25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Apple Hospitality REIT Inc
Buy, Hold or Sell?

Let's analyze Apple Hospitality REIT Inc together

I guess you are interested in Apple Hospitality REIT Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Apple Hospitality REIT Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Apple Hospitality REIT Inc

I send you an email if I find something interesting about Apple Hospitality REIT Inc.

1. Quick Overview

1.1. Quick analysis of Apple Hospitality REIT Inc (30 sec.)










1.2. What can you expect buying and holding a share of Apple Hospitality REIT Inc? (30 sec.)

How much money do you get?

How much money do you get?
$1.29
When do you have the money?
1 year
How often do you get paid?
100.0%

What is your share worth?

Current worth
$13.71
Expected worth in 1 year
$14.19
How sure are you?
77.5%

+ What do you gain per year?

Total Gains per Share
$1.77
Return On Investment
11.0%

For what price can you sell your share?

Current Price per Share
$16.17
Expected price per share
$15.21 - $16.77
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Apple Hospitality REIT Inc (5 min.)




Live pricePrice per Share (EOD)
$16.17
Intrinsic Value Per Share
$14.37 - $30.87
Total Value Per Share
$28.08 - $44.58

2.2. Growth of Apple Hospitality REIT Inc (5 min.)




Is Apple Hospitality REIT Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$3.2b$3.1b$153.7m4.6%

How much money is Apple Hospitality REIT Inc making?

Current yearPrevious yearGrowGrow %
Making money$51.2m$39.7m$11.4m22.4%
Net Profit Margin14.2%11.4%--

How much money comes from the company's main activities?

2.3. Financial Health of Apple Hospitality REIT Inc (5 min.)




3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Apple Hospitality REIT Inc?

Welcome investor! Apple Hospitality REIT Inc's management wants to use your money to grow the business. In return you get a share of Apple Hospitality REIT Inc.

First you should know what it really means to hold a share of Apple Hospitality REIT Inc. And how you can make/lose money.

Speculation

The Price per Share of Apple Hospitality REIT Inc is $16.17. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Apple Hospitality REIT Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Apple Hospitality REIT Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $13.71. Based on the TTM, the Book Value Change Per Share is $0.12 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.08 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.32 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Apple Hospitality REIT Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps0.231.4%0.211.3%0.171.0%0.080.5%0.120.8%
Usd Book Value Change Per Share-0.05-0.3%0.120.7%-0.08-0.5%-0.010.0%0.020.1%
Usd Dividend Per Share0.533.3%0.322.0%0.251.5%0.161.0%0.211.3%
Usd Total Gains Per Share0.483.0%0.442.7%0.161.0%0.151.0%0.241.5%
Usd Price Per Share14.85-15.60-15.44-14.51-15.42-
Price to Earnings Ratio15.87-23.53-116.82-29.07-10.67-
Price-to-Total Gains Ratio31.02-48.84-4.37-23.93-37.91-
Price to Book Ratio1.08-1.13-1.17-1.09-1.16-
Price-to-Total Gains Ratio31.02-48.84-4.37-23.93-37.91-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share16.17
Number of shares61
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.320.16
Usd Book Value Change Per Share0.12-0.01
Usd Total Gains Per Share0.440.15
Gains per Quarter (61 shares)27.029.39
Gains per Year (61 shares)108.0737.54
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
179299839-228
21585920679-466
323688314118-6104
4315117422158-8142
5394146530197-10180
6473176638237-12218
7552205746276-14256
8631234854316-15294
9709263962355-17332
107882931070395-19370

