25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

AON (Aon) Stock Analysis
Buy, Hold or Sell?

Let's analyze Aon together

I guess you are interested in Aon PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

  • 📊 Fundamental Analysis (FA) – Aon’s Financial Insights
  • 📈 Technical Analysis (TA) – Aon’s Price Targets

I'm going to help you getting a better view of Aon PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aon PLC

I send you an email if I find something interesting about Aon PLC.

1. Quick Overview

1.1. Quick analysis of Aon (30 sec.)










1.2. What can you expect buying and holding a share of Aon? (30 sec.)

How much money do you get?

How much money do you get?
$2.76
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$37.23
Expected worth in 1 year
$45.89
How sure are you?
57.5%

+ What do you gain per year?

Total Gains per Share
$11.42
Return On Investment
3.1%

For what price can you sell your share?

Current Price per Share
$363.80
Expected price per share
$351.44 - $375.87
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Aon (5 min.)




Live pricePrice per Share (EOD)
$363.80
Intrinsic Value Per Share
$92.86 - $164.54
Total Value Per Share
$130.09 - $201.77

2.2. Growth of Aon (5 min.)




Is Aon growing?

Current yearPrevious yearGrowGrow %
How rich?$8b$1.2b$5.8b82.7%

How much money is Aon making?

Current yearPrevious yearGrowGrow %
Making money$650.7m$637.2m$13.5m2.1%
Net Profit Margin15.2%17.6%--

How much money comes from the company's main activities?

2.3. Financial Health of Aon (5 min.)




2.4. Comparing to competitors in the Insurance Brokers industry (5 min.)




  Industry Rankings (Insurance Brokers)  

3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Aon?

Welcome investor! Aon's management wants to use your money to grow the business. In return you get a share of Aon.

First you should know what it really means to hold a share of Aon. And how you can make/lose money.

Speculation

The Price per Share of Aon is $363.80. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aon.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aon, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $37.23. Based on the TTM, the Book Value Change Per Share is $2.17 per quarter. Based on the YOY, the Book Value Change Per Share is $6.95 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.69 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aon.

How much money are you going to get?

 MRQTTMYOY3Y5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps2.660.7%2.990.8%2.960.8%3.010.8%2.610.7%2.030.6%
Usd Book Value Change Per Share3.841.1%2.170.6%6.951.9%2.800.8%1.070.3%0.370.1%
Usd Dividend Per Share0.740.2%0.690.2%0.600.2%0.610.2%0.560.2%0.470.1%
Usd Total Gains Per Share4.581.3%2.860.8%7.552.1%3.410.9%1.640.4%0.830.2%
Usd Price Per Share356.76-365.25-310.64-327.67-300.01-221.26-
Price to Earnings Ratio33.47-34.61-29.21-30.39-26.48-18.94-
Price-to-Total Gains Ratio77.83-835.83--127.38-284.05-286.21--440.59-
Price to Book Ratio9.58-11.32--697.03--112.36--54.18--23.11-
Price-to-Total Gains Ratio77.83-835.83--127.38-284.05-286.21--440.59-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share363.8
Number of shares2
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.690.56
Usd Book Value Change Per Share2.171.07
Usd Total Gains Per Share2.861.64
Gains per Quarter (2 shares)5.713.27
Gains per Year (2 shares)22.8513.08
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
161713593
211353691716
3175259142629
4226982183442
52887105234355
633104128275168
739121151326081
844139174366994
9501561974177107
10551732204586120

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%38.02.00.095.0%139.03.00.097.9%
Book Value Change Per Share3.01.00.075.0%8.04.00.066.7%12.08.00.060.0%19.021.00.047.5%88.054.00.062.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%142.00.00.0100.0%
Total Gains per Share4.00.00.0100.0%9.03.00.075.0%14.06.00.070.0%23.017.00.057.5%103.039.00.072.5%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Aon PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-3Y+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.8432.167+77%6.952-45%2.798+37%1.070+259%0.368+945%
Book Value Per Share--37.22532.517+14%5.683+555%12.394+200%12.197+205%15.500+140%
Current Ratio--1.0281.041-1%1.105-7%1.062-3%1.067-4%1.076-4%
Debt To Asset Ratio--0.8500.861-1%0.979-13%0.949-10%0.936-9%0.880-3%
Debt To Equity Ratio--5.8556.472-10%1.932+203%48.810-88%36.715-84%20.889-72%
Dividend Per Share--0.7410.689+7%0.599+24%0.613+21%0.565+31%0.467+59%
Enterprise Value--41304948000.00043663125750.000-5%32615045630.080+27%37757705461.693+9%34229909152.888+21%24203662476.444+71%
Eps--2.6652.986-11%2.955-10%3.014-12%2.612+2%2.028+31%
Ev To Ebitda Ratio--8.8798.749+1%8.147+9%8.928-1%7.341+21%6.898+29%
Ev To Sales Ratio--2.4852.592-4%2.377+5%2.611-5%2.527-2%1.941+28%
Free Cash Flow Per Share--3.3693.338+1%3.3830%3.3790%3.053+10%2.344+44%
Free Cash Flow To Equity Per Share--3.2581.230+165%2.732+19%1.766+84%1.418+130%0.604+440%
Gross Profit Margin--1.0000.940+6%0.961+4%0.967+3%0.980+2%0.990+1%
Intrinsic Value_10Y_max--164.545----------
Intrinsic Value_10Y_min--92.862----------
Intrinsic Value_1Y_max--13.966----------
Intrinsic Value_1Y_min--9.424----------
Intrinsic Value_3Y_max--43.884----------
Intrinsic Value_3Y_min--28.380----------
Intrinsic Value_5Y_max--76.121----------
Intrinsic Value_5Y_min--47.262----------
Market Cap78445105510.400+1%77523948000.00079613625750.000-3%66981295630.080+16%70939788737.360+9%65733459118.288+18%50809362459.144+53%
Net Profit Margin--0.1390.152-8%0.176-21%0.177-21%0.160-13%0.148-6%
Operating Margin--0.2200.243-9%0.283-22%0.268-18%0.246-11%0.207+6%
Operating Ratio--0.7930.763+4%0.740+7%0.736+8%0.759+4%0.7970%
Pb Ratio9.773+2%9.58411.316-15%-697.027+7373%-112.357+1272%-54.180+665%-23.112+341%
Pe Ratio34.134+2%33.47334.614-3%29.207+15%30.393+10%26.484+26%18.939+77%
Price Per Share363.800+2%356.760365.250-2%310.635+15%327.670+9%300.006+19%221.255+61%
Price To Free Cash Flow Ratio26.999+2%26.47780.569-67%33.505-21%46.994-44%29.656-11%41.200-36%
Price To Total Gains Ratio79.369+2%77.833835.834-91%-127.380+264%284.046-73%286.205-73%-440.591+666%
Quick Ratio--1.3201.198+10%0.756+75%0.950+39%0.675+96%0.498+165%
Return On Assets--0.0110.013-17%0.016-34%0.016-34%0.015-29%0.014-25%
Return On Equity--0.0740.096-23%0.022+230%0.757-90%0.581-87%0.331-78%
Total Gains Per Share--4.5842.856+60%7.551-39%3.411+34%1.635+180%0.835+449%
Usd Book Value--8089000000.0007086500000.000+14%1225500000.000+560%2697416666.667+200%2701800000.000+199%3765975000.000+115%
Usd Book Value Change Per Share--3.8432.167+77%6.952-45%2.798+37%1.070+259%0.368+945%
Usd Book Value Per Share--37.22532.517+14%5.683+555%12.394+200%12.197+205%15.500+140%
Usd Dividend Per Share--0.7410.689+7%0.599+24%0.613+21%0.565+31%0.467+59%
Usd Enterprise Value--41304948000.00043663125750.000-5%32615045630.080+27%37757705461.693+9%34229909152.888+21%24203662476.444+71%
Usd Eps--2.6652.986-11%2.955-10%3.014-12%2.612+2%2.028+31%
Usd Free Cash Flow--732000000.000728000000.000+1%729500000.000+0%731333333.333+0%669800000.000+9%543325000.000+35%
Usd Free Cash Flow Per Share--3.3693.338+1%3.3830%3.3790%3.053+10%2.344+44%
Usd Free Cash Flow To Equity Per Share--3.2581.230+165%2.732+19%1.766+84%1.418+130%0.604+440%
Usd Market Cap78445105510.400+1%77523948000.00079613625750.000-3%66981295630.080+16%70939788737.360+9%65733459118.288+18%50809362459.144+53%
Usd Price Per Share363.800+2%356.760365.250-2%310.635+15%327.670+9%300.006+19%221.255+61%
Usd Profit--579000000.000650750000.000-11%637250000.000-9%652250000.000-11%570250000.000+2%469800000.000+23%
Usd Revenue--4155000000.0004188000000.000-1%3541500000.000+17%3649333333.333+14%3399400000.000+22%3039925000.000+37%
Usd Total Gains Per Share--4.5842.856+60%7.551-39%3.411+34%1.635+180%0.835+449%
 EOD+4 -4MRQTTM+23 -17YOY+22 -183Y+23 -175Y+29 -1110Y+33 -7

3.3 Fundamental Score

Let's check the fundamental score of Aon PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1534.134
Price to Book Ratio (EOD)Between0-19.773
Net Profit Margin (MRQ)Greater than00.139
Operating Margin (MRQ)Greater than00.220
Quick Ratio (MRQ)Greater than11.320
Current Ratio (MRQ)Greater than11.028
Debt to Asset Ratio (MRQ)Less than10.850
Debt to Equity Ratio (MRQ)Less than15.855
Return on Equity (MRQ)Greater than0.150.074
Return on Assets (MRQ)Greater than0.050.011
Total5/10 (50.0%)

3.4 Technical Score

Let's check the technical score of Aon PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.491
Ma 20Greater thanMa 50370.060
Ma 50Greater thanMa 100363.820
Ma 100Greater thanMa 200360.817
OpenGreater thanClose371.900
Total3/5 (60.0%)

4. In-depth Analysis

4.1 About Aon PLC

Aon plc, a professional services firm, provides a range of risk and human capital solutions worldwide. It offers commercial risk solutions, including retail brokerage, specialty solutions, global risk consulting and captive management, and affinity programs; and health solutions, such as consulting and brokerage, consumer benefit, and talent advisory services. The company also provides insurance-linked securities, capital raising, strategic advice, restructuring, and merger and acquisition services; and risk management products and services, capital market solutions, and corporate finance advisory services. In addition, the company offers treaty and facultative reinsurance services; strategic design advice and actuarial services; and investment advisory services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, and trusts for corporations, public pensions, endowments, and foundations. The company was founded in 1919 and is headquartered in Dublin, Ireland.

Fundamental data was last updated by Penke on 2025-09-05 18:30:08.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is less efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is overpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Aon earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Net Profit Margin of 13.9% means that $0.14 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aon PLC:

  • The MRQ is 13.9%. The company is making a huge profit. +2
  • The TTM is 15.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ13.9%TTM15.2%-1.3%
TTM15.2%YOY17.6%-2.4%
TTM15.2%5Y16.0%-0.8%
5Y16.0%10Y14.8%+1.2%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ13.9%11.4%+2.5%
TTM15.2%11.0%+4.2%
YOY17.6%8.8%+8.8%
3Y17.7%7.2%+10.5%
5Y16.0%9.1%+6.9%
10Y14.8%8.7%+6.1%
4.3.1.2. Return on Assets

Shows how efficient Aon is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • 1.1% Return on Assets means that Aon generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aon PLC:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.3%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.3%-0.2%
TTM1.3%YOY1.6%-0.3%
TTM1.3%5Y1.5%-0.2%
5Y1.5%10Y1.4%+0.1%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.1%1.2%-0.1%
TTM1.3%1.3%0.0%
YOY1.6%1.6%+0.0%
3Y1.6%0.8%+0.8%
5Y1.5%0.7%+0.8%
10Y1.4%1.1%+0.3%
4.3.1.3. Return on Equity

Shows how efficient Aon is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • 7.4% Return on Equity means Aon generated $0.07 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aon PLC:

  • The MRQ is 7.4%. Using its investors money, the company is less efficient in making profit.
  • The TTM is 9.6%. Using its investors money, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ7.4%TTM9.6%-2.2%
TTM9.6%YOY2.2%+7.4%
TTM9.6%5Y58.1%-48.5%
5Y58.1%10Y33.1%+25.0%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ7.4%4.4%+3.0%
TTM9.6%4.5%+5.1%
YOY2.2%3.6%-1.4%
3Y75.7%3.9%+71.8%
5Y58.1%3.2%+54.9%
10Y33.1%3.4%+29.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Aon PLC.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Aon is operating .

