> Total Assets | 0 | 0 | 46,200 | 0 | 0 | 0 | 64,000 | 0 | 0 | 0 | 84,700 | 0 | 0 | 0 | 90,800 | 0 | 0 | 82,500 | 83,700 | 82,300 | 84,300 | 79,400 | 78,900 | 75,400 | 77,700 | 80,200 | 82,300 | 83,200 | 82,100 | 77,800 | 78,500 | 73,800 | 72,700 | 69,900 | 72,300 | 70,900 | 73,900 | 71,800 | 74,400 | 72,500 | 73,200 | 72,300 | 76,300 | 78,900 | 84,600 | 82,000 | 87,157 | 92,967 | 96,497 | 96,405 | 106,481 | 115,467 | 120,682 | 126,257 | 140,609 | 144,009 | 150,869 | 155,833 | 166,656 | 173,552 | 180,214 | 175,630 | 180,368 | 192,745 | 203,675 | 214,058 | 234,222 | 236,228 | 248,022 | 251,766 | 262,728 | 274,026 | 285,018 | 290,075 | 307,051 | 325,374 | 347,985 | 346,428 | 361,168 | 373,191 | 373,957 | 351,470 | 377,543 | 382,456 | 375,921 | 366,237 | 348,695 | 338,963 | 329,404 | 310,290 | 314,799 | 311,902 | 306,684 | 306,004 | 303,737 | 289,113 | 286,844 | 274,368 | 282,433 | 272,183 | 271,060 | 265,774 | 268,370 | 267,557 | 262,734 | 261,092 | 265,121 | 260,718 | 269,146 | 270,766 | 293,993 | 303,832 | 324,840 | 327,864 | 330,064 | 340,450 | 355,585 | 363,347 | 398,904 | 422,593 | 450,053 | 446,716 | 466,693 | 490,594 | 494,510 | 490,359 | 501,273 | 517,209 | 513,305 | 1,701,989 | 1,645,345 | 1,597,013 | 1,577,116 | 1,532,836 | 1,529,931 | 1,623,416 | 1,598,664 | 1,593,834 | 1,622,806 | 1,667,437 | 1,672,878 | 1,656,868 | 1,636,514 | 1,589,585 | 1,595,739 | 1,591,685 | 1,632,496 | 1,646,214 | 1,651,028 | 1,564,373 | 1,518,798 | 1,530,629 | 1,534,105 | 1,573,837 | 1,593,865 | 1,623,423 |
| 1,623,423 | 1,593,865 | 1,573,837 | 1,534,105 | 1,530,629 | 1,518,798 | 1,564,373 | 1,651,028 | 1,646,214 | 1,632,496 | 1,591,685 | 1,595,739 | 1,589,585 | 1,636,514 | 1,656,868 | 1,672,878 | 1,667,437 | 1,622,806 | 1,593,834 | 1,598,664 | 1,623,416 | 1,529,931 | 1,532,836 | 1,577,116 | 1,597,013 | 1,645,345 | 1,701,989 | 513,305 | 517,209 | 501,273 | 490,359 | 494,510 | 490,594 | 466,693 | 446,716 | 450,053 | 422,593 | 398,904 | 363,347 | 355,585 | 340,450 | 330,064 | 327,864 | 324,840 | 303,832 | 293,993 | 270,766 | 269,146 | 260,718 | 265,121 | 261,092 | 262,734 | 267,557 | 268,370 | 265,774 | 271,060 | 272,183 | 282,433 | 274,368 | 286,844 | 289,113 | 303,737 | 306,004 | 306,684 | 311,902 | 314,799 | 310,290 | 329,404 | 338,963 | 348,695 | 366,237 | 375,921 | 382,456 | 377,543 | 351,470 | 373,957 | 373,191 | 361,168 | 346,428 | 347,985 | 325,374 | 307,051 | 290,075 | 285,018 | 274,026 | 262,728 | 251,766 | 248,022 | 236,228 | 234,222 | 214,058 | 203,675 | 192,745 | 180,368 | 175,630 | 180,214 | 173,552 | 166,656 | 155,833 | 150,869 | 144,009 | 140,609 | 126,257 | 120,682 | 115,467 | 106,481 | 96,405 | 96,497 | 92,967 | 87,157 | 82,000 | 84,600 | 78,900 | 76,300 | 72,300 | 73,200 | 72,500 | 74,400 | 71,800 | 73,900 | 70,900 | 72,300 | 69,900 | 72,700 | 73,800 | 78,500 | 77,800 | 82,100 | 83,200 | 82,300 | 80,200 | 77,700 | 75,400 | 78,900 | 79,400 | 84,300 | 82,300 | 83,700 | 82,500 | 0 | 0 | 90,800 | 0 | 0 | 0 | 84,700 | 0 | 0 | 0 | 64,000 | 0 | 0 | 0 | 46,200 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 25,000 | 0 | 0 | 0 | 28,700 | 0 | 0 | 0 | 32,200 | 0 | 0 | 0 | 41,200 | 0 | 0 | 34,600 | 37,200 | 36,500 | 39,300 | 35,300 | 35,100 | 32,400 | 35,000 | 34,200 | 36,500 | 37,900 | 37,600 | 34,300 | 35,400 | 31,700 | 31,500 | 29,000 | 32,400 | 31,600 | 35,200 | 33,200 | 36,200 | 34,100 | 33,400 | 33,200 | 38,700 | 41,700 | 46,900 | 44,600 | 49,843 | 55,055 | 58,027 | 57,529 | 65,574 | 68,040 | 67,940 | 65,586 | 74,521 | 70,637 | 68,978 | 60,149 | 67,635 | 65,743 | 69,186 | 65,164 | 67,879 | 76,823 | 84,485 | 86,085 | 90,511 | 82,740 | 91,842 | 95,924 | 112,352 | 123,331 | 130,763 | 134,626 | 144,658 | 148,964 | 153,599 | 142,445 | 156,654 | 168,495 | 170,732 | 153,203 | 183,599 | 191,804 | 189,539 | 181,545 | 163,808 | 157,116 | 151,220 | 136,218 | 143,388 | 145,624 | 144,679 | 147,869 | 153,538 | 138,759 | 140,380 | 119,140 | 123,044 | 115,641 | 117,755 | 114,693 | 120,416 | 121,916 | 119,011 | 115,857 | 131,102 | 131,782 | 145,865 | 149,664 | 177,918 | 188,112 | 210,543 | 214,876 | 225,416 | 235,826 | 251,213 | 257,642 | 281,495 | 295,291 | 308,958 | 294,840 | 302,209 | 322,573 | 332,891 | 327,737 | 339,228 | 342,423 | 342,168 | 415,069 | 364,367 | 330,368 | 326,481 | 292,498 | 306,035 | 318,197 | 309,024 | 312,211 | 325,172 | 387,969 | 404,353 | 404,054 | 392,080 | 355,420 | 371,708 | 383,963 | 428,657 | 464,325 | 476,311 | 411,458 | 368,255 | 394,112 | 402,065 | 402,130 | 402,710 | 415,222 |
| 415,222 | 402,710 | 402,130 | 402,065 | 394,112 | 368,255 | 411,458 | 476,311 | 464,325 | 428,657 | 383,963 | 371,708 | 355,420 | 392,080 | 404,054 | 404,353 | 387,969 | 325,172 | 312,211 | 309,024 | 318,197 | 306,035 | 292,498 | 326,481 | 330,368 | 364,367 | 415,069 | 342,168 | 342,423 | 339,228 | 327,737 | 332,891 | 322,573 | 302,209 | 294,840 | 308,958 | 295,291 | 281,495 | 257,642 | 251,213 | 235,826 | 225,416 | 214,876 | 210,543 | 188,112 | 177,918 | 149,664 | 145,865 | 131,782 | 131,102 | 115,857 | 119,011 | 121,916 | 120,416 | 114,693 | 117,755 | 115,641 | 123,044 | 119,140 | 140,380 | 138,759 | 153,538 | 147,869 | 144,679 | 145,624 | 143,388 | 136,218 | 151,220 | 157,116 | 163,808 | 181,545 | 189,539 | 191,804 | 183,599 | 153,203 | 170,732 | 168,495 | 156,654 | 142,445 | 