> Total Assets | 504 | 162,821 | 260,452 | 431,619 | 543,700 | 690,200 | 822,300 | 982,500 | 1,121,600 | 1,295,700 | 1,545,100 | 1,745,900 | 1,736,000 | 1,749,092 | 1,730,381 | 1,700,967 | 1,673,272 | 1,544,601 | 1,553,916 | 1,526,017 | 1,510,507 | 1,509,164 | 1,496,716 | 1,491,281 | 3,845,630 | 3,831,390 | 3,807,198 | 3,779,749 | 3,634,373 | 3,610,395 | 3,758,493 | 3,722,775 | 3,723,074 | 3,725,466 | 5,018,693 | 4,979,883 | 4,974,923 | 4,904,574 | 4,913,887 | 4,902,338 | 4,973,371 | 5,018,884 | 4,968,458 | 4,928,672 | 5,024,387 | 4,988,839 | 4,990,427 | 4,942,411 | 5,306,370 | 5,022,199 | 4,916,420 | 4,829,759 | 4,825,932 | 4,792,386 | 4,704,827 | 4,790,527 | 4,791,117 | 4,776,852 | 4,777,503 | 4,772,714 | 4,761,251 | 4,767,305 | 4,764,042 | 4,937,298 | 5,032,498 | 5,075,400 | 5,021,803 |
| 5,021,803 | 5,075,400 | 5,032,498 | 4,937,298 | 4,764,042 | 4,767,305 | 4,761,251 | 4,772,714 | 4,777,503 | 4,776,852 | 4,791,117 | 4,790,527 | 4,704,827 | 4,792,386 | 4,825,932 | 4,829,759 | 4,916,420 | 5,022,199 | 5,306,370 | 4,942,411 | 4,990,427 | 4,988,839 | 5,024,387 | 4,928,672 | 4,968,458 | 5,018,884 | 4,973,371 | 4,902,338 | 4,913,887 | 4,904,574 | 4,974,923 | 4,979,883 | 5,018,693 | 3,725,466 | 3,723,074 | 3,722,775 | 3,758,493 | 3,610,395 | 3,634,373 | 3,779,749 | 3,807,198 | 3,831,390 | 3,845,630 | 1,491,281 | 1,496,716 | 1,509,164 | 1,510,507 | 1,526,017 | 1,553,916 | 1,544,601 | 1,673,272 | 1,700,967 | 1,730,381 | 1,749,092 | 1,736,000 | 1,745,900 | 1,545,100 | 1,295,700 | 1,121,600 | 982,500 | 822,300 | 690,200 | 543,700 | 431,619 | 260,452 | 162,821 | 504 |
---|
> Total Current Assets | 10 | 162,579 | 196,030 | 75,193 | 155,767 | 88,355 | 114,934 | 272,913 | 319,827 | 358,261 | 411,473 | 224,108 | 117,580 | 67,691 | 61,402 | 30,733 | 3 | 7 | 58,256 | 42,153 | 47,531 | 47,663 | 43,890 | 37,939 | 74,702 | 77,447 | 71,373 | 250,993 | 46,905 | 68,428 | 64,241 | 47,394 | 63,833 | 87,436 | 82,926 | 99,885 | 124,001 | 85,920 | 123,279 | 61,248 | 88,678 | 103,739 | 82,479 | 62,723 | 83,627 | 85,413 | 82,334 | 73,680 | 492,635 | 209,099 | 85,588 | 61,821 | 79,863 | 296,436 | 126,200 | 80,001 | 101,764 | 113,677 | 129,504 | 86,843 | 109,899 | 105,649 | 129,864 | 95,338 | 97,628 | 101,413 | 99,061 |
| 99,061 | 101,413 | 97,628 | 95,338 | 129,864 | 105,649 | 109,899 | 86,843 | 129,504 | 113,677 | 101,764 | 80,001 | 126,200 | 296,436 | 79,863 | 61,821 | 85,588 | 209,099 | 492,635 | 73,680 | 82,334 | 85,413 | 83,627 | 62,723 | 82,479 | 103,739 | 88,678 | 61,248 | 123,279 | 85,920 | 124,001 | 99,885 | 82,926 | 87,436 | 63,833 | 47,394 | 64,241 | 68,428 | 46,905 | 250,993 | 71,373 | 77,447 | 74,702 | 37,939 | 43,890 | 47,663 | 47,531 | 42,153 | 58,256 | 7 | 3 | 30,733 | 61,402 | 67,691 | 117,580 | 224,108 | 411,473 | 358,261 | 319,827 | 272,913 | 114,934 | 88,355 | 155,767 | 75,193 | 196,030 | 162,579 | 10 |
---|
Cash And Cash Equivalents | 10 | 162,579 | 196,030 | 75,193 | 155,800 | 88,400 | 114,900 | 272,900 | 319,800 | 358,300 | 411,500 | 224,100 | 117,600 | 67,700 | 61,400 | 30,700 | 2,800 | 7,400 | 19,513 | 9,027 | 9 | 10 | 10,360 | 18,102 | 18,102 | 805 | 37,118 | 32,526 | 46,905 | 26,657 | 105 | 22,651 | 20,806 | 21,614 | 31,953 | 29,425 | 27,309 | 28,244 | 30,299 | 29,791 | 31,438 | 32,279 | 34,488 | 33,632 | 32,269 | 33,199 | 35,287 | 34,661 | 437,260 | 156,461 | 27,435 | 5,556 | 5,776 | 2,899 | 39,432 | 3,282 | 636 | 1,598 | 25,573 | 4,077 | 6,093 | 6,420 | 35,366 | 43,618 | 34,580 | 38,519 | 6,147 |
