> Total Assets | 0 | 0 | 0 | 455,500 | 469,400 | 361,900 | 300,600 | 346,600 | 365,200 | 279,000 | 303,300 | 368,200 | 383,000 | 292,000 | 334,600 | 360,800 | 395,700 | 317,300 | 373,700 | 376,800 | 409,240 | 343,632 | 372,723 | 433,196 | 443,524 | 358,552 | 402,512 | 454,076 | 476,075 | 373,523 | 412,539 | 469,815 | 490,117 | 395,719 | 409,509 | 492,619 | 656,314 | 478,821 | 514,131 | 572,789 | 625,830 | 543,962 | 541,300 | 634,144 | 700,667 | 600,748 | 637,885 | 809,344 | 903,809 | 867,487 | 1,031,269 | 1,334,988 | 1,661,542 | 1,754,470 | 1,325,323 | 1,308,773 | 1,181,896 | 1,098,937 | 1,060,210 | 1,284,391 | 1,209,582 | 1,155,445 | 1,362,531 | 1,699,390 | 1,828,664 | 1,543,849 | 1,458,577 | 1,734,123 | 1,824,756 | 1,794,774 | 1,991,440 | 2,182,304 | 2,151,788 | 1,820,981 | 1,882,291 | 2,273,556 | 2,125,583 | 1,892,628 | 2,082,992 | 2,370,348 | 2,287,627 | 2,152,365 | 2,191,694 | 2,359,101 | 2,319,638 | 2,107,415 | 1,984,411 | 2,232,849 | 2,161,753 | 1,911,425 | 1,964,160 | 2,162,280 | 2,363,528 | 2,117,788 | 2,151,618 | 2,392,003 | 3,660,252 | 3,571,859 | 3,284,452 | 3,919,760 | 3,752,691 | 3,303,989 | 3,411,611 | 4,272,121 | 4,266,737 | 4,049,089 | 3,708,142 | 4,569,219 | 5,142,936 | 4,737,175 | 4,418,621 | 4,607,996 | 4,102,044 | 3,570,046 | 3,588,102 | 3,855,007 | 3,261,073 | 3,299,813 | 3,388,299 |
| 3,388,299 | 3,299,813 | 3,261,073 | 3,855,007 | 3,588,102 | 3,570,046 | 4,102,044 | 4,607,996 | 4,418,621 | 4,737,175 | 5,142,936 | 4,569,219 | 3,708,142 | 4,049,089 | 4,266,737 | 4,272,121 | 3,411,611 | 3,303,989 | 3,752,691 | 3,919,760 | 3,284,452 | 3,571,859 | 3,660,252 | 2,392,003 | 2,151,618 | 2,117,788 | 2,363,528 | 2,162,280 | 1,964,160 | 1,911,425 | 2,161,753 | 2,232,849 | 1,984,411 | 2,107,415 | 2,319,638 | 2,359,101 | 2,191,694 | 2,152,365 | 2,287,627 | 2,370,348 | 2,082,992 | 1,892,628 | 2,125,583 | 2,273,556 | 1,882,291 | 1,820,981 | 2,151,788 | 2,182,304 | 1,991,440 | 1,794,774 | 1,824,756 | 1,734,123 | 1,458,577 | 1,543,849 | 1,828,664 | 1,699,390 | 1,362,531 | 1,155,445 | 1,209,582 | 1,284,391 | 1,060,210 | 1,098,937 | 1,181,896 | 1,308,773 | 1,325,323 | 1,754,470 | 1,661,542 | 1,334,988 | 1,031,269 | 867,487 | 903,809 | 809,344 | 637,885 | 600,748 | 700,667 | 634,144 | 541,300 | 543,962 | 625,830 | 572,789 | 514,131 | 478,821 | 656,314 | 492,619 | 409,509 | 395,719 | 490,117 | 469,815 | 412,539 | 373,523 | 476,075 | 454,076 | 402,512 | 358,552 | 443,524 | 433,196 | 372,723 | 343,632 | 409,240 | 376,800 | 373,700 | 317,300 | 395,700 | 360,800 | 334,600 | 292,000 | 383,000 | 368,200 | 303,300 | 279,000 | 365,200 | 346,600 | 300,600 | 361,900 | 469,400 | 455,500 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 368,400 | 382,100 | 274,900 | 213,200 | 257,600 | 275,600 | 187,700 | 211,200 | 275,100 | 288,300 | 197,900 | 239,300 | 261,300 | 297,400 | 217,600 | 272,200 | 268,500 | 300,548 | 226,702 | 256,500 | 302,824 | 312,007 | 231,734 | 276,016 | 326,673 | 345,592 | 241,249 | 287,410 | 337,886 | 354,209 | 260,002 | 275,899 | 356,979 | 438,002 | 259,740 | 299,277 | 358,293 | 400,162 | 298,906 | 302,588 | 372,541 | 414,227 | 308,778 | 331,911 | 496,448 | 575,388 | 488,157 | 641,593 | 914,891 | 1,181,859 | 1,251,143 | 842,278 | 855,962 | 735,091 | 647,111 | 573,255 | 786,823 | 708,551 | 632,270 | 830,439 | 1,138,558 | 1,274,421 | 977,008 | 869,303 | 1,107,222 | 1,162,189 | 1,011,040 | 1,190,439 | 1,297,153 | 1,247,050 | 907,269 | 895,514 | 1,221,784 | 1,138,549 | 865,193 | 1,048,915 | 1,254,447 | 1,173,750 | 879,417 | 904,403 | 1,129,522 | 1,096,102 | 895,872 | 783,293 | 1,058,126 | 993,991 | 751,023 | 803,815 | 999,137 | 1,137,879 | 879,421 | 878,293 | 1,023,198 | 1,886,609 | 1,768,627 | 1,488,775 | 1,961,941 | 1,821,882 | 1,398,189 | 1,540,249 | 2,416,409 | 2,436,889 | 2,234,300 | 2,498,394 | 3,372,328 | 3,940,703 | 3,572,879 | 3,265,227 | 3,465,953 | 3,050,468 | 2,537,265 | 2,527,099 | 2,806,963 | 2,213,908 | 2,249,299 | 2,331,074 |
| 2,331,074 | 2,249,299 | 2,213,908 | 2,806,963 | 2,527,099 | 2,537,265 | 3,050,468 | 3,465,953 | 3,265,227 | 3,572,879 | 3,940,703 | 3,372,328 | 2,498,394 | 2,234,300 | 2,436,889 | 2,416,409 | 1,540,249 | 1,398,189 | 1,821,882 | 1,961,941 | 1,488,775 | 1,768,627 | 1,886,609 | 1,023,198 | 878,293 | 879,421 | 1,137,879 | 999,137 | 803,815 | 751,023 | 993,991 | 1,058,126 | 783,293 | 895,872 | 1,096,102 | 1,129,522 | 904,403 | 879,417 | 1,173,750 | 1,254,447 | 1,048,915 | 865,193 | 1,138,549 | 1,221,784 | 895,514 | 907,269 | 1,247,050 | 1,297,153 | 1,190,439 | 1,011,040 | 1,162,189 | 1,107,222 | 869,303 | 977,008 | 1,274,421 | 1,138,558 | 830,439 | 632,270 | 708,551 | 786,823 | 573,255 | 647,111 | 735,091 | 855,962 | 842,278 | 1,251,143 | 1,181,859 | 914,891 | 641,593 | 488,157 | 575,388 | 496,448 | 331,911 | 308,778 | 414,227 | 372,541 | 302,588 | 298,906 | 400,162 | 358,293 | 299,277 | 259,740 | 438,002 | 356,979 | 275,899 | 260,002 | 354,209 | 337,886 | 287,410 | 241,249 | 345,592 | 326,673 | 276,016 | 231,734 | 312,007 | 302,824 | 256,500 | 226,702 | 300,548 | 268,500 | 272,200 | 217,600 | 297,400 | 261,300 | 239,300 | 197,900 | 288,300 | 275,100 | 211,200 | 187,700 | 275,600 | 257,600 | 213,200 | 274,900 | 382,100 | 368,400 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 5,100 | 3,600 | 4,200 | 4,200 | 27,500 | 4,900 | 16,200 | 3,900 | 8,300 | 3,400 | 5,900 | 4,300 | 3,300 | 7,700 | 6,700 | 5,000 | 25,600 | 6,047 | 5,332 | 5,900 | 13,138 | 6,246 | 9,255 | 5,088 | 5,697 | 9,592 | 7,072 | 7,835 | 6,095 | 7,038 | 14,573 | 3,964 | 6,444 | 3,624 | 8,768 | 8,138 | 8,439 | 6,138 | 7,864 | 9,592 | 13,876 | 15,821 | 15,474 | 47,773 | 23,398 | 27,449 | 28,945 | 22,357 | 22,300 | 34,765 | 33,379 | 28,541 | 81,682 | 42,285 | 179,752 | 180,578 | 145,929 | 106,714 | 211,701 | 84,344 | 49,478 | 22,320 | 18,616 | 38,510 | 20,390 | 31,874 | 23,930 | 80,370 | 138,218 | 58,284 | 75,920 | 134,441 | 309,085 | 43,693 | 47,190 | 326,946 | 114,704 | 54,461 | 40,773 | 40,658 | 63,750 | 46,301 | 31,383 | 78,158 | 62,630 | 29,645 | 18,934 | 24,478 | 34,919 | 31,497 | 58,611 | 16,820 | 22,593 | 29,991 | 11,087 | 21,299 | 54,895 | 19,693 | 30,011 | 13,693 | 29,123 | 35,393 | 27,538 | 216,874 | 216,444 | 36,381 | 86,035 | 140,771 | 115,269 | 70,853 | 96,293 | 418,055 | 643,854 | 283,902 | 530,386 | 454,065 |
