25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Artisan Partners Asset Management Inc
Buy, Hold or Sell?

Let's analyze Artisan Partners Asset Management Inc together

I guess you are interested in Artisan Partners Asset Management Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Artisan Partners Asset Management Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Artisan Partners Asset Management Inc

I send you an email if I find something interesting about Artisan Partners Asset Management Inc.

1. Quick Overview

1.1. Quick analysis of Artisan Partners Asset Management Inc (30 sec.)










1.2. What can you expect buying and holding a share of Artisan Partners Asset Management Inc? (30 sec.)

How much money do you get?

How much money do you get?
$2.98
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$10.05
Expected worth in 1 year
$12.34
How sure are you?
97.5%

+ What do you gain per year?

Total Gains per Share
$5.28
Return On Investment
10.8%

For what price can you sell your share?

Current Price per Share
$49.10
Expected price per share
$45.74 - $
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Artisan Partners Asset Management Inc (5 min.)




Live pricePrice per Share (EOD)
$49.10
Intrinsic Value Per Share
$34.45 - $52.60
Total Value Per Share
$44.50 - $62.65

2.2. Growth of Artisan Partners Asset Management Inc (5 min.)




Is Artisan Partners Asset Management Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$704m$478.3m$164.8m25.6%

How much money is Artisan Partners Asset Management Inc making?

Current yearPrevious yearGrowGrow %
Making money$63.7m$57.8m$5.8m9.2%
Net Profit Margin22.5%24.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Artisan Partners Asset Management Inc (5 min.)




2.4. Comparing to competitors in the Asset Management industry (5 min.)




  Industry Rankings (Asset Management)  


Richest
#200 / 723

Most Revenue
#93 / 723

Most Profit
#110 / 723

Most Efficient
#449 / 723
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Artisan Partners Asset Management Inc?

Welcome investor! Artisan Partners Asset Management Inc's management wants to use your money to grow the business. In return you get a share of Artisan Partners Asset Management Inc.

First you should know what it really means to hold a share of Artisan Partners Asset Management Inc. And how you can make/lose money.

Speculation

The Price per Share of Artisan Partners Asset Management Inc is $49.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Artisan Partners Asset Management Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Artisan Partners Asset Management Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $10.05. Based on the TTM, the Book Value Change Per Share is $0.57 per quarter. Based on the YOY, the Book Value Change Per Share is $0.57 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.75 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Artisan Partners Asset Management Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps1.042.1%0.911.9%0.721.5%0.861.7%0.611.2%
Usd Book Value Change Per Share0.801.6%0.571.2%0.571.2%0.410.8%0.200.4%
Usd Dividend Per Share0.711.5%0.751.5%0.741.5%0.861.8%0.881.8%
Usd Total Gains Per Share1.513.1%1.322.7%1.312.7%1.282.6%1.082.2%
Usd Price Per Share43.32-43.64-34.60-39.50-36.21-
Price to Earnings Ratio10.40-12.10-12.02-11.65-16.36-
Price-to-Total Gains Ratio28.64-33.77-27.18-32.46-30.58-
Price to Book Ratio4.31-4.77-5.07-9.98-14.84-
Price-to-Total Gains Ratio28.64-33.77-27.18-32.46-30.58-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share49.1
Number of shares20
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.750.86
Usd Book Value Change Per Share0.570.41
Usd Total Gains Per Share1.321.28
Gains per Quarter (20 shares)26.3925.56
Gains per Year (20 shares)105.57102.25
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
1604696693392
21199220213866194
3179138308207100296
4239184414276133398
5298230520345166500
6358276626414199602
7417322732483232704
8477367838552266806
9537413944622299908
1059645910506913321010

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%56.02.00.096.6%
Book Value Change Per Share4.00.00.0100.0%12.00.00.0100.0%19.01.00.095.0%32.08.00.080.0%43.011.04.074.1%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%52.00.06.089.7%
Total Gains per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%39.01.00.097.5%52.03.03.089.7%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Artisan Partners Asset Management Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share--0.7980.574+39%0.568+41%0.415+92%0.199+301%
Book Value Per Share--10.0479.180+9%6.827+47%5.232+92%3.472+189%
Current Ratio--1.3450.938+43%0.508+165%0.640+110%0.559+141%
Debt To Asset Ratio--0.5630.574-2%0.650-13%0.726-22%0.801-30%
Debt To Equity Ratio--2.4372.557-5%2.984-18%4.046-40%5.639-57%
Dividend Per Share--0.7150.746-4%0.741-4%0.863-17%0.878-19%
Eps--1.0420.909+15%0.719+45%0.859+21%0.607+72%
Free Cash Flow Per Share--2.0751.427+45%0.925+124%1.204+72%1.105+88%
Free Cash Flow To Equity Per Share--1.0460.355+194%0.278+277%0.192+445%0.080+1203%
Gross Profit Margin--0.9130.901+1%0.897+2%0.889+3%0.787+16%
Intrinsic Value_10Y_max--52.602--------
Intrinsic Value_10Y_min--34.454--------
Intrinsic Value_1Y_max--4.606--------
Intrinsic Value_1Y_min--4.284--------
Intrinsic Value_3Y_max--14.346--------
Intrinsic Value_3Y_min--12.227--------
Intrinsic Value_5Y_max--24.698--------
Intrinsic Value_5Y_min--19.404--------
Market Cap3440393006.400+12%3035393585.2803057465353.040-1%2424566171.160+25%2767694573.448+10%2537359911.324+20%
Net Profit Margin--0.2610.225+16%0.244+7%0.232+13%0.179+46%
Operating Margin--0.4590.326+41%0.330+39%0.367+25%0.386+19%
Operating Ratio--0.6670.905-26%0.688-3%0.679-2%0.664+0%
Pb Ratio4.887+12%4.3124.775-10%5.070-15%9.978-57%14.836-71%
Pe Ratio11.784+12%10.39712.096-14%12.023-14%11.652-11%16.361-36%
Price Per Share49.100+12%43.32043.635-1%34.603+25%39.500+10%36.212+20%
Price To Free Cash Flow Ratio5.916+12%5.21922.542-77%53.925-90%16.187-68%110.311-95%
Price To Total Gains Ratio32.461+12%28.64033.770-15%27.179+5%32.462-12%30.578-6%
Quick Ratio--1.4051.274+10%59.437-98%43.276-97%29.675-95%
Return On Assets--0.0450.042+7%0.043+6%0.048-6%0.037+23%
Return On Equity--0.1960.188+5%0.196+0%0.259-24%0.235-17%
Total Gains Per Share--1.5131.320+15%1.309+16%1.278+18%1.077+40%
Usd Book Value--704015000.000643231250.000+9%478350000.000+47%366596250.000+92%243253525.000+189%
Usd Book Value Change Per Share--0.7980.574+39%0.568+41%0.415+92%0.199+301%
Usd Book Value Per Share--10.0479.180+9%6.827+47%5.232+92%3.472+189%
Usd Dividend Per Share--0.7150.746-4%0.741-4%0.863-17%0.878-19%
Usd Eps--1.0420.909+15%0.719+45%0.859+21%0.607+72%
Usd Free Cash Flow--145393000.00099969500.000+45%64812000.000+124%84385250.000+72%77438475.000+88%
Usd Free Cash Flow Per Share--2.0751.427+45%0.925+124%1.204+72%1.105+88%
Usd Free Cash Flow To Equity Per Share--1.0460.355+194%0.278+277%0.192+445%0.080+1203%
Usd Market Cap3440393006.400+12%3035393585.2803057465353.040-1%2424566171.160+25%2767694573.448+10%2537359911.324+20%
Usd Price Per Share49.100+12%43.32043.635-1%34.603+25%39.500+10%36.212+20%
Usd Profit--72990000.00063700250.000+15%57847000.000+26%60737550.000+20%42768000.000+71%
Usd Revenue--279582000.000283680750.000-1%238030500.000+17%259467250.000+8%228414400.000+22%
Usd Total Gains Per Share--1.5131.320+15%1.309+16%1.278+18%1.077+40%
 EOD+4 -4MRQTTM+29 -7YOY+32 -45Y+29 -710Y+29 -7

