,626 | 2,879,459 | 2,501,019 | 2,101,400 | 1,988,700 | 1,294,758 | 1,100,272 | 1,055,563 | 246,669 | 246,669 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 117,618 | 117,618 | 346,741 | 388,315 | 449,476 | 642,638 | 725,846 | 892,245 | 1,092,346 | 1,668,854 | 1,774,076 | 2,002,900 | 2,296,670 | 2,296,670 | 2,912,155 | 3,177,651 | 3,287,573 | 3,287,573 | 3,237,943 | 2,989,989 | 2,734,885 | 2,695,440 | 2,634,575 | 2,617,408 | 2,546,525 | 2,483,604 | 2,450,921 | 2,391,203 | 2,273,356 | 2,231,278 | 2,192,453 | 3,404,389 | 3,460,526 | 3,386,262 | 3,320,822 | 3,320,822 | 3,218,124 | 3,165,156 | 3,115,888 | 3,071,125 | 3,045,186 | 3,030,388 | 3,010,919 | 3,014,079 | 3,022,636 | 3,003,215 | 3,087,799 | 3,128,120 | 3,175,511 | 3,179,196 | 3,188,461 | 3,494,402 | 3,623,835 | 3,770,671 | 3,909,635 | 4,125,887 | 4,883,473 | 5,006,647 | 5,079,729 | 5,242,781 | 5,789,995 | 5,879,513 | 5,811,081 | 5,878,826 | 7,262,175 | 7,344,049 | 7,589,815 | 7,552,110 | 7,626,817 | 9,422,641 | 9,586,400 | 9,806,190 | 9,866,424 | 9,917,985 | 10,575,425 | 10,452,038 | 10,517,258 | 10,717,160 | 10,725,707 | 10,795,057 | 11,101,000 | 11,294,800 | 11,067,000 | 10,996,300 | 11,247,100 | 18,283,500 | 18,378,600 | 18,497,900 | 19,441,800 | 18,419,600 | 18,479,800 | 18,895,600 | 20,597,900 | 20,432,400 | 23,409,700 | 23,290,000 | 29,009,100 | 29,183,500 | 28,875,200 | 28,260,100 | 28,917,200 | 28,795,700 | 28,740,500 | 28,413,100 | 19,788,800 | 29,294,000 | 28,939,800 | 27,606,400 |
| 27,606,400 | 28,939,800 | 29,294,000 | 19,788,800 | 28,413,100 | 28,740,500 | 28,795,700 | 28,917,200 | 28,260,100 | 28,875,200 | 29,183,500 | 29,009,100 | 23,290,000 | 23,409,700 | 20,432,400 | 20,597,900 | 18,895,600 | 18,479,800 | 18,419,600 | 19,441,800 | 18,497,900 | 18,378,600 | 18,283,500 | 11,247,100 | 10,996,300 | 11,067,000 | 11,294,800 | 11,101,000 | 10,795,057 | 10,725,707 | 10,717,160 | 10,517,258 | 10,452,038 | 10,575,425 | 9,917,985 | 9,866,424 | 9,806,190 | 9,586,400 | 9,422,641 | 7,626,817 | 7,552,110 | 7,589,815 | 7,344,049 | 7,262,175 | 5,878,826 | 5,811,081 | 5,879,513 | 5,789,995 | 5,242,781 | 5,079,729 | 5,006,647 | 4,883,473 | 4,125,887 | 3,909,635 | 3,770,671 | 3,623,835 | 3,494,402 | 3,188,461 | 3,179,196 | 3,175,511 | 3,128,120 | 3,087,799 | 3,003,215 | 3,022,636 | 3,014,079 | 3,010,919 | 3,030,388 | 3,045,186 | 3,071,125 | 3,115,888 | 3,165,156 | 3,218,124 | 3,320,822 | 3,320,822 | 3,386,262 | 3,460,526 | 3,404,389 | 2,192,453 | 2,231,278 | 2,273,356 | 2,391,203 | 2,450,921 | 2,483,604 | 2,546,525 | 2,617,408 | 2,634,575 | 2,695,440 | 2,734,885 | 2,989,989 | 3,237,943 | 3,287,573 | 3,287,573 | 3,177,651 | 2,912,155 | 2,296,670 | 2,296,670 | 2,002,900 | 1,774,076 | 1,668,854 | 1,092,346 | 892,245 | 725,846 | 642,638 | 449,476 | 388,315 | 346,741 | 117,618 | 117,618 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 8,424 | 7,657 | 24,221 | 14,647 | 718,600 | 1,204,414 | 1,213,374 | 1,275,807 | 1,403,897 | 1,945,305 | 2,208,288 | 2,272,183 | 2,505,681 | 2,562,367 | 2,565,633 | 2,513,923 | 2,507,911 | 2,478,514 | 1,876,996 | 1,787,213 | 1,160,393 | 602,993 | 592,683 | 592,683 | 592,683 | 1,636,549 | 1,636,389 | 1,627,506 | 592,683 | 1,559,912 | 1,530,811 | 4,290,263 | 2,142,551 | 2,142,504 | 2,197,014 | 2,197,014 | 2,189,767 | 2,188,327 | 2,186,315 | 2,180,544 | 2,188,312 | 2,188,312 | 2,188,312 | 2,188,530 | 2,186,233 | 2,186,270 | 2,232,783 | 2,239,420 | 2,237,850 | 2,246,170 | 2,255,943 | 2,458,989 | 2,490,295 | 2,669,986 | 2,779,116 | 2,673,631 | 2,805,267 | 2,767,516 | 2,714,718 | 2,763,706 | 2,912,046 | 2,898,638 | 2,832,392 | 2,815,271 | 3,729,901 | 3,737,681 | 3,854,931 | 3,866,550 | 4,017,082 | 3,980,174 | 4,036,642 | 4,055,171 | 4,091,805 | 4,123,401 | 4,981,919 | 4,997,224 | 5,070,680 | 5,379,830 | 5,371,165 | 5,371,679 | 5,638,400 | 5,647,100 | 5,526,600 | 5,463,400 | 5,501,900 | 5,538,200 | 5,557,800 | 5,481,400 | 6,178,300 | 5,948,800 | 5,822,400 | 5,848,600 | 7,282,700 | 7,262,400 | 10,575,400 | 10,480,800 | 13,350,100 | 13,306,600 | 12,969,500 | 12,686,200 | 12,956,700 | 12,997,200 | 13,050,700 | 12,569,700 | 12,639,000 | 12,556,800 | 12,483,100 | 12,045,700 |
| 12,045,700 | 12,483,100 | 12,556,800 | 12,639,000 | 12,569,700 | 13,050,700 | 12,997,200 | 12,956,700 | 12,686,200 | 12,969,500 | 13,306,600 | 13,350,100 | 10,480,800 | 10,575,400 | 7,262,400 | 7,282,700 | 5,848,600 | 5,822,400 | 5,948,800 | 6,178,300 | 5,481,400 | 5,557,800 | 5,538,200 | 5,501,900 | 5,463,400 | 5,526,600 | 5,647,100 | 5,638,400 | 5,371,679 | 5,371,165 | 5,379,830 | 5,070,680 | 4,997,224 | 4,981,919 | 4,123,401 | 4,091,805 | 4,055,171 | 4,036,642 | 3,980,174 | 4,017,082 | 3,866,550 | 3,854,931 | 3,737,681 | 3,729,901 | 2,815,271 | 2,832,392 | 2,898,638 | 2,912,046 | 2,763,706 | 2,714,718 | 2,767,516 | 2,805,267 | 2,673,631 | 2,779,116 | 2,669,986 | 2,490,295 | 2,458,989 | 2,255,943 | 2,246,170 | 2,237,850 | 2,239,420 | 2,232,783 | 2,186,270 | 2,186,233 | 2,188,530 | 2,188,312 | 2,188,312 | 2,188,312 | 2,180,544 | 2,186,315 | 2,188,327 | 2,189,767 | 2,197,014 | 2,197,014 | 2,142,504 | 2,142,551 | 4,290,263 | 1,530,811 | 1,559,912 | 592,683 | 1,627,506 | 1,636,389 | 1,636,549 | 592,683 | 592,683 | 592,683 | 602,993 | 1,160,393 | 1,787,213 | 1,876,996 | 2,478,514 | 2,507,911 | 2,513,923 | 2,565,633 | 2,562,367 | 2,505,681 | 2,272,183 | 2,208,288 | 1,945,305 | 1,403,897 | 1,275,807 | 1,213,374 | 1,204,414 | 718,600 | 14,647 | 24,221 | 7,657 | 8,424 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 1,000 | 389,400 | 80,800 | 68,200 | 0 | 