| 454,065 | 530,386 | 283,902 | 643,854 | 418,055 | 96,293 | 70,853 | 115,269 | 140,771 | 86,035 | 36,381 | 216,444 | 216,874 | 27,538 | 35,393 | 29,123 | 13,693 | 30,011 | 19,693 | 54,895 | 21,299 | 11,087 | 29,991 | 22,593 | 16,820 | 58,611 | 31,497 | 34,919 | 24,478 | 18,934 | 29,645 | 62,630 | 78,158 | 31,383 | 46,301 | 63,750 | 40,658 | 40,773 | 54,461 | 114,704 | 326,946 | 47,190 | 43,693 | 309,085 | 134,441 | 75,920 | 58,284 | 138,218 | 80,370 | 23,930 | 31,874 | 20,390 | 38,510 | 18,616 | 22,320 | 49,478 | 84,344 | 211,701 | 106,714 | 145,929 | 180,578 | 179,752 | 42,285 | 81,682 | 28,541 | 33,379 | 34,765 | 22,300 | 22,357 | 28,945 | 27,449 | 23,398 | 47,773 | 15,474 | 15,821 | 13,876 | 9,592 | 7,864 | 6,138 | 8,439 | 8,138 | 8,768 | 3,624 | 6,444 | 3,964 | 14,573 | 7,038 | 6,095 | 7,835 | 7,072 | 9,592 | 5,697 | 5,088 | 9,255 | 6,246 | 13,138 | 5,900 | 5,332 | 6,047 | 25,600 | 5,000 | 6,700 | 7,700 | 3,300 | 4,300 | 5,900 | 3,400 | 8,300 | 3,900 | 16,200 | 4,900 | 27,500 | 4,200 | 4,200 | 3,600 | 5,100 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,532 | 0 | 0 | 0 | 3,936 | 0 | 0 | 0 | 3,801 | 3,774 | 3,756 | 3,737 | 3,726 | 3,689 | 3,664 | 58,077 | 3,927 | 19,225 | 42,252 | 22,560 | 30,135 | 35,591 | 10,932 | 61,527 | 32,393 | 12,353 | 12,572 | 11,920 | 18,651 | 18,785 | 5,644 | 160 | 398 | 635 | 872 | 164 | 408 | 652 | 895 | 173 | 429 | 685 | 941 | 181 | 13,251 | 718 | 987 | 190 | 471 | 752 | 1,033 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,368 | 0 | 6,622 | 3,849 | 0 | 0 | 805 | 3,276 | 6,925 | 8,759 | 8,265 | 11,107 | 12,026 | 9,968 | 10,281 | 9,961 | 0 |
| 0 | 9,961 | 10,281 | 9,968 | 12,026 | 11,107 | 8,265 | 8,759 | 6,925 | 3,276 | 805 | 0 | 0 | 3,849 | 6,622 | 0 | 25,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,033 | 752 | 471 | 190 | 987 | 718 | 13,251 | 181 | 941 | 685 | 429 | 173 | 895 | 652 | 408 | 164 | 872 | 635 | 398 | 160 | 5,644 | 18,785 | 18,651 | 11,920 | 12,572 | 12,353 | 32,393 | 61,527 | 10,932 | 35,591 | 30,135 | 22,560 | 42,252 | 19,225 | 3,927 | 58,077 | 3,664 | 3,689 | 3,726 | 3,737 | 3,756 | 3,774 | 3,801 | 0 | 0 | 0 | 3,936 | 0 | 0 | 0 | 1,532 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 68,400 | 102,500 | 88,600 | 70,200 | 73,700 | 78,700 | 58,900 | 58,900 | 68,600 | 80,700 | 64,300 | 63,700 | 62,600 | 80,100 | 59,200 | 49,500 | 53,200 | 83,072 | 60,342 | 54,521 | 55,475 | 63,610 | 56,234 | 58,165 | 54,836 | 72,826 | 67,537 | 64,159 | 59,800 | 79,057 | 62,780 | 71,092 | 68,546 | 118,534 | 75,343 | 63,520 | 66,235 | 90,778 | 91,025 | 78,845 | 83,291 | 100,063 | 95,927 | 92,867 | 102,971 | 166,916 | 165,590 | 156,352 | 106,257 | 177,947 | 194,243 | 184,566 | 126,255 | 154,528 | 130,824 | 101,279 | 137,195 | 142,617 | 132,701 | 143,591 | 152,227 | 220,665 | 240,254 | 158,757 | 167,640 | 204,400 | 205,046 | 199,158 | 208,877 | 197,842 | 216,432 | 178,970 | 173,930 | 191,972 | 189,646 | 162,270 | 183,059 | 209,928 | 238,601 | 201,664 | 170,912 | 207,740 | 212,588 | 173,593 | 194,698 | 190,628 | 186,331 | 196,192 | 183,238 | 216,021 | 218,476 | 206,380 | 207,285 | 611,290 | 712,294 | 523,110 | 536,367 | 539,671 | 537,011 | 529,584 | 659,834 | 699,725 | 721,575 | 735,349 | 835,180 | 1,050,259 | 1,141,167 | 990,531 | 1,248,878 | 1,125,071 | 1,030,271 | 816,686 | 762,549 | 701,706 | 743,550 | 756,618 |
| 756,618 | 743,550 | 701,706 | 762,549 | 816,686 | 1,030,271 | 1,125,071 | 1,248,878 | 990,531 | 1,141,167 | 1,050,259 | 835,180 | 735,349 | 721,575 | 699,725 | 659,834 | 529,584 | 537,011 | 539,671 | 536,367 | 523,110 | 712,294 | 611,290 | 207,285 | 206,380 | 218,476 | 216,021 | 183,238 | 196,192 | 186,331 | 190,628 | 194,698 | 173,593 | 212,588 | 207,740 | 170,912 | 201,664 | 238,601 | 209,928 | 183,059 | 162,270 | 189,646 | 191,972 | 173,930 | 178,970 | 216,432 | 197,842 | 208,877 | 199,158 | 205,046 | 204,400 | 167,640 | 158,757 | 240,254 | 220,665 | 152,227 | 143,591 | 132,701 | 142,617 | 137,195 | 101,279 | 130,824 | 154,528 | 126,255 | 184,566 | 194,243 | 177,947 | 106,257 | 156,352 | 165,590 | 166,916 | 102,971 | 92,867 | 95,927 | 100,063 | 83,291 | 78,845 | 91,025 | 90,778 | 66,235 | 63,520 | 75,343 | 118,534 | 68,546 | 71,092 | 62,780 | 79,057 | 59,800 | 64,159 | 67,537 | 72,826 | 54,836 | 58,165 | 56,234 | 63,610 | 55,475 | 54,521 | 60,342 | 83,072 | 53,200 | 49,500 | 59,200 | 80,100 | 62,600 | 63,700 | 64,300 | 80,700 | 68,600 | 58,900 | 58,900 | 78,700 | 73,700 | 70,200 | 88,600 | 102,500 | 68,400 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 25,000 | 7,900 | 8,100 | 7,900 | 6,100 | 17,000 | 5,100 | 4,000 | 6,700 | 6,300 | 6,500 | 6,100 | 10,400 | 16,900 | 8,500 | 80,600 | 11,400 | 9,992 | 7,047 | 7,166 | 24,505 | 28,727 | 18,313 | 21,228 | 27,849 | 24,271 | 17,058 | 14,169 | 550 | 414 | 12,199 | 16,794 | 22,234 | 35,518 | 22,764 | 23,134 | 32,191 | 32,596 | 17,612 | 29,904 | 5,375 | 36,145 | 28,459 | 28,150 | 122,464 | 52,311 | 77,697 | 155,976 | 273,430 | 411,117 | 616,682 | 188,826 | 211,105 | 156,972 | 131,451 | 100,580 | 68,842 | 84,327 | 46,326 | 170,056 | 309,923 | 256,419 | 248,587 | 213,722 | 158,733 | 138,269 | 184,973 | 228,619 | 173,381 | 237,546 | 170,394 | 153,086 | 123,846 | 177,300 | 195,361 | 163,235 | 161,029 | 165,404 | 91,635 | 134,292 | 147,461 | 138,609 | 165,665 | 103,788 | 118,051 | 132,424 | 82,553 | 107,543 | 132,351 | 158,732 | 106,723 | 164,762 | 102,516 | 218,863 | 291,605 | 203,280 | 183,544 | 234,442 | 214,844 | 242,368 | 426,759 | 406,710 | 572,888 | 528,367 | 506,166 | 903,760 | 727,351 | 577,499 | 370,081 | 303,443 | 419,912 | 307,066 | 233,860 | 233,757 | 288,823 | 236,052 |
