25 XP   0   0   10

Aon PLC
Buy, Hold or Sell?

Let's analyze Aon together

I guess you are interested in Aon PLC. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aon PLC. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aon PLC

I send you an email if I find something interesting about Aon PLC.

Quick analysis of Aon (30 sec.)










What can you expect buying and holding a share of Aon? (30 sec.)

How much money do you get?

How much money do you get?
$2.29
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$-0.13
Expected worth in 1 year
$-0.52
How sure are you?
50.0%

+ What do you gain per year?

Total Gains per Share
$1.89
Return On Investment
0.6%

For what price can you sell your share?

Current Price per Share
$294.77
Expected price per share
$275.07 - $311.11
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

1. Valuation of Aon (5 min.)




Live pricePrice per Share (EOD)

$294.77

Intrinsic Value Per Share

$10.27 - $128.75

Total Value Per Share

$10.14 - $128.62

2. Growth of Aon (5 min.)




Is Aon growing?

Current yearPrevious yearGrowGrow %
How rich?-$28m-$63.2m-$210.2m-76.9%

How much money is Aon making?

Current yearPrevious yearGrowGrow %
Making money$646.2m$654m-$7.7m-1.2%
Net Profit Margin18.4%20.0%--

How much money comes from the company's main activities?

3. Financial Health of Aon (5 min.)




4. Comparing to competitors in the Insurance Brokers industry (5 min.)




  Industry Rankings (Insurance Brokers)  

3rd party ad coffee SUPPORTERis ad-free.

What can you expect buying and holding a share of Aon? (5 min.)

Welcome investor! Aon's management wants to use your money to grow the business. In return you get a share of Aon.

What can you expect buying and holding a share of Aon?

First you should know what it really means to hold a share of Aon. And how you can make/lose money.

Speculation

The Price per Share of Aon is $294.77. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aon.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aon, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $-0.13. Based on the TTM, the Book Value Change Per Share is $-0.10 per quarter. Based on the YOY, the Book Value Change Per Share is $-1.42 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.57 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aon.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps4.931.7%2.971.0%3.011.0%2.310.8%1.800.6%
Usd Book Value Change Per Share3.281.1%-0.100.0%-1.42-0.5%-1.00-0.3%-0.65-0.2%
Usd Dividend Per Share0.570.2%0.570.2%0.540.2%0.500.2%0.410.1%
Usd Total Gains Per Share3.851.3%0.470.2%-0.88-0.3%-0.50-0.2%-0.24-0.1%
Usd Price Per Share333.72-323.54-288.25-259.90-189.10-
Price to Earnings Ratio16.94-30.21-26.53-26.56-17.76-
Price-to-Total Gains Ratio86.69--49.38-25.13-180.46--496.51-
Price to Book Ratio-2,591.47--589.62-254.33--54.33--24.27-
Price-to-Total Gains Ratio86.69--49.38-25.13-180.46--496.51-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share294.77
Number of shares3
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.570.50
Usd Book Value Change Per Share-0.10-1.00
Usd Total Gains Per Share0.47-0.50
Gains per Quarter (3 shares)1.42-1.51
Gains per Year (3 shares)5.67-6.05
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
17-1-46-12-16
214-2212-24-22
321-4818-36-28
427-51424-48-34
534-62030-60-40
641-72636-72-46
748-83242-84-52
855-93848-96-58
962-114454-108-64
1069-125060-120-70

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%11.01.00.091.7%19.01.00.095.0%38.02.00.095.0%134.03.00.097.8%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%9.011.00.045.0%16.024.00.040.0%83.053.01.060.6%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%137.00.00.0100.0%
Total Gains per Share2.02.00.050.0%6.06.00.050.0%11.09.00.055.0%20.020.00.050.0%98.039.00.071.5%
3rd party ad coffee SUPPORTERis ad-free.

Fundamentals of Aon

About Aon PLC

Aon plc, a professional services firm, provides a range of risk and human capital solutions worldwide. It offers commercial risk solutions, including retail brokerage, specialty solutions, global risk consulting and captives management, and affinity programs; and health solutions, such as health and benefits brokerages, and health care exchanges. The company also provides treaty and facultative reinsurance, as well as insurance-linked securities, capital raising, strategic advice, restructuring, and mergers and acquisitions services; and corporate finance advisory services. In addition, it offers strategic design consulting services on their retirement programs, actuarial services, and risk management services; and advice services on developing and maintaining investment programs across various plan types, including defined benefit plans, defined contribution plans, endowments, and foundations for public and private companies, and other institutions. Aon plc was founded in 1919 and is headquartered in Dublin, Ireland.

Fundamental data was last updated by Penke on 2024-06-19 18:09:11.

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

Valuation

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is fair priced.
3rd party ad coffee SUPPORTERis ad-free.

1.1. Profitability of Aon PLC.

1.1. Profitability
1.1.1. Net Profit Margin

Measures how much net profit Aon earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Net Profit Margin of 25.8% means that $0.26 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aon PLC:

  • The MRQ is 25.8%. The company is making a huge profit. +2
  • The TTM is 18.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ25.8%TTM18.4%+7.4%
TTM18.4%YOY20.0%-1.6%
TTM18.4%5Y15.9%+2.5%
5Y15.9%10Y14.0%+1.9%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ25.8%5.7%+20.1%
TTM18.4%6.2%+12.2%
YOY20.0%8.2%+11.8%
5Y15.9%8.2%+7.7%
10Y14.0%8.2%+5.8%
1.1.2. Return on Assets

Shows how efficient Aon is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • 2.6% Return on Assets means that Aon generated $0.03 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aon PLC:

  • The MRQ is 2.6%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.8%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ2.6%TTM1.8%+0.9%
TTM1.8%YOY2.0%-0.2%
TTM1.8%5Y1.6%+0.2%
5Y1.6%10Y1.4%+0.2%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ2.6%1.0%+1.6%
TTM1.8%1.1%+0.7%
YOY2.0%0.9%+1.1%
5Y1.6%0.8%+0.8%
10Y1.4%1.1%+0.3%
1.1.3. Return on Equity

Shows how efficient Aon is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • 0.0% Return on Equity means Aon generated $0.00 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aon PLC:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM215.4%-215.4%
TTM215.4%YOY18.3%+197.1%
TTM215.4%5Y58.8%+156.6%
5Y58.8%10Y32.5%+26.3%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ-2.5%-2.5%
TTM215.4%3.6%+211.8%
YOY18.3%3.1%+15.2%
5Y58.8%3.0%+55.8%
10Y32.5%3.3%+29.2%
3rd party ad coffee SUPPORTERis ad-free.

1.2. Operating Efficiency of Aon PLC.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Aon is operating .

  • Measures how much profit Aon makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • An Operating Margin of 40.1% means the company generated $0.40  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aon PLC:

  • The MRQ is 40.1%. The company is operating very efficient. +2
  • The TTM is 28.8%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ40.1%TTM28.8%+11.3%
TTM28.8%YOY28.9%-0.1%
TTM28.8%5Y24.2%+4.6%
5Y24.2%10Y19.2%+5.0%
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ40.1%9.7%+30.4%
TTM28.8%4.1%+24.7%
YOY28.9%8.8%+20.1%
5Y24.2%7.6%+16.6%
10Y19.2%7.8%+11.4%
1.2.2. Operating Ratio

Measures how efficient Aon is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • An Operation Ratio of 0.60 means that the operating costs are $0.60 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aon PLC:

  • The MRQ is 0.599. The company is very efficient in keeping operating costs low. +2
  • The TTM is 0.707. The company is efficient in keeping operating costs low. +1
Trends
Current periodCompared to+/- 
MRQ0.599TTM0.707-0.108
TTM0.707YOY0.711-0.004
TTM0.7075Y0.761-0.054
5Y0.76110Y0.806-0.046
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5990.968-0.369
TTM0.7071.069-0.362
YOY0.7110.996-0.285
5Y0.7610.999-0.238
10Y0.8060.965-0.159
3rd party ad coffee SUPPORTERis ad-free.

1.3. Liquidity of Aon PLC.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Aon is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Insurance Brokers industry mean).
  • A Current Ratio of 1.31 means the company has $1.31 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aon PLC:

  • The MRQ is 1.311. The company is just able to pay all its short-term debts.
  • The TTM is 1.094. The company is just able to pay all its short-term debts.
Trends
Current periodCompared to+/- 
MRQ1.311TTM1.094+0.217
TTM1.094YOY1.043+0.051
TTM1.0945Y1.068+0.026
5Y1.06810Y1.078-0.010
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3111.310+0.001
TTM1.0941.420-0.326
YOY1.0431.336-0.293
5Y1.0681.361-0.293
10Y1.0781.533-0.455
1.3.2. Quick Ratio

Measures if Aon is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Quick Ratio of 0.73 means the company can pay off $0.73 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aon PLC:

  • The MRQ is 0.727. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.347. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.727TTM0.347+0.380
TTM0.347YOY0.329+0.018
TTM0.3475Y0.298+0.049
5Y0.29810Y0.308-0.010
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ0.7271.141-0.414
TTM0.3471.133-0.786
YOY0.3291.157-0.828
5Y0.2981.158-0.860
10Y0.3081.278-0.970
3rd party ad coffee SUPPORTERis ad-free.

1.4. Solvency of Aon PLC.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Aon assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aon to Insurance Brokers industry mean.
  • A Debt to Asset Ratio of 1.00 means that Aon assets are financed with 100.1% credit (debt) and the remaining percentage (100% - 100.1%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aon PLC:

  • The MRQ is 1.001. The company is just not able to pay all its debts by selling its assets. -1
  • The TTM is 1.008. The company is just not able to pay all its debts by selling its assets. -1
Trends
Current periodCompared to+/- 
MRQ1.001TTM1.008-0.007
TTM1.008YOY1.003+0.006
TTM1.0085Y0.940+0.068
5Y0.94010Y0.867+0.073
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ1.0010.594+0.407
TTM1.0080.594+0.414
YOY1.0030.627+0.376
5Y0.9400.599+0.341
10Y0.8670.588+0.279
1.4.2. Debt to Equity Ratio

Measures if Aon is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aon to the Insurance Brokers industry mean.
  • A Debt to Equity ratio of 0.0% means that company has $0.00 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aon PLC:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM138.027-138.027
TTM138.027YOY12.402+125.625
TTM138.0275Y36.928+101.099
5Y36.92810Y20.464+16.464
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.324-1.324
TTM138.0271.377+136.650
YOY12.4021.888+10.514
5Y36.9281.515+35.413
10Y20.4642.127+18.337
3rd party ad coffee SUPPORTERis ad-free.

2. Market Valuation of Aon PLC

2.1. Earnings Per Share
2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aon generates.

  • Above 15 is considered overpriced but always compare Aon to the Insurance Brokers industry mean.
  • A PE ratio of 16.94 means the investor is paying $16.94 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aon PLC:

  • The EOD is 14.961. Based on the earnings, the company is underpriced. +1
  • The MRQ is 16.938. Based on the earnings, the company is fair priced.
  • The TTM is 30.215. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD14.961MRQ16.938-1.977
MRQ16.938TTM30.215-13.277
TTM30.215YOY26.526+3.689
TTM30.2155Y26.559+3.656
5Y26.55910Y17.764+8.795
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD14.96121.314-6.353
MRQ16.93821.164-4.226
TTM30.21510.940+19.275
YOY26.52613.099+13.427
5Y26.55914.499+12.060
10Y17.76415.369+2.395
2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aon PLC:

  • The EOD is 61.391. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The MRQ is 69.503. Based on how much money comes from the company's main activities, the company is overpriced. -1
  • The TTM is 32.690. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD61.391MRQ69.503-8.112
MRQ69.503TTM32.690+36.813
TTM32.690YOY25.438+7.252
TTM32.6905Y18.569+14.121
5Y18.56910Y37.052-18.483
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD61.3914.043+57.348
MRQ69.5034.987+64.516
TTM32.6903.190+29.500
YOY25.4381.157+24.281
5Y18.5698.739+9.830
10Y37.0525.325+31.727
3rd party ad coffee SUPPORTERis ad-free.
2. Book Value per Share
2.3. Price to Book Ratio

Measures if the stock price of Aon is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Insurance Brokers industry mean).
  • A PB ratio of -2,591.47 means the investor is paying $-2,591.47 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aon PLC:

  • The EOD is -2,289.005. Based on the equity, the company is expensive. -2
  • The MRQ is -2,591.467. Based on the equity, the company is expensive. -2
  • The TTM is -589.621. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-2,289.005MRQ-2,591.467+302.462
MRQ-2,591.467TTM-589.621-2,001.846
TTM-589.621YOY254.331-843.951
TTM-589.6215Y-54.334-535.287
5Y-54.33410Y-24.272-30.062
Compared to industry (Insurance Brokers)
PeriodCompanyIndustry (mean)+/- 
EOD-2,289.0052.266-2,291.271
MRQ-2,591.4672.082-2,593.549
TTM-589.6211.877-591.498
YOY254.3312.069+252.262
5Y-54.3342.504-56.838
10Y-24.2722.206-26.478
2. Total Gains per Share

3. Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Aon PLC.

3.1. Institutions holding Aon PLC

Institutions are holding 78.947% of the shares of Aon PLC.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-03-31Vanguard Group Inc8.12290.116717661672645000.3665
2024-03-31BlackRock Inc6.66190.11251448492810563377.8663
2024-03-31Massachusetts Financial Services Company5.63071.220612242867-229475-1.8399
2024-03-31Capital World Investors4.48260.5383974656350120.0514
2024-03-31State Street Corporation3.79080.1238242463285210.3472
2024-03-31Morgan Stanley - Brokerage Accounts3.3180.19327214371102426716.5468
2024-03-31Capital Research & Mgmt Co - Division 32.41070.35425241586-283144-5.125
2024-03-31Mawer Investment Management Ltd2.00236.73754353681-69321-1.5673
2024-03-31WCM Investment Management1.9943.43934335658-102636-2.3125
2024-03-31Berkshire Hathaway Inc1.88570.4125410000000
2024-03-31Geode Capital Management, LLC1.79560.12023904270-291213-6.9411
2024-03-31Lazard Asset Management LLC1.57951.39053434343-384983-10.0799
2024-03-31Sustainable Growth Advisers, LP1.29023.916328051991271734.7488
2024-03-31Eagle Capital Management LLC1.2833.6278953480794540.7726
2024-03-31Mackenzie Investments1.13161.183324604621293305.5479
2024-03-31Independent Franchise Partners LLP1.08566.516236036942700822.0863
2024-03-31Northern Trust Corp0.93560.11732034289-108409-5.0595
2024-03-31Mitsubishi UFJ Asset Management Co.,Ltd0.8940.8961194373347142432.0194
2024-03-31Bank of America Corp0.85180.0579185204924466215.2211
2024-03-31Neuberger Berman Group LLC0.79210.4751722279-22834-1.3085
Total 51.938631.5204112930316+2894164+2.6%

3.2. Funds holding Aon PLC

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-04-30Vanguard Total Stock Mkt Idx Inv2.72770.109159308691830.0031
2024-04-30Vanguard Institutional 500 Index Trust2.34250.13355093291470220.9318
2024-04-30MFS Value A2.02762.165444086822469135.9329
2024-03-31MFS Large Cap Value Equity1.91412.2984161769-99665-2.3388
2024-04-30Fidelity 500 Index1.11530.1335242494952040.2151
2024-05-31SPDR® S&P 500® ETF Trust1.10730.12712407511154700.6467
2024-03-31MS INVF Global Brands A USD1.05423.33162292157-32883-1.4143
2024-03-31Morgan Stanley Glbl Franchise1.05423.3192229215742873323.0078
2024-03-31American Funds Fundamental Invs A1.02590.54322230532-1887-0.0845
2024-03-31Capital Group Fundamental Invtrs Comp1.02590.54342230532-1887-0.0845
2024-05-31iShares Core S&P 500 ETF0.95740.12692081778-595-0.0286
2024-03-31American Funds American Balanced A0.95130.3094206842700
2024-04-30Vanguard Growth Index Investor0.83370.23241812756257771.4425
2024-03-31WCM Inv Mgt Focused Growth Intl0.83063.21591806068-44498-2.4046
2024-03-31WCM Focused International Growth Instl0.83063.13331806068-44498-2.4046
2024-03-31Capital Group New Perspective Comp0.81360.43421769067-1064-0.0601
2024-03-31American Funds New Perspective A0.81360.43391769067-1064-0.0601
2024-03-31Capital Group EuroPacific Growth Comp0.71370.36721551730-7045-0.452
2024-03-31American Funds Europacific Growth A0.71370.36681551730-7045-0.452
2024-05-31The Financial Select Sector SPDR® ETF0.62740.9891136418350370.3706
Total 23.480322.313151053323+532208+1.0%

3.3. Insider Transactions

Insiders are holding 3.012% of the shares of Aon PLC.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-05-03Lester B KnightBUY10000276.61
2024-02-23Lisa StevensSELL13000315.26
2024-02-16Christa DaviesSELL40164313.29
2024-02-15Michael NellerSELL750312
2024-02-12Christa DaviesSELL20618311.4
2024-02-07Lester B KnightBUY50000301.97
2023-08-23Byron SpruellBUY800324.57
3rd party ad coffee SUPPORTERis ad-free.