18,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,400 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 24,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,400 | 0 | 68,200 | 80,800 | 389,400 | 1,000 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,302 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 8,424 | 8,424 | 24,221 | 14,647 | 718,600 | 1,204,414 | 1,213,374 | 1,275,807 | 1,403,897 | 1,945,305 | 2,208,288 | 2,272,183 | 2,505,681 | 2,505,681 | 2,565,633 | 2,513,923 | 2,507,911 | 2,507,911 | 1,876,996 | 1,787,213 | 1,745,504 | 1,121,516 | 1,688,912 | 1,662,595 | 1,649,760 | 1,636,549 | 1,636,389 | 1,627,506 | 1,577,986 | 1,559,912 | 1,530,811 | 4,290,263 | 4,219,863 | 2,026,232 | 1,916,351 | 1,916,351 | 1,820,876 | 1,782,129 | 1,763,569 | 1,722,185 | 1,686,434 | 1,670,389 | 1,637,334 | 1,598,604 | 1,566,155 | 1,532,832 | 1,547,944 | 1,532,400 | 1,598,633 | 1,655,608 | 1,596,492 | 1,777,828 | 1,985,352 | 2,440,314 | 2,346,710 | 2,208,387 | 2,351,955 | 2,523,354 | 2,569,999 | 2,543,720 | 3,115,053 | 3,271,981 | 3,214,383 | 3,195,106 | 6,701,459 | 6,617,524 | 6,637,882 | 6,389,227 | 6,889,331 | 9,536,782 | 9,853,199 | 10,012,397 | 9,837,876 | 9,813,990 | 11,590,692 | 11,557,964 | 11,274,611 | 11,826,886 | 11,728,666 | 11,580,994 | 11,783,300 | 11,940,200 | 11,758,200 | 11,481,700 | 11,174,300 | 11,042,800 | 10,895,200 | 10,895,800 | 12,318,400 | 11,600,600 | 11,613,800 | 11,517,300 | 13,839,800 | 13,507,300 | 18,785,000 | 18,768,400 | 20,727,200 | 20,224,800 | 19,225,600 | 18,320,300 | 17,983,300 | 17,637,100 | 17,286,000 | 16,655,100 | 16,520,700 | 16,119,300 | 15,759,100 | 15,195,100 |
| 15,195,100 | 15,759,100 | 16,119,300 | 16,520,700 | 16,655,100 | 17,286,000 | 17,637,100 | 17,983,300 | 18,320,300 | 19,225,600 | 20,224,800 | 20,727,200 | 18,768,400 | 18,785,000 | 13,507,300 | 13,839,800 | 11,517,300 | 11,613,800 | 11,600,600 | 12,318,400 | 10,895,800 | 10,895,200 | 11,042,800 | 11,174,300 | 11,481,700 | 11,758,200 | 11,940,200 | 11,783,300 | 11,580,994 | 11,728,666 | 11,826,886 | 11,274,611 | 11,557,964 | 11,590,692 | 9,813,990 | 9,837,876 | 10,012,397 | 9,853,199 | 9,536,782 | 6,889,331 | 6,389,227 | 6,637,882 | 6,617,524 | 6,701,459 | 3,195,106 | 3,214,383 | 3,271,981 | 3,115,053 | 2,543,720 | 2,569,999 | 2,523,354 | 2,351,955 | 2,208,387 | 2,346,710 | 2,440,314 | 1,985,352 | 1,777,828 | 1,596,492 | 1,655,608 | 1,598,633 | 1,532,400 | 1,547,944 | 1,532,832 | 1,566,155 | 1,598,604 | 1,637,334 | 1,670,389 | 1,686,434 | 1,722,185 | 1,763,569 | 1,782,129 | 1,820,876 | 1,916,351 | 1,916,351 | 2,026,232 | 4,219,863 | 4,290,263 | 1,530,811 | 1,559,912 | 1,577,986 | 1,627,506 | 1,636,389 | 1,636,549 | 1,649,760 | 1,662,595 | 1,688,912 | 1,121,516 | 1,745,504 | 1,787,213 | 1,876,996 | 2,507,911 | 2,507,911 | 2,513,923 | 2,565,633 | 2,505,681 | 2,505,681 | 2,272,183 | 2,208,288 | 1,945,305 | 1,403,897 | 1,275,807 | 1,213,374 | 1,204,414 | 718,600 | 14,647 | 24,221 | 8,424 | 8,424 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,282,772 | 2,574,167 | 2,662,705 | 2,892,857 | 3,002,567 | 3,020,004 | 3,000,666 | 3,019,943 | 3,028,369 | 2,469,049 | 2,387,065 | 2,391,065 | 2,367,087 | 2,356,533 | 2,364,745 | 2,390,789 | 2,397,553 | 2,420,265 | 2,451,738 | 2,503,579 | 2,495,102 | 2,476,714 | 5,137,692 | 5,100,450 | 5,053,756 | 4,998,137 | 4,936,605 | 4,909,073 | 4,895,132 | 4,855,307 | 4,846,655 | 4,839,597 | 4,830,001 | 4,895,470 | 4,842,174 | 4,715,349 | 4,662,962 | 4,680,630 | 4,640,774 | 4,685,801 | 4,675,858 | 4,626,924 | 5,010,268 | 5,340,005 | 6,036,661 | 6,152,064 | 5,955,644 | 6,506,186 | 6,656,190 | 6,710,621 | 6,845,740 | 7,469,606 | 7,680,611 | 7,582,262 | 7,560,458 | 12,057,740 | 12,030,377 | 12,259,477 | 12,047,568 | 12,756,760 | 15,581,734 | 15,942,750 | 16,180,243 | 16,041,380 | 16,109,814 | 18,844,173 | 18,832,733 | 18,672,022 | 19,629,042 | 19,609,744 | 19,560,695 | 20,075,200 | 2,693,200 | 2,726,800 | 2,698,800 | 2,702,000 | 1,720,900 | 2,008,700 | 2,070,100 | 2,309,300 | 2,315,200 | 2,373,300 | 2,348,200 | 2,607,500 | 2,718,800 | 2,856,800 | 2,553,500 | 3,072,100 | 3,210,100 | 3,320,900 | 3,487,200 | 3,168,300 | 3,267,700 | 3,410,300 | 3,510,100 | 66,027,600 | 4,308,000 | 0 | 0 |
| 0 | 0 | 4,308,000 | 66,027,600 | 3,510,100 | 3,410,300 | 3,267,700 | 3,168,300 | 3,487,200 | 3,320,900 | 3,210,100 | 3,072,100 | 2,553,500 | 2,856,800 | 2,718,800 | 2,607,500 | 2,348,200 | 2,373,300 | 2,315,200 | 2,309,300 | 2,070,100 | 2,008,700 | 1,720,900 | 2,702,000 | 2,698,800 | 2,726,800 | 2,693,200 | 20,075,200 | 19,560,695 | 19,609,744 | 19,629,042 | 18,672,022 | 18,832,733 | 18,844,173 | 16,109,814 | 16,041,380 | 16,180,243 | 15,942,750 | 15,581,734 | 12,756,760 | 12,047,568 | 12,259,477 | 12,030,377 | 12,057,740 | 7,560,458 | 7,582,262 | 7,680,611 | 7,469,606 | 6,845,740 | 6,710,621 | 6,656,190 | 6,506,186 | 5,955,644 | 6,152,064 | 6,036,661 | 5,340,005 | 5,010,268 | 4,626,924 | 4,675,858 | 4,685,801 | 4,640,774 | 4,680,630 | 4,662,962 | 4,715,349 | 4,842,174 | 4,895,470 | 4,830,001 | 4,839,597 | 4,846,655 | 4,855,307 | 4,895,132 | 4,909,073 | 4,936,605 | 4,998,137 | 5,053,756 | 5,100,450 | 5,137,692 | 2,476,714 | 2,495,102 | 2,503,579 | 2,451,738 | 2,420,265 | 2,397,553 | 2,390,789 | 2,364,745 | 2,356,533 | 2,367,087 | 2,391,065 | 2,387,065 | 2,469,049 | 3,028,369 | 3,019,943 | 3,000,666 | 3,020,004 | 3,002,567 | 2,892,857 | 2,662,705 | 2,574,167 | 2,282,772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,484 | 77,022 | 143,957 | 177,423 | 0 | 0 | 0 | 0 | 989,719 | 1,027,462 | 1,058,556 | 1,097,497 | 