Artisan Partners Asset Management Inc
Buy, Hold or Sell?
Let's analyze Artisan Partners Asset Management Inc together
I guess you are interested in Artisan Partners Asset Management Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Artisan Partners Asset Management Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Artisan Partners Asset Management Inc
I send you an email if I find something interesting about Artisan Partners Asset Management Inc.
1. Quick Overview
1.1. Quick analysis of Artisan Partners Asset Management Inc (30 sec.)
1.2. What can you expect buying and holding a share of Artisan Partners Asset Management Inc? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Artisan Partners Asset Management Inc (5 min.)
2.2. Growth of Artisan Partners Asset Management Inc (5 min.)
Is Artisan Partners Asset Management Inc growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $704m | $478.3m | $164.8m | 25.6% |
How much money is Artisan Partners Asset Management Inc making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $63.7m | $57.8m | $5.8m | 9.2% |
Net Profit Margin | 22.5% | 24.4% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Artisan Partners Asset Management Inc (5 min.)
2.4. Comparing to competitors in the Asset Management industry (5 min.)
Industry Rankings (Asset Management)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Artisan Partners Asset Management Inc?
Welcome investor! Artisan Partners Asset Management Inc's management wants to use your money to grow the business. In return you get a share of Artisan Partners Asset Management Inc.
First you should know what it really means to hold a share of Artisan Partners Asset Management Inc. And how you can make/lose money.
Speculation
The Price per Share of Artisan Partners Asset Management Inc is $49.10. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Artisan Partners Asset Management Inc.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Artisan Partners Asset Management Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $10.05. Based on the TTM, the Book Value Change Per Share is $0.57 per quarter. Based on the YOY, the Book Value Change Per Share is $0.57 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.75 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | 1.04 | 2.1% | 0.91 | 1.9% | 0.72 | 1.5% | 0.86 | 1.7% | 0.61 | 1.2% |
Usd Book Value Change Per Share | 0.80 | 1.6% | 0.57 | 1.2% | 0.57 | 1.2% | 0.41 | 0.8% | 0.20 | 0.4% |
Usd Dividend Per Share | 0.71 | 1.5% | 0.75 | 1.5% | 0.74 | 1.5% | 0.86 | 1.8% | 0.88 | 1.8% |
Usd Total Gains Per Share | 1.51 | 3.1% | 1.32 | 2.7% | 1.31 | 2.7% | 1.28 | 2.6% | 1.08 | 2.2% |
Usd Price Per Share | 43.32 | - | 43.64 | - | 34.60 | - | 39.50 | - | 36.21 | - |
Price to Earnings Ratio | 10.40 | - | 12.10 | - | 12.02 | - | 11.65 | - | 16.36 | - |
Price-to-Total Gains Ratio | 28.64 | - | 33.77 | - | 27.18 | - | 32.46 | - | 30.58 | - |
Price to Book Ratio | 4.31 | - | 4.77 | - | 5.07 | - | 9.98 | - | 14.84 | - |
Price-to-Total Gains Ratio | 28.64 | - | 33.77 | - | 27.18 | - | 32.46 | - | 30.58 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 49.1 |
Number of shares | 20 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.75 | 0.86 |
Usd Book Value Change Per Share | 0.57 | 0.41 |
Usd Total Gains Per Share | 1.32 | 1.28 |
Gains per Quarter (20 shares) | 26.39 | 25.56 |
Gains per Year (20 shares) | 105.57 | 102.25 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 60 | 46 | 96 | 69 | 33 | 92 |
2 | 119 | 92 | 202 | 138 | 66 | 194 |
3 | 179 | 138 | 308 | 207 | 100 | 296 |
4 | 239 | 184 | 414 | 276 | 133 | 398 |
5 | 298 | 230 | 520 | 345 | 166 | 500 |
6 | 358 | 276 | 626 | 414 | 199 | 602 |
7 | 417 | 322 | 732 | 483 | 232 | 704 |
8 | 477 | 367 | 838 | 552 | 266 | 806 |
9 | 537 | 413 | 944 | 622 | 299 | 908 |
10 | 596 | 459 | 1050 | 691 | 332 | 1010 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 39.0 | 1.0 | 0.0 | 97.5% | 56.0 | 2.0 | 0.0 | 96.6% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 19.0 | 1.0 | 0.0 | 95.0% | 32.0 | 8.0 | 0.0 | 80.0% | 43.0 | 11.0 | 4.0 | 74.1% |
Dividend per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 40.0 | 0.0 | 0.0 | 100.0% | 52.0 | 0.0 | 6.0 | 89.7% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 12.0 | 0.0 | 0.0 | 100.0% | 20.0 | 0.0 | 0.0 | 100.0% | 39.0 | 1.0 | 0.0 | 97.5% | 52.0 | 3.0 | 3.0 | 89.7% |
3.2. Key Performance Indicators
The key performance indicators of Artisan Partners Asset Management Inc compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 0.798 | 0.574 | +39% | 0.568 | +41% | 0.415 | +92% | 0.199 | +301% |
Book Value Per Share | - | - | 10.047 | 9.180 | +9% | 6.827 | +47% | 5.232 | +92% | 3.472 | +189% |
Current Ratio | - | - | 1.345 | 0.938 | +43% | 0.508 | +165% | 0.640 | +110% | 0.559 | +141% |
Debt To Asset Ratio | - | - | 0.563 | 0.574 | -2% | 0.650 | -13% | 0.726 | -22% | 0.801 | -30% |
Debt To Equity Ratio | - | - | 2.437 | 2.557 | -5% | 2.984 | -18% | 4.046 | -40% | 5.639 | -57% |
Dividend Per Share | - | - | 0.715 | 0.746 | -4% | 0.741 | -4% | 0.863 | -17% | 0.878 | -19% |
Eps | - | - | 1.042 | 0.909 | +15% | 0.719 | +45% | 0.859 | +21% | 0.607 | +72% |
Free Cash Flow Per Share | - | - | 2.075 | 1.427 | +45% | 0.925 | +124% | 1.204 | +72% | 1.105 | +88% |
Free Cash Flow To Equity Per Share | - | - | 1.046 | 0.355 | +194% | 0.278 | +277% | 0.192 | +445% | 0.080 | +1203% |
Gross Profit Margin | - | - | 0.913 | 0.901 | +1% | 0.897 | +2% | 0.889 | +3% | 0.787 | +16% |