  • Measures how much profit Aon makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • An Operating Margin of 22.0% means the company generated $0.22  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aon PLC:

  • The MRQ is 22.0%. The company is operating efficient. +1
  • The TTM is 24.3%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ22.0%TTM24.3%-2.2%
TTM24.3%YOY28.3%-4.0%
TTM24.3%5Y24.6%-0.4%
5Y24.6%10Y20.7%+3.9%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ22.0%6.2%+15.8%
TTM24.3%5.2%+19.1%
YOY28.3%8.7%+19.6%
3Y26.8%7.8%+19.0%
5Y24.6%12.1%+12.5%
10Y20.7%12.1%+8.6%
4.3.2.2. Operating Ratio

Measures how efficient Aon is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aon PLC:

  • The MRQ is 0.793. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.763. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.793TTM0.763+0.030
TTM0.763YOY0.740+0.023
TTM0.7635Y0.759+0.004
5Y0.75910Y0.797-0.037
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7930.940-0.147
TTM0.7630.940-0.177
YOY0.7400.957-0.217
3Y0.7361.004-0.268
5Y0.7591.006-0.247
10Y0.7970.951-0.154
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Aon PLC.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Aon is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance Brokers industry mean).
  • A Current Ratio of 1.03 means the company has $1.03 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aon PLC:

  • The MRQ is 1.028. The company is just able to pay all its short-term debts.
  • The TTM is 1.041. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.028TTM1.041-0.013
TTM1.041YOY1.105-0.064
TTM1.0415Y1.067-0.026
5Y1.06710Y1.076-0.009
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0281.473-0.445
TTM1.0411.426-0.385
YOY1.1051.511-0.406
3Y1.0621.448-0.386
5Y1.0671.433-0.366
10Y1.0761.433-0.357
4.4.3.2. Quick Ratio

Measures if Aon is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Quick Ratio of 1.32 means the company can pay off $1.32 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aon PLC:

  • The MRQ is 1.320. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.198. The company is just able to pay all its short-term debts with the most liquid assets.
Trends
Current periodCompared to+/- 
MRQ1.320TTM1.198+0.122
TTM1.198YOY0.756+0.442
TTM1.1985Y0.675+0.524
5Y0.67510Y0.498+0.177
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3201.292+0.028
TTM1.1981.217-0.019
YOY0.7561.028-0.272
3Y0.9501.161-0.211
5Y0.6751.153-0.478
10Y0.4981.232-0.734
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Aon PLC.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Aon assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aon to Insurance Brokers industry mean.
  • A Debt to Asset Ratio of 0.85 means that Aon assets are financed with 85.0% credit (debt) and the remaining percentage (100% - 85.0%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aon PLC:

  • The MRQ is 0.850. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.861. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.850TTM0.861-0.011
TTM0.861YOY0.979-0.119
TTM0.8615Y0.936-0.075
5Y0.93610Y0.880+0.057
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8500.569+0.281
TTM0.8610.607+0.254
YOY0.9790.618+0.361
3Y0.9490.655+0.294
5Y0.9360.628+0.308
10Y0.8800.576+0.304
4.5.4.2. Debt to Equity Ratio

Measures if Aon is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Debt to Equity ratio of 585.5% means that company has $5.86 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aon PLC:

  • The MRQ is 5.855. The company is unable to pay all its debts with equity. -1
  • The TTM is 6.472. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.855TTM6.472-0.617
TTM6.472YOY1.932+4.539
TTM6.4725Y36.715-30.243
5Y36.71510Y20.889+15.826
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8551.347+4.508
TTM6.4721.527+4.945
YOY1.9321.641+0.291
3Y48.8101.479+47.331
5Y36.7151.556+35.159
10Y20.8891.690+19.199
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aon generates.

  • Above 15 is considered overpriced but always compare Aon to the Insurance Brokers industry mean.
  • A PE ratio of 33.47 means the investor is paying $33.47 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aon PLC:

  • The EOD is 34.134. Based on the earnings, the company is overpriced. -1
  • The MRQ is 33.473. Based on the earnings, the company is overpriced. -1
  • The TTM is 34.614. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD34.134MRQ33.473+0.661
MRQ33.473TTM34.614-1.140
TTM34.614YOY29.207+5.406
TTM34.6145Y26.484+8.130
5Y26.48410Y18.939+7.544
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD34.13411.379+22.755
MRQ33.47310.396+23.077
TTM34.61419.663+14.951
YOY29.20716.624+12.583
3Y30.39314.624+15.769
5Y26.48415.385+11.099
10Y18.93916.424+2.515
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aon PLC:

  • The EOD is 26.999. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The MRQ is 26.477. Based on how much money comes from the company's main activities, the company is underpriced. +1
  • The TTM is 80.569. Based on how much money comes from the company's main activities, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD26.999MRQ26.477+0.522
MRQ26.477TTM80.569-54.092
TTM80.569YOY33.505+47.064
TTM80.5695Y29.656+50.913
5Y29.65610Y41.200-11.544
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD26.99915.243+11.756
MRQ26.47716.213+10.264
TTM80.5695.209+75.360
YOY33.50510.450+23.055
3Y46.9944.252+42.742
5Y29.6569.135+20.521
10Y41.2007.859+33.341
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Aon is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • A PB ratio of 9.58 means the investor is paying $9.58 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aon PLC:

  • The EOD is 9.773. Based on the equity, the company is overpriced. -1
  • The MRQ is 9.584. Based on the equity, the company is overpriced. -1
  • The TTM is 11.316. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD9.773MRQ9.584+0.189
MRQ9.584TTM11.316-1.732
TTM11.316YOY-697.027+708.342
TTM11.3165Y-54.180+65.496
5Y-54.18010Y-23.112-31.068
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD9.7732.437+7.336
MRQ9.5842.688+6.896
TTM11.3163.088+8.228
YOY-697.0272.297-699.324
3Y-112.3572.258-114.615
5Y-54.1802.595-56.775
10Y-23.1122.546-25.658
4.6.2. Total Gains per Share

2.4. Latest News of Aon PLC

Does Aon PLC still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Aon PLC to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2025-09-15
20:02
Peter Lynch Detailed Fundamental Analysis - AONRead
2025-09-13
11:15
4 Brilliant Warren Buffett Stocks to Buy Now and Hold for the Long TermRead
2025-09-11
20:03
Guru Fundamental Report for AON - Peter LynchRead
2025-09-06
19:08
AON Quantitative Stock Analysis - Peter LynchRead
2025-09-03
15:24
Sector Update: Financial Stocks Decline Premarket WednesdayRead
2025-08-18
21:58
Sector Update: Financial Stocks Mixed Late AfternoonRead

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Aon PLC.

4.8.1. Institutions holding Aon PLC

Institutions are holding 90.341% of the shares of Aon PLC.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-06-30Vanguard Group Inc9.40970.1172202897435112922.5851
2025-03-31BlackRock Inc7.00250.1266150992853404242.3066
2025-06-30Capital World Investors5.63210.629812144237466600.3857
2025-03-31State Street Corp4.25450.15099173788828660.9115
2025-06-30Massachusetts Financial Services Company4.15161.01368952011-880316-8.9533
2025-03-31Morgan Stanley - Brokerage Accounts4.0470.24987263043420234.0793
2025-03-31JPMorgan Chase & Co2.62320.164856563233009415.6194
2025-03-31Geode Capital Management, LLC2.51110.169454145574646389.3868
2025-06-30HPS Investment Partners, LLC1.967999.49484243321-96438-2.2222
2025-06-30Berkshire Hathaway Inc1.90140.568410000000
2025-03-31Bank of New York Mellon Corp1.40710.2398303406246923818.2951
2025-03-31Polen Capital1.39493.769330077192288397318.1325
2025-06-30Mawer Investment Management Ltd1.37815.37582971533-302041-9.2266
2025-06-30Mitsubishi UFJ Asset Management Co.,Ltd1.25540.7712270690431633313.2325
2025-03-31Northern Trust Corp1.06230.135722906191316766.0991
2025-06-30Eagle Capital Management LLC1.05942.6862284259-339230-12.9305
2025-03-31Lazard Asset Management LLC1.03931.37322240955-96219-4.1169
2025-06-30Artisan Partners Limited Partnership1.00921.13662176045402131.8828
2025-03-31Boston Partners Global Investors, Inc0.98391.02142121607856094.2048
2025-06-30NORGES BANK0.9810.0942211534645406627.3323
Total 55.0716119.2873118748618+4160132+3.5%

4.9.2. Funds holding Aon PLC

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2025-07-31Vanguard Total Stock Mkt Idx Inv2.9910.126449385-149747-2.2692
2025-07-31Vanguard 500 Index Investor2.47910.14295345701-783417-12.7819
2025-06-30American Funds American Balanced A1.44350.4422311247000
2025-06-30MFS Large Cap Value Equity1.34951.84722909891-99375-3.3023
2025-07-31MFS Value A1.34171.86152892977-16914-0.5813
2025-06-30Fidelity 500 Index1.26890.1466273608375830.2779
2025-07-31SPDR® S&P 500® ETF1.22370.14272638728113030.4302
2025-07-31iShares Core S&P 500 ETF1.1960.14282578856116840.4551
2025-07-31MS INVF Global Brands A1.13044.2604243747100
2025-03-31Morgan Stanley Glbl Franchise1.0164.33512190777-75915-3.3492
2025-06-30Capital Group Wash Mutual Invtrs Comp0.80120.3082172752100
2025-06-30American Funds Washington Mutual A0.80120.3082172752100
2025-06-30American Funds Fundamental Invs A0.79310.4008171024200
2025-06-30Capital Group Fundamental Invtrs Comp0.79310.4008171024200
2025-07-31The Financial Select Sector SPDR® ETF0.71391.03581539318115520.7561
2025-06-30Capital Group EUPAC Composite0.70920.40571529266-5388-0.3511
2025-06-30American Funds EUPAC A0.70920.40571529266-5388-0.3511
2025-07-31Vanguard Institutional Index I0.60540.14291305307-14479-1.0971
2025-07-31Diamond Hill Large Cap Equity0.60153.2477129708791990.7143
2025-06-30American Funds New Perspective A0.58590.29126329600
Total 22.553520.387248631405-1099302-2.3%

5.3. Insider Transactions

Insiders are holding 3.041% of the shares of Aon PLC.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-11-27Mindy F SimonSELL650394.34
2024-11-26Lisa StevensSELL1275387.68
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2025-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets54,010,000
Total Liabilities45,921,000
Total Stockholder Equity7,843,000
 As reported
Total Liabilities 45,921,000
Total Stockholder Equity+ 7,843,000
Total Assets = 54,010,000

Assets

Total Assets54,010,000
Total Current Assets27,823,000
Long-term Assets26,187,000
Total Current Assets
Cash And Cash Equivalents 1,008,000
Short-term Investments 8,694,000
Net Receivables 17,356,000
Other Current Assets 765,000
Total Current Assets  (as reported)27,823,000
Total Current Assets  (calculated)27,823,000
+/-0
Long-term Assets
Property Plant Equipment 1,399,000
Goodwill 16,024,000
Long Term Investments 101,000
Intangible Assets 6,733,000
Long-term Assets Other 1,069,000
Long-term Assets  (as reported)26,187,000
Long-term Assets  (calculated)25,326,000
+/- 861,000

Liabilities & Shareholders' Equity

Total Current Liabilities27,075,000
Long-term Liabilities18,846,000
Total Stockholder Equity7,843,000
Total Current Liabilities
Short-term Debt 2,022,000
Short Long Term Debt 1,837,000
Accounts payable 2,294,000
Other Current Liabilities 22,374,000
Total Current Liabilities  (as reported)27,075,000
Total Current Liabilities  (calculated)28,527,000
+/- 1,452,000
Long-term Liabilities
Long term Debt Total 15,451,000
Capital Lease Obligations 890,000
Long-term Liabilities Other 199,000
Long-term Liabilities  (as reported)18,846,000
Long-term Liabilities  (calculated)16,540,000
+/- 2,306,000
Total Stockholder Equity
Common Stock2,000
Retained Earnings -1,574,000
Accumulated Other Comprehensive Income -3,843,000
Capital Surplus 13,258,000
Total Stockholder Equity (as reported)7,843,000
Total Stockholder Equity (calculated)7,843,000
+/-0
Other
Capital Stock2,000
Cash And Equivalents1,008,000
Cash and Short Term Investments 9,702,000
Common Stock Shares Outstanding 217,300
Current Deferred Revenue385,000
Liabilities and Stockholders Equity 54,010,000
Net Debt 17,170,000
Net Invested Capital 25,131,000
Net Working Capital 748,000
Property Plant and Equipment Gross 1,399,000
Short Long Term Debt Total 18,178,000



