25 XP   0   0   10

Assetowl Ltd
Buy, Hold or Sell?

Let's analyse Assetowl together

PenkeI guess you are interested in Assetowl Ltd. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Assetowl Ltd. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

You can find me behind Let's Analyse Together in the top-right of each section.

Get notifications about Assetowl Ltd

I send you an email if I find something interesting about Assetowl Ltd.

Quick analysis of Assetowl (30 sec.)










What can you expect buying and holding a share of Assetowl? (30 sec.)

How much money do you get?

How much money do you get?
A$0.00
When do you have the money?
1 year
How often do you get paid?
0.0%

What is your share worth?

Current worth
A$0.00
Expected worth in 1 year
A$-0.01
How sure are you?
30.0%

+ What do you gain per year?

Total Gains per Share
A$-0.01
Return On Investment
-698.3%

For what price can you sell your share?

Current Price per Share
A$0.00
Expected price per share
A$0.001 - A$0.001
How sure are you?
50%

1. Valuation of Assetowl (5 min.)




Live pricePrice per Share (EOD)

A$0.00

Intrinsic Value Per Share

A$-0.01 - A$0.00

Total Value Per Share

A$-0.01 - A$-0.01

2. Growth of Assetowl (5 min.)




Is Assetowl growing?

Current yearPrevious yearGrowGrow %
How rich?-$746.3k$1.4m-$2.1m-291.7%

How much money is Assetowl making?

Current yearPrevious yearGrowGrow %
Making money-$2.4m-$1.3m-$1.1m-46.3%
Net Profit Margin-4,187.3%-2,479.8%--

How much money comes from the company's main activities?

3. Financial Health of Assetowl (5 min.)




What can you expect buying and holding a share of Assetowl? (5 min.)

Welcome investor! Assetowl's management wants to use your money to grow the business. In return you get a share of Assetowl.

What can you expect buying and holding a share of Assetowl?

First you should know what it really means to hold a share of Assetowl. And how you can make/lose money.

Speculation

The Price per Share of Assetowl is A$0.001. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Assetowl.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Assetowl, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is A$0.00. Based on the TTM, the Book Value Change Per Share is A$0.00 per quarter. Based on the YOY, the Book Value Change Per Share is A$0.00 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is A$0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Assetowl.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 A$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per ShareA$% of Price per Share
Usd Eps0.00-124.4%0.00-124.4%0.00-73.1%0.00-70.5%0.00-58.1%
Usd Book Value Change Per Share0.00-111.8%0.00-111.8%0.00-3.5%0.00-26.3%0.00-12.8%
Usd Dividend Per Share0.000.0%0.000.0%0.000.0%0.000.0%0.000.0%
Usd Total Gains Per Share0.00-111.8%0.00-111.8%0.00-3.5%0.00-26.3%0.00-12.8%
Usd Price Per Share0.00-0.00-0.00-0.00-0.02-
Price to Earnings Ratio-0.51--0.51--1.75--5.71--35.80-
Price-to-Total Gains Ratio-0.57--0.57--37.11--108.91--51.95-
Price to Book Ratio-1.67--1.67-1.74-3.46-12.59-
Price-to-Total Gains Ratio-0.57--0.57--37.11--108.91--51.95-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share0.0006404
Number of shares1561524
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.00
Usd Book Value Change Per Share0.000.00
Usd Total Gains Per Share0.000.00
Gains per Quarter (1561524 shares)-1,745.82-410.58
Gains per Year (1561524 shares)-6,983.29-1,642.34
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10-6983-69930-1642-1652
20-13967-139760-3285-3294
30-20950-209590-4927-4936
40-27933-279420-6569-6578
50-34916-349250-8212-8220
60-41900-419080-9854-9862
70-48883-488910-11496-11504
80-55866-558740-13139-13146
90-62850-628570-14781-14788
100-69833-698400-16423-16430

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.01.00.00.0%0.03.00.00.0%0.05.00.00.0%0.010.00.00.0%0.013.01.00.0%
Book Value Change Per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%3.07.00.030.0%4.010.00.028.6%
Dividend per Share0.00.01.00.0%0.00.03.00.0%0.00.05.00.0%0.00.010.00.0%0.00.014.00.0%
Total Gains per Share0.01.00.00.0%0.03.00.00.0%1.04.00.020.0%3.07.00.030.0%4.010.00.028.6%

Fundamentals of Assetowl

About Assetowl Ltd

AssetOwl Limited, together with its subsidiaries, operates as technology and software development company in Australia. It provides real estate owners with one trusted platform for managing their properties remotely and a rental inspection tool under the Pirsee brand name. The company was formerly known as Regalpoint Resources Ltd and changed its name to AssetOwl Limited. The company is based in Perth, Australia.