| 236,052 | 288,823 | 233,757 | 233,860 | 307,066 | 419,912 | 303,443 | 370,081 | 577,499 | 727,351 | 903,760 | 506,166 | 528,367 | 572,888 | 406,710 | 426,759 | 242,368 | 214,844 | 234,442 | 183,544 | 203,280 | 291,605 | 218,863 | 102,516 | 164,762 | 106,723 | 158,732 | 132,351 | 107,543 | 82,553 | 132,424 | 118,051 | 103,788 | 165,665 | 138,609 | 147,461 | 134,292 | 91,635 | 165,404 | 161,029 | 163,235 | 195,361 | 177,300 | 123,846 | 153,086 | 170,394 | 237,546 | 173,381 | 228,619 | 184,973 | 138,269 | 158,733 | 213,722 | 248,587 | 256,419 | 309,923 | 170,056 | 46,326 | 84,327 | 68,842 | 100,580 | 131,451 | 156,972 | 211,105 | 188,826 | 616,682 | 411,117 | 273,430 | 155,976 | 77,697 | 52,311 | 122,464 | 28,150 | 28,459 | 36,145 | 5,375 | 29,904 | 17,612 | 32,596 | 32,191 | 23,134 | 22,764 | 35,518 | 22,234 | 16,794 | 12,199 | 414 | 550 | 14,169 | 17,058 | 24,271 | 27,849 | 21,228 | 18,313 | 28,727 | 24,505 | 7,166 | 7,047 | 9,992 | 11,400 | 80,600 | 8,500 | 16,900 | 10,400 | 6,100 | 6,500 | 6,300 | 6,700 | 4,000 | 5,100 | 17,000 | 6,100 | 7,900 | 8,100 | 7,900 | 25,000 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 87,100 | 87,300 | 87,000 | 87,400 | 89,000 | 89,600 | 91,300 | 92,100 | 93,100 | 94,700 | 94,100 | 95,300 | 99,500 | 98,300 | 99,700 | 101,500 | 108,300 | 108,692 | 116,930 | 116,223 | 130,372 | 131,517 | 126,818 | 126,496 | 127,403 | 130,483 | 132,274 | 125,129 | 131,929 | 135,908 | 135,717 | 133,610 | 135,640 | 218,312 | 219,081 | 214,854 | 214,496 | 225,668 | 245,056 | 238,712 | 261,603 | 286,440 | 291,970 | 305,974 | 312,896 | 328,421 | 379,330 | 389,676 | 420,097 | 479,683 | 503,327 | 483,045 | 452,811 | 446,805 | 451,826 | 486,955 | 497,568 | 501,031 | 523,175 | 532,092 | 560,832 | 554,243 | 566,841 | 589,274 | 626,901 | 662,567 | 783,734 | 801,001 | 885,151 | 904,738 | 913,712 | 986,777 | 1,051,772 | 987,034 | 1,027,435 | 1,034,077 | 1,115,901 | 1,113,877 | 1,272,948 | 1,287,291 | 1,229,579 | 1,223,536 | 1,211,543 | 1,201,118 | 1,174,723 | 1,167,762 | 1,160,402 | 1,160,345 | 1,163,143 | 1,225,649 | 1,238,367 | 1,273,325 | 1,368,805 | 1,773,643 | 1,803,232 | 1,795,677 | 1,957,819 | 1,930,809 | 1,905,800 | 1,871,362 | 1,855,712 | 1,829,848 | 1,814,789 | 1,209,748 | 1,196,891 | 1,202,233 | 1,164,296 | 1,153,394 | 1,142,043 | 1,051,576 | 1,032,781 | 1,061,003 | 1,048,044 | 1,047,165 | 1,050,514 | 1,057,225 |
| 1,057,225 | 1,050,514 | 1,047,165 | 1,048,044 | 1,061,003 | 1,032,781 | 1,051,576 | 1,142,043 | 1,153,394 | 1,164,296 | 1,202,233 | 1,196,891 | 1,209,748 | 1,814,789 | 1,829,848 | 1,855,712 | 1,871,362 | 1,905,800 | 1,930,809 | 1,957,819 | 1,795,677 | 1,803,232 | 1,773,643 | 1,368,805 | 1,273,325 | 1,238,367 | 1,225,649 | 1,163,143 | 1,160,345 | 1,160,402 | 1,167,762 | 1,174,723 | 1,201,118 | 1,211,543 | 1,223,536 | 1,229,579 | 1,287,291 | 1,272,948 | 1,113,877 | 1,115,901 | 1,034,077 | 1,027,435 | 987,034 | 1,051,772 | 986,777 | 913,712 | 904,738 | 885,151 | 801,001 | 783,734 | 662,567 | 626,901 | 589,274 | 566,841 | 554,243 | 560,832 | 532,092 | 523,175 | 501,031 | 497,568 | 486,955 | 451,826 | 446,805 | 452,811 | 483,045 | 503,327 | 479,683 | 420,097 | 389,676 | 379,330 | 328,421 | 312,896 | 305,974 | 291,970 | 286,440 | 261,603 | 238,712 | 245,056 | 225,668 | 214,496 | 214,854 | 219,081 | 218,312 | 135,640 | 133,610 | 135,717 | 135,908 | 131,929 | 125,129 | 132,274 | 130,483 | 127,403 | 126,496 | 126,818 | 131,517 | 130,372 | 116,223 | 116,930 | 108,692 | 108,300 | 101,500 | 99,700 | 98,300 | 99,500 | 95,300 | 94,100 | 94,700 | 93,100 | 92,100 | 91,300 | 89,600 | 89,000 | 87,400 | 87,000 | 87,300 | 87,100 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 81,900 | 82,000 | 81,200 | 81,800 | 81,700 | 82,000 | 84,500 | 84,400 | 85,800 | 87,100 | 87,000 | 87,900 | 90,100 | 89,800 | 92,000 | 93,900 | 102,700 | 102,733 | 105,819 | 105,338 | 120,352 | 96,945 | 119,506 | 119,801 | 121,103 | 94,851 | 94,537 | 93,039 | 92,939 | 92,557 | 91,653 | 91,716 | 92,449 | 94,828 | 94,360 | 93,933 | 92,510 | 91,401 | 91,678 | 92,098 | 91,498 | 90,943 | 227,626 | 242,001 | 240,561 | 96,552 | 245,684 | 244,080 | 99,886 | 100,192 | 110,146 | 118,288 | 121,529 | 120,561 | 120,535 | 133,350 | 132,288 | 132,661 | 144,165 | 147,184 | 151,032 | 150,262 | 153,642 | 164,893 | 175,087 | 187,584 | 266,275 | 283,394 | 587,208 | 609,013 | 614,603 | 613,398 | 628,079 | 623,666 | 632,734 | 647,649 | 751,354 | 764,733 | 819,977 | 842,145 | 844,709 | 800,322 | 787,403 | 794,648 | 777,247 | 783,331 | 798,134 | 796,741 | 808,120 | 856,016 | 866,999 | 899,281 | 998,496 | 1,295,200 | 1,329,611 | 1,339,915 | 1,599,117 | 1,580,836 | 1,561,676 | 1,534,470 | 1,527,156 | 1,494,670 | 1,477,646 | 847,930 | 838,175 | 824,066 | 813,676 | 825,085 | 824,619 | 737,926 | 723,444 | 737,107 | 747,599 | 741,654 | 694,136 | 709,951 |
| 709,951 | 694,136 | 741,654 | 747,599 | 737,107 | 723,444 | 737,926 | 824,619 | 825,085 | 813,676 | 824,066 | 838,175 | 847,930 | 1,477,646 | 1,494,670 | 1,527,156 | 1,534,470 | 1,561,676 | 1,580,836 | 1,599,117 | 1,339,915 | 1,329,611 | 1,295,200 | 998,496 | 899,281 | 866,999 | 856,016 | 808,120 | 796,741 | 798,134 | 783,331 | 777,247 | 794,648 | 787,403 | 800,322 | 844,709 | 842,145 | 819,977 | 764,733 | 751,354 | 647,649 | 632,734 | 623,666 | 628,079 | 613,398 | 614,603 | 609,013 | 587,208 | 283,394 | 266,275 | 187,584 | 175,087 | 164,893 | 153,642 | 150,262 | 151,032 | 147,184 | 144,165 | 132,661 | 132,288 | 133,350 | 120,535 | 120,561 | 121,529 | 118,288 | 110,146 | 100,192 | 99,886 | 244,080 | 245,684 | 96,552 | 240,561 | 242,001 | 227,626 | 90,943 | 91,498 | 92,098 | 91,678 | 91,401 | 92,510 | 93,933 | 94,360 | 94,828 | 92,449 | 91,716 | 91,653 | 92,557 | 92,939 | 93,039 | 94,537 | 94,851 | 121,103 | 119,801 | 119,506 | 96,945 | 120,352 | 105,338 | 105,819 | 102,733 | 102,700 | 93,900 | 92,000 | 89,800 | 90,100 | 87,900 | 87,000 | 87,100 | 85,800 | 84,400 | 84,500 | 82,000 | 81,700 | 81,800 | 81,200 | 82,000 | 81,900 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 5,900 | 0 | 0 | 0 | 10,100 | 0 | 0 | 0 | 12,500 | 0 | 0 | 0 | 54,387 | 0 | 54,387 | 58,554 | 58,554 | 58,554 | 58,554 | 58,554 | 72,365 | 72,365 | 117,859 | 116,086 | 63,934 | 63,934 | 63,934 | 63,934 | 63,934 | 63,934 | 23,105 | 23,105 | 6,024 | 6,024 | 6,024 | 6,024 | 6,024 | 119,641 | 135,872 | 135,872 | 137,781 | 135,360 | 135,709 | 135,709 | 135,709 | 135,709 | 135,709 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 128,542 | 127,856 | 127,856 | 0 | 0 |