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2025-06-302025-03-312024-12-312024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
3,195,700
0
0
0
5,904,800
0
0
0
7,084,200
0
0
0
8,266,000
0
0
0
9,156,400
9,246,300
9,805,000
10,356,300
10,432,200
10,455,400
10,708,000
11,061,000
11,633,200
12,003,500
12,441,600
12,623,900
14,289,800
15,292,700
15,680,500
16,165,100
16,279,100
17,120,800
17,376,800
17,713,500
17,921,900
18,848,700
19,020,600
19,640,100
19,735,800
20,123,000
11,999,000
12,227,000
13,722,700
17,316,700
17,406,900
17,832,100
18,691,200
18,874,800
19,845,200
19,937,500
19,688,000
20,484,000
21,004,000
21,113,000
21,132,000
21,300,000
22,095,000
21,831,000
22,251,000
22,037,000
22,466,000
22,845,000
22,386,000
23,110,000
24,591,000
24,323,000
25,334,000
26,547,000
27,910,000
26,210,000
27,027,000
27,913,000
27,770,000
26,571,000
28,329,000
28,565,000
27,890,000
27,215,000
27,818,000
28,618,000
30,103,000
28,683,000
24,318,000
24,591,000
24,791,000
23,823,000
24,948,000
26,507,000
24,075,000
20,718,000
22,940,000
23,108,000
24,438,000
21,641,000
22,958,000
22,959,000
23,956,000
23,358,000
28,982,000
29,802,000
30,496,000
28,745,000
29,552,000
30,271,000
30,807,000
29,509,000
30,486,000
30,029,000
30,062,000
29,305,000
30,251,000
30,077,000
31,776,000
28,827,000
29,772,000
28,389,000
29,203,000
27,206,000
27,164,000
26,813,000
26,693,000
25,252,000
26,615,000
26,982,000
27,189,000
25,924,000
26,088,000
27,847,000
27,217,000
25,602,000
26,422,000
29,135,000
29,807,000
28,167,000
29,405,000
30,282,000
31,995,000
31,359,000
32,106,000
32,175,000
34,580,000
31,816,000
31,928,000
33,491,000
34,720,000
31,223,000
32,704,000
34,253,000
36,049,000
33,112,000
33,959,000
40,767,000
51,453,000
49,885,000
48,965,000
50,304,000
54,010,000
54,010,00050,304,00048,965,00049,885,00051,453,00040,767,00033,959,00033,112,00036,049,00034,253,00032,704,00031,223,00034,720,00033,491,00031,928,00031,816,00034,580,00032,175,00032,106,00031,359,00031,995,00030,282,00029,405,00028,167,00029,807,00029,135,00026,422,00025,602,00027,217,00027,847,00026,088,00025,924,00027,189,00026,982,00026,615,00025,252,00026,693,00026,813,00027,164,00027,206,00029,203,00028,389,00029,772,00028,827,00031,776,00030,077,00030,251,00029,305,00030,062,00030,029,00030,486,00029,509,00030,807,00030,271,00029,552,00028,745,00030,496,00029,802,00028,982,00023,358,00023,956,00022,959,00022,958,00021,641,00024,438,00023,108,00022,940,00020,718,00024,075,00026,507,00024,948,00023,823,00024,791,00024,591,00024,318,00028,683,00030,103,00028,618,00027,818,00027,215,00027,890,00028,565,00028,329,00026,571,00027,770,00027,913,00027,027,00026,210,00027,910,00026,547,00025,334,00024,323,00024,591,00023,110,00022,386,00022,845,00022,466,00022,037,00022,251,00021,831,00022,095,00021,300,00021,132,00021,113,00021,004,00020,484,00019,688,00019,937,50019,845,20018,874,80018,691,20017,832,10017,406,90017,316,70013,722,70012,227,00011,999,00020,123,00019,735,80019,640,10019,020,60018,848,70017,921,90017,713,50017,376,80017,120,80016,279,10016,165,10015,680,50015,292,70014,289,80012,623,90012,441,60012,003,50011,633,20011,061,00010,708,00010,455,40010,432,20010,356,3009,805,0009,246,3009,156,4000008,266,0000007,084,2000005,904,8000003,195,7000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,591,200
9,161,200
9,649,700
9,720,000
9,753,700
10,012,000
10,378,300
10,766,200
11,055,100
11,423,200
11,623,300
13,369,800
13,684,800
14,018,700
14,500,700
15,214,100
15,331,000
15,549,900
15,896,900
16,107,400
3,458,000
3,256,000
3,414,000
3,112,000
3,345,000
3,822,000
4,147,000
5,035,000
7,117,000
7,177,000
7,111,000
7,335,000
7,364,000
7,768,000
7,827,000
8,367,000
9,335,000
9,358,000
9,177,000
9,502,000
9,336,000
10,317,000
10,095,000
10,415,000
10,193,000
10,406,000
10,540,000
10,447,000
10,727,000
12,116,000
12,426,000
12,749,000
13,789,000
14,438,000
12,529,000
13,108,000
13,696,000
13,461,000
12,168,000
13,428,000
13,353,000
12,482,000
13,378,000
17,848,000
13,567,000
17,986,000
17,687,000
17,487,000
13,637,000
13,860,000
12,713,000
17,973,000
19,019,000
16,631,000
13,686,000
14,526,000
14,909,000
15,881,000
12,926,000
13,989,000
14,268,000
15,497,000
14,612,000
14,519,000
15,211,000
15,931,000
14,500,000
15,505,000
16,207,000
17,056,000
15,702,000
16,382,000
16,257,000
16,393,000
15,574,000
16,330,000
16,173,000
17,711,000
14,755,000
15,823,000
14,999,000
15,655,000
13,920,000
13,972,000
14,041,000
13,801,000
12,471,000
13,146,000
15,393,000
15,602,000
14,267,000
13,677,000
15,115,000
14,860,000
13,348,000
14,372,000
15,919,000
16,745,000
15,317,000
16,476,000
17,345,000
18,990,000
18,249,000
18,676,000
18,905,000
21,276,000
18,740,000
19,032,000
20,545,000
22,167,000
19,176,000
20,723,000
22,144,000
23,949,000
21,125,000
21,704,000
28,624,000
25,543,000
23,653,000
23,432,000
24,414,000
27,823,000
27,823,00024,414,00023,432,00023,653,00025,543,00028,624,00021,704,00021,125,00023,949,00022,144,00020,723,00019,176,00022,167,00020,545,00019,032,00018,740,00021,276,00018,905,00018,676,00018,249,00018,990,00017,345,00016,476,00015,317,00016,745,00015,919,00014,372,00013,348,00014,860,00015,115,00013,677,00014,267,00015,602,00015,393,00013,146,00012,471,00013,801,00014,041,00013,972,00013,920,00015,655,00014,999,00015,823,00014,755,00017,711,00016,173,00016,330,00015,574,00016,393,00016,257,00016,382,00015,702,00017,056,00016,207,00015,505,00014,500,00015,931,00015,211,00014,519,00014,612,00015,497,00014,268,00013,989,00012,926,00015,881,00014,909,00014,526,00013,686,00016,631,00019,019,00017,973,00012,713,00013,860,00013,637,00017,487,00017,687,00017,986,00013,567,00017,848,00013,378,00012,482,00013,353,00013,428,00012,168,00013,461,00013,696,00013,108,00012,529,00014,438,00013,789,00012,749,00012,426,00012,116,00010,727,00010,447,00010,540,00010,406,00010,193,00010,415,00010,095,00010,317,0009,336,0009,502,0009,177,0009,358,0009,335,0008,367,0007,827,0007,768,0007,364,0007,335,0007,111,0007,177,0007,117,0005,035,0004,147,0003,822,0003,345,0003,112,0003,414,0003,256,0003,458,00016,107,40015,896,90015,549,90015,331,00015,214,10014,500,70014,018,70013,684,80013,369,80011,623,30011,423,20011,055,10010,766,20010,378,30010,012,0009,753,7009,720,0009,649,7009,161,2008,591,200000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
508,800
508,800
0
0
115,300
115,300
0
0
410,100
410,100
0
0
1,084,700
1,084,700
0
0
723,000
0
0
0
837,000
774,000
930,000
980,000
1,118,000
886,000
765,000
498,000
439,000
569,000
761,000
927,000
506,000
432,000
470,000
570,000
540,000
491,000
510,000
396,000
570,000
526,000
419,000
433,000
476,000
451,000
425,000
461,000
281,000
351,000
406,000
321,000
584,000
452,000
466,000
478,000
582,000
501,000
537,000
580,000
217,000
422,000
260,000
335,000
346,000
682,000
300,000
295,000
272,000
323,000
286,000
290,000
291,000
408,000
266,000
369,000
477,000
338,000
418,000
382,000
374,000
378,000
367,000
398,000
384,000
465,000
438,000
483,000
431,000
433,000
684,000
749,000
756,000
597,000
487,000
484,000
656,000
600,000
581,000
602,000
790,000
690,000
757,000
821,000
884,000
822,000
1,091,000
609,000
544,000
595,000
740,000
692,000
690,000
1,119,000
952,000
808,000
778,000
995,000
974,000
1,103,000
1,085,000
964,000
1,008,000
1,008,000964,0001,085,0001,103,000974,000995,000778,000808,000952,0001,119,000690,000692,000740,000595,000544,000609,0001,091,000822,000884,000821,000757,000690,000790,000602,000581,000600,000656,000484,000487,000597,000756,000749,000684,000433,000431,000483,000438,000465,000384,000398,000367,000378,000374,000382,000418,000338,000477,000369,000266,000408,000291,000290,000286,000323,000272,000295,000300,000682,000346,000335,000260,000422,000217,000580,000537,000501,000582,000478,000466,000452,000584,000321,000406,000351,000281,000461,000425,000451,000476,000433,000419,000526,000570,000396,000510,000491,000540,000570,000470,000432,000506,000927,000761,000569,000439,000498,000765,000886,0001,118,000980,000930,000774,000837,000000723,000001,084,7001,084,70000410,100410,10000115,300115,30000508,800508,8000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,908,200
6,286,500
6,593,900
6,810,000
6,821,700
7,051,400
7,302,300
7,508,500
7,616,500
7,802,800
8,784,800
8,246,700
9,419,600
8,641,100
8,979,100
8,887,300
8,907,100
8,846,700
9,083,300
783,200
9,359,100
9,553,400
9,712,500
938,300
9,793,600
4,954,600
4,864,200
5,126,000
4,978,000
5,056,800
5,446,500
5,922,000
6,117,100
6,544,700
6,395,400
2,221,000
6,390,000
6,358,000
6,483,000
2,362,000
2,263,000
2,322,000
2,473,000
2,325,000
2,420,000
2,414,000
2,899,000
6,146,000
2,615,000
3,615,000
3,594,000
6,587,000
5,041,000
4,044,000
3,824,000
3,815,000
4,435,000
4,077,000
4,073,000
5,099,000
5,305,000
4,670,000
4,594,000
4,806,000
5,102,000
4,536,000
4,044,000
4,335,000
4,314,000
4,199,000
4,096,000
5,721,000
1,187,000
2,566,000
1,977,000
921,000
1,067,000
769,000
602,000
422,000
312,000
474,000
2,114,000
785,000
589,000
515,000
607,000
785,000
510,000
516,000
718,000
346,000
352,000
307,000
357,000
523,000
340,000
308,000
217,000
394,000
343,000
484,000
385,000
356,000
587,000
251,000
463,000
290,000
200,000
2,746,000
1,640,000
529,000
118,000
173,000
167,000
172,000
134,000
235,000
177,000
138,000
170,000
654,000
448,000
308,000
171,000
289,000
310,000
292,000
455,000
243,000
0
452,000
7,239,000
7,738,000
7,405,000
369,000
5,413,000
182,000
196,000
10,538,000
7,428,000
8,694,000
8,694,0007,428,00010,538,000196,000182,0005,413,000369,0007,405,0007,738,0007,239,000452,0000243,000455,000292,000310,000289,000171,000308,000448,000654,000170,000138,000177,000235,000134,000172,000167,000173,000118,000529,0001,640,0002,746,000200,000290,000463,000251,000587,000356,000385,000484,000343,000394,000217,000308,000340,000523,000357,000307,000352,000346,000718,000516,000510,000785,000607,000515,000589,000785,0002,114,000474,000312,000422,000602,000769,0001,067,000921,0001,977,0002,566,0001,187,0005,721,0004,096,0004,199,0004,314,0004,335,0004,044,0004,536,0005,102,0004,806,0004,594,0004,670,0005,305,0005,099,0004,073,0004,077,0004,435,0003,815,0003,824,0004,044,0005,041,0006,587,0003,594,0003,615,0002,615,0006,146,0002,899,0002,414,0002,420,0002,325,0002,473,0002,322,0002,263,0002,362,0006,483,0006,358,0006,390,0002,221,0006,395,4006,544,7006,117,1005,922,0005,446,5005,056,8004,978,0005,126,0004,864,2004,954,6009,793,600938,3009,712,5009,553,4009,359,100783,2009,083,3008,846,7008,907,1008,887,3008,979,1008,641,1009,419,6008,246,7008,784,8007,802,8007,616,5007,508,5007,302,3007,051,4006,821,7006,810,0006,593,9006,286,5005,908,200000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
535,600
646,300
766,600
594,100
679,900
646,500
711,500
822,300
878,400
1,021,800
1,007,900
1,720,200
2,019,900
2,193,500
2,182,400
2,100,500
2,515,900
2,509,200
2,437,000
2,653,200
746,600
740,200
800,300
2,996,700
702,100
841,300
790,300
4,555,000
5,773,200
5,778,500
5,636,200
863,000
993,500
1,108,700
1,085,300
6,606,000
7,052,000
7,252,000
6,992,000
7,346,000
7,500,000
8,299,000
8,009,000
8,230,000
8,050,000
8,473,000
8,353,000
7,986,000
8,562,000
9,732,000
8,884,000
9,643,000
10,254,000
11,173,000
9,533,000
10,111,000
10,372,000
10,372,000
9,181,000
10,099,000
9,630,000
9,570,000
8,857,000
9,697,000
9,963,000
10,570,000
8,907,000
8,791,000
8,972,000
9,255,000
8,296,000
1,993,000
1,938,000
2,012,000
1,877,000
1,990,000
1,795,000
1,937,000
1,844,000
2,052,000
1,983,000
1,994,000
2,086,000
2,701,000
2,650,000
2,785,000
2,745,000
3,183,000
3,164,000
3,075,000
2,959,000
3,170,000
2,884,000
2,838,000
2,666,000
3,100,000
3,010,000
3,016,000
2,888,000
2,914,000
2,890,000
2,904,000
2,697,000
2,658,000
2,713,000
2,662,000
2,560,000
2,206,000
2,250,000
2,421,000
2,400,000
2,620,000
3,177,000
3,174,000
2,863,000
2,885,000
3,323,000
3,372,000
3,043,000
3,200,000
3,633,000
3,397,000
3,037,000
3,165,000
3,571,000
3,630,000
3,192,000
3,147,000
3,673,000
3,716,000
11,231,000
3,109,000
13,310,000
14,470,000
12,074,000
3,289,000
4,054,000
16,052,000
13,737,000
11,093,000
15,385,000
17,356,000