Fundamental data was last updated by Penke on 2024-03-28 15:56:06.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is unable to pay all its debts by selling its assets.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.

1.1. Profitability of Assetowl Ltd.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Assetowl earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • A Net Profit Margin of -4,187.3% means that $-41.87 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Assetowl Ltd:

  • The MRQ is -4,187.3%. The company is making a huge loss. -2
  • The TTM is -4,187.3%. The company is making a huge loss. -2
Trends
Current periodCompared to+/- 
MRQ-4,187.3%TTM-4,187.3%0.0%
TTM-4,187.3%YOY-2,479.8%-1,707.5%
TTM-4,187.3%5Y-7,786.5%+3,599.2%
5Y-7,786.5%10Y-15,501.7%+7,715.2%
1.1.2. Return on Assets

Shows how efficient Assetowl is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • -4,075.4% Return on Assets means that Assetowl generated $-40.75 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Assetowl Ltd:

  • The MRQ is -4,075.4%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -4,075.4%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-4,075.4%TTM-4,075.4%0.0%
TTM-4,075.4%YOY-78.8%-3,996.6%
TTM-4,075.4%5Y-879.5%-3,195.9%
5Y-879.5%10Y-462.4%-417.1%
1.1.3. Return on Equity

Shows how efficient Assetowl is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • 0.0% Return on Equity means Assetowl generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Assetowl Ltd:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-90.9%+90.9%
TTM-5Y-70.8%+70.8%
5Y-70.8%10Y-62.9%-8.0%

1.2. Operating Efficiency of Assetowl Ltd.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Assetowl is operating .

  • Measures how much profit Assetowl makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • An Operating Margin of -2,893.1% means the company generated $-28.93  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Assetowl Ltd:

  • The MRQ is -2,893.1%. The company is operating very inefficient. -2
  • The TTM is -2,893.1%. The company is operating very inefficient. -2
Trends
Current periodCompared to+/- 
MRQ-2,893.1%TTM-2,893.1%0.0%
TTM-2,893.1%YOY-2,950.5%+57.4%
TTM-2,893.1%5Y-5,088.7%+2,195.6%
5Y-5,088.7%10Y-14,650.4%+9,561.8%
1.2.2. Operating Ratio

Measures how efficient Assetowl is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Software - Application industry mean).
  • An Operation Ratio of 29.99 means that the operating costs are $29.99 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Assetowl Ltd:

  • The MRQ is 29.992. The company is inefficient in keeping operating costs low. -1
  • The TTM is 29.992. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ29.992TTM29.9920.000
TTM29.992YOY30.505-0.514
TTM29.9925Y68.504-38.512
5Y68.50410Y181.696-113.193

1.3. Liquidity of Assetowl Ltd.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Assetowl is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Software - Application industry mean).
  • A Current Ratio of 0.07 means the company has $0.07 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Assetowl Ltd:

  • The MRQ is 0.074. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.074. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.074TTM0.0740.000
TTM0.074YOY4.351-4.278
TTM0.0745Y5.644-5.570
5Y5.64410Y4.982+0.662
1.3.2. Quick Ratio

Measures if Assetowl is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • A Quick Ratio of 0.05 means the company can pay off $0.05 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Assetowl Ltd:

  • The MRQ is 0.052. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.052. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.052TTM0.0520.000
TTM0.052YOY4.209-4.157
TTM0.0525Y5.595-5.543
5Y5.59510Y4.957+0.638

1.4. Solvency of Assetowl Ltd.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Assetowl assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Assetowl to Software - Application industry mean.
  • A Debt to Asset Ratio of 13.56 means that Assetowl assets are financed with 1,355.9% credit (debt) and the remaining percentage (100% - 1,355.9%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Assetowl Ltd:

  • The MRQ is 13.559. The company is unable to pay all its debts by selling its assets. -2
  • The TTM is 13.559. The company is unable to pay all its debts by selling its assets. -2
Trends
Current periodCompared to+/- 
MRQ13.559TTM13.5590.000
TTM13.559YOY0.134+13.425
TTM13.5595Y2.785+10.774
5Y2.78510Y1.475+1.309
1.4.2. Debt to Equity Ratio

Measures if Assetowl is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Assetowl to the Software - Application industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Assetowl Ltd:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY0.154-0.154
TTM-5Y0.081-0.081
5Y0.08110Y0.149-0.067

2. Market Valuation of Assetowl Ltd

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Assetowl generates.