| 6,147 | 38,519 | 34,580 | 43,618 | 35,366 | 6,420 | 6,093 | 4,077 | 25,573 | 1,598 | 636 | 3,282 | 39,432 | 2,899 | 5,776 | 5,556 | 27,435 | 156,461 | 437,260 | 34,661 | 35,287 | 33,199 | 32,269 | 33,632 | 34,488 | 32,279 | 31,438 | 29,791 | 30,299 | 28,244 | 27,309 | 29,425 | 31,953 | 21,614 | 20,806 | 22,651 | 105 | 26,657 | 46,905 | 32,526 | 37,118 | 805 | 18,102 | 18,102 | 10,360 | 10 | 9 | 9,027 | 19,513 | 7,400 | 2,800 | 30,700 | 61,400 | 67,700 | 117,600 | 224,100 | 411,500 | 358,300 | 319,800 | 272,900 | 114,900 | 88,400 | 155,800 | 75,193 | 196,030 | 162,579 | 10 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8,973 | 9,806 | 10,360 | 9,416 | 37,017 | 35,975 | 37,118 | 32,526 | 30,694 | 26,657 | 25,700 | 22,651 | 20,806 | 20,729 | 31,953 | 9,178 | 12,268 | 9,918 | 10,444 | 19,556 | 32,140 | 36,110 | 38,934 | 24,464 | 15,922 | 4,698 | 2,758 | 9,710 | 0 | 0 | 1 | 14 | 33 | 8 | 4,541,424 | 79 | 251 | 22,330 | 38,354 | 36,881 | 29,028 | 35,999 | 37,411 | 18,071 | 24,490 | 21,394 | 0 |
| 0 | 21,394 | 24,490 | 18,071 | 37,411 | 35,999 | 29,028 | 36,881 | 38,354 | 22,330 | 251 | 79 | 4,541,424 | 8 | 33 | 14 | 1 | 0 | 0 | 9,710 | 2,758 | 4,698 | 15,922 | 24,464 | 38,934 | 36,110 | 32,140 | 19,556 | 10,444 | 9,918 | 12,268 | 9,178 | 31,953 | 20,729 | 20,806 | 22,651 | 25,700 | 26,657 | 30,694 | 32,526 | 37,118 | 35,975 | 37,017 | 9,416 | 10,360 | 9,806 | 8,973 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 0 | 3,300 | 3,800 | 3,200 | 2,600 | 5,200 | 6,900 | 7,100 | 19,000 | 28,000 | 30,100 | 14,000 | 9,600 | 18,700 | 43,200 | 38,700 | 33,126 | 38,600 | 37,900 | 33,530 | 10,421 | 37,685 | 40,667 | 34,255 | 22,879 | 39,337 | 41,771 | 38,436 | 24,743 | 43,027 | 45,093 | 50,973 | 31,460 | 57,692 | 57,676 | 52,354 | 31,457 | 57,240 | 61,660 | 47,991 | 29,091 | 51,358 | 52,214 | 40,473 | 26,926 | 22,040 | 24,925 | 29,969 | 22,137 | 38,766 | 54,296 | 52,322 | 40,052 | 60,560 | 66,429 | 65,110 | 43,331 | 71,120 | 67,474 | 60,801 | 36,937 | 63,448 | 63,194 | 57,394 |
| 57,394 | 63,194 | 63,448 | 36,937 | 60,801 | 67,474 | 71,120 | 43,331 | 65,110 | 66,429 | 60,560 | 40,052 | 52,322 | 54,296 | 38,766 | 22,137 | 29,969 | 24,925 | 22,040 | 26,926 | 40,473 | 52,214 | 51,358 | 29,091 | 47,991 | 61,660 | 57,240 | 31,457 | 52,354 | 57,676 | 57,692 | 31,460 | 50,973 | 45,093 | 43,027 | 24,743 | 38,436 | 41,771 | 39,337 | 22,879 | 34,255 | 40,667 | 37,685 | 10,421 | 33,530 | 37,900 | 38,600 | 33,126 | 38,700 | 43,200 | 18,700 | 9,600 | 14,000 | 30,100 | 28,000 | 19,000 | 7,100 | 6,900 | 5,200 | 2,600 | 3,200 | 3,800 | 3,300 | 0 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 0 | -3,333 | -3,845 | -3,166 | -2,587 | -5,173 | -6,939 | -7,127 | -18,992 | -28,020 | -30,109 | -13,998 | -9,567 | -21,497 | -50,593 | 38,743 | 43,048 | 47,531 | 47,663 | 10,360 | 9,416 | 37,017 | 35,975 | 37,118 | 228,114 | 30,694 | 69,228 | 25,700 | 47,694 | 64,033 | 20,729 | 83,136 | 39,000 | 39,000 | 90,979 | 40,626 | 71,326 | 105,048 | 9,800 | 102,246 | 75,355 | 91,888 | 88,062 | 6,574 | 12,093 | 33,335 | 27,713 | 28,184 | 34,128 | 35,321 | 239,241 | 34,446 | 36,667 | 40,568 | 45,650 | 38,821 | 39,435 | -110,099 | -105,949 | -130,164 | 48,614 | 29,638 | -101,713 | 35,520 |
