25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Apple Inc
Buy, Hold or Sell?

Let's analyze Apple Inc together

I guess you are interested in Apple Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Apple Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Apple Inc

I send you an email if I find something interesting about Apple Inc.

1. Quick Overview

1.1. Quick analysis of Apple Inc (30 sec.)










1.2. What can you expect buying and holding a share of Apple Inc? (30 sec.)

How much money do you get?

How much money do you get?
€1.00
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
€3.56
Expected worth in 1 year
€3.35
How sure are you?
55.0%

+ What do you gain per year?

Total Gains per Share
€0.73
Return On Investment
0.3%

For what price can you sell your share?

Current Price per Share
€223.95
Expected price per share
€203.01 - €
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Apple Inc (5 min.)




Live pricePrice per Share (EOD)
€223.95
Intrinsic Value Per Share
€72.38 - €84.39
Total Value Per Share
€75.94 - €87.95

2.2. Growth of Apple Inc (5 min.)




Is Apple Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$56.9b$60.3b$7.6b11.3%

How much money is Apple Inc making?

Current yearPrevious yearGrowGrow %
Making money$23.4b$24.2b-$814.7m-3.5%
Net Profit Margin23.7%25.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Apple Inc (5 min.)




2.4. Comparing to competitors in the Other industry (5 min.)




  Industry Rankings (Other)  


Richest
#12 / 337

Most Revenue
#1 / 337

Most Profit
#1 / 337
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Apple Inc?

Welcome investor! Apple Inc's management wants to use your money to grow the business. In return you get a share of Apple Inc.

First you should know what it really means to hold a share of Apple Inc. And how you can make/lose money.

Speculation

The Price per Share of Apple Inc is €223.95. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Apple Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Apple Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is €3.56. Based on the TTM, the Book Value Change Per Share is €-0.05 per quarter. Based on the YOY, the Book Value Change Per Share is €0.19 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is €0.24 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Apple Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 % of Price per Share% of Price per Share% of Price per Share% of Price per Share% of Price per Share
Usd Eps0.970.4%1.530.7%1.540.7%1.370.6%0.920.4%
Usd Book Value Change Per Share-0.61-0.3%-0.060.0%0.200.1%0.190.1%0.190.1%
Usd Dividend Per Share0.250.1%0.250.1%0.240.1%0.230.1%0.230.1%
Usd Total Gains Per Share-0.36-0.2%0.190.1%0.440.2%0.420.2%0.420.2%
Usd Price Per Share219.30-196.31-161.17-175.31-35,399.74-
Price to Earnings Ratio56.24-35.59-27.12-37.84-25.23-
Price-to-Total Gains Ratio-603.63--225.72-548.72--673.87--673.87-
Price to Book Ratio58.21-45.03-41.80-42.54-28.36-
Price-to-Total Gains Ratio-603.63--225.72-548.72--673.87--673.87-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share236.737545
Number of shares4
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.250.23
Usd Book Value Change Per Share-0.060.19
Usd Total Gains Per Share0.190.42
Gains per Quarter (4 shares)0.771.67
Gains per Year (4 shares)3.076.66
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
14-1-743-3
28-2-4764
312-3-111911
416-42151218
520-55181525
624-68221832
728-611262139
832-714292446
936-817332753
1040-920363060