153,599 | 148,964 | 144,658 | 134,626 | 130,763 | 123,331 | 112,352 | 95,924 | 91,842 | 82,740 | 90,511 | 86,085 | 84,485 | 76,823 | 67,879 | 65,164 | 69,186 | 65,743 | 67,635 | 60,149 | 68,978 | 70,637 | 74,521 | 65,586 | 67,940 | 68,040 | 65,574 | 57,529 | 58,027 | 55,055 | 49,843 | 44,600 | 46,900 | 41,700 | 38,700 | 33,200 | 33,400 | 34,100 | 36,200 | 33,200 | 35,200 | 31,600 | 32,400 | 29,000 | 31,500 | 31,700 | 35,400 | 34,300 | 37,600 | 37,900 | 36,500 | 34,200 | 35,000 | 32,400 | 35,100 | 35,300 | 39,300 | 36,500 | 37,200 | 34,600 | 0 | 0 | 41,200 | 0 | 0 | 0 | 32,200 | 0 | 0 | 0 | 28,700 | 0 | 0 | 0 | 25,000 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 2,800 | 0 | 0 | 500 | 1,200 | 300 | 400 | 900 | 600 | 300 | 400 | 900 | 400 | 600 | 2,600 | 800 | 1,800 | 700 | 1,700 | 500 | 500 | 1,400 | 4,600 | 1,900 | 2,900 | 2,900 | 1,000 | 1,200 | 7,200 | 10,300 | 10,900 | 11,800 | 17,339 | 20,952 | 21,260 | 20,514 | 23,925 | 23,741 | 19,384 | 12,295 | 14,165 | 9,305 | 3,567 | 832 | 4,183 | 1,887 | 863 | 424 | 1,714 | 8,012 | 9,480 | 7,376 | 13,083 | 4,817 | 6,511 | 10,912 | 15,512 | 19,115 | 23,299 | 27,820 | 29,432 | 44,198 | 38,952 | 27,688 | 24,406 | 26,499 | 37,876 | 32,727 | 47,955 | 70,685 | 68,566 | 69,639 | 58,125 | 51,606 | 46,202 | 55,431 | 56,932 | 60,430 | 61,055 | 64,685 | 82,821 | 72,754 | 69,391 | 56,288 | 53,233 | 51,758 | 55,866 | 52,542 | 55,420 | 56,118 | 57,081 | 59,227 | 66,620 | 60,800 | 63,050 | 66,004 | 96,971 | 100,440 | 118,504 | 126,053 | 135,700 | 138,121 | 130,863 | 132,525 | 149,541 | 153,020 | 164,972 | 164,679 | 174,463 | 162,563 | 155,644 | 163,216 | 176,978 | 175,597 | 162,545 | 139,624 | 78,410 | 50,186 | 57,862 | 42,009 | 57,656 | 71,049 | 51,435 | 47,063 | 97,059 | 128,055 | 112,560 | 91,792 | 91,071 | 27,818 | 8,007 | 871 | 22,325 | 33,696 | 44,834 | 45,817 | 41,732 | 89,650 | 96,381 | 97,829 | 87,398 | 89,265 |
| 89,265 | 87,398 | 97,829 | 96,381 | 89,650 | 41,732 | 45,817 | 44,834 | 33,696 | 22,325 | 871 | 8,007 | 27,818 | 91,071 | 91,792 | 112,560 | 128,055 | 97,059 | 47,063 | 51,435 | 71,049 | 57,656 | 42,009 | 57,862 | 50,186 | 78,410 | 139,624 | 162,545 | 175,597 | 176,978 | 163,216 | 155,644 | 162,563 | 174,463 | 164,679 | 164,972 | 153,020 | 149,541 | 132,525 | 130,863 | 138,121 | 135,700 | 126,053 | 118,504 | 100,440 | 96,971 | 66,004 | 63,050 | 60,800 | 66,620 | 59,227 | 57,081 | 56,118 | 55,420 | 52,542 | 55,866 | 51,758 | 53,233 | 56,288 | 69,391 | 72,754 | 82,821 | 64,685 | 61,055 | 60,430 | 56,932 | 55,431 | 46,202 | 51,606 | 58,125 | 69,639 | 68,566 | 70,685 | 47,955 | 32,727 | 37,876 | 26,499 | 24,406 | 27,688 | 38,952 | 44,198 | 29,432 | 27,820 | 23,299 | 19,115 | 15,512 | 10,912 | 6,511 | 4,817 | 13,083 | 7,376 | 9,480 | 8,012 | 1,714 | 424 | 863 | 1,887 | 4,183 | 832 | 3,567 | 9,305 | 14,165 | 12,295 | 19,384 | 23,741 | 23,925 | 20,514 | 21,260 | 20,952 | 17,339 | 11,800 | 10,900 | 10,300 | 7,200 | 1,200 | 1,000 | 2,900 | 2,900 | 1,900 | 4,600 | 1,400 | 500 | 500 | 1,700 | 700 | 1,800 | 800 | 2,600 | 600 | 400 | 900 | 400 | 300 | 600 | 900 | 400 | 300 | 1,200 | 500 | 0 | 0 | 2,800 | 0 | 0 | 0 | 1,200 | 0 | 0 | 0 | 1,400 | 0 | 0 | 0 | 1,200 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,000 | 29,500 | 35,500 | 37,750 | 29,250 | 23,000 | 25,750 | 56,750 | 59,500 | 56,750 | 51,750 | 54,750 | 57,500 | 8,000 | 8,000 | 7,250 | 4,500 | 2,500 | 1,500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1,500 | 2,500 | 4,500 | 7,250 | 8,000 | 8,000 | 57,500 | 54,750 | 51,750 | 56,750 | 59,500 | 56,750 | 25,750 | 23,000 | 29,250 | 37,750 | 35,500 | 29,500 | 18,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 10,700 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 16,500 | 0 | 0 | 14,300 | 17,100 | 15,700 | 16,900 | 13,700 | 15,100 | 14,300 | 16,300 | 12,500 | 14,100 | 16,200 | 18,800 | 17,500 | 17,300 | 16,500 | 16,700 | 15,600 | 18,800 | 18,000 | 18,400 | 18,200 | 19,600 | 18,000 | 20,100 | 20,300 | 19,700 | 18,700 | 22,300 | 18,900 | 20,488 | 21,595 | 24,081 | 22,667 | 27,365 | 29,683 | 31,562 | 33,557 | 38,925 | 36,611 | 36,714 | 31,761 | 35,813 | 35,670 | 36,646 | 34,046 | 29,410 | 31,895 | 35,204 | 37,267 | 32,246 | 33,011 | 35,124 | 33,279 | 40,615 | 48,055 | 49,223 | 47,606 | 48,286 | 44,262 | 44,006 | 39,375 | 52,877 | 59,257 | 45,512 | 37,827 | 53,514 | 44,172 | 48,775 | 42,102 | 38,074 | 39,128 | 39,271 | 20,159 | 27,744 | 31,244 | 32,200 | 33,682 | 26,944 | 26,426 | 31,003 | 19,878 | 38,217 | 23,218 | 27,721 | 28,111 | 31,067 | 30,703 | 28,672 | 25,011 | 35,056 | 33,793 | 41,172 | 40,954 | 39,044 | 45,276 | 49,159 | 48,107 | 46,475 | 51,374 | 54,784 | 48,173 | 46,142 | 53,106 | 61,205 | 49,529 | 55,813 | 57,580 | 68,334 | 59,488 | 63,115 | 62,771 | 66,211 | 121,777 | 162,351 | 149,362 | 136,510 | 117,989 | 126,910 | 119,999 | 122,822 | 128,591 | 106,344 | 123,301 | 149,165 | 147,834 | 146,866 | 130,736 | 154,300 | 159,470 | 156,961 | 162,447 | 153,644 | 117,742 | 119,163 | 117,763 | 120,742 | 113,073 | 132,107 | 122,764 |
