0 XP   0   0   0

Apple Inc
Buy, Hold or Sell?

I guess you are interested in Apple Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

Let's analyse Apple Inc

Let's start. I'm going to help you getting a better view of Apple Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

  1. Company's Financial Health
    A deep dive into the books. How are the numbers doing? Is Apple Inc even making a profit? Is the company skyrocketing? Or is it sinking like the Titanic. The trend is your friend.
  2. Market Valuation
    Finally, you now have an insight of how Apple Inc is doing in the market. If the company is worth buying. The latest step is to find out how other investors value Apple Inc. The closing price on 2022-10-03 was €145.22 per share. Is the company over- or underpriced?
  3. Key Performance Indicators
    A total overlook on how the company is doing. Based on the (trends in) the key performance indicators.
Apple Inc Daily Candlestick Chart


Summary

Financial Health

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is efficient in making profit.
Using its investors money, the company is very efficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is just not able to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is just able to pay all its debts by selling its assets.
The company is unable to pay all its debts with equity.

1.1. Profitability of Apple Inc.

1.1. Profitability

An important factor of a company's health is the profitability.

1.1.1. Net Profit Margin

Measures how much net profit Apple Inc earns for each €1 of revenue.

  • Above 10% is considered healthy but always compare Apple Inc to the Other industry mean.
  • A Net Profit Margin of 25.4% means that €0.25 for each €1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Apple Inc:

  • The MRQ is 23.4%. The company is making a huge profit. +2
  • The TTM is 25.4%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ23.4%TTM25.4%-2.0%
TTM25.4%YOY24.6%+0.8%
TTM25.4%5Y23.0%+2.4%
5Y23.0%10Y23.0%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ23.4%8.9%+14.5%
TTM25.4%8.9%+16.5%
YOY24.6%9.2%+15.4%
5Y23.0%7.8%+15.2%
10Y23.0%7.1%+15.9%
1.1.2. Return on Assets

Shows how efficient Apple Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Apple Inc to the Other industry mean.
  • 7.0% Return on Assets means that Apple Inc generated €0.07 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Apple Inc:

  • The MRQ is 5.8%. Using its assets, the company is efficient in making profit. +1
  • The TTM is 7.0%. Using its assets, the company is efficient in making profit. +1
Trends
Current periodCompared to+/- 
MRQ5.8%TTM7.0%-1.2%
TTM7.0%YOY6.4%+0.6%
TTM7.0%5Y5.5%+1.4%
5Y5.5%10Y5.5%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ5.8%1.0%+4.8%
TTM7.0%1.0%+6.0%
YOY6.4%1.1%+5.3%
5Y5.5%1.0%+4.5%
10Y5.5%1.0%+4.5%
1.1.3. Return on Equity

Shows how efficient Apple Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Apple Inc to the Other industry mean.
  • 33.5% Return on Equity means the company generated €0.33 for each €1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Apple Inc:

  • The MRQ is 33.5%. Using its investors money, the company is very efficient in making profit. +2
  • The TTM is 37.8%. Using its investors money, the company is very efficient in making profit. +2
Trends
Current periodCompared to+/- 
MRQ33.5%TTM37.8%-4.4%
TTM37.8%YOY32.7%+5.1%
TTM37.8%5Y26.7%+11.2%
5Y26.7%10Y26.7%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ33.5%3.3%+30.2%
TTM37.8%3.0%+34.8%
YOY32.7%2.7%+30.0%
5Y26.7%2.6%+24.1%
10Y26.7%2.6%+24.1%

1.2. Operating Efficiency of Apple Inc.

1.2. Operating Efficiency
1.2.1. Operating Margin

Measures how efficient Apple Inc is operating .

  • Measures how much profit Apple Inc makes for each €1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Apple Inc to the Other industry mean.
  • An Operating Margin of 0.0% means the company generated €0.00  for each €1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Apple Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.0%
TTM-YOY15.3%-15.3%
TTM-5Y17.2%-17.2%
5Y17.2%10Y17.2%0.0%
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.9%-18.9%
TTM-16.3%-16.3%
YOY15.3%8.6%+6.7%
5Y17.2%9.2%+8.0%
10Y17.2%9.0%+8.2%
1.2.2. Operating Ratio

Measures how efficient Apple Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Other industry mean).
  • An Operation Ratio of 1.29 means that the operating costs are €1.29 for each €1 in net sales.