17,356,00015,385,00011,093,00013,737,00016,052,0004,054,0003,289,00012,074,00014,470,00013,310,0003,109,00011,231,0003,716,0003,673,0003,147,0003,192,0003,630,0003,571,0003,165,0003,037,0003,397,0003,633,0003,200,0003,043,0003,372,0003,323,0002,885,0002,863,0003,174,0003,177,0002,620,0002,400,0002,421,0002,250,0002,206,0002,560,0002,662,0002,713,0002,658,0002,697,0002,904,0002,890,0002,914,0002,888,0003,016,0003,010,0003,100,0002,666,0002,838,0002,884,0003,170,0002,959,0003,075,0003,164,0003,183,0002,745,0002,785,0002,650,0002,701,0002,086,0001,994,0001,983,0002,052,0001,844,0001,937,0001,795,0001,990,0001,877,0002,012,0001,938,0001,993,0008,296,0009,255,0008,972,0008,791,0008,907,00010,570,0009,963,0009,697,0008,857,0009,570,0009,630,00010,099,0009,181,00010,372,00010,372,00010,111,0009,533,00011,173,00010,254,0009,643,0008,884,0009,732,0008,562,0007,986,0008,353,0008,473,0008,050,0008,230,0008,009,0008,299,0007,500,0007,346,0006,992,0007,252,0007,052,0006,606,0001,085,3001,108,700993,500863,0005,636,2005,778,5005,773,2004,555,000790,300841,300702,1002,996,700800,300740,200746,6002,653,2002,437,0002,509,2002,515,9002,100,5002,182,4002,193,5002,019,9001,720,2001,007,9001,021,800878,400822,300711,500646,500679,900594,100766,600646,300535,600000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,147,400
2,228,400
2,289,200
2,315,900
2,252,100
2,314,100
2,364,500
2,435,400
2,560,200
2,598,600
1,830,600
3,402,900
2,245,300
3,184,100
3,339,200
4,226,300
3,908,000
4,194,000
4,376,600
12,162,200
-6,647,700
-7,037,600
-7,098,800
-938,300
-7,150,700
-1,973,900
-1,507,500
-1,265,800
-3,634,200
-3,658,300
-3,971,700
-1,697,300
253,400
114,600
346,300
-1,183,000
-4,107,000
-4,252,000
-4,298,000
-1,043,000
-1,201,000
-1,234,000
-1,367,000
-1,258,000
-1,163,000
-1,246,000
-1,210,000
-1,593,000
-1,019,000
-1,992,000
-979,000
-1,236,000
-1,938,000
-1,249,000
-1,398,000
-1,358,000
-1,602,000
-1,498,000
-1,482,000
-2,340,000
-2,108,000
-2,177,000
-506,000
2,869,000
-1,949,000
2,455,000
4,275,000
4,236,000
0
0
0
9,770,000
15,442,000
11,587,000
9,354,000
11,033,000
11,546,000
12,638,000
9,900,000
11,298,000
11,551,000
12,769,000
10,077,000
10,687,000
11,290,000
12,331,000
10,853,000
11,265,000
12,210,000
13,179,000
11,735,000
12,575,000
12,613,000
12,982,000
12,182,000
12,230,000
12,485,000
13,969,000
11,268,000
12,141,000
11,388,000
11,900,000
10,440,000
10,167,000
10,276,000
10,450,000
8,965,000
10,224,000
12,510,000
9,751,000
9,478,000
9,772,000
11,223,000
11,026,000
9,834,000
10,659,000
11,862,000
12,557,000
11,495,000
12,348,000
12,852,000
14,182,000
13,943,000
14,327,000
14,341,000
16,266,000
14,629,000
15,049,000
15,822,000
17,468,000
7,944,999
16,472,000
476,000
789,000
838,000
-4,436,000
18,162,000
8,335,000
8,617,000
716,000
637,000
765,000
765,000637,000716,0008,617,0008,335,00018,162,000-4,436,000838,000789,000476,00016,472,0007,944,99917,468,00015,822,00015,049,00014,629,00016,266,00014,341,00014,327,00013,943,00014,182,00012,852,00012,348,00011,495,00012,557,00011,862,00010,659,0009,834,00011,026,00011,223,0009,772,0009,478,0009,751,00012,510,00010,224,0008,965,00010,450,00010,276,00010,167,00010,440,00011,900,00011,388,00012,141,00011,268,00013,969,00012,485,00012,230,00012,182,00012,982,00012,613,00012,575,00011,735,00013,179,00012,210,00011,265,00010,853,00012,331,00011,290,00010,687,00010,077,00012,769,00011,551,00011,298,0009,900,00012,638,00011,546,00011,033,0009,354,00011,587,00015,442,0009,770,0000004,236,0004,275,0002,455,000-1,949,0002,869,000-506,000-2,177,000-2,108,000-2,340,000-1,482,000-1,498,000-1,602,000-1,358,000-1,398,000-1,249,000-1,938,000-1,236,000-979,000-1,992,000-1,019,000-1,593,000-1,210,000-1,246,000-1,163,000-1,258,000-1,367,000-1,234,000-1,201,000-1,043,000-4,298,000-4,252,000-4,107,000-1,183,000346,300114,600253,400-1,697,300-3,971,700-3,658,300-3,634,200-1,265,800-1,507,500-1,973,900-7,150,700-938,300-7,098,800-7,037,600-6,647,70012,162,2004,376,6004,194,0003,908,0004,226,3003,339,2003,184,1002,245,3003,402,9001,830,6002,598,6002,560,2002,435,4002,364,5002,314,1002,252,1002,315,9002,289,2002,228,4002,147,400000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
655,100
643,800
706,600
712,200
701,700
696,000
682,700
867,000
948,400
1,018,400
1,000,600
920,000
1,607,900
1,661,800
1,664,400
1,065,000
1,789,800
1,826,900
1,816,600
1,814,500
15,390,700
15,764,600
16,226,000
16,623,800
16,778,000
8,177,000
8,080,000
8,687,700
10,199,700
10,229,900
10,721,000
11,356,000
11,510,800
12,077,000
12,110,500
11,321,000
11,149,000
11,646,000
11,936,000
11,630,000
11,964,000
11,778,000
11,736,000
11,836,000
11,844,000
12,060,000
12,305,000
11,883,000
12,383,000
12,475,000
11,897,000
12,585,000
12,758,000
13,472,000
13,681,000
13,919,000
14,217,000
14,309,000
14,403,000
14,901,000
15,212,000
15,408,000
13,837,000
9,970,000
15,051,000
12,117,000
10,996,000
6,831,000
10,954,000
10,931,000
11,110,000
6,975,000
7,488,000
7,444,000
7,032,000
8,414,000
8,199,000
8,557,000
8,715,000
8,969,000
8,691,000
8,459,000
8,746,000
14,463,000
14,591,000
14,565,000
14,245,000
14,047,000
14,064,000
13,751,000
13,807,000
14,104,000
13,772,000
13,669,000
13,731,000
13,921,000
13,904,000
14,065,000
14,072,000
13,949,000
13,390,000
13,548,000
13,286,000
13,192,000
12,772,000
12,892,000
12,781,000
13,469,000
11,589,000
11,587,000
11,657,000
12,411,000
12,732,000
12,357,000
12,254,000
12,050,000
13,216,000
13,062,000
12,850,000
12,929,000
12,937,000
13,005,000
13,110,000
13,430,000
13,270,000
13,304,000
13,076,000
12,896,000
12,946,000
12,553,000
12,047,000
11,981,000
12,109,000
12,100,000
11,987,000
12,255,000
12,143,000
25,910,000
26,232,000
25,533,000
25,890,000
26,187,000
26,187,00025,890,00025,533,00026,232,00025,910,00012,143,00012,255,00011,987,00012,100,00012,109,00011,981,00012,047,00012,553,00012,946,00012,896,00013,076,00013,304,00013,270,00013,430,00013,110,00013,005,00012,937,00012,929,00012,850,00013,062,00013,216,00012,050,00012,254,00012,357,00012,732,00012,411,00011,657,00011,587,00011,589,00013,469,00012,781,00012,892,00012,772,00013,192,00013,286,00013,548,00013,390,00013,949,00014,072,00014,065,00013,904,00013,921,00013,731,00013,669,00013,772,00014,104,00013,807,00013,751,00014,064,00014,047,00014,245,00014,565,00014,591,00014,463,0008,746,0008,459,0008,691,0008,969,0008,715,0008,557,0008,199,0008,414,0007,032,0007,444,0007,488,0006,975,00011,110,00010,931,00010,954,0006,831,00010,996,00012,117,00015,051,0009,970,00013,837,00015,408,00015,212,00014,901,00014,403,00014,309,00014,217,00013,919,00013,681,00013,472,00012,758,00012,585,00011,897,00012,475,00012,383,00011,883,00012,305,00012,060,00011,844,00011,836,00011,736,00011,778,00011,964,00011,630,00011,936,00011,646,00011,149,00011,321,00012,110,50012,077,00011,510,80011,356,00010,721,00010,229,90010,199,7008,687,7008,080,0008,177,00016,778,00016,623,80016,226,00015,764,60015,390,7001,814,5001,816,6001,826,9001,789,8001,065,0001,664,4001,661,8001,607,900920,0001,000,6001,018,400948,400867,000682,700696,000701,700712,200706,600643,800655,100000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,100
134,400
133,300
136,100
136,600
133,300
131,500
146,000
150,900
156,300
152,900
192,900
189,900
215,300
219,600
224,200
235,200
249,500
254,000
266,500
291,400
303,300
308,100
307,800
309,600
275,200
277,500
323,200
439,100
453,000
443,900
456,800
456,800
0
0
-6,452,000
0
0
0
-6,184,000
0
0
0
-6,019,000
0
0
0
-6,146,000
0
0
0
865,000
855,000
871,000
830,000
827,000
791,000
745,000
693,000
664,000
622,000
585,000
552,000
537,000
524,000
507,000
499,000
504,000
507,000
526,000
520,000
498,000
507,000
483,000
449,000
451,000
430,000
447,000
453,000
461,000
452,000
450,000
468,000
781,000
791,000
798,000
773,000
783,000
808,000
797,000
814,000
820,000
816,000
808,000
803,000
791,000
785,000
787,000
760,000
765,000
754,000
782,000
785,000
765,000
766,000
751,000
738,000
765,000
536,000
556,000
545,000
564,000
578,000
575,000
594,000
588,000
1,669,000
1,623,000
1,625,000
1,550,000
1,656,000
1,657,000
1,618,000
1,599,000
1,533,000
1,524,000
1,434,000
1,315,000
1,326,000
1,261,000
1,226,000
1,257,000
1,289,000
1,317,000
1,298,000
1,314,000
1,239,000
1,376,000
1,400,000
1,348,000
1,366,000
1,399,000
1,399,0001,366,0001,348,0001,400,0001,376,0001,239,0001,314,0001,298,0001,317,0001,289,0001,257,0001,226,0001,261,0001,326,0001,315,0001,434,0001,524,0001,533,0001,599,0001,618,0001,657,0001,656,0001,550,0001,625,0001,623,0001,669,000588,000594,000575,000578,000564,000545,000556,000536,000765,000738,000751,000766,000765,000785,000782,000754,000765,000760,000787,000785,000791,000803,000808,000816,000820,000814,000797,000808,000783,000773,000798,000791,000781,000468,000450,000452,000461,000453,000447,000430,000451,000449,000483,000507,000498,000520,000526,000507,000504,000499,000507,000524,000537,000552,000585,000622,000664,000693,000745,000791,000827,000830,000871,000855,000865,000000-6,146,000000-6,019,000000-6,184,000000-6,452,00000456,800456,800443,900453,000439,100323,200277,500275,200309,600307,800308,100303,300291,400266,500254,000249,500235,200224,200219,600215,300189,900192,900152,900156,300150,900146,000131,500133,300136,600136,100133,300134,400135,100000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
869,400
869,400
0
0
957,600
957,600
0
0
1,060,200
1,060,200
0
0
0
0
0
0
3,006,000
0
0
0
3,359,000
3,335,000
3,296,000
3,255,000
3,427,000
3,380,000
3,449,000
3,626,000
3,555,000
3,856,000
4,003,000
3,998,000
4,099,000
4,152,000
4,310,000
4,313,000
4,509,000
4,485,000
4,511,000
4,508,000
4,727,000
4,644,000
4,444,000
4,428,000
4,391,000
4,423,000
4,390,000
4,410,000
4,532,000
4,698,000
4,739,000
4,883,000
4,935,000
5,175,000
5,137,000
4,882,000
5,637,000
5,546,000
5,883,000
5,957,000
6,078,000
5,887,000
5,710,000
5,976,000
8,647,000
8,895,000
8,975,000
8,835,000
8,770,000
8,896,000
8,713,000
8,856,000
8,943,000
8,786,000
8,795,000
8,958,000
8,997,000
9,030,000
9,099,000
9,026,000
8,860,000
8,548,000
8,661,000
8,571,000
8,448,000
8,411,000
8,473,000
8,452,000
8,747,000
7,544,000
7,745,000
7,888,000
8,358,000
8,550,000
8,291,000
8,282,000
8,171,000
8,219,000
8,198,000
8,071,000
8,165,000
8,293,000
8,356,000
8,462,000
8,666,000
8,587,000
8,659,000
8,547,000
8,434,000
8,496,000
8,295,000
7,979,000
8,292,000
8,319,000
8,360,000
8,245,000
8,414,000
8,302,000
15,281,000
15,612,000
15,234,000
15,697,000
16,024,000
16,024,00015,697,00015,234,00015,612,00015,281,0008,302,0008,414,0008,245,0008,360,0008,319,0008,292,0007,979,0008,295,0008,496,0008,434,0008,547,0008,659,0008,587,0008,666,0008,462,0008,356,0008,293,0008,165,0008,071,0008,198,0008,219,0008,171,0008,282,0008,291,0008,550,0008,358,0007,888,0007,745,0007,544,0008,747,0008,452,0008,473,0008,411,0008,448,0008,571,0008,661,0008,548,0008,860,0009,026,0009,099,0009,030,0008,997,0008,958,0008,795,0008,786,0008,943,0008,856,0008,713,0008,896,0008,770,0008,835,0008,975,0008,895,0008,647,0005,976,0005,710,0005,887,0006,078,0005,957,0005,883,0005,546,0005,637,0004,882,0005,137,0005,175,0004,935,0004,883,0004,739,0004,698,0004,532,0004,410,0004,390,0004,423,0004,391,0004,428,0004,444,0004,644,0004,727,0004,508,0004,511,0004,485,0004,509,0004,313,0004,310,0004,152,0004,099,0003,998,0004,003,0003,856,0003,555,0003,626,0003,449,0003,380,0003,427,0003,255,0003,296,0003,335,0003,359,0000003,006,0000000001,060,2001,060,20000957,600957,60000869,400869,4000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
296,000
297,000
319,000
308,000
301,000
301,000
312,000
318,000
249,000
254,000
239,000
211,000
200,000
160,000
165,000
152,000
172,000
139,000
132,000
143,000
138,000
143,000
143,000
0
0
0
135,000
0
0
0
119,000
0
0
0
57,000
58,000
54,000
52,000
54,000
55,000
54,000
52,000
53,000
52,000
51,000
59,000
74,000
74,000
78,000
65,000
64,000
62,000
64,000
62,000
60,000
63,000
45,000
45,000
45,000
80,000
83,000
87,000
90,000
97,000
101,000
101,00097,00090,00087,00083,00080,00045,00045,00045,00063,00060,00062,00064,00062,00064,00065,00078,00074,00074,00059,00051,00052,00053,00052,00054,00055,00054,00052,00054,00058,00057,000000119,000000135,000000143,000143,000138,000143,000132,000139,000172,000152,000165,000160,000200,000211,000239,000254,000249,000318,000312,000301,000301,000308,000319,000297,000296,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520,000
509,400
573,300
576,100
565,100
562,700
551,200
721,000
797,500
862,100
847,700
727,100
1,418,000
1,446,500
1,444,800
840,800
1,554,600
1,577,400
1,562,600
678,600
1,610,500
1,579,100
1,555,100
640,100
1,575,400
1,383,800
1,393,400
537,500
2,255,100
2,195,900
2,802,700
3,094,500
3,141,900
3,273,600
3,341,300
3,500,000
3,594,000
3,642,000
3,842,000
503,000
498,000
493,000
482,000
489,000
485,000
481,000
469,000
529,000
229,000
218,000
204,000
225,000