| 0 | 0 | 127,856 | 127,856 | 128,542 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 129,342 | 135,709 | 135,709 | 135,709 | 135,709 | 135,709 | 135,360 | 137,781 | 135,872 | 135,872 | 119,641 | 6,024 | 6,024 | 6,024 | 6,024 | 6,024 | 23,105 | 23,105 | 63,934 | 63,934 | 63,934 | 63,934 | 63,934 | 63,934 | 116,086 | 117,859 | 72,365 | 72,365 | 58,554 | 58,554 | 58,554 | 58,554 | 58,554 | 54,387 | 0 | 54,387 | 0 | 0 | 0 | 12,500 | 0 | 0 | 0 | 10,100 | 0 | 0 | 0 | 5,900 | 0 | 0 | 0 | 1,600 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,300 | 0 | 0 | 0 | 1,326 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 240,160 | 0 | 0 | 0 | 242,107 | 0 | 0 | 0 | 220,225 | 0 | 0 | 0 | 230,627 | 231,837 | 239,802 | 247,731 | 249,480 | 121,781 | 120,929 | 117,348 | 23,857 | 22,910 | 25,083 | 25,368 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,368 | 25,083 | 22,910 | 23,857 | 117,348 | 120,929 | 121,781 | 249,480 | 247,731 | 239,802 | 231,837 | 230,627 | 0 | 0 | 0 | 220,225 | 0 | 0 | 0 | 242,107 | 0 | 0 | 0 | 240,160 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 4,100 | 0 | 0 | 0 | 3,364 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 4,689 | 0 | 0 | 0 | 3,682 | 0 | 0 | 0 | 3,023 | 0 | 0 | 0 | 2,350 | 0 | 0 | 0 | 6,137 | 0 | 0 | 0 | 16,889 | 0 | 0 | 0 | 22,071 | 0 | 0 | 0 | 22,615 | 0 | 0 | 0 | 25,497 | 0 | 0 | 58,554 | 21,188 | 58,554 | 58,554 | 58,554 | 24,411 | 24,411 | 117,859 | 116,086 | 120,240 | 117,023 | 113,245 | 110,155 | 106,100 | 103,057 | 113,492 | 113,371 | 112,893 | 108,855 | 105,289 | 100,730 | 99,138 | 206,572 | 188,818 | 181,100 | 175,312 | 167,398 | 160,180 | 152,214 | 142,940 | 135,611 | 127,756 | 118,690 | 117,137 | 111,055 | 105,222 | 99,317 | 100,907 | 95,134 | 89,605 | 90,768 | 85,579 | 80,527 | 0 | 0 |
| 0 | 0 | 80,527 | 85,579 | 90,768 | 89,605 | 95,134 | 100,907 | 99,317 | 105,222 | 111,055 | 117,137 | 118,690 | 127,756 | 135,611 | 142,940 | 152,214 | 160,180 | 167,398 | 175,312 | 181,100 | 188,818 | 206,572 | 99,138 | 100,730 | 105,289 | 108,855 | 112,893 | 113,371 | 113,492 | 103,057 | 106,100 | 110,155 | 113,245 | 117,023 | 120,240 | 116,086 | 117,859 | 24,411 | 24,411 | 58,554 | 58,554 | 58,554 | 21,188 | 58,554 | 0 | 0 | 25,497 | 0 | 0 | 0 | 22,615 | 0 | 0 | 0 | 22,071 | 0 | 0 | 0 | 16,889 | 0 | 0 | 0 | 6,137 | 0 | 0 | 0 | 2,350 | 0 | 0 | 0 | 3,023 | 0 | 0 | 0 | 3,682 | 0 | 0 | 0 | 4,689 | 0 | 0 | 0 | 2,566 | 0 | 0 | 0 | 3,364 | 0 | 0 | 0 | 4,100 | 0 | 0 | 0 | 5,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,959 | 11,111 | 10,885 | 10,020 | 7,882 | 7,312 | 6,695 | 6,300 | 6,385 | 6,160 | 6,655 | 12,591 | 13,568 | 14,369 | 14,915 | 13,702 | 22,422 | 21,507 | 20,662 | 20,628 | 20,949 | 18,928 | 33,732 | 39,008 | 63,506 | 64,344 | 63,973 | 72,335 | 97,889 | 133,646 | 145,596 | 166,976 | 207,349 | 240,302 | 188,810 | 157,150 | 151,395 | 154,635 | 171,775 | 186,126 | 193,151 | 209,679 | 215,214 | 241,317 | 234,792 | 235,058 | 241,035 | 254,677 | 259,960 | 264,494 | 264,905 | 297,943 | 295,725 | 299,109 | 373,379 | 423,693 | 363,368 | 394,701 | 386,428 | 358,891 | 349,144 | 452,971 | 445,146 | 436,208 | 423,214 | 424,140 | 406,470 | 397,476 | 384,431 | 362,268 | 363,604 | 355,023 | 22,917 | 20,253 | 19,559 | 15,667 | 30,449 | 19,598 | 13,038 | 13,349 | 15,651 | 14,498 | 14,947 | 697,884 | 63,858 | 73,678 | 113,786 | 112,237 | 111,642 | 116,056 | 99,650 | 39,497 | 56,985 | 52,085 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 52,085 | 56,985 | 39,497 | 99,650 | 116,056 | 111,642 | 112,237 | 113,786 | 73,678 | 63,858 | 697,884 | 14,947 | 14,498 | 15,651 | 13,349 | 13,038 | 19,598 | 30,449 | 15,667 | 19,559 | 20,253 | 22,917 | 355,023 | 363,604 | 362,268 | 384,431 | 397,476 | 406,470 | 424,140 | 423,214 | 436,208 | 445,146 | 452,971 | 349,144 | 358,891 | 386,428 | 394,701 | 363,368 | 423,693 | 373,379 | 299,109 | 295,725 | 297,943 | 264,905 | 264,494 | 259,960 | 254,677 | 241,035 | 235,058 | 234,792 | 241,317 | 215,214 | 209,679 | 193,151 | 186,126 | 171,775 | 154,635 | 151,395 | 157,150 | 188,810 | 240,302 | 207,349 | 166,976 | 145,596 | 133,646 | 97,889 | 72,335 | 63,973 | 64,344 | 63,506 | 39,008 | 33,732 | 18,928 | 20,949 | 20,628 | 20,662 | 21,507 | 22,422 | 13,702 | 14,915 | 14,369 | 13,568 | 12,591 | 6,655 | 6,160 | 6,385 | 6,300 | 6,695 | 7,312 | 7,882 | 10,020 | 10,885 | 11,111 | 5,959 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 388,300 | 399,800 | 290,900 | 231,500 | 272,800 | 296,600 | 207,100 | 235,200 | 295,400 | 310,900 | 214,200 | 255,700 | 277,400 | 312,700 | 228,300 | 288,600 | 290,800 | 324,376 | 253,777 | 286,012 | 343,360 | 355,966 | 265,311 | 311,499 | 359,142 | 379,488 | 269,046 | 308,852 | 364,975 | 385,422 | 284,396 | 300,619 | 376,828 | 540,822 | 353,603 | 388,551 | 438,913 | 491,075 | 399,455 | 397,644 | 475,261 | 537,094 | 426,397 | 373,768 | 539,169 | 612,136 | 549,358 | 702,650 | 978,405 | 1,295,695 | 1,346,318 | 905,907 | 955,360 | 812,337 | 714,638 | 673,033 | 878,115 | 789,917 | 712,888 | 920,677 | 1,234,831 | 1,347,566 | 1,019,386 | 926,508 | 1,195,281 | 1,267,898 | 1,205,581 | 1,389,020 | 1,570,859 | 1,527,468 | 1,167,101 | 1,211,999 | 1,549,135 | 1,382,254 | 1,101,348 | 1,281,415 | 1,541,590 | 1,489,709 | 1,330,450 | 1,392,000 | 1,575,362 | 1,550,919 | 1,324,312 | 1,204,244 | 1,442,152 | 1,384,391 | 1,163,633 | 1,214,349 | 1,340,691 | 1,540,771 | 1,270,798 | 1,308,975 | 1,515,239 | 2,661,966 | 2,551,220 | 2,273,102 | 2,718,943 | 2,638,829 | 2,171,906 | 2,274,384 | 3,111,461 | 3,084,186 | 2,824,125 | 2,472,129 | 3,261,515 | 3,825,715 | 3,319,969 | 2,992,080 | 3,178,227 | 2,755,632 | 2,131,564 | 2,139,016 | 2,338,620 | 1,785,423 | 1,779,551 | 1,865,291 |
| 1,865,291 | 1,779,551 | 1,785,423 | 2,338,620 | 2,139,016 | 2,131,564 | 2,755,632 | 3,178,227 | 2,992,080 | 3,319,969 | 3,825,715 | 3,261,515 | 2,472,129 | 2,824,125 | 3,084,186 | 3,111,461 | 2,274,384 | 2,171,906 | 2,638,829 | 2,718,943 | 2,273,102 | 2,551,220 | 2,661,966 | 1,515,239 | 1,308,975 | 1,270,798 | 1,540,771 | 1,340,691 | 1,214,349 | 1,163,633 | 1,384,391 | 1,442,152 | 1,204,244 | 1,324,312 | 1,550,919 | 1,575,362 | 1,392,000 | 1,330,450 | 1,489,709 | 1,541,590 | 1,281,415 | 1,101,348 | 1,382,254 | 1,549,135 | 1,211,999 | 1,167,101 | 1,527,468 | 1,570,859 | 1,389,020 | 1,205,581 | 1,267,898 | 1,195,281 | 926,508 | 1,019,386 | 1,347,566 | 1,234,831 | 920,677 | 712,888 | 789,917 | 878,115 | 673,033 | 714,638 | 812,337 | 955,360 | 905,907 | 1,346,318 | 1,295,695 | 978,405 | 702,650 | 549,358 | 612,136 | 539,169 | 373,768 | 426,397 | 537,094 | 475,261 | 397,644 | 399,455 | 491,075 | 438,913 | 388,551 | 353,603 | 540,822 | 376,828 | 300,619 | 284,396 | 385,422 | 364,975 | 308,852 | 269,046 | 379,488 | 359,142 | 311,499 | 265,311 | 355,966 | 343,360 | 286,012 | 253,777 | 324,376 | 290,800 | 288,600 | 228,300 | 312,700 | 277,400 | 255,700 | 214,200 | 