1,181,376 | 1,221,570 | 1,251,489 | 1,262,951 | 1,283,893 | 1,286,663 | 1,316,088 | 1,323,894 | 1,378,796 | 1,418,484 | 1,233,002 | 1,463,614 | 1,289,530 | 1,352,642 | 1,407,478 | 1,454,780 | 1,499,000 | 1,510,000 | 1,518,600 | 1,547,400 | 1,581,700 | 1,588,600 | 1,597,100 | 1,677,700 | 1,771,100 | 1,781,800 | 1,841,300 | 1,918,000 | 0 | 2,197,400 | 2,309,600 | 2,403,300 | 0 | 2,653,700 | 2,760,900 | 2,878,000 | 0 | 3,160,300 | 3,284,600 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 3,284,600 | 3,160,300 | 0 | 2,878,000 | 2,760,900 | 2,653,700 | 0 | 2,403,300 | 2,309,600 | 2,197,400 | 0 | 1,918,000 | 1,841,300 | 1,781,800 | 1,771,100 | 1,677,700 | 1,597,100 | 1,588,600 | 1,581,700 | 1,547,400 | 1,518,600 | 1,510,000 | 1,499,000 | 1,454,780 | 1,407,478 | 1,352,642 | 1,289,530 | 1,463,614 | 1,233,002 | 1,418,484 | 1,378,796 | 1,323,894 | 1,316,088 | 1,286,663 | 1,283,893 | 1,262,951 | 1,251,489 | 1,221,570 | 1,181,376 | 1,097,497 | 1,058,556 | 1,027,462 | 989,719 | 0 | 0 | 0 | 0 | 177,423 | 143,957 | 77,022 | 78,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 101,523 | 101,523 | 699,804 | 374,414 | 406,481 | 361,908 | 350,994 | 456,915 | 865,130 | 2,063,522 | 2,223,010 | 2,279,672 | 2,767,303 | 2,767,303 | 3,934,140 | 3,897,075 | 3,946,590 | 3,946,590 | 3,952,921 | 3,924,515 | 3,906,313 | 3,996,738 | 3,873,729 | 3,815,605 | 3,602,342 | 3,500,053 | 3,504,414 | 3,434,543 | 3,608,938 | 3,466,599 | 3,393,569 | 4,141,329 | 4,231,846 | 4,245,881 | 4,229,427 | 4,229,427 | 4,224,712 | 4,322,892 | 4,743,866 | 4,824,328 | 5,105,023 | 5,275,683 | 5,237,808 | 5,286,707 | 5,217,186 | 5,243,800 | 5,395,452 | 5,159,673 | 5,194,543 | 5,216,405 | 5,155,913 | 5,995,328 | 6,863,456 | 7,249,733 | 7,373,996 | 7,547,695 | 8,822,288 | 9,051,803 | 9,223,169 | 9,275,322 | 10,404,948 | 10,682,218 | 10,719,527 | 14,569,403 | 16,682,531 | 16,715,802 | 16,439,573 | 16,411,301 | 17,278,193 | 18,498,555 | 19,096,567 | 20,242,586 | 20,191,454 | 20,064,100 | 22,814,816 | 22,781,044 | 22,811,730 | 23,542,561 | 23,937,228 | 24,062,920 | 25,260,000 | 26,366,200 | 26,069,800 | 26,193,700 | 26,106,000 | 32,437,500 | 32,439,400 | 32,937,300 | 36,214,700 | 36,183,100 | 36,913,300 | 36,718,200 | 42,453,000 | 42,390,700 | 51,950,100 | 50,841,600 | 60,818,300 | 60,512,800 | 57,390,600 | 54,194,200 | 54,786,000 | 54,567,400 | 54,871,800 | 54,418,500 | 55,162,200 | 56,017,300 | 55,414,300 | 52,623,900 |
| 52,623,900 | 55,414,300 | 56,017,300 | 55,162,200 | 54,418,500 | 54,871,800 | 54,567,400 | 54,786,000 | 54,194,200 | 57,390,600 | 60,512,800 | 60,818,300 | 50,841,600 | 51,950,100 | 42,390,700 | 42,453,000 | 36,718,200 | 36,913,300 | 36,183,100 | 36,214,700 | 32,937,300 | 32,439,400 | 32,437,500 | 26,106,000 | 26,193,700 | 26,069,800 | 26,366,200 | 25,260,000 | 24,062,920 | 23,937,228 | 23,542,561 | 22,811,730 | 22,781,044 | 22,814,816 | 20,064,100 | 20,191,454 | 20,242,586 | 19,096,567 | 18,498,555 | 17,278,193 | 16,411,301 | 16,439,573 | 16,715,802 | 16,682,531 | 14,569,403 | 10,719,527 | 10,682,218 | 10,404,948 | 9,275,322 | 9,223,169 | 9,051,803 | 8,822,288 | 7,547,695 | 7,373,996 | 7,249,733 | 6,863,456 | 5,995,328 | 5,155,913 | 5,216,405 | 5,194,543 | 5,159,673 | 5,395,452 | 5,243,800 | 5,217,186 | 5,286,707 | 5,237,808 | 5,275,683 | 5,105,023 | 4,824,328 | 4,743,866 | 4,322,892 | 4,224,712 | 4,229,427 | 4,229,427 | 4,245,881 | 4,231,846 | 4,141,329 | 3,393,569 | 3,466,599 | 3,608,938 | 3,434,543 | 3,504,414 | 3,500,053 | 3,602,342 | 3,815,605 | 3,873,729 | 3,996,738 | 3,906,313 | 3,924,515 | 3,952,921 | 3,946,590 | 3,946,590 | 3,897,075 | 3,934,140 | 2,767,303 | 2,767,303 | 2,279,672 | 2,223,010 | 2,063,522 | 865,130 | 456,915 | 350,994 | 361,908 | 406,481 | 374,414 | 699,804 | 101,523 | 101,523 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 11,007 | 11,007 | 381,554 | 84,165 | 115,635 | 66,288 | 66,644 | 77,559 | 124,987 | 178,562 | 205,276 | 227,693 | 297,786 | 297,786 | 312,820 | 303,912 | 342,714 | 342,714 | 323,665 | 314,536 | 670,294 | 662,623 | 561,318 | 482,268 | 294,778 | 254,392 | 197,864 | 175,871 | 332,205 | 198,024 | 272,198 | 313,241 | 453,216 | 576,223 | 559,404 | 559,404 | 569,629 | 306,318 | 315,059 | 338,562 | 317,378 | 306,523 | 279,170 | 309,503 | 302,645 | 319,308 | 348,020 | 341,001 | 391,244 | 422,811 | 358,820 | 614,867 | 542,195 | 826,407 | 1,309,883 | 1,371,328 | 779,591 | 939,267 | 906,493 | 850,925 | 632,178 | 739,124 | 781,040 | 823,319 | 924,758 | 1,275,005 | 2,243,246 | 1,937,918 | 1,929,692 | 1,731,414 | 1,036,628 | 1,369,508 | 1,200,029 | 1,198,156 | 1,655,631 | 1,519,553 | 1,631,269 | 3,209,058 | 3,278,911 | 2,260,236 | 2,512,100 | 4,544,700 | 4,562,900 | 4,579,700 | 4,689,900 | 4,411,900 | 4,821,600 | 4,787,400 | 5,487,700 | 5,154,400 | 5,944,900 | 3,266,100 | 3,655,500 | 4,196,600 | 5,952,100 | 6,524,100 | 9,067,300 | 9,300,000 | 7,461,700 | 6,622,600 | 8,311,900 | 7,532,100 | 6,925,700 | 6,868,700 | 7,249,300 | 6,729,800 | 6,888,700 | 7,069,500 |