Intrinsic Value_10Y_max | - | - | 52.602 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 34.454 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 4.606 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 4.284 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 14.346 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 12.227 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 24.698 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 19.404 | - | - | - | - | - | - | - | - |
Market Cap | 3440393006.400 | +12% | 3035393585.280 | 3057465353.040 | -1% | 2424566171.160 | +25% | 2767694573.448 | +10% | 2537359911.324 | +20% |
Net Profit Margin | - | - | 0.261 | 0.225 | +16% | 0.244 | +7% | 0.232 | +13% | 0.179 | +46% |
Operating Margin | - | - | 0.459 | 0.326 | +41% | 0.330 | +39% | 0.367 | +25% | 0.386 | +19% |
Operating Ratio | - | - | 0.667 | 0.905 | -26% | 0.688 | -3% | 0.679 | -2% | 0.664 | +0% |
Pb Ratio | 4.887 | +12% | 4.312 | 4.775 | -10% | 5.070 | -15% | 9.978 | -57% | 14.836 | -71% |
Pe Ratio | 11.784 | +12% | 10.397 | 12.096 | -14% | 12.023 | -14% | 11.652 | -11% | 16.361 | -36% |
Price Per Share | 49.100 | +12% | 43.320 | 43.635 | -1% | 34.603 | +25% | 39.500 | +10% | 36.212 | +20% |
Price To Free Cash Flow Ratio | 5.916 | +12% | 5.219 | 22.542 | -77% | 53.925 | -90% | 16.187 | -68% | 110.311 | -95% |
Price To Total Gains Ratio | 32.461 | +12% | 28.640 | 33.770 | -15% | 27.179 | +5% | 32.462 | -12% | 30.578 | -6% |
Quick Ratio | - | - | 1.405 | 1.274 | +10% | 59.437 | -98% | 43.276 | -97% | 29.675 | -95% |
Return On Assets | - | - | 0.045 | 0.042 | +7% | 0.043 | +6% | 0.048 | -6% | 0.037 | +23% |
Return On Equity | - | - | 0.196 | 0.188 | +5% | 0.196 | +0% | 0.259 | -24% | 0.235 | -17% |
Total Gains Per Share | - | - | 1.513 | 1.320 | +15% | 1.309 | +16% | 1.278 | +18% | 1.077 | +40% |
Usd Book Value | - | - | 704015000.000 | 643231250.000 | +9% | 478350000.000 | +47% | 366596250.000 | +92% | 243253525.000 | +189% |
Usd Book Value Change Per Share | - | - | 0.798 | 0.574 | +39% | 0.568 | +41% | 0.415 | +92% | 0.199 | +301% |
Usd Book Value Per Share | - | - | 10.047 | 9.180 | +9% | 6.827 | +47% | 5.232 | +92% | 3.472 | +189% |
Usd Dividend Per Share | - | - | 0.715 | 0.746 | -4% | 0.741 | -4% | 0.863 | -17% | 0.878 | -19% |
Usd Eps | - | - | 1.042 | 0.909 | +15% | 0.719 | +45% | 0.859 | +21% | 0.607 | +72% |
Usd Free Cash Flow | - | - | 145393000.000 | 99969500.000 | +45% | 64812000.000 | +124% | 84385250.000 | +72% | 77438475.000 | +88% |
Usd Free Cash Flow Per Share | - | - | 2.075 | 1.427 | +45% | 0.925 | +124% | 1.204 | +72% | 1.105 | +88% |
Usd Free Cash Flow To Equity Per Share | - | - | 1.046 | 0.355 | +194% | 0.278 | +277% | 0.192 | +445% | 0.080 | +1203% |
Usd Market Cap | 3440393006.400 | +12% | 3035393585.280 | 3057465353.040 | -1% | 2424566171.160 | +25% | 2767694573.448 | +10% | 2537359911.324 | +20% |
Usd Price Per Share | 49.100 | +12% | 43.320 | 43.635 | -1% | 34.603 | +25% | 39.500 | +10% | 36.212 | +20% |
Usd Profit | - | - | 72990000.000 | 63700250.000 | +15% | 57847000.000 | +26% | 60737550.000 | +20% | 42768000.000 | +71% |
Usd Revenue | - | - | 279582000.000 | 283680750.000 | -1% | 238030500.000 | +17% | 259467250.000 | +8% | 228414400.000 | +22% |
Usd Total Gains Per Share | - | - | 1.513 | 1.320 | +15% | 1.309 | +16% | 1.278 | +18% | 1.077 | +40% |
EOD | +4 -4 | MRQ | TTM | +29 -7 | YOY | +32 -4 | 5Y | +29 -7 | 10Y | +29 -7 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 11.784 | |
Price to Book Ratio (EOD) | Between | 0-1 | 4.887 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.261 | |
Operating Margin (MRQ) | Greater than | 0 | 0.459 | |
Quick Ratio (MRQ) | Greater than | 1 | 1.405 | |
Current Ratio (MRQ) | Greater than | 1 | 1.345 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.563 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 2.437 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.196 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.045 | |
Total | 7/10 (70.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 67.341 | |
Ma 20 | Greater than | Ma 50 | 47.180 | |
Ma 50 | Greater than | Ma 100 | 44.649 | |
Ma 100 | Greater than | Ma 200 | 42.411 | |
Open | Greater than | Close | 49.010 | |
Total | 4/5 (80.0%) |
4. In-depth Analysis
4.1 About Artisan Partners Asset Management Inc
- https://www.artisanpartners.com
- Asset Management
- 573
- 875 East Wisconsin Avenue, Milwaukee, WI, United States, 53202
Google Maps Bing Maps
Artisan Partners Asset Management Inc. is publicly owned investment manager. It provides its services to pension and profit sharing plans, trusts, endowments, foundations, charitable organizations, government entities, private funds and non-U.S. funds, as well as mutual funds, non-U.S. funds and collective trusts. It manages separate client-focused equity and fixed income portfolios. The firm invests in the public equity and fixed income markets across the globe. It invests in growth and value stocks of companies across all market capitalization. For fixed income component of its portfolio the firm invests in non-investment grade corporate bonds and secured and unsecured loans. It employs fundamental analysis to create its portfolios. Artisan Partners Asset Management Inc. was founded in 1994 and is based in Milwaukee, Wisconsin with additional offices in Atlanta, Georgia; New York City; San Francisco, California; Leawood, Kansas; and London, United Kingdom.