Let's take a look of the Operating Ratio trends of Apple Inc:

  • The MRQ is 1.289. The company is inefficient in keeping operating costs low. -1
  • The TTM is 1.266. The company is inefficient in keeping operating costs low. -1
Trends
Current periodCompared to+/- 
MRQ1.289TTM1.266+0.023
TTM1.266YOY1.308-0.042
TTM1.2665Y1.329-0.063
5Y1.32910Y1.3290.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ1.2891.503-0.214
TTM1.2661.519-0.253
YOY1.3081.491-0.183
5Y1.3291.442-0.113
10Y1.3291.411-0.082

1.3. Liquidity of Apple Inc.

1.3. Liquidity
1.3.1. Current Ratio

Measures if Apple Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Other industry mean).
  • A Current Ratio of 0.86 means the company has €0.86 in assets for each €1 in short-term debts.

Let's take a look of the Current Ratio trends of Apple Inc:

  • The MRQ is 0.865. The company is just not able to pay all its short-term debts. -1
  • The TTM is 0.976. The company is just not able to pay all its short-term debts. -1
Trends
Current periodCompared to+/- 
MRQ0.865TTM0.976-0.111
TTM0.976YOY1.183-0.207
TTM0.9765Y1.254-0.278
5Y1.25410Y1.2540.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8651.491-0.626
TTM0.9761.463-0.487
YOY1.1831.447-0.264
5Y1.2541.381-0.127
10Y1.2541.381-0.127
1.3.2. Quick Ratio

Measures if Apple Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy (always compare to Other industry mean)
  • A Quick Ratio of 0.33 means the company can pay off €0.33 for each €1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Apple Inc:

  • The MRQ is 0.327. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.373. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.327TTM0.373-0.045
TTM0.373YOY0.514-0.141
TTM0.3735Y0.565-0.193
5Y0.56510Y0.5650.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3270.541-0.214
TTM0.3730.469-0.096
YOY0.5140.516-0.002
5Y0.5650.519+0.046
10Y0.5650.513+0.052

1.4. Solvency of Apple Inc.

1.3. Liquidity
1.4.1. Debt to Asset Ratio

Measures how much % of Apple Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy (always compare to Other industry mean).
  • A Debt to Asset Ratio of 0.83 means that Apple Inc assets are financed with 82.7% credit (debt) and the remaining percentage (100% - 82.7%) is financed by its owners/shareholders.

Let's take a look of the Debt to Asset Ratio trends of Apple Inc:

  • The MRQ is 0.827. The company is just able to pay all its debts by selling its assets.
  • The TTM is 0.817. The company is just able to pay all its debts by selling its assets.
Trends
Current periodCompared to+/- 
MRQ0.827TTM0.817+0.011
TTM0.817YOY0.803+0.014
TTM0.8175Y0.776+0.040
5Y0.77610Y0.7760.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ0.8270.574+0.253
TTM0.8170.593+0.224
YOY0.8030.607+0.196
5Y0.7760.599+0.177
10Y0.7760.596+0.180
1.4.2. Debt to Equity Ratio

Measures if Apple Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy (always compare to Other industry mean).
  • A Debt to Equity ratio of 478.8% means that company has €4.79 debt for each €1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Apple Inc:

  • The MRQ is 4.788. The company is unable to pay all its debts with equity. -1
  • The TTM is 4.463. The company is unable to pay all its debts with equity. -1
Trends
Current periodCompared to+/- 
MRQ4.788TTM4.463+0.324
TTM4.463YOY4.077+0.386
TTM4.4635Y3.625+0.838
5Y3.62510Y3.6250.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ4.7881.355+3.433
TTM4.4631.531+2.932
YOY4.0771.614+2.463
5Y3.6251.568+2.057
10Y3.6251.557+2.068

2. Market Valuation of Apple Inc

2. Earnings
2.1. Price to Earnings Ratio

Measures how many years it takes to double your invested money in Apple Inc.