  • Above 15 is considered overpriced but always compare Assetowl to the Software - Application industry mean.
  • A PE ratio of -0.51 means the investor is paying $-0.51 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Assetowl Ltd:

  • The EOD is -0.515. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.515. Based on the earnings, the company is expensive. -2
  • The TTM is -0.515. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.515MRQ-0.5150.000
MRQ-0.515TTM-0.5150.000
TTM-0.515YOY-1.752+1.237
TTM-0.5155Y-5.715+5.200
5Y-5.71510Y-35.804+30.090
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Assetowl Ltd:

  • The EOD is -0.914. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.914. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.914. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.914MRQ-0.9140.000
MRQ-0.914TTM-0.9140.000
TTM-0.914YOY-1.909+0.995
TTM-0.9145Y-7.647+6.733
5Y-7.64710Y-37.173+29.526
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Assetowl is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Software - Application industry mean).
  • A PB ratio of -1.67 means the investor is paying $-1.67 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Assetowl Ltd:

  • The EOD is -1.671. Based on the equity, the company is expensive. -2
  • The MRQ is -1.671. Based on the equity, the company is expensive. -2
  • The TTM is -1.671. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-1.671MRQ-1.6710.000
MRQ-1.671TTM-1.6710.000
TTM-1.671YOY1.743-3.414
TTM-1.6715Y3.461-5.132
5Y3.46110Y12.588-9.127
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Assetowl Ltd.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Assetowl Ltd compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.002-0.0020%0.000-97%0.000-76%0.000-89%
Book Value Per Share---0.001-0.0010%0.001-152%0.001-174%0.001-151%
Current Ratio--0.0740.0740%4.351-98%5.644-99%4.982-99%
Debt To Asset Ratio--13.55913.5590%0.134+10046%2.785+387%1.475+819%
Debt To Equity Ratio----0%0.154-100%0.081-100%0.149-100%
Dividend Per Share----0%-0%-0%-0%
Eps---0.002-0.0020%-0.001-41%-0.001-43%-0.001-53%
Free Cash Flow Per Share---0.001-0.0010%-0.001-4%-0.001-28%-0.001-37%
Free Cash Flow To Equity Per Share---0.001-0.0010%0.000-1237%0.000-91%0.000-96%
Gross Profit Margin--1.0111.0110%1.056-4%1.018-1%1.009+0%
Intrinsic Value_10Y_max---0.005--------
Intrinsic Value_10Y_min---0.013--------
Intrinsic Value_1Y_max---0.001--------
Intrinsic Value_1Y_min---0.001--------
Intrinsic Value_3Y_max---0.002--------
Intrinsic Value_3Y_min---0.003--------
Intrinsic Value_5Y_max---0.003--------
Intrinsic Value_5Y_min---0.006--------
Market Cap1947129.9840%1947129.9841947129.9840%3894259.968-50%8956797.926-78%48016225.405-96%
Net Profit Margin---41.873-41.8730%-24.798-41%-77.865+86%-155.017+270%
Operating Margin---28.931-28.9310%-29.505+2%-50.887+76%-146.504+406%
Operating Ratio--29.99229.9920%30.505-2%68.504-56%181.696-83%
Pb Ratio-1.6710%-1.671-1.6710%1.743-196%3.461-148%12.588-113%
Pe Ratio-0.5150%-0.515-0.5150%-1.752+240%-5.715+1010%-35.804+6854%
Price Per Share0.0010%0.0010.0010%0.002-50%0.005-78%0.025-96%
Price To Free Cash Flow Ratio-0.9140%-0.914-0.9140%-1.909+109%-7.647+737%-37.173+3966%
Price To Total Gains Ratio-0.5730%-0.573-0.5730%-37.110+6379%-108.907+18913%-51.947+8969%
Quick Ratio--0.0520.0520%4.209-99%5.595-99%4.957-99%
Return On Assets---40.754-40.7540%-0.788-98%-8.795-78%-4.624-89%
Return On Equity----0%-0.9090%-0.7080%-0.6290%
Total Gains Per Share---0.002-0.0020%0.000-97%0.000-76%0.000-89%
Usd Book Value---746338.810-746338.8100%1430600.447-152%1008796.120-174%1454580.737-151%
Usd Book Value Change Per Share---0.001-0.0010%0.000-97%0.000-76%0.000-89%
Usd Book Value Per Share--0.0000.0000%0.001-152%0.001-174%0.001-151%
Usd Dividend Per Share----0%-0%-0%-0%
Usd Eps---0.001-0.0010%-0.001-41%-0.001-43%-0.001-53%
Usd Free Cash Flow---1364021.901-1364021.9010%-1306051.612-4%-987751.679-28%-865757.016-37%
Usd Free Cash Flow Per Share---0.001-0.0010%-0.001-4%-0.001-28%0.000-37%
Usd Free Cash Flow To Equity Per Share--0.0000.0000%0.000-1237%0.000-91%0.000-96%
Usd Market Cap1246942.0420%1246942.0421246942.0420%2493884.084-50%5735933.392-78%30749590.750-96%
Usd Price Per Share0.0010%0.0010.0010%0.001-50%0.003-78%0.016-96%
Usd Profit---2421916.592-2421916.5920%-1300390.476-46%-1490159.312-38%-1184959.209-51%
Usd Revenue--57839.64757839.6470%52438.514+10%34229.508+69%20617.742+181%
Usd Total Gains Per Share---0.001-0.0010%0.000-97%0.000-76%0.000-89%
 EOD+0 -0MRQTTM+0 -0YOY+7 -265Y+8 -2510Y+9 -24