| 122,764 | 132,107 | 113,073 | 120,742 | 117,763 | 119,163 | 117,742 | 153,644 | 162,447 | 156,961 | 159,470 | 154,300 | 130,736 | 146,866 | 147,834 | 149,165 | 123,301 | 106,344 | 128,591 | 122,822 | 119,999 | 126,910 | 117,989 | 136,510 | 149,362 | 162,351 | 121,777 | 66,211 | 62,771 | 63,115 | 59,488 | 68,334 | 57,580 | 55,813 | 49,529 | 61,205 | 53,106 | 46,142 | 48,173 | 54,784 | 51,374 | 46,475 | 48,107 | 49,159 | 45,276 | 39,044 | 40,954 | 41,172 | 33,793 | 35,056 | 25,011 | 28,672 | 30,703 | 31,067 | 28,111 | 27,721 | 23,218 | 38,217 | 19,878 | 31,003 | 26,426 | 26,944 | 33,682 | 32,200 | 31,244 | 27,744 | 20,159 | 39,271 | 39,128 | 38,074 | 42,102 | 48,775 | 44,172 | 53,514 | 37,827 | 45,512 | 59,257 | 52,877 | 39,375 | 44,006 | 44,262 | 48,286 | 47,606 | 49,223 | 48,055 | 40,615 | 33,279 | 35,124 | 33,011 | 32,246 | 37,267 | 35,204 | 31,895 | 29,410 | 34,046 | 36,646 | 35,670 | 35,813 | 31,761 | 36,714 | 36,611 | 38,925 | 33,557 | 31,562 | 29,683 | 27,365 | 22,667 | 24,081 | 21,595 | 20,488 | 18,900 | 22,300 | 18,700 | 19,700 | 20,300 | 20,100 | 18,000 | 19,600 | 18,200 | 18,400 | 18,000 | 18,800 | 15,600 | 16,700 | 16,500 | 17,300 | 17,500 | 18,800 | 16,200 | 14,100 | 12,500 | 16,300 | 14,300 | 15,100 | 13,700 | 16,900 | 15,700 | 17,100 | 14,300 | 0 | 0 | 16,500 | 0 | 0 | 0 | 11,200 | 0 | 0 | 0 | 12,000 | 0 | 0 | 0 | 10,700 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 700 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 2,000 | 0 | 0 | 1,900 | 2,700 | 2,400 | 2,700 | 3,400 | 3,300 | 3,000 | 2,400 | 3,500 | 4,200 | 4,100 | 2,000 | 1,700 | 2,000 | 1,600 | 1,700 | 1,400 | 1,400 | 1,200 | 2,200 | 1,700 | 2,900 | 2,200 | 1,200 | 1,100 | 1,500 | 2,500 | 2,800 | 2,500 | 1,660 | 1,667 | 1,865 | 2,323 | 2,400 | 2,623 | 2,748 | 3,620 | 3,423 | 3,497 | 5,055 | 5,041 | 4,900 | 4,180 | 4,958 | 4,740 | 1,728 | 6,058 | 7,103 | 8,036 | 10,310 | 8,675 | 9,892 | 11,120 | 11,239 | 8,570 | 10,617 | 9,909 | 10,504 | 7,193 | 5,911 | 16,498 | 14,158 | 13,461 | 16,696 | 15,812 | 13,608 | 10,402 | 11,286 | 15,269 | 11,260 | 10,988 | 12,135 | 12,020 | 11,731 | 10,490 | 10,188 | 10,491 | 11,089 | 11,969 | 13,461 | 19,504 | 6,355 | 17,017 | 10,186 | 10,543 | 9,458 | 9,909 | 8,510 | 9,481 | 7,086 | 12,711 | 13,551 | 14,562 | 12,565 | 11,629 | 11,749 | 11,045 | 11,718 | 10,874 | 12,231 | 12,573 | 14,324 | 14,411 | 15,730 | 19,536 | 6,864 | 5,726 | 8,669 | 7,015 | 4,526 | 4,828 | 9,189 | 37,665 | 10,805 | 10,023 | 11,656 | 13,884 | 11,441 | 11,308 | 15,009 | 14,627 | 9,933 | 9,913 | 14,913 | 19,836 | 13,861 | 15,072 | 18,403 | 19,388 | 21,112 | 21,161 | 24,872 | 23,136 | 16,661 | 19,160 | 22,880 | 27,846 | 24,104 | 26,074 |
| 26,074 | 24,104 | 27,846 | 22,880 | 19,160 | 16,661 | 23,136 | 24,872 | 21,161 | 21,112 | 19,388 | 18,403 | 15,072 | 13,861 | 19,836 | 14,913 | 9,913 | 9,933 | 14,627 | 15,009 | 11,308 | 11,441 | 13,884 | 11,656 | 10,023 | 10,805 | 37,665 | 9,189 | 4,828 | 4,526 | 7,015 | 8,669 | 5,726 | 6,864 | 19,536 | 15,730 | 14,411 | 14,324 | 12,573 | 12,231 | 10,874 | 11,718 | 11,045 | 11,749 | 11,629 | 12,565 | 14,562 | 13,551 | 12,711 | 7,086 | 9,481 | 8,510 | 9,909 | 9,458 | 10,543 | 10,186 | 17,017 | 6,355 | 19,504 | 13,461 | 11,969 | 11,089 | 10,491 | 10,188 | 10,490 | 11,731 | 12,020 | 12,135 | 10,988 | 11,260 | 15,269 | 11,286 | 10,402 | 13,608 | 15,812 | 16,696 | 13,461 | 14,158 | 16,498 | 5,911 | 7,193 | 10,504 | 9,909 | 10,617 | 8,570 | 11,239 | 11,120 | 9,892 | 8,675 | 10,310 | 8,036 | 7,103 | 6,058 | 1,728 | 4,740 | 4,958 | 4,180 | 4,900 | 5,041 | 5,055 | 3,497 | 3,423 | 3,620 | 2,748 | 2,623 | 2,400 | 2,323 | 1,865 | 1,667 | 1,660 | 2,500 | 2,800 | 2,500 | 1,500 | 1,100 | 1,200 | 2,200 | 2,900 | 1,700 | 2,200 | 1,200 | 1,400 | 1,400 | 1,700 | 1,600 | 2,000 | 1,700 | 2,000 | 4,100 | 4,200 | 3,500 | 2,400 | 3,000 | 3,300 | 3,400 | 2,700 | 2,400 | 2,700 | 1,900 | 0 | 0 | 2,000 | 0 | 0 | 0 | 2,400 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 700 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 21,200 | 0 | 0 | 0 | 35,300 | 0 | 0 | 0 | 52,500 | 0 | 0 | 0 | 49,600 | 0 | 0 | 47,900 | 46,500 | 45,800 | 45,000 | 44,100 | 43,800 | 43,000 | 42,700 | 46,000 | 45,800 | 45,300 | 44,500 | 43,500 | 43,100 | 42,100 | 41,200 | 40,900 | 39,900 | 39,300 | 38,700 | 38,600 | 38,200 | 38,400 | 39,800 | 39,100 | 37,600 | 37,200 | 37,700 | 37,400 | 37,314 | 37,912 | 38,470 | 38,876 | 40,907 | 47,427 | 52,742 | 60,671 | 66,088 | 73,372 | 81,891 | 95,684 | 99,021 | 107,809 | 111,028 | 110,466 | 112,489 | 115,922 | 119,190 | 127,973 | 143,711 | 153,488 | 156,180 | 155,842 | 150,376 | 150,695 | 154,255 | 155,449 | 162,393 | 176,410 | 194,386 | 203,983 | 204,514 | 204,696 | 203,225 | 198,267 | 193,944 | 190,652 | 186,382 | 184,692 | 184,887 | 181,847 | 178,184 | 174,072 | 171,411 | 166,278 | 162,005 | 158,135 | 150,199 | 150,354 | 146,464 | 155,228 | 159,389 | 156,542 | 153,305 | 151,081 | 147,954 | 145,641 | 143,723 | 145,235 | 134,019 | 128,936 | 123,281 | 121,102 | 116,075 | 115,720 | 114,297 | 112,988 | 104,648 | 104,624 | 104,372 | 105,705 | 117,409 | 127,302 | 141,095 | 151,876 | 164,484 | 168,021 | 161,619 | 162,622 | 162,045 | 174,786 | 171,137 | 1,286,920 | 1,280,978 | 1,266,645 | 1,250,635 | 1,240,338 | 1,223,896 | 1,305,219 | 1,289,640 | 1,281,623 | 1,297,634 | 1,279,468 | 1,268,525 | 1,252,814 | 1,244,434 | 1,234,165 | 1,224,031 | 1,207,722 | 1,203,839 | 1,181,889 | 1,174,717 | 1,152,915 | 1,150,543 | 1,136,517 | 1,132,040 | 1,171,707 | 1,191,155 | 1,208,201 |