  • Above 15 is considered overpriced but is hard to determine (always use industry average).
  • A PE ratio of 0.00 means the investor is paying €0.00 for every €1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Apple Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-0.000
TTM-YOY-0.000
TTM-5Y-0.000
5Y-10Y-0.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
MRQ-9.644-9.644
TTM-9.882-9.882
YOY-5.569-5.569
5Y-7.024-7.024
10Y-5.589-5.589

2. Books
2.3. Price to Book Ratio

Measures if the stock price of Apple Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Other industry mean).
  • A PB ratio of 36.48 means the investor is paying €36.48 for each €1 in book value.

Let's take a look of the Price to Book Ratio trends of Apple Inc:

  • The EOD is 40.225. Seems overpriced? -1
  • The MRQ is 36.480. Seems overpriced? -1
  • The TTM is 35.676. Seems overpriced? -1
Trends
Current periodCompared to+/- 
EOD40.225MRQ36.480+3.745
MRQ36.480TTM35.676+0.805
TTM35.676YOY27.235+8.441
TTM35.6765Y30.797+4.879
5Y30.79710Y30.7970.000
Compared to industry (Other)
PeriodCompanyIndustry (mean)+/- 
EOD40.2251.128+39.097
MRQ36.4801.295+35.185
TTM35.6761.479+34.197
YOY27.2351.458+25.777
5Y30.7971.154+29.643
10Y30.7971.144+29.653

3. Summary

3.1. Key Performance Indicators

The key performance indicators of Apple Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Per Share--3.6104.003-10%3.953-9%3.263+11%3.263+11%
Book Value Per Share Growth---0.548-0.068-88%-0.084-85%0.328-267%0.328-267%
Current Ratio--0.8650.976-11%1.183-27%1.254-31%1.254-31%
Debt To Asset Ratio--0.8270.817+1%0.803+3%0.776+7%0.776+7%
Debt To Equity Ratio--4.7884.463+7%4.077+17%3.625+32%3.625+32%
Dividend Per Share--0.2370.227+4%0.214+11%0.216+10%0.216+10%
Eps----0%-0%-0%-0%
Gains Per Share---0.3120.159-296%0.130-340%0.544-157%0.544-157%
Gross Profit Margin--1.0001.0000%1.0000%1.0000%1.0000%
Net Profit Margin--0.2340.254-8%0.246-5%0.230+2%0.230+2%
Operating Margin----0%0.153-100%0.172-100%0.172-100%
Operating Ratio--1.2891.266+2%1.308-1%1.329-3%1.329-3%
Pb Ratio40.225+9%36.48035.676+2%27.235+34%30.797+18%30.797+18%
Pe Ratio----0%-0%-0%-0%
Price Per Share145.220+9%131.700143.035-8%107.565+22%169.088-22%169.088-22%
Quick Ratio--0.3270.373-12%0.514-36%0.565-42%0.565-42%
Return On Assets--0.0580.070-17%0.064-10%0.055+4%0.055+4%
Return On Equity--0.3350.378-12%0.327+2%0.267+25%0.267+25%
 EOD+0 -2MRQTTM+2 -12YOY+3 -125Y+7 -810Y+7 -8

3.2. Fundamental Score

Let's check the fundamental score of Apple Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Book Ratio (EOD)Between0-140.225
Net Profit Margin (MRQ)Greater than00.234
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.327
Current Ratio (MRQ)Greater than10.865
Debt to Asset Ratio (MRQ)Less than10.827
Debt to Equity Ratio (MRQ)Less than14.788
Return on Equity (MRQ)Greater than0.150.335
Return on Assets (MRQ)Greater than0.050.058
Total4/9 (44.4%)

3.3. Technical Score

Let's check the technical score of Apple Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5036.622
Ma 20Greater thanMa 50153.585
Ma 50Greater thanMa 100159.128
Ma 100Greater thanMa 200147.950
OpenGreater thanClose140.000
Total1/5 (20.0%)



Latest Balance Sheet

Balance Sheet of 2022-06-30. Currency in USD. All numbers in thousands.