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%
Book Value Change Per Share2.02.00.050.0%6.06.00.050.0%9.011.00.045.0%9.011.00.045.0%9.011.00.045.0%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%20.00.00.0100.0%
Total Gains per Share2.02.00.050.0%7.05.00.058.3%11.09.00.055.0%11.09.00.055.0%11.09.00.055.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Apple Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.582-0.054-91%0.194-401%0.178-426%0.178-426%
Book Value Per Share--3.5644.205-15%3.638-2%3.880-8%2.587+38%
Current Ratio--0.8670.982-12%0.962-10%1.093-21%1.050-17%
Debt To Asset Ratio--0.8440.803+5%0.823+3%0.805+5%0.711+19%
Debt To Equity Ratio--5.4094.175+30%4.672+16%4.240+28%3.322+63%
Dividend Per Share--0.2380.236+1%0.226+5%0.216+10%0.216+10%
Eps--0.9221.447-36%1.461-37%1.300-29%0.866+6%
Free Cash Flow Per Share--1.4961.682-11%1.4990%1.421+5%1.421+5%
Free Cash Flow To Equity Per Share---0.065-0.205+214%-0.134+105%-0.119+83%-0.119+83%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Intrinsic Value_10Y_max--84.388--------
Intrinsic Value_10Y_min--72.377--------
Intrinsic Value_1Y_max--6.718--------
Intrinsic Value_1Y_min--6.597--------
Intrinsic Value_3Y_max--21.509--------
Intrinsic Value_3Y_min--20.508--------
Intrinsic Value_5Y_max--37.898--------
Intrinsic Value_5Y_min--35.062--------
Market Cap--3135977255700.0002836390604467.500+11%2390428826155.000+31%2693591043103.500+16%1795727362069.000+75%
Net Profit Margin--0.1550.237-35%0.253-39%0.241-36%0.234-34%
Operating Margin----0%-0%0.075-100%0.115-100%
Operating Ratio--1.2261.225+0%1.261-3%1.284-4%1.210+1%
Pb Ratio62.838+7%58.20945.028+29%41.799+39%42.539+37%28.360+105%
Pe Ratio60.713+7%56.24035.588+58%27.116+107%37.843+49%25.229+123%
Price Per Share223.950+7%207.450185.705+12%152.460+36%165.843+25%33487.602-99%
Price To Free Cash Flow Ratio37.429+7%34.67128.811+20%26.359+32%31.475+10%20.984+65%
Price To Total Gains Ratio-651.637-8%-603.626-225.721-63%548.717-210%-673.869+12%-673.869+12%
Quick Ratio--0.3890.427-9%0.414-6%0.483-19%0.587-34%
Return On Assets--0.0400.068-40%0.071-43%0.064-37%0.054-25%
Return On Equity--0.2590.339-24%0.404-36%0.338-23%0.253+2%
Total Gains Per Share---0.3440.182-289%0.420-182%0.394-187%0.394-187%
Usd Book Value--56950945370.00067989128600.800-16%60327251415.750-6%66486903664.280-14%89514437004.988-36%
Usd Book Value Change Per Share---0.615-0.057-91%0.205-401%0.188-426%0.188-426%
Usd Book Value Per Share--3.7674.445-15%3.846-2%4.101-8%2.734+38%
Usd Dividend Per Share--0.2520.249+1%0.239+5%0.228+10%0.228+10%
Usd Eps--0.9751.530-36%1.544-37%1.374-29%0.916+6%
Usd Free Cash Flow--23903396789.80027202201549.050-12%24896413273.600-4%22887529926.690+4%15258353284.460+57%
Usd Free Cash Flow Per Share--1.5811.778-11%1.5850%1.502+5%1.502+5%
Usd Free Cash Flow To Equity Per Share---0.069-0.217+214%-0.142+105%-0.126+83%-0.126+83%
Usd Market Cap--3315041557000.4702998348507982.594+11%2526922312128.450+31%2847395091664.709+16%1898263394443.140+75%
Usd Price Per Share236.738+7%219.295196.309+12%161.165+36%175.313+25%35399.744-99%
Usd Profit--14736244617.60023434389004.400-37%24249152529.250-39%22131617378.750-33%18278469074.217-19%
Usd Revenue--94931575838.00097760372795.250-3%95822840632.750-1%90450501453.400+5%76737978299.294+24%
Usd Total Gains Per Share---0.3630.192-289%0.444-182%0.416-187%0.416-187%
 EOD+1 -5MRQTTM+7 -27YOY+8 -265Y+13 -2210Y+17 -18

3.3 Fundamental Score

Let's check the fundamental score of Apple Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1560.713
Price to Book Ratio (EOD)Between0-162.838
Net Profit Margin (MRQ)Greater than00.155
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.389
Current Ratio (MRQ)Greater than10.867
Debt to Asset Ratio (MRQ)Less than10.844
Debt to Equity Ratio (MRQ)Less than15.409
Return on Equity (MRQ)Greater than0.150.259
Return on Assets (MRQ)Greater than0.050.040
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Apple Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5064.801
Ma 20Greater thanMa 50215.173
Ma 50Greater thanMa 100211.802
Ma 100Greater thanMa 200206.895
OpenGreater thanClose222.550
Total4/5 (80.0%)

4. In-depth Analysis

4.1 About Apple Inc

There is no Profile data available for APC.HM.

Fundamental data was last updated by Penke on 2024-11-20 02:51:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is expensive.
Based on the earnings, the company is overpriced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Apple Inc earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Apple Inc to the Other industry mean.
  • A Net Profit Margin of 15.5% means that €0.16 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Apple Inc:

  • The MRQ is 15.5%. The company is making a huge profit. +2
  • The TTM is 23.7%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ15.5%TTM23.7%-8.2%
TTM23.7%YOY25.3%-1.5%
TTM23.7%5Y24.1%-0.3%
5Y24.1%10Y23.4%+0.7%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ15.5%5.8%+9.7%
TTM23.7%5.9%+17.8%
YOY25.3%6.7%+18.6%
5Y24.1%6.4%+17.7%
10Y23.4%6.3%+17.1%
4.3.1.2. Return on Assets

Shows how efficient Apple Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Apple Inc to the Other industry mean.
  • 4.0% Return on Assets means that Apple Inc generated €0.04 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Apple Inc:

  • The MRQ is 4.0%. Using its assets, the company is less efficient in making profit.
  • The TTM is 6.8%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ4.0%TTM6.8%-2.7%
TTM6.8%YOY7.1%-0.3%
TTM6.8%5Y6.4%+0.4%
5Y6.4%10Y5.4%+1.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ4.0%1.2%+2.8%
TTM6.8%1.1%+5.7%
YOY7.1%1.4%+5.7%
5Y6.4%1.2%+5.2%
10Y5.4%1.4%+4.0%
4.3.1.3. Return on Equity

Shows how efficient Apple Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Apple Inc to the Other industry mean.
  • 25.9% Return on Equity means Apple Inc generated €0.26 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Apple Inc:

  • The MRQ is 25.9%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 33.9%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ25.9%TTM33.9%-8.0%
TTM33.9%YOY40.4%-6.5%
TTM33.9%5Y33.8%+0.2%
5Y33.8%10Y25.3%+8.4%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ25.9%3.4%+22.5%
TTM33.9%3.1%+30.8%
YOY40.4%4.3%+36.1%
5Y33.8%3.8%+30.0%
10Y25.3%3.8%+21.5%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Apple Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Apple Inc is operating .