212,000
197,000
189,000
176,000
166,000
166,000
147,000
136,000
134,000
128,000
118,000
115,000
110,000
136,000
136,000
147,000
197,000
202,000
203,000
204,000
239,000
245,000
222,000
779,000
738,000
776,000
763,000
791,000
770,000
753,000
754,000
3,611,000
3,547,000
3,484,000
3,361,000
3,276,000
3,203,000
3,106,000
3,040,000
2,975,000
2,844,000
2,736,000
2,657,000
2,578,000
2,500,000
2,468,000
2,612,000
2,520,000
2,410,000
2,350,000
2,257,000
2,180,000
2,108,000
2,107,000
2,038,000
2,223,000
1,886,000
1,402,000
1,341,000
1,733,000
1,662,000
1,363,000
1,260,000
1,149,000
1,077,000
973,000
874,000
783,000
746,000
699,000
665,000
640,000
594,000
564,000
529,000
492,000
530,000
491,000
456,000
447,000
425,000
268,000
252,000
234,000
217,000
6,794,000
6,789,000
6,743,000
6,865,000
6,733,000
6,733,0006,865,0006,743,0006,789,0006,794,000217,000234,000252,000268,000425,000447,000456,000491,000530,000492,000529,000564,000594,000640,000665,000699,000746,000783,000874,000973,0001,077,0001,149,0001,260,0001,363,0001,662,0001,733,0001,341,0001,402,0001,886,0002,223,0002,038,0002,107,0002,108,0002,180,0002,257,0002,350,0002,410,0002,520,0002,612,0002,468,0002,500,0002,578,0002,657,0002,736,0002,844,0002,975,0003,040,0003,106,0003,203,0003,276,0003,361,0003,484,0003,547,0003,611,000754,000753,000770,000791,000763,000776,000738,000779,000222,000245,000239,000204,000203,000202,000197,000147,000136,000136,000110,000115,000118,000128,000134,000136,000147,000166,000166,000176,000189,000197,000212,000225,000204,000218,000229,000529,000469,000481,000485,000489,000482,000493,000498,000503,0003,842,0003,642,0003,594,0003,500,0003,341,3003,273,6003,141,9003,094,5002,802,7002,195,9002,255,100537,5001,393,4001,383,8001,575,400640,1001,555,1001,579,1001,610,500678,6001,562,6001,577,4001,554,600840,8001,444,8001,446,5001,418,000727,100847,700862,100797,500721,000551,200562,700565,100576,100573,300509,400520,000000000000000000000
       Other Assets 
0
3,195,700
0
0
0
5,904,800
0
0
0
7,084,200
0
0
0
8,266,000
0
0
0
9,156,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
100
200
0
200
0
0
0
0
0
0
10,763,000
10,544,000
10,369,000
10,443,000
10,681,000
10,814,000
11,095,000
56,000
11,364,000
11,095,000
10,918,000
11,251,000
10,594,000
11,352,000
11,453,000
11,528,000
11,824,000
12,066,000
12,228,000
12,051,000
12,989,000
13,155,000
13,285,000
12,528,000
12,978,000
14,465,000
15,169,000
10,056,000
10,447,000
10,405,000
10,590,000
6,477,000
6,981,000
6,961,000
6,583,000
7,963,000
7,769,000
8,110,000
8,262,000
8,508,000
8,239,000
8,009,000
8,278,000
13,682,000
13,800,000
13,767,000
13,472,000
13,264,000
13,256,000
12,954,000
12,993,000
13,284,000
12,956,000
12,861,000
12,928,000
13,130,000
13,119,000
13,278,000
13,312,000
13,184,000
12,636,000
12,766,000
12,501,000
12,427,000
12,006,000
12,141,000
12,043,000
12,704,000
11,053,000
11,031,000
11,112,000
11,847,000
12,154,000
2,074,000
2,066,000
2,088,000
1,942,000
2,214,000
2,228,000
2,278,000
2,335,000
2,242,000
3,374,000
3,525,000
2,482,000
2,633,000
2,501,000
2,655,000
2,532,000
2,558,000
2,434,000
1,985,000
2,076,000
2,155,000
2,192,000
0
0
0
2,053,000
1,812,000
1,570,000
54,010,000
54,010,0001,570,0001,812,0002,053,0000002,192,0002,155,0002,076,0001,985,0002,434,0002,558,0002,532,0002,655,0002,501,0002,633,0002,482,0003,525,0003,374,0002,242,0002,335,0002,278,0002,228,0002,214,0001,942,0002,088,0002,066,0002,074,00012,154,00011,847,00011,112,00011,031,00011,053,00012,704,00012,043,00012,141,00012,006,00012,427,00012,501,00012,766,00012,636,00013,184,00013,312,00013,278,00013,119,00013,130,00012,928,00012,861,00012,956,00013,284,00012,993,00012,954,00013,256,00013,264,00013,472,00013,767,00013,800,00013,682,0008,278,0008,009,0008,239,0008,508,0008,262,0008,110,0007,769,0007,963,0006,583,0006,961,0006,981,0006,477,00010,590,00010,405,00010,447,00010,056,00015,169,00014,465,00012,978,00012,528,00013,285,00013,155,00012,989,00012,051,00012,228,00012,066,00011,824,00011,528,00011,453,00011,352,00010,594,00011,251,00010,918,00011,095,00011,364,00056,00011,095,00010,814,00010,681,00010,443,00010,369,00010,544,00010,763,0000000002000200100000000010000000000000000000000009,156,4000008,266,0000007,084,2000005,904,8000003,195,7000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
881,000
0
0
0
305,000
0
0
0
258,000
0
0
0
285,000
0
0
0
193,000
0
0
0
144,000
0
0
0
141,000
171,000
265,000
278,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000278,000265,000171,000141,000000144,000000193,000000285,000000258,000000305,000000881,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
2,222,800
0
0
0
4,762,800
0
0
0
5,954,000
0
0
0
7,012,700
0
0
0
7,735,000
7,873,000
8,349,000
8,970,700
8,974,600
9,003,300
9,193,500
9,486,200
9,858,200
10,206,200
10,567,100
10,731,000
12,185,900
13,126,300
13,458,900
13,913,600
13,991,300
14,815,900
15,077,700
15,407,000
15,664,500
16,379,500
16,367,800
17,018,100
17,478,400
17,407,900
9,254,800
9,458,900
10,889,800
13,770,700
14,539,400
14,061,600
15,069,100
15,141,100
15,970,100
16,090,500
15,871,000
16,747,000
17,036,000
17,107,000
17,281,000
17,410,000
18,208,000
17,849,000
18,063,000
17,874,000
18,196,000
18,419,000
18,065,000
18,781,000
20,100,000
19,810,000
20,737,000
21,775,000
22,890,000
21,109,000
22,529,000
23,259,000
23,053,000
21,703,000
23,226,000
23,421,000
22,639,000
21,886,000
22,515,000
23,310,000
24,711,000
23,311,000
19,100,000
19,331,000
19,447,000
18,208,000
18,727,000
20,055,000
17,620,000
14,771,000
17,630,000
17,446,000
18,430,000
15,511,000
17,527,000
17,502,000
18,478,000
17,514,000
20,676,000
21,315,000
22,031,000
20,466,000
21,432,000
21,855,000
22,597,000
21,148,000
22,681,000
22,396,000
22,444,000
21,715,000
22,056,000
22,071,000
24,017,000
21,555,000
23,141,000
21,958,000
22,747,000
21,264,000
21,001,000
21,466,000
21,132,000
19,758,000
21,083,000
21,156,000
21,636,000
20,677,000
21,440,000
22,462,000
22,599,000
21,274,000
22,203,000
24,273,000
25,894,000
24,606,000
25,956,000
27,022,000
28,300,000
27,739,000
28,523,000
27,814,000
30,013,000
29,517,000
30,770,000
32,200,000
33,932,000
31,893,000
33,133,000
34,195,000
35,887,000
33,598,000
34,701,000
40,795,000
45,295,000
43,332,000
42,535,000
43,030,000
45,921,000
45,921,00043,030,00042,535,00043,332,00045,295,00040,795,00034,701,00033,598,00035,887,00034,195,00033,133,00031,893,00033,932,00032,200,00030,770,00029,517,00030,013,00027,814,00028,523,00027,739,00028,300,00027,022,00025,956,00024,606,00025,894,00024,273,00022,203,00021,274,00022,599,00022,462,00021,440,00020,677,00021,636,00021,156,00021,083,00019,758,00021,132,00021,466,00021,001,00021,264,00022,747,00021,958,00023,141,00021,555,00024,017,00022,071,00022,056,00021,715,00022,444,00022,396,00022,681,00021,148,00022,597,00021,855,00021,432,00020,466,00022,031,00021,315,00020,676,00017,514,00018,478,00017,502,00017,527,00015,511,00018,430,00017,446,00017,630,00014,771,00017,620,00020,055,00018,727,00018,208,00019,447,00019,331,00019,100,00023,311,00024,711,00023,310,00022,515,00021,886,00022,639,00023,421,00023,226,00021,703,00023,053,00023,259,00022,529,00021,109,00022,890,00021,775,00020,737,00019,810,00020,100,00018,781,00018,065,00018,419,00018,196,00017,874,00018,063,00017,849,00018,208,00017,410,00017,281,00017,107,00017,036,00016,747,00015,871,00016,090,50015,970,10015,141,10015,069,10014,061,60014,539,40013,770,70010,889,8009,458,9009,254,80017,407,90017,478,40017,018,10016,367,80016,379,50015,664,50015,407,00015,077,70014,815,90013,991,30013,913,60013,458,90013,126,30012,185,90010,731,00010,567,10010,206,2009,858,2009,486,2009,193,5009,003,3008,974,6008,970,7008,349,0007,873,0007,735,0000007,012,7000005,954,0000004,762,8000002,222,8000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,500
61,000
93,700
22,900
0
40,000
28,000
63,300
29,900
104,800
145,100
115,100
123,700
86,600
205,700
168,600
164,300
167,300
246,500
2,652,600
13,919,000
13,773,000
14,105,000
14,024,000
14,314,000
8,300,000
8,347,000
9,590,000
12,413,000
12,464,000
12,134,000
13,263,000
13,199,000
13,939,000
14,123,000
13,876,000
14,610,000
14,737,000
14,616,000
14,665,000
14,714,000
15,328,000
14,995,000
15,117,000
14,991,000
15,395,000
15,634,000
15,250,000
15,936,000
17,145,000
16,712,000
16,849,000
18,512,000
19,647,000
17,995,000
17,686,000
18,688,000
18,602,000
17,316,000
17,727,000
18,057,000
17,408,000
16,890,000
18,041,000
18,492,000
19,728,000
18,739,000
14,356,000
14,891,000
15,007,000
13,943,000
14,553,000
15,743,000
13,259,000
10,638,000
12,803,000
13,111,000
14,859,000
11,217,000
12,640,000
12,776,000
14,138,000
11,819,000
12,949,000
13,259,000
13,987,000
12,765,000
13,760,000
14,252,000
15,200,000
13,954,000
15,012,000
15,261,000
15,195,000
15,191,000
15,411,000
15,581,000
16,040,000
13,856,000
15,014,000
14,116,000
14,839,000
13,541,000
13,118,000
12,793,000
12,697,000
11,366,000
12,495,000
12,970,000
13,375,000
12,474,000
12,755,000
13,658,000
13,843,000
12,643,000
13,296,000
14,537,000
15,481,000
14,851,000
15,571,000
17,111,000
17,383,000
16,870,000
17,424,000
16,823,000
18,927,000
17,510,000
19,073,000
19,189,000
21,077,000
18,688,000
20,306,000
20,595,000
22,949,000
20,722,000
21,651,000
21,838,000
23,498,000
22,098,000
22,995,000
23,333,000
27,075,000
27,075,00023,333,00022,995,00022,098,00023,498,00021,838,00021,651,00020,722,00022,949,00020,595,00020,306,00018,688,00021,077,00019,189,00019,073,00017,510,00018,927,00016,823,00017,424,00016,870,00017,383,00017,111,00015,571,00014,851,00015,481,00014,537,00013,296,00012,643,00013,843,00013,658,00012,755,00012,474,00013,375,00012,970,00012,495,00011,366,00012,697,00012,793,00013,118,00013,541,00014,839,00014,116,00015,014,00013,856,00016,040,00015,581,00015,411,00015,191,00015,195,00015,261,00015,012,00013,954,00015,200,00014,252,00013,760,00012,765,00013,987,00013,259,00012,949,00011,819,00014,138,00012,776,00012,640,00011,217,00014,859,00013,111,00012,803,00010,638,00013,259,00015,743,00014,553,00013,943,00015,007,00014,891,00014,356,00018,739,00019,728,00018,492,00018,041,00016,890,00017,408,00018,057,00017,727,00017,316,00018,602,00018,688,00017,686,00017,995,00019,647,00018,512,00016,849,00016,712,00017,145,00015,936,00015,250,00015,634,00015,395,00014,991,00015,117,00014,995,00015,328,00014,714,00014,665,00014,616,00014,737,00014,610,00013,876,00014,123,00013,939,00013,199,00013,263,00012,134,00012,464,00012,413,0009,590,0008,347,0008,300,00014,314,00014,024,00014,105,00013,773,00013,919,0002,652,600246,500167,300164,300168,600205,70086,600123,700115,100145,100104,80029,90063,30028,00040,000022,90093,70061,00027,500000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,500
61,000
93,700
22,900
0
40,000
28,000
63,300
29,900
104,800
145,100
115,100
123,700
86,600
205,700
168,600
164,300
167,300
246,500
243,900
259,200
227,000
322,200
243,900
354,200
89,700
59,600
213,000
345,400
479,300
592,600
764,000
675,600
931,200
1,052,700
501,000
929,000
926,000
1,129,000
303,000
343,000
390,000
476,000
309,000
60,000
204,000
193,000
257,000
212,000
292,000
320,000
117,000
127,000
271,000
166,000
53,000
7,000
58,000
65,000
2,000
2,000
22,000
41,000
7,000
4,000
21,000
268,000
42,000
1,000
4,000
14,000
252,000
84,000
0
0
105,000
104,000
681,000
12,000
10,000
84,000
370,000
610,000
492,000
502,000
52,000
163,000
337,000
286,000
392,000
291,000
114,000
802,000
427,000
1,206,000
703,000
1,077,000
799,000
660,000
783,000
966,000
1,237,000
1,327,000
562,000
695,000
251,000
250,000
336,000
667,000
292,000
305,000
299,000
403,000
799,000
741,000
251,000
667,000
1,070,000
1,366,000
922,000
2,084,000
998,000
696,000
682,000
222,000
241,000
367,000
1,377,000
806,000
938,000
891,000
1,131,000
957,000
1,522,000
1,463,000
1,386,000
785,000
207,000
199,000
942,000
1,537,000
2,022,000
2,022,0001,537,000942,000199,000207,000785,0001,386,0001,463,0001,522,000957,0001,131,000891,000938,000806,0001,377,000367,000241,000222,000682,000696,000998,0002,084,000922,0001,366,0001,070,000667,000251,000741,000799,000403,000299,000305,000292,000667,000336,000250,000251,000695,000562,0001,327,0001,237,000966,000783,000660,000799,0001,077,000703,0001,206,000427,000802,000114,000291,000392,000286,000337,000163,00052,000502,000492,000610,000370,00084,00010,00012,000681,000104,000105,0000084,000252,00014,0004,0001,00042,000268,00021,0004,0007,00041,00022,0002,0002,00065,00058,0007,00053,000166,000271,000127,000117,000320,000292,000212,000257,000193,000204,00060,000309,000476,000390,000343,000303,0001,129,000926,000929,000501,0001,052,700931,200675,600764,000592,600479,300345,400213,00059,60089,700354,200243,900322,200227,000259,200243,900246,500167,300164,300168,600205,70086,600123,700115,100145,100104,80029,90063,30028,00040,000022,90093,70061,00027,500000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,389,000