Summary
Total Assets336,309,000
Total Liabilities278,202,000
Total Stockholder Equity58,107,000
 As reported
Total Liabilities 278,202,000
Total Stockholder Equity+ 58,107,000
Total Assets = 336,309,000

Assets

Total Assets336,309,000
Total Current Assets112,292,000
Long-term Assets112,292,000
Total Current Assets
Cash And Cash Equivalents 27,502,000
Short-term Investments 20,729,000
Net Receivables 21,803,000
Inventory 5,433,000
Other Current Assets 16,386,000
Total Current Assets  (as reported)112,292,000
Total Current Assets  (calculated)91,853,000
+/- 20,439,000
Long-term Assets
Long Term Investments 131,077,000
Long-term Assets Other 52,605,000
Long-term Assets  (as reported)224,017,000
Long-term Assets  (calculated)183,682,000
+/- 40,335,000

Liabilities & Shareholders' Equity

Total Current Liabilities129,873,000
Long-term Liabilities148,329,000
Total Stockholder Equity58,107,000
Total Current Liabilities
Short Long Term Debt 24,991,000
Accounts payable 48,343,000
Other Current Liabilities 48,811,000
Total Current Liabilities  (as reported)129,873,000
Total Current Liabilities  (calculated)122,145,000
+/- 7,728,000
Long-term Liabilities
Long term Debt 94,700,000
Long-term Liabilities Other 32,930,000
Long-term Liabilities  (as reported)148,329,000
Long-term Liabilities  (calculated)127,630,000
+/- 20,699,000
Total Stockholder Equity
Retained Earnings 5,289,000
Total Stockholder Equity (as reported)58,107,000
Total Stockholder Equity (calculated)5,289,000
+/- 52,818,000
Other
Capital Stock62,115,000
Common Stock Shares Outstanding 16,095,378
Net Debt 92,189,000
Net Invested Capital 177,798,000
Net Working Capital -17,581,000



Balance Sheet

Currency in USD. All numbers in thousands.

