> Total Assets | 0 | 0 | 113,900 | 105,761 | 104,686 | 140,400 | 137,997 | 183,238 | 155,221 | 211,223 | 238,702 | 319,161 | 304,164 | 343,157 | 404,276 | 458,166 | 436,485 | 490,189 | 528,024 | 587,516 | 593,612 | 672,315 | 695,937 | 770,546 | 794,976 | 865,632 | 906,352 | 994,822 | 1,018,641 | 1,072,213 | 1,160,273 | 1,199,163 | 1,188,541 | 1,315,901 | 1,228,401 | 1,347,701 | 1,393,044 | 1,593,343 | 1,639,812 | 1,789,718 | 1,787,073 | 1,916,596 | 2,065,831 | 2,248,067 | 2,131,180 | 2,316,338 | 2,309,138 | 2,567,598 | 2,485,843 | 2,763,218 | 2,817,523 | 2,848,181 | 2,651,286 | 2,639,158 | 2,764,344 | 2,833,451 | 2,738,596 | 2,856,863 | 2,922,777 | 2,947,902 | 2,892,994 | 2,937,481 | 3,081,521 | 3,051,155 | 2,733,941 | 2,869,238 | 2,849,448 | 2,984,667 | 2,895,011 | 2,842,843 | 2,852,396 | 2,854,551 | 2,566,393 | 2,563,176 | 2,575,569 | 2,514,651 | 2,364,592 | 2,422,201 | 2,512,744 | 2,433,039 | 2,344,182 | 2,332,390 | 2,336,468 | 2,295,757 | 2,157,965 | 2,227,913 | 2,297,901 | 2,325,692 | 2,210,214 | 2,260,849 | 2,283,069 | 2,385,593 | 3,422,966 | 3,407,004 | 3,486,005 | 3,554,869 | 3,291,831 | 3,308,814 | 3,276,962 | 3,314,902 | 3,070,550 | 3,055,393 | 3,112,534 | 2,939,491 | 2,607,303 | 2,734,094 | 2,693,994 | 2,713,100 | 2,558,078 | 2,796,714 | 2,897,646 | 2,974,233 | 2,970,085 | 3,049,558 |
| 3,049,558 | 2,970,085 | 2,974,233 | 2,897,646 | 2,796,714 | 2,558,078 | 2,713,100 | 2,693,994 | 2,734,094 | 2,607,303 | 2,939,491 | 3,112,534 | 3,055,393 | 3,070,550 | 3,314,902 | 3,276,962 | 3,308,814 | 3,291,831 | 3,554,869 | 3,486,005 | 3,407,004 | 3,422,966 | 2,385,593 | 2,283,069 | 2,260,849 | 2,210,214 | 2,325,692 | 2,297,901 | 2,227,913 | 2,157,965 | 2,295,757 | 2,336,468 | 2,332,390 | 2,344,182 | 2,433,039 | 2,512,744 | 2,422,201 | 2,364,592 | 2,514,651 | 2,575,569 | 2,563,176 | 2,566,393 | 2,854,551 | 2,852,396 | 2,842,843 | 2,895,011 | 2,984,667 | 2,849,448 | 2,869,238 | 2,733,941 | 3,051,155 | 3,081,521 | 2,937,481 | 2,892,994 | 2,947,902 | 2,922,777 | 2,856,863 | 2,738,596 | 2,833,451 | 2,764,344 | 2,639,158 | 2,651,286 | 2,848,181 | 2,817,523 | 2,763,218 | 2,485,843 | 2,567,598 | 2,309,138 | 2,316,338 | 2,131,180 | 2,248,067 | 2,065,831 | 1,916,596 | 1,787,073 | 1,789,718 | 1,639,812 | 1,593,343 | 1,393,044 | 1,347,701 | 1,228,401 | 1,315,901 | 1,188,541 | 1,199,163 | 1,160,273 | 1,072,213 | 1,018,641 | 994,822 | 906,352 | 865,632 | 794,976 | 770,546 | 695,937 | 672,315 | 593,612 | 587,516 | 528,024 | 490,189 | 436,485 | 458,166 | 404,276 | 343,157 | 304,164 | 319,161 | 238,702 | 211,223 | 155,221 | 183,238 | 137,997 | 140,400 | 104,686 | 105,761 | 113,900 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 61,500 | 44,878 | 40,603 | 74,032 | 67,104 | 108,962 | 81,503 | 132,291 | 159,251 | 218,235 | 205,182 | 217,543 | 251,044 | 300,217 | 233,416 | 235,340 | 247,937 | 303,562 | 275,264 | 307,631 | 320,974 | 405,195 | 412,011 | 463,579 | 489,603 | 601,156 | 609,217 | 645,415 | 700,727 | 752,655 | 737,891 | 855,203 | 736,398 | 652,277 | 685,122 | 826,175 | 832,943 | 947,084 | 876,930 | 917,651 | 955,283 | 1,092,078 | 891,401 | 1,018,831 | 942,285 | 1,140,255 | 713,994 | 971,077 | 996,134 | 1,084,825 | 955,188 | 981,224 | 1,134,704 | 1,260,076 | 1,185,036 | 1,318,646 | 1,366,099 | 1,433,268 | 1,339,525 | 1,308,889 | 1,398,881 | 1,490,873 | 1,109,673 | 1,226,661 | 1,161,767 | 1,309,969 | 1,261,708 | 1,216,070 | 1,286,610 | 1,319,568 | 1,053,026 | 1,069,093 | 1,136,892 | 1,174,456 | 1,046,742 | 1,103,142 | 1,213,155 | 1,178,980 | 1,094,528 | 1,096,671 | 1,150,271 | 1,139,300 | 1,002,102 | 1,075,745 | 1,177,234 | 1,264,538 | 1,169,346 | 1,243,074 | 1,290,298 | 1,335,950 | 1,172,312 | 1,172,143 | 1,180,669 | 1,264,749 | 1,286,634 | 1,383,443 | 1,521,279 | 1,661,629 | 1,484,189 | 1,501,651 | 1,604,205 | 1,507,759 | 1,212,874 | 1,262,688 | 1,220,365 | 1,228,018 | 1,108,591 | 1,311,265 | 1,441,403 | 1,537,265 | 1,509,583 | 1,516,653 |
| 1,516,653 | 1,509,583 | 1,537,265 | 1,441,403 | 1,311,265 | 1,108,591 | 1,228,018 | 1,220,365 | 1,262,688 | 1,212,874 | 1,507,759 | 1,604,205 | 1,501,651 | 1,484,189 | 1,661,629 | 1,521,279 | 1,383,443 | 1,286,634 | 1,264,749 | 1,180,669 | 1,172,143 | 1,172,312 | 1,335,950 | 1,290,298 | 1,243,074 | 1,169,346 | 1,264,538 | 1,177,234 | 1,075,745 | 1,002,102 | 1,139,300 | 1,150,271 | 1,096,671 | 1,094,528 | 1,178,980 | 1,213,155 | 1,103,142 | 1,046,742 | 1,174,456 | 1,136,892 | 1,069,093 | 1,053,026 | 1,319,568 | 1,286,610 | 1,216,070 | 1,261,708 | 1,309,969 | 1,161,767 | 1,226,661 | 1,109,673 | 1,490,873 | 1,398,881 | 1,308,889 | 1,339,525 | 1,433,268 | 1,366,099 | 1,318,646 | 1,185,036 | 1,260,076 | 1,134,704 | 981,224 | 955,188 | 1,084,825 | 996,134 | 971,077 | 713,994 | 1,140,255 | 942,285 | 1,018,831 | 891,401 | 1,092,078 | 955,283 | 917,651 | 876,930 | 947,084 | 832,943 | 826,175 | 685,122 | 652,277 | 736,398 | 855,203 | 737,891 | 752,655 | 700,727 | 645,415 | 609,217 | 601,156 | 489,603 | 463,579 | 412,011 | 405,195 | 320,974 | 307,631 | 275,264 | 303,562 | 247,937 | 235,340 | 233,416 | 300,217 | 251,044 | 217,543 | 205,182 | 218,235 | 159,251 | 132,291 | 81,503 | 108,962 | 67,104 | 74,032 | 40,603 | 44,878 | 61,500 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 1,800 | 1,945 | 1,921 | 2,317 | 2,623 | 42,667 | 2,671 | 45,900 | 74,728 | 163,564 | 134,735 | 107,556 | 95,862 | 147,908 | 117,357 | 63,254 | 94,162 | 137,581 | 123,259 | 97,406 | 71,481 | 167,664 | 225,977 | 229,034 | 240,076 | 391,035 | 409,924 | 385,187 | 431,603 | 511,073 | 527,355 | 572,148 | 443,406 | 350,368 | 136,578 | 91,736 | 99,608 | 50,687 | 62,965 | 50,365 | 65,466 | 81,959 | 73,919 | 117,164 | 83,514 | 118,044 | 187,217 | 301,042 | 298,043 | 522,122 | 463,716 | 366,484 | 466,887 | 680,113 | 600,452 | 613,633 | 618,222 | 826,353 | 741,823 | 539,613 | 488,341 | 583,495 | 321,617 | 312,153 | 349,670 | 645,650 | 555,901 | 335,023 | 257,525 | 600,116 | 357,122 | 310,740 | 320,564 | 530,192 | 383,220 | 408,311 | 405,611 | 588,578 | 490,975 | 455,606 | 469,720 | 547,189 | 421,441 | 421,903 | 459,293 | 675,558 | 591,960 | 581,166 | 520,523 | 723,135 | 586,133 | 499,757 | 410,775 | 671,267 | 703,989 | 766,721 | 812,881 | 1,104,862 | 909,008 | 921,504 | 865,622 | 823,139 | 468,378 | 369,957 | 257,332 | 517,602 | 446,952 | 617,339 | 649,489 | 900,884 | 864,195 | 738,402 |
| 738,402 | 864,195 | 900,884 | 649,489 | 617,339 | 446,952 | 517,602 | 257,332 | 369,957 | 468,378 | 823,139 | 865,622 | 921,504 | 909,008 | 1,104,862 | 812,881 | 766,721 | 703,989 | 671,267 | 410,775 | 499,757 | 586,133 | 723,135 | 520,523 | 581,166 | 591,960 | 675,558 | 459,293 | 421,903 | 421,441 | 547,189 | 469,720 | 455,606 | 490,975 | 588,578 | 405,611 | 408,311 | 383,220 | 530,192 | 320,564 | 310,740 | 357,122 | 600,116 | 257,525 | 335,023 | 555,901 | 645,650 | 349,670 | 312,153 | 321,617 | 583,495 | 488,341 | 539,613 | 741,823 | 826,353 | 618,222 | 613,633 | 600,452 | 680,113 | 466,887 | 366,484 | 463,716 | 522,122 | 298,043 | 301,042 | 187,217 | 118,044 | 83,514 | 117,164 | 73,919 | 81,959 | 65,466 | 50,365 | 62,965 | 50,687 | 99,608 | 91,736 | 136,578 | 350,368 | 443,406 | 572,148 | 527,355 | 511,073 | 431,603 | 385,187 | 409,924 | 391,035 | 240,076 | 229,034 | 225,977 | 167,664 | 71,481 | 97,406 | 123,259 | 137,581 | 94,162 | 63,254 | 117,357 | 147,908 | 95,862 | 107,556 | 134,735 | 163,564 | 74,728 | 45,900 | 2,671 | 42,667 | 2,623 | 2,317 | 1,921 | 1,945 | 1,800 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 44,853 | 45,601 | 45,600 | 0 | 0 | 0 | 0 | 0 | 31,486 | 71,220 | 15,000 | 0 | 5,000 | 10,000 | 386,700 | 0 | 0 | 10,000 | 10,000 | 10,000 | 368,800 | 0 | 177,174 | 216,369 | 178,228 | 411,167 | 349,690 | 284,630 | 308,906 | 447,793 | 268,052 | 293,416 | 277,704 | 530,486 | 122,000 | 220,700 | 232,800 | 0 | 337,800 | 59,698 | 55,985 | 32,356 | 32,356 | 0 | 426,900 | 0 | 0 | 0 | 0 | 84,650 | 37,902 | 20,110 | 19,903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19,903 | 20,110 | 37,902 | 84,650 | 0 | 0 | 0 | 0 | 426,900 | 0 | 32,356 | 32,356 | 55,985 | 59,698 | 337,800 | 0 | 232,800 | 220,700 | 122,000 | 530,486 | 277,704 | 293,416 | 268,052 | 447,793 | 308,906 | 284,630 | 349,690 | 411,167 | 178,228 | 216,369 | 177,174 | 0 | 368,800 | 10,000 | 10,000 | 10,000 | 0 | 0 | 386,700 | 10,000 | 5,000 | 0 | 15,000 | 71,220 | 31,486 | 0 | 0 | 0 | 0 | 0 | 45,600 | 45,601 | 44,853 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 3,100 | 2,102 | 1,422 | 2,669 | 2,433 | 25,480 | 34,971 | 3,700 | 2,675 | 4,101 | 3,792 | 3,925 | 4,017 | 11,447 | 8,561 | 22,207 | 14,596 | 15,829 | 12,126 | 18,678 | 26,439 | 20,456 | 16,245 | 13,961 | 11,433 | 10,462 | 7,550 | 11,520 | 4,597 | 7,197 | 13,286 | 16,083 | 20,027 | 26,127 | 32,284 | 31,623 | 29,633 | 41,855 | 50,400 | 65,887 | 59,495 | 43,240 | 49,052 | 73,913 | 65,282 | 53,801 | 68,643 | 83,197 | 57,119 | 53,110 | 54,679 | 67,161 | 73,994 | 102,450 | 91,811 | 83,777 | 82,264 | 81,264 | 83,209 | 108,297 | 89,622 | 97,325 | 73,429 | 95,267 | 91,412 | 99,622 | 91,303 | 92,886 | 86,726 | 65,262 | 69,983 | 75,679 | 65,083 | 52,910 | 59,169 | 72,477 | 62,132 | 56,868 | 61,690 | 79,012 | 71,235 | 93,384 | 90,346 | 110,590 | 78,554 | 79,724 | 71,490 | 91,719 | 87,714 | 73,112 | 82,026 | 98,691 | 92,736 | 80,251 | 88,639 | 88,323 | 89,074 | 83,857 | 107,821 | 87,151 | 83,447 | 69,102 | 88,807 | 79,820 | 108,468 | 104,506 | 106,149 | 112,597 | 96,762 | 78,346 | 93,605 | 115,077 |
| 115,077 | 93,605 | 78,346 | 96,762 | 112,597 | 106,149 | 104,506 | 108,468 | 79,820 | 88,807 | 69,102 | 83,447 | 87,151 | 107,821 | 83,857 | 89,074 | 88,323 | 88,639 | 80,251 | 92,736 | 98,691 | 82,026 | 73,112 | 87,714 | 91,719 | 71,490 | 79,724 | 78,554 | 110,590 | 90,346 | 93,384 | 71,235 | 79,012 | 61,690 | 56,868 | 62,132 | 72,477 | 59,169 | 52,910 | 65,083 | 75,679 | 69,983 | 65,262 | 86,726 | 92,886 | 91,303 | 99,622 | 91,412 | 95,267 | 73,429 | 97,325 | 89,622 | 108,297 | 83,209 | 81,264 | 82,264 | 83,777 | 91,811 | 102,450 | 73,994 | 67,161 | 54,679 | 53,110 | 57,119 | 83,197 | 68,643 | 53,801 | 65,282 | 73,913 | 49,052 | 43,240 | 59,495 | 65,887 | 50,400 | 41,855 | 29,633 | 31,623 | 32,284 | 26,127 | 20,027 | 16,083 | 13,286 | 7,197 | 4,597 | 11,520 | 7,550 | 10,462 | 11,433 | 13,961 | 16,245 | 20,456 | 26,439 | 18,678 | 12,126 | 15,829 | 14,596 | 22,207 | 8,561 | 11,447 | 4,017 | 3,925 | 3,792 | 4,101 | 2,675 | 3,700 | 34,971 | 25,480 | 2,433 | 2,669 | 1,422 | 2,102 | 3,100 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 5,300 | 5,888 | 6,294 | 8,360 | 6,465 | 6,888 | 7,154 | 6,802 | 6,508 | 6,578 | 7,074 | 8,433 | 9,017 | 19,999 | 20,865 | 25,139 | 16,805 | 29,155 | 30,583 | 33,820 | 38,364 | 36,979 | 37,623 | 41,022 | 43,864 | 45,441 | 46,024 | 49,127 | 52,236 | 53,682 | 54,982 | 57,917 | 28,531 | 64,584 | 66,788 | 71,341 | 75,157 | 51,185 | 49,888 | 53,478 | 60,716 | 58,469 | 64,872 | 64,732 | 73,293 | 68,643 | 72,347 | 76,293 | 97,836 | 93,763 | 95,278 | 111,631 | 108,624 | 89,942 | 86,825 | 85,083 | 83,849 | 79,389 | 95,089 | 96,967 | 86,518 | 83,438 | 83,386 | 91,205 | 81,632 | 105,177 | 114,146 | 107,621 | 116,714 | 100,458 | 103,125 | 105,983 | 116,160 | 116,574 | 118,563 | 103,012 | 109,527 | 96,833 | 106,200 | 108,878 | 93,170 | 98,932 | 91,565 | 72,215 | 68,903 | 84,863 | 100,789 | 115,276 | 109,888 | 101,824 | 71,803 | 86,586 | 86,275 | 78,905 | 67,412 | 75,160 | 73,776 | 68,857 | 78,727 | 77,392 | 111,423 | 89,654 | 93,179 | 104,887 | 112,602 | 100,289 | 107,684 | 87,850 | 100,085 | 88,569 | 102,516 | 123,415 |