Fundamental data was last updated by Penke on 2024-11-16 12:56:05.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is less efficient in making profit. | ||
Using its investors money, the company is efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating very efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is just not able to pay all its short-term debts. | ||
The company is able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is able to pay all its debts by selling its assets. | ||
The company is unable to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is fair priced. | ||
Based on the earnings, the company is underpriced. | ||
Based on how much money comes from the company's main activities, the company is underpriced. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- A Net Profit Margin of 26.1% means that $0.26 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 24.4%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 23.2%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 17.9%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 26.1% | TTM | 22.5% | +3.6% | |
TTM | 22.5% | YOY | 24.4% | -1.9% | |
TTM | 22.5% | 5Y | 23.2% | -0.7% | |
5Y | 23.2% | 10Y | 17.9% | +5.3% |
Compared to industry (Asset Management)
Let compare the company's Net Profit Margin with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 55.2%. trending down. -2
- The TTM average (mean) in the Asset Management industry is 52.7%. trending down. -2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- 4.5% Return on Assets means that Artisan Partners Asset Management Inc generated $0.05 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 4.3%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 4.8%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 3.7%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 4.5% | TTM | 4.2% | +0.3% | |
TTM | 4.2% | YOY | 4.3% | 0.0% | |
TTM | 4.2% | 5Y | 4.8% | -0.6% | |
5Y | 4.8% | 10Y | 3.7% | +1.1% |
Compared to industry (Asset Management)
Let compare the company's Return on Assets with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 1.3%. trending up. +2
- The TTM average (mean) in the Asset Management industry is 1.4%. trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- 19.6% Return on Equity means Artisan Partners Asset Management Inc generated $0.20 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 19.6%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 25.9%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 23.5%. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 19.6% | TTM | 18.8% | +0.9% | |
TTM | 18.8% | YOY | 19.6% | -0.8% | |
TTM | 18.8% | 5Y | 25.9% | -7.2% | |
5Y | 25.9% | 10Y | 23.5% | +2.4% |
Compared to industry (Asset Management)
Let compare the company's Return on Equity with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 2.5%. trending up. +2
- The TTM average (mean) in the Asset Management industry is 2.7%. trending up. +2
4.3.2. Operating Efficiency of Artisan Partners Asset Management Inc.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Artisan Partners Asset Management Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- An Operating Margin of 45.9% means the company generated $0.46 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 33.0%. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 36.7%. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 38.6%. Compared to the 5Y term, the 10Y term is trending down. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 45.9% | TTM | 32.6% | +13.2% | |
TTM | 32.6% | YOY | 33.0% | -0.4% | |
TTM | 32.6% | 5Y | 36.7% | -4.0% | |
5Y | 36.7% | 10Y | 38.6% | -2.0% |
Compared to industry (Asset Management)
Let compare the company's Operating Margin with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 82.4%. trending down. -2
- The TTM average (mean) in the Asset Management industry is 71.9%. trending down. -2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Asset Management industry mean).
- An Operation Ratio of 0.67 means that the operating costs are $0.67 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 0.688. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 0.679. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 0.664. Compared to the 5Y term, the 10Y term is trending up. -2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.667 | TTM | 0.905 | -0.239 | |
TTM | 0.905 | YOY | 0.688 | +0.217 | |
TTM | 0.905 | 5Y | 0.679 | +0.226 | |
5Y | 0.679 | 10Y | 0.664 | +0.015 |
Compared to industry (Asset Management)
Let compare the company's Operating Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 0.642. trending up. -2
- The TTM average (mean) in the Asset Management industry is 0.596. trending up. -2
4.4.3. Liquidity of Artisan Partners Asset Management Inc.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Asset Management industry mean).
- A Current Ratio of 1.34 means the company has $1.34 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 0.508. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 0.640. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.559. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.345 | TTM | 0.938 | +0.407 | |
TTM | 0.938 | YOY | 0.508 | +0.429 | |
TTM | 0.938 | 5Y | 0.640 | +0.298 | |
5Y | 0.640 | 10Y | 0.559 | +0.081 |
Compared to industry (Asset Management)
Let compare the company's Current Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 2.781. trending down. -2
- The TTM average (mean) in the Asset Management industry is 3.155. trending down. -2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- A Quick Ratio of 1.40 means the company can pay off $1.40 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 59.437. Compared to the TTM, the mid term is trending down. -2
- The 5Y is 43.276. Compared to the TTM, the 5Y term is trending down. -2
- The 10Y is 29.675. Compared to the 5Y term, the 10Y term is trending up. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 1.405 | TTM | 1.274 | +0.131 | |
TTM | 1.274 | YOY | 59.437 | -58.163 | |
TTM | 1.274 | 5Y | 43.276 | -42.002 | |
5Y | 43.276 | 10Y | 29.675 | +13.601 |
Compared to industry (Asset Management)
Let compare the company's Quick Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 2.850. trending down. -2
- The TTM average (mean) in the Asset Management industry is 3.391. trending down. -2
4.5.4. Solvency of Artisan Partners Asset Management Inc.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Artisan Partners Asset Management Inc to Asset Management industry mean.
