> Total Assets | 0 | 0 | 8,828,825 | 89,378,274 | 92,581,687 | 89,378,274 | 93,274,080 | 92,031,054 | 97,920,680 | 92,031,054 | 107,257,901 | 113,890,905 | 113,890,905 | 124,432,792 | 136,518,441 | 156,869,230 | 149,497,648 | 164,413,846 | 175,233,555 | 193,991,134 | 193,991,134 | 207,461,390 | 216,777,780 | 230,166,648 | 230,166,648 | 275,994,042 | 279,127,175 | 318,161,035 | 328,077,669 | 318,161,035 | 350,349,802 | 349,970,304 | 349,970,304 | 356,180,616 | 363,854,484 | 435,455,470 | 435,455,470 | 423,688,000 | 441,323,000 | 453,007,961 | 453,007,961 | 655,362,000 | 915,117,000 | 876,694,534 | 876,694,534 | 895,667,000 | 962,547,000 | 945,616,861 | 945,616,861 | 991,645,000 | 966,088,000 | 1,002,569,285 | 1,002,569,285 | 982,822,842 | 1,027,993,000 | 1,043,058,466 | 1,043,058,466 | 1,060,912,403 | 1,199,785,133 | 1,218,880,000 | 1,278,356,669 | 1,289,552,469 | 1,293,672,634 | 1,320,076,000 | 1,345,063,191 | 1,439,490,510 | 1,466,394,000 | 1,515,898,000 | 1,515,898,000 | 1,351,487,742 | 1,395,337,000 | 1,407,964,000 | 1,552,681,205 | 1,444,140,000 | 1,325,385,000 | 1,382,637,000 | 1,382,637,000 | 1,557,209,000 | 1,446,890,369 | 1,531,933,657 | 1,580,930,906 | 1,612,025,094 | 1,584,369,000 | 1,625,048,227 | 1,571,315,815 | 1,607,080,000 | 1,602,415,924 | 1,777,859,000 | 1,687,387,000 | 1,706,420,000 | 1,630,303,568 | 1,529,316,431 | 1,618,098,425 | 1,573,088,000 | 1,592,142,075 | 1,592,142,075 | 1,600,937,183 | 1,662,996,559 | 1,785,897,000 |
| 1,785,897,000 | 1,662,996,559 | 1,600,937,183 | 1,592,142,075 | 1,592,142,075 | 1,573,088,000 | 1,618,098,425 | 1,529,316,431 | 1,630,303,568 | 1,706,420,000 | 1,687,387,000 | 1,777,859,000 | 1,602,415,924 | 1,607,080,000 | 1,571,315,815 | 1,625,048,227 | 1,584,369,000 | 1,612,025,094 | 1,580,930,906 | 1,531,933,657 | 1,446,890,369 | 1,557,209,000 | 1,382,637,000 | 1,382,637,000 | 1,325,385,000 | 1,444,140,000 | 1,552,681,205 | 1,407,964,000 | 1,395,337,000 | 1,351,487,742 | 1,515,898,000 | 1,515,898,000 | 1,466,394,000 | 1,439,490,510 | 1,345,063,191 | 1,320,076,000 | 1,293,672,634 | 1,289,552,469 | 1,278,356,669 | 1,218,880,000 | 1,199,785,133 | 1,060,912,403 | 1,043,058,466 | 1,043,058,466 | 1,027,993,000 | 982,822,842 | 1,002,569,285 | 1,002,569,285 | 966,088,000 | 991,645,000 | 945,616,861 | 945,616,861 | 962,547,000 | 895,667,000 | 876,694,534 | 876,694,534 | 915,117,000 | 655,362,000 | 453,007,961 | 453,007,961 | 441,323,000 | 423,688,000 | 435,455,470 | 435,455,470 | 363,854,484 | 356,180,616 | 349,970,304 | 349,970,304 | 350,349,802 | 318,161,035 | 328,077,669 | 318,161,035 | 279,127,175 | 275,994,042 | 230,166,648 | 230,166,648 | 216,777,780 | 207,461,390 | 193,991,134 | 193,991,134 | 175,233,555 | 164,413,846 | 149,497,648 | 156,869,230 | 136,518,441 | 124,432,792 | 113,890,905 | 113,890,905 | 107,257,901 | 92,031,054 | 97,920,680 | 92,031,054 | 93,274,080 | 89,378,274 | 92,581,687 | 89,378,274 | 8,828,825 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 33,657,817 | 30,478,437 | 33,657,817 | 20,398,950 | 22,367,241 | 21,551,920 | 22,367,241 | 16,646,279 | 21,516,882 | 21,516,882 | 23,502,345 | 31,960,472 | 34,936,330 | 29,458,651 | 38,517,653 | 42,392,102 | 55,133,449 | 55,133,449 | 58,997,068 | 51,140,025 | 60,211,900 | 60,211,900 | 91,702,080 | 97,216,550 | 107,863,640 | 87,818,603 | 107,863,640 | 95,165,373 | 82,536,261 | 82,536,261 | 83,772,066 | 89,378,699 | 113,485,879 | 113,485,879 | 95,954,000 | 97,195,000 | 108,098,322 | 108,098,322 | 231,083,000 | 318,393,000 | 233,711,972 | 233,711,972 | 244,749,000 | 295,890,000 | 240,277,267 | 240,277,267 | 222,643,000 | 205,457,000 | 207,802,511 | 207,802,511 | 204,357,076 | 250,033,000 | 236,698,000 | 236,698,000 | 274,362,178 | 290,125,513 | 276,667,000 | 288,408,157 | 350,599,720 | 366,864,125 | 333,577,000 | 351,332,000 | 364,733,794 | 336,050,000 | 343,085,000 | 343,085,000 | 306,656,456 | 324,583,000 | 326,937,000 | 342,235,000 | 353,920,000 | 306,456,000 | 326,961,000 | 326,961,000 | 368,377,000 | 353,375,000 | 330,844,323 | 330,844,000 | 404,274,000 | 365,173,000 | 360,223,237 | 349,005,000 | 364,919,000 | 366,702,818 | 447,816,000 | 403,518,000 | 414,047,000 | 376,582,242 | 376,729,000 | 361,002,791 | 368,128,000 | 359,244,037 | 359,244,037 | 328,281,659 | 348,194,834 | 366,774,000 |
| 366,774,000 | 348,194,834 | 328,281,659 | 359,244,037 | 359,244,037 | 368,128,000 | 361,002,791 | 376,729,000 | 376,582,242 | 414,047,000 | 403,518,000 | 447,816,000 | 366,702,818 | 364,919,000 | 349,005,000 | 360,223,237 | 365,173,000 | 404,274,000 | 330,844,000 | 330,844,323 | 353,375,000 | 368,377,000 | 326,961,000 | 326,961,000 | 306,456,000 | 353,920,000 | 342,235,000 | 326,937,000 | 324,583,000 | 306,656,456 | 343,085,000 | 343,085,000 | 336,050,000 | 364,733,794 | 351,332,000 | 333,577,000 | 366,864,125 | 350,599,720 | 288,408,157 | 276,667,000 | 290,125,513 | 274,362,178 | 236,698,000 | 236,698,000 | 250,033,000 | 204,357,076 | 207,802,511 | 207,802,511 | 205,457,000 | 222,643,000 | 240,277,267 | 240,277,267 | 295,890,000 | 244,749,000 | 233,711,972 | 233,711,972 | 318,393,000 | 231,083,000 | 108,098,322 | 108,098,322 | 97,195,000 | 95,954,000 | 113,485,879 | 113,485,879 | 89,378,699 | 83,772,066 | 82,536,261 | 82,536,261 | 95,165,373 | 107,863,640 | 87,818,603 | 107,863,640 | 97,216,550 | 91,702,080 | 60,211,900 | 60,211,900 | 51,140,025 | 58,997,068 | 55,133,449 | 55,133,449 | 42,392,102 | 38,517,653 | 29,458,651 | 34,936,330 | 31,960,472 | 23,502,345 | 21,516,882 | 21,516,882 | 16,646,279 | 22,367,241 | 21,551,920 | 22,367,241 | 20,398,950 | 33,657,817 | 30,478,437 | 33,657,817 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 22,573,484 | 17,546,181 | 22,573,484 | 10,232,760 | 2,509,985 | 11,217,450 | 2,509,985 | 5,524,975 | 9,215,584 | 9,215,584 | 12,702,558 | 18,462,389 | 15,380,425 | 9,257,385 | 9,001,595 | 14,929,195 | 16,464,689 | 16,464,689 | 22,589,596 | 11,056,140 | 11,285,486 | 11,285,486 | 41,726,694 | 43,691,475 | 41,074,975 | 21,363,967 | 41,074,975 | 27,382,180 | 12,004,086 | 12,004,086 | 8,311,293 | 12,121,925 | 22,092,139 | 22,092,139 | 19,659,000 | 16,562,000 | 27,445,880 | 27,445,880 | 154,740,000 | 178,448,000 | 95,938,465 | 95,938,465 | 87,460,000 | 126,658,000 | 59,123,996 | 59,123,996 | 62,361,000 | 47,955,000 | 45,487,200 | 45,487,200 | 31,585,252 | 72,226,000 | 48,164,000 | 48,164,000 | 94,126,626 | 89,728,451 | 56,209,000 | 66,473,703 | 118,609,986 | 69,874,151 | 97,277,000 | 45,160,000 | 46,909,470 | 75,170,000 | 78,076,000 | 78,076,000 | 20,897,722 | 4,327,254 | 68,003,000 | 24,270,473 | 20,428,042 | 16,408,298 | 21,659,962 | 21,659,962 | -115,986,000 | -112,358,000 | 19,745,656 | 19,745,656 | -123,292,000 | -116,723,000 | 35,917,907 | 35,917,907 | -103,201,000 | 35,505,293 | -102,803,000 | 38,679,891 | 35,095,651 | 27,678,829 | -131,762,000 | 33,700,949 | -128,268,000 | 28,269,862 | 28,269,862 | 27,324,804 | 31,286,651 | 0 |