| 1,208,201 | 1,191,155 | 1,171,707 | 1,132,040 | 1,136,517 | 1,150,543 | 1,152,915 | 1,174,717 | 1,181,889 | 1,203,839 | 1,207,722 | 1,224,031 | 1,234,165 | 1,244,434 | 1,252,814 | 1,268,525 | 1,279,468 | 1,297,634 | 1,281,623 | 1,289,640 | 1,305,219 | 1,223,896 | 1,240,338 | 1,250,635 | 1,266,645 | 1,280,978 | 1,286,920 | 171,137 | 174,786 | 162,045 | 162,622 | 161,619 | 168,021 | 164,484 | 151,876 | 141,095 | 127,302 | 117,409 | 105,705 | 104,372 | 104,624 | 104,648 | 112,988 | 114,297 | 115,720 | 116,075 | 121,102 | 123,281 | 128,936 | 134,019 | 145,235 | 143,723 | 145,641 | 147,954 | 151,081 | 153,305 | 156,542 | 159,389 | 155,228 | 146,464 | 150,354 | 150,199 | 158,135 | 162,005 | 166,278 | 171,411 | 174,072 | 178,184 | 181,847 | 184,887 | 184,692 | 186,382 | 190,652 | 193,944 | 198,267 | 203,225 | 204,696 | 204,514 | 203,983 | 194,386 | 176,410 | 162,393 | 155,449 | 154,255 | 150,695 | 150,376 | 155,842 | 156,180 | 153,488 | 143,711 | 127,973 | 119,190 | 115,922 | 112,489 | 110,466 | 111,028 | 107,809 | 99,021 | 95,684 | 81,891 | 73,372 | 66,088 | 60,671 | 52,742 | 47,427 | 40,907 | 38,876 | 38,470 | 37,912 | 37,314 | 37,400 | 37,700 | 37,200 | 37,600 | 39,100 | 39,800 | 38,400 | 38,200 | 38,600 | 38,700 | 39,300 | 39,900 | 40,900 | 41,200 | 42,100 | 43,100 | 43,500 | 44,500 | 45,300 | 45,800 | 46,000 | 42,700 | 43,000 | 43,800 | 44,100 | 45,000 | 45,800 | 46,500 | 47,900 | 0 | 0 | 49,600 | 0 | 0 | 0 | 52,500 | 0 | 0 | 0 | 35,300 | 0 | 0 | 0 | 21,200 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 20,900 | 0 | 0 | 0 | 34,800 | 0 | 0 | 0 | 51,600 | 0 | 0 | 0 | 48,900 | 0 | 0 | 46,000 | 44,800 | 44,100 | 43,300 | 42,200 | 42,200 | 41,400 | 40,800 | 43,900 | 43,000 | 42,000 | 41,000 | 39,800 | 39,200 | 38,100 | 37,400 | 36,500 | 35,400 | 35,100 | 34,300 | 34,100 | 33,700 | 34,000 | 35,200 | 34,400 | 33,200 | 32,700 | 32,800 | 32,500 | 32,252 | 32,694 | 32,603 | 32,857 | 34,522 | 39,592 | 43,478 | 49,931 | 53,739 | 59,462 | 67,200 | 80,738 | 86,954 | 94,767 | 96,854 | 94,994 | 93,641 | 94,636 | 96,114 | 106,440 | 122,405 | 133,762 | 138,105 | 137,893 | 136,551 | 135,314 | 136,361 | 136,405 | 143,136 | 156,099 | 173,527 | 183,177 | 185,513 | 186,375 | 183,534 | 179,469 | 175,384 | 171,355 | 168,114 | 183,044 | 166,821 | 164,565 | 160,728 | 154,979 | 150,840 | 146,709 | 141,960 | 136,988 | 132,928 | 128,018 | 122,695 | 118,524 | 114,107 | 110,333 | 107,059 | 103,804 | 100,628 | 97,632 | 95,413 | 78,602 | 75,375 | 73,501 | 74,231 | 74,825 | 74,064 | 73,884 | 73,774 | 73,480 | 74,049 | 74,530 | 76,202 | 79,774 | 85,516 | 94,387 | 101,776 | 102,869 | 99,332 | 100,354 | 103,222 | 103,123 | 107,933 | 115,427 | 121,732 | 210,628 | 218,102 | 216,300 | 213,423 | 211,977 | 208,263 | 300,245 | 296,561 | 299,310 | 331,492 | 325,497 | 327,020 | 322,485 | 327,120 | 327,635 | 326,979 | 321,602 | 321,863 | 312,131 | 306,691 | 302,275 | 318,941 | 320,419 | 329,773 | 385,992 | 402,118 | 396,845 |
| 396,845 | 402,118 | 385,992 | 329,773 | 320,419 | 318,941 | 302,275 | 306,691 | 312,131 | 321,863 | 321,602 | 326,979 | 327,635 | 327,120 | 322,485 | 327,020 | 325,497 | 331,492 | 299,310 | 296,561 | 300,245 | 208,263 | 211,977 | 213,423 | 216,300 | 218,102 | 210,628 | 121,732 | 115,427 | 107,933 | 103,123 | 103,222 | 100,354 | 99,332 | 102,869 | 101,776 | 94,387 | 85,516 | 79,774 | 76,202 | 74,530 | 74,049 | 73,480 | 73,774 | 73,884 | 74,064 | 74,825 | 74,231 | 73,501 | 75,375 | 78,602 | 95,413 | 97,632 | 100,628 | 103,804 | 107,059 | 110,333 | 114,107 | 118,524 | 122,695 | 128,018 | 132,928 | 136,988 | 141,960 | 146,709 | 150,840 | 154,979 | 160,728 | 164,565 | 166,821 | 183,044 | 168,114 | 171,355 | 175,384 | 179,469 | 183,534 | 186,375 | 185,513 | 183,177 | 173,527 | 156,099 | 143,136 | 136,405 | 136,361 | 135,314 | 136,551 | 137,893 | 138,105 | 133,762 | 122,405 | 106,440 | 96,114 | 94,636 | 93,641 | 94,994 | 96,854 | 94,767 | 86,954 | 80,738 | 67,200 | 59,462 | 53,739 | 49,931 | 43,478 | 39,592 | 34,522 | 32,857 | 32,603 | 32,694 | 32,252 | 32,500 | 32,800 | 32,700 | 33,200 | 34,400 | 35,200 | 34,000 | 33,700 | 34,100 | 34,300 | 35,100 | 35,400 | 36,500 | 37,400 | 38,100 | 39,200 | 39,800 | 41,000 | 42,000 | 43,000 | 43,900 | 40,800 | 41,400 | 42,200 | 42,200 | 43,300 | 44,100 | 44,800 | 46,000 | 0 | 0 | 48,900 | 0 | 0 | 0 | 51,600 | 0 | 0 | 0 | 34,800 | 0 | 0 | 0 | 20,900 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 765,743 | 767,451 | 767,914 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 |
| 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,612 | 767,914 | 767,451 | 765,743 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,250 | 0 | 0 | 0 | 20,500 | 0 | 0 | 2,500 | 1,500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 1,500 | 2,500 | 0 | 0 | 20,500 | 0 | 0 | 0 | 18,250 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 800 | 900 | 900 | 900 | 900 | 600 | 600 | 600 | 600 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 800 | 800 | 800 | 800 | 800 | 800 | 0 | 0 | 500 | 500 | 500 | 500 | 727 | 727 | 727 | 727 | 781 | 781 | 781 | 781 | 2,290 | 1,303 | 1,303 | 1,303 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 906 | 906 | 906 | 906 | 964 | 964 | 964 | 964 | 1,011 | 1,011 | 1,011 | 1,011 | 1,056 | 1,056 | 1,056 | 1,056 | 0 | 0 | 0 | 0 | 0 | 14,203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 279,916 | 267,667 | 255,417 | 243,166 | 230,917 | 218,666 | 206,416 | 194,167 | 181,917 | 169,666 | 157,417 | 145,167 | 133,194 | 121,778 | 110,361 | 98,944 | 87,528 | 76,111 | 64,694 | 53,278 | 41,861 | 30,444 | 19,028 | 7,611 | 0 | 0 | 0 |