 Trend2022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-31
> Total Assets 
341,998,000
322,239,000
338,516,000
340,618,000
320,400,000
317,344,000
323,888,000
354,054,000
337,158,000
329,840,000
351,002,000
381,191,000
350,662,000
336,309,000
336,309,000350,662,000381,191,000351,002,000329,840,000337,158,000354,054,000323,888,000317,344,000320,400,000340,618,000338,516,000322,239,000341,998,000
   > Total Current Assets 
123,346,000
134,973,000
162,819,000
163,231,000
143,753,000
140,065,000
143,713,000
154,106,000
121,465,000
114,423,000
134,836,000
153,154,000
118,180,000
112,292,000
112,292,000118,180,000153,154,000134,836,000114,423,000121,465,000154,106,000143,713,000140,065,000143,753,000163,231,000162,819,000134,973,000123,346,000
       Cash And Cash Equivalents 
37,988,000
50,530,000
48,844,000
39,771,000
40,174,000
33,383,000
38,016,000
36,010,000
38,466,000
34,050,000
34,940,000
37,119,000
28,098,000
27,502,000
27,502,00028,098,00037,119,00034,940,00034,050,00038,466,00036,010,00038,016,00033,383,00040,174,00039,771,00048,844,00050,530,00037,988,000
       Short-term Investments 
42,104,000
44,084,000
51,713,000
67,391,000
53,877,000
59,642,000
52,927,000
40,816,000
31,368,000
27,646,000
27,699,000
26,794,000
23,413,000
20,729,000
20,729,00023,413,00026,794,00027,699,00027,646,00031,368,00040,816,00052,927,00059,642,00053,877,00067,391,00051,713,00044,084,00042,104,000
       Net Receivables 
15,085,000
14,148,000
22,926,000
20,970,000
15,722,000
17,882,000
16,120,000
27,101,000
18,503,000
17,475,000
26,278,000
30,213,000
20,815,000
21,803,000
21,803,00020,815,00030,213,00026,278,00017,475,00018,503,00027,101,00016,120,00017,882,00015,722,00020,970,00022,926,00014,148,00015,085,000
       Inventory 
4,884,000
3,355,000
4,106,000
4,097,000
3,334,000
3,978,000
4,061,000
4,973,000
5,219,000
5,178,000
6,580,000
5,876,000
5,460,000
5,433,000
5,433,0005,460,0005,876,0006,580,0005,178,0005,219,0004,973,0004,061,0003,978,0003,334,0004,097,0004,106,0003,355,0004,884,000
       Other Current Assets 
12,092,000
10,530,000
12,352,000
12,026,000
15,691,000
10,987,000
11,264,000
13,687,000
13,376,000
13,641,000
14,111,000
18,112,000
15,809,000
16,386,000
16,386,00015,809,00018,112,00014,111,00013,641,00013,376,00013,687,00011,264,00010,987,00015,691,00012,026,00012,352,00010,530,00012,092,000
   > Long-term Assets 
218,652,000
187,266,000
175,697,000
177,387,000
176,647,000
177,279,000
180,175,000
199,948,000
215,693,000
215,417,000
216,166,000
228,037,000
232,482,000
224,017,000
224,017,000232,482,000228,037,000216,166,000215,417,000215,693,000199,948,000180,175,000177,279,000176,647,000177,387,000175,697,000187,266,000218,652,000
       Long Term Investments 
145,319,000
115,996,000
105,341,000
99,899,000
98,793,000
100,592,000
100,887,000
118,745,000
134,539,000
131,948,000
127,877,000
138,683,000
141,219,000
131,077,000
131,077,000141,219,000138,683,000127,877,000131,948,000134,539,000118,745,000100,887,000100,592,00098,793,00099,899,000105,341,000115,996,000145,319,000
       Long-term Assets Other 
34,587,000
33,634,000
32,978,000
40,457,000
41,965,000
41,000,000
42,522,000
43,270,000
43,339,000
44,854,000
48,849,000
50,109,000
51,959,000
52,605,000
52,605,00051,959,00050,109,00048,849,00044,854,00043,339,00043,270,00042,522,00041,000,00041,965,00040,457,00032,978,00033,634,00034,587,000
> Total Liabilities 
236,138,000
225,783,000
248,028,000
251,087,000
241,975,000
245,062,000
258,549,000
287,830,000
267,980,000
265,560,000
287,912,000
309,259,000
283,263,000
278,202,000
278,202,000283,263,000309,259,000287,912,000265,560,000267,980,000287,830,000258,549,000245,062,000241,975,000251,087,000248,028,000225,783,000236,138,000
   > Total Current Liabilities 
93,772,000
89,704,000
105,718,000
102,161,000
96,094,000
95,318,000
105,392,000
132,507,000
106,385,000
107,754,000
125,481,000
147,574,000
127,508,000
129,873,000
129,873,000127,508,000147,574,000125,481,000107,754,000106,385,000132,507,000105,392,00095,318,00096,094,000102,161,000105,718,00089,704,00093,772,000
       Short-term Debt 
22,429,000
23,482,000
16,240,000
15,214,000
0
0
0
0
0
0
0
0
0
0
000000000015,214,00016,240,00023,482,00022,429,000
       Short Long Term Debt 
22,429,000
23,482,000
16,240,000
15,214,000
20,421,000
18,675,000
13,769,000
12,762,000
13,003,000
16,039,000
15,613,000
16,169,000
16,658,000
24,991,000
24,991,00016,658,00016,169,00015,613,00016,039,00013,003,00012,762,00013,769,00018,675,00020,421,00015,214,00016,240,00023,482,00022,429,000
       Accounts payable 
30,443,000
29,115,000
46,236,000
45,111,000
32,421,000
35,325,000
42,296,000
63,846,000
40,127,000
40,409,000
54,763,000
74,362,000
52,682,000
48,343,000
48,343,00052,682,00074,362,00054,763,00040,409,00040,127,00063,846,00042,296,00035,325,00032,421,00045,111,00046,236,00029,115,00030,443,000
       Other Current Liabilities 
35,368,000
31,673,000
37,720,000
36,263,000
37,324,000
35,005,000
42,684,000
48,504,000
45,660,000
43,625,000
47,493,000
49,167,000
50,248,000
48,811,000
48,811,00050,248,00049,167,00047,493,00043,625,00045,660,00048,504,00042,684,00035,005,00037,324,00036,263,00037,720,00031,673,00035,368,000
   > Long-term Liabilities 
142,366,000
136,079,000
142,310,000
148,926,000
145,881,000
149,744,000
153,157,000
155,323,000
161,595,000
157,806,000
162,431,000
161,685,000
155,755,000
148,329,000
148,329,000155,755,000161,685,000162,431,000157,806,000161,595,000155,323,000153,157,000149,744,000145,881,000148,926,000142,310,000136,079,000142,366,000
       Long term Debt 
90,201,000
84,936,000
91,807,000
93,078,000
89,086,000
94,048,000
98,667,000
99,281,000
108,642,000
105,752,000
109,106,000
106,629,000
103,323,000
94,700,000
94,700,000103,323,000106,629,000109,106,000105,752,000108,642,00099,281,00098,667,00094,048,00089,086,00093,078,00091,807,00084,936,00090,201,000
       Long-term Liabilities Other 
21,179,000
20,622,000
20,958,000
27,650,000
28,607,000
27,508,000
26,320,000
27,872,000
27,791,000
27,131,000
28,636,000
30,367,000
31,721,000
32,930,000
32,930,00031,721,00030,367,00028,636,00027,131,00027,791,00027,872,00026,320,00027,508,00028,607,00027,650,00020,958,00020,622,00021,179,000
> Total Stockholder Equity
105,860,000
96,456,000
90,488,000
89,531,000
78,425,000
72,282,000
65,339,000
66,224,000
69,178,000
64,280,000
63,090,000
71,932,000
67,399,000
58,107,000
58,107,00067,399,00071,932,00063,090,00064,280,00069,178,00066,224,00065,339,00072,282,00078,425,00089,531,00090,488,00096,456,000105,860,000
   Common Stock00000000000000
   Retained Earnings 
64,558,000
53,724,000
45,898,000
43,977,000
33,182,000
24,136,000
14,966,000
14,301,000
15,261,000
9,233,000
5,562,000
14,435,000
12,712,000
5,289,000
5,289,00012,712,00014,435,0005,562,0009,233,00015,261,00014,301,00014,966,00024,136,00033,182,00043,977,00045,898,00053,724,00064,558,000
   Capital Surplus 00000000000000
   Treasury Stock00000000000000
   Other Stockholders Equity 00000000000000