- A Debt to Asset Ratio of 0.56 means that Artisan Partners Asset Management Inc assets are financed with 56.3% credit (debt) and the remaining percentage (100% - 56.3%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 0.650. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.726. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.801. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 0.563 | TTM | 0.574 | -0.011 | |
TTM | 0.574 | YOY | 0.650 | -0.076 | |
TTM | 0.574 | 5Y | 0.726 | -0.152 | |
5Y | 0.726 | 10Y | 0.801 | -0.075 |
Compared to industry (Asset Management)
Let compare the company's Debt to Asset Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 0.177. trending up. -2
- The TTM average (mean) in the Asset Management industry is 0.172. trending up. -2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- A Debt to Equity ratio of 243.7% means that company has $2.44 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 2.984. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 4.046. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 5.639. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
MRQ | 2.437 | TTM | 2.557 | -0.121 | |
TTM | 2.557 | YOY | 2.984 | -0.427 | |
TTM | 2.557 | 5Y | 4.046 | -1.489 | |
5Y | 4.046 | 10Y | 5.639 | -1.593 |
Compared to industry (Asset Management)
Let compare the company's Debt to Equity Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 0.208. trending up. -2
- The TTM average (mean) in the Asset Management industry is 0.198. trending up. -2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Artisan Partners Asset Management Inc to the Asset Management industry mean.
- A PE ratio of 10.40 means the investor is paying $10.40 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 12.023. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 11.652. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 16.361. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 11.784 | MRQ | 10.397 | +1.387 | |
MRQ | 10.397 | TTM | 12.096 | -1.699 | |
TTM | 12.096 | YOY | 12.023 | +0.073 | |
TTM | 12.096 | 5Y | 11.652 | +0.444 | |
5Y | 11.652 | 10Y | 16.361 | -4.709 |
Compared to industry (Asset Management)
Let compare the company's Price to Earnings Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 6.783. trending up. -2
- The TTM average (mean) in the Asset Management industry is 6.842. trending up. -2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Artisan Partners Asset Management Inc:
- The EOD is 5.916. Based on how much money comes from the company's main activities, the company is cheap. +2
- The MRQ is 5.219. Based on how much money comes from the company's main activities, the company is cheap. +2
- The TTM is 22.542. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
- The YOY is 53.925. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 16.187. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 110.311. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 5.916 | MRQ | 5.219 | +0.696 | |
MRQ | 5.219 | TTM | 22.542 | -17.323 | |
TTM | 22.542 | YOY | 53.925 | -31.383 | |
TTM | 22.542 | 5Y | 16.187 | +6.355 | |
5Y | 16.187 | 10Y | 110.311 | -94.124 |
Compared to industry (Asset Management)
Let compare the company's priceToFreeCashFlowRatio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 4.149. trending up. -2
- The TTM average (mean) in the Asset Management industry is 4.297. trending up. -2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Asset Management industry mean).
- A PB ratio of 4.31 means the investor is paying $4.31 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Artisan Partners Asset Management Inc:
Trends
- The YOY is 5.070. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 9.978. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 14.836. Compared to the 5Y term, the 10Y term is trending down. +2
Current period | Compared to | +/- | |||
---|---|---|---|---|---|
EOD | 4.887 | MRQ | 4.312 | +0.575 | |
MRQ | 4.312 | TTM | 4.775 | -0.463 | |
TTM | 4.775 | YOY | 5.070 | -0.295 | |
TTM | 4.775 | 5Y | 9.978 | -5.203 | |
5Y | 9.978 | 10Y | 14.836 | -4.858 |
Compared to industry (Asset Management)
Let compare the company's Price to Book Ratio with the average (mean) in the Asset Management industry:
- The MRQ average (mean) in the Asset Management industry is 0.907. trending up. -2
- The TTM average (mean) in the Asset Management industry is 0.910. trending up. -2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Artisan Partners Asset Management Inc.
4.8.1. Institutions holding Artisan Partners Asset Management Inc