| 0 | 0 | 0 | 7,611 | 19,028 | 30,444 | 41,861 | 53,278 | 64,694 | 76,111 | 87,528 | 98,944 | 110,361 | 121,778 | 133,194 | 145,167 | 157,417 | 169,666 | 181,917 | 194,167 | 206,416 | 218,666 | 230,917 | 243,166 | 255,417 | 267,667 | 279,916 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,203 | 0 | 0 | 0 | 0 | 0 | 1,056 | 1,056 | 1,056 | 1,056 | 1,011 | 1,011 | 1,011 | 1,011 | 964 | 964 | 964 | 964 | 906 | 906 | 906 | 906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,303 | 1,303 | 1,303 | 2,290 | 781 | 781 | 781 | 781 | 727 | 727 | 727 | 727 | 500 | 500 | 500 | 500 | 0 | 0 | 800 | 800 | 800 | 800 | 800 | 800 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 700 | 600 | 600 | 600 | 600 | 900 | 900 | 900 | 900 | 800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,946 | 1,968 | 13,042 | 14,174 | 15,472 | 3,087 | 21,286 | 23,076 | 21,533 | 5,146 | 19,726 | 18,075 | 17,949 | 1,821 | 15,381 | 17,894 | 19,044 | 2,145 | 2,218 | 2,165 | 2,218 | 2,261 | 2,211 | 19,691 | 18,798 | 1,862 | 1,801 | 1,716 | 18,116 | 551 | 17,282 | 17,456 | 19,093 | 5,065 | 5,366 | 5,828 | 6,312 | 4,478 | 10,820 | 13,034 | 26,368 | 33,544 | 35,562 | 37,119 | 39,522 | 39,996 | 41,368 | 42,201 | 61,230 | 53,571 | 50,062 | 43,378 | 40,933 | 36,200 | 35,698 | 34,421 | 33,594 | 25,028 | 24,674 | 22,861 | 20,911 | 27,545 | 27,384 | 33,464 | 43,570 | 59,775 | 61,462 | 52,308 | 52,596 | 48,367 | 53,579 | 44,676 | 1,063,368 | 26,258 | 26,514 | 26,434 | 29,832 | 29,355 | 30,946 | 31,300 | 32,784 | 28,864 | 28,942 | 28,726 | 29,523 | 27,924 | 28,557 | 30,496 | 30,980 | 38,253 | 37,452 | 47,136 | 41,167 | 0 | 29,458 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 29,458 | 0 | 41,167 | 47,136 | 37,452 | 38,253 | 30,980 | 30,496 | 28,557 | 27,924 | 29,523 | 28,726 | 28,942 | 28,864 | 32,784 | 31,300 | 30,946 | 29,355 | 29,832 | 26,434 | 26,514 | 26,258 | 1,063,368 | 44,676 | 53,579 | 48,367 | 52,596 | 52,308 | 61,462 | 59,775 | 43,570 | 33,464 | 27,384 | 27,545 | 20,911 | 22,861 | 24,674 | 25,028 | 33,594 | 34,421 | 35,698 | 36,200 | 40,933 | 43,378 | 50,062 | 53,571 | 61,230 | 42,201 | 41,368 | 39,996 | 39,522 | 37,119 | 35,562 | 33,544 | 26,368 | 13,034 | 10,820 | 4,478 | 6,312 | 5,828 | 5,366 | 5,065 | 19,093 | 17,456 | 17,282 | 551 | 18,116 | 1,716 | 1,801 | 1,862 | 18,798 | 19,691 | 2,211 | 2,261 | 2,218 | 2,165 | 2,218 | 2,145 | 19,044 | 17,894 | 15,381 | 1,821 | 17,949 | 18,075 | 19,726 | 5,146 | 21,533 | 23,076 | 21,286 | 3,087 | 15,472 | 14,174 | 13,042 | 1,968 | 14,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,232 | 23,053 | 32,415 | 34,969 | 31,524 | 29,019 | 26,521 | 29,262 | 28,768 | 27,348 | 26,480 | 19,194 | 19,075 | 17,938 | 16,127 | 23,821 | 23,553 | 21,663 | 17,293 | 0 | 30,431 | 20,848 | 21,707 | 0 | 16,460 | 10,140 | 0 | 0 | 732 | 710 | 726 | 0 | 773 | 0 | 783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 783 | 0 | 773 | 0 | 726 | 710 | 732 | 0 | 0 | 10,140 | 16,460 | 0 | 21,707 | 20,848 | 30,431 | 0 | 17,293 | 21,663 | 23,553 | 23,821 | 16,127 | 17,938 | 19,075 | 19,194 | 26,480 | 27,348 | 28,768 | 29,262 | 26,521 | 29,019 | 31,524 | 34,969 | 32,415 | 23,053 | 22,232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 35,500 | 0 | 0 | 0 | 36,200 | 0 | 0 | 0 | 51,500 | 0 | 0 | 0 | 50,000 | 0 | 0 | 50,000 | 52,400 | 51,100 | 53,400 | 50,700 | 50,200 | 46,600 | 48,700 | 53,500 | 57,600 | 59,500 | 58,000 | 54,200 | 54,300 | 49,900 | 48,400 | 44,700 | 45,900 | 43,300 | 44,400 | 41,200 | 42,600 | 40,200 | 40,200 | 38,800 | 40,500 | 40,900 | 43,200 | 38,600 | 40,859 | 44,134 | 43,786 | 41,039 | 47,344 | 52,037 | 52,324 | 52,824 | 62,272 | 61,170 | 64,003 | 66,326 | 74,044 | 75,851 | 78,721 | 70,902 | 70,855 | 74,532 | 78,776 | 80,558 | 89,053 | 87,622 | 90,615 | 86,976 | 102,629 | 106,522 | 110,993 | 107,949 | 113,906 | 124,278 | 137,855 | 129,327 | 145,977 | 150,817 | 144,089 | 127,134 | 135,882 | 132,984 | 127,184 | 113,165 | 122,598 | 117,758 | 112,165 | 99,310 | 100,165 | 99,094 | 94,305 | 92,852 | 100,055 | 91,138 | 94,124 | 90,471 | 107,115 | 100,013 | 106,303 | 107,098 | 114,405 | 116,151 | 112,844 | 126,516 | 135,101 | 129,767 | 134,143 | 130,292 | 147,798 | 145,456 | 152,045 | 147,330 | 139,519 | 141,698 | 140,847 | 137,065 | 169,062 | 173,329 | 183,126 | 168,925 | 185,932 | 188,898 | 179,241 | 162,315 | 148,824 | 144,788 | 138,162 | 1,139,343 | 1,063,680 | 987,106 | 960,777 | 924,864 | 909,578 | 972,248 | 923,756 | 904,549 | 922,268 | 945,917 | 927,684 | 893,477 | 893,618 | 852,484 | 852,600 | 840,732 | 859,613 | 853,676 | 821,849 | 721,233 | 645,010 | 636,264 | 638,525 | 676,927 | 683,489 | 709,584 |