| 35,520 | -101,713 | 29,638 | 48,614 | -130,164 | -105,949 | -110,099 | 39,435 | 38,821 | 45,650 | 40,568 | 36,667 | 34,446 | 239,241 | 35,321 | 34,128 | 28,184 | 27,713 | 33,335 | 12,093 | 6,574 | 88,062 | 91,888 | 75,355 | 102,246 | 9,800 | 105,048 | 71,326 | 40,626 | 90,979 | 39,000 | 39,000 | 83,136 | 20,729 | 64,033 | 47,694 | 25,700 | 69,228 | 30,694 | 228,114 | 37,118 | 35,975 | 37,017 | 9,416 | 10,360 | 47,663 | 47,531 | 43,048 | 38,743 | -50,593 | -21,497 | -9,567 | -13,998 | -30,109 | -28,020 | -18,992 | -7,127 | -6,939 | -5,173 | -2,587 | -3,166 | -3,845 | -3,333 | 0 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 356,426 | 373,400 | 581,000 | 686,600 | 709,600 | 774,500 | 907,600 | 1,086,800 | 1,521,834 | 1,543,300 | 1,681,401 | 1,668,979 | 1,670,234 | 1,673,269 | 1,544,594 | 1,476,235 | 1,483,864 | 1,462,976 | 1,461,501 | 1,452,826 | 1,453,342 | 3,770,928 | 3,753,943 | 3,735,825 | 3,528,756 | 3,587,468 | 3,541,967 | 3,694,252 | 3,675,381 | 3,659,241 | 3,638,030 | 4,935,767 | 4,879,998 | 4,850,922 | 4,818,654 | 4,790,608 | 4,841,090 | 4,884,693 | 4,915,145 | 4,885,979 | 4,865,949 | 4,940,760 | 4,903,426 | 4,908,093 | 4,868,731 | 4,813,735 | 4,813,100 | 4,830,832 | 4,767,938 | 4,746,069 | 4,495,950 | 4,578,627 | 4,710,526 | 4,689,353 | 4,663,175 | 4,647,999 | 4,685,871 | 4,651,352 | 4,661,656 | 4,634,178 | 4,841,960 | 4,934,870 | 4,973,987 | 4,922,742 |
| 4,922,742 | 4,973,987 | 4,934,870 | 4,841,960 | 4,634,178 | 4,661,656 | 4,651,352 | 4,685,871 | 4,647,999 | 4,663,175 | 4,689,353 | 4,710,526 | 4,578,627 | 4,495,950 | 4,746,069 | 4,767,938 | 4,830,832 | 4,813,100 | 4,813,735 | 4,868,731 | 4,908,093 | 4,903,426 | 4,940,760 | 4,865,949 | 4,885,979 | 4,915,145 | 4,884,693 | 4,841,090 | 4,790,608 | 4,818,654 | 4,850,922 | 4,879,998 | 4,935,767 | 3,638,030 | 3,659,241 | 3,675,381 | 3,694,252 | 3,541,967 | 3,587,468 | 3,528,756 | 3,735,825 | 3,753,943 | 3,770,928 | 1,453,342 | 1,452,826 | 1,461,501 | 1,462,976 | 1,483,864 | 1,476,235 | 1,544,594 | 1,673,269 | 1,670,234 | 1,668,979 | 1,681,401 | 1,543,300 | 1,521,834 | 1,086,800 | 907,600 | 774,500 | 709,600 | 686,600 | 581,000 | 373,400 | 356,426 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 0 | 373,400 | 581,000 | 686,600 | 687,500 | 774,500 | 907,600 | 1,086,800 | 1,461,900 | 1,543,300 | 1,608,300 | 1,454,900 | 1,480,700 | 1,472,400 | 1,480,200 | 1,474,335 | 1,463,894 | 1,453,102 | 1,451,132 | 1,443,024 | 1,443,498 | 3,722,261 | 3,709,273 | 3,692,339 | 3,492,821 | 3,482,039 | 3,499,689 | 3,651,482 | 3,641,767 | 3,627,296 | 3,603,695 | 4,894,216 | 4,823,489 | 4,803,503 | 4,770,883 | 4,742,590 | 4,793,159 | 4,829,776 | 4,858,216 | 4,825,058 | 4,816,410 | 4,920,835 | 4,887,044 | 4,892,509 | 4,854,049 | 4,776,695 | 4,776,032 | 4,793,945 | 4,760,146 | 4,712,480 | 4,459,866 | 4,541,424 | 27,061 | 4,640,018 | 4,603,244 | 4,567,000 | 26,348 | 4,583,497 | 4,580,117 | 4,548,787 | 25,389 | 4,871,476 | 4,911,878 | 0 |
| 0 | 4,911,878 | 4,871,476 | 25,389 | 4,548,787 | 4,580,117 | 4,583,497 | 26,348 | 4,567,000 | 4,603,244 | 4,640,018 | 27,061 | 4,541,424 | 4,459,866 | 4,712,480 | 4,760,146 | 4,793,945 | 4,776,032 | 4,776,695 | 4,854,049 | 4,892,509 | 4,887,044 | 4,920,835 | 4,816,410 | 4,825,058 | 4,858,216 | 4,829,776 | 4,793,159 | 4,742,590 | 4,770,883 | 4,803,503 | 4,823,489 | 4,894,216 | 3,603,695 | 3,627,296 | 3,641,767 | 3,651,482 | 3,499,689 | 3,482,039 | 3,492,821 | 3,692,339 | 3,709,273 | 3,722,261 | 1,443,498 | 1,443,024 | 1,451,132 | 1,453,102 | 1,463,894 | 1,474,335 | 1,480,200 | 1,472,400 | 1,480,700 | 1,454,900 | 1,608,300 | 1,543,300 | 1,461,900 | 1,086,800 | 907,600 | 774,500 | 687,500 | 686,600 | 581,000 | 373,400 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 157,020 | 158,552 | 160,084 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 39,000 | 39,000 | 0 | 40,626 | 0 | 0 | 