Balance Sheet

Currency in USD. All numbers in thousands.




Cash Flow

Currency in USD. All numbers in thousands.




Income Statement

Currency in USD. All numbers in thousands.


Latest Income Statement (annual, 2021-09-30)

Gross Profit (+$)
totalRevenue365,817,000
Cost of Revenue-212,981,000
Gross Profit152,836,000152,836,000
 
Operating Income (+$)
Gross Profit152,836,000
Operating Expense-256,868,000
Operating Income108,949,000-104,032,000
 
Operating Expense (+$)
Research Development21,914,000
Selling General Administrative21,973,000
Selling And Marketing Expenses-
Operating Expense256,868,00043,887,000
 
Net Interest Income (+$)
Interest Income2,843,000
Interest Expense-2,645,000
Net Interest Income198,000198,000
 
Pretax Income (+$)
Operating Income108,949,000
Net Interest Income198,000
Other Non-Operating Income Expenses-
Income Before Tax (EBT)109,207,000108,889,000
EBIT - interestExpense = -2,645,000
94,680,000
97,325,000
Interest Expense2,645,000
Earnings Before Interest and Taxes (ebit)-111,852,000
Earnings Before Interest and Taxes (ebitda)123,136,000
 
After tax Income (+$)
Income Before Tax109,207,000
Tax Provision-14,527,000
Net Income From Continuing Ops94,680,00094,680,000
Net Income94,680,000
Net Income Applicable To Common Shares-
 
Non-recurring Events
Discontinued Operations-
Extraordinary Items-
Effect of Accounting Charges-
Other Items-
Non Recurring-
Other Operating Expenses-
Total Other Income/Expenses Net60,000-198,000
 

Comments

Join the conversation.