4. Summary

4.1. Key Performance Indicators

The key performance indicators of Aon PLC compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--3.284-0.099+103%-1.418+143%-1.004+131%-0.655+120%
Book Value Per Share---0.129-1.258+877%-0.291+126%8.031-102%14.480-101%
Current Ratio--1.3111.094+20%1.043+26%1.068+23%1.078+22%
Debt To Asset Ratio--1.0011.008-1%1.0030%0.940+6%0.867+15%
Debt To Equity Ratio---138.027-100%12.402-100%36.928-100%20.464-100%
Dividend Per Share--0.5660.571-1%0.538+5%0.500+13%0.412+37%
Eps--4.9262.972+66%3.008+64%2.314+113%1.798+174%
Free Cash Flow Per Share--1.2003.538-66%3.392-65%2.842-58%2.093-43%
Free Cash Flow To Equity Per Share--25.3975.828+336%1.223+1976%1.822+1294%0.739+3334%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--128.749--------
Intrinsic Value_10Y_min--10.266--------
Intrinsic Value_1Y_max--12.288--------
Intrinsic Value_1Y_min--7.170--------
Intrinsic Value_3Y_max--37.389--------
Intrinsic Value_3Y_min--16.351--------
Intrinsic Value_5Y_max--63.053--------
Intrinsic Value_5Y_min--19.772--------
Market Cap64092138228.160-13%72561075989.76070347628328.320+3%62673400900.960+16%58192868552.608+25%44812356176.304+62%
Net Profit Margin--0.2580.184+40%0.200+29%0.159+63%0.140+85%
Operating Margin--0.4010.288+39%0.289+39%0.242+66%0.192+109%
Operating Ratio--0.5990.707-15%0.711-16%0.761-21%0.806-26%
Pb Ratio-2289.005+12%-2591.467-589.621-77%254.331-1119%-54.334-98%-24.272-99%
Pe Ratio14.961-13%16.93830.215-44%26.526-36%26.559-36%17.764-5%
Price Per Share294.770-13%333.720323.540+3%288.245+16%259.901+28%189.100+76%
Price To Free Cash Flow Ratio61.391-13%69.50332.690+113%25.438+173%18.569+274%37.052+88%
Price To Total Gains Ratio76.574-13%86.692-49.382+157%25.128+245%180.463-52%-496.511+673%
Quick Ratio--0.7270.347+110%0.329+121%0.298+144%0.308+136%
Return On Assets--0.0260.018+50%0.020+34%0.016+69%0.014+88%
Return On Equity---2.154-100%0.183-100%0.588-100%0.325-100%
Total Gains Per Share--3.8490.473+715%-0.880+123%-0.504+113%-0.242+106%
Usd Book Value---28000000.000-273500000.000+877%-63250000.000+126%1870500000.000-101%3767100000.000-101%
Usd Book Value Change Per Share--3.284-0.099+103%-1.418+143%-1.004+131%-0.655+120%
Usd Book Value Per Share---0.129-1.258+877%-0.291+126%8.031-102%14.480-101%
Usd Dividend Per Share--0.5660.571-1%0.538+5%0.500+13%0.412+37%
Usd Eps--4.9262.972+66%3.008+64%2.314+113%1.798+174%
Usd Free Cash Flow--261000000.000769250000.000-66%737500000.000-65%637350000.000-59%500900000.000-48%
Usd Free Cash Flow Per Share--1.2003.538-66%3.392-65%2.842-58%2.093-43%
Usd Free Cash Flow To Equity Per Share--25.3975.828+336%1.223+1976%1.822+1294%0.739+3334%
Usd Market Cap64092138228.160-13%72561075989.76070347628328.320+3%62673400900.960+16%58192868552.608+25%44812356176.304+62%
Usd Price Per Share294.770-13%333.720323.540+3%288.245+16%259.901+28%189.100+76%
Usd Profit--1071000000.000646250000.000+66%654000000.000+64%516050000.000+108%429825000.000+149%
Usd Revenue--4149000000.0003415500000.000+21%3170000000.000+31%3057050000.000+36%2936475000.000+41%
Usd Total Gains Per Share--3.8490.473+715%-0.880+123%-0.504+113%-0.242+106%
 EOD+3 -5MRQTTM+27 -8YOY+29 -65Y+24 -1110Y+25 -10

4.2. Fundamental Score

Let's check the fundamental score of Aon PLC based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1514.961
Price to Book Ratio (EOD)Between0-1-2,289.005
Net Profit Margin (MRQ)Greater than00.258
Operating Margin (MRQ)Greater than00.401
Quick Ratio (MRQ)Greater than10.727
Current Ratio (MRQ)Greater than11.311
Debt to Asset Ratio (MRQ)Less than11.001
Debt to Equity Ratio (MRQ)Less than10.000
Return on Equity (MRQ)Greater than0.150.000
Return on Assets (MRQ)Greater than0.050.026
Total5/10 (50.0%)

4.3. Technical Score

Let's check the technical score of Aon PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.851
Ma 20Greater thanMa 50293.142
Ma 50Greater thanMa 100289.511
Ma 100Greater thanMa 200303.426
OpenGreater thanClose295.230
Total3/5 (60.0%)



Latest Balance Sheet

Balance Sheet of 2024-03-31. Currency in USD. All numbers in thousands.

Summary
Total Assets40,767,000
Total Liabilities40,795,000
Total Stockholder Equity-133,000
 As reported
Total Liabilities 40,795,000
Total Stockholder Equity+ -133,000
Total Assets = 40,767,000

Assets

Total Assets40,767,000
Total Current Assets28,624,000
Long-term Assets12,143,000
Total Current Assets
Cash And Cash Equivalents 995,000
Short-term Investments 5,413,000
Net Receivables 4,054,000
Total Current Assets  (as reported)28,624,000
Total Current Assets  (calculated)10,462,000
+/- 18,162,000
Long-term Assets
Property Plant Equipment 1,239,000
Goodwill 8,302,000
Long Term Investments 80,000
Intangible Assets 217,000
Long-term Assets Other 1,051,000
Long-term Assets  (as reported)12,143,000
Long-term Assets  (calculated)10,889,000
+/- 1,254,000