310,900 | 295,400 | 235,200 | 207,100 | 296,600 | 272,800 | 231,500 | 290,900 | 399,800 | 388,300 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 309,500 | 319,400 | 212,400 | 154,100 | 196,000 | 216,200 | 130,700 | 160,300 | 221,500 | 237,500 | 138,800 | 180,400 | 195,400 | 230,800 | 149,700 | 208,600 | 200,600 | 237,223 | 169,731 | 200,883 | 247,564 | 261,915 | 170,067 | 208,000 | 251,668 | 271,975 | 168,599 | 208,337 | 257,056 | 277,323 | 175,576 | 193,273 | 267,447 | 355,209 | 167,158 | 201,646 | 252,547 | 307,637 | 217,932 | 217,373 | 276,322 | 341,915 | 221,323 | 171,638 | 340,040 | 419,288 | 331,677 | 485,641 | 737,212 | 906,527 | 943,907 | 494,904 | 525,263 | 408,900 | 309,754 | 273,983 | 479,121 | 407,036 | 332,969 | 557,285 | 836,743 | 964,806 | 624,261 | 553,482 | 794,251 | 879,048 | 754,690 | 937,088 | 992,807 | 964,029 | 598,344 | 662,579 | 992,333 | 891,905 | 613,216 | 791,628 | 1,027,706 | 950,794 | 667,211 | 721,303 | 888,037 | 894,291 | 668,141 | 552,411 | 799,776 | 765,472 | 556,149 | 589,493 | 738,716 | 923,950 | 656,696 | 690,653 | 833,350 | 1,446,338 | 1,304,566 | 1,065,485 | 1,454,175 | 1,385,488 | 926,782 | 1,096,536 | 1,931,682 | 1,918,116 | 1,690,558 | 1,723,161 | 2,463,929 | 3,062,767 | 2,577,576 | 2,320,507 | 2,521,322 | 2,112,311 | 1,393,239 | 1,407,634 | 1,636,331 | 1,083,284 | 1,084,729 | 1,177,872 |
| 1,177,872 | 1,084,729 | 1,083,284 | 1,636,331 | 1,407,634 | 1,393,239 | 2,112,311 | 2,521,322 | 2,320,507 | 2,577,576 | 3,062,767 | 2,463,929 | 1,723,161 | 1,690,558 | 1,918,116 | 1,931,682 | 1,096,536 | 926,782 | 1,385,488 | 1,454,175 | 1,065,485 | 1,304,566 | 1,446,338 | 833,350 | 690,653 | 656,696 | 923,950 | 738,716 | 589,493 | 556,149 | 765,472 | 799,776 | 552,411 | 668,141 | 894,291 | 888,037 | 721,303 | 667,211 | 950,794 | 1,027,706 | 791,628 | 613,216 | 891,905 | 992,333 | 662,579 | 598,344 | 964,029 | 992,807 | 937,088 | 754,690 | 879,048 | 794,251 | 553,482 | 624,261 | 964,806 | 836,743 | 557,285 | 332,969 | 407,036 | 479,121 | 273,983 | 309,754 | 408,900 | 525,263 | 494,904 | 943,907 | 906,527 | 737,212 | 485,641 | 331,677 | 419,288 | 340,040 | 171,638 | 221,323 | 341,915 | 276,322 | 217,373 | 217,932 | 307,637 | 252,547 | 201,646 | 167,158 | 355,209 | 267,447 | 193,273 | 175,576 | 277,323 | 257,056 | 208,337 | 168,599 | 271,975 | 251,668 | 208,000 | 170,067 | 261,915 | 247,564 | 200,883 | 169,731 | 237,223 | 200,600 | 208,600 | 149,700 | 230,800 | 195,400 | 180,400 | 138,800 | 237,500 | 221,500 | 160,300 | 130,700 | 216,200 | 196,000 | 154,100 | 212,400 | 319,400 | 309,500 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 120,300 | 190,100 | 118,500 | 64,900 | 6,400 | 39,100 | 27,200 | 57,100 | 24,000 | 83,700 | 16,600 | 61,900 | 14,000 | 90,000 | 40,400 | 100,400 | 49,200 | 93,247 | 60,209 | 96,674 | 80,426 | 124,991 | 60,882 | 105,391 | 92,974 | 135,783 | 51,025 | 89,244 | 79,775 | 128,481 | 67,434 | 86,983 | 53,452 | 187,838 | 36,594 | 26,716 | 28,168 | 130,455 | 85,700 | 59,465 | 41,951 | 156,900 | 77,423 | 27,081 | 55,358 | 199,932 | 101,553 | 187,618 | 279,318 | 413,462 | 457,156 | 71,324 | 27,741 | 66,347 | 35,283 | 26,767 | 10,935 | 30,320 | 23,986 | 125,353 | 265,624 | 502,783 | 239,632 | 150,171 | 103,708 | 395,342 | 339,255 | 308,177 | 39,364 | 335,152 | 95,096 | 44,232 | 51,998 | 316,860 | 116,387 | 77,208 | 78,581 | 330,697 | 168,438 | 109,790 | 44,776 | 328,046 | 233,124 | 51,520 | 77,445 | 311,144 | 186,482 | 72,972 | 76,205 | 503,134 | 200,100 | 149,177 | 226,589 | 489,464 | 492,803 | 205,148 | 227,566 | 473,208 | 164,548 | 168,191 | 368,166 | 965,142 | 813,853 | 387,454 | 553,628 | 1,503,926 | 1,215,379 | 764,976 | 408,094 | 723,777 | 130,263 | 41,673 | 94,123 | 37,765 | 31,692 | 42,443 |
| 42,443 | 31,692 | 37,765 | 94,123 | 41,673 | 130,263 | 723,777 | 408,094 | 764,976 | 1,215,379 | 1,503,926 | 553,628 | 387,454 | 813,853 | 965,142 | 368,166 | 168,191 | 164,548 | 473,208 | 227,566 | 205,148 | 492,803 | 489,464 | 226,589 | 149,177 | 200,100 | 503,134 | 76,205 | 72,972 | 186,482 | 311,144 | 77,445 | 51,520 | 233,124 | 328,046 | 44,776 | 109,790 | 168,438 | 330,697 | 78,581 | 77,208 | 116,387 | 316,860 | 51,998 | 44,232 | 95,096 | 335,152 | 39,364 | 308,177 | 339,255 | 395,342 | 103,708 | 150,171 | 239,632 | 502,783 | 265,624 | 125,353 | 23,986 | 30,320 | 10,935 | 26,767 | 35,283 | 66,347 | 27,741 | 71,324 | 457,156 | 413,462 | 279,318 | 187,618 | 101,553 | 199,932 | 55,358 | 27,081 | 77,423 | 156,900 | 41,951 | 59,465 | 85,700 | 130,455 | 28,168 | 26,716 | 36,594 | 187,838 | 53,452 | 86,983 | 67,434 | 128,481 | 79,775 | 89,244 | 51,025 | 135,783 | 92,974 | 105,391 | 60,882 | 124,991 | 80,426 | 96,674 | 60,209 | 93,247 | 49,200 | 100,400 | 40,400 | 90,000 | 14,000 | 61,900 | 16,600 | 83,700 | 24,000 | 57,100 | 27,200 | 39,100 | 6,400 | 64,900 | 118,500 | 190,100 | 120,300 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 76,415 | 0 | 0 | 0 | 27,977 | 0 | 276,307 | 111,290 | 47,545 | 341,058 | 567,406 | 53,972 | 54,205 | 14,134 | 13,788 | 15,677 | 21,589 | 489,464 | 492,803 | 187,817 | 192,294 | 473,208 | 164,548 | 168,191 | 479,178 | 965,142 | 813,853 | 387,454 | 534,048 | 1,503,926 | 1,215,379 | 764,976 | 382,730 | 723,777 | 130,263 | 41,673 | 70,667 | 37,765 | 31,692 | 42,443 |
| 42,443 | 31,692 | 37,765 | 70,667 | 41,673 | 130,263 | 723,777 | 382,730 | 764,976 | 1,215,379 | 1,503,926 | 534,048 | 387,454 | 813,853 | 965,142 | 479,178 | 168,191 | 164,548 | 473,208 | 192,294 | 187,817 | 492,803 | 489,464 | 21,589 | 15,677 | 13,788 | 14,134 | 54,205 | 53,972 | 567,406 | 341,058 | 47,545 | 111,290 | 276,307 | 0 | 27,977 | 0 | 0 | 0 | 76,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 94,100 | 114,700 | 21,600 | 76,000 | 96,900 | 85,500 | 32,500 | 35,100 | 184,500 | 55,100 | 104,900 | 105,300 | 164,300 | 126,100 | 93,400 | 33,300 | 134,000 | 32,417 | 93,495 | 91,519 | 151,513 | 31,673 | 23,671 | 88,532 | 117,964 | 85,125 | 81,518 | 89,239 | 135,707 | 27,797 | 18,348 | 75,619 | 88,314 | 105,794 | 95,135 | 54,238 | 87,322 | 29,881 | 27,590 | 38,565 | 80,945 | 103,511 | 96,065 | 99,195 | 177,525 | 128,261 | 141,120 | 161,437 | 258,495 | 222,315 | 244,875 | 222,701 | 314,077 | 195,980 | 154,382 | 129,870 | 345,054 | 190,327 | 191,945 | 295,613 | 386,097 | 236,127 | 244,699 | 215,685 | 534,667 | 288,490 | 278,476 | 454,413 | 747,854 | 366,010 | 361,988 | 442,239 | 746,782 | 361,621 | 307,765 | 387,311 | 706,823 | 370,377 | 358,190 | 466,428 | 668,788 | 367,338 | 302,413 | 356,931 | 581,826 | 276,834 | 267,194 | 381,359 | 503,571 | 263,519 | 282,221 | 344,406 | 462,535 | 590,258 | 527,250 | 594,708 | 873,081 | 553,416 | 503,892 | 641,812 | 954,809 | 538,691 | 547,169 | 825,923 | 1,199,324 | 741,124 | 772,996 | 930,027 | 1,423,633 | 768,872 | 641,376 | 822,153 | 1,055,473 | 625,836 | 607,083 | 774,347 |