3.3 Fundamental Score

Let's check the fundamental score of Artisan Partners Asset Management Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1511.784
Price to Book Ratio (EOD)Between0-14.887
Net Profit Margin (MRQ)Greater than00.261
Operating Margin (MRQ)Greater than00.459
Quick Ratio (MRQ)Greater than11.405
Current Ratio (MRQ)Greater than11.345
Debt to Asset Ratio (MRQ)Less than10.563
Debt to Equity Ratio (MRQ)Less than12.437
Return on Equity (MRQ)Greater than0.150.196
Return on Assets (MRQ)Greater than0.050.045
Total7/10 (70.0%)

3.4 Technical Score

Let's check the technical score of Artisan Partners Asset Management Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5067.341
Ma 20Greater thanMa 5047.180
Ma 50Greater thanMa 10044.649
Ma 100Greater thanMa 20042.411
OpenGreater thanClose49.010
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Artisan Partners Asset Management Inc

Artisan Partners Asset Management Inc. is publicly owned investment manager. It provides its services to pension and profit sharing plans, trusts, endowments, foundations, charitable organizations, government entities, private funds and non-U.S. funds, as well as mutual funds, non-U.S. funds and collective trusts. It manages separate client-focused equity and fixed income portfolios. The firm invests in the public equity and fixed income markets across the globe. It invests in growth and value stocks of companies across all market capitalization. For fixed income component of its portfolio the firm invests in non-investment grade corporate bonds and secured and unsecured loans. It employs fundamental analysis to create its portfolios. Artisan Partners Asset Management Inc. was founded in 1994 and is based in Milwaukee, Wisconsin with additional offices in Atlanta, Georgia; New York City; San Francisco, California; Leawood, Kansas; and London, United Kingdom.

Fundamental data was last updated by Penke on 2024-11-16 12:56:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is fair priced.
Based on the earnings, the company is underpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Artisan Partners Asset Management Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • A Net Profit Margin of 26.1% means that $0.26 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Artisan Partners Asset Management Inc:

  • The MRQ is 26.1%. The company is making a huge profit. +2
  • The TTM is 22.5%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ26.1%TTM22.5%+3.6%
TTM22.5%YOY24.4%-1.9%
TTM22.5%5Y23.2%-0.7%
5Y23.2%10Y17.9%+5.3%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ26.1%55.2%-29.1%
TTM22.5%52.7%-30.2%
YOY24.4%63.6%-39.2%
5Y23.2%58.3%-35.1%
10Y17.9%54.3%-36.4%
4.3.1.2. Return on Assets

Shows how efficient Artisan Partners Asset Management Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • 4.5% Return on Assets means that Artisan Partners Asset Management Inc generated $0.05 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Artisan Partners Asset Management Inc:

  • The MRQ is 4.5%. Using its assets, the company is less efficient in making profit.
  • The TTM is 4.2%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ4.5%TTM4.2%+0.3%
TTM4.2%YOY4.3%0.0%
TTM4.2%5Y4.8%-0.6%
5Y4.8%10Y3.7%+1.1%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ4.5%1.3%+3.2%
TTM4.2%1.4%+2.8%
YOY4.3%0.7%+3.6%
5Y4.8%1.6%+3.2%
10Y3.7%1.9%+1.8%
4.3.1.3. Return on Equity

Shows how efficient Artisan Partners Asset Management Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • 19.6% Return on Equity means Artisan Partners Asset Management Inc generated $0.20 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Artisan Partners Asset Management Inc:

  • The MRQ is 19.6%. Using its investors money, the company is efficient in making profit. +1
  • The TTM is 18.8%. Using its investors money, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ19.6%TTM18.8%+0.9%
TTM18.8%YOY19.6%-0.8%
TTM18.8%5Y25.9%-7.2%
5Y25.9%10Y23.5%+2.4%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ19.6%2.5%+17.1%
TTM18.8%2.7%+16.1%
YOY19.6%1.7%+17.9%
5Y25.9%2.6%+23.3%
10Y23.5%3.2%+20.3%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Artisan Partners Asset Management Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Artisan Partners Asset Management Inc is operating .

