> Total Assets | 0 | 1,712,829 | 1,682,400 | 1,645,080 | 1,626,964 | 2,222,033 | 2,197,718 | 2,312,333 | 2,985,194 | 3,298,613 | 3,585,808 | 4,063,813 | 4,212,410 | 4,963,734 | 6,620,437 | 8,010,113 | 8,722,953 | 9,246,508 | 9,900,389 | 9,570,475 | 9,266,169 | 10,291,458 | 10,565,400 | 10,804,339 | 10,850,821 | 10,417,573 | 10,464,811 | 11,110,271 | 12,327,831 | 13,145,159 | 14,022,323 | 15,124,862 | 16,322,055 | 17,378,252 | 16,578,920 | 16,099,220 | 17,912,317 | 19,006,812 | 22,176,558 | 21,502,883 | 21,286,324 | 24,114,481 | 26,142,024 | 27,377,039 | 27,672,601 | 29,374,515 | 29,955,318 | 30,493,362 | 29,437,590 | 29,312,236 | 31,952,648 | 33,737,878 | 35,252,703 | 34,409,594 | 35,848,455 | 35,718,060 | 34,864,270 | 35,563,579 | 38,330,787 | 36,718,445 | 36,485,458 | 36,146,983 | 37,448,214 | 37,174,067 | 37,484,889 | 37,789,969 | 40,068,872 | 40,793,200 | 41,465,171 | 43,936,043 | 47,074,655 | 48,568,146 | 49,018,131 | 49,283,660 | 53,092,889 | 55,294,555 | 56,152,780 | 58,794,214 | 61,986,370 | 62,539,734 | 59,227,998 | 58,723,859 | 59,088,675 | 58,099,308 | 58,571,455 | 60,408,950 | 60,873,189 | 62,468,539 | 63,663,695 | 68,226,539 | 75,161,706 | 79,176,044 |
| 79,176,044 | 75,161,706 | 68,226,539 | 63,663,695 | 62,468,539 | 60,873,189 | 60,408,950 | 58,571,455 | 58,099,308 | 59,088,675 | 58,723,859 | 59,227,998 | 62,539,734 | 61,986,370 | 58,794,214 | 56,152,780 | 55,294,555 | 53,092,889 | 49,283,660 | 49,018,131 | 48,568,146 | 47,074,655 | 43,936,043 | 41,465,171 | 40,793,200 | 40,068,872 | 37,789,969 | 37,484,889 | 37,174,067 | 37,448,214 | 36,146,983 | 36,485,458 | 36,718,445 | 38,330,787 | 35,563,579 | 34,864,270 | 35,718,060 | 35,848,455 | 34,409,594 | 35,252,703 | 33,737,878 | 31,952,648 | 29,312,236 | 29,437,590 | 30,493,362 | 29,955,318 | 29,374,515 | 27,672,601 | 27,377,039 | 26,142,024 | 24,114,481 | 21,286,324 | 21,502,883 | 22,176,558 | 19,006,812 | 17,912,317 | 16,099,220 | 16,578,920 | 17,378,252 | 16,322,055 | 15,124,862 | 14,022,323 | 13,145,159 | 12,327,831 | 11,110,271 | 10,464,811 | 10,417,573 | 10,850,821 | 10,804,339 | 10,565,400 | 10,291,458 | 9,266,169 | 9,570,475 | 9,900,389 | 9,246,508 | 8,722,953 | 8,010,113 | 6,620,437 | 4,963,734 | 4,212,410 | 4,063,813 | 3,585,808 | 3,298,613 | 2,985,194 | 2,312,333 | 2,197,718 | 2,222,033 | 1,626,964 | 1,645,080 | 1,682,400 | 1,712,829 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33,118,449 | 35,349,887 | 35,587,791 | 35,813,166 | 37,740,612 | 40,549,202 | 42,472,215 | 42,969,164 | 43,279,552 | 46,982,098 | 49,054,732 | 49,320,029 | 51,470,390 | 53,745,624 | 53,612,097 | 50,182,120 | 49,897,012 | 50,575,750 | 49,105,089 | 49,232,969 | 50,952,636 | 51,236,861 | 52,956,592 | 54,451,499 | 58,888,692 | 65,703,161 | 69,609,197 |
| 69,609,197 | 65,703,161 | 58,888,692 | 54,451,499 | 52,956,592 | 51,236,861 | 50,952,636 | 49,232,969 | 49,105,089 | 50,575,750 | 49,897,012 | 50,182,120 | 53,612,097 | 53,745,624 | 51,470,390 | 49,320,029 | 49,054,732 | 46,982,098 | 43,279,552 | 42,969,164 | 42,472,215 | 40,549,202 | 37,740,612 | 35,813,166 | 35,587,791 | 35,349,887 | 33,118,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 30,639 | 44,536 | 23,403 | 77,094 | 95,000 | 146,771 | 139,617 | 261,480 | 293,842 | 280,271 | 231,668 | 297,132 | 314,169 | 584,153 | 328,108 | 463,605 | 592,699 | 529,389 | 408,629 | 366,893 | 516,225 | 562,864 | 520,833 | 869,956 | 758,821 | 637,280 | 895,392 | 741,631 | 721,395 | 439,628 | 897,342 | 827,843 | 1,676,528 | 1,495,216 | 788,618 | 1,549,821 | 