| 774,347 | 607,083 | 625,836 | 1,055,473 | 822,153 | 641,376 | 768,872 | 1,423,633 | 930,027 | 772,996 | 741,124 | 1,199,324 | 825,923 | 547,169 | 538,691 | 954,809 | 641,812 | 503,892 | 553,416 | 873,081 | 594,708 | 527,250 | 590,258 | 462,535 | 344,406 | 282,221 | 263,519 | 503,571 | 381,359 | 267,194 | 276,834 | 581,826 | 356,931 | 302,413 | 367,338 | 668,788 | 466,428 | 358,190 | 370,377 | 706,823 | 387,311 | 307,765 | 361,621 | 746,782 | 442,239 | 361,988 | 366,010 | 747,854 | 454,413 | 278,476 | 288,490 | 534,667 | 215,685 | 244,699 | 236,127 | 386,097 | 295,613 | 191,945 | 190,327 | 345,054 | 129,870 | 154,382 | 195,980 | 314,077 | 222,701 | 244,875 | 222,315 | 258,495 | 161,437 | 141,120 | 128,261 | 177,525 | 99,195 | 96,065 | 103,511 | 80,945 | 38,565 | 27,590 | 29,881 | 87,322 | 54,238 | 95,135 | 105,794 | 88,314 | 75,619 | 18,348 | 27,797 | 135,707 | 89,239 | 81,518 | 85,125 | 117,964 | 88,532 | 23,671 | 31,673 | 151,513 | 91,519 | 93,495 | 32,417 | 134,000 | 33,300 | 93,400 | 126,100 | 164,300 | 105,300 | 104,900 | 55,100 | 184,500 | 35,100 | 32,500 | 85,500 | 96,900 | 76,000 | 21,600 | 114,700 | 94,100 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 95,100 | 14,600 | 72,300 | 13,200 | 92,700 | 91,600 | 71,000 | 68,100 | 13,000 | 98,700 | 17,300 | 13,200 | 17,100 | 14,700 | 15,900 | 74,900 | 17,400 | 111,559 | 16,027 | 12,690 | 15,625 | 105,251 | 85,514 | 14,077 | 40,730 | 51,067 | 36,056 | 29,854 | 21,970 | 84,350 | 78,977 | 18,130 | 91,315 | 15,069 | 21,627 | 101,125 | 86,952 | 87,379 | 104,642 | 84,816 | 99,924 | 81,504 | 47,835 | 45,362 | 31,065 | 91,095 | 70,587 | 106,409 | 170,664 | 270,750 | 241,876 | 115,944 | 127,492 | 79,591 | 101,745 | 93,982 | 66,434 | 100,261 | 104,326 | 111,697 | 106,472 | 109,988 | 121,131 | 150,012 | 76,319 | 110,449 | 81,047 | 97,220 | 100,179 | 102,676 | 115,639 | 152,134 | 134,249 | 88,443 | 167,394 | 299,863 | 142,685 | 119,466 | 114,656 | 121,504 | 107,711 | 98,523 | 114,352 | 128,235 | 91,915 | 95,866 | 87,360 | 105,642 | 99,230 | 75,519 | 158,272 | 158,828 | 111,693 | 218,271 | 234,752 | 230,355 | 205,687 | 237,716 | 212,608 | 236,960 | 393,010 | 250,348 | 271,381 | 265,344 | 352,858 | 432,994 | 405,047 | 343,237 | 319,071 | 310,116 | 431,653 | 331,941 | 299,681 | 245,032 | 321,530 | 293,183 |
| 293,183 | 321,530 | 245,032 | 299,681 | 331,941 | 431,653 | 310,116 | 319,071 | 343,237 | 405,047 | 432,994 | 352,858 | 265,344 | 271,381 | 250,348 | 393,010 | 236,960 | 212,608 | 237,716 | 205,687 | 230,355 | 234,752 | 218,271 | 111,693 | 158,828 | 158,272 | 75,519 | 99,230 | 105,642 | 87,360 | 95,866 | 91,915 | 128,235 | 114,352 | 98,523 | 107,711 | 121,504 | 114,656 | 119,466 | 142,685 | 299,863 | 167,394 | 88,443 | 134,249 | 152,134 | 115,639 | 102,676 | 100,179 | 97,220 | 81,047 | 110,449 | 76,319 | 150,012 | 121,131 | 109,988 | 106,472 | 111,697 | 104,326 | 100,261 | 66,434 | 93,982 | 101,745 | 79,591 | 127,492 | 115,944 | 241,876 | 270,750 | 170,664 | 106,409 | 70,587 | 91,095 | 31,065 | 45,362 | 47,835 | 81,504 | 99,924 | 84,816 | 104,642 | 87,379 | 86,952 | 101,125 | 21,627 | 15,069 | 91,315 | 18,130 | 78,977 | 84,350 | 21,970 | 29,854 | 36,056 | 51,067 | 40,730 | 14,077 | 85,514 | 105,251 | 15,625 | 12,690 | 16,027 | 111,559 | 17,400 | 74,900 | 15,900 | 14,700 | 17,100 | 13,200 | 17,300 | 98,700 | 13,000 | 68,100 | 71,000 | 91,600 | 92,700 | 13,200 | 72,300 | 14,600 | 95,100 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 78,800 | 80,400 | 78,500 | 77,400 | 76,800 | 80,400 | 76,400 | 74,900 | 73,900 | 73,400 | 75,400 | 75,300 | 82,000 | 81,900 | 78,600 | 80,000 | 90,200 | 87,153 | 84,046 | 85,129 | 95,796 | 94,051 | 95,244 | 103,499 | 107,474 | 107,513 | 100,447 | 100,515 | 107,919 | 108,099 | 108,820 | 107,346 | 109,381 | 185,613 | 186,445 | 186,905 | 186,366 | 183,438 | 181,523 | 180,271 | 198,939 | 195,179 | 205,074 | 202,130 | 199,129 | 192,848 | 217,681 | 217,009 | 241,193 | 389,168 | 402,411 | 411,003 | 430,097 | 403,437 | 404,884 | 399,050 | 398,994 | 382,881 | 379,919 | 363,392 | 398,088 | 382,760 | 395,125 | 373,026 | 401,030 | 388,850 | 450,891 | 451,932 | 578,052 | 563,439 | 568,757 | 549,420 | 556,802 | 490,349 | 488,132 | 489,787 | 513,884 | 538,915 | 663,239 | 670,697 | 687,325 | 656,628 | 656,171 | 651,833 | 642,376 | 618,919 | 607,484 | 624,856 | 601,975 | 616,821 | 614,102 | 618,322 | 681,889 | 1,215,628 | 1,246,654 | 1,207,617 | 1,264,768 | 1,253,341 | 1,245,124 | 1,177,848 | 1,179,779 | 1,166,070 | 1,133,567 | 748,968 | 797,586 | 762,948 | 742,393 | 671,573 | 656,905 | 643,321 | 738,325 | 731,382 | 702,289 | 702,139 | 694,822 | 687,419 |
| 687,419 | 694,822 | 702,139 | 702,289 | 731,382 | 738,325 | 643,321 | 656,905 | 671,573 | 742,393 | 762,948 | 797,586 | 748,968 | 1,133,567 | 1,166,070 | 1,179,779 | 1,177,848 | 1,245,124 | 1,253,341 | 1,264,768 | 1,207,617 | 1,246,654 | 1,215,628 | 681,889 | 618,322 | 614,102 | 616,821 | 601,975 | 624,856 | 607,484 | 618,919 | 642,376 | 651,833 | 656,171 | 656,628 | 687,325 | 670,697 | 663,239 | 538,915 | 513,884 | 489,787 | 488,132 | 490,349 | 556,802 | 549,420 | 568,757 | 563,439 | 578,052 | 451,932 | 450,891 | 388,850 | 401,030 | 373,026 | 395,125 | 382,760 | 398,088 | 363,392 | 379,919 | 382,881 | 398,994 | 399,050 | 404,884 | 403,437 | 430,097 | 411,003 | 402,411 | 389,168 | 241,193 | 217,009 | 217,681 | 192,848 | 199,129 | 202,130 | 205,074 | 195,179 | 198,939 | 180,271 | 181,523 | 183,438 | 186,366 | 186,905 | 186,445 | 185,613 | 109,381 | 107,346 | 108,820 | 108,099 | 107,919 | 100,515 | 100,447 | 107,513 | 107,474 | 103,499 | 95,244 | 94,051 | 95,796 | 85,129 | 84,046 | 87,153 | 90,200 | 80,000 | 78,600 | 81,900 | 82,000 | 75,300 | 75,400 | 73,400 | 73,900 | 74,900 | 76,400 | 80,400 | 76,800 | 77,400 | 78,500 | 80,400 | 78,800 