0
0
0
615,000
0
0
0
512,000
695,000
251,000
6,160,000
7,000
667,000
5,923,000
305,000
299,000
6,256,000
6,610,000
0
1,000
426,000
844,000
1,148,000
712,000
1,884,000
782,000
472,000
448,000
0
13,000
150,000
1,164,000
599,000
739,000
711,000
945,000
775,000
1,338,000
1,282,000
1,204,000
606,000
4,000
0
751,000
1,348,000
1,837,000
1,837,0001,348,000751,00004,000606,0001,204,0001,282,0001,338,000775,000945,000711,000739,000599,0001,164,000150,00013,0000448,000472,000782,0001,884,000712,0001,148,000844,000426,0001,00006,610,0006,256,000299,000305,0005,923,000667,0007,0006,160,000251,000695,000512,000000615,0000004,389,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,408,700
0
0
0
2,408,700
2,408,700
0
0
4,143,700
0
0
0
6,379,800
0
0
0
6,948,000
0
0
0
7,643,000
8,597,000
9,273,000
8,959,000
9,013,000
9,288,000
9,443,000
9,800,000
9,170,000
9,976,000
11,199,000
10,804,000
11,155,000
12,323,000
13,301,000
11,684,000
11,977,000
12,818,000
12,772,000
11,413,000
11,975,000
12,101,000
11,583,000
10,899,000
11,254,000
12,013,000
12,595,000
10,800,000
11,184,000
11,057,000
11,221,000
10,101,000
1,413,000
1,206,000
1,207,000
1,180,000
1,560,000
1,336,000
1,392,000
1,377,000
1,535,000
1,269,000
1,192,000
1,281,000
1,810,000
1,544,000
1,557,000
1,611,000
1,832,000
1,432,000
1,339,000
1,519,000
1,853,000
1,440,000
1,423,000
1,523,000
1,931,000
1,499,000
1,456,000
1,528,000
1,805,000
1,391,000
1,368,000
1,447,000
1,772,000
1,420,000
1,373,000
1,477,000
1,604,000
1,332,000
1,423,000
1,588,000
1,961,000
1,545,000
1,447,000
1,600,000
1,943,000
1,479,000
1,369,000
1,499,000
1,939,000
1,549,000
1,488,000
1,608,000
2,016,000
1,628,000
1,692,000
1,995,000
2,192,000
1,728,000
1,728,000
1,798,000
2,114,000
1,681,000
1,625,000
1,749,000
2,262,000
1,925,000
2,319,000
2,588,000
2,905,000
2,088,000
2,294,000
2,294,0002,088,0002,905,0002,588,0002,319,0001,925,0002,262,0001,749,0001,625,0001,681,0002,114,0001,798,0001,728,0001,728,0002,192,0001,995,0001,692,0001,628,0002,016,0001,608,0001,488,0001,549,0001,939,0001,499,0001,369,0001,479,0001,943,0001,600,0001,447,0001,545,0001,961,0001,588,0001,423,0001,332,0001,604,0001,477,0001,373,0001,420,0001,772,0001,447,0001,368,0001,391,0001,805,0001,528,0001,456,0001,499,0001,931,0001,523,0001,423,0001,440,0001,853,0001,519,0001,339,0001,432,0001,832,0001,611,0001,557,0001,544,0001,810,0001,281,0001,192,0001,269,0001,535,0001,377,0001,392,0001,336,0001,560,0001,180,0001,207,0001,206,0001,413,00010,101,00011,221,00011,057,00011,184,00010,800,00012,595,00012,013,00011,254,00010,899,00011,583,00012,101,00011,975,00011,413,00012,772,00012,818,00011,977,00011,684,00013,301,00012,323,00011,155,00010,804,00011,199,0009,976,0009,170,0009,800,0009,443,0009,288,0009,013,0008,959,0009,273,0008,597,0007,643,0000006,948,0000006,379,8000004,143,700002,408,7002,408,7000002,408,7000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-27,500
-61,000
-93,700
-22,900
0
-40,000
-28,000
-63,300
-29,900
-104,800
-145,100
-115,100
-123,700
-86,600
-205,700
-168,600
-164,300
-167,300
-246,500
-200,900
-259,200
-227,000
-322,200
11,371,400
-200,900
-89,700
-59,600
-80,100
-345,400
-479,300
-592,600
-180,100
-675,600
-931,200
-1,052,700
-156,000
-929,000
-926,000
-1,129,000
-7,946,000
-343,000
-390,000
-476,000
-309,000
-60,000
-204,000
-193,000
-257,000
15,724,000
-292,000
-320,000
-117,000
-24,000
-271,000
-166,000
-53,000
-7,000
-58,000
-65,000
-2,000
-2,000
-22,000
-41,000
-7,000
-4,000
-21,000
-268,000
3,130,000
-1,000
-4,000
-14,000
12,841,000
14,453,000
12,052,000
9,458,000
11,138,000
11,671,000
12,786,000
9,828,000
12,630,000
11,423,000
12,576,000
8,647,000
12,457,000
12,757,000
13,935,000
12,602,000
11,591,000
13,966,000
14,808,000
12,144,000
12,455,000
13,019,000
13,345,000
12,462,000
12,118,000
12,352,000
13,230,000
11,132,000
11,952,000
11,260,000
11,785,000
10,359,000
10,263,000
10,179,000
10,573,000
9,152,000
10,278,000
10,576,000
10,029,000
9,713,000
10,045,000
11,259,000
11,240,000
10,020,000
10,768,000
11,928,000
12,575,000
11,578,000
12,347,000
12,973,000
14,361,000
14,181,000
14,359,000
14,496,000
16,539,000
14,772,000
15,034,000
16,063,000
17,812,000
15,508,000
16,618,000
17,375,000
19,219,000
17,033,000
17,733,000
18,371,000
20,244,000
18,813,000
18,608,000
19,347,000
22,374,000
22,374,00019,347,00018,608,00018,813,00020,244,00018,371,00017,733,00017,033,00019,219,00017,375,00016,618,00015,508,00017,812,00016,063,00015,034,00014,772,00016,539,00014,496,00014,359,00014,181,00014,361,00012,973,00012,347,00011,578,00012,575,00011,928,00010,768,00010,020,00011,240,00011,259,00010,045,0009,713,00010,029,00010,576,00010,278,0009,152,00010,573,00010,179,00010,263,00010,359,00011,785,00011,260,00011,952,00011,132,00013,230,00012,352,00012,118,00012,462,00013,345,00013,019,00012,455,00012,144,00014,808,00013,966,00011,591,00012,602,00013,935,00012,757,00012,457,0008,647,00012,576,00011,423,00012,630,0009,828,00012,786,00011,671,00011,138,0009,458,00012,052,00014,453,00012,841,000-14,000-4,000-1,0003,130,000-268,000-21,000-4,000-7,000-41,000-22,000-2,000-2,000-65,000-58,000-7,000-53,000-166,000-271,000-24,000-117,000-320,000-292,00015,724,000-257,000-193,000-204,000-60,000-309,000-476,000-390,000-343,000-7,946,000-1,129,000-926,000-929,000-156,000-1,052,700-931,200-675,600-180,100-592,600-479,300-345,400-80,100-59,600-89,700-200,90011,371,400-322,200-227,000-259,200-200,900-246,500-167,300-164,300-168,600-205,700-86,600-123,700-115,100-145,100-104,800-29,900-63,300-28,000-40,0000-22,900-93,700-61,000-27,500000000000000000000
   > Long-term Liabilities 
0
91,900
0
0
0
263,900
0
0
0
435,500
0
0
0
379,500
0
0
0
438,100
440,200
431,400
520,700
429,800
517,200
416,300
502,000
418,000
400,600
397,600
368,400
477,900
546,700
599,200
522,100
521,300
493,500
495,500
495,100
624,800
2,461,000
2,595,000
2,913,000
2,988,000
3,094,000
955,000
1,112,000
1,300,000
2,208,000
2,125,000
2,778,000
2,606,000
2,792,000
2,881,000
2,818,000
2,745,000
2,937,000
3,099,000
3,291,000
3,366,000
3,446,000
3,630,000
3,604,000
3,696,000
3,633,000
3,551,000
3,535,000
3,565,000
3,595,000
3,705,000
3,848,000
4,540,000
3,915,000
3,895,000
3,766,000
4,793,000
4,521,000
4,401,000
4,337,000
5,449,000
5,314,000
5,181,000
4,996,000
4,474,000
4,818,000
4,983,000
4,572,000
4,810,000
4,440,000
4,440,000
4,265,000
4,174,000
4,312,000
4,361,000
4,133,000
4,827,000
4,335,000
3,571,000
4,294,000
4,887,000
4,726,000
4,340,000
5,695,000
7,727,000
8,056,000
8,044,000
7,701,000
7,672,000
7,603,000
7,397,000
7,194,000
7,669,000
7,135,000
7,249,000
6,524,000
6,645,000
6,490,000
7,977,000
7,699,000
8,127,000
7,842,000
7,908,000
7,723,000
7,883,000
8,673,000
8,435,000
8,392,000
8,588,000
8,186,000
8,261,000
8,203,000
8,685,000
8,804,000
8,756,000
8,631,000
8,907,000
9,736,000
10,413,000
9,755,000
10,385,000
9,911,000
10,917,000
10,869,000
11,099,000
10,991,000
11,086,000
12,007,000
11,697,000
13,011,000
12,855,000
13,205,000
12,827,000
13,600,000
12,938,000
12,876,000
13,050,000
18,957,000
21,797,000
21,234,000
19,540,000
19,697,000
18,846,000
18,846,00019,697,00019,540,00021,234,00021,797,00018,957,00013,050,00012,876,00012,938,00013,600,00012,827,00013,205,00012,855,00013,011,00011,697,00012,007,00011,086,00010,991,00011,099,00010,869,00010,917,0009,911,00010,385,0009,755,00010,413,0009,736,0008,907,0008,631,0008,756,0008,804,0008,685,0008,203,0008,261,0008,186,0008,588,0008,392,0008,435,0008,673,0007,883,0007,723,0007,908,0007,842,0008,127,0007,699,0007,977,0006,490,0006,645,0006,524,0007,249,0007,135,0007,669,0007,194,0007,397,0007,603,0007,672,0007,701,0008,044,0008,056,0007,727,0005,695,0004,340,0004,726,0004,887,0004,294,0003,571,0004,335,0004,827,0004,133,0004,361,0004,312,0004,174,0004,265,0004,440,0004,440,0004,810,0004,572,0004,983,0004,818,0004,474,0004,996,0005,181,0005,314,0005,449,0004,337,0004,401,0004,521,0004,793,0003,766,0003,895,0003,915,0004,540,0003,848,0003,705,0003,595,0003,565,0003,535,0003,551,0003,633,0003,696,0003,604,0003,630,0003,446,0003,366,0003,291,0003,099,0002,937,0002,745,0002,818,0002,881,0002,792,0002,606,0002,778,0002,125,0002,208,0001,300,0001,112,000955,0003,094,0002,988,0002,913,0002,595,0002,461,000624,800495,100495,500493,500521,300522,100599,200546,700477,900368,400397,600400,600418,000502,000416,300517,200429,800520,700431,400440,200438,100000379,500000435,500000263,90000091,9000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,249,000
1,998,000
1,998,000
2,013,000
1,601,000
3,146,000
4,014,000
4,409,000
4,479,000
4,415,000
4,155,000
4,168,000
4,098,000
4,111,000
3,713,000
3,770,000
4,012,000
3,352,000
3,686,000
3,669,000
5,155,000
4,840,000
4,799,000
4,710,000
4,824,000
4,799,000
5,175,000
5,902,000
5,907,000
5,910,000
5,869,000
5,610,000
5,631,000
5,662,000
5,667,000
5,697,000
5,659,000
5,665,000
5,993,000
5,990,000
6,740,000
6,120,000
6,627,000
6,227,000
7,307,000
7,323,000
7,281,000
7,327,000
7,327,000
8,301,000
8,228,000
9,685,000
9,666,000
10,116,000
9,825,000
10,577,000
9,989,000
9,969,000
0
0
0
17,090,000
16,265,000
16,284,000
15,451,000
15,451,00016,284,00016,265,00017,090,0000009,969,0009,989,00010,577,0009,825,00010,116,0009,666,0009,685,0008,228,0008,301,0007,327,0007,327,0007,281,0007,323,0007,307,0006,227,0006,627,0006,120,0006,740,0005,990,0005,993,0005,665,0005,659,0005,697,0005,667,0005,662,0005,631,0005,610,0005,869,0005,910,0005,907,0005,902,0005,175,0004,799,0004,824,0004,710,0004,799,0004,840,0005,155,0003,669,0003,686,0003,352,0004,012,0003,770,0003,713,0004,111,0004,098,0004,168,0004,155,0004,415,0004,479,0004,409,0004,014,0003,146,0001,601,0002,013,0001,998,0001,998,0001,249,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
881,000
0
0
0
305,000
0
0
0
258,000
0
0
0
285,000
0
0
0
193,000
0
0
0
144,000
0
0
0
141,000
171,000
265,000
278,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000000000000000278,000265,000171,000141,000000144,000000193,000000285,000000258,000000305,000000881,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,827,000
6,677,000
6,563,000
6,893,000
6,672,000
7,553,000
6,716,000
6,894,000
6,753,000
6,743,000
6,774,000
7,744,000
7,752,000
7,778,000
7,841,000
8,354,000
8,380,000
8,173,000
8,276,000
9,084,000
9,183,000
9,154,000
9,100,000
9,149,000
9,281,000
10,013,000
10,168,000
6,455,000
6,201,000
6,040,000
6,099,000
2,172,000
2,317,000
2,339,000
2,169,000
2,837,000
2,487,000
2,322,000
2,296,000
2,760,000
2,713,000
2,739,000
2,549,000
3,050,000
3,647,000
3,565,000
3,286,000
3,216,000
3,435,000
3,299,000
3,083,000
3,312,000
3,365,000
3,237,000
3,172,000
2,539,000
2,456,000
2,430,000
2,324,000
3,015,000
2,825,000
2,762,000
2,607,000
2,564,000
2,594,000
2,489,000
2,446,000
2,618,000
2,464,000
2,546,000
2,458,000
2,891,000
2,864,000
3,097,000
2,966,000
2,745,000
2,718,000
2,674,000
2,631,000
2,738,000
2,774,000
2,663,000
2,636,000
2,921,000
2,815,000
2,973,000
2,889,000
2,697,000
2,548,000
2,498,000
2,422,000
2,281,000
0
2,274,000
2,252,000
0
0
0
0
0
0
0
00000002,252,0002,274,00002,281,0002,422,0002,498,0002,548,0002,697,0002,889,0002,973,0002,815,0002,921,0002,636,0002,663,0002,774,0002,738,0002,631,0002,674,0002,718,0002,745,0002,966,0003,097,0002,864,0002,891,0002,458,0002,546,0002,464,0002,618,0002,446,0002,489,0002,594,0002,564,0002,607,0002,762,0002,825,0003,015,0002,324,0002,430,0002,456,0002,539,0003,172,0003,237,0003,365,0003,312,0003,083,0003,299,0003,435,0003,216,0003,286,0003,565,0003,647,0003,050,0002,549,0002,739,0002,713,0002,760,0002,296,0002,322,0002,487,0002,837,0002,169,0002,339,0002,317,0002,172,0006,099,0006,040,0006,201,0006,455,00010,168,00010,013,0009,281,0009,149,0009,100,0009,154,0009,183,0009,084,0008,276,0008,173,0008,380,0008,354,0007,841,0007,778,0007,752,0007,744,0006,774,0006,743,0006,753,0006,894,0006,716,0007,553,0006,672,0006,893,0006,563,0006,677,0006,827,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,000
0
0
0
663,000
0
0
0
301,000
0
0
0
306,000
0
0
0
420,000
0
0
0
313,000
0
0
0
176,000
177,000
39,000
36,000
101,000
112,000
84,000
83,000
127,000
243,000
294,000
273,000