| 7,069,500 | 6,888,700 | 6,729,800 | 7,249,300 | 6,868,700 | 6,925,700 | 7,532,100 | 8,311,900 | 6,622,600 | 7,461,700 | 9,300,000 | 9,067,300 | 6,524,100 | 5,952,100 | 4,196,600 | 3,655,500 | 3,266,100 | 5,944,900 | 5,154,400 | 5,487,700 | 4,787,400 | 4,821,600 | 4,411,900 | 4,689,900 | 4,579,700 | 4,562,900 | 4,544,700 | 2,512,100 | 2,260,236 | 3,278,911 | 3,209,058 | 1,631,269 | 1,519,553 | 1,655,631 | 1,198,156 | 1,200,029 | 1,369,508 | 1,036,628 | 1,731,414 | 1,929,692 | 1,937,918 | 2,243,246 | 1,275,005 | 924,758 | 823,319 | 781,040 | 739,124 | 632,178 | 850,925 | 906,493 | 939,267 | 779,591 | 1,371,328 | 1,309,883 | 826,407 | 542,195 | 614,867 | 358,820 | 422,811 | 391,244 | 341,001 | 348,020 | 319,308 | 302,645 | 309,503 | 279,170 | 306,523 | 317,378 | 338,562 | 315,059 | 306,318 | 569,629 | 559,404 | 559,404 | 576,223 | 453,216 | 313,241 | 272,198 | 198,024 | 332,205 | 175,871 | 197,864 | 254,392 | 294,778 | 482,268 | 561,318 | 662,623 | 670,294 | 314,536 | 323,665 | 342,714 | 342,714 | 303,912 | 312,820 | 297,786 | 297,786 | 227,693 | 205,276 | 178,562 | 124,987 | 77,559 | 66,644 | 66,288 | 115,635 | 84,165 | 381,554 | 11,007 | 11,007 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 110 | 110 | 1,125 | 1,125 | 1,652 | 2,470 | 2,316 | 2,653 | 4,736 | 4,862 | 5,708 | 7,834 | 11,178 | 11,178 | 10,921 | 12,169 | 12,585 | 12,585 | 40,375 | 53,685 | 270,142 | 285,275 | 234,246 | 185,732 | 77,622 | 82,619 | 6,495 | 6,722 | 138,386 | 5,350 | 87,955 | 2,241 | 162,153 | 277,471 | 277,426 | 277,426 | 253,907 | 1,643 | 1,666 | 1,770 | 1,817 | 1,688 | 1,699 | 1,789 | 1,837 | 1,527 | 22,577 | 7,717 | 70,521 | 77,905 | 1,610 | 178,655 | 74,896 | 178,105 | 782,775 | 861,160 | 101,816 | 127,316 | 127,867 | 130,209 | 60,031 | 57,603 | 57,350 | 67,276 | 70,132 | 325,170 | 1,225,992 | 960,461 | 897,624 | 789,152 | 38,814 | 45,852 | 50,202 | 137,853 | 314,063 | 242,992 | 238,806 | 1,707,330 | 1,732,035 | 687,382 | 774,800 | 2,803,200 | 2,791,800 | 2,841,300 | 2,754,800 | 2,595,600 | 2,939,100 | 2,918,700 | 3,422,700 | 3,116,800 | 3,860,300 | 1,258,600 | 1,329,700 | 1,892,300 | 3,359,500 | 2,840,700 | 5,281,300 | 6,041,300 | 4,366,500 | 3,781,500 | 5,303,100 | 4,646,500 | 3,999,600 | 3,937,100 | 4,776,700 | 4,498,000 | 4,736,000 | 4,330,300 |
| 4,330,300 | 4,736,000 | 4,498,000 | 4,776,700 | 3,937,100 | 3,999,600 | 4,646,500 | 5,303,100 | 3,781,500 | 4,366,500 | 6,041,300 | 5,281,300 | 2,840,700 | 3,359,500 | 1,892,300 | 1,329,700 | 1,258,600 | 3,860,300 | 3,116,800 | 3,422,700 | 2,918,700 | 2,939,100 | 2,595,600 | 2,754,800 | 2,841,300 | 2,791,800 | 2,803,200 | 774,800 | 687,382 | 1,732,035 | 1,707,330 | 238,806 | 242,992 | 314,063 | 137,853 | 50,202 | 45,852 | 38,814 | 789,152 | 897,624 | 960,461 | 1,225,992 | 325,170 | 70,132 | 67,276 | 57,350 | 57,603 | 60,031 | 130,209 | 127,867 | 127,316 | 101,816 | 861,160 | 782,775 | 178,105 | 74,896 | 178,655 | 1,610 | 77,905 | 70,521 | 7,717 | 22,577 | 1,527 | 1,837 | 1,789 | 1,699 | 1,688 | 1,817 | 1,770 | 1,666 | 1,643 | 253,907 | 277,426 | 277,426 | 277,471 | 162,153 | 2,241 | 87,955 | 5,350 | 138,386 | 6,722 | 6,495 | 82,619 | 77,622 | 185,732 | 234,246 | 285,275 | 270,142 | 53,685 | 40,375 | 12,585 | 12,585 | 12,169 | 10,921 | 11,178 | 11,178 | 7,834 | 5,708 | 4,862 | 4,736 | 2,653 | 2,316 | 2,470 | 1,652 | 1,125 | 1,125 | 110 | 110 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 897,386 | 0 | 0 | 0 | 50,202 | 0 | 314,063 | 242,992 | 238,800 | 1,707,330 | 19,241,972 | 687,382 | 774,800 | 2,803,200 | 2,791,800 | 2,841,300 | 2,714,100 | 2,097,200 | 2,442,200 | 2,443,600 | 2,928,200 | 2,640,000 | 3,366,000 | 771,300 | 789,800 | 1,336,500 | 2,636,000 | 2,106,400 | 4,568,700 | 5,309,900 | 3,603,900 | 3,015,200 | 4,514,200 | 3,856,400 | 3,205,100 | 3,157,500 | 3,187,500 | 3,067,600 | 3,329,200 | 3,730,500 |
| 3,730,500 | 3,329,200 | 3,067,600 | 3,187,500 | 3,157,500 | 3,205,100 | 3,856,400 | 4,514,200 | 3,015,200 | 3,603,900 | 5,309,900 | 4,568,700 | 2,106,400 | 2,636,000 | 1,336,500 | 789,800 | 771,300 | 3,366,000 | 2,640,000 | 2,928,200 | 2,443,600 | 2,442,200 | 2,097,200 | 2,714,100 | 2,841,300 | 2,791,800 | 2,803,200 | 774,800 | 687,382 | 19,241,972 | 1,707,330 | 238,800 | 242,992 | 314,063 | 0 | 50,202 | 0 | 0 | 0 | 897,386 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 3,738 | 3,738 | 4,824 | 6,587 | 6,696 | 8,955 | 8,075 | 15,497 | 25,564 | 32,689 | 38,814 | 46,662 | 74,046 | 74,046 | 154,431 | 171,331 | 50,125 | 50,125 | 172,820 | 150,881 | 110,430 | 112,866 | 92,422 | 92,034 | 107,557 | 100,877 | 104,285 | 104,833 | 121,672 | 120,666 | 119,623 | 194,160 | 175,558 | 175,010 | 166,660 | 166,660 | 187,634 | 173,587 | 205,878 | 203,864 | 175,464 | 149,533 | 138,017 | 149,029 | 151,985 | 144,268 | 172,663 | 165,957 | 185,138 | 183,854 | 205,040 | 245,952 | 292,543 | 431,408 | 339,931 | 352,781 | 214,739 | 226,283 | 201,386 | 87,380 | 89,578 | 86,769 | 91,021 | 90,845 | 171,050 | 115,726 | 132,734 | 111,001 | 90,366 | 72,512 | 82,850 | 99,590 | 96,714 | 94,051 | 120,586 | 105,551 | 118,666 | 109,424 | 102,726 | 119,745 | 142,900 | 118,700 | 137,000 | 122,900 | 130,800 | 130,000 | 144,900 | 136,200 | 148,100 | 120,600 | 108,200 | 117,000 | 139,100 | 130,100 | 193,800 | 217,400 | 272,400 | 215,400 | 194,500 | 212,000 | 218,600 | 206,000 | 216,200 | 216,200 | 258,700 | 182,100 | 206,000 | 221,300 |