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 281,740 | 264,349 | 276,825 | 263,218 | 260,645 | 235,729 | 238,885 | 220,417 | 317,648 | 312,404 | 427,243 | 412,700 | 409,020 | 381,018 | 375,213 | 306,161 | 300,220 | 289,448 | 298,638 | 323,258 | 417,279 | 413,561 | 436,208 | 402,360 | 398,746 | 395,559 | 397,065 | 365,971 | 354,066 | 371,315 | 418,339 | 438,628 | 435,580 | 437,280 | 496,187 | 982,025 | 1,007,012 | 968,117 | 1,016,248 | 987,526 | 975,973 | 916,087 | 916,540 | 906,720 | 866,454 | 542,821 | 600,487 | 571,181 | 563,447 | 497,988 | 492,518 | 486,892 | 576,489 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 576,489 | 486,892 | 492,518 | 497,988 | 563,447 | 571,181 | 600,487 | 542,821 | 866,454 | 906,720 | 916,540 | 916,087 | 975,973 | 987,526 | 1,016,248 | 968,117 | 1,007,012 | 982,025 | 496,187 | 437,280 | 435,580 | 438,628 | 418,339 | 371,315 | 354,066 | 365,971 | 397,065 | 395,559 | 398,746 | 402,360 | 436,208 | 413,561 | 417,279 | 323,258 | 298,638 | 289,448 | 300,220 | 306,161 | 375,213 | 381,018 | 409,020 | 412,700 | 427,243 | 312,404 | 317,648 | 220,417 | 238,885 | 235,729 | 260,645 | 263,218 | 276,825 | 264,349 | 281,740 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,721 | 4,795 | 4,273 | 6,850 | 6,453 | 6,583 | 7,027 | 7,511 | 6,364 | 6,256 | 7,634 | 13,296 | 14,139 | 14,904 | 15,159 | 15,852 | 16,425 | 16,856 | 17,381 | 18,103 | 18,983 | 19,273 | 33,979 | 15,421 | 16,167 | 16,878 | 17,628 | 25,140 | 25,572 | 51,324 | 51,898 | 26,967 | 32,498 | 43,713 | 36,937 | 52,196 | 52,095 | 53,456 | 45,438 | 41,830 | 44,074 | 49,094 | 47,394 | 58,614 | 55,815 | 66,442 | 72,456 | 97,505 | 100,382 | 62,437 | 64,151 | 72,671 | 73,045 | 72,251 | 76,533 | 61,507 | 55,472 | 61,654 | 79,711 | 78,133 | 76,512 | 74,797 | 77,545 | 65,044 | 64,488 | 64,514 | 64,039 | 63,198 | 47,307 | 47,712 | 46,965 | 36,370 | 153,840 | 154,985 | 157,942 | 162,481 | 167,106 | 191,241 | 177,291 | 187,439 | 197,974 | 203,149 | 200,629 | 226,062 | 222,104 | 225,261 | 174,815 | 165,777 | 0 | 150,017 | 138,806 | 127,240 | 120,641 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 120,641 | 127,240 | 138,806 | 150,017 | 0 | 165,777 | 174,815 | 225,261 | 222,104 | 226,062 | 200,629 | 203,149 | 197,974 | 187,439 | 177,291 | 191,241 | 167,106 | 162,481 | 157,942 | 154,985 | 153,840 | 36,370 | 46,965 | 47,712 | 47,307 | 63,198 | 64,039 | 64,514 | 64,488 | 65,044 | 77,545 | 74,797 | 76,512 | 78,133 | 79,711 | 61,654 | 55,472 | 61,507 | 76,533 | 72,251 | 73,045 | 72,671 | 64,151 | 62,437 | 100,382 | 97,505 | 72,456 | 66,442 | 55,815 | 58,614 | 47,394 | 49,094 | 44,074 | 41,830 | 45,438 | 53,456 | 52,095 | 52,196 | 36,937 | 43,713 | 32,498 | 26,967 | 51,898 | 51,324 | 25,572 | 25,140 | 17,628 | 16,878 | 16,167 | 15,421 | 33,979 | 19,273 | 18,983 | 18,103 | 17,381 | 16,856 | 16,425 | 15,852 | 15,159 | 14,904 | 14,139 | 13,296 | 7,634 | 6,256 | 6,364 | 7,511 | 7,027 | 6,583 | 6,453 | 6,850 | 4,273 | 4,795 | 6,721 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49,085 | 51,649 | 62,649 | 63,727 | 68,038 | 64,841 | 64,640 | 68,051 | 71,260 | 75,967 | 79,272 | 80,914 | 93,349 | 101,505 | 126,726 | 129,450 | 133,702 | 146,831 | 139,484 | 141,229 | 173,340 | 182,503 | 187,136 | 180,654 | 182,093 | 180,489 | 182,452 | 181,991 | 182,140 | 182,778 | 122,555 | 120,347 | 122,066 | 125,071 | 130,976 | 142,419 | 150,824 | 129,963 | 146,660 | 156,804 | 162,475 | 163,454 | 170,147 | 173,481 | 173,212 | 79,636 | 71,127 | 68,437 | 63,383 | 59,079 | 64,080 | 54,391 | 57,030 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 57,030 | 54,391 | 64,080 | 59,079 | 63,383 | 68,437 | 71,127 | 79,636 | 173,212 | 173,481 | 170,147 | 163,454 | 162,475 | 156,804 | 146,660 | 129,963 | 150,824 | 142,419 | 130,976 | 125,071 | 122,066 | 120,347 | 122,555 | 182,778 | 182,140 | 181,991 | 182,452 | 180,489 | 182,093 | 180,654 | 187,136 | 182,503 | 173,340 | 141,229 | 139,484 | 146,831 | 133,702 | 129,450 | 126,726 | 101,505 | 93,349 | 80,914 | 79,272 | 75,967 | 71,260 | 68,051 | 64,640 | 64,841 | 68,038 | 63,727 | 62,649 | 51,649 | 49,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 67,300 | 68,700 | 70,100 | 68,300 | 73,200 | 68,000 | 71,300 | 67,500 | 72,200 | 71,500 | 77,200 | 78,200 | 82,700 | 82,300 | 87,800 | 83,900 | 84,800 | 84,635 | 89,624 | 86,509 | 89,836 | 87,558 | 93,241 | 91,013 | 94,934 | 96,587 | 104,477 | 103,687 | 104,840 | 104,695 | 111,323 | 108,890 | 115,791 | 115,492 | 125,218 | 125,580 | 133,876 | 134,755 | 144,507 | 143,656 | 158,883 | 163,573 | 174,351 | 264,117 | 270,175 | 278,836 | 305,009 | 316,012 | 344,364 | 352,693 | 395,681 | 408,480 | 353,413 | 369,559 | 384,299 | 387,177 | 393,367 | 419,665 | 442,557 | 441,854 | 451,431 | 467,848 | 524,463 | 532,069 | 523,995 | 556,858 | 589,193 | 602,420 | 594,413 | 624,320 | 653,880 | 670,292 | 701,474 | 743,329 | 791,280 | 801,577 | 828,758 | 797,918 | 821,915 | 799,694 | 783,739 | 768,719 | 763,698 | 780,167 | 790,697 | 777,362 | 747,792 | 749,811 | 821,589 | 822,757 | 846,990 | 811,737 | 876,764 | 998,286 | 1,020,639 | 1,011,350 | 1,200,817 | 1,113,862 | 1,132,083 | 1,137,227 | 1,160,660 | 983,667 | 1,224,964 | 1,236,013 | 1,072,425 | 1,317,221 | 1,417,206 | 1,426,541 | 1,429,769 | 1,346,412 | 1,438,482 | 1,449,086 | 1,516,387 | 1,475,650 | 1,310,601 | 1,329,171 |
| 1,329,171 | 1,310,601 | 1,475,650 | 1,516,387 | 1,449,086 | 1,438,482 | 1,346,412 | 1,429,769 | 1,426,541 | 1,417,206 | 1,317,221 | 1,072,425 | 1,236,013 | 1,224,964 | 983,667 | 1,160,660 | 1,137,227 | 1,132,083 | 1,113,862 | 1,200,817 | 1,011,350 | 1,020,639 | 998,286 | 876,764 | 811,737 | 846,990 | 822,757 | 821,589 | 749,811 | 747,792 | 777,362 | 790,697 | 780,167 | 763,698 | 768,719 | 783,739 | 799,694 | 821,915 | 797,918 | 828,758 | 801,577 | 791,280 | 743,329 | 701,474 | 670,292 | 653,880 | 624,320 | 594,413 | 602,420 | 589,193 | 556,858 | 523,995 | 532,069 | 524,463 | 467,848 | 451,431 | 441,854 | 442,557 | 419,665 | 393,367 | 387,177 | 384,299 | 369,559 | 353,413 | 408,480 | 395,681 | 352,693 | 344,364 | 316,012 | 305,009 | 278,836 | 270,175 | 264,117 | 174,351 | 163,573 | 158,883 | 143,656 | 144,507 | 134,755 | 133,876 | 125,580 | 125,218 | 115,492 | 115,791 | 108,890 | 111,323 | 104,695 | 104,840 | 103,687 | 104,477 | 96,587 | 94,934 | 91,013 | 93,241 | 87,558 | 89,836 | 86,509 | 89,624 | 84,635 | 84,800 | 83,900 | 87,800 | 82,300 | 82,700 | 78,200 | 77,200 | 71,500 | 72,200 | 67,500 | 71,300 | 68,000 | 73,200 | 68,300 | 70,100 | 68,700 | 67,300 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 100 | 100 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 137 | 137 | 137 | 137 | 137 | 138 | 138 | 138 | 140 | 140 | 140 | 140 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 143 | 143 |