Liabilities & Shareholders' Equity

Total Current Liabilities21,838,000
Long-term Liabilities18,957,000
Total Stockholder Equity-133,000
Total Current Liabilities
Short-term Debt 785,000
Short Long Term Debt 606,000
Accounts payable 1,925,000
Other Current Liabilities 18,768,000
Total Current Liabilities  (as reported)21,838,000
Total Current Liabilities  (calculated)22,084,000
+/- 246,000
Long-term Liabilities
Long term Debt 15,916,000
Capital Lease Obligations 795,000
Long-term Liabilities Other 146,000
Long-term Liabilities  (as reported)18,957,000
Long-term Liabilities  (calculated)16,857,000
+/- 2,100,000
Total Stockholder Equity
Common Stock2,000
Retained Earnings -2,700,000
Accumulated Other Comprehensive Income -4,404,000
Other Stockholders Equity 6,969,000
Total Stockholder Equity (as reported)-133,000
Total Stockholder Equity (calculated)-133,000
+/-0
Other
Capital Stock2,000
Cash and Short Term Investments 6,408,000
Common Stock Shares Outstanding 200,100
Current Deferred Revenue360,000
Liabilities and Stockholders Equity 40,767,000
Net Debt 16,322,000
Net Invested Capital 16,389,000
Net Working Capital 6,786,000
Property Plant and Equipment Gross 1,239,000
Short Long Term Debt Total 17,317,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-312007-12-312007-09-302007-06-302007-03-312006-12-312006-09-302006-06-302006-03-312005-12-312005-09-302005-06-302005-03-312004-12-312004-09-302004-06-302004-03-312003-12-312003-09-302003-06-302003-03-312002-12-312002-09-302002-06-302002-03-312001-12-312001-09-302001-06-302001-03-312000-12-312000-09-302000-06-302000-03-311999-12-311999-09-301999-06-301999-03-311998-12-311998-09-301998-06-301998-03-311997-12-311997-09-301997-06-301997-03-311996-12-311996-09-301996-06-301996-03-311995-12-311995-09-301995-06-301995-03-311994-12-311994-09-301994-06-301994-03-311993-12-311993-09-301993-06-301993-03-311992-12-311992-09-301992-06-301992-03-311991-12-311991-09-301991-06-301991-03-311990-12-311990-09-301990-06-301990-03-311989-12-311989-09-301989-06-301989-03-311988-12-311988-09-301988-06-301988-03-311987-12-311987-09-301987-06-301987-03-311986-12-311986-09-301986-06-301986-03-311985-12-311985-09-30
> Total Assets 
0
3,195,700
0
0
0
5,904,800
0
0
0
7,084,200
0
0
0
8,266,000
0
0
0
9,156,400
9,246,300
9,805,000
10,356,300
10,432,200
10,455,400
10,708,000
11,061,000
11,633,200
12,003,500
12,441,600
12,623,900
14,289,800
15,292,700
15,680,500
16,165,100
16,279,100
17,120,800
17,376,800
17,713,500
17,921,900
18,848,700
19,020,600
19,640,100
19,735,800
19,735,800
11,999,000
12,227,000
13,722,700
17,316,700
17,406,900
17,832,100
18,691,200
18,874,800
19,845,200
19,937,500
19,688,000
20,484,000
21,004,000
21,113,000
21,132,000
21,300,000
22,095,000
21,831,000
22,251,000
22,037,000
22,466,000
22,845,000
22,386,000
23,110,000
24,591,000
24,323,000
25,334,000
26,547,000
27,910,000
26,210,000
27,027,000
27,913,000
27,770,000
26,571,000
28,329,000
28,565,000
27,890,000
27,215,000
27,818,000
28,618,000
30,103,000
28,683,000
24,318,000
24,591,000
24,791,000
23,823,000
24,948,000
26,507,000
24,075,000
20,718,000
22,940,000
23,108,000
24,438,000
21,641,000
22,958,000
22,959,000
23,956,000
23,358,000
28,982,000
29,802,000
30,496,000
28,745,000
29,552,000
30,271,000
30,807,000
29,509,000
30,486,000
30,029,000
30,062,000
29,305,000
30,251,000
30,077,000
31,776,000
28,827,000
29,772,000
28,389,000
29,203,000
27,206,000
27,164,000
26,813,000
26,693,000
25,252,000
26,615,000
26,982,000
27,189,000
25,924,000
26,088,000
27,847,000
27,217,000
25,602,000
26,422,000
29,135,000
29,807,000
28,167,000
29,405,000
30,282,000
31,995,000
31,359,000
32,106,000
32,175,000
34,580,000
31,816,000
31,928,000
33,491,000
34,720,000
31,223,000
32,704,000
34,253,000
36,049,000
33,112,000
33,959,000
40,767,000
40,767,00033,959,00033,112,00036,049,00034,253,00032,704,00031,223,00034,720,00033,491,00031,928,00031,816,00034,580,00032,175,00032,106,00031,359,00031,995,00030,282,00029,405,00028,167,00029,807,00029,135,00026,422,00025,602,00027,217,00027,847,00026,088,00025,924,00027,189,00026,982,00026,615,00025,252,00026,693,00026,813,00027,164,00027,206,00029,203,00028,389,00029,772,00028,827,00031,776,00030,077,00030,251,00029,305,00030,062,00030,029,00030,486,00029,509,00030,807,00030,271,00029,552,00028,745,00030,496,00029,802,00028,982,00023,358,00023,956,00022,959,00022,958,00021,641,00024,438,00023,108,00022,940,00020,718,00024,075,00026,507,00024,948,00023,823,00024,791,00024,591,00024,318,00028,683,00030,103,00028,618,00027,818,00027,215,00027,890,00028,565,00028,329,00026,571,00027,770,00027,913,00027,027,00026,210,00027,910,00026,547,00025,334,00024,323,00024,591,00023,110,00022,386,00022,845,00022,466,00022,037,00022,251,00021,831,00022,095,00021,300,00021,132,00021,113,00021,004,00020,484,00019,688,00019,937,50019,845,20018,874,80018,691,20017,832,10017,406,90017,316,70013,722,70012,227,00011,999,00019,735,80019,735,80019,640,10019,020,60018,848,70017,921,90017,713,50017,376,80017,120,80016,279,10016,165,10015,680,50015,292,70014,289,80012,623,90012,441,60012,003,50011,633,20011,061,00010,708,00010,455,40010,432,20010,356,3009,805,0009,246,3009,156,4000008,266,0000007,084,2000005,904,8000003,195,7000
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,591,200
9,161,200
9,649,700
9,720,000
9,753,700
10,012,000
10,378,300
10,766,200
11,055,100
11,423,200
11,623,300
13,369,800
13,684,800
14,018,700
14,500,700
15,214,100
15,331,000
15,549,900
15,896,900
16,107,400
3,458,000
3,256,000
3,414,000
3,112,000
3,112,000
3,822,000
4,147,000
5,035,000
7,117,000
7,177,000
7,111,000
7,335,000
7,364,000
7,768,000
7,827,000
8,367,000
9,335,000
9,358,000
9,177,000
9,502,000
9,336,000
10,317,000
10,095,000
10,415,000
10,193,000
10,406,000
10,540,000
10,447,000
10,727,000
12,116,000
12,426,000
12,749,000
13,789,000
14,438,000
12,529,000
13,108,000
13,696,000
13,461,000
12,168,000
13,428,000
13,353,000
12,482,000
13,378,000
17,848,000
13,567,000
17,986,000
17,687,000
17,487,000
13,637,000
13,860,000
12,713,000
17,973,000
19,019,000
16,631,000
13,686,000
14,526,000
14,909,000
15,881,000
12,926,000
13,989,000
14,268,000
15,497,000
14,612,000
14,519,000
15,211,000
15,931,000
14,500,000
15,505,000
16,207,000
17,056,000
15,702,000
16,382,000
16,257,000
16,393,000
15,574,000
16,330,000
16,173,000
17,711,000
14,755,000
15,823,000
14,999,000
15,655,000
13,920,000
13,972,000
14,041,000
13,801,000
12,471,000
13,146,000
15,393,000
15,602,000
14,267,000
13,677,000
15,115,000
14,860,000
13,348,000
14,372,000
15,919,000
16,745,000
15,317,000
16,476,000
17,345,000
18,990,000
18,249,000
18,676,000
18,905,000
21,276,000
18,740,000
19,032,000
20,545,000
22,167,000
19,176,000
20,723,000
22,144,000
23,949,000
21,125,000
21,704,000
28,624,000
28,624,00021,704,00021,125,00023,949,00022,144,00020,723,00019,176,00022,167,00020,545,00019,032,00018,740,00021,276,00018,905,00018,676,00018,249,00018,990,00017,345,00016,476,00015,317,00016,745,00015,919,00014,372,00013,348,00014,860,00015,115,00013,677,00014,267,00015,602,00015,393,00013,146,00012,471,00013,801,00014,041,00013,972,00013,920,00015,655,00014,999,00015,823,00014,755,00017,711,00016,173,00016,330,00015,574,00016,393,00016,257,00016,382,00015,702,00017,056,00016,207,00015,505,00014,500,00015,931,00015,211,00014,519,00014,612,00015,497,00014,268,00013,989,00012,926,00015,881,00014,909,00014,526,00013,686,00016,631,00019,019,00017,973,00012,713,00013,860,00013,637,00017,487,00017,687,00017,986,00013,567,00017,848,00013,378,00012,482,00013,353,00013,428,00012,168,00013,461,00013,696,00013,108,00012,529,00014,438,00013,789,00012,749,00012,426,00012,116,00010,727,00010,447,00010,540,00010,406,00010,193,00010,415,00010,095,00010,317,0009,336,0009,502,0009,177,0009,358,0009,335,0008,367,0007,827,0007,768,0007,364,0007,335,0007,111,0007,177,0007,117,0005,035,0004,147,0003,822,0003,112,0003,112,0003,414,0003,256,0003,458,00016,107,40015,896,90015,549,90015,331,00015,214,10014,500,70014,018,70013,684,80013,369,80011,623,30011,423,20011,055,10010,766,20010,378,30010,012,0009,753,7009,720,0009,649,7009,161,2008,591,200000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
508,800
508,800
0
0
115,300
115,300
0
0
410,100
410,100
0
0
1,084,700
1,084,700
0
0
723,000
0
0
0
837,000
774,000
930,000
980,000
1,118,000
886,000
765,000
498,000
439,000
569,000
761,000
927,000
506,000
432,000
470,000
570,000
540,000
491,000
510,000
396,000
570,000
526,000
419,000
433,000
476,000
451,000
425,000
461,000
281,000
351,000
406,000
321,000
584,000
452,000
466,000
478,000
582,000
501,000
537,000
580,000
217,000
422,000
260,000
335,000
346,000
682,000
300,000
295,000
272,000
323,000
286,000
290,000
291,000
408,000
266,000
369,000
477,000
338,000
418,000
382,000
374,000
378,000
367,000
398,000
384,000
465,000
438,000
483,000
431,000
433,000
684,000
749,000
756,000
597,000
487,000
484,000
656,000
600,000
581,000
602,000
790,000
690,000
757,000
821,000
884,000
822,000
1,091,000
609,000
544,000
595,000
740,000
692,000
690,000
1,119,000
952,000
808,000
778,000
995,000
995,000778,000808,000952,0001,119,000690,000692,000740,000595,000544,000609,0001,091,000822,000884,000821,000757,000690,000790,000602,000581,000600,000656,000484,000487,000597,000756,000749,000684,000433,000431,000483,000438,000465,000384,000398,000367,000378,000374,000382,000418,000338,000477,000369,000266,000408,000291,000290,000286,000323,000272,000295,000300,000682,000346,000335,000260,000422,000217,000580,000537,000501,000582,000478,000466,000452,000584,000321,000406,000351,000281,000461,000425,000451,000476,000433,000419,000526,000570,000396,000510,000491,000540,000570,000470,000432,000506,000927,000761,000569,000439,000498,000765,000886,0001,118,000980,000930,000774,000837,000000723,000001,084,7001,084,70000410,100410,10000115,300115,30000508,800508,8000000000000000000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,908,200
6,286,500
6,593,900
6,810,000
6,821,700
7,051,400
7,302,300
7,508,500
7,616,500
7,802,800
8,784,800
8,246,700
9,419,600
8,641,100
8,979,100
8,887,300
8,907,100
8,846,700
9,083,300
783,200
9,359,100
9,553,400
9,712,500
938,300
938,300
4,954,600
4,864,200
1,266,300
4,978,000
5,056,800
5,446,500
1,697,700
6,117,100
6,544,700
6,395,400
2,221,000
6,390,000
6,358,000
6,483,000
2,362,000
2,263,000
2,322,000
2,473,000
2,325,000
2,420,000
2,414,000
2,899,000
3,615,000
2,615,000
3,615,000
3,594,000
3,836,000
5,041,000
4,044,000
3,824,000
3,815,000
4,435,000
4,077,000
4,073,000
5,099,000
5,305,000
4,670,000
4,594,000
4,806,000
5,102,000
4,536,000
4,044,000
4,323,000
4,314,000
4,199,000
4,096,000
4,331,000
1,187,000
2,566,000
1,946,000
921,000
1,067,000
769,000
602,000
422,000
312,000
474,000
2,114,000
785,000
589,000
515,000
607,000
785,000
510,000
516,000
718,000
346,000
352,000
307,000
357,000
523,000
340,000
308,000
217,000
394,000
343,000
484,000
385,000
356,000
587,000
251,000
463,000
290,000
200,000
2,746,000
1,640,000
529,000
118,000
173,000
167,000
172,000
134,000
235,000
177,000
138,000
170,000
654,000
448,000
308,000
171,000
289,000
310,000
292,000
455,000
243,000
0
452,000
172,000
200,000
175,000
369,000
5,413,000
5,413,000369,000175,000200,000172,000452,0000243,000455,000292,000310,000289,000171,000308,000448,000654,000170,000138,000177,000235,000134,000172,000167,000173,000118,000529,0001,640,0002,746,000200,000290,000463,000251,000587,000356,000385,000484,000343,000394,000217,000308,000340,000523,000357,000307,000352,000346,000718,000516,000510,000785,000607,000515,000589,000785,0002,114,000474,000312,000422,000602,000769,0001,067,000921,0001,946,0002,566,0001,187,0004,331,0004,096,0004,199,0004,314,0004,323,0004,044,0004,536,0005,102,0004,806,0004,594,0004,670,0005,305,0005,099,0004,073,0004,077,0004,435,0003,815,0003,824,0004,044,0005,041,0003,836,0003,594,0003,615,0002,615,0003,615,0002,899,0002,414,0002,420,0002,325,0002,473,0002,322,0002,263,0002,362,0006,483,0006,358,0006,390,0002,221,0006,395,4006,544,7006,117,1001,697,7005,446,5005,056,8004,978,0001,266,3004,864,2004,954,600938,300938,3009,712,5009,553,4009,359,100783,2009,083,3008,846,7008,907,1008,887,3008,979,1008,641,1009,419,6008,246,7008,784,8007,802,8007,616,5007,508,5007,302,3007,051,4006,821,7006,810,0006,593,9006,286,5005,908,200000000000000000000
       Net Receivables 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
535,600
646,300
766,600
594,100
679,900
646,500
711,500
822,300
878,400
1,021,800
1,007,900
1,720,200
2,019,900
2,193,500
2,182,400
2,100,500
2,515,900
2,509,200
2,437,000
2,653,200
746,600
740,200
800,300
2,996,700
2,996,700
841,300
790,300
4,624,400
5,773,200
5,778,500
5,636,200
6,249,900
993,500
1,108,700
1,085,300
6,606,000
7,052,000
7,252,000
6,992,000
7,346,000
7,500,000
8,299,000
8,009,000
8,230,000
8,050,000
8,473,000
8,353,000
7,986,000
8,562,000
9,732,000
8,884,000
9,643,000
10,254,000
11,173,000
9,533,000
10,111,000
10,372,000
10,372,000
9,181,000
10,099,000
9,630,000
9,570,000
8,857,000
9,697,000
9,963,000
10,570,000
8,907,000
9,032,000
8,972,000
9,255,000
8,296,000
8,475,000
1,938,000
2,012,000
1,877,000
1,990,000
1,795,000
1,937,000
1,844,000
2,052,000
1,983,000
1,994,000
2,086,000
2,701,000
2,650,000
2,785,000
2,745,000
3,183,000
3,164,000
3,075,000
2,959,000
3,101,000
2,884,000
2,838,000
2,666,000
2,896,000
2,880,000
3,016,000
2,888,000
2,815,000
2,890,000
2,904,000
2,697,000
2,734,000
2,713,000
2,516,000
2,560,000
2,589,000
2,250,000
2,421,000
2,400,000
2,478,000
3,177,000
3,174,000
2,863,000
2,760,000
3,323,000
3,372,000
3,043,000
3,112,000
3,633,000
3,397,000
3,037,000
3,070,000
3,571,000
3,630,000
3,192,000
3,094,000
3,673,000
3,716,000
11,231,000
3,035,000
3,713,000
3,764,000
3,300,000
3,289,000
4,054,000
4,054,0003,289,0003,300,0003,764,0003,713,0003,035,00011,231,0003,716,0003,673,0003,094,0003,192,0003,630,0003,571,0003,070,0003,037,0003,397,0003,633,0003,112,0003,043,0003,372,0003,323,0002,760,0002,863,0003,174,0003,177,0002,478,0002,400,0002,421,0002,250,0002,589,0002,560,0002,516,0002,713,0002,734,0002,697,0002,904,0002,890,0002,815,0002,888,0003,016,0002,880,0002,896,0002,666,0002,838,0002,884,0003,101,0002,959,0003,075,0003,164,0003,183,0002,745,0002,785,0002,650,0002,701,0002,086,0001,994,0001,983,0002,052,0001,844,0001,937,0001,795,0001,990,0001,877,0002,012,0001,938,0008,475,0008,296,0009,255,0008,972,0009,032,0008,907,00010,570,0009,963,0009,697,0008,857,0009,570,0009,630,00010,099,0009,181,00010,372,00010,372,00010,111,0009,533,00011,173,00010,254,0009,643,0008,884,0009,732,0008,562,0007,986,0008,353,0008,473,0008,050,0008,230,0008,009,0008,299,0007,500,0007,346,0006,992,0007,252,0007,052,0006,606,0001,085,3001,108,700993,5006,249,9005,636,2005,778,5005,773,2004,624,400790,300841,3002,996,7002,996,700800,300740,200746,6002,653,2002,437,0002,509,2002,515,9002,100,5002,182,4002,193,5002,019,9001,720,2001,007,9001,021,800878,400822,300711,500646,500679,900594,100766,600646,300535,600000000000000000000
       Other Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,147,400
2,228,400
2,289,200
2,315,900
2,252,100
2,314,100
2,364,500
2,435,400
2,560,200
2,598,600
1,830,600
3,402,900
2,245,300
3,184,100
3,339,200
4,226,300
3,908,000
4,194,000
4,376,600
12,162,200
-6,647,700
-7,037,600
-7,098,800
-938,300
-938,300
-1,973,900
-1,507,500
-1,265,800
-3,634,200
-3,658,300
-3,971,700
-1,697,300
253,400
114,600
346,300
-1,183,000
-4,107,000
-4,252,000
-4,298,000
-1,043,000
-1,201,000
-1,234,000
-1,367,000
-1,258,000
-1,163,000
-1,246,000
-1,210,000
-1,593,000
-1,019,000
-1,992,000