1,708,195 | 4,865,761 | 3,380,700 | 715,645 | 355,415 | 362,133 | 859,997 | 483,503 | 437,720 | 758,671 | 2,111,766 | 417,234 | 743,823 | 625,927 | 978,537 | 549,421 | 888,956 | 935,344 | 1,175,503 | 1,003,324 | 462,883 | 751,573 | 876,917 | 528,378 | 421,010 | 689,770 | 948,415 | 674,100 | 1,086,818 | 964,456 | 1,037,988 | 664,240 | 1,054,169 | 1,161,954 | 1,325,482 | 784,547 | 951,260 | 2,350,042 | 1,510,833 | 754,025 | 570,227 | 2,165,252 | 3,708,182 | 2,188,152 | 2,739,736 | 3,953,949 | 2,947,302 | 3,454,562 | 2,069,644 | 2,848,267 | 2,840,606 | 1,972,004 | 1,650,550 | 2,889,186 | 2,708,249 |
| 2,708,249 | 2,889,186 | 1,650,550 | 1,972,004 | 2,840,606 | 2,848,267 | 2,069,644 | 3,454,562 | 2,947,302 | 3,953,949 | 2,739,736 | 2,188,152 | 3,708,182 | 2,165,252 | 570,227 | 754,025 | 1,510,833 | 2,350,042 | 951,260 | 784,547 | 1,325,482 | 1,161,954 | 1,054,169 | 664,240 | 1,037,988 | 964,456 | 1,086,818 | 674,100 | 948,415 | 689,770 | 421,010 | 528,378 | 876,917 | 751,573 | 462,883 | 1,003,324 | 1,175,503 | 935,344 | 888,956 | 549,421 | 978,537 | 625,927 | 743,823 | 417,234 | 2,111,766 | 758,671 | 437,720 | 483,503 | 859,997 | 362,133 | 355,415 | 715,645 | 3,380,700 | 4,865,761 | 1,708,195 | 1,549,821 | 788,618 | 1,495,216 | 1,676,528 | 827,843 | 897,342 | 439,628 | 721,395 | 741,631 | 895,392 | 637,280 | 758,821 | 869,956 | 520,833 | 562,864 | 516,225 | 366,893 | 408,629 | 529,389 | 592,699 | 463,605 | 328,108 | 584,153 | 314,169 | 297,132 | 231,668 | 280,271 | 293,842 | 261,480 | 139,617 | 146,771 | 95,000 | 77,094 | 23,403 | 44,536 | 30,639 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 1,040 | 339 | 339 | 339 | 339 | 339 | 339 | 75,339 | 125,591 | 339 | 160,467 | 380,193 | 193 | 133 | 114,976 | 89,921 | 133 | 133 | 133 | 133 | 199,752 | 360,821 | 148,391 | 133 | 133 | 150,035 | 133 | 133 | 133 | 82,006 | 81,873 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 81,873 | 82,006 | 133 | 133 | 133 | 150,035 | 133 | 133 | 148,391 | 360,821 | 199,752 | 133 | 133 | 133 | 133 | 89,921 | 114,976 | 133 | 193 | 380,193 | 160,467 | 339 | 125,591 | 75,339 | 339 | 339 | 339 | 339 | 339 | 339 | 1,040 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,842 | 57,566 | 88,172 | 95,022 | 390,356 | 295,614 | 344,011 | 390,553 | 376,376 | 69,410 | 55,439 | 78,282 | 169,180 | 97,623 | 82,722 | 121,493 | 79,529 | 77,454 | 92,111 | 117,258 | 118,292 | 86,296 | 128,164 | 171,097 | 72,724 | 92,388 | 74,961 |
| 74,961 | 92,388 | 72,724 | 171,097 | 128,164 | 86,296 | 118,292 | 117,258 | 92,111 | 77,454 | 79,529 | 121,493 | 82,722 | 97,623 | 169,180 | 78,282 | 55,439 | 69,410 | 376,376 | 390,553 | 344,011 | 295,614 | 390,356 | 95,022 | 88,172 | 57,566 | 39,842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,249,095 | 1,404,985 | 925,966 | 705,137 | 871,472 | 892,210 | 371,570 | 467,028 | 802,798 | 1,679,841 | 1,747,617 | 1,427,124 | 1,016,295 | 175,113 | 170,473 | 169,657 | 156,203 | 182,656 | 124,633 | 107,805 | 132,633 | 139,282 | 90,772 | 97,050 | 245,732 | 133,030 | 127,391 |
| 127,391 | 133,030 | 245,732 | 97,050 | 90,772 | 139,282 | 132,633 | 107,805 | 124,633 | 182,656 | 156,203 | 169,657 | 170,473 | 175,113 | 1,016,295 | 1,427,124 | 1,747,617 | 1,679,841 | 802,798 | 467,028 | 371,570 | 892,210 | 871,472 | 705,137 | 925,966 | 1,404,985 | 1,249,095 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,110,791 | 6,239,823 | 6,832,751 | 7,323,824 | 8,240,746 | 8,927,637 | 9,045,878 | 8,826,847 | 8,512,925 | 8,994,219 | 9,338,486 | 9,456,314 | 9,636,328 | 9,511,947 | 9,212,196 | 9,337,847 | 9,458,545 | 9,566,847 |