| 143 | 143 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 142 | 140 | 140 | 140 | 140 | 138 | 138 | 138 | 137 | 137 | 137 | 137 | 137 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 96 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 84 | 100 | 100 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 292,780 | 292,515 | 316,317 | 331,540 | 374,715 | 383,606 | 402,523 | 418,136 | 444,539 | 458,627 | 470,628 | 480,156 | 506,691 | 520,848 | 548,401 | 567,849 | 609,024 | 622,722 | 644,556 | 644,530 | 671,655 | 666,507 | 615,151 | 596,115 | 606,177 | 603,556 | 609,206 | 601,560 | 570,406 | 568,438 | 633,496 | 618,572 | 635,438 | 628,676 | 647,517 | 627,136 | 651,481 | 641,607 | 642,687 | 599,039 | 622,718 | 615,890 | 626,081 | 631,652 | 669,241 | 679,154 | 702,759 | 701,799 | 775,495 | 806,186 | 807,770 | 786,420 | 835,256 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 835,256 | 786,420 | 807,770 | 806,186 | 775,495 | 701,799 | 702,759 | 679,154 | 669,241 | 631,652 | 626,081 | 615,890 | 622,718 | 599,039 | 642,687 | 641,607 | 651,481 | 627,136 | 647,517 | 628,676 | 635,438 | 618,572 | 633,496 | 568,438 | 570,406 | 601,560 | 609,206 | 603,556 | 606,177 | 596,115 | 615,151 | 666,507 | 671,655 | 644,530 | 644,556 | 622,722 | 609,024 | 567,849 | 548,401 | 520,848 | 506,691 | 480,156 | 470,628 | 458,627 | 444,539 | 418,136 | 402,523 | 383,606 | 374,715 | 331,540 | 316,317 | 292,515 | 292,780 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | 0 | -130,400 | -131,800 | -133,600 | -134,600 | -136,400 | -137,600 | -139,600 | -140,900 | -142,600 | -144,700 | -147,000 | -151,100 | -152,500 | -154,600 | -300 | -200 | -300 | -403 | -338 | -280 | -78 | -1,332 | -1,238 | -1,137 | -1,047 | -1,059 | -1,445 | -1,544 | -888 | -986 | -1,006 | -697 | -475 | -603 | -432 | -605 | -516 | -618 | -1,128 | -883 | -714 | -311 | -611 | -1,049 | -9,735 | -11,080 | -11,518 | -11,638 | -7,197 | -7,555 | -10,099 | -10,037 | -30,046 | -29,337 | -29,266 | -27,126 | -25,314 | -24,955 | -26,807 | -26,798 | -28,799 | -28,518 | -29,467 | -29,365 | -43,090 | -42,625 | -42,998 | -42,607 | -45,379 | -43,277 | -42,025 | -41,586 | -21,181 | -24,157 | -27,023 | -27,971 | -54,595 | -58,130 | -55,159 | -57,459 | -20,939 | -18,327 | -17,094 | -17,305 | -12,468 | -11,964 | -11,993 | -9,682 | -2,700 | -3,988 | -5,347 | -4,364 | -6,387 | 2,474 | -6,241 | -7,620 | -7,231 | -27,649 | -26,245 | -22,230 | -12,076 | -1,214 | -1,837 | -3,406 | 1,194 | 13,555 | 15,090 | 15,850 | 20,484 | 16,267 | 25,482 | 28,579 | 22,865 | 23,411 | 21,181 | 15,376 |
| 15,376 | 21,181 | 23,411 | 22,865 | 28,579 | 25,482 | 16,267 | 20,484 | 15,850 | 15,090 | 13,555 | 1,194 | -3,406 | -1,837 | -1,214 | -12,076 | -22,230 | -26,245 | -27,649 | -7,231 | -7,620 | -6,241 | 2,474 | -6,387 | -4,364 | -5,347 | -3,988 | -2,700 | -9,682 | -11,993 | -11,964 | -12,468 | -17,305 | -17,094 | -18,327 | -20,939 | -57,459 | -55,159 | -58,130 | -54,595 | -27,971 | -27,023 | -24,157 | -21,181 | -41,586 | -42,025 | -43,277 | -45,379 | -42,607 | -42,998 | -42,625 | -43,090 | -29,365 | -29,467 | -28,518 | -28,799 | -26,798 | -26,807 | -24,955 | -25,314 | -27,126 | -29,266 | -29,337 | -30,046 | -10,037 | -10,099 | -7,555 | -7,197 | -11,638 | -11,518 | -11,080 | -9,735 | -1,049 | -611 | -311 | -714 | -883 | -1,128 | -618 | -516 | -605 | -432 | -603 | -475 | -697 | -1,006 | -986 | -888 | -1,544 | -1,445 | -1,059 | -1,047 | -1,137 | -1,238 | -1,332 | -78 | -280 | -338 | -403 | -300 | -200 | -300 | -154,600 | -152,500 | -151,100 | -147,000 | -144,700 | -142,600 | -140,900 | -139,600 | -137,600 | -136,400 | -134,600 | -133,600 | -131,800 | -130,400 | 0 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176,736 | 177,298 | 177,875 | 176,848 | 177,266 | 178,173 | 179,463 | 179,783 | 180,535 | 180,998 | 181,627 | 181,845 | 182,455 | 183,273 | 184,380 | 184,474 | 189,098 | 190,617 | 222,789 | 223,179 | 223,802 | 224,595 | 222,848 | 217,050 | 219,489 | 221,326 | 222,910 | 220,366 | 222,261 | 223,814 | 224,622 | 221,990 | 223,259 | 222,368 | 224,396 | 324,753 | 331,186 | 335,916 | 345,359 | 341,382 | 343,730 | 346,280 | 348,714 | 355,961 | 357,606 | 360,159 | 368,595 | 375,794 | 378,740 | 381,728 | 385,248 | 377,768 | 380,376 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 380,376 | 377,768 | 385,248 | 381,728 | 378,740 | 375,794 | 368,595 | 360,159 | 357,606 | 355,961 | 348,714 | 346,280 | 343,730 | 341,382 | 345,359 | 335,916 | 331,186 | 324,753 | 224,396 | 222,368 | 223,259 | 221,990 | 224,622 | 223,814 | 222,261 | 220,366 | 222,910 | 221,326 | 219,489 | 217,050 | 222,848 | 224,595 | 223,802 | 223,179 | 222,789 | 190,617 | 189,098 | 184,474 | 184,380 | 183,273 | 182,455 | 181,845 | 181,627 | 180,998 | 180,535 | 179,783 | 179,463 | 178,173 | 177,266 | 176,848 | 177,875 | 177,298 | 176,736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | -10,270 | -11,006 | -15,043 | -9,991 | -2,313 | -2,265 | -263 | -2,611 | -2,650 | -2,872 | -966 | -879 | -953 | -652 | -7,342 | -7,582 | -6,449 | -7,216 | -35,300 | -35,039 | -35,561 | -36,028 | -40,312 | -40,905 | -40,945 | -40,727 | -45,383 | -45,130 | -44,970 | -44,774 | -52,902 | -53,971 | -38,880 | -32,551 | -9,743 | -8,762 | -8,801 | -8,750 | -10,222 | -11,327 | -11,448 | -11,418 | -12,559 | -12,541 | -12,519 | -12,700 | -14,997 | -14,814 | -12,214 | -12,118 | -14,058 | -14,141 | -14,158 | -14,168 | -15,554 | -15,549 | -15,408 | -15,139 | -16,737 | -16,459 | -16,242 | -16,414 | -16,670 | -16,534 | -16,354 | -16,271 | -16,053 | -15,650 | -15,497 | -14,534 | -13,195 | -12,967 | -12,651 | -12,530 | -12,654 | -12,693 | -12,713 | -12,727 | -13,118 | -13,317 | -13,260 | -12,552 | -12,558 | -10,501 | -10,193 | -10,154 | -10,687 | -10,672 | -10,724 | -9,510 | -9,852 | -9,087 | -8,597 | -7,895 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 197,000 | 66,700 | 66,800 | 66,800 | |
|
---|