| 0 | 31,286,651 | 27,324,804 | 28,269,862 | 28,269,862 | -128,268,000 | 33,700,949 | -131,762,000 | 27,678,829 | 35,095,651 | 38,679,891 | -102,803,000 | 35,505,293 | -103,201,000 | 35,917,907 | 35,917,907 | -116,723,000 | -123,292,000 | 19,745,656 | 19,745,656 | -112,358,000 | -115,986,000 | 21,659,962 | 21,659,962 | 16,408,298 | 20,428,042 | 24,270,473 | 68,003,000 | 4,327,254 | 20,897,722 | 78,076,000 | 78,076,000 | 75,170,000 | 46,909,470 | 45,160,000 | 97,277,000 | 69,874,151 | 118,609,986 | 66,473,703 | 56,209,000 | 89,728,451 | 94,126,626 | 48,164,000 | 48,164,000 | 72,226,000 | 31,585,252 | 45,487,200 | 45,487,200 | 47,955,000 | 62,361,000 | 59,123,996 | 59,123,996 | 126,658,000 | 87,460,000 | 95,938,465 | 95,938,465 | 178,448,000 | 154,740,000 | 27,445,880 | 27,445,880 | 16,562,000 | 19,659,000 | 22,092,139 | 22,092,139 | 12,121,925 | 8,311,293 | 12,004,086 | 12,004,086 | 27,382,180 | 41,074,975 | 21,363,967 | 41,074,975 | 43,691,475 | 41,726,694 | 11,285,486 | 11,285,486 | 11,056,140 | 22,589,596 | 16,464,689 | 16,464,689 | 14,929,195 | 9,001,595 | 9,257,385 | 15,380,425 | 18,462,389 | 12,702,558 | 9,215,584 | 9,215,584 | 5,524,975 | 2,509,985 | 11,217,450 | 2,509,985 | 10,232,760 | 22,573,484 | 17,546,181 | 22,573,484 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 1,628,915 | 0 | 1,628,915 | 0 | 9,831,438 | 0 | 9,831,438 | 0 | 1,464,935 | 1,464,935 | 0 | 0 | 792,323 | 792,323 | 6,754,063 | 0 | 2,581,656 | 2,581,656 | 0 | 0 | 1,506,109 | 1,506,109 | 0 | 0 | 2,051,050 | 0 | 2,051,050 | 0 | 54,465 | 54,465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,262,520 | 0 | 55,049,112 | 55,049,112 | 56,347,000 | 56,347,000 | 59,115,473 | 0 | 54,857,157 | 54,857,157 | 49,421,153 | 54,974,334 | 56,671,062 | 59,120,676 | 60,527,388 | 52,660,312 | 49,015,934 | 49,015,934 | 197,574,000 | 179,383,000 | 47,718,025 | 47,718,025 | 225,866,000 | 198,460,000 | 54,636,395 | 54,636,395 | 203,341,000 | 62,736,503 | 279,232,000 | 117,703,202 | 118,696,734 | 89,002,254 | 262,135,000 | 91,029,872 | 248,506,000 | 76,297,904 | 76,297,904 | 44,237,410 | 53,855,175 | 0 |
| 0 | 53,855,175 | 44,237,410 | 76,297,904 | 76,297,904 | 248,506,000 | 91,029,872 | 262,135,000 | 89,002,254 | 118,696,734 | 117,703,202 | 279,232,000 | 62,736,503 | 203,341,000 | 54,636,395 | 54,636,395 | 198,460,000 | 225,866,000 | 47,718,025 | 47,718,025 | 179,383,000 | 197,574,000 | 49,015,934 | 49,015,934 | 52,660,312 | 60,527,388 | 59,120,676 | 56,671,062 | 54,974,334 | 49,421,153 | 54,857,157 | 54,857,157 | 0 | 59,115,473 | 56,347,000 | 56,347,000 | 55,049,112 | 55,049,112 | 0 | 3,262,520 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54,465 | 54,465 | 0 | 2,051,050 | 0 | 2,051,050 | 0 | 0 | 1,506,109 | 1,506,109 | 0 | 0 | 2,581,656 | 2,581,656 | 0 | 6,754,063 | 792,323 | 792,323 | 0 | 0 | 1,464,935 | 1,464,935 | 0 | 9,831,438 | 0 | 9,831,438 | 0 | 1,628,915 | 0 | 1,628,915 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 4,443,372 | 9,531,025 | 4,443,372 | 6,590,430 | 4,353,741 | 3,622,020 | 4,353,741 | 4,383,282 | 6,316,883 | 6,316,883 | 5,122,842 | 5,985,724 | 11,449,255 | 11,378,080 | 12,430,228 | 15,360,609 | 20,740,255 | 20,740,255 | 21,397,845 | 23,435,145 | 30,864,482 | 30,864,482 | 29,982,984 | 31,926,275 | 41,906,190 | 41,314,711 | 41,906,190 | 41,669,010 | 44,868,267 | 44,868,267 | 42,112,611 | 44,192,012 | 53,823,472 | 53,823,472 | 47,195,000 | 52,237,000 | 56,387,080 | 56,387,080 | 48,910,000 | 100,305,000 | 96,735,223 | 96,735,223 | 112,243,000 | 122,988,000 | 124,973,353 | 124,973,353 | 113,279,000 | 112,003,000 | 120,895,007 | 120,895,007 | 113,036,960 | 126,265,000 | 138,342,000 | 138,342,000 | 127,491,453 | 129,666,201 | 163,189,000 | 146,904,514 | 145,751,447 | 149,952,013 | 175,350,000 | 196,123,000 | 192,166,752 | 197,381,000 | 207,859,000 | 207,859,000 | 178,815,700 | 186,593,000 | 197,152,000 | 201,814,000 | 206,220,000 | 182,817,000 | 195,982,000 | 195,982,000 | 226,500,000 | 226,816,000 | 205,979,436 | 211,532,000 | 251,664,000 | 232,187,000 | 209,369,254 | 217,688,000 | 216,088,000 | 209,201,198 | 217,143,000 | 212,339,000 | 210,479,000 | 212,450,814 | 198,372,000 | 201,711,415 | 205,124,000 | 218,487,426 | 218,487,426 | 114,741,846 | 115,206,048 | 238,578,000 |
| 238,578,000 | 115,206,048 | 114,741,846 | 218,487,426 | 218,487,426 | 205,124,000 | 201,711,415 | 198,372,000 | 212,450,814 | 210,479,000 | 212,339,000 | 217,143,000 | 209,201,198 | 216,088,000 | 217,688,000 | 209,369,254 | 232,187,000 | 251,664,000 | 211,532,000 | 205,979,436 | 226,816,000 | 226,500,000 | 195,982,000 | 195,982,000 | 182,817,000 | 206,220,000 | 201,814,000 | 197,152,000 | 186,593,000 | 178,815,700 | 207,859,000 | 207,859,000 | 197,381,000 | 192,166,752 | 196,123,000 | 175,350,000 | 149,952,013 | 145,751,447 | 146,904,514 | 163,189,000 | 129,666,201 | 127,491,453 | 138,342,000 | 138,342,000 | 126,265,000 | 113,036,960 | 120,895,007 | 120,895,007 | 112,003,000 | 113,279,000 | 124,973,353 | 124,973,353 | 122,988,000 | 112,243,000 | 96,735,223 | 96,735,223 | 100,305,000 | 48,910,000 | 56,387,080 | 56,387,080 | 52,237,000 | 47,195,000 | 53,823,472 | 53,823,472 | 44,192,012 | 42,112,611 | 44,868,267 | 44,868,267 | 41,669,010 | 41,906,190 | 41,314,711 | 41,906,190 | 31,926,275 | 29,982,984 | 30,864,482 | 30,864,482 | 23,435,145 | 21,397,845 | 20,740,255 | 20,740,255 | 15,360,609 | 12,430,228 | 11,378,080 | 11,449,255 | 5,985,724 | 5,122,842 | 6,316,883 | 6,316,883 | 4,383,282 | 4,353,741 | 3,622,020 | 4,353,741 | 6,590,430 | 4,443,372 | 9,531,025 | 4,443,372 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 61,141 | 925,301 | 691,615 | 925,301 | 1,378,950 | 1,662,601 | 3,964,400 | 1,662,601 | 4,464,832 | 592,208 | 592,208 | 2,634,605 | 3,909,941 | 3,198,240 | 2,634,171 | 3,371,298 | 3,337,782 | 3,967,308 | 3,967,308 | 4,584,486 | 5,205,420 | 3,593,432 | 3,593,432 | 5,619,000 | 5,520,425 | 3,637,915 | 7,971,465 | 3,637,915 | 6,350,917 | 4,498,809 | 4,498,809 | 8,146,509 | 6,558,300 | 5,765,126 | 5,765,126 | 7,543,000 | 6,673,000 | 448,054 | 448,054 | 6,450,000 | 15,740,000 | 14,956,754 | 14,956,754 | 17,301,000 | 17,376,000 | 14,260,648 | 14,260,648 | 16,828,000 | 16,330,000 | 415,875 | 415,875 | 15,675,702 | 15,030,000 | 13,473,000 | 13,473,000 | 18,422,189 | 19,811,406 | 23,701,000 | 1,269,726 | 21,406,315 | 19,416,933 | 25,160,000 | 18,125,000 | 25,436,429 | 23,144,000 | 20,279,000 | 20,279,000 | 23,429,639 | 22,382,000 | 26,697,000 | 18,220,000 | 38,456,000 | 22,904,000 | 20,439,000 | 20,439,000 | 21,657,000 | 17,837,000 | 25,465,882 | 10,746,000 | 16,220,000 | 16,220,000 | 33,225,507 | 10,386,000 | 16,992,000 | 13,457,144 | 21,137,000 | 10,611,000 | 19,189,000 | 15,628,480 | 24,585,000 | 10,565,422 | 20,871,000 | 15,624,093 | 15,624,093 | 120,973,483 | 128,821,405 | 20,140,000 |