| 9,566,847 | 9,458,545 | 9,337,847 | 9,212,196 | 9,511,947 | 9,636,328 | 9,456,314 | 9,338,486 | 8,994,219 | 8,512,925 | 8,826,847 | 9,045,878 | 8,927,637 | 8,240,746 | 7,323,824 | 6,832,751 | 6,239,823 | 6,110,791 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 205,574 | 202,450 | 0 | 195,112 | 187,512 | 187,167 | 186,055 | 196,502 | 193,032 | 198,623 | 196,065 | 194,926 | 178,504 | 203,645 | 206,792 | 380,258 | 411,011 | 509,794 | 208,584 | 66,650 | 210,417 | 209,628 | 71,753 | 54,506 | 59,296 | 62,697 | 64,264 | 65,001 | 64,540 | 84,698 | 107,555 | 100,899 | 101,198 | 106,302 | 0 | 109,343 | 118,668 | 124,439 | 159,369 | 156,007 | 130,876 | 144,642 | 147,969 | 142,962 | 139,999 | 130,177 | 117,366 | 126,568 | 122,893 | 130,792 | 125,087 | 129,159 | 135,891 | 139,155 | 136,038 | 132,420 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 94,227 | 183,993 | 238,702 | 263,121 | 265,112 | 260,244 | 292,311 | 336,940 | 407,740 | 434,844 | 455,693 | 447,480 | 468,094 | 1,084,681 | 1,048,736 | 1,004,528 | 964,039 | 915,185 | 881,914 | 842,877 | 781,776 | 763,405 | 748,749 | 723,201 | 0 | 0 | 0 |
| 0 | 0 | 0 | 723,201 | 748,749 | 763,405 | 781,776 | 842,877 | 881,914 | 915,185 | 964,039 | 1,004,528 | 1,048,736 | 1,084,681 | 468,094 | 447,480 | 455,693 | 434,844 | 407,740 | 336,940 | 292,311 | 260,244 | 265,112 | 263,121 | 238,702 | 183,993 | 94,227 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132,420 | 136,038 | 139,155 | 135,891 | 129,159 | 125,087 | 130,792 | 122,893 | 126,568 | 117,366 | 130,177 | 139,999 | 142,962 | 147,969 | 144,642 | 130,876 | 156,007 | 159,369 | 124,439 | 118,668 | 109,343 | 0 | 106,302 | 101,198 | 100,899 | 107,555 | 84,698 | 64,540 | 65,001 | 64,264 | 62,697 | 59,296 | 54,506 | 71,753 | 209,628 | 210,417 | 66,650 | 208,584 | 509,794 | 411,011 | 380,258 | 206,792 | 203,645 | 178,504 | 194,926 | 196,065 | 198,623 | 193,032 | 196,502 | 186,055 | 187,167 | 187,512 | 195,112 | 0 | 202,450 | 205,574 | 0 | 0 |
---|
Goodwill | 0 | 144,344 | 153,080 | 151,119 | 149,158 | 139,170 | 140,738 | 138,777 | 141,315 | 0 | 156,951 | 156,160 | 154,274 | 167,516 | 163,477 | 159,438 | 155,399 | 147,321 | 143,282 | 139,243 | 135,203 | 131,164 | 127,125 | 123,086 | 119,047 | 115,008 | 110,969 | 106,930 | 103,064 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 407,570 | 100,063 | 100,063 | 100,063 | 271,571 | 100,063 | 100,063 | 100,063 | 190,315 | 100,063 | 100,063 | 100,063 | 112,715 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 |
| 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 112,715 | 100,063 | 100,063 | 100,063 | 190,315 | 100,063 | 100,063 | 100,063 | 271,571 | 100,063 | 100,063 | 100,063 | 407,570 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 100,063 | 103,064 | 106,930 | 110,969 | 115,008 | 119,047 | 123,086 | 127,125 | 131,164 | 135,203 | 139,243 | 143,282 | 147,321 | 155,399 | 159,438 | 163,477 | 167,516 | 154,274 | 156,160 | 156,951 | 0 | 141,315 | 138,777 | 140,738 | 139,170 | 149,158 | 151,119 | 153,080 | 144,344 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,526,126 | 3,481,098 | 3,891,588 | 4,289,764 | 4,795,403 | 5,065,984 | 4,586,739 | 4,470,345 | 4,391,002 | 4,426,892 | 4,454,922 | 5,015,958 | 5,452,948 | 5,748,967 | 6,440,463 | 6,638,160 | 6,462,183 | 6,181,879 | 6,142,122 | 6,507,311 | 6,644,025 | 6,799,247 | 6,669,766 | 6,383,352 | 6,480,425 | 6,718,615 | 6,903,213 |