-979,000
-1,236,000
-1,938,000
-1,249,000
-1,398,000
-1,358,000
-1,602,000
-1,498,000
-1,482,000
-2,340,000
-2,108,000
-2,177,000
-506,000
2,869,000
-1,949,000
2,455,000
4,275,000
3,851,000
0
0
0
149,000
15,442,000
11,587,000
9,385,000
11,033,000
11,546,000
12,638,000
9,900,000
11,298,000
11,551,000
12,769,000
10,077,000
10,687,000
11,290,000
12,331,000
10,853,000
11,265,000
12,210,000
13,179,000
11,735,000
430,000
389,000
406,000
484,000
563,000
577,000
43,000
32,000
602,000
22,000
26,000
14,000
566,000
8,000
395,000
13,000
351,000
37,000
26,000
28,000
289,000
103,000
167,000
163,000
618,000
106,000
142,000
92,000
602,000
66,000
62,000
58,000
624,000
88,000
104,000
95,000
716,000
159,000
225,000
7,944,999
646,000
511,000
840,000
877,000
-4,436,000
-10,462,000
-10,462,000-4,436,000877,000840,000511,000646,0007,944,999225,000159,000716,00095,000104,00088,000624,00058,00062,00066,000602,00092,000142,000106,000618,000163,000167,000103,000289,00028,00026,00037,000351,00013,000395,0008,000566,00014,00026,00022,000602,00032,00043,000577,000563,000484,000406,000389,000430,00011,735,00013,179,00012,210,00011,265,00010,853,00012,331,00011,290,00010,687,00010,077,00012,769,00011,551,00011,298,0009,900,00012,638,00011,546,00011,033,0009,385,00011,587,00015,442,000149,0000003,851,0004,275,0002,455,000-1,949,0002,869,000-506,000-2,177,000-2,108,000-2,340,000-1,482,000-1,498,000-1,602,000-1,358,000-1,398,000-1,249,000-1,938,000-1,236,000-979,000-1,992,000-1,019,000-1,593,000-1,210,000-1,246,000-1,163,000-1,258,000-1,367,000-1,234,000-1,201,000-1,043,000-4,298,000-4,252,000-4,107,000-1,183,000346,300114,600253,400-1,697,300-3,971,700-3,658,300-3,634,200-1,265,800-1,507,500-1,973,900-938,300-938,300-7,098,800-7,037,600-6,647,70012,162,2004,376,6004,194,0003,908,0004,226,3003,339,2003,184,1002,245,3003,402,9001,830,6002,598,6002,560,2002,435,4002,364,5002,314,1002,252,1002,315,9002,289,2002,228,4002,147,400000000000000000000
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
655,100
643,800
706,600
712,200
701,700
696,000
682,700
867,000
948,400
1,018,400
1,000,600
920,000
1,607,900
1,661,800
1,664,400
1,065,000
1,789,800
1,826,900
1,816,600
1,814,500
15,390,700
15,764,600
16,226,000
16,623,800
16,623,800
8,177,000
8,080,000
8,687,700
10,199,700
10,229,900
10,721,000
11,356,000
11,510,800
12,077,000
12,110,500
11,321,000
11,149,000
11,646,000
11,936,000
11,630,000
11,964,000
11,778,000
11,736,000
11,836,000
11,844,000
12,060,000
12,305,000
11,883,000
12,383,000
12,475,000
11,897,000
12,585,000
12,758,000
13,472,000
13,681,000
13,919,000
14,217,000
14,309,000
14,403,000
14,901,000
15,212,000
15,408,000
13,837,000
9,970,000
15,051,000
12,117,000
10,996,000
6,831,000
10,954,000
10,931,000
11,110,000
6,975,000
7,488,000
7,444,000
7,032,000
8,414,000
8,199,000
8,557,000
8,715,000
8,969,000
8,691,000
8,459,000
8,746,000
14,463,000
14,591,000
14,565,000
14,245,000
14,047,000
14,064,000
13,751,000
13,807,000
14,104,000
13,772,000
13,669,000
13,731,000
13,921,000
13,904,000
14,065,000
14,072,000
13,949,000
13,390,000
13,548,000
13,286,000
13,192,000
12,772,000
12,892,000
12,781,000
13,469,000
11,589,000
11,587,000
11,657,000
12,411,000
12,732,000
12,357,000
12,254,000
12,050,000
13,216,000
13,062,000
12,850,000
12,929,000
12,937,000
13,005,000
13,110,000
13,430,000
13,270,000
13,304,000
13,076,000
12,896,000
12,946,000
12,553,000
12,047,000
11,981,000
12,109,000
12,100,000
11,987,000
12,255,000
12,143,000
12,143,00012,255,00011,987,00012,100,00012,109,00011,981,00012,047,00012,553,00012,946,00012,896,00013,076,00013,304,00013,270,00013,430,00013,110,00013,005,00012,937,00012,929,00012,850,00013,062,00013,216,00012,050,00012,254,00012,357,00012,732,00012,411,00011,657,00011,587,00011,589,00013,469,00012,781,00012,892,00012,772,00013,192,00013,286,00013,548,00013,390,00013,949,00014,072,00014,065,00013,904,00013,921,00013,731,00013,669,00013,772,00014,104,00013,807,00013,751,00014,064,00014,047,00014,245,00014,565,00014,591,00014,463,0008,746,0008,459,0008,691,0008,969,0008,715,0008,557,0008,199,0008,414,0007,032,0007,444,0007,488,0006,975,00011,110,00010,931,00010,954,0006,831,00010,996,00012,117,00015,051,0009,970,00013,837,00015,408,00015,212,00014,901,00014,403,00014,309,00014,217,00013,919,00013,681,00013,472,00012,758,00012,585,00011,897,00012,475,00012,383,00011,883,00012,305,00012,060,00011,844,00011,836,00011,736,00011,778,00011,964,00011,630,00011,936,00011,646,00011,149,00011,321,00012,110,50012,077,00011,510,80011,356,00010,721,00010,229,90010,199,7008,687,7008,080,0008,177,00016,623,80016,623,80016,226,00015,764,60015,390,7001,814,5001,816,6001,826,9001,789,8001,065,0001,664,4001,661,8001,607,900920,0001,000,6001,018,400948,400867,000682,700696,000701,700712,200706,600643,800655,100000000000000000000
       Property Plant Equipment 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
135,100
134,400
133,300
136,100
136,600
133,300
131,500
146,000
150,900
156,300
152,900
192,900
189,900
215,300
219,600
224,200
235,200
249,500
254,000
266,500
291,400
303,300
308,100
307,800
307,800
275,200
277,500
323,200
439,100
453,000
443,900
456,800
456,800
0
0
-6,452,000
0
0
0
-6,184,000
0
0
0
-6,019,000
0
0
0
-6,146,000
0
0
0
865,000
855,000
871,000
830,000
827,000
791,000
745,000
693,000
664,000
622,000
585,000
552,000
537,000
524,000
507,000
499,000
504,000
507,000
526,000
520,000
498,000
507,000
483,000
449,000
451,000
430,000
447,000
453,000
461,000
452,000
450,000
468,000
781,000
791,000
798,000
773,000
783,000
808,000
797,000
814,000
820,000
816,000
808,000
803,000
791,000
785,000
787,000
760,000
765,000
754,000
782,000
785,000
765,000
766,000
751,000
738,000
765,000
536,000
556,000
545,000
564,000
578,000
575,000
594,000
588,000
1,669,000
1,623,000
1,625,000
1,550,000
1,656,000
1,657,000
1,618,000
1,510,000
1,533,000
1,524,000
1,434,000
1,315,000
1,326,000
1,261,000
1,226,000
1,257,000
1,289,000
1,317,000
1,298,000
1,314,000
1,239,000
1,239,0001,314,0001,298,0001,317,0001,289,0001,257,0001,226,0001,261,0001,326,0001,315,0001,434,0001,524,0001,533,0001,510,0001,618,0001,657,0001,656,0001,550,0001,625,0001,623,0001,669,000588,000594,000575,000578,000564,000545,000556,000536,000765,000738,000751,000766,000765,000785,000782,000754,000765,000760,000787,000785,000791,000803,000808,000816,000820,000814,000797,000808,000783,000773,000798,000791,000781,000468,000450,000452,000461,000453,000447,000430,000451,000449,000483,000507,000498,000520,000526,000507,000504,000499,000507,000524,000537,000552,000585,000622,000664,000693,000745,000791,000827,000830,000871,000855,000865,000000-6,146,000000-6,019,000000-6,184,000000-6,452,00000456,800456,800443,900453,000439,100323,200277,500275,200307,800307,800308,100303,300291,400266,500254,000249,500235,200224,200219,600215,300189,900192,900152,900156,300150,900146,000131,500133,300136,600136,100133,300134,400135,100000000000000000000
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
869,400
869,400
0
0
957,600
957,600
0
0
1,060,200
1,060,200
0
0
0
0
0
0
0
0
0
0
3,359,000
3,335,000
3,296,000
3,255,000
3,427,000
3,380,000
3,449,000
3,626,000
3,555,000
3,856,000
4,003,000
3,998,000
4,099,000
4,152,000
4,310,000
4,313,000
4,509,000
4,485,000
4,511,000
4,508,000
4,727,000
4,644,000
4,444,000
4,428,000
4,391,000
4,423,000
4,390,000
4,410,000
4,532,000
4,698,000
4,739,000
4,883,000
4,935,000
5,175,000
5,137,000
4,882,000
5,637,000
5,546,000
5,883,000
5,957,000
6,078,000
5,887,000
5,710,000
5,976,000
8,647,000
8,895,000
8,975,000
8,835,000
8,770,000
8,896,000
8,713,000
8,856,000
8,943,000
8,786,000
8,795,000
8,958,000
8,997,000
9,030,000
9,099,000
9,026,000
8,860,000
8,548,000
8,661,000
8,571,000
8,448,000
8,411,000
8,473,000
8,452,000
8,747,000
7,544,000
7,745,000
7,888,000
8,358,000
8,550,000
8,291,000
8,282,000
8,171,000
8,219,000
8,198,000
8,071,000
8,165,000
8,293,000
8,356,000
8,462,000
8,666,000
8,587,000
8,659,000
8,547,000
8,434,000
8,496,000
8,295,000
7,979,000
8,292,000
8,319,000
8,360,000
8,245,000
8,414,000
8,302,000
8,302,0008,414,0008,245,0008,360,0008,319,0008,292,0007,979,0008,295,0008,496,0008,434,0008,547,0008,659,0008,587,0008,666,0008,462,0008,356,0008,293,0008,165,0008,071,0008,198,0008,219,0008,171,0008,282,0008,291,0008,550,0008,358,0007,888,0007,745,0007,544,0008,747,0008,452,0008,473,0008,411,0008,448,0008,571,0008,661,0008,548,0008,860,0009,026,0009,099,0009,030,0008,997,0008,958,0008,795,0008,786,0008,943,0008,856,0008,713,0008,896,0008,770,0008,835,0008,975,0008,895,0008,647,0005,976,0005,710,0005,887,0006,078,0005,957,0005,883,0005,546,0005,637,0004,882,0005,137,0005,175,0004,935,0004,883,0004,739,0004,698,0004,532,0004,410,0004,390,0004,423,0004,391,0004,428,0004,444,0004,644,0004,727,0004,508,0004,511,0004,485,0004,509,0004,313,0004,310,0004,152,0004,099,0003,998,0004,003,0003,856,0003,555,0003,626,0003,449,0003,380,0003,427,0003,255,0003,296,0003,335,0003,359,00000000000001,060,2001,060,20000957,600957,60000869,400869,4000000000000000000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
296,000
297,000
319,000
308,000
301,000
301,000
312,000
318,000
249,000
254,000
239,000
211,000
200,000
160,000
165,000
152,000
172,000
139,000
132,000
143,000
138,000
143,000
143,000
0
0
0
135,000
0
0
0
119,000
0
0
0
57,000
58,000
54,000
52,000
54,000
55,000
54,000
52,000
53,000
52,000
51,000
59,000
74,000
74,000
78,000
65,000
64,000
62,000
64,000
62,000
60,000
63,000
45,000
45,000
45,000
80,000
80,00045,00045,00045,00063,00060,00062,00064,00062,00064,00065,00078,00074,00074,00059,00051,00052,00053,00052,00054,00055,00054,00052,00054,00058,00057,000000119,000000135,000000143,000143,000138,000143,000132,000139,000172,000152,000165,000160,000200,000211,000239,000254,000249,000318,000312,000301,000301,000308,000319,000297,000296,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
520,000
509,400
573,300
576,100
565,100
562,700
551,200
721,000
797,500
862,100
847,700
727,100
1,418,000
1,446,500
1,444,800
840,800
1,554,600
1,577,400
1,562,600
678,600
1,610,500
1,579,100
1,555,100
640,100
640,100
1,383,800
1,393,400
537,500
2,255,100
2,195,900
2,802,700
3,094,500
3,141,900
3,273,600
3,341,300
3,500,000
3,594,000
3,642,000
3,842,000
503,000
498,000
493,000
482,000
489,000
485,000
481,000
469,000
529,000
229,000
218,000
204,000
225,000
212,000
197,000
189,000
176,000
166,000
166,000
147,000
136,000
134,000
128,000
118,000
115,000
110,000
136,000
136,000
147,000
197,000
202,000
203,000
204,000
239,000
245,000
222,000
779,000
738,000
776,000
763,000
791,000
770,000
753,000
754,000
3,611,000
3,547,000
3,484,000
3,361,000
3,276,000
3,203,000
3,106,000
3,040,000
2,975,000
2,844,000
2,736,000
2,657,000
2,578,000
2,500,000
2,468,000
2,612,000
2,520,000
2,410,000
2,350,000
2,257,000
2,180,000
2,108,000
2,107,000
2,038,000
2,223,000
1,886,000
1,402,000
1,341,000
1,733,000
1,662,000
1,363,000
1,260,000
1,149,000
1,077,000
973,000
874,000
783,000
746,000
699,000
665,000
640,000
594,000
564,000
529,000
492,000
530,000
491,000
456,000
447,000
425,000
268,000
252,000
234,000
217,000
217,000234,000252,000268,000425,000447,000456,000491,000530,000492,000529,000564,000594,000640,000665,000699,000746,000783,000874,000973,0001,077,0001,149,0001,260,0001,363,0001,662,0001,733,0001,341,0001,402,0001,886,0002,223,0002,038,0002,107,0002,108,0002,180,0002,257,0002,350,0002,410,0002,520,0002,612,0002,468,0002,500,0002,578,0002,657,0002,736,0002,844,0002,975,0003,040,0003,106,0003,203,0003,276,0003,361,0003,484,0003,547,0003,611,000754,000753,000770,000791,000763,000776,000738,000779,000222,000245,000239,000204,000203,000202,000197,000147,000136,000136,000110,000115,000118,000128,000134,000136,000147,000166,000166,000176,000189,000197,000212,000225,000204,000218,000229,000529,000469,000481,000485,000489,000482,000493,000498,000503,0003,842,0003,642,0003,594,0003,500,0003,341,3003,273,6003,141,9003,094,5002,802,7002,195,9002,255,100537,5001,393,4001,383,800640,100640,1001,555,1001,579,1001,610,500678,6001,562,6001,577,4001,554,600840,8001,444,8001,446,5001,418,000727,100847,700862,100797,500721,000551,200562,700565,100576,100573,300509,400520,000000000000000000000
       Other Assets 
0
3,195,700
0
0
0
5,904,800
0
0
0
7,084,200
0
0
0
8,266,000
0
0
0
9,156,400
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
100
0
0
0
0
0
0
0
100
200
0
200
0
0
0
0
0
0
10,763,000
10,544,000
10,369,000
10,443,000
10,681,000
10,814,000
11,095,000
56,000
11,364,000
11,095,000
10,918,000
11,251,000
10,594,000
11,352,000
11,453,000
11,528,000
11,824,000
12,066,000
12,228,000
12,051,000
12,989,000
13,155,000
13,285,000
12,528,000
12,978,000
14,465,000
15,169,000
10,056,000
10,447,000
10,405,000
10,590,000
6,477,000
6,981,000
6,961,000
6,583,000
7,963,000
7,769,000
8,110,000
8,262,000
8,508,000
8,239,000
8,009,000
8,278,000
13,682,000
13,800,000
13,767,000
13,472,000
13,264,000
13,256,000
12,954,000
12,993,000
13,284,000
12,956,000
12,861,000
12,928,000
13,130,000
13,119,000
13,278,000
13,312,000
13,184,000
12,636,000
12,766,000
12,501,000
12,427,000
12,006,000
12,141,000
12,043,000
12,704,000
11,053,000
11,031,000
11,112,000
11,847,000
12,154,000
2,074,000
2,066,000
2,088,000
1,942,000
2,214,000
2,228,000
2,278,000
2,335,000
2,242,000
3,374,000
3,525,000
2,482,000
2,633,000
2,501,000
2,655,000
2,532,000
2,558,000
2,434,000
1,985,000
2,076,000
2,155,000
2,192,000
0
0
002,192,0002,155,0002,076,0001,985,0002,434,0002,558,0002,532,0002,655,0002,501,0002,633,0002,482,0003,525,0003,374,0002,242,0002,335,0002,278,0002,228,0002,214,0001,942,0002,088,0002,066,0002,074,00012,154,00011,847,00011,112,00011,031,00011,053,00012,704,00012,043,00012,141,00012,006,00012,427,00012,501,00012,766,00012,636,00013,184,00013,312,00013,278,00013,119,00013,130,00012,928,00012,861,00012,956,00013,284,00012,993,00012,954,00013,256,00013,264,00013,472,00013,767,00013,800,00013,682,0008,278,0008,009,0008,239,0008,508,0008,262,0008,110,0007,769,0007,963,0006,583,0006,961,0006,981,0006,477,00010,590,00010,405,00010,447,00010,056,00015,169,00014,465,00012,978,00012,528,00013,285,00013,155,00012,989,00012,051,00012,228,00012,066,00011,824,00011,528,00011,453,00011,352,00010,594,00011,251,00010,918,00011,095,00011,364,00056,00011,095,00010,814,00010,681,00010,443,00010,369,00010,544,00010,763,0000000002000200100000000010000000000000000000000009,156,4000008,266,0000007,084,2000005,904,8000003,195,7000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
881,000
0
0
0
305,000
0
0
0
258,000
0
0
0
285,000
0
0
0
193,000
0
0
0
144,000
0
0
0
141,000
171,000
265,000
278,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000278,000265,000171,000141,000000144,000000193,000000285,000000258,000000305,000000881,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Liabilities 
0
2,222,800
0
0
0
4,762,800
0
0
0
5,954,000
0
0
0
7,012,700
0
0
0
7,735,000
7,873,000
8,349,000
8,970,700
8,974,600
9,003,300
9,193,500
9,486,200
9,858,200
10,206,200
10,567,100
10,731,000
12,185,900
13,126,300
13,458,900
13,913,600
13,991,300
14,815,900
15,077,700
15,407,000
15,664,500
16,379,500
16,367,800
17,018,100
17,478,400
17,478,400
9,254,800
9,458,900
10,889,800
13,770,700
14,539,400
14,061,600
15,069,100
15,141,100
15,970,100
16,090,500
15,871,000
16,747,000
17,036,000
17,107,000
17,281,000
17,410,000
18,208,000
17,849,000
18,063,000
17,874,000
18,196,000
18,419,000
18,065,000
18,781,000
20,100,000
19,810,000
20,737,000
21,775,000
22,890,000
21,109,000
22,529,000
23,259,000
23,053,000
21,703,000
23,226,000
23,421,000
22,639,000
21,886,000
22,515,000