Institutions are holding 91.038% of the shares of Artisan Partners Asset Management Inc.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-06-30 | BlackRock Inc | 15.2635 | 0.01 | 10694980 | 121911 | 1.153 |
2024-06-30 | Vanguard Group Inc | 11.1048 | 0.0062 | 7781012 | 108765 | 1.4176 |
2024-06-30 | Kayne Anderson Rudnick Investment Management LLC | 9.4577 | 0.6676 | 6626937 | 160297 | 2.4788 |
2024-06-30 | Morgan Stanley - Brokerage Accounts | 4.2398 | 0.0047 | 2970786 | -924876 | -23.7412 |
2024-06-30 | State Street Corp | 3.8665 | 0.0049 | 2709212 | 81512 | 3.102 |
2024-06-30 | Charles Schwab Investment Management Inc | 3.5527 | 0.0196 | 2489379 | 43030 | 1.7589 |
2024-06-30 | Geode Capital Management, LLC | 2.4154 | 0.0061 | 1692446 | 127231 | 8.1287 |
2024-06-30 | Dimensional Fund Advisors, Inc. | 2.3086 | 0.0174 | 1617617 | 74393 | 4.8206 |
2024-06-30 | Fisher Asset Management, LLC | 2.2163 | 0.0279 | 1552961 | -9431 | -0.6036 |
2024-06-30 | Wasatch Advisors LP | 2.0646 | 0.3193 | 1446646 | 106903 | 7.9794 |
2024-06-30 | Vaughan Nelson Scarbrgh & Mccullough LP | 2.0471 | 0.5466 | 1434391 | 102421 | 7.6894 |
2024-06-30 | Channing Capital Management, LLC | 2.0203 | 1.6028 | 1415598 | 43391 | 3.1621 |
2024-06-30 | Capital World Investors | 1.8312 | 0.0086 | 1283100 | 6100 | 0.4777 |
2024-06-30 | Royce & Associates, LP | 1.4983 | 0.405 | 1049831 | -42125 | -3.8578 |
2024-06-30 | Federated Hermes Inc | 1.3849 | 0.0949 | 970356 | 37 | 0.0038 |
2024-06-30 | Amvescap Plc. | 1.3577 | 0.0083 | 951323 | -130522 | -12.0648 |
2024-06-30 | Victory Capital Management Inc. | 1.313 | 0.0381 | 920012 | 15446 | 1.7076 |
2024-06-30 | Northern Trust Corp | 1.1559 | 0.0056 | 809957 | -12106 | -1.4726 |
2024-06-30 | Wells Fargo & Co | 1.1195 | 0.0079 | 784429 | -4743 | -0.601 |
2024-06-30 | Bank of New York Mellon Corp | 0.7541 | 0.0041 | 528413 | -14696 | -2.7059 |
Total | 70.9719 | 3.8056 | 49729386 | -147062 | -0.3% |
4.9.2. Funds holding Artisan Partners Asset Management Inc
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-10-31 | iShares Core S&P Small-Cap ETF | 6.3295 | 0.2318 | 4435011 | 0 | 0 |
2024-09-30 | Vanguard Total Stock Mkt Idx Inv | 3.1293 | 0.0054 | 2192659 | 139153 | 6.7764 |
2024-09-30 | Vanguard Small Cap Index | 2.4959 | 0.0493 | 1748881 | 67608 | 4.0212 |
2024-10-31 | Schwab US Dividend Equity ETF™ | 2.466 | 0.1234 | 1727928 | 1520 | 0.088 |
2024-10-31 | iShares Russell 2000 ETF | 2.3193 | 0.1057 | 1625092 | 0 | 0 |
2024-06-30 | Virtus KAR Small-Cap Core I | 1.8273 | 2.5372 | 1280387 | 96000 | 8.1055 |
2024-09-30 | American Funds SMALLCAP World A | 1.8225 | 0.0718 | 1277000 | 0 | 0 |
2024-09-30 | Vanguard Small Cap Value Index Inv | 1.691 | 0.0875 | 1184885 | 57694 | 5.1184 |
2024-09-30 | Vanguard Institutional Extnd Mkt Idx Tr | 1.4946 | 0.0416 | 1047227 | -18915 | -1.7742 |
2024-09-30 | Wasatch Small Cap Value | 1.4358 | 2.6193 | 1006040 | 258299 | 34.5439 |
2024-09-30 | Federated Hermes Kaufmann Small Cap Grow | 1.0704 | 0.8147 | 750000 | -175000 | -18.9189 |
2024-09-30 | Federated Hermes Kaufmann Small Cap A | 1.0704 | 0.8148 | 750000 | -175000 | -18.9189 |
2024-08-31 | Fidelity Small Cap Index | 0.9255 | 0.0989 | 648465 | -14789 | -2.2298 |
2024-10-31 | SPDR® Portfolio S&P 600™ Sm Cap ETF | 0.884 | 0.2318 | 619432 | 4680 | 0.7613 |
2024-10-31 | iShares Russell 2000 Growth ETF | 0.8035 | 0.2091 | 563027 | 0 | 0 |
2024-06-30 | Invesco Global Multi Cap Growth | 0.7716 | 0.7213 | 540636 | -90725 | -14.3698 |
2024-09-30 | Natixis Vaughan Nelson Small Cap Value A | 0.7001 | 1.7381 | 490530 | 31640 | 6.8949 |
2024-09-30 | Vanguard Tax-Managed Small Cap Adm | 0.5921 | 0.1855 | 414862 | -84023 | -16.8422 |
2024-09-30 | Fidelity Extended Market Index | 0.5826 | 0.0424 | 408225 | -13026 | -3.0922 |
2024-09-30 | DFA US Small Cap I | 0.562 | 0.1017 | 393788 | 0 | 0 |
Total | 32.9734 | 10.8313 | 23104075 | +85116 | +0.4% |
5.3. Insider Transactions
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 906,586 |
Total Stockholder Equity | + 372,079 |
Total Assets | = 1,610,601 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 130,684 |
Long Term Investments | 625,692 |
Long-term Assets Other | -506,700 |
Long-term Assets (as reported) | 550,149 |
---|---|
Long-term Assets (calculated) | 249,676 |
+/- | 300,473 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Long term Debt | 199,389 |
Capital Lease Obligations Min Short Term Debt | 105,690 |
Long-term Liabilities Other | 8,860 |
Long-term Liabilities (as reported) | 1,012,290 |
---|---|
Long-term Liabilities (calculated) | 313,939 |
+/- | 698,351 |