  • Measures how much profit Apple Inc makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Apple Inc to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Apple Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY-0.0%
TTM-5Y7.5%-7.5%
5Y7.5%10Y11.5%-4.1%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-8.2%-8.2%
TTM-6.2%-6.2%
YOY-7.6%-7.6%
5Y7.5%4.7%+2.8%
10Y11.5%6.8%+4.7%
4.3.2.2. Operating Ratio

Measures how efficient Apple Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 1.23 means that the operating costs are €1.23 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Apple Inc:

  • The MRQ is 1.226. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.225. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.226TTM1.225+0.001
TTM1.225YOY1.261-0.036
TTM1.2255Y1.284-0.059
5Y1.28410Y1.210+0.073
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2261.254-0.028
TTM1.2251.348-0.123
YOY1.2611.335-0.074
5Y1.2841.297-0.013
10Y1.2101.379-0.169
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Apple Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Apple Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 0.87 means the company has €0.87 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Apple Inc:

  • The MRQ is 0.867. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.982. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.867TTM0.982-0.115
TTM0.982YOY0.962+0.020
TTM0.9825Y1.093-0.110
5Y1.09310Y1.050+0.042
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8671.419-0.552
TTM0.9821.463-0.481
YOY0.9621.568-0.606
5Y1.0931.555-0.462
10Y1.0501.495-0.445
4.4.3.2. Quick Ratio

Measures if Apple Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Apple Inc to the Other industry mean.
  • A Quick Ratio of 0.39 means the company can pay off €0.39 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Apple Inc:

  • The MRQ is 0.389. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.427. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.389TTM0.427-0.038
TTM0.427YOY0.414+0.013
TTM0.4275Y0.483-0.056
5Y0.48310Y0.587-0.104
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3890.542-0.153
TTM0.4270.559-0.132
YOY0.4140.582-0.168
5Y0.4830.587-0.104
10Y0.5870.605-0.018
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Apple Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Apple Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Apple Inc to Other industry mean.
  • A Debt to Asset Ratio of 0.84 means that Apple Inc assets are financed with 84.4% credit (debt) and the remaining percentage (100% - 84.4%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Apple Inc:

  • The MRQ is 0.844. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.803. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.844TTM0.803+0.041
TTM0.803YOY0.823-0.020
TTM0.8035Y0.805-0.002
5Y0.80510Y0.711+0.094
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8440.525+0.319
TTM0.8030.528+0.275
YOY0.8230.535+0.288
5Y0.8050.553+0.252
10Y0.7110.562+0.149
4.5.4.2. Debt to Equity Ratio

Measures if Apple Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Apple Inc to the Other industry mean.
  • A Debt to Equity ratio of 540.9% means that company has €5.41 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Apple Inc:

  • The MRQ is 5.409. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.175. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ5.409TTM4.175+1.234
TTM4.175YOY4.672-0.498
TTM4.1755Y4.240-0.065
5Y4.24010Y3.322+0.918
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ5.4091.100+4.309
TTM4.1751.116+3.059
YOY4.6721.172+3.500
5Y4.2401.300+2.940
10Y3.3221.434+1.888
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every €1 in earnings Apple Inc generates.

  • Above 15 is considered overpriced but always compare Apple Inc to the Other industry mean.
  • A PE ratio of 56.24 means the investor is paying €56.24 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Apple Inc:

  • The EOD is 60.713. Based on the earnings, the company is expensive. -2
  • The MRQ is 56.240. Based on the earnings, the company is expensive. -2
  • The TTM is 35.588. Based on the earnings, the company is overpriced. -1
Trends
Current periodCompared to+/- 
EOD60.713MRQ56.240+4.473
MRQ56.240TTM35.588+20.651
TTM35.588YOY27.116+8.472
TTM35.5885Y37.843-2.255
5Y37.84310Y25.229+12.614
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD60.71313.763+46.950
MRQ56.24013.557+42.683
TTM35.58811.724+23.864
YOY27.11610.601+16.515
5Y37.84311.221+26.622
10Y25.22911.591+13.638
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Apple Inc:

  • The EOD is 37.429. Based on how much money comes from the company's main activities, the company is fair priced.
  • The MRQ is 34.671. Based on how much money comes from the company's main activities, the company is fair priced.
  • The TTM is 28.811. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD37.429MRQ34.671+2.758
MRQ34.671TTM28.811+5.860
TTM28.811YOY26.359+2.452
TTM28.8115Y31.475-2.665
5Y31.47510Y20.984+10.492
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD37.4298.046+29.383
MRQ34.6717.720+26.951
TTM28.8116.717+22.094
YOY26.3592.981+23.378
5Y31.4752.677+28.798
10Y20.9843.950+17.034
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Apple Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 58.21 means the investor is paying €58.21 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Apple Inc:

  • The EOD is 62.838. Based on the equity, the company is expensive. -2
  • The MRQ is 58.209. Based on the equity, the company is expensive. -2
  • The TTM is 45.028. Based on the equity, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD62.838MRQ58.209+4.630
MRQ58.209TTM45.028+13.181
TTM45.028YOY41.799+3.229
TTM45.0285Y42.539+2.489
5Y42.53910Y28.360+14.180
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD62.8381.575+61.263
MRQ58.2091.389+56.820
TTM45.0281.396+43.632
YOY41.7991.322+40.477
5Y42.5391.640+40.899
10Y28.3601.686+26.674
4.6.2. Total Gains per Share

2.4. Latest News of Apple Inc

Does Apple Inc still have the same value as the quarterly reports suggest? Recent changes may be an indication that the value of the company is changing. Read the news from Apple Inc to keep up to date. Note: the news is often already included in the price.

DateTitleRead
2024-12-01
06:01
A Top Mission for Europe’s Chief Is to Cool Trump’s Ire Toward the EURead
2024-11-27
17:39
Berkshire Stock Hits Record Even as Company Refrains From BuybacksRead
2024-11-24
11:30
How Tim Cook Cracked the Code on Working With TrumpRead
2024-11-22
06:01
Huawei’s Chip Advances Threaten Apple in ChinaRead
2024-11-20
16:51
Qualcomm Plans for Life After Apple. It’s Coming for Intel and AMD.Read
2024-11-19
23:07
Microsoft Ignite Shows AI Progress Has Slowed. The Focus Turns to Profits.Read
2024-11-13
22:14
Smart Home Devices Could Boost Apple Stock, Analyst SaysRead
2024-11-13
16:41
Apple Stock and These 4 Are Top Picks to Own in 2025Read
2024-11-06
07:00
Qualcomm Earnings Could Be Overshadowed by These 2 WorriesRead
2024-11-05
18:00
Nvidia and Apple keep taking turns at the top of the worldRead
3rd party ad coffee SUPPORTERis ad-free.

6. Financial Statements




6.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets364,980,000
Total Liabilities308,030,000
Total Stockholder Equity56,950,000
 As reported
Total Liabilities 308,030,000
Total Stockholder Equity+ 56,950,000
Total Assets = 364,980,000

Assets

Total Assets364,980,000
Total Current Assets152,987,000
Long-term Assets211,993,000
Total Current Assets
Cash And Cash Equivalents 29,943,000
Short-term Investments 35,228,000
Net Receivables 33,410,000
Inventory 7,286,000
Other Current Assets 14,287,000
Total Current Assets  (as reported)152,987,000
Total Current Assets  (calculated)120,154,000
+/- 32,833,000
Long-term Assets
Property Plant Equipment 45,680,000
Long Term Investments 91,479,000
Long-term Assets Other 55,335,000
Long-term Assets  (as reported)211,993,000
Long-term Assets  (calculated)192,494,000
+/- 19,499,000

Liabilities & Shareholders' Equity

Total Current Liabilities176,392,000
Long-term Liabilities131,638,000
Total Stockholder Equity56,950,000
Total Current Liabilities
Short Long Term Debt 20,879,000
Accounts payable 68,960,000
Other Current Liabilities 51,703,000
Total Current Liabilities  (as reported)176,392,000
Total Current Liabilities  (calculated)141,542,000
+/- 34,850,000
Long-term Liabilities
Long term Debt 85,750,000
Long-term Liabilities Other 36,634,000
Long-term Liabilities  (as reported)131,638,000
Long-term Liabilities  (calculated)122,384,000
+/- 9,254,000
Total Stockholder Equity
Total Stockholder Equity (as reported)56,950,000
Total Stockholder Equity (calculated)0
+/- 56,950,000
Other
Capital Stock83,276,000
Common Stock Shares Outstanding 15,116,786
Net Debt 76,686,000
Net Invested Capital 163,579,000
Net Working Capital -23,405,000
Property Plant and Equipment Gross 119,128,000