| 20,140,000 | 128,821,405 | 120,973,483 | 15,624,093 | 15,624,093 | 20,871,000 | 10,565,422 | 24,585,000 | 15,628,480 | 19,189,000 | 10,611,000 | 21,137,000 | 13,457,144 | 16,992,000 | 10,386,000 | 33,225,507 | 16,220,000 | 16,220,000 | 10,746,000 | 25,465,882 | 17,837,000 | 21,657,000 | 20,439,000 | 20,439,000 | 22,904,000 | 38,456,000 | 18,220,000 | 26,697,000 | 22,382,000 | 23,429,639 | 20,279,000 | 20,279,000 | 23,144,000 | 25,436,429 | 18,125,000 | 25,160,000 | 19,416,933 | 21,406,315 | 1,269,726 | 23,701,000 | 19,811,406 | 18,422,189 | 13,473,000 | 13,473,000 | 15,030,000 | 15,675,702 | 415,875 | 415,875 | 16,330,000 | 16,828,000 | 14,260,648 | 14,260,648 | 17,376,000 | 17,301,000 | 14,956,754 | 14,956,754 | 15,740,000 | 6,450,000 | 448,054 | 448,054 | 6,673,000 | 7,543,000 | 5,765,126 | 5,765,126 | 6,558,300 | 8,146,509 | 4,498,809 | 4,498,809 | 6,350,917 | 3,637,915 | 7,971,465 | 3,637,915 | 5,520,425 | 5,619,000 | 3,593,432 | 3,593,432 | 5,205,420 | 4,584,486 | 3,967,308 | 3,967,308 | 3,337,782 | 3,371,298 | 2,634,171 | 3,198,240 | 3,909,941 | 2,634,605 | 592,208 | 592,208 | 4,464,832 | 1,662,601 | 3,964,400 | 1,662,601 | 1,378,950 | 925,301 | 691,615 | 925,301 | 61,141 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 55,720,458 | 62,103,250 | 55,720,458 | 72,875,130 | 69,663,814 | 76,368,760 | 69,663,814 | 90,611,622 | 92,374,023 | 92,374,023 | 100,930,446 | 104,557,970 | 121,932,900 | 120,038,997 | 125,896,193 | 132,841,453 | 138,857,685 | 138,857,685 | 148,464,322 | 165,637,755 | 169,954,748 | 169,954,748 | 184,291,962 | 181,910,625 | 210,297,395 | 240,259,066 | 210,297,395 | 255,184,428 | 267,434,043 | 267,434,043 | 272,408,550 | 274,475,786 | 321,969,591 | 321,969,591 | 327,734,000 | 344,128,000 | 344,909,639 | 344,909,639 | 424,279,000 | 596,724,000 | 642,982,562 | 642,982,562 | 650,918,000 | 666,657,000 | 705,339,594 | 705,339,594 | 769,002,000 | 760,631,000 | 794,766,774 | 794,766,774 | 778,465,766 | 777,961,000 | 798,459,000 | 798,459,000 | 786,550,225 | 909,659,620 | 942,213,000 | 989,948,512 | 938,952,749 | 926,808,509 | 986,499,000 | 945,156,000 | 1,074,756,716 | 1,130,344,000 | 1,172,813,000 | 1,172,813,000 | 1,044,831,286 | 1,070,754,000 | 1,081,027,000 | 1,143,976,000 | 1,090,220,000 | 1,018,929,000 | 1,055,676,000 | 1,055,676,000 | 1,188,832,000 | 1,143,563,000 | 1,201,089,334 | 1,201,088,000 | 1,256,749,000 | 1,219,195,000 | 1,264,824,990 | 1,157,673,000 | 1,242,161,000 | 1,235,713,106 | 1,330,043,000 | 1,283,869,000 | 1,292,373,000 | 1,253,721,326 | 1,216,613,000 | 1,257,095,634 | 1,204,960,000 | 1,232,898,038 | 1,232,898,038 | 1,272,655,524 | 1,314,801,725 | 1,419,123,000 |
| 1,419,123,000 | 1,314,801,725 | 1,272,655,524 | 1,232,898,038 | 1,232,898,038 | 1,204,960,000 | 1,257,095,634 | 1,216,613,000 | 1,253,721,326 | 1,292,373,000 | 1,283,869,000 | 1,330,043,000 | 1,235,713,106 | 1,242,161,000 | 1,157,673,000 | 1,264,824,990 | 1,219,195,000 | 1,256,749,000 | 1,201,088,000 | 1,201,089,334 | 1,143,563,000 | 1,188,832,000 | 1,055,676,000 | 1,055,676,000 | 1,018,929,000 | 1,090,220,000 | 1,143,976,000 | 1,081,027,000 | 1,070,754,000 | 1,044,831,286 | 1,172,813,000 | 1,172,813,000 | 1,130,344,000 | 1,074,756,716 | 945,156,000 | 986,499,000 | 926,808,509 | 938,952,749 | 989,948,512 | 942,213,000 | 909,659,620 | 786,550,225 | 798,459,000 | 798,459,000 | 777,961,000 | 778,465,766 | 794,766,774 | 794,766,774 | 760,631,000 | 769,002,000 | 705,339,594 | 705,339,594 | 666,657,000 | 650,918,000 | 642,982,562 | 642,982,562 | 596,724,000 | 424,279,000 | 344,909,639 | 344,909,639 | 344,128,000 | 327,734,000 | 321,969,591 | 321,969,591 | 274,475,786 | 272,408,550 | 267,434,043 | 267,434,043 | 255,184,428 | 210,297,395 | 240,259,066 | 210,297,395 | 181,910,625 | 184,291,962 | 169,954,748 | 169,954,748 | 165,637,755 | 148,464,322 | 138,857,685 | 138,857,685 | 132,841,453 | 125,896,193 | 120,038,997 | 121,932,900 | 104,557,970 | 100,930,446 | 92,374,023 | 92,374,023 | 90,611,622 | 69,663,814 | 76,368,760 | 69,663,814 | 72,875,130 | 55,720,458 | 62,103,250 | 55,720,458 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 2,867,115 | 33,281,913 | 35,092,363 | 33,281,913 | 38,239,710 | 39,705,116 | 43,428,200 | 39,705,116 | 52,793,069 | 61,038,959 | 61,038,959 | 64,025,073 | 64,206,501 | 73,392,945 | 70,933,471 | 78,170,539 | 84,034,906 | 84,638,615 | 84,638,615 | 93,429,023 | 108,367,380 | 111,924,613 | 111,924,613 | 122,808,864 | 121,010,350 | 136,826,625 | 140,516,389 | 136,826,625 | 157,657,957 | 167,490,768 | 167,490,768 | 165,401,940 | 168,187,604 | 209,896,820 | 209,896,820 | 216,600,000 | 229,713,000 | 227,049,009 | 227,049,009 | 210,458,000 | 405,305,000 | 411,820,387 | 411,820,387 | 413,105,000 | 429,757,000 | 466,086,773 | 466,086,773 | 484,606,000 | 472,264,000 | 500,434,272 | 500,434,272 | 486,797,598 | 485,334,000 | 501,107,000 | 501,107,000 | 500,827,260 | 565,354,110 | 558,620,000 | 595,596,318 | 577,814,784 | 558,722,383 | 589,168,000 | 573,529,000 | 646,935,859 | 663,037,000 | 701,190,000 | 701,190,000 | 615,502,880 | 623,119,000 | 629,785,000 | 676,343,000 | 629,526,000 | 591,270,000 | 629,088,000 | 629,088,000 | 752,683,000 | 730,318,000 | 757,346,593 | 757,346,000 | 776,795,000 | 753,107,000 | 824,906,475 | 717,754,000 | 803,813,000 | 799,294,150 | 854,236,000 | 821,569,000 | 828,537,000 | 786,341,093 | 744,872,000 | 779,100,306 | 738,291,000 | 753,599,078 | 753,599,078 | 801,312,990 | 823,327,857 | 885,179,000 |
| 885,179,000 | 823,327,857 | 801,312,990 | 753,599,078 | 753,599,078 | 738,291,000 | 779,100,306 | 744,872,000 | 786,341,093 | 828,537,000 | 821,569,000 | 854,236,000 | 799,294,150 | 803,813,000 | 717,754,000 | 824,906,475 | 753,107,000 | 776,795,000 | 757,346,000 | 757,346,593 | 730,318,000 | 752,683,000 | 629,088,000 | 629,088,000 | 591,270,000 | 629,526,000 | 676,343,000 | 629,785,000 | 623,119,000 | 615,502,880 | 701,190,000 | 701,190,000 | 663,037,000 | 646,935,859 | 573,529,000 | 589,168,000 | 558,722,383 | 577,814,784 | 595,596,318 | 558,620,000 | 565,354,110 | 500,827,260 | 501,107,000 | 501,107,000 | 485,334,000 | 486,797,598 | 500,434,272 | 500,434,272 | 472,264,000 | 484,606,000 | 466,086,773 | 466,086,773 | 429,757,000 | 413,105,000 | 411,820,387 | 411,820,387 | 405,305,000 | 210,458,000 | 227,049,009 | 227,049,009 | 229,713,000 | 216,600,000 | 209,896,820 | 209,896,820 | 168,187,604 | 165,401,940 | 167,490,768 | 167,490,768 | 157,657,957 | 136,826,625 | 140,516,389 | 136,826,625 | 121,010,350 | 122,808,864 | 111,924,613 | 111,924,613 | 108,367,380 | 93,429,023 | 84,638,615 | 84,638,615 | 84,034,906 | 78,170,539 | 70,933,471 | 73,392,945 | 64,206,501 | 64,025,073 | 61,038,959 | 61,038,959 | 52,793,069 | 39,705,116 | 43,428,200 | 39,705,116 | 38,239,710 | 33,281,913 | 35,092,363 | 33,281,913 | 2,867,115 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 739,364 | 715,350 | 864,459 | 511,345 | 464,968 | 1,054,438 | 1,019,339 | 0 | 6,024,696 | 6,024,696 | 540,029 | 503,317 | 8,028,349 | 8,028,349 | 746,057 | 835,046 | 9,523,412 | 9,523,412 | 899,536 | 914,551 | 12,253,829 | 12,253,829 | 11,867,328 | 12,522,475 | 25,540,970 | 26,310,250 | 25,540,970 | 44,849,934 | 44,835,588 | 44,835,588 | 43,523,574 | 44,891,564 | 44,696,281 | 44,696,281 | 92,711,000 | 45,312,000 | 45,805,279 | 45,805,279 | 45,971,000 | 70,501,000 | 70,918,967 | 70,918,967 | 71,178,000 | 72,134,000 | 73,038,433 | 73,038,433 | 106,115,000 | 102,170,000 | 99,705,859 | 99,705,859 | 98,017,583 | 93,496,000 | 92,486,000 | 92,486,000 | 95,428,607 | 129,670,483 | 135,525,000 | 140,903,391 | 139,411,918 | 136,347,853 | 140,277,000 | 137,114,000 | 146,444,878 | 148,711,000 | 152,633,000 | 152,633,000 | 146,126,558 | 148,341,000 | 149,125,000 | 151,463,000 | 149,232,000 | 144,494,000 | 145,566,000 | 145,566,000 | 147,713,000 | 145,991,000 | 152,899,801 | 152,900,000 | 151,729,000 | 150,366,000 | 143,052,859 | 143,053,000 | 140,665,000 | 139,845,480 | 137,069,000 | 136,578,000 | 141,645,000 | 143,330,328 | 138,255,000 | 141,121,365 | 137,183,000 | 146,593,836 | 146,593,836 | 143,053,826 | 147,156,812 | 157,305,000 |