181,000
205,000
211,000
209,000
199,000
189,000
172,000
176,000
262,000
185,000
175,000
174,000
401,000
399,000
364,000
332,000
99,000
110,000
120,000
186,000
0
0
0
0
0
0
0
0000000186,000120,000110,00099,000332,000364,000399,000401,000174,000175,000185,000262,000176,000172,000189,000199,000209,000211,000205,000181,000273,000294,000243,000127,00083,00084,000112,000101,00036,00039,000177,000176,000000313,000000420,000000306,000000301,000000663,000000129,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
972,900
0
0
0
1,142,000
0
0
0
1,130,200
0
0
0
1,253,300
0
0
0
1,421,400
1,373,300
1,456,000
1,385,600
1,457,600
1,452,100
1,514,500
1,574,800
1,775,000
1,797,300
1,874,500
1,892,900
2,103,900
2,166,400
2,221,600
2,251,500
2,287,800
2,304,900
2,299,100
2,306,500
2,257,400
2,469,200
2,652,800
2,622,000
2,257,400
2,715,100
2,744,200
2,768,100
2,832,900
2,746,000
2,867,500
3,770,500
2,822,100
2,933,700
3,075,100
3,047,000
3,017,000
2,937,000
3,168,000
3,206,000
3,051,000
3,090,000
3,087,000
3,182,000
3,388,000
3,363,000
3,470,000
3,626,000
3,521,000
3,529,000
3,691,000
3,713,000
3,895,000
4,070,000
4,318,000
4,399,000
4,498,000
4,654,000
4,717,000
4,868,000
5,103,000
5,144,000
5,251,000
5,329,000
5,303,000
5,308,000
5,392,000
5,372,000
5,218,000
5,260,000
5,344,000
5,615,000
6,221,000
6,452,000
6,455,000
5,947,000
5,310,000
5,553,000
5,866,000
5,990,000
5,379,000
5,402,000
5,428,000
5,792,000
8,251,000
8,423,000
8,398,000
8,233,000
8,078,000
8,358,000
8,152,000
8,305,000
7,762,000
7,579,000
7,559,000
7,534,000
8,145,000
7,946,000
7,700,000
7,215,000
6,571,000
6,365,000
6,398,000
5,883,000
6,106,000
5,281,000
5,499,000
5,434,000
5,475,000
5,754,000
5,487,000
5,175,000
4,583,000
5,301,000
4,545,000
4,262,000
4,151,000
4,775,000
3,836,000
3,492,000
3,375,000
3,169,000
3,601,000
3,542,000
3,495,000
4,260,000
4,462,000
2,209,000
1,061,000
1,177,000
684,000
-783,000
-529,000
-70,000
65,000
-586,000
-826,000
-133,000
5,860,000
6,244,000
6,121,000
7,004,000
7,843,000
7,843,0007,004,0006,121,0006,244,0005,860,000-133,000-826,000-586,00065,000-70,000-529,000-783,000684,0001,177,0001,061,0002,209,0004,462,0004,260,0003,495,0003,542,0003,601,0003,169,0003,375,0003,492,0003,836,0004,775,0004,151,0004,262,0004,545,0005,301,0004,583,0005,175,0005,487,0005,754,0005,475,0005,434,0005,499,0005,281,0006,106,0005,883,0006,398,0006,365,0006,571,0007,215,0007,700,0007,946,0008,145,0007,534,0007,559,0007,579,0007,762,0008,305,0008,152,0008,358,0008,078,0008,233,0008,398,0008,423,0008,251,0005,792,0005,428,0005,402,0005,379,0005,990,0005,866,0005,553,0005,310,0005,947,0006,455,0006,452,0006,221,0005,615,0005,344,0005,260,0005,218,0005,372,0005,392,0005,308,0005,303,0005,329,0005,251,0005,144,0005,103,0004,868,0004,717,0004,654,0004,498,0004,399,0004,318,0004,070,0003,895,0003,713,0003,691,0003,529,0003,521,0003,626,0003,470,0003,363,0003,388,0003,182,0003,087,0003,090,0003,051,0003,206,0003,168,0002,937,0003,017,0003,047,0003,075,1002,933,7002,822,1003,770,5002,867,5002,746,0002,832,9002,768,1002,744,2002,715,1002,257,4002,622,0002,652,8002,469,2002,257,4002,306,5002,299,1002,304,9002,287,8002,251,5002,221,6002,166,4002,103,9001,892,9001,874,5001,797,3001,775,0001,574,8001,514,5001,452,1001,457,6001,385,6001,456,0001,373,3001,421,4000001,253,3000001,130,2000001,142,000000972,9000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,600
0
0
0
110,600
110,600
0
0
114,100
0
0
0
171,500
0
0
0
172,000
0
0
0
259,000
259,000
260,000
260,000
264,000
264,000
268,000
292,000
293,000
294,000
295,000
295,000
333,000
335,000
335,000
336,000
336,000
337,000
338,000
339,000
339,000
340,000
341,000
342,000
344,000
346,000
347,000
347,000
347,000
347,000
350,000
350,000
361,000
361,000
361,000
361,000
362,000
363,000
363,000
363,000
363,000
363,000
363,000
363,000
386,000
386,000
386,000
386,000
386,000
386,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,000386,000386,000386,000386,000386,000386,000363,000363,000363,000363,000363,000363,000363,000362,000361,000361,000361,000361,000350,000350,000347,000347,000347,000347,000346,000344,000342,000341,000340,000339,000339,000338,000337,000336,000336,000335,000335,000333,000295,000295,000294,000293,000292,000268,000264,000264,000260,000260,000259,000259,000000172,000000171,500000114,10000110,600110,600000110,6000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,132,000
7,189,000
7,335,000
7,500,000
7,605,000
7,700,000
7,861,000
8,039,000
8,233,000
8,377,000
8,594,000
8,770,000
6,302,000
6,179,000
5,933,000
5,844,000
5,805,000
5,507,000
5,731,000
5,403,000
4,982,000
4,718,000
4,605,000
4,612,000
4,405,000
4,015,000
4,117,000
3,600,000
3,784,000
3,702,000
3,807,000
3,934,000
3,574,000
2,914,000
2,302,000
2,747,000
2,295,000
2,042,000
2,093,000
2,555,000
1,669,000
1,436,000
1,254,000
1,455,000
1,751,000
1,423,000
1,042,000
1,801,000
1,823,000
-445,000
-1,694,000
-1,609,000
-1,727,000
-2,638,000
-2,772,000
-2,388,000
-2,505,000
0
0
0
0
0
0
0
0
00000000-2,505,000-2,388,000-2,772,000-2,638,000-1,727,000-1,609,000-1,694,000-445,0001,823,0001,801,0001,042,0001,423,0001,751,0001,455,0001,254,0001,436,0001,669,0002,555,0002,093,0002,042,0002,295,0002,747,0002,302,0002,914,0003,574,0003,934,0003,807,0003,702,0003,784,0003,600,0004,117,0004,015,0004,405,0004,612,0004,605,0004,718,0004,982,0005,403,0005,731,0005,507,0005,805,0005,844,0005,933,0006,179,0006,302,0008,770,0008,594,0008,377,0008,233,0008,039,0007,861,0007,700,0007,605,0007,500,0007,335,0007,189,0007,132,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-39,100
0
-49,100
-51,100
-61,000
-65,800
-38,900
-28,600
-162,500
10,500
4,700
-4,700
0
-5,700
-14,900
-11,500
154,100
-34,600
-46,100
-57,800
103,400
-83,300
-91,400
-82,200
-116,000
0
0
0
-309,000
-338,000
-394,000
-409,000
-377,000
-413,000
-413,000
-377,000
-717,000
-577,000
-380,000
-389,000
-954,000
-1,089,000
-786,000
-779,000
-861,000
-849,000
-930,000
-867,000
-870,000
-816,000
-877,000
-913,000
-1,155,000
-1,161,000
-1,059,000
-1,002,000
-1,010,000
-921,000
-928,000
-791,000
-726,000
-396,000
-490,000
-738,000
-1,462,000
-1,517,000
-1,254,000
-1,172,000
-1,675,000
-1,871,000
-1,961,000
-1,741,000
-1,917,000
-1,714,000
-1,698,000
-1,900,000
-2,370,000
-2,239,000
-2,432,000
-2,250,000
-2,610,000
-2,775,000
-2,809,000
-2,636,000
-2,374,000
-2,320,000
-2,218,000
-2,518,000
-3,134,000
-3,427,000
-3,236,000
-3,453,000
-3,423,000
-3,710,000
-3,722,000
-3,793,000
-3,912,000
-3,750,000
-3,677,000
-3,412,000
-3,496,000
-3,191,000
-3,524,000
-3,632,000
-3,909,000
-3,740,000
-3,837,000
-4,030,000
-4,033,000
-4,409,000
-4,296,000
-4,099,000
-3,861,000
-3,891,000
-3,744,000
-3,877,000
-3,871,000
-3,843,000
-4,260,000
-4,919,000
-4,623,000
-4,544,000
-4,338,000
-4,579,000
-4,373,000
-4,404,000
-4,478,000
-4,121,000
-4,745,000
-4,456,000
-3,843,000
-3,843,000-4,456,000-4,745,000-4,121,000-4,478,000-4,404,000-4,373,000-4,579,000-4,338,000-4,544,000-4,623,000-4,919,000-4,260,000-3,843,000-3,871,000-3,877,000-3,744,000-3,891,000-3,861,000-4,099,000-4,296,000-4,409,000-4,033,000-4,030,000-3,837,000-3,740,000-3,909,000-3,632,000-3,524,000-3,191,000-3,496,000-3,412,000-3,677,000-3,750,000-3,912,000-3,793,000-3,722,000-3,710,000-3,423,000-3,453,000-3,236,000-3,427,000-3,134,000-2,518,000-2,218,000-2,320,000-2,374,000-2,636,000-2,809,000-2,775,000-2,610,000-2,250,000-2,432,000-2,239,000-2,370,000-1,900,000-1,698,000-1,714,000-1,917,000-1,741,000-1,961,000-1,871,000-1,675,000-1,172,000-1,254,000-1,517,000-1,462,000-738,000-490,000-396,000-726,000-791,000-928,000-921,000-1,010,000-1,002,000-1,059,000-1,161,000-1,155,000-913,000-877,000-816,000-870,000-867,000-930,000-849,000-861,000-779,000-786,000-1,089,000-954,000-389,000-380,000-577,000-717,000-377,000-413,000-413,000-377,000-409,000-394,000-338,000-309,000000-116,000-82,200-91,400-83,300103,400-57,800-46,100-34,600154,100-11,500-14,900-5,7000-4,7004,70010,500-162,500-28,600-38,900-65,800-61,000-51,100-49,1000-39,10000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,160,000
3,166,000
3,215,000
3,135,000
3,134,000
3,135,000
4,000,000
3,942,000
3,946,000
3,975,000
4,021,000
3,913,000
4,279,000
4,373,000
4,436,000
4,507,000
4,560,000
4,660,000
4,785,000
4,860,000
4,933,000
5,012,000
5,097,000
5,177,000
5,226,000
5,318,000
5,409,000
5,388,000
5,434,000
5,522,000
5,577,000
5,567,000
5,587,000
5,670,000
5,775,000
5,743,000
5,772,000
5,850,000
5,965,000
5,958,000
6,002,000
6,084,000
6,152,000
6,121,000
6,144,000
6,216,000
6,312,000
6,348,000
6,381,000
6,529,000
6,624,000
6,627,000
6,669,000
6,772,000
6,864,000
6,860,000
6,906,000
7,015,000
0
0
0
13,045,000
13,173,000
13,198,000
13,258,000
13,258,00013,198,00013,173,00013,045,0000007,015,0006,906,0006,860,0006,864,0006,772,0006,669,0006,627,0006,624,0006,529,0006,381,0006,348,0006,312,0006,216,0006,144,0006,121,0006,152,0006,084,0006,002,0005,958,0005,965,0005,850,0005,772,0005,743,0005,775,0005,670,0005,587,0005,567,0005,577,0005,522,0005,434,0005,388,0005,409,0005,318,0005,226,0005,177,0005,097,0005,012,0004,933,0004,860,0004,785,0004,660,0004,560,0004,507,0004,436,0004,373,0004,279,0003,913,0004,021,0003,975,0003,946,0003,942,0004,000,0003,135,0003,134,0003,135,0003,215,0003,166,0003,160,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock00000000000000000000000000000000000000000000000000000-2,472,000-2,553,000-2,605,000-2,469,000-2,230,000-2,079,000-3,665,000-3,713,000-3,725,000-3,859,000-3,556,000-3,535,000-3,456,000-3,626,000-3,697,000-3,330,000-2,346,000-2,085,000-2,137,000-2,085,000-1,926,000-1,694,000-1,333,000-1,175,000-1,000,000-808,000-783,000-783,000-783,000-783,000-783,000-784,000-784,000-784,000-784,000-789,000-799,000-794,000-784,000-784,000-785,000-786,000-807,000-42,000-81,000-118,000-125,000-141,000-106,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
125,100
0
0
0
120,200
0
0
0
30,400
0
0
0
57,800
0
0
0
84,700
39,200
56,400
-25,100
-7,000
-20,900
-18,500
30,300
172,700
173,700
185,100
198,400
539,800
541,000
564,200
588,500
563,900
560,500
449,000
432,500
300,100
435,400
536,200
495,900
148,700
470,400
422,100
466,900
355,300
508,200
559,600
1,463,700
273,600
510,100
511,700
486,700
179,000
211,000
297,000
258,000
196,000
203,000
185,000
224,000
374,000
425,000
559,000
651,000
812,000
645,000
720,000
688,000
1,278,000
1,467,000
1,315,000
1,328,000
1,344,000
1,366,000
1,384,000
1,399,000
1,603,000
1,438,000
1,462,000
1,503,000
1,541,000
1,412,000
1,261,000
1,130,000
889,000
693,000
619,000
604,000
979,000
720,000
-223,000
-544,000
-406,000
-327,000
-375,000
-390,000
-644,000
-590,000
-579,000
-167,000
1,921,000
1,712,000
1,477,000
1,370,000
1,468,000
1,441,000
4,279,000
4,373,000
4,436,000
4,507,000
4,560,000
4,660,000
4,785,000
4,860,000
4,933,000
5,012,000
5,097,000
5,177,000
5,226,000
5,318,000
5,305,000
5,388,000
5,434,000
5,522,000
5,577,000
5,567,000
5,587,000
5,670,000
5,775,000
5,743,000
5,772,000
5,850,000
5,965,000
5,958,000
6,002,000
6,084,000
6,152,000
6,121,000
6,144,000
6,216,000
6,312,000
6,348,000
6,381,000
6,529,000
6,624,000
6,627,000
6,669,000
7
6,864,000
6,860,000
6,906,000
7,015,000
6,944,000
6,969,000
12,910,000
13,045,000
13,173,000
13,198,000
13,258,000
13,258,00013,198,00013,173,00013,045,00012,910,0006,969,0006,944,0007,015,0006,906,0006,860,0006,864,00076,669,0006,627,0006,624,0006,529,0006,381,0006,348,0006,312,0006,216,0006,144,0006,121,0006,152,0006,084,0006,002,0005,958,0005,965,0005,850,0005,772,0005,743,0005,775,0005,670,0005,587,0005,567,0005,577,0005,522,0005,434,0005,388,0005,305,0005,318,0005,226,0005,177,0005,097,0005,012,0004,933,0004,860,0004,785,0004,660,0004,560,0004,507,0004,436,0004,373,0004,279,0001,441,0001,468,0001,370,0001,477,0001,712,0001,921,000-167,000-579,000-590,000-644,000-390,000-375,000-327,000-406,000-544,000-223,000720,000979,000604,000619,000693,000889,0001,130,0001,261,0001,412,0001,541,0001,503,0001,462,0001,438,0001,603,0001,399,0001,384,0001,366,0001,344,0001,328,0001,315,0001,467,0001,278,000688,000720,000645,000812,000651,000559,000425,000374,000224,000185,000203,000196,000258,000297,000211,000179,000486,700511,700510,100273,6001,463,700559,600508,200355,300466,900422,100470,400148,700495,900536,200435,400300,100432,500449,000560,500563,900588,500564,200541,000539,800198,400185,100173,700172,70030,300-18,500-20,900-7,000-25,10056,40039,20084,70000057,80000030,400000120,200000125,1000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.