23,310,000
24,711,000
23,311,000
19,100,000
19,331,000
19,447,000
18,208,000
18,727,000
20,055,000
17,620,000
14,771,000
17,630,000
17,446,000
18,430,000
15,511,000
17,527,000
17,502,000
18,478,000
17,514,000
20,676,000
21,315,000
22,031,000
20,466,000
21,432,000
21,855,000
22,597,000
21,148,000
22,681,000
22,396,000
22,444,000
21,715,000
22,056,000
22,071,000
24,017,000
21,555,000
23,141,000
21,958,000
22,747,000
21,264,000
21,001,000
21,466,000
21,132,000
19,758,000
21,083,000
21,156,000
21,636,000
20,677,000
21,440,000
22,462,000
22,599,000
21,274,000
22,203,000
24,273,000
25,894,000
24,606,000
25,956,000
27,022,000
28,300,000
27,739,000
28,523,000
27,814,000
30,013,000
29,517,000
30,770,000
32,200,000
33,932,000
31,893,000
33,133,000
34,195,000
35,887,000
33,598,000
34,701,000
40,795,000
40,795,00034,701,00033,598,00035,887,00034,195,00033,133,00031,893,00033,932,00032,200,00030,770,00029,517,00030,013,00027,814,00028,523,00027,739,00028,300,00027,022,00025,956,00024,606,00025,894,00024,273,00022,203,00021,274,00022,599,00022,462,00021,440,00020,677,00021,636,00021,156,00021,083,00019,758,00021,132,00021,466,00021,001,00021,264,00022,747,00021,958,00023,141,00021,555,00024,017,00022,071,00022,056,00021,715,00022,444,00022,396,00022,681,00021,148,00022,597,00021,855,00021,432,00020,466,00022,031,00021,315,00020,676,00017,514,00018,478,00017,502,00017,527,00015,511,00018,430,00017,446,00017,630,00014,771,00017,620,00020,055,00018,727,00018,208,00019,447,00019,331,00019,100,00023,311,00024,711,00023,310,00022,515,00021,886,00022,639,00023,421,00023,226,00021,703,00023,053,00023,259,00022,529,00021,109,00022,890,00021,775,00020,737,00019,810,00020,100,00018,781,00018,065,00018,419,00018,196,00017,874,00018,063,00017,849,00018,208,00017,410,00017,281,00017,107,00017,036,00016,747,00015,871,00016,090,50015,970,10015,141,10015,069,10014,061,60014,539,40013,770,70010,889,8009,458,9009,254,80017,478,40017,478,40017,018,10016,367,80016,379,50015,664,50015,407,00015,077,70014,815,90013,991,30013,913,60013,458,90013,126,30012,185,90010,731,00010,567,10010,206,2009,858,2009,486,2009,193,5009,003,3008,974,6008,970,7008,349,0007,873,0007,735,0000007,012,7000005,954,0000004,762,8000002,222,8000
   > Total Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,500
61,000
93,700
22,900
0
40,000
28,000
63,300
29,900
104,800
145,100
115,100
123,700
86,600
205,700
168,600
164,300
167,300
246,500
2,652,600
13,919,000
13,773,000
14,105,000
14,024,000
14,024,000
8,300,000
8,347,000
9,590,000
12,413,000
12,464,000
12,134,000
13,263,000
13,199,000
13,939,000
14,123,000
13,876,000
14,610,000
14,737,000
14,616,000
14,665,000
14,714,000
15,328,000
14,995,000
15,117,000
14,991,000
15,395,000
15,634,000
15,250,000
15,936,000
17,145,000
16,712,000
16,849,000
18,512,000
19,647,000
17,995,000
17,686,000
18,688,000
18,602,000
17,316,000
17,727,000
18,057,000
17,408,000
16,890,000
18,041,000
18,492,000
19,728,000
18,739,000
14,356,000
14,891,000
15,007,000
13,943,000
14,553,000
15,743,000
13,259,000
10,638,000
12,803,000
13,111,000
14,859,000
11,217,000
12,640,000
12,776,000
14,138,000
11,819,000
12,949,000
13,259,000
13,987,000
12,765,000
13,760,000
14,252,000
15,200,000
13,954,000
15,012,000
15,261,000
15,195,000
15,191,000
15,411,000
15,581,000
16,040,000
13,856,000
15,014,000
14,116,000
14,839,000
13,541,000
13,118,000
12,793,000
12,697,000
11,366,000
12,495,000
12,970,000
13,375,000
12,474,000
12,755,000
13,658,000
13,843,000
12,643,000
13,296,000
14,537,000
15,481,000
14,851,000
15,571,000
17,111,000
17,383,000
16,870,000
17,424,000
16,823,000
18,927,000
17,510,000
19,073,000
19,189,000
21,077,000
18,688,000
20,306,000
20,595,000
22,949,000
20,722,000
21,651,000
21,838,000
21,838,00021,651,00020,722,00022,949,00020,595,00020,306,00018,688,00021,077,00019,189,00019,073,00017,510,00018,927,00016,823,00017,424,00016,870,00017,383,00017,111,00015,571,00014,851,00015,481,00014,537,00013,296,00012,643,00013,843,00013,658,00012,755,00012,474,00013,375,00012,970,00012,495,00011,366,00012,697,00012,793,00013,118,00013,541,00014,839,00014,116,00015,014,00013,856,00016,040,00015,581,00015,411,00015,191,00015,195,00015,261,00015,012,00013,954,00015,200,00014,252,00013,760,00012,765,00013,987,00013,259,00012,949,00011,819,00014,138,00012,776,00012,640,00011,217,00014,859,00013,111,00012,803,00010,638,00013,259,00015,743,00014,553,00013,943,00015,007,00014,891,00014,356,00018,739,00019,728,00018,492,00018,041,00016,890,00017,408,00018,057,00017,727,00017,316,00018,602,00018,688,00017,686,00017,995,00019,647,00018,512,00016,849,00016,712,00017,145,00015,936,00015,250,00015,634,00015,395,00014,991,00015,117,00014,995,00015,328,00014,714,00014,665,00014,616,00014,737,00014,610,00013,876,00014,123,00013,939,00013,199,00013,263,00012,134,00012,464,00012,413,0009,590,0008,347,0008,300,00014,024,00014,024,00014,105,00013,773,00013,919,0002,652,600246,500167,300164,300168,600205,70086,600123,700115,100145,100104,80029,90063,30028,00040,000022,90093,70061,00027,500000000000000000000
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
27,500
61,000
93,700
22,900
0
40,000
28,000
63,300
29,900
104,800
145,100
115,100
123,700
86,600
205,700
168,600
164,300
167,300
246,500
243,900
259,200
227,000
322,200
243,900
243,900
89,700
59,600
213,400
345,400
479,300
592,600
764,200
675,600
931,200
1,052,700
844,000
929,000
926,000
1,129,000
903,000
343,000
390,000
476,000
309,000
60,000
204,000
193,000
257,000
212,000
292,000
320,000
117,000
127,000
271,000
166,000
53,000
7,000
58,000
65,000
2,000
2,000
22,000
41,000
7,000
4,000
21,000
268,000
42,000
1,000
4,000
14,000
252,000
84,000
0
0
105,000
104,000
681,000
12,000
10,000
84,000
370,000
610,000
492,000
502,000
52,000
163,000
337,000
286,000
392,000
291,000
114,000
802,000
427,000
1,206,000
703,000
1,077,000
799,000
660,000
783,000
966,000
1,237,000
1,327,000
562,000
695,000
251,000
250,000
336,000
667,000
292,000
305,000
299,000
403,000
799,000
741,000
251,000
667,000
1,067,000
1,366,000
712,000
2,084,000
998,000
696,000
448,000
222,000
241,000
367,000
1,164,000
806,000
938,000
891,000
945,000
775,000
1,338,000
1,282,000
1,386,000
785,000
785,0001,386,0001,282,0001,338,000775,000945,000891,000938,000806,0001,164,000367,000241,000222,000448,000696,000998,0002,084,000712,0001,366,0001,067,000667,000251,000741,000799,000403,000299,000305,000292,000667,000336,000250,000251,000695,000562,0001,327,0001,237,000966,000783,000660,000799,0001,077,000703,0001,206,000427,000802,000114,000291,000392,000286,000337,000163,00052,000502,000492,000610,000370,00084,00010,00012,000681,000104,000105,0000084,000252,00014,0004,0001,00042,000268,00021,0004,0007,00041,00022,0002,0002,00065,00058,0007,00053,000166,000271,000127,000117,000320,000292,000212,000257,000193,000204,00060,000309,000476,000390,000343,000903,0001,129,000926,000929,000844,0001,052,700931,200675,600764,200592,600479,300345,400213,40059,60089,700243,900243,900322,200227,000259,200243,900246,500167,300164,300168,600205,70086,600123,700115,100145,100104,80029,90063,30028,00040,000022,90093,70061,00027,500000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
4,389,000
0
0
0
615,000
0
0
0
512,000
695,000
251,000
6,160,000
7,000
667,000
5,923,000
305,000
299,000
6,256,000
6,610,000
0
1,000
426,000
844,000
1,148,000
712,000
1,884,000
782,000
472,000
448,000
0
13,000
150,000
1,164,000
599,000
739,000
711,000
945,000
775,000
1,338,000
1,282,000
1,204,000
606,000
606,0001,204,0001,282,0001,338,000775,000945,000711,000739,000599,0001,164,000150,00013,0000448,000472,000782,0001,884,000712,0001,148,000844,000426,0001,00006,610,0006,256,000299,000305,0005,923,000667,0007,0006,160,000251,000695,000512,000000615,0000004,389,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Accounts payable 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
2,408,700
0
0
0
2,408,700
2,408,700
0
0
4,143,700
0
0
0
6,379,800
0
0
0
6,948,000
0
0
0
7,643,000
8,597,000
9,273,000
8,959,000
9,013,000
9,288,000
9,443,000
9,800,000
9,170,000
9,976,000
11,199,000
10,804,000
11,155,000
12,323,000
13,301,000
11,684,000
11,977,000
12,818,000
12,772,000
11,413,000
11,975,000
12,101,000
11,583,000
10,899,000
11,254,000
12,013,000
12,595,000
10,800,000
10,360,000
11,057,000
11,221,000
10,101,000
10,916,000
1,206,000
1,207,000
1,180,000
1,560,000
1,336,000
1,392,000
1,377,000
1,535,000
1,269,000
1,192,000
1,281,000
1,810,000
1,544,000
1,557,000
1,611,000
1,832,000
1,432,000
1,339,000
1,519,000
1,853,000
1,440,000
1,423,000
1,523,000
1,931,000
1,499,000
1,498,000
1,528,000
1,805,000
1,391,000
1,368,000
1,447,000
1,772,000
11,196,000
1,373,000
10,187,000
1,801,000
10,494,000
11,005,000
10,880,000
1,961,000
12,283,000
11,923,000
10,914,000
1,943,000
12,891,000
13,440,000
12,540,000
1,939,000
13,950,000
15,282,000
15,157,000
2,016,000
15,522,000
17,496,000
16,012,000
2,192,000
1,728,000
1,728,000
1,798,000
18,014,000
18,310,000
1,625,000
1,749,000
2,262,000
1,925,000
1,925,0002,262,0001,749,0001,625,00018,310,00018,014,0001,798,0001,728,0001,728,0002,192,00016,012,00017,496,00015,522,0002,016,00015,157,00015,282,00013,950,0001,939,00012,540,00013,440,00012,891,0001,943,00010,914,00011,923,00012,283,0001,961,00010,880,00011,005,00010,494,0001,801,00010,187,0001,373,00011,196,0001,772,0001,447,0001,368,0001,391,0001,805,0001,528,0001,498,0001,499,0001,931,0001,523,0001,423,0001,440,0001,853,0001,519,0001,339,0001,432,0001,832,0001,611,0001,557,0001,544,0001,810,0001,281,0001,192,0001,269,0001,535,0001,377,0001,392,0001,336,0001,560,0001,180,0001,207,0001,206,00010,916,00010,101,00011,221,00011,057,00010,360,00010,800,00012,595,00012,013,00011,254,00010,899,00011,583,00012,101,00011,975,00011,413,00012,772,00012,818,00011,977,00011,684,00013,301,00012,323,00011,155,00010,804,00011,199,0009,976,0009,170,0009,800,0009,443,0009,288,0009,013,0008,959,0009,273,0008,597,0007,643,0000006,948,0000006,379,8000004,143,700002,408,7002,408,7000002,408,7000000000000000000000000000000000000000
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
13,659,800
13,546,000
13,782,800
11,371,400
11,371,400
8,210,300
8,287,400
5,232,900
12,067,600
11,984,700
11,541,400
6,119,000
12,523,400
13,007,800
13,070,300
6,084,000
13,681,000
13,811,000
13,487,000
6,119,000
14,371,000
14,938,000
14,519,000
14,808,000
14,931,000
15,191,000
15,441,000
14,993,000
15,724,000
16,853,000
16,392,000
16,732,000
18,385,000
19,376,000
17,829,000
17,633,000
18,681,000
18,544,000
17,251,000
17,725,000
18,055,000
17,386,000
16,849,000
18,034,000
18,488,000
19,707,000
18,471,000
14,314,000
14,890,000
15,003,000
13,929,000
3,309,000
14,453,000
12,052,000
9,458,000
11,138,000
11,671,000
12,786,000
9,828,000
12,630,000
11,423,000
12,576,000
9,928,000
12,457,000
12,757,000
13,935,000
12,602,000
13,423,000
13,966,000
14,808,000
13,663,000
13,045,000
13,019,000
13,345,000
12,462,000
12,302,000
12,492,000
13,261,000
11,228,000
12,018,000
11,349,000
11,809,000
10,367,000
10,390,000
464,000
10,640,000
516,000
9,965,000
1,471,000
1,701,000
958,000
10,184,000
643,000
789,000
722,000
10,851,000
674,000
637,000
689,000
12,650,000
768,000
809,000
766,000
14,664,000
739,000
835,000
797,000
15,396,000
16,332,000
18,084,000
15,508,000
1,097,000
1,173,000
19,631,000
17,409,000
17,733,000
18,768,000
18,768,00017,733,00017,409,00019,631,0001,173,0001,097,00015,508,00018,084,00016,332,00015,396,000797,000835,000739,00014,664,000766,000809,000768,00012,650,000689,000637,000674,00010,851,000722,000789,000643,00010,184,000958,0001,701,0001,471,0009,965,000516,00010,640,000464,00010,390,00010,367,00011,809,00011,349,00012,018,00011,228,00013,261,00012,492,00012,302,00012,462,00013,345,00013,019,00013,045,00013,663,00014,808,00013,966,00013,423,00012,602,00013,935,00012,757,00012,457,0009,928,00012,576,00011,423,00012,630,0009,828,00012,786,00011,671,00011,138,0009,458,00012,052,00014,453,0003,309,00013,929,00015,003,00014,890,00014,314,00018,471,00019,707,00018,488,00018,034,00016,849,00017,386,00018,055,00017,725,00017,251,00018,544,00018,681,00017,633,00017,829,00019,376,00018,385,00016,732,00016,392,00016,853,00015,724,00014,993,00015,441,00015,191,00014,931,00014,808,00014,519,00014,938,00014,371,0006,119,00013,487,00013,811,00013,681,0006,084,00013,070,30013,007,80012,523,4006,119,00011,541,40011,984,70012,067,6005,232,9008,287,4008,210,30011,371,40011,371,40013,782,80013,546,00013,659,80000000000000000000000000000000000000000
   > Long-term Liabilities 
0
91,900
0
0
0
263,900
0
0
0
435,500
0
0
0
379,500
0
0
0
438,100
440,200
431,400
520,700
429,800
517,200
416,300
502,000
418,000
400,600
397,600
368,400
477,900
546,700
599,200
522,100
521,300
493,500
495,500
495,100
624,800
2,461,000
2,595,000
2,913,000
2,988,000
2,988,000
955,000
1,112,000
1,300,000
2,208,000
2,125,000
2,778,000
2,606,000
2,792,000
2,881,000
2,818,000
2,745,000
2,937,000
3,099,000
3,291,000
3,366,000
3,446,000
3,630,000
3,604,000
3,696,000
3,633,000
3,551,000
3,535,000
3,565,000
3,595,000
3,705,000
3,848,000
4,540,000
3,915,000
3,895,000
3,766,000
4,793,000
4,521,000
4,401,000
4,337,000
5,449,000
5,314,000
5,181,000
4,996,000
4,474,000
4,818,000
4,983,000
4,572,000
4,810,000
4,440,000
4,440,000
4,265,000
4,174,000
4,312,000
4,361,000
4,133,000
4,827,000
4,335,000
3,571,000
4,294,000
4,887,000
4,726,000
4,340,000
5,695,000
7,727,000
8,056,000
8,044,000
7,701,000
7,672,000
7,603,000
7,397,000
7,194,000
7,669,000
7,135,000
7,249,000
6,524,000
6,645,000
6,490,000
7,977,000
7,699,000
8,127,000
7,842,000
7,908,000
7,723,000
7,883,000
8,673,000
8,435,000
8,392,000
8,588,000
8,186,000
8,261,000
8,203,000
8,685,000
8,804,000
8,756,000
8,631,000
8,907,000
9,736,000
10,413,000
9,755,000
10,385,000
9,911,000
10,917,000
10,869,000
11,099,000
10,991,000
11,086,000
12,007,000
11,697,000
13,011,000
12,855,000
13,205,000
12,827,000
13,600,000
12,938,000
12,876,000
13,050,000
18,957,000
18,957,00013,050,00012,876,00012,938,00013,600,00012,827,00013,205,00012,855,00013,011,00011,697,00012,007,00011,086,00010,991,00011,099,00010,869,00010,917,0009,911,00010,385,0009,755,00010,413,0009,736,0008,907,0008,631,0008,756,0008,804,0008,685,0008,203,0008,261,0008,186,0008,588,0008,392,0008,435,0008,673,0007,883,0007,723,0007,908,0007,842,0008,127,0007,699,0007,977,0006,490,0006,645,0006,524,0007,249,0007,135,0007,669,0007,194,0007,397,0007,603,0007,672,0007,701,0008,044,0008,056,0007,727,0005,695,0004,340,0004,726,0004,887,0004,294,0003,571,0004,335,0004,827,0004,133,0004,361,0004,312,0004,174,0004,265,0004,440,0004,440,0004,810,0004,572,0004,983,0004,818,0004,474,0004,996,0005,181,0005,314,0005,449,0004,337,0004,401,0004,521,0004,793,0003,766,0003,895,0003,915,0004,540,0003,848,0003,705,0003,595,0003,565,0003,535,0003,551,0003,633,0003,696,0003,604,0003,630,0003,446,0003,366,0003,291,0003,099,0002,937,0002,745,0002,818,0002,881,0002,792,0002,606,0002,778,0002,125,0002,208,0001,300,0001,112,000955,0002,988,0002,988,0002,913,0002,595,0002,461,000624,800495,100495,500493,500521,300522,100599,200546,700477,900368,400397,600400,600418,000502,000416,300517,200429,800520,700431,400440,200438,100000379,500000435,500000263,90000091,9000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,249,000
1,998,000
1,998,000
2,013,000
1,601,000
3,146,000
4,014,000
4,409,000
4,479,000
4,415,000
4,155,000
4,168,000
4,098,000
4,111,000
3,713,000
3,770,000
4,012,000
3,352,000
3,686,000
3,669,000
5,155,000
4,840,000
4,799,000
4,710,000
4,824,000
4,799,000
5,175,000
5,902,000
5,907,000
5,910,000
5,869,000
5,610,000
5,631,000