| 157,305,000 | 147,156,812 | 143,053,826 | 146,593,836 | 146,593,836 | 137,183,000 | 141,121,365 | 138,255,000 | 143,330,328 | 141,645,000 | 136,578,000 | 137,069,000 | 139,845,480 | 140,665,000 | 143,053,000 | 143,052,859 | 150,366,000 | 151,729,000 | 152,900,000 | 152,899,801 | 145,991,000 | 147,713,000 | 145,566,000 | 145,566,000 | 144,494,000 | 149,232,000 | 151,463,000 | 149,125,000 | 148,341,000 | 146,126,558 | 152,633,000 | 152,633,000 | 148,711,000 | 146,444,878 | 137,114,000 | 140,277,000 | 136,347,853 | 139,411,918 | 140,903,391 | 135,525,000 | 129,670,483 | 95,428,607 | 92,486,000 | 92,486,000 | 93,496,000 | 98,017,583 | 99,705,859 | 99,705,859 | 102,170,000 | 106,115,000 | 73,038,433 | 73,038,433 | 72,134,000 | 71,178,000 | 70,918,967 | 70,918,967 | 70,501,000 | 45,971,000 | 45,805,279 | 45,805,279 | 45,312,000 | 92,711,000 | 44,696,281 | 44,696,281 | 44,891,564 | 43,523,574 | 44,835,588 | 44,835,588 | 44,849,934 | 25,540,970 | 26,310,250 | 25,540,970 | 12,522,475 | 11,867,328 | 12,253,829 | 12,253,829 | 914,551 | 899,536 | 9,523,412 | 9,523,412 | 835,046 | 746,057 | 8,028,349 | 8,028,349 | 503,317 | 540,029 | 6,024,696 | 6,024,696 | 0 | 1,019,339 | 1,054,438 | 464,968 | 511,345 | 864,459 | 715,350 | 739,364 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88,887,024 | 0 | 0 | 0 | 49,262,581 | 0 | 0 | 0 | 3,110,570 | 0 | 0 | 0 | 3,603,484 | 3,269,521 | 3,169,123 | 2,926,303 | 3,735,172 | 176,955 | 160,691 | 140,085 | 1 | 0 | 3,091,000 | 2,496,000 | 2,474,193 | 2,460,000 | 1,905,000 | 1,838,000 | 1,830,000 | 1,773,000 | 1,776,000 | 1,747,341 | 9,947,000 | 9,995,000 | 9,756,000 | 9,975,366 | 30,956,611 | 34,269,000 | 34,438,000 | 30,521,282 | 29,295,000 | 31,652,000 | 34,985,000 | 37,138,000 |
| 37,138,000 | 34,985,000 | 31,652,000 | 29,295,000 | 30,521,282 | 34,438,000 | 34,269,000 | 30,956,611 | 9,975,366 | 9,756,000 | 9,995,000 | 9,947,000 | 1,747,341 | 1,776,000 | 1,773,000 | 1,830,000 | 1,838,000 | 1,905,000 | 2,460,000 | 2,474,193 | 2,496,000 | 3,091,000 | 0 | 1 | 140,085 | 160,691 | 176,955 | 3,735,172 | 2,926,303 | 3,169,123 | 3,269,521 | 3,603,484 | 0 | 0 | 0 | 3,110,570 | 0 | 0 | 0 | 49,262,581 | 0 | 0 | 0 | 88,887,024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 7,122,888 | 9,189,955 | 7,122,888 | 7,427,310 | 6,685,682 | 14,334,910 | 6,685,682 | 30,438,328 | 28,145,453 | 28,145,453 | 33,016,195 | 33,695,783 | 42,332,260 | 41,587,300 | 41,109,195 | 43,481,990 | 44,407,585 | 44,407,585 | 48,013,628 | 49,913,955 | 37,608,499 | 37,608,499 | 40,659,084 | 39,586,825 | 39,045,515 | 40,177,508 | 39,045,515 | 41,177,115 | 42,264,840 | 42,264,840 | 49,291,014 | 46,804,401 | 48,109,524 | 48,109,524 | 7,039,560 | 49,870,000 | 46,557,058 | 46,557,058 | 39,806,000 | 51,194,000 | 49,052,735 | 49,052,735 | 44,274,000 | 42,303,000 | 41,537,753 | 41,537,753 | 43,048,000 | 38,687,000 | 45,195,745 | 45,195,745 | 41,637,829 | 39,017,000 | 38,220,000 | 38,220,000 | 38,039,347 | 74,983,167 | 101,573,000 | 109,829,650 | 101,133,904 | 123,899,901 | 107,780,000 | 101,750,000 | 141,633,529 | 126,262,000 | 128,598,000 | 128,598,000 | 129,134,249 | 116,901,000 | 111,490,000 | 123,242,000 | 106,670,000 | 99,465,000 | 100,338,000 | 100,338,000 | 122,222,000 | 115,806,000 | 125,169,389 | 125,169,000 | 143,791,000 | 136,311,000 | 133,456,967 | 133,457,000 | 128,308,000 | 124,456,319 | 144,556,000 | 143,226,000 | 134,020,000 | 131,646,378 | 123,504,000 | 128,893,422 | 119,615,000 | 120,066,266 | 120,066,266 | 121,803,000 | 128,728,000 | 144,603,000 |
| 144,603,000 | 128,728,000 | 121,803,000 | 120,066,266 | 120,066,266 | 119,615,000 | 128,893,422 | 123,504,000 | 131,646,378 | 134,020,000 | 143,226,000 | 144,556,000 | 124,456,319 | 128,308,000 | 133,457,000 | 133,456,967 | 136,311,000 | 143,791,000 | 125,169,000 | 125,169,389 | 115,806,000 | 122,222,000 | 100,338,000 | 100,338,000 | 99,465,000 | 106,670,000 | 123,242,000 | 111,490,000 | 116,901,000 | 129,134,249 | 128,598,000 | 128,598,000 | 126,262,000 | 141,633,529 | 101,750,000 | 107,780,000 | 123,899,901 | 101,133,904 | 109,829,650 | 101,573,000 | 74,983,167 | 38,039,347 | 38,220,000 | 38,220,000 | 39,017,000 | 41,637,829 | 45,195,745 | 45,195,745 | 38,687,000 | 43,048,000 | 41,537,753 | 41,537,753 | 42,303,000 | 44,274,000 | 49,052,735 | 49,052,735 | 51,194,000 | 39,806,000 | 46,557,058 | 46,557,058 | 49,870,000 | 7,039,560 | 48,109,524 | 48,109,524 | 46,804,401 | 49,291,014 | 42,264,840 | 42,264,840 | 41,177,115 | 39,045,515 | 40,177,508 | 39,045,515 | 39,586,825 | 40,659,084 | 37,608,499 | 37,608,499 | 49,913,955 | 48,013,628 | 44,407,585 | 44,407,585 | 43,481,990 | 41,109,195 | 41,587,300 | 42,332,260 | 33,695,783 | 33,016,195 | 28,145,453 | 28,145,453 | 30,438,328 | 6,685,682 | 14,334,910 | 6,685,682 | 7,427,310 | 7,122,888 | 9,189,955 | 7,122,888 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 2,107,485 | 2,328,852 | 2,842,639 | 3,366,777 | 3,639,287 | 3,294,502 | 3,669,703 | 4,145,892 | 0 | 2,983,309 | 3,274,439 | 3,525,778 | 3,666,272 | 4,382,093 | 4,347,223 | 4,149,073 | 4,297,233 | 4,876,737 | 4,799,588 | 5,123,955 | 5,314,828 | 5,456,023 | 5,475,959 | 5,458,291 | 5,549,260 | 6,857,685 | 9,034,565 | 9,056,728 | 8,923,844 | 9,133,600 | 9,369,708 | 10,406,464 | 9,673,915 | 8,102,427 | 7,730,613 | 8,438,421 | 8,487,445 | 9,026,209 | 8,970,994 | 16,664,927 | 15,159,499 | 18,668,457 | 19,550,222 | 20,292,738 | 17,203,941 | 17,149,510 | 17,498,693 | 21,206,180 | 22,418,254 | 22,704,709 | 21,966,212 | -1,000 | -1,000 | 7,901,466 | 7,901,466 | 22,030,377 | 25,642,773 | 26,735,742 | 25,161,888 | 23,016,785 | 21,863,771 | 48,575,191 | 48,575,191 | 23,133,579 | 24,168,343 | 22,890,973 | -1,000 | 23,751,296 | 24,665,803 | 66,470,205 | 66,470,205 | 9,363,775 | 9,379,105 | 58 | 179,669,326 | 136,022,865 | -50,047,631 | 163,199,358 | 48,998,906 | -48,997,906 | 1,000 | 161,578,929 | 64,637,815 | 174,153,612 | 177,278,786 | 172,549,000 | 190,049,427 | 191,147,588 | 188,901,861 | -64,025,569 | 157,407,768 | 157,114,990 | 164,228,982 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 164,228,982 | 157,114,990 | 157,407,768 | -64,025,569 | 188,901,861 | 191,147,588 | 190,049,427 | 172,549,000 | 177,278,786 | 174,153,612 | 64,637,815 | 161,578,929 | 1,000 | -48,997,906 | 48,998,906 | 163,199,358 | -50,047,631 | 136,022,865 | 179,669,326 | 58 | 9,379,105 | 9,363,775 | 66,470,205 | 66,470,205 | 24,665,803 | 23,751,296 | -1,000 | 22,890,973 | 24,168,343 | 23,133,579 | 48,575,191 | 48,575,191 | 21,863,771 | 23,016,785 | 25,161,888 | 26,735,742 | 25,642,773 | 22,030,377 | 7,901,466 | 7,901,466 | -1,000 | -1,000 | 21,966,212 | 22,704,709 | 22,418,254 | 21,206,180 | 17,498,693 | 17,149,510 | 17,203,941 | 20,292,738 | 19,550,222 | 18,668,457 | 15,159,499 | 16,664,927 | 8,970,994 | 9,026,209 | 8,487,445 | 8,438,421 | 7,730,613 | 8,102,427 | 9,673,915 | 10,406,464 | 9,369,708 | 9,133,600 | 8,923,844 | 9,056,728 | 9,034,565 | 6,857,685 | 5,549,260 | 5,458,291 | 5,475,959 | 5,456,023 | 5,314,828 | 5,123,955 | 4,799,588 | 4,876,737 | 4,297,233 | 4,149,073 | 4,347,223 | 4,382,093 | 3,666,272 | 3,525,778 | 3,274,439 | 2,983,309 | 0 | 4,145,892 | 3,669,703 | 3,294,502 | 3,639,287 | 3,366,777 | 2,842,639 | 2,328,852 | 2,107,485 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 1,883,051 | 22,795,171 | 24,585,497 | 22,795,171 | 31,002,600 | 35,788,273 | 40,968,470 | 35,788,273 | 59,643,222 | 64,332,465 | 64,332,465 | 62,592,768 | 72,300,957 | 83,909,380 | 80,507,696 | 90,875,975 | 95,955,556 | 116,674,294 | 116,674,294 | 