  • Measures how much profit Artisan Partners Asset Management Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • An Operating Margin of 45.9% means the company generated $0.46  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Artisan Partners Asset Management Inc:

  • The MRQ is 45.9%. The company is operating very efficient. +2
  • The TTM is 32.6%. The company is operating very efficient. +2
Trends
Current periodCompared to+/- 
MRQ45.9%TTM32.6%+13.2%
TTM32.6%YOY33.0%-0.4%
TTM32.6%5Y36.7%-4.0%
5Y36.7%10Y38.6%-2.0%
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ45.9%82.4%-36.5%
TTM32.6%71.9%-39.3%
YOY33.0%57.1%-24.1%
5Y36.7%52.9%-16.2%
10Y38.6%50.7%-12.1%
4.3.2.2. Operating Ratio

Measures how efficient Artisan Partners Asset Management Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Asset Management industry mean).
  • An Operation Ratio of 0.67 means that the operating costs are $0.67 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Artisan Partners Asset Management Inc:

  • The MRQ is 0.667. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.905. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.667TTM0.905-0.239
TTM0.905YOY0.688+0.217
TTM0.9055Y0.679+0.226
5Y0.67910Y0.664+0.015
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.6670.642+0.025
TTM0.9050.596+0.309
YOY0.6880.583+0.105
5Y0.6790.548+0.131
10Y0.6640.555+0.109
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Artisan Partners Asset Management Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Artisan Partners Asset Management Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Asset Management industry mean).
  • A Current Ratio of 1.34 means the company has $1.34 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Artisan Partners Asset Management Inc:

  • The MRQ is 1.345. The company is just able to pay all its short-term debts.
  • The TTM is 0.938. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ1.345TTM0.938+0.407
TTM0.938YOY0.508+0.429
TTM0.9385Y0.640+0.298
5Y0.64010Y0.559+0.081
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.3452.781-1.436
TTM0.9383.155-2.217
YOY0.5083.803-3.295
5Y0.6405.160-4.520
10Y0.5597.718-7.159
4.4.3.2. Quick Ratio

Measures if Artisan Partners Asset Management Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • A Quick Ratio of 1.40 means the company can pay off $1.40 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Artisan Partners Asset Management Inc:

  • The MRQ is 1.405. The company is able to pay all its short-term debts with the most liquid assets. +1
  • The TTM is 1.274. The company is able to pay all its short-term debts with the most liquid assets. +1
Trends
Current periodCompared to+/- 
MRQ1.405TTM1.274+0.131
TTM1.274YOY59.437-58.163
TTM1.2745Y43.276-42.002
5Y43.27610Y29.675+13.601
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ1.4052.850-1.445
TTM1.2743.391-2.117
YOY59.4374.406+55.031
5Y43.2766.733+36.543
10Y29.6759.109+20.566
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Artisan Partners Asset Management Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Artisan Partners Asset Management Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Artisan Partners Asset Management Inc to Asset Management industry mean.
  • A Debt to Asset Ratio of 0.56 means that Artisan Partners Asset Management Inc assets are financed with 56.3% credit (debt) and the remaining percentage (100% - 56.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Artisan Partners Asset Management Inc:

  • The MRQ is 0.563. The company is able to pay all its debts by selling its assets. +1
  • The TTM is 0.574. The company is able to pay all its debts by selling its assets. +1
Trends
Current periodCompared to+/- 
MRQ0.563TTM0.574-0.011
TTM0.574YOY0.650-0.076
TTM0.5745Y0.726-0.152
5Y0.72610Y0.801-0.075
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5630.177+0.386
TTM0.5740.172+0.402
YOY0.6500.174+0.476
5Y0.7260.169+0.557
10Y0.8010.177+0.624
4.5.4.2. Debt to Equity Ratio

Measures if Artisan Partners Asset Management Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • A Debt to Equity ratio of 243.7% means that company has $2.44 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Artisan Partners Asset Management Inc:

  • The MRQ is 2.437. The company is just not able to pay all its debts with equity.
  • The TTM is 2.557. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ2.437TTM2.557-0.121
TTM2.557YOY2.984-0.427
TTM2.5575Y4.046-1.489
5Y4.04610Y5.639-1.593
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
MRQ2.4370.208+2.229
TTM2.5570.198+2.359
YOY2.9840.209+2.775
5Y4.0460.238+3.808
10Y5.6390.246+5.393
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Artisan Partners Asset Management Inc generates.

  • Above 15 is considered overpriced but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
  • A PE ratio of 10.40 means the investor is paying $10.40 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Artisan Partners Asset Management Inc:

  • The EOD is 11.784. Based on the earnings, the company is underpriced. +1
  • The MRQ is 10.397. Based on the earnings, the company is underpriced. +1
  • The TTM is 12.096. Based on the earnings, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD11.784MRQ10.397+1.387
MRQ10.397TTM12.096-1.699
TTM12.096YOY12.023+0.073
TTM12.0965Y11.652+0.444
5Y11.65210Y16.361-4.709
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD11.7847.545+4.239
MRQ10.3976.783+3.614
TTM12.0966.842+5.254
YOY12.0233.370+8.653
5Y11.6525.558+6.094
10Y16.3617.010+9.351
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Artisan Partners Asset Management Inc:

  • The EOD is 5.916. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.219. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 22.542. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD5.916MRQ5.219+0.696
MRQ5.219TTM22.542-17.323
TTM22.542YOY53.925-31.383
TTM22.5425Y16.187+6.355
5Y16.18710Y110.311-94.124
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD5.9164.073+1.843
MRQ5.2194.149+1.070
TTM22.5424.297+18.245
YOY53.9253.087+50.838
5Y16.1873.758+12.429
10Y110.3112.945+107.366
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Artisan Partners Asset Management Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Asset Management industry mean).
  • A PB ratio of 4.31 means the investor is paying $4.31 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Artisan Partners Asset Management Inc:

  • The EOD is 4.887. Based on the equity, the company is fair priced.
  • The MRQ is 4.312. Based on the equity, the company is fair priced.
  • The TTM is 4.775. Based on the equity, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD4.887MRQ4.312+0.575
MRQ4.312TTM4.775-0.463
TTM4.775YOY5.070-0.295
TTM4.7755Y9.978-5.203
5Y9.97810Y14.836-4.858
Compared to industry (Asset Management)
PeriodCompanyIndustry (mean)+/- 
EOD4.8870.956+3.931
MRQ4.3120.907+3.405
TTM4.7750.910+3.865
YOY5.0700.930+4.140
5Y9.9781.004+8.974
10Y14.8361.160+13.676
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Artisan Partners Asset Management Inc.