| 123,415 | 102,516 | 88,569 | 100,085 | 87,850 | 107,684 | 100,289 | 112,602 | 104,887 | 93,179 | 89,654 | 111,423 | 77,392 | 78,727 | 68,857 | 73,776 | 75,160 | 67,412 | 78,905 | 86,275 | 86,586 | 71,803 | 101,824 | 109,888 | 115,276 | 100,789 | 84,863 | 68,903 | 72,215 | 91,565 | 98,932 | 93,170 | 108,878 | 106,200 | 96,833 | 109,527 | 103,012 | 118,563 | 116,574 | 116,160 | 105,983 | 103,125 | 100,458 | 116,714 | 107,621 | 114,146 | 105,177 | 81,632 | 91,205 | 83,386 | 83,438 | 86,518 | 96,967 | 95,089 | 79,389 | 83,849 | 85,083 | 86,825 | 89,942 | 108,624 | 111,631 | 95,278 | 93,763 | 97,836 | 76,293 | 72,347 | 68,643 | 73,293 | 64,732 | 64,872 | 58,469 | 60,716 | 53,478 | 49,888 | 51,185 | 75,157 | 71,341 | 66,788 | 64,584 | 28,531 | 57,917 | 54,982 | 53,682 | 52,236 | 49,127 | 46,024 | 45,441 | 43,864 | 41,022 | 37,623 | 36,979 | 38,364 | 33,820 | 30,583 | 29,155 | 16,805 | 25,139 | 20,865 | 19,999 | 9,017 | 8,433 | 7,074 | 6,578 | 6,508 | 6,802 | 7,154 | 6,888 | 6,465 | 8,360 | 6,294 | 5,888 | 5,300 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 52,400 | 60,883 | 64,083 | 66,368 | 70,893 | 74,276 | 73,718 | 78,932 | 79,451 | 100,926 | 98,982 | 125,614 | 153,232 | 157,949 | 203,069 | 254,849 | 280,087 | 283,954 | 318,348 | 364,684 | 374,963 | 365,351 | 382,965 | 402,053 | 416,749 | 393,666 | 409,424 | 426,798 | 459,546 | 446,508 | 450,650 | 460,698 | 492,003 | 695,424 | 707,922 | 767,168 | 806,869 | 842,634 | 910,143 | 998,945 | 1,110,548 | 1,155,989 | 1,239,779 | 1,297,507 | 1,366,853 | 1,427,343 | 1,771,849 | 1,792,141 | 1,821,389 | 1,763,356 | 1,696,098 | 1,657,934 | 1,629,640 | 1,573,375 | 1,553,560 | 1,538,217 | 1,556,678 | 1,514,634 | 1,553,469 | 1,628,592 | 1,682,640 | 1,560,282 | 1,624,268 | 1,642,577 | 1,687,681 | 1,674,698 | 1,633,303 | 1,626,773 | 1,565,786 | 1,534,983 | 1,513,367 | 1,494,083 | 1,438,677 | 1,340,195 | 1,317,850 | 1,319,059 | 1,299,589 | 1,254,059 | 1,249,654 | 1,235,719 | 1,186,197 | 1,156,457 | 1,155,863 | 1,152,168 | 1,120,667 | 1,061,154 | 1,040,868 | 1,017,775 | 992,771 | 1,049,643 | 2,250,654 | 2,234,861 | 2,305,336 | 2,290,120 | 2,005,197 | 1,925,371 | 1,755,683 | 1,653,273 | 1,586,361 | 1,553,742 | 1,508,329 | 1,431,732 | 1,394,429 | 1,471,406 | 1,473,629 | 1,485,082 | 1,449,487 | 1,485,449 | 1,456,243 | 1,436,968 | 1,460,502 | 1,532,905 |
| 1,532,905 | 1,460,502 | 1,436,968 | 1,456,243 | 1,485,449 | 1,449,487 | 1,485,082 | 1,473,629 | 1,471,406 | 1,394,429 | 1,431,732 | 1,508,329 | 1,553,742 | 1,586,361 | 1,653,273 | 1,755,683 | 1,925,371 | 2,005,197 | 2,290,120 | 2,305,336 | 2,234,861 | 2,250,654 | 1,049,643 | 992,771 | 1,017,775 | 1,040,868 | 1,061,154 | 1,120,667 | 1,152,168 | 1,155,863 | 1,156,457 | 1,186,197 | 1,235,719 | 1,249,654 | 1,254,059 | 1,299,589 | 1,319,059 | 1,317,850 | 1,340,195 | 1,438,677 | 1,494,083 | 1,513,367 | 1,534,983 | 1,565,786 | 1,626,773 | 1,633,303 | 1,674,698 | 1,687,681 | 1,642,577 | 1,624,268 | 1,560,282 | 1,682,640 | 1,628,592 | 1,553,469 | 1,514,634 | 1,556,678 | 1,538,217 | 1,553,560 | 1,573,375 | 1,629,640 | 1,657,934 | 1,696,098 | 1,763,356 | 1,821,389 | 1,792,141 | 1,771,849 | 1,427,343 | 1,366,853 | 1,297,507 | 1,239,779 | 1,155,989 | 1,110,548 | 998,945 | 910,143 | 842,634 | 806,869 | 767,168 | 707,922 | 695,424 | 492,003 | 460,698 | 450,650 | 446,508 | 459,546 | 426,798 | 409,424 | 393,666 | 416,749 | 402,053 | 382,965 | 365,351 | 374,963 | 364,684 | 318,348 | 283,954 | 280,087 | 254,849 | 203,069 | 157,949 | 153,232 | 125,614 | 98,982 | 100,926 | 79,451 | 78,932 | 73,718 | 74,276 | 70,893 | 66,368 | 64,083 | 60,883 | 52,400 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 51,300 | 58,992 | 60,993 | 64,278 | 66,696 | 70,517 | 68,739 | 73,987 | 74,991 | 89,558 | 87,652 | 105,286 | 141,972 | 146,403 | 191,561 | 229,173 | 268,607 | 278,785 | 313,217 | 344,882 | 369,902 | 365,112 | 382,762 | 401,906 | 416,690 | 392,941 | 408,759 | 426,191 | 458,950 | 445,956 | 450,154 | 460,254 | 484,163 | 687,011 | 699,502 | 758,740 | 798,391 | 813,603 | 881,536 | 970,586 | 1,058,740 | 1,092,282 | 1,174,751 | 1,219,845 | 1,286,606 | 1,318,291 | 1,341,259 | 1,398,092 | 1,443,010 | 1,398,655 | 1,346,073 | 1,344,175 | 1,318,864 | 1,244,019 | 1,209,345 | 1,204,349 | 1,220,103 | 1,149,583 | 1,161,905 | 1,196,585 | 1,237,430 | 1,182,575 | 1,266,875 | 1,280,239 | 1,313,132 | 1,308,232 | 1,268,285 | 1,252,841 | 1,160,904 | 1,131,341 | 1,121,777 | 1,098,240 | 1,050,795 | 967,001 | 949,587 | 947,053 | 918,926 | 894,178 | 886,346 | 850,114 | 827,996 | 824,738 | 806,057 | 793,374 | 767,930 | 738,182 | 709,007 | 691,933 | 684,527 | 694,855 | 1,885,935 | 1,866,358 | 1,889,374 | 1,896,244 | 1,788,402 | 1,709,167 | 1,549,713 | 1,444,576 | 1,372,776 | 1,323,831 | 1,278,817 | 1,206,567 | 1,169,967 | 1,251,808 | 1,255,304 | 1,275,135 | 1,243,509 | 1,268,657 | 1,229,494 | 1,216,289 | 1,240,168 | 1,299,241 |