5.4. Cash Flows

Currency in USD. All numbers in thousands.




5.5. Income Statements

Currency in USD. All numbers in thousands.


5.6. Latest Income Statement

Income Statement (annual), 2024-12-31. Currency in USD. All numbers in thousands.

Gross Profit (+$)
totalRevenue15,698,000
Cost of Revenue-8,283,000
Gross Profit7,415,0007,415,000
 
Operating Income (+$)
Gross Profit7,415,000
Operating Expense-3,580,000
Operating Income3,835,0003,835,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative2,014,000
Selling And Marketing Expenses0
Operating Expense3,580,0002,014,000
 
Net Interest Income (+$)
Interest Income67,000
Interest Expense-788,000
Other Finance Cost-0
Net Interest Income-721,000
 
Pretax Income (+$)
Operating Income3,835,000
Net Interest Income-721,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,462,0004,208,000
EBIT - interestExpense = 3,462,000
3,396,000
3,442,000
Interest Expense788,000
Earnings Before Interest and Taxes (EBIT)4,250,0004,250,000
Earnings Before Interest and Taxes (EBITDA)4,936,000
 
After tax Income (+$)
Income Before Tax3,462,000
Tax Provision-742,000
Net Income From Continuing Ops2,720,0002,720,000
Net Income2,654,000
Net Income Applicable To Common Shares2,654,000
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses11,863,000
Total Other Income/Expenses Net-373,000721,000
 

Technical Analysis of Aon
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Aon. The general trend of Aon is BEARISH with 14.3% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Aon's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-14.3%) Bearish trend (14.3%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Aon Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Aon PLC.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is -1/(-1 +1).

  • Around resistance: The price is trading arround resistance levels. This can be considered as a potential exit level. -1

The bullish price targets are: 372.11 < 373.70 < 375.87.

The bearish price targets are: 353.82 > 351.48 > 351.44.

Know someone who trades $AON? Share this with them.👇

Aon PLC Daily Support & Resistance Chart
3rd party ad coffee SUPPORTERis ad-free.

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Aon PLC. The current mas is .

The long score for the Moving Averages is 6/14.
The longshort score for the Moving Averages is -2/(-14 +14).

  • MA 20 trending down: The MA 20 is trending down. -1
  • Close < MA 20: The price is below the MA 20. -1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 > MA 100: The MA 20 is higher than the MA 100. +1
  • MA 20 > MA 200: The MA 20 is higher than the MA 200. +1
  • MA 50 trending up: The MA 50 is trending up. +1
  • Close < MA 50: The price is below the MA 50. -1
  • MA 50 > MA 100: The MA 50 is higher than the MA 100. +1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close > MA 100: The price is above the MA 100. +1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Aon PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Aon PLC. The current macd is 0.87784269.

The long score for the Moving Average Convergence/Divergence (MACD) is 1/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is -2/(-4 +4).

  • MACD line < signal line: The MACD line is below the signal line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Aon price going down in the near term. -2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Aon. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Aon price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Aon PLC Daily Moving Average Convergence/Divergence (MACD) ChartAon PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Aon PLC. The current adx is 11.80.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Aon shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Aon PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Aon PLC. The current sar is 376.21.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Aon PLC Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Aon PLC. The current rsi is 45.49. The current phase is Continuation in bear market.

The long score for the Relative Strength Index (RSI) is 0/13.
The longshort score for the Relative Strength Index (RSI) is -4/(-13 +13).

  • Continuation in bear market: Downtrend continues after a consolidation or pullback. Hold or add to short positions.
  • Trending down: The RSI is trending down. -1
Aon PLC Daily Relative Strength Index (RSI) ChartAon PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Aon PLC. The current phase is Oversold in bear market.

The long score for the Stochastic Oscillator is 0/6.
The longshort score for the Stochastic Oscillator is -6/(-6 +6).

  • STOCH < 50: The STOCH %K is below 50. There are more sellers than buyers. -1
  • STOCH < 20: The STOCH %K is below 20 and oversold. -2
  • STOCH %K line < STOCH %D line: The STOCH %K line is below the STOCH %D line, which indicates a bearish signal in the market. This means that the negative momentum is currently stronger than the average momentum, suggesting that sellers are more active than buyers, and there's a higher probability of the Aon price going down in the near term. -2
  • Trending down: The STOCH %K is trending down. -1
Aon PLC Daily Stochastic Oscillator ChartAon PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Aon PLC. The current cci is -80.27517075.

Aon PLC Daily Commodity Channel Index (CCI) ChartAon PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Aon PLC. The current cmo is -16.89692731.

The long score for the Chande Momentum Oscillator (CMO) is 0/1.
The longshort score for the Chande Momentum Oscillator (CMO) is -1/(-1 +1).

  • CMO < 0: The CMO is below 0, the momentum of the price is negative, indicating a potential downtrend in the price. -1
Aon PLC Daily Chande Momentum Oscillator (CMO) ChartAon PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Aon PLC. The current willr is -81.6091954.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is -1/(-1 +1).

  • WILLR < -80: The Williams %R is below -80. This indicates that the price is in oversold territory, suggesting a potential price correction or trend reversal to the upside. -1
Aon PLC Daily Williams %R ChartAon PLC Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Aon PLC.

Aon PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Aon PLC. The current atr is 6.23765324.

Aon PLC Daily Average True Range (ATR) ChartAon PLC Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Aon PLC. The current obv is 38,143,537.

Aon PLC Daily On-Balance Volume (OBV) ChartAon PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Aon PLC. The current mfi is 52.58.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Aon PLC Daily Money Flow Index (MFI) ChartAon PLC Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Aon PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2025-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2025-04-25CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-04-28RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-01STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-02STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-06MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-05-09STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-13STOCH SHORT EXITThe %K line crosses above the %D line.
2025-05-15CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-05-16SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-05-20STOCH LONG EXITThe %K line crosses below the %D line.
2025-05-21CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-05-27STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-05-29WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2025-06-02DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-06-03STOCH LONG EXITThe %K line crosses below the %D line.
2025-06-06CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-06-09DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-06-10MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-11STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-13WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-06-16STOCH LONG EXITThe %K line crosses below the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
2025-06-18STOCH SHORT EXITThe %K line crosses above the %D line.
2025-06-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-06-24MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2025-06-25STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-06-26MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-06-30MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-01SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2025-07-02SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-03STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-09CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-10SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-11STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-14STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2025-07-15STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-17STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-18CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-21MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-07-22MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-07-23CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-07-24CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-07-25DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-07-28STOCH LONG EXITThe %K line crosses below the %D line.
2025-07-29SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2025-07-31DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
2025-08-01MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-04MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-08-08CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-12STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-13SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-18STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-19STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-08-20CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2025-08-21STOCH LONG EXITThe %K line crosses below the %D line.
2025-08-27MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2025-08-28DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2025-08-29DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
2025-09-02STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2025-09-05STOCH LONG EXITThe %K line crosses below the %D line.
2025-09-08SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2025-09-09CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2025-09-10DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
2025-09-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2025-09-15DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).

6.3. Candlestick Patterns

Aon PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Aon PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5045.491
Ma 20Greater thanMa 50370.060
Ma 50Greater thanMa 100363.820
Ma 100Greater thanMa 200360.817
OpenGreater thanClose371.900
Total3/5 (60.0%)
Penke
Good job! You gained 25 XP and 0   0   10 . What's next:
  • Share my analysis of Aon with someone you think should read this too:
  • Are you bullish or bearish on Aon? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Aon? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Aon PLC

I send you an email if I find something interesting about Aon PLC.


Comments

How you think about this?

Leave a comment

Stay informed about Aon PLC.

Receive notifications about Aon PLC in your mailbox!

3rd party ad coffee SUPPORTERis ad-free.