| 6,903,213 | 6,718,615 | 6,480,425 | 6,383,352 | 6,669,766 | 6,799,247 | 6,644,025 | 6,507,311 | 6,142,122 | 6,181,879 | 6,462,183 | 6,638,160 | 6,440,463 | 5,748,967 | 5,452,948 | 5,015,958 | 4,454,922 | 4,426,892 | 4,391,002 | 4,470,345 | 4,586,739 | 5,065,984 | 4,795,403 | 4,289,764 | 3,891,588 | 3,481,098 | 3,526,126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 144,344 | 153,080 | 151,119 | 149,158 | 139,170 | 140,738 | 138,777 | 141,315 | 0 | 156,951 | 156,160 | 154,274 | 167,516 | 163,477 | 159,438 | 155,399 | 147,321 | 143,282 | 139,243 | 135,203 | 131,164 | 127,125 | 123,086 | 119,047 | 115,008 | 110,969 | 106,930 | 103,064 | 100,063 | 100,063 | 100,063 | 100,063 | 115,163 | 114,269 | 116,709 | 115,624 | 114,540 | 111,643 | 111,965 | 112,354 | 453,427 | 408,209 | 356,206 | 326,468 | 310,236 | 303,809 | 301,442 | 294,336 | 224,681 | 196,420 | 195,579 | 191,673 | 154,939 | 141,568 | 134,624 | 129,370 | 125,230 | 120,548 | 115,753 | 112,139 | 109,744 | 106,214 | 117,071 | 114,864 | 115,843 | 130,495 | 132,480 | 130,488 | 129,398 | 125,547 | 23,010 | 20,222 | 17,343 | 24,992 | 77,627 | 102,530 | 113,509 | 118,376 | 120,975 | 125,599 | 132,177 | 129,129 | 132,500 | 136,540 | 149,302 | 153,818 | 159,803 | 155,835 | 144,977 | 134,729 | 126,347 |
| 126,347 | 134,729 | 144,977 | 155,835 | 159,803 | 153,818 | 149,302 | 136,540 | 132,500 | 129,129 | 132,177 | 125,599 | 120,975 | 118,376 | 113,509 | 102,530 | 77,627 | 24,992 | 17,343 | 20,222 | 23,010 | 125,547 | 129,398 | 130,488 | 132,480 | 130,495 | 115,843 | 114,864 | 117,071 | 106,214 | 109,744 | 112,139 | 115,753 | 120,548 | 125,230 | 129,370 | 134,624 | 141,568 | 154,939 | 191,673 | 195,579 | 196,420 | 224,681 | 294,336 | 301,442 | 303,809 | 310,236 | 326,468 | 356,206 | 408,209 | 453,427 | 112,354 | 111,965 | 111,643 | 114,540 | 115,624 | 116,709 | 114,269 | 115,163 | 100,063 | 100,063 | 100,063 | 100,063 | 103,064 | 106,930 | 110,969 | 115,008 | 119,047 | 123,086 | 127,125 | 131,164 | 135,203 | 139,243 | 143,282 | 147,321 | 155,399 | 159,438 | 163,477 | 167,516 | 154,274 | 156,160 | 156,951 | 0 | 141,315 | 138,777 | 140,738 | 139,170 | 149,158 | 151,119 | 153,080 | 144,344 | 0 |
---|
Other Assets | 0 | 24,452 | 36,385 | 34,297 | 46,826 | 31,372 | 38,377 | 96,321 | 126,262 | 94,501 | 85,742 | 69,499 | 132,848 | 166,007 | 292,977 | 589,605 | 181,652 | 329,849 | 216,965 | 216,431 | 143,932 | 308,987 | 138,850 | 179,893 | 335,649 | 262,100 | 540,654 | 603,757 | 800,319 | 518,168 | 492,168 | 544,834 | 688,073 | 562,850 | 677,490 | 786,832 | 839,681 | 1,125,059 | 667,118 | 964,075 | 1,097,572 | 1,591,343 | 1,306,440 | 2,003,431 | 1,974,608 | 1,639,533 | 1,295,735 | 1,401,203 | 1,662,534 | 1,616,043 | 2,094,101 | 2,302,367 | 2,064,978 | 2,030,552 | 1,954,441 | 1,860,830 | 2,700,783 | 2,447,641 | 2,713,057 | 2,175,212 | 1,697,427 | 1,803,847 | 2,396,468 | 2,080,992 | 2,239,931 | 2,058,332 | 2,326,360 | 1,866,581 | 1,672,776 | 1,875,997 | 1,964,895 | 1,093,808 | 1,121,397 | 1,087,959 | 1,124,000 | 1,151,518 | 1,166,720 | 1,189,209 | 1,188,659 | 1,217,400 | 1,177,528 | 1,168,384 | 1,186,669 | 1,737,620 | 1,751,695 | 1,781,148 | 1,819,795 | 1,833,566 | 1,849,745 | 0 | 0 | 0 |