| 1,299,241 | 1,240,168 | 1,216,289 | 1,229,494 | 1,268,657 | 1,243,509 | 1,275,135 | 1,255,304 | 1,251,808 | 1,169,967 | 1,206,567 | 1,278,817 | 1,323,831 | 1,372,776 | 1,444,576 | 1,549,713 | 1,709,167 | 1,788,402 | 1,896,244 | 1,889,374 | 1,866,358 | 1,885,935 | 694,855 | 684,527 | 691,933 | 709,007 | 738,182 | 767,930 | 793,374 | 806,057 | 824,738 | 827,996 | 850,114 | 886,346 | 894,178 | 918,926 | 947,053 | 949,587 | 967,001 | 1,050,795 | 1,098,240 | 1,121,777 | 1,131,341 | 1,160,904 | 1,252,841 | 1,268,285 | 1,308,232 | 1,313,132 | 1,280,239 | 1,266,875 | 1,182,575 | 1,237,430 | 1,196,585 | 1,161,905 | 1,149,583 | 1,220,103 | 1,204,349 | 1,209,345 | 1,244,019 | 1,318,864 | 1,344,175 | 1,346,073 | 1,398,655 | 1,443,010 | 1,398,092 | 1,341,259 | 1,318,291 | 1,286,606 | 1,219,845 | 1,174,751 | 1,092,282 | 1,058,740 | 970,586 | 881,536 | 813,603 | 798,391 | 758,740 | 699,502 | 687,011 | 484,163 | 460,254 | 450,154 | 445,956 | 458,950 | 426,191 | 408,759 | 392,941 | 416,690 | 401,906 | 382,762 | 365,112 | 369,902 | 344,882 | 313,217 | 278,785 | 268,607 | 229,173 | 191,561 | 146,403 | 141,972 | 105,286 | 87,652 | 89,558 | 74,991 | 73,987 | 68,739 | 70,517 | 66,696 | 64,278 | 60,993 | 58,992 | 51,300 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100,534 | 101,550 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 101,550 | 100,534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30,811 | 0 | 0 | 0 | 30,987 | 0 | 0 | 0 | 27,943 | 0 | 0 | 0 | 28,057 | 0 | 0 | 0 | 27,092 | 0 | 0 | 0 | 26,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,147 | 0 | 0 | 0 | 27,092 | 0 | 0 | 0 | 28,057 | 0 | 0 | 0 | 27,943 | 0 | 0 | 0 | 30,987 | 0 | 0 | 0 | 30,811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 216,795 | 216,204 | 205,970 | 208,697 | 213,585 | 229,911 | 229,512 | 225,165 | 224,462 | 219,598 | 218,325 | 209,947 | 205,978 | 216,792 | 226,749 | 0 | 0 | 0 |
| 0 | 0 | 0 | 226,749 | 216,792 | 205,978 | 209,947 | 218,325 | 219,598 | 224,462 | 225,165 | 229,512 | 229,911 | 213,585 | 208,697 | 205,970 | 216,204 | 216,795 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 122,800 | 94,523 | 93,735 | 127,380 | 114,540 | 124,463 | 63,782 | 109,165 | 122,651 | 133,056 | 109,548 | 138,533 | 173,090 | 147,072 | 120,230 | 178,887 | 184,426 | 164,816 | 147,319 | 195,481 | 185,617 | 175,112 | 177,430 | 239,450 | 251,201 | 245,295 | 231,583 | 294,578 | 339,200 | 327,906 | 300,261 | 379,807 | 436,938 | 678,375 | 704,309 | 751,230 | 803,758 | 794,601 | 738,783 | 805,872 | 853,952 | 842,770 | 740,710 | 830,764 | 903,420 | 949,285 | 841,526 | 1,017,573 | 1,016,878 | 1,002,603 | 879,880 | 897,900 | 985,968 | 1,005,534 | 938,043 | 1,037,166 | 1,075,946 | 1,057,118 | 984,432 | 1,038,166 | 1,150,291 | 1,188,699 | 1,040,926 | 1,173,402 | 1,186,680 | 1,166,399 | 1,115,235 | 1,159,178 | 1,177,379 | 1,125,058 | 1,013,793 | 1,071,812 | 1,180,110 | 1,124,950 | 1,057,292 | 1,136,254 | 1,243,866 | 1,137,317 | 1,089,387 | 1,100,166 | 1,116,846 | 1,043,718 | 977,179 | 1,061,595 | 1,127,742 | 1,073,221 | 1,021,368 | 1,113,465 | 1,148,779 | 1,166,972 | 2,318,003 | 2,403,709 | 2,491,639 | 2,483,691 | 2,493,765 | 2,495,204 | 2,418,158 | 2,365,590 | 2,120,600 | 2,088,460 | 2,194,205 | 2,102,167 | 1,902,498 | 2,061,167 | 2,037,929 | 2,006,531 | 1,847,105 | 2,017,930 | 2,021,533 | 1,924,246 | 1,878,915 | 1,828,408 |
| 1,828,408 | 1,878,915 | 1,924,246 | 2,021,533 | 2,017,930 | 1,847,105 | 2,006,531 | 2,037,929 | 2,061,167 | 1,902,498 | 2,102,167 | 2,194,205 | 2,088,460 | 2,120,600 | 2,365,590 | 2,418,158 | 2,495,204 | 2,493,765 | 2,483,691 | 2,491,639 | 2,403,709 | 2,318,003 | 1,166,972 | 1,148,779 | 1,113,465 | 1,021,368 | 1,073,221 | 1,127,742 | 1,061,595 | 977,179 | 1,043,718 | 1,116,846 | 1,100,166 | 1,089,387 | 1,137,317 | 1,243,866 | 1,136,254 | 1,057,292 | 1,124,950 | 1,180,110 | 1,071,812 | 1,013,793 | 1,125,058 | 1,177,379 | 1,159,178 | 1,115,235 | 1,166,399 | 1,186,680 | 1,173,402 | 1,040,926 | 1,188,699 | 1,150,291 | 1,038,166 | 984,432 | 1,057,118 | 1,075,946 | 1,037,166 | 938,043 | 1,005,534 | 985,968 | 897,900 | 879,880 | 1,002,603 | 1,016,878 | 1,017,573 | 841,526 | 949,285 | 903,420 | 830,764 | 740,710 | 842,770 | 853,952 | 805,872 | 738,783 | 794,601 | 803,758 | 751,230 | 704,309 | 678,375 | 436,938 | 379,807 | 300,261 | 327,906 | 339,200 | 294,578 | 231,583 | 245,295 | 251,201 | 239,450 | 177,430 | 175,112 | 185,617 | 195,481 | 147,319 | 164,816 | 184,426 | 178,887 | 120,230 | 147,072 | 173,090 | 138,533 | 109,548 | 133,056 | 122,651 | 109,165 | 63,782 | 124,463 | 114,540 | 127,380 | 93,735 | 94,523 | 122,800 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 70,400 | 43,590 | 42,678 | 76,295 | 63,274 | 66,962 | 52,188 | 94,663 | 105,526 | 122,228 | 98,209 | 125,298 | 158,554 | 137,866 | 111,448 | 170,779 | 176,136 | 154,562 | 137,673 | 185,713 | 175,290 | 163,579 | 160,420 | 217,070 | 224,396 | 211,470 | 194,436 | 249,355 | 289,442 | 280,002 | 250,510 | 326,817 | 376,163 | 413,865 | 384,939 | 427,453 | 490,689 | 491,554 | 430,707 | 483,590 | 524,342 | 510,627 | 372,008 | 455,365 | 515,927 | 543,113 | 418,377 | 573,082 | 565,000 | 449,797 | 341,950 | 441,108 | 472,013 | 467,192 | 415,793 | 518,040 | 545,311 | 558,851 | 491,779 | 579,836 | 679,950 | 708,355 | 545,170 | 687,580 | 697,795 | 688,067 | 533,506 | 579,227 | 603,580 | 567,224 | 470,102 | 559,224 | 511,293 | 495,440 | 437,503 | 529,128 | 644,410 | 534,703 | 477,645 | 499,344 | 526,122 | 486,000 | 421,232 | 498,780 | 566,945 | 507,546 | 460,289 | 552,735 | 590,168 | 558,917 | 714,505 | 790,176 | 837,334 | 815,354 | 973,951 | 920,990 | 953,583 | 959,399 | 816,995 | 887,179 | 1,029,421 | 1,015,240 | 853,032 | 959,268 | 935,492 | 902,200 | 769,461 | 936,480 | 1,027,142 | 966,820 | 919,699 | 1,051,656 |