| 221,300 | 206,000 | 182,100 | 258,700 | 216,200 | 216,200 | 206,000 | 218,600 | 212,000 | 194,500 | 215,400 | 272,400 | 217,400 | 193,800 | 130,100 | 139,100 | 117,000 | 108,200 | 120,600 | 148,100 | 136,200 | 144,900 | 130,000 | 130,800 | 122,900 | 137,000 | 118,700 | 142,900 | 119,745 | 102,726 | 109,424 | 118,666 | 105,551 | 120,586 | 94,051 | 96,714 | 99,590 | 82,850 | 72,512 | 90,366 | 111,001 | 132,734 | 115,726 | 171,050 | 90,845 | 91,021 | 86,769 | 89,578 | 87,380 | 201,386 | 226,283 | 214,739 | 352,781 | 339,931 | 431,408 | 292,543 | 245,952 | 205,040 | 183,854 | 185,138 | 165,957 | 172,663 | 144,268 | 151,985 | 149,029 | 138,017 | 149,533 | 175,464 | 203,864 | 205,878 | 173,587 | 187,634 | 166,660 | 166,660 | 175,010 | 175,558 | 194,160 | 119,623 | 120,666 | 121,672 | 104,833 | 104,285 | 100,877 | 107,557 | 92,034 | 92,422 | 112,866 | 110,430 | 150,881 | 172,820 | 50,125 | 50,125 | 171,331 | 154,431 | 74,046 | 74,046 | 46,662 | 38,814 | 32,689 | 25,564 | 15,497 | 8,075 | 8,955 | 6,696 | 6,587 | 4,824 | 3,738 | 3,738 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 7,158 | 1,752 | 353,055 | 50,337 | 51,737 | 8,045 | 12,737 | 11,246 | 17,425 | 141,011 | 32,904 | 42,446 | 212,562 | 48,248 | 54,340 | 50,948 | 280,004 | 155,208 | 47,897 | 50,216 | 265,586 | 228,434 | 175,171 | 170,336 | 49,865 | 37,371 | 34,445 | 33,154 | 39,466 | 43,586 | 32,339 | 41,993 | 37,850 | 52,652 | 115,318 | 40,155 | 41,319 | 53,079 | 23,889 | 36,938 | 33,702 | 50,820 | 30,591 | 49,054 | 28,635 | 47,994 | 26,813 | 47,270 | 23,538 | 44,024 | 23,662 | 49,779 | 40,621 | 61,286 | 61,703 | 61,536 | 369,937 | 492,729 | 485,826 | 499,440 | 358,422 | 446,347 | 490,359 | 526,776 | 521,650 | 618,680 | 680,083 | 675,840 | 707,883 | 649,296 | 721,450 | 1,020,771 | 842,112 | 743,865 | 996,670 | 916,674 | 1,028,410 | 1,108,089 | 1,160,664 | 1,164,225 | 1,325,600 | 1,291,400 | 1,305,500 | 1,338,900 | 1,500,200 | 1,393,300 | 1,402,800 | 1,429,600 | 1,622,600 | 1,508,500 | 1,576,200 | 1,566,100 | 1,796,100 | 1,667,700 | 1,849,100 | 2,017,800 | 2,309,600 | 2,027,600 | 2,171,300 | 2,099,300 | 2,350,500 | 2,125,400 | 2,194,200 | 2,242,900 | 668,100 | 468,900 | 521,600 | 1,783,000 |
| 1,783,000 | 521,600 | 468,900 | 668,100 | 2,242,900 | 2,194,200 | 2,125,400 | 2,350,500 | 2,099,300 | 2,171,300 | 2,027,600 | 2,309,600 | 2,017,800 | 1,849,100 | 1,667,700 | 1,796,100 | 1,566,100 | 1,576,200 | 1,508,500 | 1,622,600 | 1,429,600 | 1,402,800 | 1,393,300 | 1,500,200 | 1,338,900 | 1,305,500 | 1,291,400 | 1,325,600 | 1,164,225 | 1,160,664 | 1,108,089 | 1,028,410 | 916,674 | 996,670 | 743,865 | 842,112 | 1,020,771 | 721,450 | 649,296 | 707,883 | 675,840 | 680,083 | 618,680 | 521,650 | 526,776 | 490,359 | 446,347 | 358,422 | 499,440 | 485,826 | 492,729 | 369,937 | 61,536 | 61,703 | 61,286 | 40,621 | 49,779 | 23,662 | 44,024 | 23,538 | 47,270 | 26,813 | 47,994 | 28,635 | 49,054 | 30,591 | 50,820 | 33,702 | 36,938 | 23,889 | 53,079 | 41,319 | 40,155 | 115,318 | 52,652 | 37,850 | 41,993 | 32,339 | 43,586 | 39,466 | 33,154 | 34,445 | 37,371 | 49,865 | 170,336 | 175,171 | 228,434 | 265,586 | 50,216 | 47,897 | 155,208 | 280,004 | 50,948 | 54,340 | 48,248 | 212,562 | 42,446 | 32,904 | 141,011 | 17,425 | 11,246 | 12,737 | 8,045 | 51,737 | 50,337 | 353,055 | 1,752 | 7,158 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 90,517 | 90,517 | 318,250 | 290,249 | 290,846 | 295,620 | 284,350 | 379,356 | 740,143 | 1,884,960 | 2,017,734 | 2,051,979 | 0 | 2,469,517 | 3,621,320 | 3,593,163 | 0 | 3,603,876 | 3,629,256 | 3,609,979 | 3,236,019 | 3,334,115 | 3,312,411 | 3,333,337 | 3,307,564 | 3,245,661 | 3,306,550 | 3,258,672 | 3,276,733 | 3,268,575 | 3,121,371 | 3,828,088 | 3,778,630 | 3,669,658 | 0 | 3,670,023 | 3,655,083 | 4,016,574 | 4,428,807 | 4,485,766 | 4,787,645 | 4,969,160 | 4,958,638 | 4,977,204 | 4,914,541 | 4,924,492 | 5,047,432 | 4,818,672 | 4,803,299 | 4,793,594 | 4,797,093 | 5,380,461 | 6,321,261 | 6,423,326 | 6,064,113 | 6,176,367 | 8,042,697 | 8,112,536 | 8,316,676 | 8,424,397 | 9,772,770 | 9,943,094 | 9,938,487 | 13,746,084 | 15,757,773 | 15,440,797 | 14,196,327 | 14,473,383 | 15,348,501 | 16,767,141 | 18,059,939 | 18,873,078 | 18,991,425 | 18,865,944 | 21,159,185 | 21,261,491 | 21,180,461 | 20,333,503 | 20,658,317 | 21,802,684 | 22,747,900 | 21,821,500 | 21,506,900 | 21,614,000 | 21,416,100 | 28,025,600 | 27,617,800 | 28,149,900 | 30,727,000 | 31,028,700 | 30,968,400 | 33,452,100 | 38,797,500 | 38,194,100 | 45,998,000 | 44,317,500 | 51,751,000 | 51,212,800 | 49,928,900 | 47,571,600 | 46,474,100 | 47,035,300 | 47,946,100 | 47,549,800 | 47,912,900 | 49,287,500 | 48,525,600 | 45,554,400 |
| 45,554,400 | 48,525,600 | 49,287,500 | 47,912,900 | 47,549,800 | 47,946,100 | 47,035,300 | 46,474,100 | 47,571,600 | 49,928,900 | 51,212,800 | 51,751,000 | 44,317,500 | 45,998,000 | 38,194,100 | 38,797,500 | 33,452,100 | 30,968,400 | 31,028,700 | 30,727,000 | 28,149,900 | 27,617,800 | 28,025,600 | 21,416,100 | 21,614,000 | 21,506,900 | 21,821,500 | 22,747,900 | 21,802,684 | 20,658,317 | 20,333,503 | 21,180,461 | 21,261,491 | 21,159,185 | 18,865,944 | 18,991,425 | 18,873,078 | 18,059,939 | 16,767,141 | 15,348,501 | 14,473,383 | 14,196,327 | 15,440,797 | 15,757,773 | 13,746,084 | 9,938,487 | 9,943,094 | 9,772,770 | 8,424,397 | 8,316,676 | 8,112,536 | 8,042,697 | 6,176,367 | 6,064,113 | 6,423,326 | 6,321,261 | 5,380,461 | 4,797,093 | 4,793,594 | 4,803,299 | 4,818,672 | 5,047,432 | 4,924,492 | 4,914,541 | 4,977,204 | 4,958,638 | 4,969,160 | 4,787,645 | 4,485,766 | 4,428,807 | 4,016,574 | 3,655,083 | 3,670,023 | 0 | 3,669,658 | 3,778,630 | 3,828,088 | 3,121,371 | 3,268,575 | 3,276,733 | 3,258,672 | 3,306,550 | 3,245,661 | 3,307,564 | 3,333,337 | 3,312,411 | 3,334,115 | 3,236,019 | 3,609,979 | 3,629,256 | 3,603,876 | 0 | 3,593,163 | 3,621,320 | 2,469,517 | 0 | 2,051,979 | 2,017,734 | 1,884,960 | 740,143 | 379,356 | 284,350 | 295,620 | 290,846 | 290,249 | 318,250 | 90,517 | 90,517 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,512,492 | 5,387,728 | 4,919,068 | 4,970,502 | 0 | 0 | 0 | 0 | 8,693,345 | 8,791,520 | 8,798,604 | 12,578,532 | 14,408,146 | 14,009,007 | 12,749,471 | 12,973,835 | 13,711,084 | 14,930,952 | 16,185,211 | 16,981,556 | 17,068,807 | 16,884,242 | 18,403,013 | 18,436,144 | 18,294,659 | 