Leave a comment

Stay informed with my latest content.

Subscribe to my newsletter and receive an email as soon as I add content to PenkeTrading.com.


By clicking Register, you agree to the General Terms and Conditions.
Penke's Market Notifications
PVS-PH.TO
1 minute ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PVS-PH.TO.

PVS-PH.TO Daily Candlestick Chart
GATO.NYSE
1 minute ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of GATO.NYSE.

GATO.NYSE Daily Candlestick Chart
FSTR.NASDAQ
3 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of FSTR.NASDAQ.

FSTR.NASDAQ Daily Candlestick Chart
FRPT.NASDAQ
3 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of FRPT.NASDAQ.

FRPT.NASDAQ Daily Candlestick Chart
FORTY.NASDAQ
6 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of FORTY.NASDAQ.

FORTY.NASDAQ Daily Candlestick Chart
PMMAF.PINK
9 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of PMMAF.PINK.

PMMAF.PINK Daily Candlestick Chart
BMEB3.SA
10 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of BMEB3.SA.

BMEB3.SA Daily Candlestick Chart
AII.TO
10 minutes ago

I found you a STOCH Bearish Hidden Divergence on the daily chart of AII.TO.

AII.TO Daily Candlestick Chart
CTGL.OTCQB
11 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CTGL.OTCQB.

CTGL.OTCQB Daily Candlestick Chart
CTK23-NYB.COMM
13 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CTK23-NYB.COMM.

CTK23-NYB.COMM Daily Candlestick Chart
ADVA.INDX
13 minutes ago

I found you a Golden Cross on the daily chart of ADVA.INDX.

ADVA.INDX Daily Candlestick Chart
OJ.COMM
14 minutes ago

I found you a Overbought RSI (Relative Strength Index) on the daily chart of OJ.COMM.

OJ.COMM Daily Candlestick Chart
FSTOM9.INDX
17 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FSTOM9.INDX.

FSTOM9.INDX Daily Candlestick Chart
NMX3350.INDX
19 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of NMX3350.INDX.

NMX3350.INDX Daily Candlestick Chart
FTRIOB.INDX
19 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of FTRIOB.INDX.

FTRIOB.INDX Daily Candlestick Chart
FAMI.NASDAQ
27 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of FAMI.NASDAQ.

FAMI.NASDAQ Daily Candlestick Chart
EXC.NASDAQ
29 minutes ago

I found you a Death Cross on the daily chart of EXC.NASDAQ.

EXC.NASDAQ Daily Candlestick Chart
EVGN.NASDAQ
29 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of EVGN.NASDAQ.

EVGN.NASDAQ Daily Candlestick Chart
ERJ.NYSE
31 minutes ago

I found you a Morning Star Candle Pattern on the daily chart of ERJ.NYSE.

ERJ.NYSE Daily Candlestick Chart
EFR.NYSE
33 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of EFR.NYSE.

EFR.NYSE Daily Candlestick Chart
DOMA.NYSE
39 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of DOMA.NYSE.

DOMA.NYSE Daily Candlestick Chart
DGICA.NASDAQ
41 minutes ago

I found you a Death Cross on the daily chart of DGICA.NASDAQ.

DGICA.NASDAQ Daily Candlestick Chart
DDT.NYSE
41 minutes ago

I found you a Golden Cross on the daily chart of DDT.NYSE.

DDT.NYSE Daily Candlestick Chart
CZOO.NYSE
43 minutes ago

I found you a Oversold RSI (Relative Strength Index) on the daily chart of CZOO.NYSE.

CZOO.NYSE Daily Candlestick Chart
CWEGF.OTCQB
45 minutes ago

I found you a STOCH Bullish Reversal Divergence on the daily chart of CWEGF.OTCQB.

CWEGF.OTCQB Daily Candlestick Chart