6.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312017-12-312017-09-302017-06-302017-03-312015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-06-302010-03-312009-12-312009-03-312008-12-31
> Total Assets 
115,823,912
0
129,965,241
130,295,332
136,498,542
165,355,907
226,854,920
229,675,481
244,844,949
276,001,608
271,616,434
259,013,802
248,878,093
235,391,688
232,253,849
232,281,516
222,292,751
219,404,972
222,342,179
224,269,567
221,459,876
217,356,756
214,143,598
334,532,000
345,173,000
375,319,000
406,794,000
341,998,000
322,239,000
338,516,000
340,618,000
320,400,000
317,344,000
323,888,000
354,054,000
337,158,000
329,840,000
351,002,000
381,191,000
350,662,000
336,309,000
352,755,000
346,747,000
332,160,000
335,038,000
352,583,000
353,514,000
337,411,000
331,612,000
364,980,000
364,980,000331,612,000337,411,000353,514,000352,583,000335,038,000332,160,000346,747,000352,755,000336,309,000350,662,000381,191,000351,002,000329,840,000337,158,000354,054,000323,888,000317,344,000320,400,000340,618,000338,516,000322,239,000341,998,000406,794,000375,319,000345,173,000334,532,000214,143,598217,356,756221,459,876224,269,567222,342,179219,404,972222,292,751232,281,516232,253,849235,391,688248,878,093259,013,802271,616,434276,001,608244,844,949229,675,481226,854,920165,355,907136,498,542130,295,332129,965,2410115,823,912
   > Total Current Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
101,990,000
112,875,000
128,645,000
143,810,000
123,346,000
134,973,000
162,819,000
163,231,000
143,753,000
140,065,000
143,713,000
154,106,000
121,465,000
114,423,000
134,836,000
153,154,000
118,180,000
112,292,000
135,405,000
128,777,000
112,913,000
122,659,000
143,566,000
143,692,000
128,416,000
125,435,000
152,987,000
152,987,000125,435,000128,416,000143,692,000143,566,000122,659,000112,913,000128,777,000135,405,000112,292,000118,180,000153,154,000134,836,000114,423,000121,465,000154,106,000143,713,000140,065,000143,753,000163,231,000162,819,000134,973,000123,346,000143,810,000128,645,000112,875,000101,990,00000000000000000000000000
       Cash And Cash Equivalents 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15,157,000
18,571,000
20,289,000
27,491,000
37,988,000
50,530,000
48,844,000
39,771,000
40,174,000
33,383,000
38,016,000
36,010,000
38,466,000
34,050,000
34,940,000
37,119,000
28,098,000
27,502,000
23,646,000
20,535,000
24,687,000
28,408,000
29,965,000
40,760,000
32,695,000
25,565,000
29,943,000
29,943,00025,565,00032,695,00040,760,00029,965,00028,408,00024,687,00020,535,00023,646,00027,502,00028,098,00037,119,00034,940,00034,050,00038,466,00036,010,00038,016,00033,383,00040,174,00039,771,00048,844,00050,530,00037,988,00027,491,00020,289,00018,571,00015,157,00000000000000000000000000
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
51,944,000
58,188,000
53,892,000
49,662,000
42,104,000
44,084,000
51,713,000
67,391,000
53,877,000
59,642,000
52,927,000
40,816,000
31,368,000
27,646,000
27,699,000
26,794,000
23,413,000
20,729,000
24,658,000
30,820,000
31,185,000
34,074,000
31,590,000
32,340,000
34,455,000
36,236,000
35,228,000
35,228,00036,236,00034,455,00032,340,00031,590,00034,074,00031,185,00030,820,00024,658,00020,729,00023,413,00026,794,00027,699,00027,646,00031,368,00040,816,00052,927,00059,642,00053,877,00067,391,00051,713,00044,084,00042,104,00049,662,00053,892,00058,188,00051,944,00000000000000000000000000
       Net Receivables 
6,256,881
0
8,484,428
9,273,198
9,738,190
16,422,579
18,270,319
12,896,092
19,043,190
21,958,262
25,330,162
26,318,511
20,399,749
16,779,596
18,285,327
18,553,825
14,777,788
16,131,080
14,378,541
15,142,235
14,391,792
14,282,035
15,732,691
20,612,000
22,632,000
35,673,000
50,899,000
15,085,000
14,148,000
22,926,000
20,970,000
15,722,000
17,882,000
16,120,000
27,101,000
18,503,000
17,475,000
26,278,000
30,213,000
20,815,000
21,803,000
28,184,000
23,752,000
17,936,000
19,549,000
29,508,000
23,194,000
21,837,000
22,795,000
33,410,000
33,410,00022,795,00021,837,00023,194,00029,508,00019,549,00017,936,00023,752,00028,184,00021,803,00020,815,00030,213,00026,278,00017,475,00018,503,00027,101,00016,120,00017,882,00015,722,00020,970,00022,926,00014,148,00015,085,00050,899,00035,673,00022,632,00020,612,00015,732,69114,282,03514,391,79215,142,23514,378,54116,131,08014,777,78818,553,82518,285,32716,779,59620,399,74926,318,51125,330,16221,958,26219,043,19012,896,09218,270,31916,422,5799,738,1909,273,1988,484,42806,256,881
       Other Current Assets 
116,510
0
5,395,340
8,790,047
17,286,401
19,728,240
29,299,495
30,119,890
27,927,798
25,617,849
7,532,605
2,832,353
2,262,439
2,303,681