17,182,754 | 17,509,937 | 18,581,381 | 19,430,300 | 18,568,800 | 18,322,000 | 18,422,900 | 18,405,100 | 19,107,100 | 18,615,900 | 19,040,000 | 21,127,200 | 21,937,400 | 21,849,200 | 24,011,000 | 28,497,700 | 27,990,300 | 32,947,600 | 31,439,000 | 38,685,500 | 38,154,500 | 37,240,100 | 35,313,900 | 34,156,000 | 34,685,600 | 35,589,500 | 35,442,400 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 35,442,400 | 35,589,500 | 34,685,600 | 34,156,000 | 35,313,900 | 37,240,100 | 38,154,500 | 38,685,500 | 31,439,000 | 32,947,600 | 27,990,300 | 28,497,700 | 24,011,000 | 21,849,200 | 21,937,400 | 21,127,200 | 19,040,000 | 18,615,900 | 19,107,100 | 18,405,100 | 18,422,900 | 18,322,000 | 18,568,800 | 19,430,300 | 18,581,381 | 17,509,937 | 17,182,754 | 18,294,659 | 18,436,144 | 18,403,013 | 16,884,242 | 17,068,807 | 16,981,556 | 16,185,211 | 14,930,952 | 13,711,084 | 12,973,835 | 12,749,471 | 14,009,007 | 14,408,146 | 12,578,532 | 8,798,604 | 8,791,520 | 8,693,345 | 0 | 0 | 0 | 0 | 4,970,502 | 4,919,068 | 5,387,728 | 5,512,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 78,484 | 77,022 | 143,957 | 177,423 | 0 | 0 | 0 | 0 | 989,719 | 1,027,462 | 1,058,556 | 1,097,497 | 1,181,376 | 1,221,570 | 1,251,489 | 1,262,951 | 1,283,893 | 1,286,663 | 1,316,088 | 1,323,894 | 1,378,796 | 1,418,484 | 1,233,002 | 1,463,614 | 1,289,530 | 1,352,642 | 1,407,478 | 1,454,780 | 1,499,000 | 1,510,000 | 1,518,600 | 1,547,400 | 1,581,700 | 1,588,600 | 1,597,100 | 1,677,700 | 1,771,100 | 1,781,800 | 1,841,300 | 1,918,000 | 0 | 2,197,400 | 2,309,600 | 2,403,300 | 0 | 2,653,700 | 2,760,900 | 2,878,000 | 0 | 3,160,300 | 3,284,600 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 3,284,600 | 3,160,300 | 0 | 2,878,000 | 2,760,900 | 2,653,700 | 0 | 2,403,300 | 2,309,600 | 2,197,400 | 0 | 1,918,000 | 1,841,300 | 1,781,800 | 1,771,100 | 1,677,700 | 1,597,100 | 1,588,600 | 1,581,700 | 1,547,400 | 1,518,600 | 1,510,000 | 1,499,000 | 1,454,780 | 1,407,478 | 1,352,642 | 1,289,530 | 1,463,614 | 1,233,002 | 1,418,484 | 1,378,796 | 1,323,894 | 1,316,088 | 1,286,663 | 1,283,893 | 1,262,951 | 1,251,489 | 1,221,570 | 1,181,376 | 1,097,497 | 1,058,556 | 1,027,462 | 989,719 | 0 | 0 | 0 | 0 | 177,423 | 143,957 | 77,022 | 78,484 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Warrants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,085,157 | 1,100,202 | 1,091,220 | 1,129,988 | 1,155,867 | 1,146,773 | 1,126,200 | 1,065,200 | 1,009,300 | 954,800 | 1,004,800 | 589,000 | 590,200 | 574,800 | 1,096,500 | 541,400 | 542,300 | 554,900 | 212,100 | 212,900 | 209,400 | 211,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 211,400 | 209,400 | 212,900 | 212,100 | 554,900 | 542,300 | 541,400 | 1,096,500 | 574,800 | 590,200 | 589,000 | 1,004,800 | 954,800 | 1,009,300 | 1,065,200 | 1,126,200 | 1,146,773 | 1,155,867 | 1,129,988 | 1,091,220 | 1,100,202 | 1,085,157 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,215 | 8,172 | 100,586 | 12,472 | 39,268 | 41,753 | 57,145 | 54,501 | 41,135 | 44,730 | 40,535 | 41,482 | 33,478 | 29,822 | 28,471 | 83,496 | 91,779 | 111,742 | 115,420 | 121,505 | 126,740 | 129,446 | 190,172 | 327,354 | 337,578 | 344,721 | 354,091 | 365,974 | 446,281 | 453,508 | 460,621 | 504,178 | 535,998 | 539,621 | 548,630 | 578,832 | 593,493 | 625,738 | 639,634 | 654,039 | 641,564 | 645,052 | 754,156 | 808,769 | 1,035,598 | 1,145,045 | 1,205,865 | 908,205 | 951,410 | 979,124 | 1,065,042 | 1,079,425 | 1,151,574 | 1,139,883 | 1,167,552 | 1,349,627 | 1,431,790 | 1,446,856 | 1,499,548 | 1,637,417 | 1,836,189 | 1,874,728 | 1,891,522 | 1,922,618 | 1,981,702 | 2,010,236 | 2,033,208 | 2,108,230 | 2,197,856 | 2,198,081 | 2,244,578 | 2,419,500 | 3,252,700 | 3,184,900 | 3,191,100 | 3,011,000 | 2,602,400 | 2,666,500 | 2,661,900 | 3,089,400 | 2,953,500 | 3,032,400 | 3,016,700 | 3,415,400 | 3,390,900 | 5,014,400 | 5,015,300 | 5,023,700 | 5,031,200 | 4,826,800 | 4,691,300 | 4,726,200 | 0 | 0 | 4,670,700 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 4,670,700 | 0 | 0 | 4,726,200 | 4,691,300 | 4,826,800 | 5,031,200 | 5,023,700 | 5,015,300 | 5,014,400 | 3,390,900 | 3,415,400 | 3,016,700 | 3,032,400 | 2,953,500 | 3,089,400 | 2,661,900 | 2,666,500 | 2,602,400 | 3,011,000 | 3,191,100 | 3,184,900 | 3,252,700 | 2,419,500 | 2,244,578 | 2,198,081 | 2,197,856 | 2,108,230 | 2,033,208 | 2,010,236 | 1,981,702 | 1,922,618 | 1,891,522 | 1,874,728 | 1,836,189 | 1,637,417 | 1,499,548 | 1,446,856 | 1,431,790 | 1,349,627 | 1,167,552 | 1,139,883 | 1,151,574 | 1,079,425 | 1,065,042 | 979,124 | 951,410 | 908,205 | 1,205,865 | 1,145,045 | 1,035,598 | 808,769 | 754,156 | 645,052 | 641,564 | 654,039 | 639,634 | 625,738 | 593,493 | 578,832 | 548,630 | 539,621 | 535,998 | 504,178 | 460,621 | 453,508 | 446,281 | 365,974 | 354,091 | 344,721 | 337,578 | 327,354 | 190,172 | 129,446 | 126,740 | 121,505 | 115,420 | 111,742 | 91,779 | 83,496 | 28,471 | 29,822 | 33,478 | 41,482 | 40,535 | 44,730 | 41,135 | 54,501 | 57,145 | 41,753 | 39,268 | 12,472 | 100,586 | 8,172 | 6,215 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 745,936 | 792,139 | 777,572 | 952,893 | 950,299 | 976,725 | 898,100 | 791,700 | 752,200 | 706,200 | 535,900 | 510,800 | 546,200 | 538,500 | 768,300 | 731,000 | 804,200 | 770,400 | 859,500 | 854,700 | 1,993,900 | 1,927,500 | 1,830,900 | 1,785,400 | 1,604,900 | 1,496,800 | 1,492,000 | 1,505,600 | 1,487,700 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 1,487,700 | 1,505,600 | 1,492,000 | 1,496,800 | 1,604,900 | 1,785,400 | 1,830,900 | 1,927,500 | 1,993,900 | 854,700 | 