4.8.1. Institutions holding Artisan Partners Asset Management Inc

Institutions are holding 91.038% of the shares of Artisan Partners Asset Management Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc15.26350.01106949801219111.153
2024-06-30Vanguard Group Inc11.10480.006277810121087651.4176
2024-06-30Kayne Anderson Rudnick Investment Management LLC9.45770.667666269371602972.4788
2024-06-30Morgan Stanley - Brokerage Accounts4.23980.00472970786-924876-23.7412
2024-06-30State Street Corp3.86650.00492709212815123.102
2024-06-30Charles Schwab Investment Management Inc3.55270.01962489379430301.7589
2024-06-30Geode Capital Management, LLC2.41540.006116924461272318.1287
2024-06-30Dimensional Fund Advisors, Inc.2.30860.01741617617743934.8206
2024-06-30Fisher Asset Management, LLC2.21630.02791552961-9431-0.6036
2024-06-30Wasatch Advisors LP2.06460.319314466461069037.9794
2024-06-30Vaughan Nelson Scarbrgh & Mccullough LP2.04710.546614343911024217.6894
2024-06-30Channing Capital Management, LLC2.02031.60281415598433913.1621
2024-06-30Capital World Investors1.83120.0086128310061000.4777
2024-06-30Royce & Associates, LP1.49830.4051049831-42125-3.8578
2024-06-30Federated Hermes Inc1.38490.0949970356370.0038
2024-06-30Amvescap Plc.1.35770.0083951323-130522-12.0648
2024-06-30Victory Capital Management Inc.1.3130.0381920012154461.7076
2024-06-30Northern Trust Corp1.15590.0056809957-12106-1.4726
2024-06-30Wells Fargo & Co1.11950.0079784429-4743-0.601
2024-06-30Bank of New York Mellon Corp0.75410.0041528413-14696-2.7059
Total 70.97193.805649729386-147062-0.3%

4.9.2. Funds holding Artisan Partners Asset Management Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31iShares Core S&P Small-Cap ETF6.32950.2318443501100
2024-09-30Vanguard Total Stock Mkt Idx Inv3.12930.005421926591391536.7764
2024-09-30Vanguard Small Cap Index2.49590.04931748881676084.0212
2024-10-31Schwab US Dividend Equity ETF™2.4660.1234172792815200.088
2024-10-31iShares Russell 2000 ETF2.31930.1057162509200
2024-06-30Virtus KAR Small-Cap Core I1.82732.53721280387960008.1055
2024-09-30American Funds SMALLCAP World A1.82250.0718127700000
2024-09-30Vanguard Small Cap Value Index Inv1.6910.08751184885576945.1184
2024-09-30Vanguard Institutional Extnd Mkt Idx Tr1.49460.04161047227-18915-1.7742
2024-09-30Wasatch Small Cap Value1.43582.6193100604025829934.5439
2024-09-30Federated Hermes Kaufmann Small Cap Grow1.07040.8147750000-175000-18.9189
2024-09-30Federated Hermes Kaufmann Small Cap A1.07040.8148750000-175000-18.9189
2024-08-31Fidelity Small Cap Index0.92550.0989648465-14789-2.2298
2024-10-31SPDR® Portfolio S&P 600™ Sm Cap ETF0.8840.231861943246800.7613
2024-10-31iShares Russell 2000 Growth ETF0.80350.209156302700
2024-06-30Invesco Global Multi Cap Growth0.77160.7213540636-90725-14.3698
2024-09-30Natixis Vaughan Nelson Small Cap Value A0.70011.7381490530316406.8949
2024-09-30Vanguard Tax-Managed Small Cap Adm0.59210.1855414862-84023-16.8422
2024-09-30Fidelity Extended Market Index0.58260.0424408225-13026-3.0922
2024-09-30DFA US Small Cap I0.5620.101739378800
Total 32.973410.831323104075+85116+0.4%

5.3. Insider Transactions

Insiders are holding 2.581% of the shares of Artisan Partners Asset Management Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-02-08Gregory K RamirezSELL250042.28
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets1,610,601
Total Liabilities906,586
Total Stockholder Equity372,079
 As reported
Total Liabilities 906,586
Total Stockholder Equity+ 372,079
Total Assets = 1,610,601

Assets

Total Assets1,610,601
Total Current Assets575,865
Long-term Assets550,149
Total Current Assets
Cash And Cash Equivalents 279,800
Short-term Investments 211,940
Net Receivables 109,976
Total Current Assets  (as reported)575,865
Total Current Assets  (calculated)601,716
+/- 25,851
Long-term Assets
Property Plant Equipment 130,684
Long Term Investments 625,692
Long-term Assets Other -506,700
Long-term Assets  (as reported)550,149
Long-term Assets  (calculated)249,676
+/- 300,473

Liabilities & Shareholders' Equity

Total Current Liabilities428,307
Long-term Liabilities1,012,290
Total Stockholder Equity372,079
Total Current Liabilities
Accounts payable 86,907
Other Current Liabilities -428,307
Total Current Liabilities  (as reported)428,307
Total Current Liabilities  (calculated)-341,400
+/- 769,707
Long-term Liabilities
Long term Debt 199,389
Capital Lease Obligations Min Short Term Debt105,690
Long-term Liabilities Other 8,860
Long-term Liabilities  (as reported)1,012,290
Long-term Liabilities  (calculated)313,939
+/- 698,351
Total Stockholder Equity
Common Stock804
Retained Earnings 158,239
Accumulated Other Comprehensive Income -1,818
Other Stockholders Equity 214,854
Total Stockholder Equity (as reported)372,079
Total Stockholder Equity (calculated)372,079
+/-0
Other
Capital Stock804
Cash and Short Term Investments 279,800
Common Stock Shares Outstanding 65,163
Liabilities and Stockholders Equity 1,610,601
Net Debt 25,279
Net Invested Capital 571,468
Net Working Capital -12,600
Property Plant and Equipment Gross 130,684
Short Long Term Debt Total 305,079