9,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,800 | 0 | 0 | 40,626 | 0 | 39,000 | 39,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 195,588 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 160,084 | 158,552 | 157,020 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21,100 | 21,100 | 21,100 | 20,300 | 0 | 0 | 0 | 19,400 | 0 | 0 | 10,000 | 28,400 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 26,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26,200 | 0 | 0 | 0 | 27,300 | 0 | 0 | 0 | 28,400 | 10,000 | 0 | 0 | 19,400 | 0 | 0 | 0 | 20,300 | 21,100 | 21,100 | 21,100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long-term Assets Other | 0 | 0 | 0 | 356,426 | -373,400 | -581,000 | -686,600 | 22,100 | -774,500 | -907,600 | -1,086,800 | 59,934 | -1,543,300 | 73,101 | 214,079 | 189,534 | 200,869 | 64,394 | -1,476,235 | 18,070 | 8,074 | 8,569 | 8,102 | 8,144 | 27,567 | 23,570 | 22,386 | 15,635 | 105,429 | 42,278 | 42,770 | 14,214 | 31,945 | 34,335 | 31,551 | 28,109 | 47,419 | 47,771 | 48,018 | 20,631 | 54,917 | 56,929 | 60,921 | 23,339 | 19,925 | 16,382 | 15,584 | 14,682 | 37,040 | 37,068 | 36,887 | 7,792 | 33,556 | 36,076 | 37,203 | 4,683,386 | 36,218 | 37,601 | 42,645 | 4,622,642 | 38,827 | 45,540 | 47,980 | 4,796,167 | 39,282 | 62,109 | 49,659 |
| 49,659 | 62,109 | 39,282 | 4,796,167 | 47,980 | 45,540 | 38,827 | 4,622,642 | 42,645 | 37,601 | 36,218 | 4,683,386 | 37,203 | 36,076 | 33,556 | 7,792 | 36,887 | 37,068 | 37,040 | 14,682 | 15,584 | 16,382 | 19,925 | 23,339 | 60,921 | 56,929 | 54,917 | 20,631 | 48,018 | 47,771 | 47,419 | 28,109 | 31,551 | 34,335 | 31,945 | 14,214 | 42,770 | 42,278 | 105,429 | 15,635 | 22,386 | 23,570 | 27,567 | 8,144 | 8,102 | 8,569 | 8,074 | 18,070 | -1,476,235 | 64,394 | 200,869 | 189,534 | 214,079 | 73,101 | -1,543,300 | 59,934 | -1,086,800 | -907,600 | -774,500 | 22,100 | -686,600 | -581,000 | -373,400 | 356,426 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 51 | 312 | 41,879 | 44,100 | 62,800 | 65,400 | 65,100 | 61,600 | 64,200 | 95,600 | 111,900 | 116,900 | 137,200 | 138,700 | 137,400 | 133,300 | 165,400 | 184,867 | 179,884 | 184,133 | 196,245 | 203,722 | 179,470 | 742,069 | 748,344 | 750,536 | 765,125 | 650,400 | 864,031 | 1,044,771 | 1,075,717 | 1,094,468 | 1,099,897 | 1,482,294 | 1,462,819 | 1,487,077 | 1,397,002 | 1,409,938 | 1,331,253 | 1,416,897 | 1,461,647 | 1,415,996 | 1,519,662 | 1,657,360 | 1,636,771 | 1,663,491 | 1,651,398 | 2,111,566 | 1,909,240 | 1,841,416 | 1,800,412 | 1,824,167 | 1,698,063 | 1,576,713 | 1,643,206 | 1,612,010 | 1,555,226 | 1,524,507 | 1,594,319 | 1,608,389 | 1,599,250 | 1,590,131 | 1,613,317 | 1,698,196 | 1,742,430 | 1,724,934 |
| 1,724,934 | 1,742,430 | 1,698,196 | 1,613,317 | 1,590,131 | 1,599,250 | 1,608,389 | 1,594,319 | 1,524,507 | 1,555,226 | 1,612,010 | 1,643,206 | 1,576,713 | 1,698,063 | 1,824,167 | 1,800,412 | 1,841,416 | 1,909,240 | 2,111,566 | 1,651,398 | 1,663,491 | 1,636,771 | 1,657,360 | 1,519,662 | 1,415,996 | 1,461,647 | 1,416,897 | 1,331,253 | 1,409,938 | 1,397,002 | 1,487,077 | 1,462,819 | 1,482,294 | 1,099,897 | 1,094,468 | 1,075,717 | 1,044,771 | 864,031 | 650,400 | 765,125 | 750,536 | 748,344 | 742,069 | 179,470 | 203,722 | 196,245 | 184,133 | 179,884 | 184,867 | 165,400 | 133,300 | 137,400 | 138,700 | 137,200 | 116,900 | 111,900 | 95,600 | 64,200 | 61,600 | 65,100 | 65,400 | 62,800 | 44,100 | 41,879 | 312 | 51 | 0 |
---|