| 1,051,656 | 919,699 | 966,820 | 1,027,142 | 936,480 | 769,461 | 902,200 | 935,492 | 959,268 | 853,032 | 1,015,240 | 1,029,421 | 887,179 | 816,995 | 959,399 | 953,583 | 920,990 | 973,951 | 815,354 | 837,334 | 790,176 | 714,505 | 558,917 | 590,168 | 552,735 | 460,289 | 507,546 | 566,945 | 498,780 | 421,232 | 486,000 | 526,122 | 499,344 | 477,645 | 534,703 | 644,410 | 529,128 | 437,503 | 495,440 | 511,293 | 559,224 | 470,102 | 567,224 | 603,580 | 579,227 | 533,506 | 688,067 | 697,795 | 687,580 | 545,170 | 708,355 | 679,950 | 579,836 | 491,779 | 558,851 | 545,311 | 518,040 | 415,793 | 467,192 | 472,013 | 441,108 | 341,950 | 449,797 | 565,000 | 573,082 | 418,377 | 543,113 | 515,927 | 455,365 | 372,008 | 510,627 | 524,342 | 483,590 | 430,707 | 491,554 | 490,689 | 427,453 | 384,939 | 413,865 | 376,163 | 326,817 | 250,510 | 280,002 | 289,442 | 249,355 | 194,436 | 211,470 | 224,396 | 217,070 | 160,420 | 163,579 | 175,290 | 185,713 | 137,673 | 154,562 | 176,136 | 170,779 | 111,448 | 137,866 | 158,554 | 125,298 | 98,209 | 122,228 | 105,526 | 94,663 | 52,188 | 66,962 | 63,274 | 76,295 | 42,678 | 43,590 | 70,400 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 38,300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 53,600 | 0 | 0 | 0 | 0 | 218,701 | 224,323 | 0 | 27,400 | 26,400 | 30,300 | 26,200 | 43,400 | 33,000 | 100,000 | 100,000 | 0 | 48,700 | 46,300 | 0 | 227,358 | 42,986 | 0 | 0 | 114,053 | 0 | 0 | 0 | 0 | 0 | 75,000 | 60,000 | -52,562 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | 75,000 | 2,102 | 2,102 | 2,017 | 2,017 | 1,513 | -36,384 | 733 | 1,468 | 2,204 | -29,685 | 0 | 0 | 0 | -28,939 | 0 | 0 | 0 | -26,062 | 278,392 | 273,989 | 284,694 | 282,829 | 517,173 | 278,495 | 255,775 | 248,846 | 231,750 | 219,453 | 209,812 | 222,823 | 195,599 | 202,699 | 211,304 | 213,979 | 188,520 | 191,700 | 390,050 | 179,625 | 377,702 | 405,680 |
| 405,680 | 377,702 | 179,625 | 390,050 | 191,700 | 188,520 | 213,979 | 211,304 | 202,699 | 195,599 | 222,823 | 209,812 | 219,453 | 231,750 | 248,846 | 255,775 | 278,495 | 517,173 | 282,829 | 284,694 | 273,989 | 278,392 | -26,062 | 0 | 0 | 0 | -28,939 | 0 | 0 | 0 | -29,685 | 2,204 | 1,468 | 733 | -36,384 | 1,513 | 2,017 | 2,017 | 2,102 | 2,102 | 75,000 | 15,000 | 15,000 | 15,000 | 15,000 | 15,000 | -52,562 | 60,000 | 75,000 | 0 | 0 | 0 | 0 | 0 | 114,053 | 0 | 0 | 42,986 | 227,358 | 0 | 46,300 | 48,700 | 0 | 100,000 | 100,000 | 33,000 | 43,400 | 26,200 | 30,300 | 26,400 | 27,400 | 0 | 224,323 | 218,701 | 0 | 0 | 0 | 0 | 53,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38,300 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 9,400 | 6,414 | 7,259 | 11,606 | 15,645 | 15,968 | 12,615 | 36,085 | 38,574 | 24,759 | 24,975 | 40,918 | 50,455 | 18,714 | 19,765 | 51,653 | 54,766 | 33,942 | 23,904 | 46,596 | 36,422 | 31,897 | 29,666 | 58,506 | 67,300 | 50,153 | 40,535 | 79,746 | 106,925 | 91,364 | 67,764 | 137,429 | 138,740 | 137,337 | 129,982 | 180,625 | 167,721 | 86,572 | 125,501 | 194,047 | 178,700 | 100,919 | 85,445 | 109,947 | 171,003 | 108,437 | 128,080 | 197,682 | 210,597 | 92,814 | 56,628 | 157,040 | 193,779 | 150,134 | 148,439 | 205,025 | 202,044 | 137,235 | 151,428 | 221,004 | 281,775 | 211,368 | 160,203 | 186,447 | 165,394 | 142,541 | 146,242 | 195,728 | 185,438 | 130,715 | 122,075 | 160,280 | 197,606 | 151,169 | 122,757 | 199,412 | 303,992 | 184,175 | 157,024 | 180,834 | 228,880 | 187,017 | 147,531 | 208,432 | 248,963 | 168,868 | 166,577 | 213,167 | 266,933 | 226,878 | 180,041 | 226,234 | 269,578 | 219,919 | 162,747 | 284,221 | 334,775 | 289,396 | 236,667 | 289,475 | 424,560 | 374,829 | 311,352 | 408,297 | 322,128 | 258,895 | 221,587 | 323,197 | 373,930 | 296,976 | 266,925 | 406,756 |
| 406,756 | 266,925 | 296,976 | 373,930 | 323,197 | 221,587 | 258,895 | 322,128 | 408,297 | 311,352 | 374,829 | 424,560 | 289,475 | 236,667 | 289,396 | 334,775 | 284,221 | 162,747 | 219,919 | 269,578 | 226,234 | 180,041 | 226,878 | 266,933 | 213,167 | 166,577 | 168,868 | 248,963 | 208,432 | 147,531 | 187,017 | 228,880 | 180,834 | 157,024 | 184,175 | 303,992 | 199,412 | 122,757 | 151,169 | 197,606 | 160,280 | 122,075 | 130,715 | 185,438 | 195,728 | 146,242 | 142,541 | 165,394 | 186,447 | 160,203 | 211,368 | 281,775 | 221,004 | 151,428 | 137,235 | 202,044 | 205,025 | 148,439 | 150,134 | 193,779 | 157,040 | 56,628 | 92,814 | 210,597 | 197,682 | 128,080 | 108,437 | 171,003 | 109,947 | 85,445 | 100,919 | 178,700 | 194,047 | 125,501 | 86,572 | 167,721 | 180,625 | 129,982 | 137,337 | 138,740 | 137,429 | 67,764 | 91,364 | 106,925 | 79,746 | 40,535 | 50,153 | 67,300 | 58,506 | 29,666 | 31,897 | 36,422 | 46,596 | 23,904 | 33,942 | 54,766 | 51,653 | 19,765 | 18,714 | 50,455 | 40,918 | 24,975 | 24,759 | 38,574 | 36,085 | 12,615 | 15,968 | 15,645 | 11,606 | 7,259 | 6,414 | 9,400 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 22,700 | 14,788 | 35,419 | 64,689 | 47,629 | 50,994 | 39,573 | 58,578 | 66,952 | 97,469 | 73,234 | 84,380 | 108,099 | 119,152 | 91,683 | 119,126 | 121,370 | 120,620 | 113,769 | 139,117 | 138,868 | 131,682 | 130,754 | 158,564 | 157,096 | 161,317 | 153,901 | 169,609 | 182,517 | 188,638 | 182,746 | 189,388 | 237,423 | 276,528 | 254,957 | 246,828 | 322,968 | 404,982 | 53,629 | 30,821 | 345,642 | 409,708 | 286,563 | 345,418 | 344,924 | 434,676 | 290,297 | 42,794 | 42,584 | 356,983 | 285,322 | 284,068 | 278,234 | 39,922 | 38,316 | 313,015 | 343,267 | 260,465 | 340,351 | 358,832 | 398,175 | 496,987 | 384,967 | 75,000 | 532,401 | 550,405 | 372,264 | 368,499 | 403,142 | 378,997 | 333,027 | 323,944 | 311,585 | 305,233 | 312,729 | 327,699 | 338,905 | 350,528 | 319,888 | 317,042 | 295,038 | 298,983 | 273,701 | 290,348 | 317,982 | 338,678 | 293,712 | 339,568 | 323,235 | 332,039 | 534,464 | 563,942 | 567,756 | 595,435 | 601,204 | 636,769 | 618,808 | 670,003 | 321,906 | 356,051 | 355,149 | 395,815 | 320,681 | 342,690 | 378,366 | 413,303 | 340,331 | 375,544 | 207,547 | 436,655 | 213,935 | 219,644 |
| 219,644 | 213,935 | 436,655 | 207,547 | 375,544 | 340,331 | 413,303 | 378,366 | 342,690 | 320,681 | 395,815 | 355,149 | 356,051 | 321,906 | 670,003 | 618,808 | 636,769 | 601,204 | 595,435 | 567,756 | 563,942 | 534,464 | 332,039 | 323,235 | 339,568 | 293,712 | 338,678 | 317,982 | 290,348 | 273,701 | 298,983 | 295,038 | 317,042 | 319,888 | 350,528 | 338,905 | 327,699 | 312,729 | 305,233 | 311,585 | 323,944 | 333,027 | 378,997 | 403,142 | 368,499 | 372,264 | 550,405 | 532,401 | 75,000 | 384,967 | 496,987 | 398,175 | 358,832 | 340,351 | 260,465 | 343,267 | 313,015 | 38,316 | 39,922 | 278,234 | 284,068 | 285,322 | 356,983 | 42,584 | 42,794 | 290,297 | 434,676 | 344,924 | 345,418 | 286,563 | 409,708 | 345,642 | 30,821 | 53,629 | 404,982 | 322,968 | 246,828 | 254,957 | 276,528 | 237,423 | 189,388 | 182,746 | 188,638 | 182,517 | 169,609 | 153,901 | 161,317 | 157,096 | 158,564 | 130,754 | 131,682 | 138,868 | 139,117 | 113,769 | 120,620 | 121,370 | 119,126 | 91,683 | 119,152 | 108,099 | 84,380 | 73,234 | 97,469 | 66,952 | 58,578 | 39,573 | 50,994 | 47,629 | 64,689 | 35,419 | 14,788 | 22,700 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 52,400 | 50,933 | 51,057 | 51,085 | 51,266 | 57,501 | 11,594 | 14,502 | 17,125 | 10,828 | 11,339 | 13,235 | 14,536 | 9,206 | 8,782 | 8,108 | 8,290 | 10,254 | 9,646 | 9,768 | 10,327 | 11,533 | 17,010 | 22,380 | 26,805 | 33,825 | 37,147 | 45,223 | 49,758 | 47,904 | 49,751 | 52,990 | 60,775 | 264,510 | 319,370 | 323,777 | 313,069 | 303,047 | 308,076 | 322,282 | 329,610 | 332,143 | 368,702 | 375,399 | 387,493 | 406,172 | 423,149 | 444,491 | 451,878 | 552,806 | 537,930 | 456,792 | 513,955 | 538,342 | 522,250 | 519,126 | 530,635 | 498,267 | 492,653 | 458,330 | 470,341 | 480,344 | 495,756 | 485,822 | 488,885 | 478,332 | 581,729 | 579,951 | 573,799 | 557,834 | 543,691 | 512,588 | 668,817 | 629,510 | 619,789 | 607,126 | 599,456 | 602,614 | 611,742 | 600,822 | 590,724 | 557,718 | 555,947 | 562,815 | 560,797 | 565,675 | 561,079 | 560,730 | 558,611 | 608,055 | 1,603,498 | 1,613,533 | 1,654,305 | 1,668,337 | 1,519,814 | 1,574,214 | 1,464,575 | 1,406,191 | 1,303,605 | 1,201,281 | 1,164,784 | 1,086,927 | 1,049,466 | 1,101,899 | 1,102,437 | 1,104,331 | 1,077,644 | 1,081,450 | 994,391 | 957,426 | 959,216 | 776,752 |
| 776,752 | 959,216 | 957,426 | 994,391 | 1,081,450 | 1,077,644 | 1,104,331 | 1,102,437 | 1,101,899 | 1,049,466 | 1,086,927 | 1,164,784 | 1,201,281 | 1,303,605 | 1,406,191 | 1,464,575 | 1,574,214 | 1,519,814 | 1,668,337 | 1,654,305 | 1,613,533 | 1,603,498 | 608,055 | 558,611 | 560,730 | 561,079 | 565,675 | 560,797 | 562,815 | 555,947 | 557,718 | 590,724 | 600,822 | 611,742 | 602,614 | 599,456 | 607,126 | 619,789 | 629,510 | 668,817 | 512,588 | 543,691 | 557,834 | 573,799 | 579,951 | 581,729 | 478,332 | 488,885 | 485,822 | 495,756 | 480,344 | 470,341 | 458,330 | 492,653 | 498,267 | 530,635 | 519,126 | 522,250 | 538,342 | 513,955 | 456,792 | 537,930 | 552,806 | 451,878 | 444,491 | 423,149 | 406,172 | 387,493 | 375,399 | 368,702 | 332,143 | 329,610 | 322,282 | 308,076 | 303,047 | 313,069 | 323,777 | 319,370 | 264,510 | 60,775 | 52,990 | 49,751 | 47,904 | 49,758 | 45,223 | 37,147 | 33,825 | 26,805 | 22,380 | 17,010 | 11,533 | 10,327 | 9,768 | 9,646 | 10,254 | 8,290 | 8,108 | 8,782 | 9,206 | 14,536 | 13,235 | 11,339 | 10,828 | 17,125 | 14,502 | 11,594 | 57,501 | 51,266 | 51,085 | 51,057 | 50,933 | 52,400 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68,566 | 69,870 | 26,288 | 26,321 | 57,851 | 0 | 0 | 0 | 0 | 131,250 | 0 | 123,750 | 120,000 | 116,250 | 112,500 | 291,836 | 291,310 | 290,338 | 0 | 288,091 | 0 | 285,882 | 285,528 | 285,029 | 262,992 | 263,353 | 263,714 | 263,910 | 0 | 249,686 | 249,920 | 250,142 | 0 | 250,439 | 251,033 | 241,343 | 231,963 | 232,178 | 343,250 | 343,559 | 343,910 | 344,278 | 303,015 | 303,247 | 303,574 | 303,901 | 304,219 | 296,532 | 296,852 | 297,172 | 297,385 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 297,385 | 297,172 | 296,852 | 296,532 | 304,219 | 303,901 | 303,574 | 303,247 | 303,015 | 344,278 | 343,910 | 343,559 | 343,250 | 232,178 | 231,963 | 241,343 | 251,033 | 250,439 | 0 | 250,142 | 249,920 | 249,686 | 0 | 263,910 | 263,714 | 263,353 | 262,992 | 285,029 | 285,528 | 285,882 | 0 | 288,091 | 0 | 290,338 | 291,310 | 291,836 | 112,500 | 116,250 | 120,000 | 123,750 | 0 | 131,250 | 0 | 0 | 0 | 0 | 57,851 | 26,321 | 26,288 | 69,870 | 68,566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 108,111 | 110,965 | 104,693 | 114,926 | 106,473 | 97,191 | 86,089 | 83,243 | 83,415 | 97,393 | 94,118 | 0 | 92,019 | 87,435 | 0 | 0 | 0 |