| 0 | 0 | 0 | 1,849,745 | 1,833,566 | 1,819,795 | 1,781,148 | 1,751,695 | 1,737,620 | 1,186,669 | 1,168,384 | 1,177,528 | 1,217,400 | 1,188,659 | 1,189,209 | 1,166,720 | 1,151,518 | 1,124,000 | 1,087,959 | 1,121,397 | 1,093,808 | 1,964,895 | 1,875,997 | 1,672,776 | 1,866,581 | 2,326,360 | 2,058,332 | 2,239,931 | 2,080,992 | 2,396,468 | 1,803,847 | 1,697,427 | 2,175,212 | 2,713,057 | 2,447,641 | 2,700,783 | 1,860,830 | 1,954,441 | 2,030,552 | 2,064,978 | 2,302,367 | 2,094,101 | 1,616,043 | 1,662,534 | 1,401,203 | 1,295,735 | 1,639,533 | 1,974,608 | 2,003,431 | 1,306,440 | 1,591,343 | 1,097,572 | 964,075 | 667,118 | 1,125,059 | 839,681 | 786,832 | 677,490 | 562,850 | 688,073 | 544,834 | 492,168 | 518,168 | 800,319 | 603,757 | 540,654 | 262,100 | 335,649 | 179,893 | 138,850 | 308,987 | 143,932 | 216,431 | 216,965 | 329,849 | 181,652 | 589,605 | 292,977 | 166,007 | 132,848 | 69,499 | 85,742 | 94,501 | 126,262 | 96,321 | 38,377 | 31,372 | 46,826 | 34,297 | 36,385 | 24,452 | 0 |
---|
> Total Liabilities | 0 | 1,194,598 | 1,076,883 | 1,007,446 | 936,036 | 1,397,172 | 1,269,908 | 1,289,281 | 1,745,464 | 1,808,336 | 1,839,593 | 2,131,654 | 2,287,358 | 2,647,352 | 3,295,076 | 3,733,437 | 4,934,880 | 4,833,864 | 5,488,396 | 5,708,027 | 5,434,053 | 6,296,568 | 6,341,181 | 6,704,084 | 6,112,295 | 5,367,323 | 5,248,894 | 6,303,345 | 7,206,941 | 7,628,876 | 8,332,913 | 9,275,246 | 10,047,813 | 10,589,968 | 9,314,111 | 9,019,237 | 10,467,318 | 10,819,603 | 12,935,610 | 12,713,405 | 12,396,026 | 14,600,401 | 16,491,749 | 17,655,585 | 17,371,441 | 18,713,952 | 18,838,671 | 19,272,909 | 17,809,102 | 16,792,176 | 19,020,934 | 21,068,979 | 22,178,220 | 20,402,225 | 21,583,586 | 21,456,430 | 19,567,074 | 19,715,115 | 21,922,727 | 20,485,524 | 19,507,470 | 18,492,918 | 19,339,361 | 19,482,977 | 19,337,137 | 18,366,034 | 20,096,292 | 21,156,536 | 21,187,981 | 22,303,026 | 24,634,526 | 26,056,498 | 25,591,497 | 24,904,353 | 27,524,699 | 30,497,626 | 30,737,388 | 32,498,088 | 35,072,632 | 35,669,749 | 30,907,141 | 29,460,559 | 28,389,732 | 27,700,914 | 27,141,955 | 27,985,538 | 26,720,002 | 28,313,422 | 28,090,113 | 31,498,609 | 36,955,535 | 41,470,242 |
| 41,470,242 | 36,955,535 | 31,498,609 | 28,090,113 | 28,313,422 | 26,720,002 | 27,985,538 | 27,141,955 | 27,700,914 | 28,389,732 | 29,460,559 | 30,907,141 | 35,669,749 | 35,072,632 | 32,498,088 | 30,737,388 | 30,497,626 | 27,524,699 | 24,904,353 | 25,591,497 | 26,056,498 | 24,634,526 | 22,303,026 | 21,187,981 | 21,156,536 | 20,096,292 | 18,366,034 | 19,337,137 | 19,482,977 | 19,339,361 | 18,492,918 | 19,507,470 | 20,485,524 | 21,922,727 | 19,715,115 | 19,567,074 | 21,456,430 | 21,583,586 | 20,402,225 | 22,178,220 | 21,068,979 | 19,020,934 | 16,792,176 | 17,809,102 | 19,272,909 | 18,838,671 | 18,713,952 | 17,371,441 | 17,655,585 | 16,491,749 | 14,600,401 | 12,396,026 | 12,713,405 | 12,935,610 | 10,819,603 | 10,467,318 | 9,019,237 | 9,314,111 | 10,589,968 | 10,047,813 | 9,275,246 | 8,332,913 | 7,628,876 | 7,206,941 | 6,303,345 | 5,248,894 | 5,367,323 | 6,112,295 | 6,704,084 | 6,341,181 | 6,296,568 | 5,434,053 | 5,708,027 | 5,488,396 | 4,833,864 | 4,934,880 | 3,733,437 | 3,295,076 | 2,647,352 | 2,287,358 | 2,131,654 | 1,839,593 | 1,808,336 | 1,745,464 | 1,289,281 | 1,269,908 | 1,397,172 | 936,036 | 1,007,446 | 1,076,883 | 1,194,598 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,720,946 | 11,169,119 | 11,751,304 | 12,373,856 | 12,491,405 | 13,764,379 | 14,689,584 | 13,918,753 | 11,247,094 | 15,108,250 | 14,961,025 | 14,540,055 | 17,056,648 | 15,227,974 | 17,202,485 | 13,577,997 | 13,256,142 | 11,450,883 | 10,750,145 | 11,263,190 | 12,439,245 | 9,133,909 | 13,794,360 | 13,291,132 | 15,539,342 | 20,620,915 | 21,166,285 |