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-06-302010-03-31
> Total Assets 
0
0
209,878
203,861
218,031
0
224,851
0
282,809
288,788
287,560
426,500
491,000
541,800
581,400
877,100
932,600
984,000
849,500
1,005,400
1,018,300
1,010,800
946,500
1,002,600
995,900
1,007,000
936,200
1,107,500
1,135,400
1,160,900
837,200
954,183
950,700
876,300
805,000
906,510
928,700
965,953
933,600
974,000
1,001,900
1,082,500
1,152,000
1,284,900
1,219,800
1,259,000
1,208,000
1,257,200
1,293,200
1,342,900
1,313,700
1,315,100
1,406,200
1,417,700
1,405,858
1,516,001
1,505,282
1,610,601
1,610,6011,505,2821,516,0011,405,8581,417,7001,406,2001,315,1001,313,7001,342,9001,293,2001,257,2001,208,0001,259,0001,219,8001,284,9001,152,0001,082,5001,001,900974,000933,600965,953928,700906,510805,000876,300950,700954,183837,2001,160,9001,135,4001,107,500936,2001,007,000995,9001,002,600946,5001,010,8001,018,3001,005,400849,500984,000932,600877,100581,400541,800491,000426,500287,560288,788282,8090224,8510218,031203,861209,87800
   > Total Current Assets 
0
0
0
193,885
206,940
0
175,872
0
245,315
217,773
213,031
250,600
311,200
335,300
275,900
270,600
268,600
295,500
251,700
281,500
292,200
285,300
226,300
274,300
260,600
279,700
216,500
285,600
258,000
276,300
214,000
368,663
267,200
288,200
228,200
250,699
239,800
278,916
216,500
267,400
285,000
298,800
254,900
330,800
350,400
395,400
305,100
310,000
276,900
271,500
213,400
251,200
260,400
294,400
307,770
351,969
357,487
575,865
575,865357,487351,969307,770294,400260,400251,200213,400271,500276,900310,000305,100395,400350,400330,800254,900298,800285,000267,400216,500278,916239,800250,699228,200288,200267,200368,663214,000276,300258,000285,600216,500279,700260,600274,300226,300285,300292,200281,500251,700295,500268,600270,600275,900335,300311,200250,600213,031217,773245,3150175,8720206,940193,885000
       Cash And Cash Equivalents 
0
0
158,987
130,946
141,794
0
132,098
0
180,033
166,879
151,339
199,100
257,400
275,900
211,800
208,400
203,600
228,000
182,300
215,100
215,500
217,700
166,200
217,900
197,800
212,600
156,800
222,200
190,300
202,600
137,300
245,614
190,400
211,400
160,500
154,369
152,600
173,297
134,600
170,700
190,900
200,400
155,000
215,800
228,700
273,300
189,200
187,500
150,700
168,100
114,800
150,600
165,000
198,300
178,467
228,587
232,947
279,800
279,800232,947228,587178,467198,300165,000150,600114,800168,100150,700187,500189,200273,300228,700215,800155,000200,400190,900170,700134,600173,297152,600154,369160,500211,400190,400245,614137,300202,600190,300222,200156,800212,600197,800217,900166,200217,700215,500215,100182,300228,000203,600208,400211,800275,900257,400199,100151,339166,879180,0330132,0980141,794130,946158,98700
       Short-term Investments 
0
0
0
21,727
21,915
0
1,040
0
18,500
0
1,185
19,134,000
22,239,000
23,649,000
1,185
17,911,000
18,265,000
11,782,000
925
7,030,000
13,129,000
9,839,000
889
10,265,000
10,479,000
7,537,000
629
213,000
3,372,000
5,831,000
629
5,298,000
5,603,000
18,204,000
18,100
20,671,000
21,778,000
22,438,000
0
4,865,000
5,297,000
6,737,000
0
36,235,000
49,890,000
47,792,000
-17,321
105,675,000
83,191
78,240,000
85,415
123,263,000
124,416
139,630
150,522
206,686
201,217
211,940
211,940201,217206,686150,522139,630124,416123,263,00085,41578,240,00083,191105,675,000-17,32147,792,00049,890,00036,235,00006,737,0005,297,0004,865,000022,438,00021,778,00020,671,00018,10018,204,0005,603,0005,298,0006295,831,0003,372,000213,0006297,537,00010,479,00010,265,0008899,839,00013,129,0007,030,00092511,782,00018,265,00017,911,0001,18523,649,00022,239,00019,134,0001,185018,50001,040021,91521,727000
       Net Receivables 
0
0
0
38,099
40,299
0
39,454
0
43,090
46,577
56,617
51,500
53,800
59,400
64,100
62,200
65,000
67,500
69,400
66,400
76,700
67,600
60,100
56,400
62,800
67,100
59,700
63,400
67,700
73,700
76,700
110,125
76,800
76,800
67,700
82,803
87,200
92,825
81,900
96,700
94,100
98,400
99,900
115,000
121,700
122,100
115,900
122,500
126,200
103,400
98,600
100,600
95,400
96,100
114,512
123,382
124,540
109,976
109,976124,540123,382114,51296,10095,400100,60098,600103,400126,200122,500115,900122,100121,700115,00099,90098,40094,10096,70081,90092,82587,20082,80367,70076,80076,800110,12576,70073,70067,70063,40059,70067,10062,80056,40060,10067,60076,70066,40069,40067,50065,00062,20064,10059,40053,80051,50056,61746,57743,090039,454040,29938,099000
       Other Current Assets 
0
0
2,870
3,113
2,933
0
4,320
0
3,692
4,317
5,075
9,001
8,133
10,620
5,970
13,049
12,802
12,562
6,817
13,182
13,722
13,096
8,363
13,550
13,420
12,704
9,283
13,041
15,775
14,453
9,598
12,924
15,245
13,959
-7,590
13,527
14,593
12,794
10,218
13,586
11,657
15,583
11,449
16,191
19,193
21,772
13,172
17,772
-58,365
20,122
15,723
-297,298
-311,020
-337,584
14,791
-351,969
-357,487
-363,900