| 0 | 0 | 0 | 87,435 | 92,019 | 0 | 94,118 | 97,393 | 83,415 | 83,243 | 86,089 | 97,191 | 106,473 | 114,926 | 104,693 | 110,965 | 108,111 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,515 | 24,246 | 23,519 | 34,833 | 4,123 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,123 | 34,833 | 23,519 | 24,246 | 33,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | -8,900 | 11,238 | 10,951 | 13,020 | 23,457 | 58,775 | 91,439 | 102,058 | 116,051 | 186,105 | 194,616 | 204,624 | 231,186 | 311,094 | 316,255 | 311,302 | 343,598 | 422,700 | 446,293 | 476,834 | 510,320 | 595,434 | 617,546 | 626,182 | 655,151 | 749,527 | 787,058 | 777,635 | 821,073 | 871,257 | 888,280 | 936,094 | 791,463 | 669,326 | 688,735 | 842,113 | 836,054 | 995,117 | 1,048,290 | 1,110,724 | 1,211,879 | 1,405,297 | 1,390,470 | 1,485,574 | 1,405,718 | 1,618,313 | 1,644,317 | 1,745,645 | 1,800,645 | 1,845,578 | 1,771,406 | 1,741,258 | 1,778,376 | 1,827,917 | 1,800,553 | 1,819,697 | 1,846,831 | 1,890,784 | 1,908,562 | 1,899,315 | 1,931,230 | 1,862,456 | 1,693,015 | 1,695,836 | 1,662,768 | 1,818,268 | 1,779,776 | 1,683,665 | 1,675,017 | 1,729,493 | 1,552,600 | 1,491,364 | 1,395,459 | 1,389,701 | 1,307,300 | 1,284,525 | 1,265,164 | 1,291,063 | 1,249,656 | 1,225,944 | 1,211,667 | 1,243,435 | 1,171,972 | 1,157,068 | 1,160,760 | 1,242,379 | 1,178,267 | 1,137,310 | 1,124,470 | 1,208,900 | 1,094,839 | 991,977 | 983,512 | 1,058,810 | 790,239 | 805,681 | 849,379 | 936,628 | 941,174 | 956,566 | 908,934 | 826,090 | 695,361 | 661,788 | 646,231 | 694,841 | 701,857 | 768,306 | 866,108 | 1,035,160 | 1,078,886 | 1,206,526 |
| 1,206,526 | 1,078,886 | 1,035,160 | 866,108 | 768,306 | 701,857 | 694,841 | 646,231 | 661,788 | 695,361 | 826,090 | 908,934 | 956,566 | 941,174 | 936,628 | 849,379 | 805,681 | 790,239 | 1,058,810 | 983,512 | 991,977 | 1,094,839 | 1,208,900 | 1,124,470 | 1,137,310 | 1,178,267 | 1,242,379 | 1,160,760 | 1,157,068 | 1,171,972 | 1,243,435 | 1,211,667 | 1,225,944 | 1,249,656 | 1,291,063 | 1,265,164 | 1,284,525 | 1,307,300 | 1,389,701 | 1,395,459 | 1,491,364 | 1,552,600 | 1,729,493 | 1,675,017 | 1,683,665 | 1,779,776 | 1,818,268 | 1,662,768 | 1,695,836 | 1,693,015 | 1,862,456 | 1,931,230 | 1,899,315 | 1,908,562 | 1,890,784 | 1,846,831 | 1,819,697 | 1,800,553 | 1,827,917 | 1,778,376 | 1,741,258 | 1,771,406 | 1,845,578 | 1,800,645 | 1,745,645 | 1,644,317 | 1,618,313 | 1,405,718 | 1,485,574 | 1,390,470 | 1,405,297 | 1,211,879 | 1,110,724 | 1,048,290 | 995,117 | 836,054 | 842,113 | 688,735 | 669,326 | 791,463 | 936,094 | 888,280 | 871,257 | 821,073 | 777,635 | 787,058 | 749,527 | 655,151 | 626,182 | 617,546 | 595,434 | 510,320 | 476,834 | 446,293 | 422,700 | 343,598 | 311,302 | 316,255 | 311,094 | 231,186 | 204,624 | 194,616 | 186,105 | 116,051 | 102,058 | 91,439 | 58,775 | 23,457 | 13,020 | 10,951 | 11,238 | -8,900 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 511 | 511 | 511 | 511 | 511 | 517 | 517 | 517 | 517 | 517 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 |
| 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 1,033 | 517 | 517 | 517 | 517 | 517 | 511 | 511 | 511 | 511 | 511 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,272,317 | 2,282,168 | 2,294,867 | 2,325,452 | 2,320,571 | 2,308,546 | 2,309,614 | 2,366,671 | 0 | 2,567,261 | 0 | 2,505,445 | 2,556,270 | 2,517,934 | 2,516,199 | 2,520,209 | 2,550,673 | 2,473,346 | 0 | 2,485,878 | 0 | 2,476,943 | 2,446,287 | 2,440,069 | 2,474,703 | 2,393,693 | 2,364,596 | 2,361,055 | 0 | 2,420,552 | 2,337,100 | 2,345,710 | 0 | 2,418,544 | 2,251,032 | 2,244,150 | 2,313,745 | 2,022,366 | 2,025,911 | 2,067,521 | 2,149,470 | 2,169,748 | 2,275,009 | 2,320,800 | 2,386,156 | 2,350,807 | 2,333,867 | 2,330,730 | 2,368,815 | 2,344,522 | 2,400,032 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 2,400,032 | 2,344,522 | 2,368,815 | 2,330,730 | 2,333,867 | 2,350,807 | 2,386,156 | 2,320,800 | 2,275,009 | 2,169,748 | 2,149,470 | 2,067,521 | 2,025,911 | 2,022,366 | 2,313,745 | 2,244,150 | 2,251,032 | 2,418,544 | 0 | 2,345,710 | 2,337,100 | 2,420,552 | 0 | 2,361,055 | 2,364,596 | 2,393,693 | 2,474,703 | 2,440,069 | 2,446,287 | 2,476,943 | 0 | 2,485,878 | 0 | 2,473,346 | 2,550,673 | 2,520,209 | 2,516,199 | 2,517,934 | 2,556,270 | 2,505,445 | 0 | 2,567,261 | 0 | 2,366,671 | 2,309,614 | 2,308,546 | 2,320,571 | 2,325,452 | 2,294,867 | 2,282,168 | 2,272,317 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | 0 | 0 | -42,000 | -42,900 | -45,100 | -48,700 | -53,400 | -53,483 | -58,100 | -52,200 | -56,717 | -63,100 | -70,200 | -72,049 | -72,600 | -79,400 | -79,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -230,216 | -344,700 | -252,528 | -386,700 | 30,000 | -407,034 | -423,900 | -441,300 | 25,410 | -1,078 | -1,222 | -231 | -994 | 675 | 3,331 | 8,057 | 7,118 | -12,049 | -11,898 | -14,750 | -22,681 | -24,593 | -21,934 | -16,068 | -8,973 | -12,704 | -7,309 | -1,359 | -6,516 | 9,389 | 11,171 | 7,200 | 6,455 | 2,694 | -7,527 | -6,420 | -13,288 | -21,053 | -22,918 | -16,530 | -20,917 | -9,180 | -15,069 | -45,117 | -83,580 | -89,015 | -101,787 | -106,230 | -114,619 | -104,149 | -104,935 | -113,192 | -121,302 | -120,295 | -111,371 | -109,349 | -95,054 | -91,133 | -94,892 | -98,668 | -102,452 | -105,291 | -105,946 | -108,245 | -108,886 | -105,420 | -99,093 | -102,185 | -102,307 | -100,982 | -100,265 | -101,478 | -114,706 | -123,397 | -130,040 | -142,267 | -137,527 | -136,811 | -138,405 | -136,188 | -135,968 | -137,282 | -134,991 |