5.2. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | 2013-09-30 | 2013-06-30 | 2013-03-31 | 2012-12-31 | 2012-09-30 | 2012-06-30 | 2012-03-31 | 2011-12-31 | 2011-09-30 | 2011-06-30 | 2011-03-31 | 2010-12-31 | 2010-06-30 | 2010-03-31 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 1,610,601 | 1,505,282 | 1,516,001 | 1,405,858 | 1,417,700 | 1,406,200 | 1,315,100 | 1,313,700 | 1,342,900 | 1,293,200 | 1,257,200 | 1,208,000 | 1,259,000 | 1,219,800 | 1,284,900 | 1,152,000 | 1,082,500 | 1,001,900 | 974,000 | 933,600 | 965,953 | 928,700 | 906,510 | 805,000 | 876,300 | 950,700 | 954,183 | 837,200 | 1,160,900 | 1,135,400 | 1,107,500 | 936,200 | 1,007,000 | 995,900 | 1,002,600 | 946,500 | 1,010,800 | 1,018,300 | 1,005,400 | 849,500 | 984,000 | 932,600 | 877,100 | 581,400 | 541,800 | 491,000 | 426,500 | 287,560 | 288,788 | 282,809 | 0 | 224,851 | 0 | 218,031 | 203,861 | 209,878 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 575,865 | 357,487 | 351,969 | 307,770 | 294,400 | 260,400 | 251,200 | 213,400 | 271,500 | 276,900 | 310,000 | 305,100 | 395,400 | 350,400 | 330,800 | 254,900 | 298,800 | 285,000 | 267,400 | 216,500 | 278,916 | 239,800 | 250,699 | 228,200 | 288,200 | 267,200 | 368,663 | 214,000 | 276,300 | 258,000 | 285,600 | 216,500 | 279,700 | 260,600 | 274,300 | 226,300 | 285,300 | 292,200 | 281,500 | 251,700 | 295,500 | 268,600 | 270,600 | 275,900 | 335,300 | 311,200 | 250,600 | 213,031 | 217,773 | 245,315 | 0 | 175,872 | 0 | 206,940 | 193,885 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 279,800 | 232,947 | 228,587 | 178,467 | 198,300 | 165,000 | 150,600 | 114,800 | 168,100 | 150,700 | 187,500 | 189,200 | 273,300 | 228,700 | 215,800 | 155,000 | 200,400 | 190,900 | 170,700 | 134,600 | 173,297 | 152,600 | 154,369 | 160,500 | 211,400 | 190,400 | 245,614 | 137,300 | 202,600 | 190,300 | 222,200 | 156,800 | 212,600 | 197,800 | 217,900 | 166,200 | 217,700 | 215,500 | 215,100 | 182,300 | 228,000 | 203,600 | 208,400 | 211,800 | 275,900 | 257,400 | 199,100 | 151,339 | 166,879 | 180,033 | 0 | 132,098 | 0 | 141,794 | 130,946 | 158,987 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 211,940 | 201,217 | 206,686 | 150,522 | 139,630 | 124,416 | 123,263,000 | 85,415 | 78,240,000 | 83,191 | 105,675,000 | -17,321 | 47,792,000 | 49,890,000 | 36,235,000 | 0 | 6,737,000 | 5,297,000 | 4,865,000 | 0 | 22,438,000 | 21,778,000 | 20,671,000 | 18,100 | 18,204,000 | 5,603,000 | 5,298,000 | 629 | 5,831,000 | 3,372,000 | 213,000 | 629 | 7,537,000 | 10,479,000 | 10,265,000 | 889 | 9,839,000 | 13,129,000 | 7,030,000 | 925 | 11,782,000 | 18,265,000 | 17,911,000 | 1,185 | 23,649,000 | 22,239,000 | 19,134,000 | 1,185 | 0 | 18,500 | 0 | 1,040 | 0 | 21,915 | 21,727 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 109,976 | 124,540 | 123,382 | 114,512 | 96,100 | 95,400 | 100,600 | 98,600 | 103,400 | 126,200 | 122,500 | 115,900 | 122,100 | 121,700 | 115,000 | 99,900 | 98,400 | 94,100 | 96,700 | 81,900 | 92,825 | 87,200 | 82,803 | 67,700 | 76,800 | 76,800 | 110,125 | 76,700 | 73,700 | 67,700 | 63,400 | 59,700 | 67,100 | 62,800 | 56,400 | 60,100 | 67,600 | 76,700 | 66,400 | 69,400 | 67,500 | 65,000 | 62,200 | 64,100 | 59,400 | 53,800 | 51,500 | 56,617 | 46,577 | 43,090 | 0 | 39,454 | 0 | 40,299 | 38,099 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Assets |
| -363,900 | -357,487 | -351,969 | 14,791 | -337,584 | -311,020 | -297,298 | 15,723 | 20,122 | -58,365 | 17,772 | 13,172 | 21,772 | 19,193 | 16,191 | 11,449 | 15,583 | 11,657 | 13,586 | 10,218 | 12,794 | 14,593 | 13,527 | -7,590 | 13,959 | 15,245 | 12,924 | 9,598 | 14,453 | 15,775 | 13,041 | 9,283 | 12,704 | 13,420 | 13,550 | 8,363 | 13,096 | 13,722 | 13,182 | 6,817 | 12,562 | 12,802 | 13,049 | 5,970 | 10,620 | 8,133 | 9,001 | 5,075 | 4,317 | 3,692 | 0 | 4,320 | 0 | 2,933 | 3,113 | 2,870 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 550,149 | 1,147,795 | 1,164,032 | 1,098,088 | 1,123,300 | 1,145,800 | 1,063,900 | 1,100,300 | 1,071,400 | 1,016,300 | 947,200 | 902,900 | 863,600 | 869,400 | 954,100 | 897,100 | 783,700 | 716,900 | 706,600 | 717,100 | 687,037 | 688,900 | 655,811 | 576,800 | 588,100 | 683,500 | 585,520 | 623,200 | 884,600 | 877,400 | 821,900 | 719,700 | 727,300 | 735,300 | 728,300 | 720,200 | 725,500 | 726,100 | 723,900 | 597,800 | 688,500 | 664,000 | 606,500 | 305,500 | 206,500 | 179,800 | 175,900 | 74,529 | 71,015 | 37,494 | 0 | 48,979 | 0 | 11,091 | 9,976 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 130,684 | 136,631 | 137,274 | 141,385 | 91,700 | 95,000 | 98,200 | 101,400 | 104,800 | 104,100 | 101,000 | 88,600 | 73,100 | 75,900 | 79,200 | 79,300 | 81,900 | 81,800 | 84,400 | 87,200 | 129,812 | 91,500 | 128,442 | 29,138 | 25,562 | 20,801 | 20,262 | 21,025 | 20,508 | 20,106 | 20,617 | 20,018 | 22,419 | 19,466 | 17,500 | 17,995 | 15,595 | 15,897 | 15,888 | 16,594 | 14,001 | 11,545 | 9,998 | 8,760 | 8,491 | 8,731 | 8,778 | 8,807 | 6,441 | 6,215 | 0 | 5,572 | 0 | 4,932 | 4,848 | 5,223 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 625,692 | 563,918 | 568,394 | 514,617 | 519,200 | 529,000 | 431,300 | 453,700 | 342,542 | 359,500 | 300,600 | 260,200 | 250,400 | 237,917 | 36,235 | 3,656 | 6,737 | 5,297 | 4,865 | 23,878 | 22,438 | 21,778 | 20,671 | 18,109 | 18,204 | 5,603 | 5,298 | 4,978 | 5,831 | 26,525 | 213 | 6,297 | 7,537 | 10,479 | 10,265 | 10,290 | 9,839 | 13,129 | 7,030 | 6,712 | 11,782 | 18,265 | 17,911 | 7,804 | 23,649 | 22,239 | 19,134 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Assets |
| 484,587 | 432,564 | 1 | 435,245 | 398,629 | 455,369 | 0 | 481,354 | 277,919 | 217,908 | 1,369,410 | 233,236 | 863,608 | 869,422 | 491,530 | 861,213 | 458,698 | 465,648 | 466,973 | 438,996 | 441,494 | 425,813 | 429,333 | 432,921 | 433,975 | 439,114 | 440,383 | 433,607 | 796,786 | 803,428 | 801,084 | 684,052 | 697,268 | 705,339 | 700,559 | 683,633 | 700,156 | 697,075 | 700,952 | 567,684 | 575,930 | 551,224 | 487,838 | 192,967 | 75,374 | 72,609 | 77,754 | 4,244 | 0 | 48,739 | 0 | 1,880 | 0 | 0 | 0 | 6,066 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 906,586 | 857,158 | 898,972 | 802,101 | 874,600 | 893,200 | 872,500 | 899,000 | 958,900 | 922,800 | 898,200 | 912,000 | 988,000 | 979,400 | 1,079,800 | 961,000 | 928,800 | 876,100 | 863,300 | 795,100 | 843,307 | 821,500 | 813,560 | 664,500 | 739,400 | 836,900 | 855,263 | 729,100 | 1,004,100 | 993,200 | 966,800 | 818,500 | 887,000 | 880,600 | 882,000 | 829,900 | 892,500 | 906,300 | 895,900 | 742,000 | 837,600 | 808,300 | 757,500 | 449,100 | 445,900 | 428,800 | 420,700 | 960,275 | 997,606 | 551,504 | 0 | 865,943 | 0 | 961,710 | 964,199 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 428,307 | 393,211 | 452,968 | 427,637 | 514,200 | 509,900 | 524,500 | 453,000 | 530,500 | 528,000 | 552,900 | 462,000 | 555,100 | 543,200 | 556,400 | 450,100 | 500,700 | 500,100 | 495,200 | 411,400 | 416,286 | 453,300 | 400,385 | 409,300 | 474,700 | 477,300 | 452,195 | 411,400 | 764,500 | 763,100 | 767,300 | 619,000 | 687,600 | 681,200 | 682,600 | 629,900 | 692,500 | 706,300 | 695,900 | 542,000 | 602,300 | 577,300 | 518,400 | 209,600 | 180,800 | 174,100 | 164,400 | 17,373 | 16,209 | 68,512 | 0 | 9,274 | 0 | 428,469 | 429,738 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 0 | 0 | 0 | 18,995 | 0 | 0 | 0 | 18,698 | 3,787 | 97,479 | 0 | 0 | 0 | 0 | 0 | 360,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199,213 | 199,171 | 199,129 | 198,932 | 199,558 | 199,517 | 199,477 | 199,436 | 199,395 | 199,355 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 360,000 | 370,000 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 199,213 | 199,171 | 199,129 | 198,932 | 199,558 | 199,517 | 199,477 | 199,436 | 199,395 | 199,355 | 199,314 | 0 | 0 | 0 | 200,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 86,907 | 45,510 | 77,369 | 63,589 | 150,300 | 137,100 | 124,700 | 54,200 | 132,300 | 127,000 | 127,000 | 36,600 | 150,700 | 136,800 | 128,100 | 37,600 | 114,700 | 108,000 | 89,000 | 36,100 | 42,561 | 94,100 | 25,641 | 39,900 | 105,700 | 99,800 | 51,728 | 26,000 | 97,900 | 93,200 | 81,900 | 32,800 | 95,600 | 89,500 | 81,300 | 40,800 | 103,800 | 106,800 | 99,500 | 52,800 | 115,800 | 113,500 | 113,200 | 48,900 | 126,800 | 120,500 | 110,900 | 17,373 | 16,209 | 14,077 | 0 | 9,274 | 0 | 12,626 | 11,329 | 8,169 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| -428,307 | -207,715 | -245,837 | -18,995 | 363,900 | 372,800 | 399,800 | 398,800 | 398,200 | 401,000 | 425,900 | 425,400 | 404,400 | 406,400 | 428,300 | 412,500 | 386,000 | 392,100 | 406,200 | 375,300 | 373,725 | 359,200 | 374,744 | 369,400 | 369,000 | 377,500 | 400,467 | 385,400 | 666,600 | 669,900 | 685,400 | 586,200 | 592,000 | 591,700 | 601,300 | 589,100 | 588,700 | 599,500 | 596,400 | 489,200 | 486,500 | 463,800 | 405,200 | 160,700 | 54,000 | 53,600 | 53,500 | 0 | 0 | 54,435 | 0 | 0 | 0 | 1,404 | 41,026 | 7,009 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 1,012,290 | 463,947 | 446,004 | 374,464 | 360,400 | 383,300 | 348,000 | 446,000 | 428,400 | 394,800 | 345,300 | 450,000 | 432,900 | 436,200 | 523,400 | 510,900 | 428,100 | 376,000 | 368,100 | 383,700 | 427,021 | 368,200 | 413,175 | 255,200 | 264,700 | 359,600 | 403,068 | 317,700 | 239,600 | 230,100 | 199,500 | 199,500 | 199,400 | 199,400 | 199,400 | 200,000 | 200,000 | 200,000 | 200,000 | 200,000 | 235,300 | 231,000 | 239,100 | 239,500 | 265,100 | 254,700 | 256,300 | 942,902 | 981,397 | 482,992 | 0 | 856,669 | 0 | 533,241 | 534,461 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 0 | 571,947 | 598,899 | 0 | 597,254 | 600,532 | 625,378 | 624,871 | 603,845 | 605,740 | 627,600 | 611,752 | 585,223 | 591,310 | 605,325 | 574,427 | 572,782 | 558,620 | 574,082 | 568,651 | 568,241 | 576,717 | 599,638 | 584,542 | 865,521 | 869,415 | 884,952 | 785,723 | 791,397 | 791,136 | 800,646 | 589,101 | 588,746 | 599,535 | 596,421 | 489,154 | 486,535 | 463,810 | 405,207 | 160,663 | 53,975 | 53,618 | 53,449 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Warrants |