126,100,193 | 129,974,175 | 144,441,638 | 144,441,638 | 169,345,422 | 167,028,525 | 209,390,615 | 200,677,763 | 209,390,615 | 200,441,930 | 222,805,422 | 222,805,422 | 219,914,547 | 238,984,452 | 290,530,921 | 290,530,921 | 263,522,000 | 255,800,000 | 275,102,398 | 275,102,398 | 388,034,000 | 591,744,000 | 540,657,364 | 540,657,364 | 560,942,000 | 620,691,000 | 649,977,166 | 649,977,166 | 700,834,000 | 662,805,000 | 690,245,908 | 690,245,908 | 768,445,265 | 810,117,000 | 826,146,000 | 826,146,000 | 849,133,074 | 962,779,887 | 1,008,685,000 | 1,043,717,621 | 1,107,353,948 | 1,140,820,538 | 1,134,502,000 | 1,135,633,000 | 1,221,654,368 | 1,230,129,000 | 1,244,874,000 | 1,244,874,000 | 1,115,755,829 | 1,145,775,000 | 1,185,560,000 | 1,225,578,000 | 1,226,590,000 | 1,150,110,000 | 1,174,351,000 | 1,174,351,000 | 1,307,886,000 | 1,258,124,000 | 1,305,026,792 | 1,305,027,000 | 1,442,142,000 | 1,355,529,000 | 1,309,930,609 | 1,268,789,000 | 1,290,587,000 | 1,280,174,912 | 1,308,828,000 | 1,229,743,000 | 1,260,016,000 | 1,198,747,156 | 1,184,070,000 | 1,180,269,152 | 1,156,811,000 | 1,167,597,954 | 1,167,597,954 | 1,207,035,260 | 1,245,536,003 | 1,308,871,000 |
| 1,308,871,000 | 1,245,536,003 | 1,207,035,260 | 1,167,597,954 | 1,167,597,954 | 1,156,811,000 | 1,180,269,152 | 1,184,070,000 | 1,198,747,156 | 1,260,016,000 | 1,229,743,000 | 1,308,828,000 | 1,280,174,912 | 1,290,587,000 | 1,268,789,000 | 1,309,930,609 | 1,355,529,000 | 1,442,142,000 | 1,305,027,000 | 1,305,026,792 | 1,258,124,000 | 1,307,886,000 | 1,174,351,000 | 1,174,351,000 | 1,150,110,000 | 1,226,590,000 | 1,225,578,000 | 1,185,560,000 | 1,145,775,000 | 1,115,755,829 | 1,244,874,000 | 1,244,874,000 | 1,230,129,000 | 1,221,654,368 | 1,135,633,000 | 1,134,502,000 | 1,140,820,538 | 1,107,353,948 | 1,043,717,621 | 1,008,685,000 | 962,779,887 | 849,133,074 | 826,146,000 | 826,146,000 | 810,117,000 | 768,445,265 | 690,245,908 | 690,245,908 | 662,805,000 | 700,834,000 | 649,977,166 | 649,977,166 | 620,691,000 | 560,942,000 | 540,657,364 | 540,657,364 | 591,744,000 | 388,034,000 | 275,102,398 | 275,102,398 | 255,800,000 | 263,522,000 | 290,530,921 | 290,530,921 | 238,984,452 | 219,914,547 | 222,805,422 | 222,805,422 | 200,441,930 | 209,390,615 | 200,677,763 | 209,390,615 | 167,028,525 | 169,345,422 | 144,441,638 | 144,441,638 | 129,974,175 | 126,100,193 | 116,674,294 | 116,674,294 | 95,955,556 | 90,875,975 | 80,507,696 | 83,909,380 | 72,300,957 | 62,592,768 | 64,332,465 | 64,332,465 | 59,643,222 | 35,788,273 | 40,968,470 | 35,788,273 | 31,002,600 | 22,795,171 | 24,585,497 | 22,795,171 | 1,883,051 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 1,234,523 | 17,889,149 | 19,374,698 | 17,889,149 | 19,609,620 | 18,711,508 | 19,767,940 | 18,711,508 | 24,475,026 | 26,015,583 | 26,015,583 | 24,307,364 | 30,115,331 | 38,834,185 | 39,656,293 | 41,888,951 | 44,980,586 | 54,393,012 | 54,393,012 | 68,498,870 | 73,628,730 | 89,272,214 | 89,272,214 | 91,971,792 | 91,224,200 | 120,742,075 | 99,687,473 | 120,742,075 | 101,833,289 | 116,337,240 | 116,337,240 | 128,634,510 | 120,563,415 | 147,796,106 | 147,796,106 | 130,597,000 | 126,768,000 | 140,256,681 | 140,256,681 | 144,251,000 | 205,249,000 | 204,543,083 | 204,543,083 | 235,288,000 | 244,617,000 | 262,758,431 | 262,758,431 | 263,639,000 | 240,952,000 | 251,529,949 | 251,529,949 | 297,313,821 | 277,722,000 | 281,471,000 | 281,471,000 | 317,104,616 | 331,956,671 | 386,831,000 | 378,911,624 | 404,156,669 | 430,614,917 | 381,991,000 | 415,707,000 | 451,182,856 | 436,955,000 | 473,207,000 | 473,207,000 | 408,133,148 | 404,612,000 | 407,709,000 | 413,336,000 | 430,616,000 | 422,366,000 | 473,040,000 | 473,040,000 | 560,706,000 | 517,335,000 | 525,399,745 | 525,400,000 | 496,787,000 | 497,221,000 | 507,310,678 | 496,092,000 | 505,418,000 | 534,049,179 | 580,191,000 | 528,148,000 | 544,449,000 | 542,997,774 | 565,625,000 | 488,876,035 | 558,471,000 | 533,664,963 | 533,664,963 | 485,938,200 | 491,365,780 | 508,092,000 |
| 508,092,000 | 491,365,780 | 485,938,200 | 533,664,963 | 533,664,963 | 558,471,000 | 488,876,035 | 565,625,000 | 542,997,774 | 544,449,000 | 528,148,000 | 580,191,000 | 534,049,179 | 505,418,000 | 496,092,000 | 507,310,678 | 497,221,000 | 496,787,000 | 525,400,000 | 525,399,745 | 517,335,000 | 560,706,000 | 473,040,000 | 473,040,000 | 422,366,000 | 430,616,000 | 413,336,000 | 407,709,000 | 404,612,000 | 408,133,148 | 473,207,000 | 473,207,000 | 436,955,000 | 451,182,856 | 415,707,000 | 381,991,000 | 430,614,917 | 404,156,669 | 378,911,624 | 386,831,000 | 331,956,671 | 317,104,616 | 281,471,000 | 281,471,000 | 277,722,000 | 297,313,821 | 251,529,949 | 251,529,949 | 240,952,000 | 263,639,000 | 262,758,431 | 262,758,431 | 244,617,000 | 235,288,000 | 204,543,083 | 204,543,083 | 205,249,000 | 144,251,000 | 140,256,681 | 140,256,681 | 126,768,000 | 130,597,000 | 147,796,106 | 147,796,106 | 120,563,415 | 128,634,510 | 116,337,240 | 116,337,240 | 101,833,289 | 120,742,075 | 99,687,473 | 120,742,075 | 91,224,200 | 91,971,792 | 89,272,214 | 89,272,214 | 73,628,730 | 68,498,870 | 54,393,012 | 54,393,012 | 44,980,586 | 41,888,951 | 39,656,293 | 38,834,185 | 30,115,331 | 24,307,364 | 26,015,583 | 26,015,583 | 24,475,026 | 18,711,508 | 19,767,940 | 18,711,508 | 19,609,620 | 17,889,149 | 19,374,698 | 17,889,149 | 1,234,523 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 6,766,262 | 7,882,518 | 6,766,262 | 9,747,750 | 6,261,016 | 8,081,970 | 6,261,016 | 10,907,238 | 10,306,493 | 10,306,493 | 6,607,421 | 9,873,699 | 10,005,605 | 12,069,471 | 5,710,566 | 6,777,741 | 5,375,037 | 5,375,037 | 8,954,241 | 9,754,785 | 17,020,208 | 17,020,208 | 11,867,328 | 10,151,875 | 25,065,990 | 8,578,709 | 25,065,990 | 13,313,970 | 19,999,548 | 19,999,548 | 23,275,740 | 24,014,309 | 26,731,355 | 26,731,355 | 12,687,000 | 8,310,000 | 9,167,941 | 9,167,941 | 7,841,000 | 21,240,000 | 9,039,204 | 9,039,204 | 21,395,000 | 41,928,000 | 26,643,315 | 26,643,315 | 23,158,000 | 20,320,000 | 13,621,806 | 13,621,806 | 57,432,630 | 43,515,000 | 25,841,000 | 25,841,000 | 51,465,649 | 51,096,833 | 90,599,000 | 57,805,517 | 77,481,828 | 132,884,388 | 76,893,000 | 109,761,000 | 105,727,031 | 79,168,000 | 82,607,000 | 82,607,000 | 57,472,802 | 59,935,000 | 62,402,000 | 51,746,000 | 56,342,000 | 69,909,000 | 96,231,000 | 96,231,000 | 186,032,000 | 158,775,000 | 155,066,744 | 155,067,000 | 126,293,000 | 149,054,000 | 173,151,089 | 173,151,000 | 145,573,000 | 174,572,603 | 187,254,000 | 172,774,000 | 157,439,000 | 33,969,414 | 202,511,000 | 32,902,237 | 199,513,000 | 26,444,015 | 26,444,015 | 128,236,004 | 135,524,586 | 149,169,000 |