> Total Current Liabilities | 0 | 51 | 312 | 41,879 | 44,085 | 62,848 | 65,412 | 65,108 | 61,599 | 64,201 | 95,582 | 111,903 | 116,885 | 137,224 | 138,708 | 137,377 | 133 | 165 | 15,341 | 13,101 | 11,718 | 13,763 | 40,087 | 16,919 | 188,637 | 220,665 | 228,658 | 247,155 | 143,384 | 374,292 | 581,025 | 613,858 | 245,326 | 232,845 | 435,219 | 394,856 | 450,837 | 389,985 | 321,167 | 215,957 | 260,139 | 307,871 | 269,396 | 107,420 | 279,326 | 281,649 | 259,263 | 114,364 | 530,105 | 307,712 | 243,242 | 97,860 | 230,008 | 161,574 | 98,386 | 92,672 | 143,449 | 136,668 | 94,219 | 116,064 | 78,716 | 111,825 | 104,920 | 129,931 | 216,661 | 262,763 | 222,558 |
| 222,558 | 262,763 | 216,661 | 129,931 | 104,920 | 111,825 | 78,716 | 116,064 | 94,219 | 136,668 | 143,449 | 92,672 | 98,386 | 161,574 | 230,008 | 97,860 | 243,242 | 307,712 | 530,105 | 114,364 | 259,263 | 281,649 | 279,326 | 107,420 | 269,396 | 307,871 | 260,139 | 215,957 | 321,167 | 389,985 | 450,837 | 394,856 | 435,219 | 232,845 | 245,326 | 613,858 | 581,025 | 374,292 | 143,384 | 247,155 | 228,658 | 220,665 | 188,637 | 16,919 | 40,087 | 13,763 | 11,718 | 13,101 | 15,341 | 165 | 133 | 137,377 | 138,708 | 137,224 | 116,885 | 111,903 | 95,582 | 64,201 | 61,599 | 65,108 | 65,412 | 62,848 | 44,085 | 41,879 | 312 | 51 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 38,647 | 42,682 | 58,750 | 58,998 | 58,688 | 58,367 | 58,059 | 85,852 | 99,649 | 104,407 | 125,608 | 124,880 | 124,124 | 123 | 153 | 170 | 166,783 | 6,700 | 17,800 | 22,000 | 162,551 | 150,500 | 176,800 | 175,000 | 191,600 | 100,000 | 309,800 | 500,500 | 536,244 | 171,900 | 155,600 | 302,100 | 270,000 | 366,600 | 301,300 | 216,700 | 106,900 | 170,700 | 218,400 | 173,400 | 268,800 | 190,400 | 192,700 | 151,500 | 50,900 | 425,000 | 199,700 | 129,700 | 105,800 | 149,900 | 82,000 | 111,706 | 76,000 | 76,500 | 66,000 | 111,969 | 112,006 | 111,994 | 24,000 | 111,943 | 120,859 | 111,329 | 109,050 | 111,687 |
| 111,687 | 109,050 | 111,329 | 120,859 | 111,943 | 24,000 | 111,994 | 112,006 | 111,969 | 66,000 | 76,500 | 76,000 | 111,706 | 82,000 | 149,900 | 105,800 | 129,700 | 199,700 | 425,000 | 50,900 | 151,500 | 192,700 | 190,400 | 268,800 | 173,400 | 218,400 | 170,700 | 106,900 | 216,700 | 301,300 | 366,600 | 270,000 | 302,100 | 155,600 | 171,900 | 536,244 | 500,500 | 309,800 | 100,000 | 191,600 | 175,000 | 176,800 | 150,500 | 162,551 | 22,000 | 17,800 | 6,700 | 166,783 | 170 | 153 | 123 | 124,124 | 124,880 | 125,608 | 104,407 | 99,649 | 85,852 | 58,059 | 58,367 | 58,688 | 58,998 | 58,750 | 42,682 | 38,647 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 1,000,294 | 0 | 0 | 0 | 1,338,407 | 366,600 | 1,308,317 | 1,305,475 | 1,222,196 | 1,327,458 | 1,372,421 | 0 | 0 | 0 | 0 | 151,500 | 50,900 | 425,000 | 199,700 | 129,700 | 105,800 | 149,900 | 82,000 | 0 | 76,000 | 76,500 | 66,000 | 0 | 0 | 40,500 | 24,000 | 0 | 0 | 131,000 | 169,000 | 110,500 |
| 110,500 | 169,000 | 131,000 | 0 | 0 | 24,000 | 40,500 | 0 | 0 | 66,000 | 76,500 | 76,000 | 0 | 82,000 | 149,900 | 105,800 | 129,700 | 199,700 | 425,000 | 50,900 | 151,500 | 0 | 0 | 0 | 0 | 1,372,421 | 1,327,458 | 1,222,196 | 1,305,475 | 1,308,317 | 366,600 | 1,338,407 | 0 | 0 | 0 | 1,000,294 | 0 | 0 | 0 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 51 | 312 | 3,232 | 1,403 | 4,098 | 6,414 | 6,420 | 3,232 | 6,142 | 9,730 | 12,254 | 12,478 | 11,616 | 13,828 | 13,253 | 10 | 13 | 15,341 | 13,101 | 11,718 | 13,763 | 18,087 | 16,919 | 38,137 | 43,865 | 53,658 | 55,555 | 43,384 | 64,492 | 80,525 | 77,614 | 73,426 | 77,245 | 133,119 | 124,856 | 84,237 | 88,685 | 104,467 | 109,057 | 89,439 | 89,471 | 95,996 | 107,420 | 88,926 | 88,949 | 107,763 | 114,364 | 105,105 | 108,012 | 113,542 | 97,860 | 80,108 | 79,574 | 98,386 | 92,672 | 66,949 | 70,668 | 94,219 | 116,064 | 78,716 | 87,825 | 104,920 | 129,931 | 85,661 | 93,763 | 112,058 |