| 21,166,285 | 20,620,915 | 15,539,342 | 13,291,132 | 13,794,360 | 9,133,909 | 12,439,245 | 11,263,190 | 10,750,145 | 11,450,883 | 13,256,142 | 13,577,997 | 17,202,485 | 15,227,974 | 17,056,648 | 14,540,055 | 14,961,025 | 15,108,250 | 11,247,094 | 13,918,753 | 14,689,584 | 13,764,379 | 12,491,405 | 12,373,856 | 11,751,304 | 11,169,119 | 9,720,946 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,740,835 | 16,744,429 | 17,882,932 | 4,300,000 | 3,300,000 | 3,400,000 | 3,400,000 | 3,850,000 | 3,850,000 | 10,261,389 | 10,645,154 | 10,304,170 | 12,680,147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,680,147 | 10,304,170 | 10,645,154 | 10,261,389 | 3,850,000 | 3,850,000 | 3,400,000 | 3,400,000 | 3,300,000 | 4,300,000 | 17,882,932 | 16,744,429 | 14,740,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14,740,835 | 16,744,429 | 17,882,932 | 4,300,000 | 3,300,000 | 3,400,000 | 3,400,000 | 3,850,000 | 3,850,000 | 10,261,389 | 10,645,154 | 10,304,170 | 12,680,147 | 11,223,135 | 13,073,660 | 8,509,198 | 7,712,802 | 6,099,438 | 5,099,704 | 5,500,000 | 6,226,689 | 2,500,000 | 6,361,000 | 6,105,134 | 7,714,390 | 12,447,211 | 12,812,000 |
| 12,812,000 | 12,447,211 | 7,714,390 | 6,105,134 | 6,361,000 | 2,500,000 | 6,226,689 | 5,500,000 | 5,099,704 | 6,099,438 | 7,712,802 | 8,509,198 | 13,073,660 | 11,223,135 | 12,680,147 | 10,304,170 | 10,645,154 | 10,261,389 | 3,850,000 | 3,850,000 | 3,400,000 | 3,400,000 | 3,300,000 | 4,300,000 | 17,882,932 | 16,744,429 | 14,740,835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 28,826 | 45,750 | 70,651 | 39,390 | 55,464 | 47,942 | 65,525 | 92,480 | 101,888 | 102,959 | 114,127 | 169,883 | 170,288 | 209,606 | 216,271 | 216,277 | 263,890 | 337,148 | 316,147 | 296,071 | 171,776 | 266,285 | 256,558 | 232,317 | 248,745 | 261,174 | 401,970 | 297,971 | 261,103 | 489,181 | 455,358 | 529,400 | 404,216 | 363,958 | 430,497 | 479,705 | 466,900 | 783,364 | 974,397 | 790,430 | 710,984 | 718,719 | 669,015 | 565,920 | 574,962 | 599,577 | 596,251 | 676,616 | 776,598 | 889,163 | 852,594 | 1,015,972 | 1,290,328 | 1,179,057 | 1,129,356 | 1,668,049 | 1,618,793 | 1,113,093 | 1,153,682 | 1,224,939 | 1,071,182 | 1,231,219 | 1,174,384 | 888,160 | 924,155 | 930,614 | 880,042 | 979,707 | 1,008,415 | 1,374,496 | 1,508,533 | 1,563,843 | 1,416,645 | 2,367,201 | 1,968,882 | 1,968,514 | 1,531,452 | 1,703,446 | 1,524,280 | 1,856,069 | 1,582,275 | 2,144,680 | 2,311,724 | 2,455,191 | 2,040,633 | 2,936,597 | 3,370,953 | 3,243,383 | 2,632,949 | 3,678,425 | 3,776,647 |
| 3,776,647 | 3,678,425 | 2,632,949 | 3,243,383 | 3,370,953 | 2,936,597 | 2,040,633 | 2,455,191 | 2,311,724 | 2,144,680 | 1,582,275 | 1,856,069 | 1,524,280 | 1,703,446 | 1,531,452 | 1,968,514 | 1,968,882 | 2,367,201 | 1,416,645 | 1,563,843 | 1,508,533 | 1,374,496 | 1,008,415 | 979,707 | 880,042 | 930,614 | 924,155 | 888,160 | 1,174,384 | 1,231,219 | 1,071,182 | 1,224,939 | 1,153,682 | 1,113,093 | 1,618,793 | 1,668,049 | 1,129,356 | 1,179,057 | 1,290,328 | 1,015,972 | 852,594 | 889,163 | 776,598 | 676,616 | 596,251 | 599,577 | 574,962 | 565,920 | 669,015 | 718,719 | 710,984 | 790,430 | 974,397 | 783,364 | 466,900 | 479,705 | 430,497 | 363,958 | 404,216 | 529,400 | 455,358 | 489,181 | 261,103 | 297,971 | 401,970 | 261,174 | 248,745 | 232,317 | 256,558 | 266,285 | 171,776 | 296,071 | 316,147 | 337,148 | 263,890 | 216,277 | 216,271 | 209,606 | 170,288 | 169,883 | 114,127 | 102,959 | 101,888 | 92,480 | 65,525 | 47,942 | 55,464 | 39,390 | 70,651 | 45,750 | 28,826 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 830,996 | 888,073 | 801,010 | 806,218 | 887,464 | 890,740 | 600,208 | 473,569 | 722,626 | 717,803 | 537,319 | 449,479 | 753,872 | 617,413 | 656,538 | 606,589 | 1,062,075 | 754,609 | 654,656 | 455,871 | 974,041 | 914,016 | 850,888 | 505,268 | 0 | 0 | 421 |