| 149,169,000 | 135,524,586 | 128,236,004 | 26,444,015 | 26,444,015 | 199,513,000 | 32,902,237 | 202,511,000 | 33,969,414 | 157,439,000 | 172,774,000 | 187,254,000 | 174,572,603 | 145,573,000 | 173,151,000 | 173,151,089 | 149,054,000 | 126,293,000 | 155,067,000 | 155,066,744 | 158,775,000 | 186,032,000 | 96,231,000 | 96,231,000 | 69,909,000 | 56,342,000 | 51,746,000 | 62,402,000 | 59,935,000 | 57,472,802 | 82,607,000 | 82,607,000 | 79,168,000 | 105,727,031 | 109,761,000 | 76,893,000 | 132,884,388 | 77,481,828 | 57,805,517 | 90,599,000 | 51,096,833 | 51,465,649 | 25,841,000 | 25,841,000 | 43,515,000 | 57,432,630 | 13,621,806 | 13,621,806 | 20,320,000 | 23,158,000 | 26,643,315 | 26,643,315 | 41,928,000 | 21,395,000 | 9,039,204 | 9,039,204 | 21,240,000 | 7,841,000 | 9,167,941 | 9,167,941 | 8,310,000 | 12,687,000 | 26,731,355 | 26,731,355 | 24,014,309 | 23,275,740 | 19,999,548 | 19,999,548 | 13,313,970 | 25,065,990 | 8,578,709 | 25,065,990 | 10,151,875 | 11,867,328 | 17,020,208 | 17,020,208 | 9,754,785 | 8,954,241 | 5,375,037 | 5,375,037 | 6,777,741 | 5,710,566 | 12,069,471 | 10,005,605 | 9,873,699 | 6,607,421 | 10,306,493 | 10,306,493 | 10,907,238 | 6,261,016 | 8,081,970 | 6,261,016 | 9,747,750 | 6,766,262 | 7,882,518 | 6,766,262 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 492,539,639 | 0 | 0 | 0 | 59,251,838 | 0 | 0 | 0 | 119,451,709 | 0 | 0 | 0 | 82,575,099 | 646,629,322 | 621,078,292 | 653,596,928 | 51,708,879 | 3,419,769 | 2,823,068 | 3,734,294 | 33 | 0 | 158,553,000 | 131,420,000 | 129,160,290 | 140,721,000 | 101,929,000 | 124,433,000 | 148,083,000 | 114,623,000 | 117,890,000 | 147,218,744 | 145,142,000 | 156,142,000 | 126,465,000 | 0 | 102,024,414 | 173,017,000 | 170,960,000 | 152,921,592 | 160,964,000 | 98,427,000 | 105,055,000 | 114,542,000 |
| 114,542,000 | 105,055,000 | 98,427,000 | 160,964,000 | 152,921,592 | 170,960,000 | 173,017,000 | 102,024,414 | 0 | 126,465,000 | 156,142,000 | 145,142,000 | 147,218,744 | 117,890,000 | 114,623,000 | 148,083,000 | 124,433,000 | 101,929,000 | 140,721,000 | 129,160,290 | 131,420,000 | 158,553,000 | 0 | 33 | 3,734,294 | 2,823,068 | 3,419,769 | 51,708,879 | 653,596,928 | 621,078,292 | 646,629,322 | 82,575,099 | 0 | 0 | 0 | 119,451,709 | 0 | 0 | 0 | 59,251,838 | 0 | 0 | 0 | 492,539,639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 723,409 | 10,573,489 | 7,067,738 | 10,573,489 | 9,443,430 | 8,181,061 | 6,658,390 | 8,181,061 | 9,531,091 | 11,023,376 | 11,023,376 | 12,190,273 | 15,200,444 | 20,666,405 | 19,880,744 | 26,741,044 | 27,973,792 | 36,451,625 | 36,451,625 | 46,134,741 | 48,494,295 | 45,971,654 | 45,971,654 | 60,516,630 | 57,519,975 | 51,319,333 | 53,503,765 | 51,319,333 | 61,410,414 | 57,297,180 | 57,297,180 | 81,217,914 | 71,474,540 | 90,867,401 | 90,867,401 | 92,142,000 | 87,492,000 | 97,086,585 | 97,086,585 | 103,301,000 | 142,672,000 | 1,911,295 | 1,911,295 | 157,715,000 | 162,258,000 | 92,484,803 | 92,484,803 | 198,833,000 | 178,987,000 | 91,793,858 | 91,793,858 | 191,313,276 | 190,120,000 | 205,015,000 | 205,015,000 | 165,693,049 | 160,861,188 | 232,551,000 | 118,723,997 | 207,341,358 | 180,329,751 | 242,799,000 | 249,633,000 | 210,590,679 | 293,518,000 | 322,736,000 | 322,736,000 | 199,944,188 | 269,605,000 | 266,315,000 | 291,029,000 | 297,098,000 | 272,935,000 | 298,761,000 | 298,761,000 | 286,324,000 | 266,928,000 | 116,831,135 | 272,556,000 | 266,710,000 | 247,853,000 | 78,285,797 | 225,995,000 | 265,329,000 | 197,013,372 | 285,041,000 | 255,733,000 | 275,325,000 | 207,482,416 | 147,156,000 | 208,741,913 | 141,812,000 | 202,235,765 | 202,235,765 | 57,625,272 | 50,501,480 | 143,045,000 |
| 143,045,000 | 50,501,480 | 57,625,272 | 202,235,765 | 202,235,765 | 141,812,000 | 208,741,913 | 147,156,000 | 207,482,416 | 275,325,000 | 255,733,000 | 285,041,000 | 197,013,372 | 265,329,000 | 225,995,000 | 78,285,797 | 247,853,000 | 266,710,000 | 272,556,000 | 116,831,135 | 266,928,000 | 286,324,000 | 298,761,000 | 298,761,000 | 272,935,000 | 297,098,000 | 291,029,000 | 266,315,000 | 269,605,000 | 199,944,188 | 322,736,000 | 322,736,000 | 293,518,000 | 210,590,679 | 249,633,000 | 242,799,000 | 180,329,751 | 207,341,358 | 118,723,997 | 232,551,000 | 160,861,188 | 165,693,049 | 205,015,000 | 205,015,000 | 190,120,000 | 191,313,276 | 91,793,858 | 91,793,858 | 178,987,000 | 198,833,000 | 92,484,803 | 92,484,803 | 162,258,000 | 157,715,000 | 1,911,295 | 1,911,295 | 142,672,000 | 103,301,000 | 97,086,585 | 97,086,585 | 87,492,000 | 92,142,000 | 90,867,401 | 90,867,401 | 71,474,540 | 81,217,914 | 57,297,180 | 57,297,180 | 61,410,414 | 51,319,333 | 53,503,765 | 51,319,333 | 57,519,975 | 60,516,630 | 45,971,654 | 45,971,654 | 48,494,295 | 46,134,741 | 36,451,625 | 36,451,625 | 27,973,792 | 26,741,044 | 19,880,744 | 20,666,405 | 15,200,444 | 12,190,273 | 11,023,376 | 11,023,376 | 9,531,091 | 8,181,061 | 6,658,390 | 8,181,061 | 9,443,430 | 10,573,489 | 7,067,738 | 10,573,489 | 723,409 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 19,277 | 4,424,442 | 19,277 | 418,440 | 2,801,454 | 5,027,580 | 2,801,454 | 4,036,697 | 1,963,636 | 1,963,636 | 5,509,669 | 5,041,188 | 8,162,175 | 3,097,602 | 9,437,340 | 10,229,053 | 5,507,221 | 5,507,221 | 13,409,889 | 15,379,650 | 17,477,290 | 17,477,290 | 19,587,834 | 23,552,350 | 32,870,872 | 37,604,999 | 32,870,872 | 27,108,905 | 26,611,599 | 26,611,599 | 24,140,856 | 25,074,567 | 15,534,719 | 15,534,719 | 25,768,000 | 30,966,000 | 17,761,704 | 17,761,704 | 33,109,000 | 41,337,000 | 168,528,354 | 168,528,354 | 56,178,000 | 40,431,000 | 117,381,634 | 117,381,634 | 41,648,000 | 41,645,000 | 120,125,402 | 120,125,402 | 25,528,140 | 44,087,000 | 20,932,179 | 20,932,179 | 73,113,960 | 80,276,535 | 63,681,000 | 168,943,552 | 88,841,041 | 85,490,583 | 62,299,000 | 21,488,680 | 99,737,456 | 64,269,000 | 29,350,607 | 29,350,607 | 118,875,837 | 75,072,000 | 78,992,000 | 34,828,667 | 77,176,000 | 79,522,000 | 43,882,821 | 43,882,821 | 88,350,000 | 91,632,000 | 203,080,013 | 64,917,416 | 103,784,000 | 100,314,000 | 201,277,131 | 59,531,972 | 57,783,535 | 125,158,149 | 81,756,550 | 71,561,699 | 86,044,944 | 274,583,135 | 189,301,395 | 219,353,533 | 190,656,046 | 177,420,876 | 177,420,876 | 228,110,983 | 231,019,044 | 215,878,000 |
| 215,878,000 | 231,019,044 | 228,110,983 | 177,420,876 | 177,420,876 | 190,656,046 | 219,353,533 | 189,301,395 | 274,583,135 | 86,044,944 | 71,561,699 | 81,756,550 | 125,158,149 | 57,783,535 | 59,531,972 | 201,277,131 | 100,314,000 | 103,784,000 | 64,917,416 | 203,080,013 | 91,632,000 | 88,350,000 | 43,882,821 | 43,882,821 | 79,522,000 | 77,176,000 | 34,828,667 | 78,992,000 | 75,072,000 | 118,875,837 | 29,350,607 | 29,350,607 | 64,269,000 | 99,737,456 | 21,488,680 | 62,299,000 | 85,490,583 | 88,841,041 | 168,943,552 | 63,681,000 | 80,276,535 | 73,113,960 | 20,932,179 | 20,932,179 | 44,087,000 | 25,528,140 | 120,125,402 | 120,125,402 | 41,645,000 | 41,648,000 | 117,381,634 | 117,381,634 | 40,431,000 | 56,178,000 | 168,528,354 | 168,528,354 | 41,337,000 | 33,109,000 | 17,761,704 | 17,761,704 | 30,966,000 | 25,768,000 | 15,534,719 | 15,534,719 | 25,074,567 | 24,140,856 | 26,611,599 | 26,611,599 | 27,108,905 | 32,870,872 | 37,604,999 | 32,870,872 | 23,552,350 | 19,587,834 | 17,477,290 | 17,477,290 | 15,379,650 | 13,409,889 | 5,507,221 | 5,507,221 | 10,229,053 | 9,437,340 | 3,097,602 | 8,162,175 | 5,041,188 | 5,509,669 | 1,963,636 | 1,963,636 | 4,036,697 | 2,801,454 | 5,027,580 | 2,801,454 | 418,440 | 19,277 | 4,424,442 | 19,277 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 4,906,022 | 5,210,799 | 4,906,022 | 11,392,980 | 17,076,765 | 21,200,530 | 17,076,765 | 35,168,196 | 38,316,882 | 38,316,882 | 38,285,404 | 42,185,626 | 45,075,195 | 40,851,403 | 48,987,024 | 50,974,970 | 62,281,282 | 62,281,282 | 57,601,323 | 56,345,445 | 55,169,424 | 55,169,424 | 77,373,630 | 75,804,325 | 88,648,540 | 100,990,289 | 88,648,540 | 98,608,641 | 106,468,182 | 106,468,182 | 91,280,037 | 118,421,037 | 142,734,815 | 142,734,815 | 132,925,000 | 129,032,000 | 134,845,717 | 134,845,717 | 243,783,000 | 386,495,000 | 336,114,281 | 336,114,281 | 325,654,000 | 376,074,000 | 387,218,735 | 387,218,735 | 437,195,000 | 421,853,000 | 438,715,959 | 438,715,959 | 471,131,444 | 532,395,000 | 544,675,000 | 544,675,000 | 532,028,458 | 630,823,216 | 621,854,000 | 664,805,997 | 703,197,279 | 710,205,621 | 752,511,000 | 719,926,000 | 770,471,512 | 793,174,000 | 771,667,000 | 771,667,000 | 707,622,681 | 741,163,000 | 777,851,000 | 812,242,000 | 795,974,000 | 727,744,000 | 701,311,000 | 701,311,000 | 747,180,000 | 740,789,000 | 779,627,047 | 779,627,000 | 945,355,000 | 858,308,000 | 802,619,931 | 772,697,000 | 785,169,000 | 746,125,733 | 728,637,000 | 701,595,000 | 715,567,000 | 655,749,382 | 618,445,000 | 691,393,117 | 598,340,000 | 633,932,991 | 633,932,991 | 721,097,060 | 754,170,223 | 800,779,000 |