| -134,991 | -137,282 | -135,968 | -136,188 | -138,405 | -136,811 | -137,527 | -142,267 | -130,040 | -123,397 | -114,706 | -101,478 | -100,265 | -100,982 | -102,307 | -102,185 | -99,093 | -105,420 | -108,886 | -108,245 | -105,946 | -105,291 | -102,452 | -98,668 | -94,892 | -91,133 | -95,054 | -109,349 | -111,371 | -120,295 | -121,302 | -113,192 | -104,935 | -104,149 | -114,619 | -106,230 | -101,787 | -89,015 | -83,580 | -45,117 | -15,069 | -9,180 | -20,917 | -16,530 | -22,918 | -21,053 | -13,288 | -6,420 | -7,527 | 2,694 | 6,455 | 7,200 | 11,171 | 9,389 | -6,516 | -1,359 | -7,309 | -12,704 | -8,973 | -16,068 | -21,934 | -24,593 | -22,681 | -14,750 | -11,898 | -12,049 | 7,118 | 8,057 | 3,331 | 675 | -994 | -231 | -1,222 | -1,078 | 25,410 | -441,300 | -423,900 | -407,034 | 30,000 | -386,700 | -252,528 | -344,700 | -230,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -79,400 | -79,400 | -72,600 | -72,049 | -70,200 | -63,100 | -56,717 | -52,200 | -58,100 | -53,483 | -53,400 | -48,700 | -45,100 | -42,900 | -42,000 | 0 | 0 |
---|
Capital Surplus | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 349,258 | 343,081 | 347,101 | 357,593 | 369,171 | 367,352 | 378,100 | 390,410 | 0 | 403,271 | 0 | 425,934 | 433,620 | 423,512 | 427,754 | 432,370 | 434,137 | 422,713 | 0 | 428,651 | 0 | 395,764 | 394,925 | 394,135 | 396,590 | 387,394 | 385,567 | 389,384 | 0 | 406,351 | 401,483 | 406,169 | 0 | 405,379 | 394,694 | 399,981 | 404,983 | 389,904 | 392,272 | 396,505 | 401,283 | 395,277 | 399,891 | 406,305 | 413,190 | 398,412 | 405,127 | 411,041 | 416,255 | 400,699 | 410,398 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 410,398 | 400,699 | 416,255 | 411,041 | 405,127 | 398,412 | 413,190 | 406,305 | 399,891 | 395,277 | 401,283 | 396,505 | 392,272 | 389,904 | 404,983 | 399,981 | 394,694 | 405,379 | 0 | 406,169 | 401,483 | 406,351 | 0 | 389,384 | 385,567 | 387,394 | 396,590 | 394,135 | 394,925 | 395,764 | 0 | 428,651 | 0 | 422,713 | 434,137 | 432,370 | 427,754 | 423,512 | 433,620 | 425,934 | 0 | 403,271 | 0 | 390,410 | 378,100 | 367,352 | 369,171 | 357,593 | 347,101 | 343,081 | 349,258 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | -1,904,752 | -1,907,586 | -1,953,735 | -1,954,306 | -1,948,199 | -1,931,494 | -1,859,583 | -1,717,726 | -1,619,102 | -1,523,902 | -1,512,851 | -1,513,495 | -1,514,442 | -1,517,644 | -1,552,065 | -1,553,407 | -1,548,836 | -1,513,604 | 0 | -1,529,774 | -1,507,414 | -1,490,503 | 0 | -1,481,363 | -1,482,757 | -1,489,853 | -1,507,589 | -1,510,378 | -1,511,366 | -1,519,935 | 0 | -1,544,168 | 0 | -1,500,777 | -1,512,562 | -1,513,036 | -1,438,553 | -1,380,699 | -1,240,513 | -1,240,865 | 0 | -1,140,009 | 0 | -1,088,926 | -985,384 | -986,610 | -834,774 | -760,048 | -767,302 | -727,109 | -725,308 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 118,900 | 160,880 | 117,128 | 117,144 | 117,178 | 117,195 | 143,545 | 143,566 | 132,616 | 142,457 | 138,462 | 129,506 | 117,121 | 117,326 | 106,324 | 80,208 | 68,912 | 70,799 | 73,789 | 79,292 | 68,915 | 74,861 | 73,684 | 51,179 | 32,459 | 34,019 | 45,999 | 1,758 | -5,261 | -49,353 | -50,142 | -21,350 | -194,903 | -407,730 | -407,119 | -311,178 | -373,519 | -389,117 | -350,324 | -267,765 | -252,462 | -241,032 | -299,459 | -272,073 | -454,903 | -441,301 | -441,511 | -402,992 | -393,525 | -377,710 | -375,392 | -366,077 | -358,215 | -347,833 | -344,238 | -334,533 | -347,939 | -376,050 | -384,028 | -420,201 | -402,455 | -465,603 | -619,258 | -607,284 | -698,516 | -736,738 | -742,976 | -830,949 | -814,931 | -806,893 | -957,187 | -1,010,799 | -1,080,666 | -1,078,425 | -1,078,064 | -1,073,046 | -1,115,517 | -1,125,547 | -1,124,171 | -1,116,441 | -1,116,243 | -1,110,999 | -1,102,459 | -1,097,190 | -1,091,979 | -1,084,152 | -1,088,513 | -1,105,931 | -1,123,605 | -1,108,225 | -1,097,250 | -1,154,142 | -1,153,426 | -1,147,082 | -1,127,740 | -1,122,170 | -1,116,990 | -1,111,568 | -1,128,625 | -1,219,211 | -1,311,421 | -1,446,393 | -1,533,082 | -1,543,072 | -1,543,265 | -1,537,480 | -1,506,887 | -1,494,354 | -1,484,958 | -1,473,534 | -1,530,247 | -1,537,485 |
| -1,537,485 | -1,530,247 | -1,473,534 | -1,484,958 | -1,494,354 | -1,506,887 | -1,537,480 | -1,543,265 | -1,543,072 | -1,533,082 | -1,446,393 | -1,311,421 | -1,219,211 | -1,128,625 | -1,111,568 | -1,116,990 | -1,122,170 | -1,127,740 | -1,147,082 | -1,153,426 | -1,154,142 | -1,097,250 | -1,108,225 | -1,123,605 | -1,105,931 | -1,088,513 | -1,084,152 | -1,091,979 | -1,097,190 | -1,102,459 | -1,110,999 | -1,116,243 | -1,116,441 | -1,124,171 | -1,125,547 | -1,115,517 | -1,073,046 | -1,078,064 | -1,078,425 | -1,080,666 | -1,010,799 | -957,187 | -806,893 | -814,931 | -830,949 | -742,976 | -736,738 | -698,516 | -607,284 | -619,258 | -465,603 | -402,455 | -420,201 | -384,028 | -376,050 | -347,939 | -334,533 | -344,238 | -347,833 | -358,215 | -366,077 | -375,392 | -377,710 | -393,525 | -402,992 | -441,511 | -441,301 | -454,903 | -272,073 | -299,459 | -241,032 | -252,462 | -267,765 | -350,324 | -389,117 | -373,519 | -311,178 | -407,119 | -407,730 | -194,903 | -21,350 | -50,142 | -49,353 | -5,261 | 1,758 | 45,999 | 34,019 | 32,459 | 51,179 | 73,684 | 74,861 | 68,915 | 79,292 | 73,789 | 70,799 | 68,912 | 80,208 | 106,324 | 117,326 | 117,121 | 129,506 | 138,462 | 142,457 | 132,616 | 143,566 | 143,545 | 117,195 | 117,178 | 117,144 | 117,128 | 160,880 | 118,900 | 0 | 0 |
---|