-363,900-357,487-351,96914,791-337,584-311,020-297,29815,72320,122-58,36517,77213,17221,77219,19316,19111,44915,58311,65713,58610,21812,79414,59313,527-7,59013,95915,24512,9249,59814,45315,77513,0419,28312,70413,42013,5508,36313,09613,72213,1826,81712,56212,80213,0495,97010,6208,1339,0015,0754,3173,69204,32002,9333,1132,87000
   > Long-term Assets 
0
0
0
9,976
11,091
0
48,979
0
37,494
71,015
74,529
175,900
179,800
206,500
305,500
606,500
664,000
688,500
597,800
723,900
726,100
725,500
720,200
728,300
735,300
727,300
719,700
821,900
877,400
884,600
623,200
585,520
683,500
588,100
576,800
655,811
688,900
687,037
717,100
706,600
716,900
783,700
897,100
954,100
869,400
863,600
902,900
947,200
1,016,300
1,071,400
1,100,300
1,063,900
1,145,800
1,123,300
1,098,088
1,164,032
1,147,795
550,149
550,1491,147,7951,164,0321,098,0881,123,3001,145,8001,063,9001,100,3001,071,4001,016,300947,200902,900863,600869,400954,100897,100783,700716,900706,600717,100687,037688,900655,811576,800588,100683,500585,520623,200884,600877,400821,900719,700727,300735,300728,300720,200725,500726,100723,900597,800688,500664,000606,500305,500206,500179,800175,90074,52971,01537,494048,979011,0919,976000
       Property Plant Equipment 
0
0
5,223
4,848
4,932
0
5,572
0
6,215
6,441
8,807
8,778
8,731
8,491
8,760
9,998
11,545
14,001
16,594
15,888
15,897
15,595
17,995
17,500
19,466
22,419
20,018
20,617
20,106
20,508
21,025
20,262
20,801
25,562
29,138
128,442
91,500
129,812
87,200
84,400
81,800
81,900
79,300
79,200
75,900
73,100
88,600
101,000
104,100
104,800
101,400
98,200
95,000
91,700
141,385
137,274
136,631
130,684
130,684136,631137,274141,38591,70095,00098,200101,400104,800104,100101,00088,60073,10075,90079,20079,30081,90081,80084,40087,200129,81291,500128,44229,13825,56220,80120,26221,02520,50820,10620,61720,01822,41919,46617,50017,99515,59515,89715,88816,59414,00111,5459,9988,7608,4918,7318,7788,8076,4416,21505,57204,9324,8485,22300
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
19,134
22,239
23,649
7,804
17,911
18,265
11,782
6,712
7,030
13,129
9,839
10,290
10,265
10,479
7,537
6,297
213
26,525
5,831
4,978
5,298
5,603
18,204
18,109
20,671
21,778
22,438
23,878
4,865
5,297
6,737
3,656
36,235
237,917
250,400
260,200
300,600
359,500
342,542
453,700
431,300
529,000
519,200
514,617
568,394
563,918
625,692
625,692563,918568,394514,617519,200529,000431,300453,700342,542359,500300,600260,200250,400237,91736,2353,6566,7375,2974,86523,87822,43821,77820,67118,10918,2045,6035,2984,9785,83126,5252136,2977,53710,47910,26510,2909,83913,1297,0306,71211,78218,26517,9117,80423,64922,23919,13400000000000
       Other Assets 
0
0
6,066
0
0
0
1,880
0
48,739
0
4,244
77,754
72,609
75,374
192,967
487,838
551,224
575,930
567,684
700,952
697,075
700,156
683,633
700,559
705,339
697,268
684,052
801,084
803,428
796,786
433,607
440,383
439,114
433,975
432,921
429,333
425,813
441,494
438,996
466,973
465,648
458,698
861,213
491,530
869,422
863,608
233,236
1,369,410
217,908
277,919
481,354
0
455,369
398,629
435,245
1
432,564
484,587
484,587432,5641435,245398,629455,3690481,354277,919217,9081,369,410233,236863,608869,422491,530861,213458,698465,648466,973438,996441,494425,813429,333432,921433,975439,114440,383433,607796,786803,428801,084684,052697,268705,339700,559683,633700,156697,075700,952567,684575,930551,224487,838192,96775,37472,60977,7544,244048,73901,8800006,06600
> Total Liabilities 
0
0
0
964,199
961,710
0
865,943
0
551,504
997,606
960,275
420,700
428,800
445,900
449,100
757,500
808,300
837,600
742,000
895,900
906,300
892,500
829,900
882,000
880,600
887,000
818,500
966,800
993,200
1,004,100
729,100
855,263
836,900
739,400
664,500
813,560
821,500
843,307
795,100
863,300
876,100
928,800
961,000
1,079,800
979,400
988,000
912,000
898,200
922,800
958,900
899,000
872,500
893,200
874,600
802,101
898,972
857,158
906,586
906,586857,158898,972802,101874,600893,200872,500899,000958,900922,800898,200912,000988,000979,4001,079,800961,000928,800876,100863,300795,100843,307821,500813,560664,500739,400836,900855,263729,1001,004,100993,200966,800818,500887,000880,600882,000829,900892,500906,300895,900742,000837,600808,300757,500449,100445,900428,800420,700960,275997,606551,5040865,9430961,710964,199000
   > Total Current Liabilities 
0
0
0
429,738
428,469
0
9,274
0
68,512
16,209
17,373
164,400
174,100
180,800
209,600
518,400
577,300
602,300
542,000
695,900
706,300
692,500
629,900
682,600
681,200
687,600
619,000
767,300
763,100
764,500
411,400
452,195
477,300
474,700
409,300
400,385
453,300
416,286
411,400
495,200
500,100
500,700
450,100
556,400
543,200
555,100
462,000
552,900
528,000
530,500
453,000
524,500
509,900
514,200
427,637
452,968
393,211
428,307