| 800,779,000 | 754,170,223 | 721,097,060 | 633,932,991 | 633,932,991 | 598,340,000 | 691,393,117 | 618,445,000 | 655,749,382 | 715,567,000 | 701,595,000 | 728,637,000 | 746,125,733 | 785,169,000 | 772,697,000 | 802,619,931 | 858,308,000 | 945,355,000 | 779,627,000 | 779,627,047 | 740,789,000 | 747,180,000 | 701,311,000 | 701,311,000 | 727,744,000 | 795,974,000 | 812,242,000 | 777,851,000 | 741,163,000 | 707,622,681 | 771,667,000 | 771,667,000 | 793,174,000 | 770,471,512 | 719,926,000 | 752,511,000 | 710,205,621 | 703,197,279 | 664,805,997 | 621,854,000 | 630,823,216 | 532,028,458 | 544,675,000 | 544,675,000 | 532,395,000 | 471,131,444 | 438,715,959 | 438,715,959 | 421,853,000 | 437,195,000 | 387,218,735 | 387,218,735 | 376,074,000 | 325,654,000 | 336,114,281 | 336,114,281 | 386,495,000 | 243,783,000 | 134,845,717 | 134,845,717 | 129,032,000 | 132,925,000 | 142,734,815 | 142,734,815 | 118,421,037 | 91,280,037 | 106,468,182 | 106,468,182 | 98,608,641 | 88,648,540 | 100,990,289 | 88,648,540 | 75,804,325 | 77,373,630 | 55,169,424 | 55,169,424 | 56,345,445 | 57,601,323 | 62,281,282 | 62,281,282 | 50,974,970 | 48,987,024 | 40,851,403 | 45,075,195 | 42,185,626 | 38,285,404 | 38,316,882 | 38,316,882 | 35,168,196 | 17,076,765 | 21,200,530 | 17,076,765 | 11,392,980 | 4,906,022 | 5,210,799 | 4,906,022 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,642 | 582,778,348 | 581,939,365 | 581,064,991 | 589,784,466 | 806,459,779 | 740,834,529 | 658,831,705 | 564,559,108 | 604,647,691 | 545,878,166 | 511,618,949 | 489,829,298 | 517,012,199 | 511,302,207 | 480,643,367 | 509,811,640 | 435,128,937 | 418,065,650 | 459,145,862 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 459,145,862 | 418,065,650 | 435,128,937 | 509,811,640 | 480,643,367 | 511,302,207 | 517,012,199 | 489,829,298 | 511,618,949 | 545,878,166 | 604,647,691 | 564,559,108 | 658,831,705 | 740,834,529 | 806,459,779 | 589,784,466 | 581,064,991 | 581,939,365 | 582,778,348 | 3,642 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 98,331 | 4,838 | 389,031 | 282,451 | 386,765 | 1,833 | 223,086 | 205,711 | 0 | 53 | 189,853 | 191,487 | 275,470 | 11,512 | 338,013 | 321,546 | 344,401 | 19,972 | 612,866 | 687,094 | 720,111 | 10,788 | 330,795 | 321,978 | 344,067 | 14,409 | 328,633 | 1,284,325 | 1,337,511 | 816,105 | 2,119,191 | 2,088,707 | 2,160,563 | 821,186 | 7,062,913 | 2,313,591 | 2,372,686 | 828,809 | 879,924 | 1,938,803 | 3,571,790 | 1,362,824 | 3,682,470 | 1,403,017 | 3,195,983 | 1,182,103 | 1,045,695 | 1,044,996 | 2,414,678 | 1,036,441 | 5,240,192 | 4,911,731 | 4,827,442 | 5,743,596 | 5,644,307 | 5,508,746 | 6,416,465 | 6,873,677 | 7,878,517 | 6,579,975 | 7,079,240 | 7,844,161 | 8,997,095 | 8,096,209 | 8,642,807 | 6,536,316 | 7,988,263 | 7,276,431 | 8,127,672 | 7,846,708 | 9,184,004 | 8,307,644 | 8,642,193 | 59 | 176,479,594 | 165,239,971 | 159,722,749 | 189,842,581 | 204,983,000 | 204,520,606 | 199,476,031 | 238,060,823 | 241,180,730 | 239,291,197 | 234,506,784 | 211,766,000 | 0 | 204,264,829 | 175,106,015 | 181,581,477 | 0 | 0 | 174,787,129 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 174,787,129 | 0 | 0 | 181,581,477 | 175,106,015 | 204,264,829 | 0 | 211,766,000 | 234,506,784 | 239,291,197 | 241,180,730 | 238,060,823 | 199,476,031 | 204,520,606 | 204,983,000 | 189,842,581 | 159,722,749 | 165,239,971 | 176,479,594 | 59 | 8,642,193 | 8,307,644 | 9,184,004 | 7,846,708 | 8,127,672 | 7,276,431 | 7,988,263 | 6,536,316 | 8,642,807 | 8,096,209 | 8,997,095 | 7,844,161 | 7,079,240 | 6,579,975 | 7,878,517 | 6,873,677 | 6,416,465 | 5,508,746 | 5,644,307 | 5,743,596 | 4,827,442 | 4,911,731 | 5,240,192 | 1,036,441 | 2,414,678 | 1,044,996 | 1,045,695 | 1,182,103 | 3,195,983 | 1,403,017 | 3,682,470 | 1,362,824 | 3,571,790 | 1,938,803 | 879,924 | 828,809 | 2,372,686 | 2,313,591 | 7,062,913 | 821,186 | 2,160,563 | 2,088,707 | 2,119,191 | 816,105 | 1,337,511 | 1,284,325 | 328,633 | 14,409 | 344,067 | 321,978 | 330,795 | 10,788 | 720,111 | 687,094 | 612,866 | 19,972 | 344,401 | 321,546 | 338,013 | 11,512 | 275,470 | 191,487 | 189,853 | 53 | 0 | 205,711 | 223,086 | 1,833 | 386,765 | 282,451 | 389,031 | 4,838 | 98,331 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,053,017 | 0 | 0 | 0 | 750,346 | 0 | 0 | 0 | 875,433 | 0 | 0 | 0 | 1,216,610 | 10,269,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,269,790 | 1,216,610 | 0 | 0 | 0 | 875,433 | 0 | 0 | 0 | 750,346 | 0 | 0 | 0 | 1,053,017 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 6,713,365 | 64,433,707 | 67,996,190 | 64,433,707 | 62,271,480 | 55,500,053 | 56,952,210 | 55,500,053 | 47,614,679 | 48,374,024 | 48,374,024 | 61,840,024 | 64,217,484 | 72,959,850 | 63,907,582 | 73,537,871 | 79,277,999 | 75,662,801 | 75,662,801 | 81,361,197 | 86,803,605 | 84,701,968 | 84,701,968 | 106,648,620 | 112,098,650 | 108,111,925 | 127,399,907 | 108,111,925 | 149,907,871 | 126,543,981 | 126,543,981 | 136,266,069 | 124,870,032 | 144,268,067 | 144,268,067 | 160,166,000 | 185,523,000 | 177,173,124 | 177,173,124 | 267,328,000 | 323,373,000 | 307,651,983 | 307,651,983 | 334,725,000 | 341,856,000 | 285,640,184 | 285,640,184 | 290,811,000 | 303,283,000 | 301,797,815 | 301,797,815 | 205,525,822 | 217,876,000 | 209,012,000 | 209,012,000 | 203,171,669 | 189,838,409 | 210,195,000 | 184,384,276 | 129,524,435 | 101,103,847 | 185,574,000 | 160,854,000 | 165,773,633 | 236,265,000 | 271,024,000 | 271,024,000 | 176,155,557 | 249,562,000 | 222,404,000 | 260,634,000 | 217,550,000 | 175,275,000 | 208,286,000 | 208,286,000 | 199,274,369 | 188,766,369 | 177,909,959 | 226,907,000 | 169,883,094 | 228,840,000 | 315,117,618 | 237,888,000 | 251,854,185 | 256,334,864 | 404,624,201 | 457,644,000 | 384,597,000 | 369,478,867 | 345,246,431 | 373,804,704 | 352,957,000 | 367,510,091 | 367,510,091 | 340,451,476 | 361,569,666 | 477,026,000 |
| 477,026,000 | 361,569,666 | 340,451,476 | 367,510,091 | 367,510,091 | 352,957,000 | 373,804,704 | 345,246,431 | 369,478,867 | 384,597,000 | 457,644,000 | 404,624,201 | 256,334,864 | 251,854,185 | 237,888,000 | 315,117,618 | 228,840,000 | 169,883,094 | 226,907,000 | 177,909,959 | 188,766,369 | 199,274,369 | 208,286,000 | 208,286,000 | 175,275,000 | 217,550,000 | 260,634,000 | 222,404,000 | 249,562,000 | 176,155,557 | 271,024,000 | 271,024,000 | 236,265,000 | 165,773,633 | 160,854,000 | 185,574,000 | 101,103,847 | 129,524,435 | 184,384,276 | 210,195,000 | 189,838,409 | 203,171,669 | 209,012,000 | 209,012,000 | 217,876,000 | 205,525,822 | 301,797,815 | 301,797,815 | 303,283,000 | 290,811,000 | 285,640,184 | 285,640,184 | 341,856,000 | 334,725,000 | 307,651,983 | 307,651,983 | 323,373,000 | 267,328,000 | 177,173,124 | 177,173,124 | 185,523,000 | 160,166,000 | 144,268,067 | 144,268,067 | 124,870,032 | 136,266,069 | 126,543,981 | 126,543,981 | 149,907,871 | 108,111,925 | 127,399,907 | 108,111,925 | 112,098,650 | 106,648,620 | 84,701,968 | 84,701,968 | 86,803,605 | 81,361,197 | 75,662,801 | 75,662,801 | 79,277,999 | 73,537,871 | 63,907,582 | 72,959,850 | 64,217,484 | 61,840,024 | 48,374,024 | 48,374,024 | 47,614,679 | 55,500,053 | 56,952,210 | 55,500,053 | 62,271,480 | 64,433,707 | 67,996,190 | 64,433,707 | 6,713,365 | 0 | 0 |