| 709,584 | 683,489 | 676,927 | 638,525 | 636,264 | 645,010 | 721,233 | 821,849 | 853,676 | 859,613 | 840,732 | 852,600 | 852,484 | 893,618 | 893,477 | 927,684 | 945,917 | 922,268 | 904,549 | 923,756 | 972,248 | 909,578 | 924,864 | 960,777 | 987,106 | 1,063,680 | 1,139,343 | 138,162 | 144,788 | 148,824 | 162,315 | 179,241 | 188,898 | 185,932 | 168,925 | 183,126 | 173,329 | 169,062 | 137,065 | 140,847 | 141,698 | 139,519 | 147,330 | 152,045 | 145,456 | 147,798 | 130,292 | 134,143 | 129,767 | 135,101 | 126,516 | 112,844 | 116,151 | 114,405 | 107,098 | 106,303 | 100,013 | 107,115 | 90,471 | 94,124 | 91,138 | 100,055 | 92,852 | 94,305 | 99,094 | 100,165 | 99,310 | 112,165 | 117,758 | 122,598 | 113,165 | 127,184 | 132,984 | 135,882 | 127,134 | 144,089 | 150,817 | 145,977 | 129,327 | 137,855 | 124,278 | 113,906 | 107,949 | 110,993 | 106,522 | 102,629 | 86,976 | 90,615 | 87,622 | 89,053 | 80,558 | 78,776 | 74,532 | 70,855 | 70,902 | 78,721 | 75,851 | 74,044 | 66,326 | 64,003 | 61,170 | 62,272 | 52,824 | 52,324 | 52,037 | 47,344 | 41,039 | 43,786 | 44,134 | 40,859 | 38,600 | 43,200 | 40,900 | 40,500 | 38,800 | 40,200 | 40,200 | 42,600 | 41,200 | 44,400 | 43,300 | 45,900 | 44,700 | 48,400 | 49,900 | 54,300 | 54,200 | 58,000 | 59,500 | 57,600 | 53,500 | 48,700 | 46,600 | 50,200 | 50,700 | 53,400 | 51,100 | 52,400 | 50,000 | 0 | 0 | 50,000 | 0 | 0 | 0 | 51,500 | 0 | 0 | 0 | 36,200 | 0 | 0 | 0 | 35,500 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 13,800 | 0 | 0 | 0 | 16,800 | 0 | 0 | 0 | 16,700 | 0 | 0 | 0 | 17,900 | 0 | 0 | 14,800 | 18,300 | 18,500 | 21,800 | 20,000 | 19,800 | 16,800 | 17,800 | 21,800 | 28,100 | 30,500 | 29,200 | 28,100 | 28,900 | 24,700 | 23,500 | 21,400 | 22,700 | 20,400 | 21,900 | 20,100 | 22,000 | 19,800 | 20,500 | 20,500 | 23,300 | 23,400 | 26,600 | 23,200 | 26,401 | 29,597 | 29,761 | 28,013 | 34,207 | 38,378 | 39,279 | 37,735 | 45,035 | 44,063 | 46,306 | 49,270 | 45,584 | 45,917 | 44,886 | 38,955 | 45,219 | 47,702 | 52,250 | 52,690 | 64,397 | 62,506 | 65,283 | 55,807 | 63,798 | 66,296 | 71,034 | 68,123 | 75,320 | 76,614 | 87,900 | 74,371 | 82,542 | 87,661 | 82,087 | 66,383 | 83,073 | 82,442 | 78,753 | 64,262 | 68,060 | 67,485 | 63,095 | 52,479 | 56,034 | 57,006 | 53,854 | 55,392 | 58,167 | 47,270 | 49,717 | 45,780 | 49,579 | 41,511 | 46,795 | 46,929 | 50,844 | 51,569 | 47,787 | 48,864 | 59,221 | 55,602 | 61,260 | 59,801 | 69,108 | 67,407 | 74,642 | 71,291 | 76,419 | 79,346 | 79,608 | 78,296 | 84,790 | 90,067 | 101,239 | 87,839 | 92,313 | 96,779 | 96,266 | 96,136 | 101,497 | 99,164 | 100,210 | 182,696 | 170,455 | 160,463 | 166,268 | 142,512 | 149,590 | 180,427 | 169,409 | 169,202 | 155,606 | 178,065 | 195,148 | 210,883 | 220,447 | 198,817 | 195,134 | 192,950 | 216,228 | 236,864 | 211,196 | 168,120 | 178,124 | 175,502 | 181,489 | 188,281 | 195,726 | 209,356 |
| 209,356 | 195,726 | 188,281 | 181,489 | 175,502 | 178,124 | 168,120 | 211,196 | 236,864 | 216,228 | 192,950 | 195,134 | 198,817 | 220,447 | 210,883 | 195,148 | 178,065 | 155,606 | 169,202 | 169,409 | 180,427 | 149,590 | 142,512 | 166,268 | 160,463 | 170,455 | 182,696 | 100,210 | 99,164 | 101,497 | 96,136 | 96,266 | 96,779 | 92,313 | 87,839 | 101,239 | 90,067 | 84,790 | 78,296 | 79,608 | 79,346 | 76,419 | 71,291 | 74,642 | 67,407 | 69,108 | 59,801 | 61,260 | 55,602 | 59,221 | 48,864 | 47,787 | 51,569 | 50,844 | 46,929 | 46,795 | 41,511 | 49,579 | 45,780 | 49,717 | 47,270 | 58,167 | 55,392 | 53,854 | 57,006 | 56,034 | 52,479 | 63,095 | 67,485 | 68,060 | 64,262 | 78,753 | 82,442 | 83,073 | 66,383 | 82,087 | 87,661 | 82,542 | 74,371 | 87,900 | 76,614 | 75,320 | 68,123 | 71,034 | 66,296 | 63,798 | 55,807 | 65,283 | 62,506 | 64,397 | 52,690 | 52,250 | 47,702 | 45,219 | 38,955 | 44,886 | 45,917 | 45,584 | 49,270 | 46,306 | 44,063 | 45,035 | 37,735 | 39,279 | 38,378 | 34,207 | 28,013 | 29,761 | 29,597 | 26,401 | 23,200 | 26,600 | 23,400 | 23,300 | 20,500 | 20,500 | 19,800 | 22,000 | 20,100 | 21,900 | 20,400 | 22,700 | 21,400 | 23,500 | 24,700 | 28,900 | 28,100 | 29,200 | 30,500 | 28,100 | 21,800 | 17,800 | 16,800 | 19,800 | 20,000 | 21,800 | 18,500 | 18,300 | 14,800 | 0 | 0 | 17,900 | 0 | 0 | 0 | 16,700 | 0 | 0 | 0 | 16,800 | 0 | 0 | 0 | 13,800 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 3,400 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 2,900 | 0 | 0 | 3,000 | 3,100 | 4,300 | 6,400 | 7,300 | 7,200 | 5,600 | 5,000 | 10,700 | 14,300 | 15,500 | 11,800 | 11,900 | 11,700 | 10,600 | 7,200 | 5,800 | 5,200 | 3,000 | 2,900 | 2,800 | 2,800 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,600 | 2,500 | 2,229 | 2,101 | 1,980 | 1,983 | 2,001 | 2,001 | 1,885 | 2,262 | 1,974 | 1,973 | 4,436 | 9,760 | 1,876 | 1,875 | 1,874 | 2,062 | 2,118 | 1,619 | 1,629 | 1,200 | 3,218 | 3,219 | 3,221 | 900 | 932 | 930 | 949 | 949 | 988 | 989 | 1,009 | 1,026 | 1,046 | 1,048 | 1,068 | 1,317 | 1,456 | 1,575 | 1,209 | 1,230 | 854 | 858 | 862 | 875 | 864 | 853 | 841 | 854 | 859 | 862 | 866 | 889 | 893 | 897 | 926 | 924 | 928 | 932 | 936 | 972 | 875 | 906 | 959 | 1,046 | 1,155 | 1,231 | 1,317 | 1,436 | 1,146 | 1,266 | 1,316 | 1,439 | 1,457 | 1,511 | 1,541 | 1,574 | 1,574 | 1,597 | 1,594 | 1,577 | 1,598 | 1,691 | 1,710 | 14,864 | 4,143 | 4,264 | 4,437 | 2,300 | 2,286 | 2,352 | 21,773 | 23,146 | 21,112 | 21,653 | 21,615 | 20,479 | 28,316 | 22,766 | 23,698 | 24,553 | 24,249 | 24,448 | 24,715 | 25,061 | 27,041 | 27,408 | 28,044 | 55,573 | 59,832 | 64,074 |