428,307393,211452,968427,637514,200509,900524,500453,000530,500528,000552,900462,000555,100543,200556,400450,100500,700500,100495,200411,400416,286453,300400,385409,300474,700477,300452,195411,400764,500763,100767,300619,000687,600681,200682,600629,900692,500706,300695,900542,000602,300577,300518,400209,600180,800174,100164,40017,37316,20968,51209,2740428,469429,738000
       Short-term Debt 
0
0
0
370,000
360,000
0
0
0
0
0
0
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
200,000
199,355
199,395
199,436
199,477
199,517
199,558
198,932
199,129
199,171
199,213
0
0
0
0
0
0
0
0
0
360,000
0
0
0
0
0
97,479
3,787
18,698
0
0
0
18,995
0
0
0
00018,99500018,6983,78797,47900000360,000000000000199,213199,171199,129198,932199,558199,517199,477199,436199,395199,355200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000200,000000000360,000370,000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
200,000
0
0
0
199,314
199,355
199,395
199,436
199,477
199,517
199,558
198,932
199,129
199,171
199,213
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000199,213199,171199,129198,932199,558199,517199,477199,436199,395199,355199,314000200,000000000000000000000
       Accounts payable 
0
0
8,169
11,329
12,626
0
9,274
0
14,077
16,209
17,373
110,900
120,500
126,800
48,900
113,200
113,500
115,800
52,800
99,500
106,800
103,800
40,800
81,300
89,500
95,600
32,800
81,900
93,200
97,900
26,000
51,728
99,800
105,700
39,900
25,641
94,100
42,561
36,100
89,000
108,000
114,700
37,600
128,100
136,800
150,700
36,600
127,000
127,000
132,300
54,200
124,700
137,100
150,300
63,589
77,369
45,510
86,907
86,90745,51077,36963,589150,300137,100124,70054,200132,300127,000127,00036,600150,700136,800128,10037,600114,700108,00089,00036,10042,56194,10025,64139,900105,70099,80051,72826,00097,90093,20081,90032,80095,60089,50081,30040,800103,800106,80099,50052,800115,800113,500113,20048,900126,800120,500110,90017,37316,20914,07709,274012,62611,3298,16900
       Other Current Liabilities 
0
0
7,009
41,026
1,404
0
0
0
54,435
0
0
53,500
53,600
54,000
160,700
405,200
463,800
486,500
489,200
596,400
599,500
588,700
589,100
601,300
591,700
592,000
586,200
685,400
669,900
666,600
385,400
400,467
377,500
369,000
369,400
374,744
359,200
373,725
375,300
406,200
392,100
386,000
412,500
428,300
406,400
404,400
425,400
425,900
401,000
398,200
398,800
399,800
372,800
363,900
-18,995
-245,837
-207,715
-428,307
-428,307-207,715-245,837-18,995363,900372,800399,800398,800398,200401,000425,900425,400404,400406,400428,300412,500386,000392,100406,200375,300373,725359,200374,744369,400369,000377,500400,467385,400666,600669,900685,400586,200592,000591,700601,300589,100588,700599,500596,400489,200486,500463,800405,200160,70054,00053,60053,5000054,4350001,40441,0267,00900
   > Long-term Liabilities 
0
0
0
534,461
533,241
0
856,669
0
482,992
981,397
942,902
256,300
254,700
265,100
239,500
239,100
231,000
235,300
200,000
200,000
200,000
200,000
200,000
199,400
199,400
199,400
199,500
199,500
230,100
239,600
317,700
403,068
359,600
264,700
255,200
413,175
368,200
427,021
383,700
368,100
376,000
428,100
510,900
523,400
436,200
432,900
450,000
345,300
394,800
428,400
446,000
348,000
383,300
360,400
374,464
446,004
463,947
1,012,290
1,012,290463,947446,004374,464360,400383,300348,000446,000428,400394,800345,300450,000432,900436,200523,400510,900428,100376,000368,100383,700427,021368,200413,175255,200264,700359,600403,068317,700239,600230,100199,500199,500199,400199,400199,400200,000200,000200,000200,000200,000235,300231,000239,100239,500265,100254,700256,300942,902981,397482,9920856,6690533,241534,461000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
53,449
53,618
53,975
160,663
405,207
463,810
486,535
489,154
596,421
599,535
588,746
589,101
800,646
791,136
791,397
785,723
884,952
869,415
865,521
584,542
599,638
576,717
568,241
568,651
574,082
558,620
572,782
574,427
605,325
591,310
585,223
611,752
627,600
605,740
603,845
624,871
625,378
600,532
597,254
0
598,899
571,947
0
0
0
0
0
00000571,947598,8990597,254600,532625,378624,871603,845605,740627,600611,752585,223591,310605,325574,427572,782558,620574,082568,651568,241576,717599,638584,542865,521869,415884,952785,723791,397791,136800,646589,101588,746599,535596,421489,154486,535463,810405,207160,66353,97553,61853,44900000000000
       Warrants
0
0
0
0
0
0
0
0
0
0
0
-81,644
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12,658
15,269
62,581
81,652
96,474
30,681
34,349
36,547
38,304
39,033
43,110
37,223
46,027
60,186
93,753
124,915
90,458
97,391
111,035
107,139
127,078
128,881
0
161,362
206,288
0
0
0
0
0
00000206,288161,3620128,881127,078107,139111,03597,39190,458124,91593,75360,18646,02737,22343,11039,03338,30436,54734,34930,68196,47481,65262,58115,26912,6580000000000000000-81,64400000000000
       Other Liabilities 
0
0
194,084
0
0
0
168,410
0
192,810
0
276,122
84,402
75,702
83,588
194,689
406,076
463,919
488,579
507,046
596,421
599,535
588,746
598,181
601,291
591,741