---|
Common Stock | 0 | 0 | 2,843,866 | 27,672,277 | 0 | 27,672,277 | 0 | 28,197,416 | 0 | 28,197,416 | 0 | 30,233,765 | 30,233,765 | 0 | 0 | 31,091,452 | 31,091,452 | 0 | 0 | 32,688,978 | 32,688,978 | 0 | 0 | 33,902,930 | 33,902,930 | 0 | 0 | 3,262,569 | 0 | 0 | 0 | 3,348,207 | 0 | 0 | 0 | 2,641,157 | 0 | 0 | 0 | 2,797,177 | 2,174,367 | 0 | 0 | 7,787,883 | 0 | 8,228,070 | 0 | 6,911,306 | 96,419,636 | 7,189,345 | 0 | 96,414,841 | 96,414,841 | 96,399,715 | 0 | 96,392,339 | 96,392,339 | 96,387,712 | 96,385,288 | 96,380,031 | 96,382,631 | 96,376,927 | 96,374,352 | 185,574,000 | 96,338,477 | 96,336,660 | 0 | 96,337,514 | 96,337,514 | 96,337,344 | 96,338,528 | 96,338,486 | 96,338,508 | 96,338,468 | 96,338,436 | 96,338,378 | 96,338,378 | 96,338,302 | 96,338,274 | 96,338,262 | 96,338,262 | 96,338,031 | 96,339,902 | 96,341,695 | 96,341,695 | 251,170 | 96,336,322 | 244,022 | 96,333,432 | 96,330,000 | 95,327,783 | 95,365,000 | 95,365,329 | 240,027 | 95,363,644 | 95,363,644 | 236,147 | 234,277 | 0 |
| 0 | 234,277 | 236,147 | 95,363,644 | 95,363,644 | 240,027 | 95,365,329 | 95,365,000 | 95,327,783 | 96,330,000 | 96,333,432 | 244,022 | 96,336,322 | 251,170 | 96,341,695 | 96,341,695 | 96,339,902 | 96,338,031 | 96,338,262 | 96,338,262 | 96,338,274 | 96,338,302 | 96,338,378 | 96,338,378 | 96,338,436 | 96,338,468 | 96,338,508 | 96,338,486 | 96,338,528 | 96,337,344 | 96,337,514 | 96,337,514 | 0 | 96,336,660 | 96,338,477 | 185,574,000 | 96,374,352 | 96,376,927 | 96,382,631 | 96,380,031 | 96,385,288 | 96,387,712 | 96,392,339 | 96,392,339 | 0 | 96,399,715 | 96,414,841 | 96,414,841 | 0 | 7,189,345 | 96,419,636 | 6,911,306 | 0 | 8,228,070 | 0 | 7,787,883 | 0 | 0 | 2,174,367 | 2,797,177 | 0 | 0 | 0 | 2,641,157 | 0 | 0 | 0 | 3,348,207 | 0 | 0 | 0 | 3,262,569 | 0 | 0 | 33,902,930 | 33,902,930 | 0 | 0 | 32,688,978 | 32,688,978 | 0 | 0 | 31,091,452 | 31,091,452 | 0 | 0 | 30,233,765 | 30,233,765 | 0 | 28,197,416 | 0 | 28,197,416 | 0 | 27,672,277 | 0 | 27,672,277 | 2,843,866 | 0 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -67,470 | 60,483,165 | -67,470 | 54,463,770 | -2,295,579 | 26,174,050 | -2,295,579 | 12,497,452 | -15,511,688 | -15,511,688 | 20,439,095 | 19,088,419 | 72,959,850 | -14,736,051 | 73,537,871 | 79,277,999 | -9,583,379 | -9,583,379 | 18,735,193 | 18,993,330 | -15,680,966 | -15,680,966 | 106,648,620 | 112,098,650 | -12,975,590 | 127,399,907 | -12,975,590 | 149,907,871 | -4,008,624 | -4,008,624 | 136,266,069 | 124,870,032 | 18,988,897 | 18,988,897 | 0 | 0 | 24,782,273 | 24,782,273 | 0 | 0 | 15,085,830 | 15,085,830 | 0 | 0 | 25,168,067 | 25,168,067 | 0 | 0 | -7,737,017 | -7,737,017 | -79,527,807 | 0 | -91,310,640 | -91,310,640 | -91,581,721 | -105,673,197 | -122,137,245 | -104,332,763 | -120,037,893 | -136,962,947 | -156,391,921 | -156,391,921 | -89,269,188 | 0 | -45,137,571 | -45,137,571 | -107,721,731 | 0 | -112,935,665 | -73,261,794 | -116,852,362 | -156,266,795 | -137,598,218 | -137,598,218 | 0 | -167,451,559 | -199,878,430 | -199,878,430 | -735,334,000 | -724,277,000 | -160,580,917 | -160,580,917 | -228,027,513 | -169,283,793 | -31,056,085 | -154,388,931 | -160,846,000 | 274,151,084 | -259,202,000 | -227,044,342 | -287,325,664 | -261,573,463 | -261,573,463 | -292,561,359 | -263,464,734 | 0 |
| 0 | -263,464,734 | -292,561,359 | -261,573,463 | -261,573,463 | -287,325,664 | -227,044,342 | -259,202,000 | 274,151,084 | -160,846,000 | -154,388,931 | -31,056,085 | -169,283,793 | -228,027,513 | -160,580,917 | -160,580,917 | -724,277,000 | -735,334,000 | -199,878,430 | -199,878,430 | -167,451,559 | 0 | -137,598,218 | -137,598,218 | -156,266,795 | -116,852,362 | -73,261,794 | -112,935,665 | 0 | -107,721,731 | -45,137,571 | -45,137,571 | 0 | -89,269,188 | -156,391,921 | -156,391,921 | -136,962,947 | -120,037,893 | -104,332,763 | -122,137,245 | -105,673,197 | -91,581,721 | -91,310,640 | -91,310,640 | 0 | -79,527,807 | -7,737,017 | -7,737,017 | 0 | 0 | 25,168,067 | 25,168,067 | 0 | 0 | 15,085,830 | 15,085,830 | 0 | 0 | 24,782,273 | 24,782,273 | 0 | 0 | 18,988,897 | 18,988,897 | 124,870,032 | 136,266,069 | -4,008,624 | -4,008,624 | 149,907,871 | -12,975,590 | 127,399,907 | -12,975,590 | 112,098,650 | 106,648,620 | -15,680,966 | -15,680,966 | 18,993,330 | 18,735,193 | -9,583,379 | -9,583,379 | 79,277,999 | 73,537,871 | -14,736,051 | 72,959,850 | 19,088,419 | 20,439,095 | -15,511,688 | -15,511,688 | 12,497,452 | -2,295,579 | 26,174,050 | -2,295,579 | 54,463,770 | -67,470 | 60,483,165 | -67,470 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 29,571,071 | 0 | 29,571,071 | 0 | 0 | 0 | 0 | 0 | 48,014,910 | 48,014,910 | 0 | 0 | 64,113,152 | 64,113,152 | 0 | 0 | 75,908,475 | 75,908,475 | 0 | 0 | 84,638,454 | 84,638,454 | 0 | 0 | 34,954,210 | 0 | 34,954,210 | 0 | 36,644,052 | 36,644,052 | 0 | 0 | 36,532,481 | 36,532,481 | 160,166,000 | 185,523,000 | 36,524,423 | 36,524,423 | 267,328,000 | 323,373,000 | 96,433,461 | 96,433,461 | 334,725,000 | 341,856,000 | 96,419,636 | 298,064,000 | 290,811,000 | 303,283,000 | 99,203,386 | 99,203,386 | 9,564,729 | 217,876,000 | 6,611,389 | 6,611,389 | 0 | 0 | 45,238,079 | 42,304,640 | 0 | 0 | 48,576,005 | 48,576,005 | 61,518,896 | 236,265,000 | 62,108,757 | 62,108,757 | 62,892,654 | 249,562,000 | 31,672,250 | 66,469,688 | 51,130,027 | 29,440,093 | 12,290,355 | 12,290,355 | 199,274,369 | -423,640 | -199,878,430 | 48,997,041 | 562,727,155 | 584,527,672 | 536,929,104 | -12,590,803 | 156,427,952 | -73,196,180 | -6,321,868 | 68,009,073 | -64,759,316 | -496,298,343 | -704,569 | -263,741,225 | 95,364,728 | -259,866,288 | 95,362,024 | -12,676,397 | 95,359,011 | 477,026,000 |
| 477,026,000 | 95,359,011 | -12,676,397 | 95,362,024 | -259,866,288 | 95,364,728 | -263,741,225 | -704,569 | -496,298,343 | -64,759,316 | 68,009,073 | -6,321,868 | -73,196,180 | 156,427,952 | -12,590,803 | 536,929,104 | 584,527,672 | 562,727,155 | 48,997,041 | -199,878,430 | -423,640 | 199,274,369 | 12,290,355 | 12,290,355 | 29,440,093 | 51,130,027 | 66,469,688 | 31,672,250 | 249,562,000 | 62,892,654 | 62,108,757 | 62,108,757 | 236,265,000 | 61,518,896 | 48,576,005 | 48,576,005 | 0 | 0 | 42,304,640 | 45,238,079 | 0 | 0 | 6,611,389 | 6,611,389 | 217,876,000 | 9,564,729 | 99,203,386 | 99,203,386 | 303,283,000 | 290,811,000 | 298,064,000 | 96,419,636 | 341,856,000 | 334,725,000 | 96,433,461 | 96,433,461 | 323,373,000 | 267,328,000 | 36,524,423 | 36,524,423 | 185,523,000 | 160,166,000 | 36,532,481 | 36,532,481 | 0 | 0 | 36,644,052 | 36,644,052 | 0 | 34,954,210 | 0 | 34,954,210 | 0 | 0 | 84,638,454 | 84,638,454 | 0 | 0 | 75,908,475 | 75,908,475 | 0 | 0 | 64,113,152 | 64,113,152 | 0 | 0 | 48,014,910 | 48,014,910 | 0 | 0 | 0 | 0 | 0 | 29,571,071 | 0 | 29,571,071 | 0 | 0 | 0 |
---|