2,991,470
2,163,032
9,616,939
7,852,939
5,729,354
4,290,684
9,012,089
6,969,216
11,792,880
11,206,000
10,085,000
13,718,000
11,337,000
12,092,000
10,530,000
12,352,000
12,026,000
15,691,000
10,987,000
11,264,000
13,687,000
13,376,000
13,641,000
14,111,000
18,112,000
15,809,000
16,386,000
21,223,000
16,422,000
13,660,000
13,640,000
14,695,000
13,979,000
13,884,000
14,297,000
14,287,000
14,287,00014,297,00013,884,00013,979,00014,695,00013,640,00013,660,00016,422,00021,223,00016,386,00015,809,00018,112,00014,111,00013,641,00013,376,00013,687,00011,264,00010,987,00015,691,00012,026,00012,352,00010,530,00012,092,00011,337,00013,718,00010,085,00011,206,00011,792,8806,969,2169,012,0894,290,6845,729,3547,852,9399,616,9392,163,0322,991,4702,303,6812,262,4392,832,3537,532,60525,617,84927,927,79830,119,89029,299,49519,728,24017,286,4018,790,0475,395,3400116,510
   > Long-term Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
218,652,000
187,266,000
175,697,000
177,387,000
176,647,000
177,279,000
180,175,000
199,948,000
215,693,000
215,417,000
216,166,000
228,037,000
232,482,000
224,017,000
217,350,000
217,970,000
219,247,000
212,379,000
209,017,000
209,822,000
208,995,000
206,177,000
211,993,000
211,993,000206,177,000208,995,000209,822,000209,017,000212,379,000219,247,000217,970,000217,350,000224,017,000232,482,000228,037,000216,166,000215,417,000215,693,000199,948,000180,175,000177,279,000176,647,000177,387,000175,697,000187,266,000218,652,000000000000000000000000000000
       Property Plant Equipment 
51,221,529
0
66,104,525
64,506,391
63,666,565
83,812,026
132,398,371
144,584,899
159,671,215
131,315,299
131,615,195
127,241,982
123,838,489
120,528,819
116,757,646
114,061,929
109,180,312
105,682,904
102,185,497
98,645,419
95,133,789
93,382,566
90,245,596
27,163,000
29,286,000
33,783,000
33,679,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
42,117,000
42,951,000
43,398,000
43,550,000
43,715,000
43,666,000
43,546,000
44,502,000
45,680,000
45,680,00044,502,00043,546,00043,666,00043,715,00043,550,00043,398,00042,951,00042,117,0000000000000000033,679,00033,783,00029,286,00027,163,00090,245,59693,382,56695,133,78998,645,419102,185,497105,682,904109,180,312114,061,929116,757,646120,528,819123,838,489127,241,982131,615,195131,315,299159,671,215144,584,899132,398,37183,812,02663,666,56564,506,39166,104,525051,221,529
       Goodwill 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
5,473,000
5,661,000
5,717,000
5,889,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000005,889,0005,717,0005,661,0005,473,00000000000000000000000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
189,740,000
184,757,000
194,714,000
207,944,000
145,319,000
115,996,000
105,341,000
99,899,000
98,793,000
100,592,000
100,887,000
118,745,000
134,539,000
131,948,000
127,877,000
138,683,000
141,219,000
131,077,000
120,805,000
114,095,000
110,461,000
104,061,000
100,544,000
99,475,000
95,187,000
91,240,000
91,479,000
91,479,00091,240,00095,187,00099,475,000100,544,000104,061,000110,461,000114,095,000120,805,000131,077,000141,219,000138,683,000127,877,000131,948,000134,539,000118,745,000100,887,000100,592,00098,793,00099,899,000105,341,000115,996,000145,319,000207,944,000194,714,000184,757,000189,740,00000000000000000000000000
       Intangible Assets 
7,802,418
0
7,402,160
7,297,223
7,192,286
6,781,994
6,680,094
6,578,193
6,476,293
32,667,373
32,430,634
32,704,723
32,452,905
32,201,088
31,949,270
31,741,566
31,735,709
31,482,991
31,230,273
30,977,384
30,724,495
30,471,606
30,218,718
2,617,000
2,444,000
2,298,000
2,149,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000000002,149,0002,298,0002,444,0002,617,00030,218,71830,471,60630,724,49530,977,38431,230,27331,482,99131,735,70931,741,56631,949,27032,201,08832,452,90532,704,72332,430,63432,667,3736,476,2936,578,1936,680,0946,781,9947,192,2867,297,2237,402,16007,802,418
       Long-term Assets Other 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
34,587,000
33,634,000
32,978,000
40,457,000
41,965,000
41,000,000
42,522,000
43,270,000
43,339,000
44,854,000
48,849,000
50,109,000
51,959,000
52,605,000
54,428,000
60,924,000
65,388,000
64,768,000
46,906,000
66,681,000
70,262,000
70,435,000
55,335,000
55,335,00070,435,00070,262,00066,681,00046,906,00064,768,00065,388,00060,924,00054,428,00052,605,00051,959,00050,109,00048,849,00044,854,00043,339,00043,270,00042,522,00041,000,00041,965,00040,457,00032,978,00033,634,00034,587,000000000000000000000000000000
> Total Liabilities 
21,603,225
0
12,494,694
9,578,025
5,091,303
18,748,678
69,644,297
88,249,615
94,856,912
121,064,727
115,312,712