| 112,058 | 93,763 | 85,661 | 129,931 | 104,920 | 87,825 | 78,716 | 116,064 | 94,219 | 70,668 | 66,949 | 92,672 | 98,386 | 79,574 | 80,108 | 97,860 | 113,542 | 108,012 | 105,105 | 114,364 | 107,763 | 88,949 | 88,926 | 107,420 | 95,996 | 89,471 | 89,439 | 109,057 | 104,467 | 88,685 | 84,237 | 124,856 | 133,119 | 77,245 | 73,426 | 77,614 | 80,525 | 64,492 | 43,384 | 55,555 | 53,658 | 43,865 | 38,137 | 16,919 | 18,087 | 13,763 | 11,718 | 13,101 | 15,341 | 13 | 10 | 13,253 | 13,828 | 11,616 | 12,478 | 12,254 | 9,730 | 6,142 | 3,232 | 6,420 | 6,414 | 4,098 | 1,403 | 3,232 | 312 | 51 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -170 | -166,783 | -6,700 | -17,800 | 0 | -162,551 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,400 | 0 | 0 | 0 | 22,300 | 0 | 0 | 22,300 | 23,000 | 23,000 | 23,000 | 23,000 | -268,800 | 22,400 | 0 | 0 | -50,900 | 0 | 0 | 0 | -105,800 | 2,200 | 2,300 | -111,706 | -76,000 | 0 | 19,400 | -111,969 | -112,006 | -111,994 | 0 | -111,943 | -138,898 | -19,541 | -91,037 | -1,187 |
| -1,187 | -91,037 | -19,541 | -138,898 | -111,943 | 0 | -111,994 | -112,006 | -111,969 | 19,400 | 0 | -76,000 | -111,706 | 2,300 | 2,200 | -105,800 | 0 | 0 | 0 | -50,900 | 0 | 0 | 22,400 | -268,800 | 23,000 | 23,000 | 23,000 | 23,000 | 22,300 | 0 | 0 | 22,300 | 0 | 0 | 0 | 17,400 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -162,551 | 0 | -17,800 | -6,700 | -166,783 | -170 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 3,232 | 42,700 | 58,800 | 59,000 | 58,700 | 58,400 | 58,100 | 85,900 | 99,600 | 104,400 | 125,600 | 124,900 | 124,100 | 123,400 | 152,602 | 169,526 | 166,783 | 172,415 | 182,482 | 163,635 | 162,551 | 553,432 | 527,679 | 521,878 | 517,970 | 650,400 | 489,739 | 463,746 | 461,859 | 849,142 | 867,052 | 1,047,075 | 1,067,963 | 1,036,240 | 1,007,017 | 1,088,771 | 1,115,296 | 1,156,758 | 1,153,776 | 1,146,600 | 1,412,242 | 1,378,034 | 1,355,122 | 1,404,228 | 1,537,034 | 1,581,461 | 1,601,528 | 1,598,174 | 1,702,552 | 1,594,159 | 1,536,489 | 1,478,327 | 1,550,534 | 1,468,561 | 1,418,558 | 1,430,288 | 1,478,255 | 1,529,673 | 1,487,425 | 1,485,211 | 1,483,386 | 1,481,535 | 1,479,667 | 1,502,376 |
| 1,502,376 | 1,479,667 | 1,481,535 | 1,483,386 | 1,485,211 | 1,487,425 | 1,529,673 | 1,478,255 | 1,430,288 | 1,418,558 | 1,468,561 | 1,550,534 | 1,478,327 | 1,536,489 | 1,594,159 | 1,702,552 | 1,598,174 | 1,601,528 | 1,581,461 | 1,537,034 | 1,404,228 | 1,355,122 | 1,378,034 | 1,412,242 | 1,146,600 | 1,153,776 | 1,156,758 | 1,115,296 | 1,088,771 | 1,007,017 | 1,036,240 | 1,067,963 | 1,047,075 | 867,052 | 849,142 | 461,859 | 463,746 | 489,739 | 650,400 | 517,970 | 521,878 | 527,679 | 553,432 | 162,551 | 163,635 | 182,482 | 172,415 | 166,783 | 169,526 | 152,602 | 123,400 | 124,100 | 124,900 | 125,600 | 104,400 | 99,600 | 85,900 | 58,100 | 58,400 | 58,700 | 59,000 | 58,800 | 42,700 | 3,232 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 125,608 | 124,880 | 124,124 | 123,359 | 152,602 | 169,526 | 166,783 | 165,715 | 164,682 | 163,635 | 162,551 | 553,432 | 527,679 | 521,878 | 517,970 | 507,016 | 489,739 | 463,746 | 461,859 | 849,142 | 867,052 | 1,047,075 | 1,067,963 | 1,036,240 | 1,007,017 | 1,088,771 | 1,115,296 | 1,156,758 | 1,153,776 | 1,320,000 | 1,412,242 | 1,405,616 | 1,384,314 | 1,339,912 | 1,320,407 | 1,789,281 | 1,582,168 | 1,508,939 | 1,482,571 | 1,523,032 | 1,396,408 | 1,366,621 | 1,438,758 | 1,433,213 | 1,372,638 | 1,318,319 | 1,366,249 | 1,417,679 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 1,417,679 | 1,366,249 | 1,318,319 | 1,372,638 | 1,433,213 | 1,438,758 | 1,366,621 | 1,396,408 | 1,523,032 | 1,482,571 | 1,508,939 | 1,582,168 | 1,789,281 | 1,320,407 | 1,339,912 | 1,384,314 | 1,405,616 | 1,412,242 | 1,320,000 | 1,153,776 | 1,156,758 | 1,115,296 | 1,088,771 | 1,007,017 | 1,036,240 | 1,067,963 | 1,047,075 | 867,052 | 849,142 | 461,859 | 463,746 | 489,739 | 507,016 | 517,970 | 521,878 | 527,679 | 553,432 | 162,551 | 163,635 | 164,682 | 165,715 | 166,783 | 169,526 | 152,602 | 123,359 | 124,124 | 124,880 | 125,608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 6,700 | 0 | 0 | 0 | 44,000 | 0 | 0 | 5,500 | 11,700 | 0 | 0 | 2,500 | 6,000 | 500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,500 | 0 | 0 | 0 | 500 | 6,000 | 2,500 | 0 | 0 | 11,700 | 5,500 | 0 | 0 | 44,000 | 0 | 0 | 0 | 6,700 | 0 | 0 | 0 | 7,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 1,700 | 1,300 | 1,100 | 3,800 | 3,600 | 3,300 | 3,100 | 2,900 | 2,600 | 2,300 | 2,600 | 2,400 | 2,100 | 2,200 | 1,800 | 1,400 | 1,000 | 600 | 100 | 5,100 | 4,800 | 4,400 | 4,100 | 3,800 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 3,800 | 4,100 | 4,400 | 4,800 | 5,100 | 100 | 600 | 1,000 | 1,400 | 1,800 | 2,200 | 2,100 | 2,400 | 2,600 | 2,300 | 2,600 | 2,900 | 3,100 | 3,300 | 3,600 | 3,800 | 1,100 | 1,300 | 1,700 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 4,000 | 0 | 0 | 0 | 1,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 11 | 162,770 | 260,140 | 389,740 | 499,600 | 627,400 | 756,900 | 917,400 | 1,060,000 | 1,231,500 | 1,449,500 | 1,634,000 | 1,619,100 | 1,611,900 | 1,591,700 | 1,563,600 | 1,542,800 | 1,386,900 | 1,369,049 | 1,346,133 | 1,326,374 | 1,312,919 | 1,292,994 | 1,311,811 | 3,103,561 | 3,083,046 | 3,056,662 | 3,014,624 | 2,983,973 | 2,746,364 | 2,713,722 | 2,647,058 | 2,628,606 | 2,625,569 | 3,536,399 | 3,517,064 | 3,487,846 | 3,507,572 | 3,503,949 | 3,571,085 | 3,556,474 | 3,557,237 | 3,552,462 | 3,409,010 | 3,367,027 | 3,352,068 | 3,326,936 | 3,291,013 | 3,194,804 | 3,112,959 | 3,075,004 | 3,029,347 | 3,001,765 | 3,094,323 | 3,128,114 | 3,147,321 | 3,179,107 | 3,221,626 | 3,252,996 | 3,178,395 | 3,152,862 | 3,168,055 | 3,173,911 | -1,470,823 | 3,334,302 | 3,332,970 | 3,296,869 |
| 3,296,869 | 3,332,970 | 3,334,302 | -1,470,823 | 3,173,911 | 3,168,055 | 3,152,862 | 3,178,395 | 3,252,996 | 3,221,626 | 3,179,107 | 3,147,321 | 3,128,114 | 3,094,323 | 3,001,765 | 3,029,347 | 3,075,004 | 3,112,959 | 3,194,804 | 3,291,013 | 3,326,936 | 3,352,068 | 3,367,027 | 3,409,010 | 3,552,462 | 3,557,237 | 3,556,474 | 3,571,085 | 3,503,949 | 3,507,572 | 3,487,846 | 3,517,064 | 3,536,399 | 2,625,569 | 2,628,606 | 2,647,058 | 2,713,722 | 2,746,364 | 2,983,973 | 3,014,624 | 3,056,662 | 3,083,046 | 3,103,561 | 1,311,811 | 1,292,994 | 1,312,919 | 1,326,374 | 1,346,133 | 1,369,049 | 1,386,900 | 1,542,800 | 1,563,600 | 1,591,700 | 1,611,900 | 1,619,100 | 1,634,000 | 1,449,500 | 1,231,500 | 1,060,000 | 917,400 | 756,900 | 627,400 | 499,600 | 389,740 | 260,140 | 162,770 | 11 |
---|