4.2. Fundamental Score

Let's check the fundamental score of Assetowl Ltd based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.515
Price to Book Ratio (EOD)Between0-1-1.671
Net Profit Margin (MRQ)Greater than0-41.873
Operating Margin (MRQ)Greater than0-28.931
Quick Ratio (MRQ)Greater than10.052
Current Ratio (MRQ)Greater than10.074
Debt to Asset Ratio (MRQ)Less than113.559
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.05-40.754
Total1/10 (10.0%)

4.3. Technical Score

Let's check the technical score of Assetowl Ltd based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than500.000
Ma 20Greater thanMa 500.001
Ma 50Greater thanMa 1000.001
Ma 100Greater thanMa 2000.001
OpenGreater thanClose0.001
Total0/5 (0.0%)



Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2019-06-302020-06-302021-06-302022-06-302023-06-30
Total Stockholder Equity 2,1092522,360-222,339-1052,234-3,399-1,165
Net Debt  -718-248-966-52-1,019-201-1,2201,791571
Net Tangible Assets  1,0172771,294-221,273-471,225-2,391-1,165
Net Working Capital  1,0392501,28961,295-821,212-2,378-1,165
Net Invested Capital  2,1092522,36052,365-742,292-2,838-547



Latest Balance Sheet

Balance Sheet of 2023-06-30. Currency in AUD. All numbers in thousands.

Summary
Total Assets93
Total Liabilities1,258
Total Stockholder Equity-1,165
 As reported
Total Liabilities 1,258
Total Stockholder Equity+ -1,165
Total Assets = 93

Assets

Total Assets93
Total Current Assets93
Long-term Assets0
Total Current Assets
Cash And Cash Equivalents 48
Net Receivables 17
Inventory 17
Other Current Assets 10
Total Current Assets  (as reported)93
Total Current Assets  (calculated)93
+/-0
Long-term Assets
Long-term Assets  (as reported)0
Long-term Assets  (calculated)0
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities1,258
Long-term Liabilities0
Total Stockholder Equity-1,165
Total Current Liabilities
Short-term Debt 619
Short Long Term Debt 619
Accounts payable 245
Other Current Liabilities 394
Total Current Liabilities  (as reported)1,258
Total Current Liabilities  (calculated)1,877
+/- 619
Long-term Liabilities
Long-term Liabilities  (as reported)0
Long-term Liabilities  (calculated)0
+/-0
Total Stockholder Equity
Common Stock23,543
Retained Earnings -24,808
Other Stockholders Equity 100
Total Stockholder Equity (as reported)-1,165
Total Stockholder Equity (calculated)-1,165
+/-0
Other
Capital Stock23,543
Cash And Equivalents48
Cash and Short Term Investments 48
Common Stock Shares Outstanding 1,673,448
Liabilities and Stockholders Equity 93
Net Debt 571
Net Invested Capital -547
Net Tangible Assets -1,165
Net Working Capital -1,165
Short Long Term Debt Total 619



Balance Sheet

Currency in AUD. All numbers in thousands.