5,662,000
5,667,000
5,697,000
5,659,000
5,665,000
5,993,000
5,990,000
6,740,000
6,120,000
6,627,000
6,227,000
7,307,000
7,323,000
7,281,000
7,327,000
7,327,000
8,301,000
8,228,000
9,685,000
9,666,000
10,116,000
9,825,000
10,577,000
9,989,000
9,969,000
0
0
009,969,0009,989,00010,577,0009,825,00010,116,0009,666,0009,685,0008,228,0008,301,0007,327,0007,327,0007,281,0007,323,0007,307,0006,227,0006,627,0006,120,0006,740,0005,990,0005,993,0005,665,0005,659,0005,697,0005,667,0005,662,0005,631,0005,610,0005,869,0005,910,0005,907,0005,902,0005,175,0004,799,0004,824,0004,710,0004,799,0004,840,0005,155,0003,669,0003,686,0003,352,0004,012,0003,770,0003,713,0004,111,0004,098,0004,168,0004,155,0004,415,0004,479,0004,409,0004,014,0003,146,0001,601,0002,013,0001,998,0001,998,0001,249,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Asset Charges 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
881,000
0
0
0
305,000
0
0
0
258,000
0
0
0
285,000
0
0
0
193,000
0
0
0
144,000
0
0
0
141,000
171,000
265,000
278,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000000000000278,000265,000171,000141,000000144,000000193,000000285,000000258,000000305,000000881,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
6,827,000
6,677,000
6,563,000
6,893,000
6,672,000
7,553,000
6,716,000
6,894,000
6,753,000
6,743,000
6,774,000
7,744,000
7,752,000
7,778,000
7,841,000
8,354,000
8,380,000
8,173,000
8,276,000
9,084,000
9,183,000
9,154,000
9,100,000
9,149,000
9,281,000
10,013,000
10,168,000
6,455,000
6,201,000
6,040,000
6,099,000
2,172,000
2,317,000
2,339,000
2,169,000
2,837,000
2,487,000
2,322,000
2,296,000
2,760,000
2,713,000
2,739,000
2,549,000
3,050,000
3,647,000
3,565,000
3,286,000
3,216,000
3,435,000
3,299,000
3,083,000
3,312,000
3,365,000
3,237,000
3,172,000
2,539,000
2,456,000
2,430,000
2,324,000
3,015,000
2,825,000
2,762,000
2,607,000
2,564,000
2,594,000
2,489,000
2,446,000
2,618,000
2,464,000
2,546,000
2,458,000
2,891,000
2,864,000
3,097,000
2,966,000
2,745,000
2,718,000
2,674,000
2,631,000
2,738,000
2,774,000
2,663,000
2,636,000
2,921,000
2,815,000
2,973,000
2,889,000
2,697,000
2,548,000
2,498,000
2,422,000
2,281,000
0
2,274,000
2,252,000
0
0
002,252,0002,274,00002,281,0002,422,0002,498,0002,548,0002,697,0002,889,0002,973,0002,815,0002,921,0002,636,0002,663,0002,774,0002,738,0002,631,0002,674,0002,718,0002,745,0002,966,0003,097,0002,864,0002,891,0002,458,0002,546,0002,464,0002,618,0002,446,0002,489,0002,594,0002,564,0002,607,0002,762,0002,825,0003,015,0002,324,0002,430,0002,456,0002,539,0003,172,0003,237,0003,365,0003,312,0003,083,0003,299,0003,435,0003,216,0003,286,0003,565,0003,647,0003,050,0002,549,0002,739,0002,713,0002,760,0002,296,0002,322,0002,487,0002,837,0002,169,0002,339,0002,317,0002,172,0006,099,0006,040,0006,201,0006,455,00010,168,00010,013,0009,281,0009,149,0009,100,0009,154,0009,183,0009,084,0008,276,0008,173,0008,380,0008,354,0007,841,0007,778,0007,752,0007,744,0006,774,0006,743,0006,753,0006,894,0006,716,0007,553,0006,672,0006,893,0006,563,0006,677,0006,827,0000000000000000000000000000000000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
129,000
0
0
0
663,000
0
0
0
301,000
0
0
0
306,000
0
0
0
420,000
0
0
0
313,000
0
0
0
176,000
177,000
39,000
36,000
101,000
112,000
84,000
83,000
127,000
243,000
294,000
273,000
181,000
205,000
211,000
209,000
199,000
189,000
172,000
176,000
262,000
185,000
175,000
174,000
401,000
399,000
364,000
332,000
99,000
110,000
120,000
186,000
0
0
00186,000120,000110,00099,000332,000364,000399,000401,000174,000175,000185,000262,000176,000172,000189,000199,000209,000211,000205,000181,000273,000294,000243,000127,00083,00084,000112,000101,00036,00039,000177,000176,000000313,000000420,000000306,000000301,000000663,000000129,0000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
> Total Stockholder Equity
0
972,900
0
0
0
1,142,000
0
0
0
1,130,200
0
0
0
1,253,300
0
0
0
1,421,400
1,373,300
1,456,000
1,385,600
1,457,600
1,452,100
1,514,500
1,574,800
1,775,000
1,797,300
1,874,500
1,892,900
2,103,900
2,166,400
2,221,600
2,251,500
2,287,800
2,304,900
2,299,100
2,306,500
2,257,400
2,469,200
2,652,800
2,622,000
2,257,400
2,257,400
2,744,200
2,768,100
2,832,900
2,746,000
2,867,500
3,770,500
2,822,100
2,933,700
3,075,100
3,047,000
3,017,000
2,937,000
3,168,000
3,206,000
3,051,000
3,090,000
3,087,000
3,182,000
3,388,000
3,363,000
3,470,000
3,626,000
3,521,000
3,529,000
3,691,000
3,713,000
3,895,000
4,070,000
4,318,000
4,399,000
4,498,000
4,654,000
4,717,000
4,868,000
5,103,000
5,144,000
5,251,000
5,329,000
5,303,000
5,308,000
5,392,000
5,372,000
5,218,000
5,260,000
5,344,000
5,615,000
6,221,000
6,452,000
6,455,000
5,947,000
5,310,000
5,553,000
5,866,000
5,990,000
5,379,000
5,402,000
5,428,000
5,792,000
8,251,000
8,423,000
8,398,000
8,233,000
8,078,000
8,358,000
8,152,000
8,305,000
7,762,000
7,579,000
7,559,000
7,534,000
8,145,000
7,946,000
7,700,000
7,215,000
6,571,000
6,365,000
6,398,000
5,883,000
6,106,000
5,281,000
5,499,000
5,434,000
5,475,000
5,754,000
5,487,000
5,175,000
4,583,000
5,301,000
4,545,000
4,262,000
4,151,000
4,775,000
3,836,000
3,492,000
3,375,000
3,169,000
3,601,000
3,542,000
3,495,000
4,260,000
4,462,000
2,209,000
1,061,000
1,177,000
684,000
-783,000
-529,000
-70,000
65,000
-586,000
-826,000
-133,000
-133,000-826,000-586,00065,000-70,000-529,000-783,000684,0001,177,0001,061,0002,209,0004,462,0004,260,0003,495,0003,542,0003,601,0003,169,0003,375,0003,492,0003,836,0004,775,0004,151,0004,262,0004,545,0005,301,0004,583,0005,175,0005,487,0005,754,0005,475,0005,434,0005,499,0005,281,0006,106,0005,883,0006,398,0006,365,0006,571,0007,215,0007,700,0007,946,0008,145,0007,534,0007,559,0007,579,0007,762,0008,305,0008,152,0008,358,0008,078,0008,233,0008,398,0008,423,0008,251,0005,792,0005,428,0005,402,0005,379,0005,990,0005,866,0005,553,0005,310,0005,947,0006,455,0006,452,0006,221,0005,615,0005,344,0005,260,0005,218,0005,372,0005,392,0005,308,0005,303,0005,329,0005,251,0005,144,0005,103,0004,868,0004,717,0004,654,0004,498,0004,399,0004,318,0004,070,0003,895,0003,713,0003,691,0003,529,0003,521,0003,626,0003,470,0003,363,0003,388,0003,182,0003,087,0003,090,0003,051,0003,206,0003,168,0002,937,0003,017,0003,047,0003,075,1002,933,7002,822,1003,770,5002,867,5002,746,0002,832,9002,768,1002,744,2002,257,4002,257,4002,622,0002,652,8002,469,2002,257,4002,306,5002,299,1002,304,9002,287,8002,251,5002,221,6002,166,4002,103,9001,892,9001,874,5001,797,3001,775,0001,574,8001,514,5001,452,1001,457,6001,385,6001,456,0001,373,3001,421,4000001,253,3000001,130,2000001,142,000000972,9000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
110,600
0
0
0
110,600
110,600
0
0
114,100
0
0
0
171,500
0
0
0
172,000
0
0
0
259,000
259,000
260,000
260,000
264,000
264,000
268,000
292,000
293,000
294,000
295,000
295,000
333,000
335,000
335,000
336,000
336,000
337,000
338,000
339,000
339,000
340,000
341,000
342,000
344,000
346,000
347,000
347,000
347,000
347,000
350,000
350,000
361,000
361,000
361,000
361,000
362,000
363,000
363,000
363,000
363,000
363,000
363,000
363,000
386,000
386,000
386,000
386,000
386,000
386,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
3,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,000
2,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0002,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,0003,000386,000386,000386,000386,000386,000386,000363,000363,000363,000363,000363,000363,000363,000362,000361,000361,000361,000361,000350,000350,000347,000347,000347,000347,000346,000344,000342,000341,000340,000339,000339,000338,000337,000336,000336,000335,000335,000333,000295,000295,000294,000293,000292,000268,000264,000264,000260,000260,000259,000259,000000172,000000171,500000114,10000110,600110,600000110,6000000000000000000000000000000000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,132,000
7,189,000
7,335,000
7,500,000
7,605,000
7,700,000
7,861,000
8,039,000
8,233,000
8,377,000
8,594,000
8,770,000
6,302,000
6,179,000
5,933,000
5,844,000
5,805,000
5,507,000
5,731,000
5,403,000
4,982,000
4,718,000
4,605,000
4,612,000
4,405,000
4,015,000
4,117,000
3,600,000
3,784,000
3,702,000
3,807,000
3,934,000
3,574,000
2,914,000
2,302,000
2,747,000
2,295,000
2,042,000
2,093,000
2,555,000
1,669,000
1,436,000
1,254,000
1,455,000
1,751,000
1,423,000
1,042,000
1,801,000
1,823,000
-445,000
-1,694,000
-1,609,000
-1,727,000
-2,638,000
-2,772,000
-2,388,000
-2,505,000
0
0
0
000-2,505,000-2,388,000-2,772,000-2,638,000-1,727,000-1,609,000-1,694,000-445,0001,823,0001,801,0001,042,0001,423,0001,751,0001,455,0001,254,0001,436,0001,669,0002,555,0002,093,0002,042,0002,295,0002,747,0002,302,0002,914,0003,574,0003,934,0003,807,0003,702,0003,784,0003,600,0004,117,0004,015,0004,405,0004,612,0004,605,0004,718,0004,982,0005,403,0005,731,0005,507,0005,805,0005,844,0005,933,0006,179,0006,302,0008,770,0008,594,0008,377,0008,233,0008,039,0007,861,0007,700,0007,605,0007,500,0007,335,0007,189,0007,132,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-49,100
-51,100
-61,000
-65,800
-38,900
-28,600
-162,500
10,500
4,700
-4,700
0
-162,500
-14,900
-11,500
154,100
-34,600
-46,100
-57,800
103,400
-83,300
-91,400
-82,200
-116,000
0
0
0
-309,000
-338,000
-394,000
-409,000
-377,000
-413,000
-413,000
-377,000
-717,000
-577,000
-380,000
-389,000
-954,000
-1,089,000
-786,000
-779,000
-861,000
-849,000
-930,000
-867,000
-870,000
-816,000
-877,000
-913,000
-1,155,000
-1,161,000
-1,059,000
-1,002,000
-1,010,000
-921,000
-928,000
-791,000
-726,000
-396,000
-490,000
-738,000
-1,462,000
-1,517,000
-1,254,000
-1,172,000
-1,675,000
-1,871,000
-1,961,000
-1,741,000
-1,917,000
-1,714,000
-1,698,000
-1,900,000
-2,370,000
-2,239,000
-2,432,000
-2,250,000
-2,610,000
-2,775,000
-2,809,000
-2,636,000
-2,374,000
-2,320,000
-2,218,000
-2,518,000
-3,134,000
-3,427,000
-3,236,000
-3,453,000
-3,423,000
-3,710,000
-3,722,000
-3,793,000
-3,912,000
-3,750,000
-3,677,000
-3,412,000
-3,496,000
-3,191,000
-3,524,000
-3,632,000
-3,909,000
-3,740,000
-3,837,000
-4,030,000
-4,033,000
-4,409,000
-4,296,000
-4,099,000
-3,861,000
-3,891,000
-3,744,000
-3,877,000
-3,871,000
-3,843,000
-4,260,000
-4,919,000
-4,623,000
-4,544,000
-4,338,000
-4,579,000
-4,373,000
-4,404,000
-4,404,000-4,373,000-4,579,000-4,338,000-4,544,000-4,623,000-4,919,000-4,260,000-3,843,000-3,871,000-3,877,000-3,744,000-3,891,000-3,861,000-4,099,000-4,296,000-4,409,000-4,033,000-4,030,000-3,837,000-3,740,000-3,909,000-3,632,000-3,524,000-3,191,000-3,496,000-3,412,000-3,677,000-3,750,000-3,912,000-3,793,000-3,722,000-3,710,000-3,423,000-3,453,000-3,236,000-3,427,000-3,134,000-2,518,000-2,218,000-2,320,000-2,374,000-2,636,000-2,809,000-2,775,000-2,610,000-2,250,000-2,432,000-2,239,000-2,370,000-1,900,000-1,698,000-1,714,000-1,917,000-1,741,000-1,961,000-1,871,000-1,675,000-1,172,000-1,254,000-1,517,000-1,462,000-738,000-490,000-396,000-726,000-791,000-928,000-921,000-1,010,000-1,002,000-1,059,000-1,161,000-1,155,000-913,000-877,000-816,000-870,000-867,000-930,000-849,000-861,000-779,000-786,000-1,089,000-954,000-389,000-380,000-577,000-717,000-377,000-413,000-413,000-377,000-409,000-394,000-338,000-309,000000-116,000-82,200-91,400-83,300103,400-57,800-46,100-34,600154,100-11,500-14,900-162,5000-4,7004,70010,500-162,500-28,600-38,900-65,800-61,000-51,100-49,1000000000000000000000000000000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,160,000
3,166,000
3,215,000
3,135,000
3,134,000
3,135,000
4,000,000
3,942,000
3,946,000
3,975,000
4,021,000
3,913,000
4,279,000
4,373,000
4,436,000
4,507,000
4,560,000
4,660,000
4,785,000
4,860,000
4,933,000
5,012,000
5,097,000
5,177,000
5,226,000
5,318,000
5,409,000
5,388,000
5,434,000
5,522,000
5,577,000
5,567,000
5,587,000
5,670,000
5,775,000
5,743,000
5,772,000
5,850,000
5,965,000
5,958,000
6,002,000
6,084,000
6,152,000
6,121,000
6,144,000
6,216,000
6,312,000
6,348,000
6,381,000
6,529,000
6,624,000
6,627,000
6,669,000
6,772,000
6,864,000
6,860,000
6,906,000
7,015,000
0
0
007,015,0006,906,0006,860,0006,864,0006,772,0006,669,0006,627,0006,624,0006,529,0006,381,0006,348,0006,312,0006,216,0006,144,0006,121,0006,152,0006,084,0006,002,0005,958,0005,965,0005,850,0005,772,0005,743,0005,775,0005,670,0005,587,0005,567,0005,577,0005,522,0005,434,0005,388,0005,409,0005,318,0005,226,0005,177,0005,097,0005,012,0004,933,0004,860,0004,785,0004,660,0004,560,0004,507,0004,436,0004,373,0004,279,0003,913,0004,021,0003,975,0003,946,0003,942,0004,000,0003,135,0003,134,0003,135,0003,215,0003,166,0003,160,00000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000000000000000000000000-2,472,000-2,553,000-2,605,000-2,469,000-2,230,000-2,079,000-3,665,000-3,713,000-3,725,000-3,859,000-3,556,000-3,535,000-3,456,000-3,626,000-3,697,000-3,330,000-2,346,000-2,085,000-2,137,000-2,085,000-1,926,000-1,694,000-1,333,000-1,175,000-1,000,000-808,000-783,000-783,000-783,000-783,000-783,000-784,000-784,000-784,000-784,000-789,000-799,000-794,000-784,000-784,000-785,000-786,000-807,000-42,000-81,000-118,000-125,000-141,000-106,0000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
125,100
0
0
0
120,200
0
0
0
30,400
0
0
0
57,800
0
0
0
84,700
39,200
56,400
-25,100
-7,000
-20,900
-18,500
30,300
172,700
173,700
185,100
198,400
500,700
541,000
564,200
588,500
563,900
560,500
449,000
432,500
300,100
435,400
536,200
495,900
148,700
300,100
422,100
466,900
202,400
508,200
559,600
1,463,700
987,200
510,100
511,700
486,700
863,000
211,000
297,000
258,000
687,000
665,000
591,000
615,000
797,000
812,000
946,000
1,074,000
818,000
645,000
670,000
638,000
1,215,000
1,467,000
1,265,000
1,278,000
1,294,000
1,316,000
1,334,000
1,349,000
1,553,000
1,388,000
1,412,000
1,503,000
1,541,000
1,412,000
1,261,000
1,130,000
889,000
693,000
619,000
604,000
979,000
720,000
-223,000
-544,000
-406,000
-327,000
-375,000
-390,000
-644,000
-590,000
-579,000
-167,000
1,921,000
1,712,000
1,477,000
1,370,000
1,468,000
1,441,000
4,279,000
4,373,000
4,436,000
4,507,000
4,560,000
4,660,000
4,785,000
4,860,000
4,933,000
5,012,000
5,097,000
5,177,000
5,226,000
5,318,000
5,409,000
5,388,000
5,434,000
5,522,000
5,577,000
5,567,000
5,587,000
5,670,000
5,775,000
5,743,000
5,772,000
5,850,000
5,965,000
5,958,000
6,002,000
6,084,000
6,152,000
6,121,000
6,144,000
6,216,000
6,312,000
6,348,000
6,381,000
6,529,000
6,624,000
6,627,000
6,669,000
7
6,864,000
6,860,000
6,906,000
7,015,000
6,944,000
6,969,000
6,969,0006,944,0007,015,0006,906,0006,860,0006,864,00076,669,0006,627,0006,624,0006,529,0006,381,0006,348,0006,312,0006,216,0006,144,0006,121,0006,152,0006,084,0006,002,0005,958,0005,965,0005,850,0005,772,0005,743,0005,775,0005,670,0005,587,0005,567,0005,577,0005,522,0005,434,0005,388,0005,409,0005,318,0005,226,0005,177,0005,097,0005,012,0004,933,0004,860,0004,785,0004,660,0004,560,0004,507,0004,436,0004,373,0004,279,0001,441,0001,468,0001,370,0001,477,0001,712,0001,921,000-167,000-579,000-590,000-644,000-390,000-375,000-327,000-406,000-544,000-223,000720,000979,000604,000619,000693,000889,0001,130,0001,261,0001,412,0001,541,0001,503,0001,412,0001,388,0001,553,0001,349,0001,334,0001,316,0001,294,0001,278,0001,265,0001,467,0001,215,000638,000670,000645,000818,0001,074,000946,000812,000797,000615,000591,000665,000687,000258,000297,000211,000863,000486,700511,700510,100987,2001,463,700559,600508,200202,400466,900422,100300,100148,700495,900536,200435,400300,100432,500449,000560,500563,900588,500564,200541,000500,700198,400185,100173,700172,70030,300-18,500-20,900-7,000-25,10056,40039,20084,70000057,80000030,400000120,200000125,1000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2023-12-31)