| 0 | 0 | 0 | 0 | 0 | 206,288 | 161,362 | 0 | 128,881 | 127,078 | 107,139 | 111,035 | 97,391 | 90,458 | 124,915 | 93,753 | 60,186 | 46,027 | 37,223 | 43,110 | 39,033 | 38,304 | 36,547 | 34,349 | 30,681 | 96,474 | 81,652 | 62,581 | 15,269 | 12,658 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -81,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Liabilities |
| 0 | 0 | 0 | 0 | 377,174 | 388,482 | 0 | 386,340 | 504,100 | 477,600 | 413,675 | 464,700 | 455,100 | 463,900 | 409,211 | 537,600 | 369,827 | 377,792 | 382,832 | 354,510 | 379,221 | 361,324 | 358,224 | 371,709 | 390,671 | 392,315 | 418,222 | 439,633 | 683,877 | 676,712 | 685,435 | 590,724 | 591,961 | 591,741 | 601,291 | 598,181 | 588,746 | 599,535 | 596,421 | 507,046 | 488,579 | 463,919 | 406,076 | 194,689 | 83,588 | 75,702 | 84,402 | 276,122 | 0 | 192,810 | 0 | 168,410 | 0 | 0 | 0 | 194,084 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,449 | 0 | 0 | 0 | 6,363 | 0 | 0 | 0 | 3,972 | 0 | 0 | 0 | 3,478 | 0 | 0 | 0 | 3,608 | 0 | 0 | 0 | 3,515 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 372,079 | 341,169 | 320,338 | 324,151 | 323,400 | 306,700 | 281,200 | 279,400 | 255,100 | 243,300 | 251,900 | 296,000 | 271,000 | 240,400 | 205,100 | 191,000 | 153,700 | 125,800 | 110,700 | 138,500 | 118,653 | 107,200 | 89,782 | 140,500 | 136,900 | 113,800 | 93,072 | 108,100 | 156,800 | 142,200 | 140,700 | 117,700 | 120,000 | 115,300 | 120,600 | 116,600 | 118,300 | 112,000 | 109,500 | 107,500 | 146,400 | 124,300 | 119,600 | 132,300 | 95,900 | 62,200 | 5,800 | -709,414 | -745,174 | -297,401 | 0 | -664,259 | 0 | -743,679 | -760,338 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 804 | 803 | 803 | 799 | 800 | 800 | 800,000 | 796 | 796 | 796 | 796 | 790 | 790 | 790 | 792 | 786 | 785 | 786 | 786 | 778 | 778 | 778 | 778 | 769 | 769 | 770 | 770 | 756 | 756 | 756 | 756 | 743 | 745 | 745 | 745 | 734 | 734 | 734 | 734 | 729 | 729 | 715 | 711 | 703 | 689 | 673 | 674 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity |
| 0 | 0 | 0 | 0 | 0 | 101,243 | 82,050 | 0 | 78,641 | 75,443 | 82,768 | 134,889 | 121,497 | 100,429 | 68,960 | 72,944 | 51,715 | 34,562 | 21,294 | 44,455 | 36,752 | 29,365 | 21,191 | 38,617 | 38,678 | 28,694 | 4,040 | -37,870 | 19,900 | 18,536 | 13,596 | 13,395 | 12,588 | 12,444 | 10,706 | 13,238 | 10,732 | 15,840 | 9,558 | 16,417 | 13,878 | -5,173 | -24,419 | 1,401 | 8,601 | 8,748 | 2,950 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| -1,818 | -2,614 | -2,628 | -2,496 | -3,246 | -2,531 | -2,738,000 | -3,079 | -4,289 | -2,971 | -1,782 | -1,310 | -1,313 | -817 | -868 | -991 | -1,921 | -2,539 | -2,475 | -1,425 | -2,429 | -2,006 | -1,658 | -1,895 | -1,624 | -1,477 | -739 | -873 | -923 | -1,385 | -1,776 | -1,648 | -1,224 | -1,009 | -559 | -375 | -368 | 367 | 115 | 206 | 360 | 804 | 582 | 378 | 826 | 748 | 3,496 | -15,352 | 0 | 0 | 0 | -13,963 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 181,484 | 175,273 | 0 | 163,769 | 153,134 | 146,002 | 141,835 | 128,621 | 119,855 | 114,757 | 107,738 | 94,745 | 88,098 | 86,224 | 89,149 | 83,552 | 76,944 | 69,471 | 97,553 | 90,609 | 82,791 | 89,001 | 147,910 | 136,413 | 128,770 | 126,965 | 119,221 | 114,402 | 111,944 | 110,029 | 116,448 | 111,353 | 101,451 | 99,410 | 93,524 | 78,897 | 83,313 | 65,485 | 6,388 | -60,305 | -34,826 | -39,002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 214,854 | 207,664 | 201,519 | 193,722 | 187,764 | 181,484 | -79,830,800 | 188,595 | 179,952 | 170,032 | 170,118 | 141,835 | 128,621 | 119,855 | 114,757 | 107,738 | 94,745 | 88,098 | 86,224 | 89,149 | 83,552 | 76,944 | 69,471 | 97,553 | 90,609 | 82,791 | 89,001 | 147,910 | 136,413 | 128,770 | 126,965 | 119,221 | 114,402 | 111,944 | 110,029 | 116,448 | 111,353 | 101,451 | 99,410 | 93,524 | 78,897 | 83,313 | 129,469 | 94,909 | 11,036 | -22,717 | -76,068 | 15,352 | 36,356 | -297,401 | 0 | 13,963 | 0 | -743,679 | 0 | 0 | 0 | 0 |
5.3. Balance Sheets
Currency in USD. All numbers in thousands.