| 421 | 0 | 0 | 505,268 | 850,888 | 914,016 | 974,041 | 455,871 | 654,656 | 754,609 | 1,062,075 | 606,589 | 656,538 | 617,413 | 753,872 | 449,479 | 537,319 | 717,803 | 722,626 | 473,569 | 600,208 | 890,740 | 887,464 | 806,218 | 801,010 | 888,073 | 830,996 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,416,449 | 15,536,601 | 16,197,333 | 15,441,439 | 19,844,658 | 18,467,264 | 17,329,144 | 16,204,417 | 16,938,849 | 16,950,769 | 15,878,765 | 15,546,293 | 17,586,093 | 14,519,062 | 14,798,981 | 15,959,266 | 16,334,620 | 20,303,957 |
| 20,303,957 | 16,334,620 | 15,959,266 | 14,798,981 | 14,519,062 | 17,586,093 | 15,546,293 | 15,878,765 | 16,950,769 | 16,938,849 | 16,204,417 | 17,329,144 | 18,467,264 | 19,844,658 | 15,441,439 | 16,197,333 | 15,536,601 | 12,416,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 217,908 | 165,721 | 154,813 | 171,420 | 161,987 | 159,457 | 164,149 | 183,319 | 291,769 | 261,117 | 325,868 | 441,933 | 530,751 | 614,398 | 713,174 | 623,325 | 540,109 | 567,001 | 636,396 | 607,620 | 821,624 | 918,847 | 945,171 | 1,094,767 | 1,087,813 | 1,086,072 | 1,238,412 | 1,569,127 | 1,859,024 | 2,026,226 | 2,141,780 | 2,129,318 | 2,199,911 | 2,211,628 | 1,926,294 | 2,062,722 | 2,410,696 | 2,725,539 | 2,619,721 | 2,515,929 | 3,222,576 | 3,470,628 | 3,640,164 | 3,839,104 | 3,915,126 | 3,976,671 | 3,627,355 | 3,742,362 | 3,733,079 | 3,840,286 | 3,707,415 | 3,642,839 | 3,681,923 | 3,455,094 | 3,332,405 | 3,315,141 | 3,390,987 | 3,147,873 | 2,888,750 | 2,655,124 | 2,742,372 | 2,459,885 | 2,402,340 | 2,330,324 | 2,701,044 | 2,421,249 | 2,393,562 | 2,424,957 | 2,891,401 | 2,474,764 | 403,097 | 394,021 | 416,631 | 429,167 | 459,416 | 469,996 | 514,202 | 545,177 | 575,848 | 533,736 | 538,347 | 506,467 | 541,274 | 517,642 | 522,722 | 560,389 | 600,428 | 640,689 | 0 | 0 | 0 |
| 0 | 0 | 0 | 640,689 | 600,428 | 560,389 | 522,722 | 517,642 | 541,274 | 506,467 | 538,347 | 533,736 | 575,848 | 545,177 | 514,202 | 469,996 | 459,416 | 429,167 | 416,631 | 394,021 | 403,097 | 2,474,764 | 2,891,401 | 2,424,957 | 2,393,562 | 2,421,249 | 2,701,044 | 2,330,324 | 2,402,340 | 2,459,885 | 2,742,372 | 2,655,124 | 2,888,750 | 3,147,873 | 3,390,987 | 3,315,141 | 3,332,405 | 3,455,094 | 3,681,923 | 3,642,839 | 3,707,415 | 3,840,286 | 3,733,079 | 3,742,362 | 3,627,355 | 3,976,671 | 3,915,126 | 3,839,104 | 3,640,164 | 3,470,628 | 3,222,576 | 2,515,929 | 2,619,721 | 2,725,539 | 2,410,696 | 2,062,722 | 1,926,294 | 2,211,628 | 2,199,911 | 2,129,318 | 2,141,780 | 2,026,226 | 1,859,024 | 1,569,127 | 1,238,412 | 1,086,072 | 1,087,813 | 1,094,767 | 945,171 | 918,847 | 821,624 | 607,620 | 636,396 | 567,001 | 540,109 | 623,325 | 713,174 | 614,398 | 530,751 | 441,933 | 325,868 | 261,117 | 291,769 | 183,319 | 164,149 | 159,457 | 161,987 | 171,420 | 154,813 | 165,721 | 217,908 | 0 |
---|
> Total Stockholder Equity | 51,775 | 502,201 | 592,625 | 624,797 | 678,176 | 824,010 | 927,148 | 1,022,809 | 1,239,543 | 1,450,519 | 1,705,880 | 1,920,617 | 1,925,038 | 2,316,368 | 3,325,359 | 4,205,719 | 3,706,297 | 4,266,449 | 4,258,582 | 3,708,426 | 3,824,262 | 3,982,815 | 4,212,900 | 4,098,541 | 4,736,106 | 5,047,847 | 5,213,473 | 4,804,399 | 5,118,230 | 5,513,493 | 5,686,565 | 5,846,743 | 6,271,384 | 6,786,739 | 7,263,279 | 7,077,195 | 7,440,454 | 8,181,770 | 9,234,020 | 8,789,040 | 8,889,858 | 9,513,693 | 9,649,884 | 9,721,060 | 10,300,763 | 10,660,162 | 11,116,242 | 11,220,038 | 11,628,073 | 12,519,649 | 12,931,302 | 12,668,484 | 13,074,071 | 14,006,946 | 14,264,442 | 14,261,196 | 15,296,753 | 15,848,028 | 16,407,619 | 16,232,474 | 16,977,536 | 17,653,603 | 18,108,377 | 17,690,598 | 18,147,146 | 19,423,313 | 19,971,958 | 19,641,150 | 20,277,895 | 21,636,645 | 22,445,572 | 22,519,425 | 23,436,047 | 24,392,746 | 25,582,117 | 24,811,985 | 25,431,289 | 26,313,116 | 26,931,587 | 26,888,664 | 28,339,151 | 29,281,345 | 30,716,823 | 30,416,376 | 31,447,578 | 32,441,682 | 34,171,587 | 34,173,563 | 35,592,220 | 36,747,169 | 38,225,571 | 37,725,276 |
| 37,725,276 | 38,225,571 | 36,747,169 | 35,592,220 | 34,173,563 | 34,171,587 | 32,441,682 | 31,447,578 | 30,416,376 | 30,716,823 | 29,281,345 | 28,339,151 | 26,888,664 | 26,931,587 | 26,313,116 | 25,431,289 | 24,811,985 | 25,582,117 | 24,392,746 | 23,436,047 | 22,519,425 | 22,445,572 | 21,636,645 | 20,277,895 | 19,641,150 | 19,971,958 | 19,423,313 | 18,147,146 | 17,690,598 | 18,108,377 | 17,653,603 | 16,977,536 | 16,232,474 | 16,407,619 | 15,848,028 | 15,296,753 | 14,261,196 | 14,264,442 | 14,006,946 | 13,074,071 | 12,668,484 | 12,931,302 | 12,519,649 | 11,628,073 | 11,220,038 | 11,116,242 | 10,660,162 | 10,300,763 | 9,721,060 | 9,649,884 | 9,513,693 | 8,889,858 | 8,789,040 | 9,234,020 | 8,181,770 | 7,440,454 | 7,077,195 | 7,263,279 | 6,786,739 | 6,271,384 | 5,846,743 | 5,686,565 | 5,513,493 | 5,118,230 | 4,804,399 | 5,213,473 | 5,047,847 | 4,736,106 | 4,098,541 | 4,212,900 | 3,982,815 | 3,824,262 | 3,708,426 | 4,258,582 | 4,266,449 | 3,706,297 | 4,205,719 | 3,325,359 | 2,316,368 | 1,925,038 | 1,920,617 | 1,705,880 | 1,450,519 | 1,239,543 | 1,022,809 | 927,148 | 824,010 | 678,176 | 624,797 | 592,625 | 502,201 | 51,775 |
---|
Common Stock | 0 | 1,750,000 | 1,750,000 | 1,750,000 | 1,750,000 | 1,925,000 | 1,925,000 | 1,925,000 | 1,949,847 | 2,000,388 | 2,015,859 | 2,088,867 | 2,097,688 | 2,220,467 | 2,242,184 | 2,263,744 | 2,263,744 | 2,265,114 | 2,271,692 | 2,271,802 | 2,271,888 | 2,271,903 | 2,272,775 | 2,273,747 | 2,273,936 | 2,293,622 | 2,298,638 | 2,299,952 | 2,325,300 | 2,326,308 | 2,331,496 | 2,334,368 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,339,871 | 2,343,261 | 2,343,333 | 2,343,733 | 2,819,636 | 2,821,472 | 2,821,983 | 2,825,224 | 2,841,114 | 2,846,874 | 2,848,272 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 0 | 0 | 0 |
| 0 | 0 | 0 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 3,145,899 | 3,145,899 | 3,145,899 | 3,145,900 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,859,920 | 2,848,272 | 2,846,874 | 2,841,114 | 2,825,224 | 2,821,983 | 2,821,472 | 2,819,636 | 2,343,733 | 2,343,333 | 2,343,261 | 2,339,871 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,609 | 2,334,368 | 2,331,496 | 2,326,308 | 2,325,300 | 2,299,952 | 2,298,638 | 2,293,622 | 2,273,936 | 2,273,747 | 2,272,775 | 2,271,903 | 2,271,888 | 2,271,802 | 2,271,692 | 2,265,114 | 2,263,744 | 2,263,744 | 2,242,184 | 2,220,467 | 2,097,688 | 2,088,867 | 2,015,859 | 2,000,388 | 1,949,847 | 1,925,000 | 1,925,000 | 1,925,000 | 1,750,000 | 1,750,000 | 1,750,000 | 1,750,000 | 0 |
---|
Retained Earnings Total Equity | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accumulated Other Comprehensive Income | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10 | -11 | -11 | -18 | -41 | -60 | -50 | -37 | -53 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | -10 | 0 | 0 | 0 | 0 | 0 | -53 | -37 | -50 | -60 | -41 | -18 | -11 | -11 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|