591,961
590,724
685,435
676,712
683,877
439,633
418,222
392,315
390,671
371,709
358,224
361,324
379,221
354,510
382,832
377,792
369,827
537,600
409,211
463,900
455,100
464,700
413,675
477,600
504,100
386,340
0
388,482
377,174
0
0
0
0
0000377,174388,4820386,340504,100477,600413,675464,700455,100463,900409,211537,600369,827377,792382,832354,510379,221361,324358,224371,709390,671392,315418,222439,633683,877676,712685,435590,724591,961591,741601,291598,181588,746599,535596,421507,046488,579463,919406,076194,68983,58875,70284,402276,1220192,8100168,410000194,08400
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3,515
0
0
0
3,608
0
0
0
3,478
0
0
0
3,972
0
0
0
6,363
0
0
0
10,449
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000010,4490006,3630003,9720003,4780003,6080003,51500000000000000
> Total Stockholder Equity
0
0
0
-760,338
-743,679
0
-664,259
0
-297,401
-745,174
-709,414
5,800
62,200
95,900
132,300
119,600
124,300
146,400
107,500
109,500
112,000
118,300
116,600
120,600
115,300
120,000
117,700
140,700
142,200
156,800
108,100
93,072
113,800
136,900
140,500
89,782
107,200
118,653
138,500
110,700
125,800
153,700
191,000
205,100
240,400
271,000
296,000
251,900
243,300
255,100
279,400
281,200
306,700
323,400
324,151
320,338
341,169
372,079
372,079341,169320,338324,151323,400306,700281,200279,400255,100243,300251,900296,000271,000240,400205,100191,000153,700125,800110,700138,500118,653107,20089,782140,500136,900113,80093,072108,100156,800142,200140,700117,700120,000115,300120,600116,600118,300112,000109,500107,500146,400124,300119,600132,30095,90062,2005,800-709,414-745,174-297,4010-664,2590-743,679-760,338000
   Common Stock
0
0
0
0
0
0
0
0
0
0
0
674
673
689
703
711
715
729
729
734
734
734
734
745
745
745
743
756
756
756
756
770
770
769
769
778
778
778
778
786
786
785
786
792
790
790
790
796
796
796
796
800,000
800
800
799
803
803
804
804803803799800800800,00079679679679679079079079278678578678677877877877876976977077075675675675674374574574573473473473472972971571170368967367400000000000
   Retained Earnings Total Equity
0
0
0
0
0
0
0
0
0
0
0
2,950
8,748
8,601
1,401
-24,419
-5,173
13,878
16,417
9,558
15,840
10,732
13,238
10,706
12,444
12,588
13,395
13,596
18,536
19,900
-37,870
4,040
28,694
38,678
38,617
21,191
29,365
36,752
44,455
21,294
34,562
51,715
72,944
68,960
100,429
121,497
134,889
82,768
75,443
78,641
0
82,050
101,243
0
0
0
0
0
00000101,24382,050078,64175,44382,768134,889121,497100,42968,96072,94451,71534,56221,29444,45536,75229,36521,19138,61738,67828,6944,040-37,87019,90018,53613,59613,39512,58812,44410,70613,23810,73215,8409,55816,41713,878-5,173-24,4191,4018,6018,7482,95000000000000
   Accumulated Other Comprehensive Income 
0
0
0
0
0
0
-13,963
0
0
0
-15,352
3,496
748
826
378
582
804
360
206
115
367
-368
-375
-559
-1,009
-1,224
-1,648
-1,776
-1,385
-923
-873
-739
-1,477
-1,624
-1,895
-1,658
-2,006
-2,429
-1,425
-2,475
-2,539
-1,921
-991
-868
-817
-1,313
-1,310
-1,782
-2,971
-4,289
-3,079
-2,738,000
-2,531
-3,246
-2,496
-2,628
-2,614
-1,818
-1,818-2,614-2,628-2,496-3,246-2,531-2,738,000-3,079-4,289-2,971-1,782-1,310-1,313-817-868-991-1,921-2,539-2,475-1,425-2,429-2,006-1,658-1,895-1,624-1,477-739-873-923-1,385-1,776-1,648-1,224-1,009-559-375-3683671152063608045823788267483,496-15,352000-13,963000000
   Capital Surplus 
0
0
0
0
0
0
0
0
0
0
0
-39,002
-34,826
-60,305
6,388
65,485
83,313
78,897
93,524
99,410
101,451
111,353
116,448
110,029
111,944
114,402
119,221
126,965
128,770
136,413
147,910
89,001
82,791
90,609
97,553
69,471
76,944
83,552
89,149
86,224
88,098
94,745
107,738
114,757
119,855
128,621
141,835
146,002
153,134
163,769
0
175,273
181,484
0
0
0
0
0
00000181,484175,2730163,769153,134146,002141,835128,621119,855114,757107,73894,74588,09886,22489,14983,55276,94469,47197,55390,60982,79189,001147,910136,413128,770126,965119,221114,402111,944110,029116,448111,353101,45199,41093,52478,89783,31365,4856,388-60,305-34,826-39,00200000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
0
-743,679
0
13,963
0
-297,401
36,356
15,352
-76,068
-22,717
11,036
94,909
129,469
83,313
78,897
93,524
99,410
101,451
111,353
116,448
110,029
111,944
114,402
119,221
126,965
128,770
136,413
147,910
89,001
82,791
90,609
97,553
69,471
76,944
83,552
89,149
86,224
88,098
94,745
107,738
114,757
119,855
128,621
141,835
170,118
170,032
179,952
188,595
-79,830,800
181,484
187,764
193,722
201,519
207,664
214,854
214,854207,664201,519193,722187,764181,484-79,830,800188,595179,952170,032170,118141,835128,621119,855114,757107,73894,74588,09886,22489,14983,55276,94469,47197,55390,60982,79189,001147,910136,413128,770126,965119,221114,402111,944110,029116,448111,353101,45199,41093,52478,89783,313129,46994,90911,036-22,717-76,06815,35236,356-297,401013,9630-743,6790000



5.3. Balance Sheets

Currency in USD. All numbers in thousands.