859,500 | 770,400 | 804,200 | 731,000 | 768,300 | 538,500 | 546,200 | 510,800 | 535,900 | 706,200 | 752,200 | 791,700 | 898,100 | 976,725 | 950,299 | 952,893 | 777,572 | 792,139 | 745,936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 153,833 | 153,207 | 437,292 | 1,060,773 | 1,091,746 | 2,162,576 | 2,161,933 | 2,157,734 | 2,145,083 | 2,176,423 | 2,848,073 | 2,836,693 | 2,877,030 | 2,877,030 | 3,062,243 | 3,016,023 | 2,869,196 | 2,869,196 | 2,142,903 | 1,791,084 | 1,740,323 | 1,710,141 | 1,685,806 | 1,757,173 | 1,711,547 | 1,672,051 | 1,650,159 | 1,622,028 | 1,470,953 | 1,452,331 | 1,426,189 | 4,638,414 | 4,526,580 | 4,411,629 | 4,374,655 | 4,374,655 | 4,384,916 | 3,993,518 | 3,636,763 | 3,375,705 | 3,022,092 | 2,913,267 | 3,024,501 | 2,840,042 | 2,991,322 | 3,078,920 | 3,087,781 | 3,231,815 | 3,315,082 | 3,454,910 | 3,426,999 | 3,450,600 | 3,501,444 | 3,499,194 | 3,561,863 | 3,263,290 | 3,287,220 | 3,478,968 | 3,357,548 | 3,556,754 | 3,573,101 | 3,671,615 | 3,518,323 | 3,528,963 | 3,534,165 | 3,671,178 | 4,406,494 | 4,194,627 | 3,953,560 | 7,351,686 | 7,310,872 | 6,617,891 | 6,651,679 | 6,933,249 | 6,773,515 | 6,707,396 | 6,763,895 | 6,852,474 | 6,482,709 | 6,518,127 | 6,241,500 | 6,334,200 | 5,550,700 | 5,350,700 | 5,336,100 | 5,347,000 | 5,477,500 | 5,240,400 | 5,055,400 | 3,634,400 | 3,620,300 | 3,731,700 | 4,093,500 | 3,883,400 | 5,754,200 | 5,411,200 | 5,081,200 | 5,363,000 | 6,958,700 | 6,281,800 | 5,572,400 | 5,406,600 | 5,166,400 | 4,533,300 | 4,198,200 | 4,047,800 | 3,856,000 | 3,641,700 |
| 3,641,700 | 3,856,000 | 4,047,800 | 4,198,200 | 4,533,300 | 5,166,400 | 5,406,600 | 5,572,400 | 6,281,800 | 6,958,700 | 5,363,000 | 5,081,200 | 5,411,200 | 5,754,200 | 3,883,400 | 4,093,500 | 3,731,700 | 3,620,300 | 3,634,400 | 5,055,400 | 5,240,400 | 5,477,500 | 5,347,000 | 5,336,100 | 5,350,700 | 5,550,700 | 6,334,200 | 6,241,500 | 6,518,127 | 6,482,709 | 6,852,474 | 6,763,895 | 6,707,396 | 6,773,515 | 6,933,249 | 6,651,679 | 6,617,891 | 7,310,872 | 7,351,686 | 3,953,560 | 4,194,627 | 4,406,494 | 3,671,178 | 3,534,165 | 3,528,963 | 3,518,323 | 3,671,615 | 3,573,101 | 3,556,754 | 3,357,548 | 3,478,968 | 3,287,220 | 3,263,290 | 3,561,863 | 3,499,194 | 3,501,444 | 3,450,600 | 3,426,999 | 3,454,910 | 3,315,082 | 3,231,815 | 3,087,781 | 3,078,920 | 2,991,322 | 2,840,042 | 3,024,501 | 2,913,267 | 3,022,092 | 3,375,705 | 3,636,763 | 3,993,518 | 4,384,916 | 4,374,655 | 4,374,655 | 4,411,629 | 4,526,580 | 4,638,414 | 1,426,189 | 1,452,331 | 1,470,953 | 1,622,028 | 1,650,159 | 1,672,051 | 1,711,547 | 1,757,173 | 1,685,806 | 1,710,141 | 1,740,323 | 1,791,084 | 2,142,903 | 2,869,196 | 2,869,196 | 3,016,023 | 3,062,243 | 2,877,030 | 2,877,030 | 2,836,693 | 2,848,073 | 2,176,423 | 2,145,083 | 2,157,734 | 2,161,933 | 2,162,576 | 1,091,746 | 1,060,773 | 437,292 | 153,207 | 153,833 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 356 | 356 | 785 | 1,068 | 1,083 | 1,552 | 1,557 | 1,557 | 1,558 | 1,576 | 1,781 | 1,783 | 1,805 | 1,805 | 1,913 | 1,953 | 1,954 | 1,954 | 1,957 | 1,957 | 1,958 | 1,965 | 2,047 | 2,195 | 2,201 | 2,212 | 2,243 | 2,267 | 2,297 | 2,308 | 2,312 | 4,110 | 4,156 | 4,288 | 4,370 | 4,370 | 4,378 | 4,457 | 4,497 | 4,504 | 4,527 | 4,537 | 4,566 | 4,607 | 4,685 | 4,692 | 4,697 | 4,785 | 4,797 | 4,830 | 4,845 | 4,855 | 4,860 | 4,868 | 4,877 | 4,884 | 3,936 | 3,946 | 3,952 | 3,956 | 3,959 | 3,966 | 3,969 | 3,973 | 3,976 | 3,984 | 3,988 | 3,992 | 3,995 | 4,259 | 4,260 | 4,263 | 4,267 | 4,273 | 4,280 | 4,284 | 4,299 | 4,309 | 4,372 | 4,375 | 4,400 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,600 | 4,600 | 4,700 | 4,700 | 4,700 | 4,700 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 |
| 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,800 | 4,700 | 4,700 | 4,700 | 4,700 | 4,600 | 4,600 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,500 | 4,400 | 4,375 | 4,372 | 4,309 | 4,299 | 4,284 | 4,280 | 4,273 | 4,267 | 4,263 | 4,260 | 4,259 | 3,995 | 3,992 | 3,988 | 3,984 | 3,976 | 3,973 | 3,969 | 3,966 | 3,959 | 3,956 | 3,952 | 3,946 | 3,936 | 4,884 | 4,877 | 4,868 | 4,860 | 4,855 | 4,845 | 4,830 | 4,797 | 4,785 | 4,697 | 4,692 | 4,685 | 4,607 | 4,566 | 4,537 | 4,527 | 4,504 | 4,497 | 4,457 | 4,378 | 4,370 | 4,370 | 4,288 | 4,156 | 4,110 | 2,312 | 2,308 | 2,297 | 2,267 | 2,243 | 2,212 | 2,201 | 2,195 | 2,047 | 1,965 | 1,958 | 1,957 | 1,957 | 1,954 | 1,954 | 1,953 | 1,913 | 1,805 | 1,805 | 1,783 | 1,781 | 1,576 | 1,558 | 1,557 | 1,557 | 1,552 | 1,083 | 1,068 | 785 | 356 | 356 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,235,151 | 3,318,125 | 3,457,846 | 0 | 0 | -1,736,596 | -1,644,754 | -1,529,543 | -1,545,244 | 0 | 0 | 0 | 0 | -1,196,907 | -1,128,361 | -1,135,851 | -1,066,580 | -1,081,467 | -1,006,058 | -911,163 | -854,579 | -837,320 | -822,545 | -876,607 | -995,932 | -998,535 | -967,718 | -1,033,324 | -1,030,663 | -1,076,965 | -1,053,706 | -989,153 | -975,158 | -1,058,100 | -1,085,700 | -1,121,600 | -1,104,300 | -1,199,500 | -1,226,400 | -1,206,200 | -1,130,100 | -1,016,800 | -1,082,500 | -1,125,100 | -1,168,800 | -1,343,000 | -1,251,800 | -1,085,000 | -960,400 | -1,142,400 | -1,072,400 | -842,300 | -689,300 | -2,101,900 | -2,496,500 | -2,755,800 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | -2,755,800 | -2,496,500 | -2,101,900 | -689,300 | -842,300 | -1,072,400 | -1,142,400 | -960,400 | -1,085,000 | -1,251,800 | -1,343,000 | -1,168,800 | -1,125,100 | -1,082,500 | -1,016,800 | -1,130,100 | -1,206,200 | -1,226,400 | -1,199,500 | -1,104,300 | -1,121,600 | -1,085,700 | -1,058,100 | -975,158 | -989,153 | -1,053,706 | -1,076,965 | -1,030,663 | -1,033,324 | -967,718 | -998,535 | -995,932 | -876,607 | -822,545 | -837,320 | -854,579 | -911,163 | -1,006,058 | -1,081,467 | -1,066,580 | -1,135,851 | -1,128,361 | -1,196,907 | 0 | 0 | 0 | 0 | -1,545,244 | -1,529,543 | -1,644,754 | -1,736,596 | 0 | 0 | 3,457,846 | 3,318,125 | 3,235,151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -2,940 | -2,940 | -10,142 | -16,061 | -23,007 | -31,392 | -43,233 | -56,576 | -72,490 | -98,389 | -122,883 | -159,686 | -195,345 | -195,345 | -15,889 | -22,290 | -410,446 | -22,777 | -15,636 | -13,577 | -12,284 | -9,097 | -7,700 | -7,092 | -6,720 | -6,720 | -738,189 | -738,189 | -996,973 | -996,973 | -995,973 | -3,661 | -3,300 | 5,624 | 10,000 | 10,466 | 16,079 | 7,855 | 3,189 | -2,853 | -3,626 | -11,137 | 806 | -1,027 | -20,031 | -19,896 | -19,532 | -18,420 | -12,649 | 28,320 | -9,829 | 24,405 | 38,053 | 54,416 | 62,470 | -87,070 | -142,617 | -97,682 | -203,303 | -164,081 | -183,347 | -158,043 | -274,256 | -298,015 | -311,220 | -272,410 | -250,920 | -504,339 | -794,221 | -1,205,860 | -1,228,521 | -1,832,903 | -1,836,996 | -1,610,592 | -1,770,998 | -1,876,374 | -1,999,332 | -1,759,489 | -1,848,803 | -1,839,029 | -1,978,300 | -1,834,600 | -2,510,100 | -2,696,300 | -2,642,900 | -2,672,200 | -2,606,700 | -2,979,000 | -2,823,600 | -4,271,700 | -4,274,500 | -4,191,200 | -3,759,400 | -4,061,600 | -3,902,900 | -4,432,000 | -4,738,900 | -4,553,000 | -5,528,200 | -6,398,200 | -5,718,300 | -5,526,100 | -5,560,600 | -6,065,900 | -5,739,500 | -6,078,000 | -6,461,800 | -5,182,200 |
| -5,182,200 | -6,461,800 | -6,078,000 | -5,739,500 | -6,065,900 | -5,560,600 | -5,526,100 | -5,718,300 | -6,398,200 | -5,528,200 | -4,553,000 | -4,738,900 | -4,432,000 | -3,902,900 | -4,061,600 | -3,759,400 | -4,191,200 | -4,274,500 | -4,271,700 | -2,823,600 | -2,979,000 | -2,606,700 | -2,672,200 | -2,642,900 | -2,696,300 | -2,510,100 | -1,834,600 | -1,978,300 | -1,839,029 | -1,848,803 | -1,759,489 | -1,999,332 | -1,876,374 | -1,770,998 | -1,610,592 | -1,836,996 | -1,832,903 | -1,228,521 | -1,205,860 | -794,221 | -504,339 | -250,920 | -272,410 | -311,220 | -298,015 | -274,256 | -158,043 | -183,347 | -164,081 | -203,303 | -97,682 | -142,617 | -87,070 | 62,470 | 54,416 | 38,053 | 24,405 | -9,829 | 28,320 | -12,649 | -18,420 | -19,532 | -19,896 | -20,031 | -1,027 | 806 | -11,137 | -3,626 | -2,853 | 3,189 | 7,855 | 16,079 | 10,466 | 10,000 | 5,624 | -3,300 | -3,661 | -995,973 | -996,973 | -996,973 | -738,189 | -738,189 | -6,720 | -6,720 | -7,092 | -7,700 | -9,097 | -12,284 | -13,577 | -15,636 | -22,777 | -410,446 | -22,290 | -15,889 | -195,345 | -195,345 | -159,686 | -122,883 | -98,389 | -72,490 | -56,576 | -43,233 | -31,392 | -23,007 | -16,061 | -10,142 | -2,940 | -2,940 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,577,093 | 8,589,369 | 8,630,774 | 8,665,807 | 0 | 0 | 0 | 0 | 5,012,124 | 5,029,261 | 5,061,814 | 5,097,325 | 5,130,616 | 5,153,402 | 5,772,269 | 5,757,233 | 5,788,786 | 9,583,498 | 9,619,406 | 9,650,129 | 9,690,609 | 9,714,952 | 9,781,223 | 9,817,815 | 10,043,559 | 10,094,017 | 10,165,343 | 10,212,535 | 10,247,500 | 10,224,000 | 10,251,900 | 10,310,000 | 10,380,800 | 10,447,900 | 10,492,700 | 10,551,800 | 10,117,700 | 10,255,600 | 10,297,800 | 10,369,600 | 10,473,700 | 10,474,600 | 12,019,800 | 12,081,300 | 12,240,200 | 12,266,100 | 14,606,800 | 14,646,900 | 14,689,000 | 14,725,600 | 14,779,200 | 14,823,000 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 14,823,000 | 14,779,200 | 14,725,600 | 14,689,000 | 14,646,900 | 14,606,800 | 12,266,100 | 12,240,200 | 12,081,300 | 12,019,800 | 10,474,600 | 10,473,700 | 10,369,600 | 10,297,800 | 10,255,600 | 10,117,700 | 10,551,800 | 10,492,700 | 10,447,900 | 10,380,800 | 10,310,000 | 10,251,900 | 10,224,000 | 10,247,500 | 10,212,535 | 10,165,343 | 10,094,017 | 10,043,559 | 9,817,815 | 9,781,223 | 9,714,952 | 9,690,609 | 9,650,129 | 9,619,406 | 9,583,498 | 5,788,786 | 5,757,233 | 5,772,269 | 5,153,402 | 5,130,616 | 5,097,325 | 5,061,814 | 5,029,261 | 5,012,124 | 0 | 0 | 0 | 0 | 8,665,807 | 8,630,774 | 8,589,369 | 8,577,093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,282,400 | -1,271,500 | -1,226,400 | -1,206,800 | -1,206,800 | -1,206,800 | -1,206,800 | -1,163,200 | -1,074,000 | -974,000 | -974,000 | -884,610 | -849,064 | -432,731 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -207,740 | -137,353 | -75,208 | -62,728 | -16,733 | -10,838 | -4,924 | 0 | -3,775,087 | -3,606,715 | -3,504,705 | -3,381,966 | -3,307,330 | -3,157,520 | -3,012,693 | -2,961,177 | -2,933,612 | -2,816,060 | -2,748,265 | -2,746,429 | -2,666,983 | -2,335,223 | -2,219,917 | -2,047,818 | -1,662,763 | -1,323,400 | -909,224 | -404,093 | -362,751 | -362,751 | -246,471 | -80,951 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,366 | -4,340 | -4,340 | -4,340 | -4,340 | -4,340 | -4,340 | -4,340 | -4,340 | -4,340 | -4,280 | -4,280 | -1,528 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 159,276 | 158,650 | 470,835 | 1,113,420 | 1,163,372 | 2,251,618 | 2,272,694 | 2,294,929 | 2,316,444 | 2,415,663 | 3,170,234 | 3,235,182 | 0 | 3,365,627 | 3,546,723 | 3,631,802 | 0 | 3,635,170 | 3,637,291 | 3,637,290 | 3,637,679 | 3,695,926 | 3,777,827 | 3,901,300 | 3,906,513 | 3,909,886 | 4,679,967 | 4,707,716 | 5,005,032 | 5,017,960 | 5,022,632 | 7,261,617 | 7,236,717 | 7,115,295 | 0 | 7,115,496 | 7,098,379 | 6,718,667 | 6,386,529 | 6,071,878 | 5,724,564 | 5,581,085 | 5,521,561 | 5,278,428 | 5,362,795 | 5,391,650 | 5,343,853 | |
|
---|