Common Stock | 0 | 163,359 | 264,528 | 400,569 | 518,700 | 652,900 | 793,400 | 968,700 | 1,130,400 | 1,323,300 | 1,566,100 | 1,787,200 | 1,797,300 | 1,809,700 | 1,809,000 | 1,807,200 | 1,804,600 | 1,801,500 | 1,803,567 | 1,805,335 | 1,806,514 | 1,807,387 | 1,807,236 | 1,807,377 | 3,739,035 | 3,737,328 | 3,737,328 | 3,737,328 | 3,726,501 | 3,522,428 | 3,501,252 | 3,500,584 | 3,506,514 | 3,506,613 | 4,461,589 | 4,453,205 | 4,454,992 | 4,455,191 | 4,455,390 | 4,588,188 | 4,594,247 | 4,594,700 | 4,595,207 | 4,495,073 | 4,493,362 | 4,493,598 | 4,493,598 | 4,493,763 | 4,487,441 | 4,488,034 | 4,488,288 | 4,488,419 | 4,493,422 | 4,569,332 | 4,570,217 | 4,569,352 | 4,578,758 | 4,579,590 | 4,579,198 | 4,577,022 | 4,581,841 | 4,579,405 | 4,580,193 | 4,794,804 | 4,805,504 | 4,790,949 | 4,772,759 |
| 4,772,759 | 4,790,949 | 4,805,504 | 4,794,804 | 4,580,193 | 4,579,405 | 4,581,841 | 4,577,022 | 4,579,198 | 4,579,590 | 4,578,758 | 4,569,352 | 4,570,217 | 4,569,332 | 4,493,422 | 4,488,419 | 4,488,288 | 4,488,034 | 4,487,441 | 4,493,763 | 4,493,598 | 4,493,598 | 4,493,362 | 4,495,073 | 4,595,207 | 4,594,700 | 4,594,247 | 4,588,188 | 4,455,390 | 4,455,191 | 4,454,992 | 4,453,205 | 4,461,589 | 3,506,613 | 3,506,514 | 3,500,584 | 3,501,252 | 3,522,428 | 3,726,501 | 3,737,328 | 3,737,328 | 3,737,328 | 3,739,035 | 1,807,377 | 1,807,236 | 1,807,387 | 1,806,514 | 1,805,335 | 1,803,567 | 1,801,500 | 1,804,600 | 1,807,200 | 1,809,000 | 1,809,700 | 1,797,300 | 1,787,200 | 1,566,100 | 1,323,300 | 1,130,400 | 968,700 | 793,400 | 652,900 | 518,700 | 400,569 | 264,528 | 163,359 | 0 |
---|
Retained Earnings | | -1,480,682 | -1,479,359 | -1,495,314 | -1,491,227 | -1,443,693 | -1,447,349 | -1,457,754 | -1,435,508 | -1,364,556 | -1,380,294 | -1,411,362 | -1,406,523 | -1,417,453 | -1,446,933 | -1,464,937 | -1,416,270 | -1,364,964 | -1,324,016 | -1,245,773 | -1,198,052 | -1,156,311 | -1,135,372 | -1,130,297 | -1,096,069 | -1,062,212 | -1,055,273 | -1,053,843 | -1,026,881 | -956,659 | -952,578 | -973,280 | -940,730 | -915,199 | -866,792 | -869,157 | -851,469 | -781,367 | -775,879 | -741,743 | -722,193 | -680,977 | -653,836 | -635,942 | -495,614 | -514,290 | -494,500 | -480,200 | -459,250 | -434,600 | -414,700 | -261,900 | -243,600 | -217,400 | -197,900 | -178,200 | -153,200 | -116,700 | -91,800 | -70,400 | -51,400 | -36,500 | -25,500 | -19,200 | 0 | 0 | 0 | -37 |
---|
Capital Surplus | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Treasury Stock | | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Stockholders Equity | 48 | -637 | -4,436 | -10,829 | 4,952 | 8,052 | 12,052 | 18,252 | 23,852 | 30,752 | 38,752 | 49,000 | 60,852 | 73,652 | 80,652 | 93,200 | 106,052 | 119,252 | 132,534 | 0 | 480,200 | 494,500 | 1,028,580 | 991,228 | 468 | -446 | 311 | -511 | -785 | -185 | -6,163 | -2,057 | -8,751 | -14,252 | -9,991 | 4,589 | 6,134 | 4,959 | 5,218 | 9,778 | 16,070 | 17,810 | 19,467 | 10,006 | 3,962 | -6,158 | -10,351 | -4,698 | -46,864 | -51,059 | -48,320 | 198 | -1,491,657 | -1,475,009 | -24,650 | -1,422,031 | 11,711 | 22,330 | -1,326,202 | 36,881 | -1,457,754 | -1,447,349 | -1,443,693 | -4,794,804 | 0 | -1,479,359 | -1,480,682 |
| -1,480,682 | -1,479,359 | 0 | -4,794,804 | -1,443,693 | -1,447,349 | -1,457,754 | 36,881 | -1,326,202 | 22,330 | 11,711 | -1,422,031 | -24,650 | -1,475,009 | -1,491,657 | 198 | -48,320 | -51,059 | -46,864 | -4,698 | -10,351 | -6,158 | 3,962 | 10,006 | 19,467 | 17,810 | 16,070 | 9,778 | 5,218 | 4,959 | 6,134 | 4,589 | -9,991 | -14,252 | -8,751 | -2,057 | -6,163 | -185 | -785 | -511 | 311 | -446 | 468 | 991,228 | 1,028,580 | 494,500 | 480,200 | 0 | 132,534 | 119,252 | 106,052 | 93,200 | 80,652 | 73,652 | 60,852 | 49,000 | 38,752 | 30,752 | 23,852 | 18,252 | 12,052 | 8,052 | 4,952 | -10,829 | -4,436 | -637 | 48 |
---|