| 64,074 | 59,832 | 55,573 | 28,044 | 27,408 | 27,041 | 25,061 | 24,715 | 24,448 | 24,249 | 24,553 | 23,698 | 22,766 | 28,316 | 20,479 | 21,615 | 21,653 | 21,112 | 23,146 | 21,773 | 2,352 | 2,286 | 2,300 | 4,437 | 4,264 | 4,143 | 14,864 | 1,710 | 1,691 | 1,598 | 1,577 | 1,594 | 1,597 | 1,574 | 1,574 | 1,541 | 1,511 | 1,457 | 1,439 | 1,316 | 1,266 | 1,146 | 1,436 | 1,317 | 1,231 | 1,155 | 1,046 | 959 | 906 | 875 | 972 | 936 | 932 | 928 | 924 | 926 | 897 | 893 | 889 | 866 | 862 | 859 | 854 | 841 | 853 | 864 | 875 | 862 | 858 | 854 | 1,230 | 1,209 | 1,575 | 1,456 | 1,317 | 1,068 | 1,048 | 1,046 | 1,026 | 1,009 | 989 | 988 | 949 | 949 | 930 | 932 | 900 | 3,221 | 3,219 | 3,218 | 1,200 | 1,629 | 1,619 | 2,118 | 2,062 | 1,874 | 1,875 | 1,876 | 9,760 | 4,436 | 1,973 | 1,974 | 2,262 | 1,885 | 2,001 | 2,001 | 1,983 | 1,980 | 2,101 | 2,229 | 2,500 | 2,600 | 2,700 | 2,700 | 2,700 | 2,700 | 2,700 | 2,800 | 2,800 | 2,900 | 3,000 | 5,200 | 5,800 | 7,200 | 10,600 | 11,700 | 11,900 | 11,800 | 15,500 | 14,300 | 10,700 | 5,000 | 5,600 | 7,200 | 7,300 | 6,400 | 4,300 | 3,100 | 3,000 | 0 | 0 | 2,900 | 0 | 0 | 0 | 4,600 | 0 | 0 | 0 | 3,100 | 0 | 0 | 0 | 3,400 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,599 | 0 | 0 | 0 | 22,955 | 0 | 0 | 0 | 23,719 | 1,597 | 1,594 | 1,577 | 1,598 | 17,902 | 17,797 | 14,864 | 2,195 | 4,264 | 4,437 | 2,300 | 2,286 | 2,352 | 2,320 | 2,309 | 2,216 | 2,087 | 2,096 | 2,044 | 8,322 | 2,131 | 0 | 0 | 2,264 | 2,390 | 2,466 | 2,546 | 2,263 | 2,177 | 2,269 | 2,137 | 430 | 2,704 |
| 2,704 | 430 | 2,137 | 2,269 | 2,177 | 2,263 | 2,546 | 2,466 | 2,390 | 2,264 | 0 | 0 | 2,131 | 8,322 | 2,044 | 2,096 | 2,087 | 2,216 | 2,309 | 2,320 | 2,352 | 2,286 | 2,300 | 4,437 | 4,264 | 2,195 | 14,864 | 17,797 | 17,902 | 1,598 | 1,577 | 1,594 | 1,597 | 23,719 | 0 | 0 | 0 | 22,955 | 0 | 0 | 0 | 21,599 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,300 | 6,700 | 6,000 | 5,200 | 5,100 | 5,800 | 4,600 | 5,500 | 5,700 | 7,300 | 8,200 | 10,200 | 8,900 | 10,100 | 7,200 | 8,000 | 6,800 | 8,800 | 8,200 | 8,600 | 7,200 | 9,500 | 8,400 | 7,900 | 7,300 | 7,700 | 8,200 | 9,600 | 9,300 | 9,312 | 9,900 | 10,609 | 10,043 | 12,414 | 14,124 | 17,145 | 16,236 | 18,919 | 18,571 | 19,168 | 19,879 | 20,195 | 18,253 | 17,443 | 15,982 | 17,038 | 18,743 | 20,666 | 22,267 | 23,059 | 22,246 | 23,877 | 21,262 | 26,850 | 27,107 | 30,734 | 29,341 | 29,145 | 30,825 | 36,992 | 30,695 | 35,752 | 37,138 | 34,018 | 23,853 | 34,329 | 27,416 | 26,346 | 20,863 | 25,604 | 23,095 | 20,887 | 16,010 | 19,708 | 18,510 | 16,253 | 18,186 | 15,070 | 11,181 | 14,881 | 12,704 | 14,035 | 13,415 | 14,936 | 16,020 | 18,569 | 18,194 | 15,429 | 15,171 | 19,492 | 21,182 | 22,975 | 58,755 | 67,953 | 66,176 | 73,325 | 69,855 | 75,273 | 78,080 | 78,292 | 76,857 | 83,333 | 88,556 | 99,698 | 86,265 | 90,739 | 95,182 | 94,672 | 32,901 | 99,899 | 97,473 | 98,500 | 167,832 | 166,312 | 156,199 | 161,831 | 140,212 | 147,304 | 178,075 | 62,850 | 146,056 | 134,494 | 62,824 | 78,401 | 88,765 | 91,622 | 87,214 | 87,109 | 87,986 | 111,422 | 112,988 | 85,622 | 58,971 | 63,915 | 61,579 | 59,352 | 64,905 | 64,470 | 69,627 |
| 69,627 | 64,470 | 64,905 | 59,352 | 61,579 | 63,915 | 58,971 | 85,622 | 112,988 | 111,422 | 87,986 | 87,109 | 87,214 | 91,622 | 88,765 | 78,401 | 62,824 | 134,494 | 146,056 | 62,850 | 178,075 | 147,304 | 140,212 | 161,831 | 156,199 | 166,312 | 167,832 | 98,500 | 97,473 | 99,899 | 32,901 | 94,672 | 95,182 | 90,739 | 86,265 | 99,698 | 88,556 | 83,333 | 76,857 | 78,292 | 78,080 | 75,273 | 69,855 | 73,325 | 66,176 | 67,953 | 58,755 | 22,975 | 21,182 | 19,492 | 15,171 | 15,429 | 18,194 | 18,569 | 16,020 | 14,936 | 13,415 | 14,035 | 12,704 | 14,881 | 11,181 | 15,070 | 18,186 | 16,253 | 18,510 | 19,708 | 16,010 | 20,887 | 23,095 | 25,604 | 20,863 | 26,346 | 27,416 | 34,329 | 23,853 | 34,018 | 37,138 | 35,752 | 30,695 | 36,992 | 30,825 | 29,145 | 29,341 | 30,734 | 27,107 | 26,850 | 21,262 | 23,877 | 22,246 | 23,059 | 22,267 | 20,666 | 18,743 | 17,038 | 15,982 | 17,443 | 18,253 | 20,195 | 19,879 | 19,168 | 18,571 | 18,919 | 16,236 | 17,145 | 14,124 | 12,414 | 10,043 | 10,609 | 9,900 | 9,312 | 9,300 | 9,600 | 8,200 | 7,700 | 7,300 | 7,900 | 8,400 | 9,500 | 7,200 | 8,600 | 8,200 | 8,800 | 6,800 | 8,000 | 7,200 | 10,100 | 8,900 | 10,200 | 8,200 | 7,300 | 5,700 | 5,500 | 4,600 | 5,800 | 5,100 | 5,200 | 6,000 | 6,700 | 5,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 10,400 | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 | 12,100 | 0 | 0 | 0 | 15,000 | 0 | 0 | 6,500 | 8,500 | 8,200 | 10,200 | 7,600 | 6,800 | 6,600 | 7,300 | 5,400 | 6,500 | 6,800 | 7,200 | 7,300 | 7,100 | 6,900 | 8,300 | 8,800 | 8,700 | 9,200 | 10,400 | 10,100 | 9,700 | 8,700 | 9,900 | 10,500 | 12,900 | 12,500 | 14,400 | 11,400 | 14,860 | 17,596 | 17,172 | 15,987 | 19,792 | 22,253 | 20,249 | 19,237 | 24,142 | 23,519 | 22,702 | 19,631 | 23,513 | 2,834 | 25,569 | 20,911 | 26,063 | 27,340 | 29,955 | 29,223 | 38,120 | 37,041 | 38,185 | 33,645 | 36,016 | 38,259 | 39,351 | 37,833 | 45,187 | 44,800 | 49,899 | 42,650 | 15,180 | 49,475 | 47,001 | 41,213 | 47,288 | 53,451 | 51,198 | 42,169 | 41,602 | 43,532 | 41,346 | 35,594 | 35,462 | 37,643 | 36,760 | 36,352 | 42,238 | 35,227 | 33,970 | 32,187 | 34,651 | 27,199 | 30,933 | 29,985 | 25,688 | 32,443 | 31,422 | 32,721 | 31,768 | 33,514 | 37,326 | 35,814 | -9,481 | 42,427 | 46,987 | 44,936 | -7,856 | 46,486 | 47,090 | 46,886 | -9,566 | 46,233 | 58,296 | 52,110 | -32,574 | 49,063 | 56,783 | 61,658 | -18,047 | 50,278 | 59,761 | 102,780 | -732 | 95,323 | 95,594 | 83,224 | -773 | 81,054 | 84,786 | 79,678 | -915 | 93,588 | 94,088 | 101,639 | 99,391 | 88,837 | 84,327 | 80,411 | 79,088 | 97,959 | 99,390 | 82,619 | 151,083 | 86,515 | 94,093 | 67,803 | 71,424 | 75,655 |