 Trend2023-06-302022-06-302021-06-302020-06-302019-06-302018-06-302017-06-302016-06-302015-06-302014-06-302013-06-302012-06-302011-06-302010-06-30
> Total Assets 
2,072
8,379
4,401
2,838
2,143
1,579
2,692
8,476
3,242
2,268
2,519
2,597
2,578
93
932,5782,5972,5192,2683,2428,4762,6921,5792,1432,8384,4018,3792,072
   > Total Current Assets 
0
5,918
2,268
1,201
406
81
1,109
2,608
1,351
1,198
1,447
1,527
1,499
93
931,4991,5271,4471,1981,3512,6081,109814061,2012,2685,9180
       Cash And Cash Equivalents 
45
5,894
1,177
1,071
394
78
1,097
1,691
311
718
966
1,019
1,220
48
481,2201,0199667183111,6911,097783941,0711,1775,89445
       Short-term Investments 
0
0
1,035
0
0
0
0
0
0
0
0
0
0
0
000000000001,03500
       Net Receivables 
26
25
1,091
130
12
3
12
912
1,040
481
481
491
231
17
172314914814811,040912123121301,0912526
       Other Current Assets 
0
0
0
0
0
488
0
845
983
403
479
1
12
10
10121479403983845048800000
   > Long-term Assets 
0
2,460
2,132
1,637
1,737
1,498
1,583
5,868
1,891
1,069
1,072
1,070
1,079
0
01,0791,0701,0721,0691,8915,8681,5831,4981,7371,6372,1322,4600
       Property Plant Equipment 
1,814
2,281
2,132
1,637
1,737
1,498
1,583
45
38
16
5
4
13
0
013451638451,5831,4981,7371,6372,1322,2811,814
       Goodwill 
0
0
0
0
0
0
0
5,748
1,802
1,029
1,066
1,066
1,066
0
01,0661,0661,0661,0291,8025,7480000000
       Intangible Assets 
0
0
0
0
0
8
0
75
50
25
1,066
1,066
1,066
0
01,0661,0661,0662550750800000
       Long-term Assets Other 
0
179
0
0
0
0
1,583
5,868
1,891
1,069
-1,072
-1,070
-1,079
0
0-1,079-1,070-1,0721,0691,8915,8681,58300001790
> Total Liabilities 
2,660
570
269
124
272
482
79
2,051
410
159
158
258
345
1,258
1,2583452581581594102,051794822721242695702,660
   > Total Current Liabilities 
2,660
570
269
124
272
482
79
1,029
410
159
158
214
345
1,258
1,2583452141581594101,029794822721242695702,660
       Short-term Debt 
0
525
0
0
0
369
0
0
0
0
0
0
0
619
61900000003690005250
       Short Long Term Debt 
0
0
0
0
0
369
0
0
0
0
0
0
0
619
619000000036900000
       Accounts payable 
571
105
269
124
272
522
79
88
114
97
69
68
83
245
245836869971148879522272124269105571
       Other Current Liabilities 
0
0
0
0
0
0
0
800
296
63
89
147
262
394
39426214789632968000000000
   > Long-term Liabilities 
0
0
0
0
0
0
0
1,022
0
97
69
44
83
0
08344699701,0220000000
       Long term Debt Total 
0
0
0
0
0
0
0
1,022
0
0
0
0
0
0
0000001,0220000000
       Other Liabilities 
0
0
0
0
0
0
0
1,022
0
0
0
44
0
0
00440001,0220000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000
> Total Stockholder Equity
0
7,809
4,132
2,714
1,871
1,097
2,613
6,425
2,832
2,109
2,360
2,339
2,234
-1,165
-1,1652,2342,3392,3602,1092,8326,4252,6131,0971,8712,7144,1327,8090
   Retained Earnings -24,808-20,969-18,715-17,175-16,048-15,555-12,139-9,151-8,721-7,947-7,104-5,686-2,1210
   Accumulated Other Comprehensive Income 
0
-18
59
59
59
59
59
1,518
1,558
-38
39
52
87
100
100875239-381,5581,5185959595959-180
   Capital Surplus 00000000000000
   Treasury Stock00000000000000



Balance Sheet

Currency in AUD. All numbers in thousands.




Cash Flow

Currency in AUD. All numbers in thousands.




Income Statement

Currency in AUD. All numbers in thousands.