Gross Profit (+$)
totalRevenue13,376,000
Cost of Revenue-6,902,000
Gross Profit6,474,0006,474,000
 
Operating Income (+$)
Gross Profit6,474,000
Operating Expense-9,591,000
Operating Income3,785,000-3,117,000
 
Operating Expense (+$)
Research Development0
Selling General Administrative1,793,000
Selling And Marketing Expenses0
Operating Expense9,591,0001,793,000
 
Net Interest Income (+$)
Interest Income22,000
Interest Expense-484,000
Other Finance Cost-14,000
Net Interest Income-448,000
 
Pretax Income (+$)
Operating Income3,785,000
Net Interest Income-448,000
Other Non-Operating Income Expenses0
Income Before Tax (EBT)3,169,0004,401,000
EBIT - interestExpense = 3,301,000
3,105,000
3,048,000
Interest Expense484,000
Earnings Before Interest and Taxes (EBIT)3,785,0003,653,000
Earnings Before Interest and Taxes (EBITDA)3,785,000
 
After tax Income (+$)
Income Before Tax3,169,000
Tax Provision-482,000
Net Income From Continuing Ops2,787,0002,687,000
Net Income2,564,000
Net Income Applicable To Common Shares0
 
Non-recurring Events
Discontinued Operations0
Extraordinary Items0
Effect of Accounting Charges0
Other Items0
Non Recurring0
Other Operating Expenses16,493,000
Total Other Income/Expenses Net-616,000448,000
 

Technical Analysis of Aon
The psychology behind the price

Technical indicators reflecting market sentiment and the collective psychology of you and other traders. Your emotions and other traders' emotions, such as fear and greed, play a significant role in driving price movements.

General trend

First of all, I'm going to put something in the back of your mind. One of the most stable factors that gives you more confidence as a trader: the general trend of Aon. The general trend of Aon is BEARISH with 42.9% confidence. It is very important for your mental being to use each indicator with this in mind. But beware, also the general trend flips once in a while! You can use moving averages to determine Aon's overall trend. For convenience I use the most commonly used moving averages: 20, 50, 100 & 200. Of course you can use other moving averages or other indicators to determine the trend.

Indicator phases

Some of the indicators I use have 3 zones: overbought, oversold and neutral. Transitions between these zones (market phases) provide valuable trading signals and insights. Expecially with the general trend mind, I use the highlighted phases:

Indicator zone transitionsBullish trend (-42.9%) Bearish trend (42.9%)
Overbought to neutralBullish pullback=Bearish reversal
Upper to lower neutralBullish correction=Bearish continuation
Nuetral to oversoldOversold=Oversold
Oversold to neutralBullish reversal=Bearish correction
Lower to upper neutralBullish continuation=Bearish pullback
Nuetral to overboughtOverbought=Overbought

1. Price Targets

1.1 Support & Resistance

Support and resistance are levels on a price chart that act as barriers or zones where the price of an asset tends to stop, reverse, or experience a significant amount of buying or selling pressure.

Support is a price level at which demand for an asset is strong enough to prevent the price from falling further.
Resistance is a price level at which selling pressure becomes significant enough to prevent the price of an asset from rising further.


Score

Let's take a look at the Support & Resistance of Aon PLC.

The long score for the Support & Resistance is 0/1.
The longshort score for the Support & Resistance is 0/(-1 +1).

  • Between support/resistance: The price is trading between support and resistance lines.

The bullish price targets are: 301.88 < 303.32 < 311.11.

The bearish price targets are: 285.35 > 284.35 > 275.07.

Tweet this
Aon PLC Daily Support & Resistance Chart

2. Trend Indicators

2.1 Moving Averages

Shows the moving average of the selected period.

  • Moving averages are lagging trend indicators.
  • There are many types of moving averages.
  • Moving averages are also used within other indicators.

Score

Let's take a look at the Moving Averages of Aon PLC. The current mas is .

The long score for the Moving Averages is 4/14.
The longshort score for the Moving Averages is -6/(-14 +14).

  • MA 20 trending up: The MA 20 is trending up. +1
  • Close > MA 20: The price is above the MA 20. +1
  • MA 20 > MA 50: The MA 20 is higher than the MA 50. +1
  • MA 20 < MA 100: The MA 20 is lower than the MA 100. -1
  • MA 20 < MA 200: The MA 20 is lower than the MA 200. -1
  • MA 50 trending down: The MA 50 is trending down. -1
  • Close > MA 50: The price is above the MA 50. +1
  • MA 50 < MA 100: The MA 50 is lower than the MA 100. -1
  • MA 50 < MA 200: The MA 50 is lower than the MA 200. -1
  • MA 100 trending down: The MA 100 is trending down. -1
  • Close < MA 100: The price is below the MA 100. -1
  • MA 100 < MA 200: The MA 100 is lower than the MA 200. -1
  • MA 200 trending down: The MA 200 is trending down. -1
  • Close < MA 200: The price is below the MA 200. -1

Directionalities and relatives.

Moving AverageAmount of candlesTrendPrice +/-vs. MA 50vs. MA 100vs. MA 200
MA 2020
MA 5050-
MA 100100--
MA 200200---

Explanation: https://www.youtube.com/watch?v=xwW8h0lrQ-I

Aon PLC Daily Moving Averages Chart
2.2 Moving Average Convergence/Divergence (MACD)

Shows the momentum of the selected period based on two moving averages.