| 75,655 | 71,424 | 67,803 | 94,093 | 86,515 | 151,083 | 82,619 | 99,390 | 97,959 | 79,088 | 80,411 | 84,327 | 88,837 | 99,391 | 101,639 | 94,088 | 93,588 | -915 | 79,678 | 84,786 | 81,054 | -773 | 83,224 | 95,594 | 95,323 | -732 | 102,780 | 59,761 | 50,278 | -18,047 | 61,658 | 56,783 | 49,063 | -32,574 | 52,110 | 58,296 | 46,233 | -9,566 | 46,886 | 47,090 | 46,486 | -7,856 | 44,936 | 46,987 | 42,427 | -9,481 | 35,814 | 37,326 | 33,514 | 31,768 | 32,721 | 31,422 | 32,443 | 25,688 | 29,985 | 30,933 | 27,199 | 34,651 | 32,187 | 33,970 | 35,227 | 42,238 | 36,352 | 36,760 | 37,643 | 35,462 | 35,594 | 41,346 | 43,532 | 41,602 | 42,169 | 51,198 | 53,451 | 47,288 | 41,213 | 47,001 | 49,475 | 15,180 | 42,650 | 49,899 | 44,800 | 45,187 | 37,833 | 39,351 | 38,259 | 36,016 | 33,645 | 38,185 | 37,041 | 38,120 | 29,223 | 29,955 | 27,340 | 26,063 | 20,911 | 25,569 | 2,834 | 23,513 | 19,631 | 22,702 | 23,519 | 24,142 | 19,237 | 20,249 | 22,253 | 19,792 | 15,987 | 17,172 | 17,596 | 14,860 | 11,400 | 14,400 | 12,500 | 12,900 | 10,500 | 9,900 | 8,700 | 9,700 | 10,100 | 10,400 | 9,200 | 8,700 | 8,800 | 8,300 | 6,900 | 7,100 | 7,300 | 7,200 | 6,800 | 6,500 | 5,400 | 7,300 | 6,600 | 6,800 | 7,600 | 10,200 | 8,200 | 8,500 | 6,500 | 0 | 0 | 15,000 | 0 | 0 | 0 | 12,100 | 0 | 0 | 0 | 13,700 | 0 | 0 | 0 | 10,400 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 21,700 | 0 | 0 | 0 | 19,400 | 0 | 0 | 0 | 34,800 | 0 | 0 | 0 | 32,100 | 0 | 0 | 35,200 | 34,100 | 32,600 | 31,600 | 30,700 | 30,400 | 29,800 | 30,900 | 31,700 | 29,500 | 29,000 | 28,800 | 26,100 | 25,400 | 25,200 | 24,900 | 23,300 | 23,200 | 22,900 | 22,500 | 21,100 | 20,600 | 20,400 | 19,700 | 18,300 | 17,200 | 17,500 | 16,600 | 15,400 | 14,458 | 14,537 | 14,025 | 13,026 | 13,137 | 13,659 | 13,045 | 15,089 | 17,237 | 17,107 | 17,697 | 17,056 | 28,460 | 29,934 | 33,835 | 31,947 | 25,636 | 26,830 | 26,526 | 27,868 | 24,656 | 25,116 | 25,332 | 31,169 | 38,831 | 40,226 | 39,959 | 39,826 | 38,586 | 47,664 | 49,955 | 54,956 | 63,435 | 63,156 | 62,002 | 60,751 | 52,809 | 50,542 | 48,431 | 48,903 | 54,538 | 50,273 | 49,070 | 46,831 | 44,131 | 42,088 | 40,451 | 37,460 | 41,888 | 43,868 | 44,407 | 44,691 | 57,536 | 58,502 | 59,508 | 60,169 | 63,561 | 64,582 | 65,057 | 77,652 | 75,880 | 74,165 | 72,883 | 70,491 | 78,690 | 78,049 | 77,403 | 76,039 | 63,100 | 62,352 | 61,239 | 58,769 | 84,272 | 83,262 | 81,887 | 81,086 | 93,619 | 92,119 | 82,975 | 66,179 | 47,327 | 45,624 | 37,952 | 956,647 | 893,225 | 826,643 | 794,509 | 782,352 | 759,988 | 791,821 | 754,347 | 735,347 | 766,662 | 767,852 | 732,536 | 682,594 | 673,171 | 653,667 | 657,466 | 647,782 | 643,385 | 616,812 | 610,653 | 553,113 | 466,886 | 460,762 | 457,036 | 488,646 | 487,763 | 500,228 |
| 500,228 | 487,763 | 488,646 | 457,036 | 460,762 | 466,886 | 553,113 | 610,653 | 616,812 | 643,385 | 647,782 | 657,466 | 653,667 | 673,171 | 682,594 | 732,536 | 767,852 | 766,662 | 735,347 | 754,347 | 791,821 | 759,988 | 782,352 | 794,509 | 826,643 | 893,225 | 956,647 | 37,952 | 45,624 | 47,327 | 66,179 | 82,975 | 92,119 | 93,619 | 81,086 | 81,887 | 83,262 | 84,272 | 58,769 | 61,239 | 62,352 | 63,100 | 76,039 | 77,403 | 78,049 | 78,690 | 70,491 | 72,883 | 74,165 | 75,880 | 77,652 | 65,057 | 64,582 | 63,561 | 60,169 | 59,508 | 58,502 | 57,536 | 44,691 | 44,407 | 43,868 | 41,888 | 37,460 | 40,451 | 42,088 | 44,131 | 46,831 | 49,070 | 50,273 | 54,538 | 48,903 | 48,431 | 50,542 | 52,809 | 60,751 | 62,002 | 63,156 | 63,435 | 54,956 | 49,955 | 47,664 | 38,586 | 39,826 | 39,959 | 40,226 | 38,831 | 31,169 | 25,332 | 25,116 | 24,656 | 27,868 | 26,526 | 26,830 | 25,636 | 31,947 | 33,835 | 29,934 | 28,460 | 17,056 | 17,697 | 17,107 | 17,237 | 15,089 | 13,045 | 13,659 | 13,137 | 13,026 | 14,025 | 14,537 | 14,458 | 15,400 | 16,600 | 17,500 | 17,200 | 18,300 | 19,700 | 20,400 | 20,600 | 21,100 | 22,500 | 22,900 | 23,200 | 23,300 | 24,900 | 25,200 | 25,400 | 26,100 | 28,800 | 29,000 | 29,500 | 31,700 | 30,900 | 29,800 | 30,400 | 30,700 | 31,600 | 32,600 | 34,100 | 35,200 | 0 | 0 | 32,100 | 0 | 0 | 0 | 34,800 | 0 | 0 | 0 | 19,400 | 0 | 0 | 0 | 21,700 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24,497 | 24,338 | 23,887 | 23,790 | 23,703 | 23,721 | 23,419 | 23,594 | 23,618 | 23,650 | 23,311 | 20,453 | 20,456 | 20,315 | 20,274 | 21,498 | 21,287 | 21,033 | 23,634 | 22,478 | 22,773 | 23,902 | 24,463 | 15,279 | 16,211 | 16,087 | 881,585 | 809,897 | 747,381 | 717,937 | 709,818 | 689,205 | 647,697 | 617,930 | 600,573 | 594,921 | 595,248 | 555,911 | 516,556 | 513,450 | 0 | 501,434 | 506,490 | 506,732 | 0 | 486,181 | 0 | 369,396 | 369,362 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 369,362 | 369,396 | 0 | 486,181 | 0 | 506,732 | 506,490 | 501,434 | 0 | 513,450 | 516,556 | 555,911 | 595,248 | 594,921 | 600,573 | 617,930 | 647,697 | 689,205 | 709,818 | 717,937 | 747,381 | 809,897 | 881,585 | 16,087 | 16,211 | 15,279 | 24,463 | 23,902 | 22,773 | 22,478 | 23,634 | 21,033 | 21,287 | 21,498 | 20,274 | 20,315 | 20,456 | 20,453 | 23,311 | 23,650 | 23,618 | 23,594 | 23,419 | 23,721 | 23,703 | 23,790 | 23,887 | 24,338 | 24,497 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
|
---|