105,886,105
95,545,229
83,319,510
75,835,297
69,966,639
64,886,331
56,404,258
54,632,231
57,559,347
49,932,162
42,423,660
38,488,875
200,450,000
212,748,000
241,272,000
266,595,000
236,138,000
225,783,000
248,028,000
251,087,000
241,975,000
245,062,000
258,549,000
287,830,000
267,980,000
265,560,000
287,912,000
309,259,000
283,263,000
278,202,000
302,083,000
290,020,000
270,002,000
274,764,000
290,437,000
279,414,000
263,217,000
264,904,000
308,030,000
308,030,000264,904,000263,217,000279,414,000290,437,000274,764,000270,002,000290,020,000302,083,000278,202,000283,263,000309,259,000287,912,000265,560,000267,980,000287,830,000258,549,000245,062,000241,975,000251,087,000248,028,000225,783,000236,138,000266,595,000241,272,000212,748,000200,450,00038,488,87542,423,66049,932,16257,559,34754,632,23156,404,25864,886,33169,966,63975,835,29783,319,51095,545,229105,886,105115,312,712121,064,72794,856,91288,249,61569,644,29718,748,6785,091,3039,578,02512,494,694021,603,225
   > Total Current Liabilities 
18,903,225
0
11,347,113
8,430,445
3,945,976
6,676,219
10,398,647
18,540,299
15,338,111
53,058,073
47,307,484
37,892,058
40,563,309
28,337,590
20,853,378
14,984,720
26,024,204
17,942,131
15,931,221
19,958,337
27,441,501
19,727,014
15,679,322
73,342,000
81,302,000
100,814,000
115,788,000
93,772,000
89,704,000
105,718,000
102,161,000
96,094,000
95,318,000
105,392,000
132,507,000
106,385,000
107,754,000
125,481,000
147,574,000
127,508,000
129,873,000
153,982,000
137,286,000
120,075,000
124,963,000
145,308,000
133,973,000
123,822,000
131,624,000
176,392,000
176,392,000131,624,000123,822,000133,973,000145,308,000124,963,000120,075,000137,286,000153,982,000129,873,000127,508,000147,574,000125,481,000107,754,000106,385,000132,507,000105,392,00095,318,00096,094,000102,161,000105,718,00089,704,00093,772,000115,788,000100,814,00081,302,00073,342,00015,679,32219,727,01427,441,50119,958,33715,931,22117,942,13126,024,20414,984,72020,853,37828,337,59040,563,30937,892,05847,307,48453,058,07315,338,11118,540,29910,398,6476,676,2193,945,9768,430,44511,347,113018,903,225
       Short-term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,876,000
108,603,000
115,680,000
122,400,000
22,429,000
23,482,000
16,240,000
15,214,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
000000000000000000015,214,00016,240,00023,482,00022,429,000122,400,000115,680,000108,603,00098,876,00000000000000000000000000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
98,876,000
108,603,000
115,680,000
122,400,000
22,429,000
23,482,000
16,240,000
15,214,000
20,421,000
18,675,000
13,769,000
12,762,000
13,003,000
16,039,000
15,613,000
16,169,000
16,658,000
24,991,000
21,110,000
11,483,000
12,574,000
11,209,000
15,807,000
12,952,000
12,759,000
15,108,000
20,879,000
20,879,00015,108,00012,759,00012,952,00015,807,00011,209,00012,574,00011,483,00021,110,00024,991,00016,658,00016,169,00015,613,00016,039,00013,003,00012,762,00013,769,00018,675,00020,421,00015,214,00016,240,00023,482,00022,429,000122,400,000115,680,000108,603,00098,876,00000000000000000000000000
       Accounts payable 
240,117
0
5,604,269
4,060,812
383,727
1,295,093
4,235,723
2,144,218
4,570,153
1,875,479
6,454,655
7,485,587
6,393,208
5,952,573
6,166,355
5,989,222
5,998,749
5,929,615
6,007,241
6,002,299
5,884,149
6,005,994
5,933,282
28,573,000
31,915,000
49,049,000
62,985,000
30,443,000
29,115,000
46,236,000
45,111,000
32,421,000
35,325,000
42,296,000
63,846,000
40,127,000
40,409,000
54,763,000
74,362,000
52,682,000
48,343,000
64,115,000
57,918,000
42,945,000
46,699,000
62,611,000
58,146,000
45,753,000
47,574,000
68,960,000
68,960,00047,574,00045,753,00058,146,00062,611,00046,699,00042,945,00057,918,00064,115,00048,343,00052,682,00074,362,00054,763,00040,409,00040,127,00063,846,00042,296,00035,325,00032,421,00045,111,00046,236,00029,115,00030,443,00062,985,00049,049,00031,915,00028,573,0005,933,2826,005,9945,884,1496,002,2996,007,2415,929,6155,998,7495,989,2226,166,3555,952,5736,393,2087,485,5876,454,6551,875,4794,570,1532,144,2184,235,7231,295,093383,7274,060,8125,604,2690240,117
       Other Current Liabilities 
10,643,297
0
4,142,844
3,169,633
2,762,249
5,381,125
4,076,186
7,895,862
8,440,676
25,633,311
14,073,658
12,025,679
8,896,138
7,109,942
6,482,235
4,820,312
7,041,913
5,828,974
4,998,874
5,136,310
9,994,052
6,882,042
7,846,040
8,759,000
8,812,000
7,583,000
8,274,000
35,368,000
31,673,000
37,720,000
36,263,000
37,324,000
35,005,000
42,684,000
48,504,000
45,660,000
43,625,000
47,493,000
49,167,000
50,248,000
48,811,000
60,845,000
59,893,000
56,425,000
58,897,000
50,010,000
54,611,000
57,298,000