  • MACD is a lagging momentum indicator.
  • Uses two moving averages.
  • Can show buy or sell signals based on momentum.
  • Can show overbought. and oversold. levels.

Score

Let's take a look at the Moving Average Convergence/Divergence (MACD) of Aon PLC. The current macd is 1.28233085.

The long score for the Moving Average Convergence/Divergence (MACD) is 3/4.
The longshort score for the Moving Average Convergence/Divergence (MACD) is 2/(-4 +4).

  • MACD line > signal line: The MACD line is above the signal line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Aon price going up in the near term. +2
  • MACD > 0: The MACD is above the zero line (centerline), it indicates a bullish signal for Aon. This means that the short-term moving average is higher than the long-term moving average, signaling positive momentum and suggesting a higher likelihood of the Aon price continuing to rise in the near future. It indicates that buyers are gaining control, and there is optimism in the market, leading to potential price increases. +1
  • Trending down: The MACD line is trending down. This indicates that the short-term moving average is falling faster than the long-term moving average, suggesting negative momentum in the market. This signals that sellers are becoming more active and insecure, leading to potential price decreases as traders anticipate further losses and are willing to sell at lower prices. -1
Aon PLC Daily Moving Average Convergence/Divergence (MACD) ChartAon PLC Daily Moving Average Convergence/Divergence (MACD) Chart
2.3 Directional Movement Index (DMI)

The DMI is a collection of 3 indicators: +DI (Plus Direction Indicator), -DI (Minus Direction Indicator) and ADX (Average Directional Index). The ADX helps you determine the strength of a trend.


Score

Let's take a look at the Directional Movement Index (DMI) of Aon PLC. The current adx is 18.40.

The long score for the Directional Movement Index (DMI) is 0/7.
The longshort score for the Directional Movement Index (DMI) is -1/(-7 +7).

  • PLUS_ID < MINUS_DI: The +DI line is below the -DI line. This indicates a bearish signal in the market, as the negative directional movement is currently stronger than the positive directional movement, showing that sellers have the upper hand. Market psychology suggests that traders are pessimistic, expecting further price decreases, and are more willing to sell Aon shares, leading to potential downward momentum in its price. -1
  • PLUS_ID < MINUS_DI && ADX < 25 && ADX trending down: The ADX is below 25 and indicates a weak or no trend. Also, the ADX is declining so there is no trend indication.
Aon PLC Daily Directional Movement Index (DMI) Chart
2.4 Parabolic SAR

Shows the current trend and potential entry and exit signals.

  • Parabolic SAR (stop and reverse) is a lagging trend indicator.
  • Shows the current trend.
  • Shows potential entry signals.
  • Shows  potential exit signals.
  • Can be used to place trailing stoplosses..

Score

Let's take a look at the Parabolic SAR of Aon PLC. The current sar is 298.67.

The long score for the Parabolic SAR is 0/1.
The longshort score for the Parabolic SAR is -1/(-1 +1).

  • Close < SAR: The price is below the SAR. It's generally considered a bearish signal. -1
Aon PLC Daily Parabolic SAR Chart
3rd party ad coffee SUPPORTERis ad-free.

3. Momentum Indicators

3.1 Relative Strength Index (RSI)

Measures the speed and change of price movements.

  • Leading momentum indicator, meaning the signals are instant.
  • Ranges between 0 and 100.
  • Above 70 is considered overbought.
  • Below 30 is considered oversold.
  • Above or below 50 can also be used to determine price trend or support and resistance.
  • RSI divergence looks at a deviation between RSI and price movement. Penketrading automatically calculates RSI divergences.
  • Can be used in many different ways

Score

Let's take a look at the Relative Strength Index (RSI) of Aon PLC. The current rsi is 53.85. The current phase is Correction in bear market.

The long score for the Relative Strength Index (RSI) is 3/13.
The longshort score for the Relative Strength Index (RSI) is 2/(-13 +13).

  • Correction in bear market: Extended price decline in a downtrend, significant pullback. Consider reducing exposure, wait for signs of trend reversal.
  • Trending down: The RSI is trending down. -1
Aon PLC Daily Relative Strength Index (RSI) ChartAon PLC Daily Relative Strength Index (RSI) Chart
3.2 Stochastic Oscillator

Compares a certain price to multiple prices ranging over time.

  • Leading momentum indicator, meaning the signals are instant.
  • Used to determine overbought and oversold areas much like the RSI.
  • Ranges between 0 and 100.
  • Above 80 is considered overbought.
  • Below 20 is considered oversold.
  • Consists of two lines named K and D.
  • K compares the highest high and lowest low on the selected price range.
  • The D line is a moving average of the K line.
  • Can be used to spot divergences

Score

Let's take a look at the Stochastic Oscillator of Aon PLC. The current phase is Correction in bear market.

The long score for the Stochastic Oscillator is 3/6.
The longshort score for the Stochastic Oscillator is 2/(-6 +6).

  • STOCH > 50: The STOCH %K is above 50. There are more buyers than sellers. +1
  • STOCH %K line > STOCH %D line: The STOCH %K line is above the STOCH %D line, which indicates a bullish signal in the market. This means that the positive momentum is currently stronger than the average momentum, suggesting that buyers are more active than sellers, and there's a higher probability of the Aon price going up in the near term. +2
  • Trending down: The STOCH %K is trending down. -1
Aon PLC Daily Stochastic Oscillator ChartAon PLC Daily Stochastic Oscillator Chart
3.3 Commodity Channel Index (CCI)

Measures the difference between the current price and the historical average price.

  • Lagging or leading Momentum indicator
  • When the CCI is above zero, the price is above the historical average
  • When the CCI is below zero, the price is below the historical average
  • Used for spotting trends
    • If the CCI moves from negative or near zero to positive 100 that might indicate an uptrend
    • If the CCI moves from positive or near zero to negative -100 that might indicate a downtrend

Score

Let's take a look at the Commodity Channel Index (CCI) of Aon PLC. The current cci is 36.26.

Aon PLC Daily Commodity Channel Index (CCI) ChartAon PLC Daily Commodity Channel Index (CCI) Chart
3.4 Chande Momentum Oscillator (CMO)

Measures the difference between the sum of recent gains and the sum of recent losses. Then divides the result by the sum of all price movements in that period.

  • Lagging momentum indicator
  • Ranges between +100 and -100
  • Considered overbought above +50
  • Considered oversold below -50
  • It's possible to add a moving average that acts as a signal line

Score

Let's take a look at the Chande Momentum Oscillator (CMO) of Aon PLC. The current cmo is 9.64326337.

The long score for the Chande Momentum Oscillator (CMO) is 1/1.
The longshort score for the Chande Momentum Oscillator (CMO) is 1/(-1 +1).

  • CMO > 0: The CMO is above 0, the momentum of the price is positive, indicating a potential uptrend in the price. +1
Aon PLC Daily Chande Momentum Oscillator (CMO) ChartAon PLC Daily Chande Momentum Oscillator (CMO) Chart
3.5 Williams %R

 Shows the current price relative to the highest high over the last 14 days.
 

  • Lagging momentum indicator
  • Ranging between 0 and -100
  • Above -20 is considered overbought
  • Below -80 is considered oversold
  • Is prone to give false signals

Score

Let's take a look at the Williams %R of Aon PLC. The current willr is -43.01270417.

The long score for the Williams %R is 0/1.
The longshort score for the Williams %R is 0/(-1 +1).

  • WILLR between -80 and -20: The Williams %R is between -80 and -20. This indicates that Aon is trading in a neutral price range, neither oversold nor overbought, suggesting a balanced market condition without any extreme price signals.
Aon PLC Daily Williams %R ChartAon PLC Daily Williams %R Chart
3rd party ad coffee SUPPORTERis ad-free.

4. Volatility Indicators

4.1 Bollinger Bands

Shows if the price is to high or to low relative to an average.

  • Lagging volatility indicator
  • Uses 3 bands: one upper, one lower and one in the middle
  • Works best when the middle band reflects an intermediate trend (MA20).
  • When the price is moving closer to the upper band, the market might be overbought
  • When the price is moving closer to the lower band, the market might be oversold 

Score

Let's take a look at the Bollinger Bands of Aon PLC.

Aon PLC Daily Bollinger Bands Chart
4.2 Average True Range (ATR)
Measures market volatility
  • Leading volatility indicator
  • Can be used to determine stop-loss positions
  • Calculated by:
    • Current high minus the current low
    • Current high minus the previous close
    • Current low minus the previous close
  • The larger the range of the candles, the greater the ATR value

Score

Let's take a look at the Average True Range (ATR) of Aon PLC. The current atr is 4.38885532.

Aon PLC Daily Average True Range (ATR) ChartAon PLC Daily Average True Range (ATR) Chart
3rd party ad coffee SUPPORTERis ad-free.

5. Volume Indicators

5.1 On-Balance Volume (OBV)

 Measures market volatility

  • Leading momentum indicator
  • Calculation:
    • If the closing price is above the previous closing price: OBV = previous OBV + current volume
    • If the closing price is below the previous closing price: OBV = previous OBV - current volume
    • If the closing price is the same as the previous closing price than the OBV is the same.
  • Can be used to confirm price trends
  • Can be used with divergences

Score

Let's take a look at the On-Balance Volume (OBV) of Aon PLC. The current obv is 10,892,512.

Aon PLC Daily On-Balance Volume (OBV) ChartAon PLC Daily On-Balance Volume (OBV) Chart
5.2 Money Flow Index (MFI)

Measures the flow of money in and out of a security

  • Lagging momentum indicator
  • Looks like RSI but uses volume as an extra metric (RSI only considers price)
  • Above 80 is considered overbought
  • Below 20 is considered oversold
  • Can be used with divergences

Score

Let's take a look at the Money Flow Index (MFI) of Aon PLC. The current mfi is 71.04.

The long score for the Money Flow Index (MFI) is 1/2.
The longshort score for the Money Flow Index (MFI) is 1/(-2 +2).

  • MFI > 50: +1
Aon PLC Daily Money Flow Index (MFI) ChartAon PLC Daily Money Flow Index (MFI) Chart
3rd party ad coffee SUPPORTERis ad-free.

6. Summary

6.1. Notifications

TypeNotificationDate
PenkeCurrently no notifications for Aon PLC.

6.2. Trading Signals

Below you will find trading signals as the indicator is commonly used. This doesn't mean you should use it that way. Learn from these, but don't use them blindly. I recommend using at least 4 indicators, 1 from each category: trend, momentum, volatility and volume.

DateIndicatorSignal
2024-02-12STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-13STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-14STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-15STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-02-16STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-20STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-02-22STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-02-23MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-02-26STOCH LONG EXITThe %K line crosses below the %D line.
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-02-28STOCH SHORT EXITThe %K line crosses above the %D line.
2024-02-29STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-04STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-06WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-03-07MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
STOCH LONG EXITThe %K line crosses below the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-11STOCH SHORT EXITThe %K line crosses above the %D line.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
2024-03-12MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-14STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-15STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-18MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
2024-03-19MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
STOCH SHORT EXITThe %K line crosses above the %D line.
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-20SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-03-21STOCH LONG EXITThe %K line crosses below the %D line.
2024-03-25STOCH SHORT EXITThe %K line crosses above the %D line.
2024-03-26BB SHORT ENTRY LONG CLOSEPrice closed above the lower band.
2024-03-28STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-01RSI SHORT ENTRY LONG CLOSE70 crossover to downside
2024-04-03MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-04-04WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-05STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-09STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-10CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-11BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-04-17STOCH SHORT EXITThe %K line crosses above the %D line.
2024-04-24STOCH LONG EXITThe %K line crosses below the %D line.
2024-04-25WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
2024-04-26STOCH SHORT EXITThe %K line crosses above the %D line.
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
BB LONG ENTRY SHORT CLOSEPrice closed below the lower band.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-02STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-06RSI LONG ENTRY SHORT CLOSE30 crossover to upside
STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-07SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-05-08STOCH LONG EXITThe %K line crosses below the %D line.
2024-05-09STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-10MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-05-13STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-15STOCH SHORT EXITThe %K line crosses above the %D line.
2024-05-16CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-05-21STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-05-22ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-23SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
CCI SHORT ENTRY LONG CLOSE-100 crossover to downside
WILLR SHORT ENTRY LONG CLOSE-80 crossover to downside
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
2024-05-29MACD SHORT ENTRY LONG CLOSEThe MACD line crosses below the signal line.
2024-05-30STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-03MACD LONG ENTRY SHORT CLOSEThe MACD line crosses above the signal line.
2024-06-04CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-06SAR LONG ENTRY SHORT CLOSEThe price broke the SAR to the upside.
2024-06-07STOCH LONG EXITThe %K line crosses below the %D line.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-10STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-06-11DMI LONG ENTRY SHORT CLOSEThe +DI crossed the -DI to the upside. The trend is reversing to an up trend.
CCI LONG ENTRY SHORT CLOSE100 crossover to upside
WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
2024-06-13STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-17STOCH SHORT EXITThe %K line crosses above the %D line.
ATR LONG ENTRY SHORT CLOSEPrice closed above (close + ATR).
MFI LONG ENTRY SHORT CLOSE80 crossover to upside
2024-06-18STOCH LONG EXITThe %K line crosses below the %D line.
2024-06-21WILLR LONG ENTRY SHORT CLOSE-20 crossover to upside
2024-06-24STOCH SHORT EXITThe %K line crosses above the %D line.
2024-06-25SAR SHORT ENTRY LONG CLOSEThe price broke the SAR to the downside
STOCH LONG EXITThe %K line crosses below the %D line.
ATR SHORT ENTRY LONG CLOSEPrice closed below (close - ATR).
MFI SHORT ENTRY LONG CLOSE80 crossover to downside
2024-06-26DMI SHORT ENTRY LONG CLOSEThe +DI crossed the -DI to the downside. The trend is reversing to a down trend.
CMO SHORT ENTRY LONG CLOSEZero line crossover to downside
2024-06-27STOCH SHORT EXITThe %K line crosses above the %D line.
CMO LONG ENTRY SHORT CLOSEZero line crossover to upside
2024-07-01STOCH LONG EXITThe %K line crosses below the %D line.
2024-07-02STOCH SHORT EXITThe %K line crosses above the %D line.

6.3. Candlestick Patterns

Aon PLC Daily Candlestick Chart
DateCandlestick Pattern

6.4. Technical Score

Let's check the technical score of Aon PLC based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5053.851
Ma 20Greater thanMa 50293.142
Ma 50Greater thanMa 100289.511
Ma 100Greater thanMa 200303.426
OpenGreater thanClose295.230
Total3/5 (60.0%)
Penke

Good job! You gained 25 XP and 0   0   10 . What's next:

  • Share my analysis of Aon with someone you think should read this too:
  • Are you bullish or bearish on Aon? Let me know what you think in the comments.
  • Do you want an email if I find something interesting about Aon? Add an email alert using the form below.
  • Join the community if you want to keep your earnings and track your progress: Join the community
  • Is this analysis useful to you? Support me via But Me a Coffee. I'll analyze the stock market faster for you!

Get notifications about Aon PLC

I send you an email if I find something interesting about Aon PLC.


Stay informed about Aon PLC.

Receive notifications about Aon PLC in your mailbox!