60,889,000
51,703,000
51,703,00060,889,00057,298,00054,611,00050,010,00058,897,00056,425,00059,893,00060,845,00048,811,00050,248,00049,167,00047,493,00043,625,00045,660,00048,504,00042,684,00035,005,00037,324,00036,263,00037,720,00031,673,00035,368,0008,274,0007,583,0008,812,0008,759,0007,846,0406,882,0429,994,0525,136,3104,998,8745,828,9747,041,9134,820,3126,482,2357,109,9428,896,13812,025,67914,073,65825,633,3118,440,6767,895,8624,076,1865,381,1252,762,2493,169,6334,142,844010,643,297
   > Long-term Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
142,366,000
136,079,000
142,310,000
148,926,000
145,881,000
149,744,000
153,157,000
155,323,000
161,595,000
157,806,000
162,431,000
161,685,000
155,755,000
148,329,000
148,101,000
152,734,000
149,927,000
149,801,000
145,129,000
145,441,000
139,395,000
133,280,000
131,638,000
131,638,000133,280,000139,395,000145,441,000145,129,000149,801,000149,927,000152,734,000148,101,000148,329,000155,755,000161,685,000162,431,000157,806,000161,595,000155,323,000153,157,000149,744,000145,881,000148,926,000142,310,000136,079,000142,366,000000000000000000000000000000
       Other Liabilities 
0
0
47,581
47,581
45,328
45,328
42,837
40,488
37,293
37,293
35,767
24,686
0
0
0
0
0
0
0
0
0
0
0
42,577,000
41,582,000
43,251,000
46,885,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000046,885,00043,251,00041,582,00042,577,0000000000000024,68635,76737,29337,29340,48842,83745,32845,32847,58147,58100
> Total Stockholder Equity
94,220,687
94,220,687
117,470,547
120,717,307
131,407,239
146,607,228
156,345,623
141,425,866
149,988,037
154,936,882
156,303,722
153,127,697
153,332,864
152,072,179
156,418,552
162,314,877
157,406,420
163,000,714
167,709,948
166,710,220
171,527,714
174,933,096
175,654,723
134,082,000
132,425,000
134,047,000
140,199,000
105,860,000
96,456,000
90,488,000
89,531,000
78,425,000
72,282,000
65,339,000
66,224,000
69,178,000
64,280,000
63,090,000
71,932,000
67,399,000
58,107,000
50,672,000
56,727,000
62,158,000
60,274,000
62,146,000
74,100,000
74,194,000
66,708,000
56,950,000
56,950,00066,708,00074,194,00074,100,00062,146,00060,274,00062,158,00056,727,00050,672,00058,107,00067,399,00071,932,00063,090,00064,280,00069,178,00066,224,00065,339,00072,282,00078,425,00089,531,00090,488,00096,456,000105,860,000140,199,000134,047,000132,425,000134,082,000175,654,723174,933,096171,527,714166,710,220167,709,948163,000,714157,406,420162,314,877156,418,552152,072,179153,332,864153,127,697156,303,722154,936,882149,988,037141,425,866156,345,623146,607,228131,407,239120,717,307117,470,54794,220,68794,220,687
   Common Stock
86,400,000
0
86,400,000
86,400,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
114,480,000
119,858,700
120,204,000
120,204,000
120,204,000
33,579,000
34,445,000
35,867,000
36,447,000
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000036,447,00035,867,00034,445,00033,579,000120,204,000120,204,000120,204,000119,858,700114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,000114,480,00086,400,00086,400,000086,400,000
   Retained Earnings 
5,671,580
0
31,061,648
33,953,710
16,330,511
32,186,228
41,924,623
27,019,866
35,582,037
40,530,882
41,897,722
38,721,697
38,926,864
37,666,179
42,012,552
47,908,877
43,000,420
48,594,714
53,303,948
46,925,520
51,316,514
56,699,696
57,453,723
100,925,000
98,525,000
98,330,000
104,593,000
64,558,000
53,724,000
45,898,000
43,977,000
33,182,000
24,136,000
14,966,000
14,301,000
15,261,000
9,233,000
5,562,000
14,435,000
12,712,000
5,289,000
-3,068,000
3,240,000
4,336,000
1,408,000
-214,000
8,242,000
4,339,000
-4,726,000
-19,154,000
-19,154,000-4,726,0004,339,0008,242,000-214,0001,408,0004,336,0003,240,000-3,068,0005,289,00012,712,00014,435,0005,562,0009,233,00015,261,00014,301,00014,966,00024,136,00033,182,00043,977,00045,898,00053,724,00064,558,000104,593,00098,330,00098,525,000100,925,00057,453,72356,699,69651,316,51446,925,52053,303,94848,594,71443,000,42047,908,87742,012,55237,666,17938,926,86438,721,69741,897,72240,530,88235,582,03727,019,86641,924,62332,186,22816,330,51133,953,71031,061,64805,671,580
   Capital Surplus 00000000000000000000000000000000000000000000000000
   Treasury Stock000000000000000000000000000-2,010,200-1,977,8000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-74,000-59,000-59,00000000
   Other Stockholders Equity 00000000000000000000000-841,000-150,000-545,000-422,00000000000000000000000000



6.3. Balance Sheets

Currency in USD. All numbers in thousands.




6.4. Cash Flows

Currency in USD. All numbers in thousands.




6.5. Income Statements

Currency in USD. All numbers in thousands.