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share4.00.00.0100.0%12.00.00.0100.0%15.05.00.075.0%33.07.00.082.5%58.08.00.087.9%
Book Value Change Per Share2.02.00.050.0%8.04.00.066.7%10.010.00.050.0%14.026.00.035.0%27.039.00.040.9%
Dividend per Share4.00.00.0100.0%12.00.00.0100.0%20.00.00.0100.0%40.00.00.0100.0%63.00.03.095.5%
Total Gains per Share4.00.00.0100.0%11.01.00.091.7%14.06.00.070.0%31.09.00.077.5%57.09.00.086.4%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Apple Hospitality REIT Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.0540.120-145%-0.082+52%-0.008-85%0.024-324%
Book Value Per Share--13.70813.7700%13.205+4%13.258+3%13.361+3%
Current Ratio--0.4450.504-12%1.082-59%0.841-47%0.582-23%
Debt To Asset Ratio--0.3430.338+2%0.335+2%0.347-1%0.315+9%
Debt To Equity Ratio--0.5230.389+35%0.504+4%0.509+3%0.454+15%
Dividend Per Share--0.5330.323+65%0.246+117%0.162+230%0.213+150%
Enterprise Value--1852638000.0002098104779.280-12%2118808814.000-13%1834512364.752+1%2396728695.545-23%
Eps--0.2340.212+10%0.166+41%0.078+198%0.125+88%
Ev To Ebitda Ratio--3.5974.808-25%5.001-28%4.928-27%6.251-42%
Ev To Sales Ratio--1.2231.518-19%1.607-24%1.716-29%2.188-44%
Free Cash Flow Per Share--0.7200.399+81%0.337+114%0.248+191%0.272+164%
Free Cash Flow To Equity Per Share--0.2490.459-46%0.130+92%0.153+63%0.110+127%
Gross Profit Margin--0.4140.263+57%-7.815+1990%-1.096+365%0.738-44%
Intrinsic Value_10Y_max--30.870--------
Intrinsic Value_10Y_min--14.374--------
Intrinsic Value_1Y_max--1.646--------
Intrinsic Value_1Y_min--1.157--------
Intrinsic Value_3Y_max--6.049--------
Intrinsic Value_3Y_min--3.742--------
Intrinsic Value_5Y_max--11.781--------
Intrinsic Value_5Y_min--6.599--------
Market Cap3879587120.640+8%3571425000.0003762108029.280-5%3703842064.000-4%3484687414.752+2%3702470910.768-4%
Net Profit Margin--0.1490.142+4%0.114+30%-0.006+104%0.068+119%
Operating Margin--0.2130.189+12%0.187+14%0.073+192%0.123+73%
Operating Ratio--0.7950.843-6%0.813-2%0.934-15%0.865-8%
Pb Ratio1.180+8%1.0831.132-4%1.169-7%1.093-1%1.160-7%
Pe Ratio17.279+8%15.86823.530-33%116.817-86%29.067-45%10.670+49%
Price Per Share16.170+8%14.85015.595-5%15.438-4%14.507+2%15.423-4%
Price To Free Cash Flow Ratio5.614+8%5.15517.212-70%15.781-67%-0.344+107%8.461-39%
Price To Total Gains Ratio33.776+8%31.01848.841-36%4.374+609%23.933+30%37.906-18%
Quick Ratio--0.2860.520-45%1.083-74%2.979-90%1.666-83%
Return On Assets--0.0110.010+10%0.008+34%0.004+187%0.006+73%
Return On Equity--0.0170.014+23%0.013+36%0.005+220%0.009+90%
Total Gains Per Share--0.4790.443+8%0.163+193%0.154+211%0.237+102%
Usd Book Value--3296869000.0003322030500.000-1%3168305750.000+4%3184486200.000+4%3207369225.000+3%
Usd Book Value Change Per Share---0.0540.120-145%-0.082+52%-0.008-85%0.024-324%
Usd Book Value Per Share--13.70813.7700%13.205+4%13.258+3%13.361+3%
Usd Dividend Per Share--0.5330.323+65%0.246+117%0.162+230%0.213+150%
Usd Enterprise Value--1852638000.0002098104779.280-12%2118808814.000-13%1834512364.752+1%2396728695.545-23%
Usd Eps--0.2340.212+10%0.166+41%0.078+198%0.125+88%
Usd Free Cash Flow--173187000.00096073750.000+80%80904500.000+114%59524000.000+191%65409075.000+165%
Usd Free Cash Flow Per Share--0.7200.399+81%0.337+114%0.248+191%0.272+164%
Usd Free Cash Flow To Equity Per Share--0.2490.459-46%0.130+92%0.153+63%0.110+127%
Usd Market Cap3879587120.640+8%3571425000.0003762108029.280-5%3703842064.000-4%3484687414.752+2%3702470910.768-4%
Usd Price Per Share16.170+8%14.85015.595-5%15.438-4%14.507+2%15.423-4%
Usd Profit--56266000.00051253000.000+10%39759000.000+42%18880750.000+198%29923275.000+88%
Usd Revenue--378843000.000352722000.000+7%332616250.000+14%275318400.000+38%278345825.000+36%
Usd Total Gains Per Share--0.4790.443+8%0.163+193%0.154+211%0.237+102%
 EOD+4 -4MRQTTM+21 -19YOY+29 -115Y+31 -910Y+24 -16

3.3 Fundamental Score

Let's check the fundamental score of Apple Hospitality REIT Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-1517.279
Price to Book Ratio (EOD)Between0-11.180
Net Profit Margin (MRQ)Greater than00.149
Operating Margin (MRQ)Greater than00.213
Quick Ratio (MRQ)Greater than10.286
Current Ratio (MRQ)Greater than10.445
Debt to Asset Ratio (MRQ)Less than10.343
Debt to Equity Ratio (MRQ)Less than10.523
Return on Equity (MRQ)Greater than0.150.017
Return on Assets (MRQ)Greater than0.050.011
Total4/10 (40.0%)

3.4 Technical Score

Let's check the technical score of Apple Hospitality REIT Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5061.482
Ma 20Greater thanMa 5015.923
Ma 50Greater thanMa 10015.330
Ma 100Greater thanMa 20014.756
OpenGreater thanClose16.230
Total5/5 (100.0%)

4. In-depth Analysis

4.1 About Apple Hospitality REIT Inc

Apple Hospitality REIT, Inc., formed in November 2007 as a Virginia corporation, together with its wholly-owned subsidiaries (the "Company"), is a self-advised real estate investment trust ("REIT") that invests in income-producing real estate, primarily in the lodging sector, in the United States ("U.S."). The Company's fiscal year end is December 31. The Company has no foreign operations or assets, and its operating structure includes only one reportable segment. Although the Company has interests in potential variable interest entities through its purchase commitments, it is not the primary beneficiary as the Company does not have any elements of power in the decision-making process of these entities; therefore, the Company does not consolidate the entities. As of March 31, 2024, the Company owned 224 hotels with an aggregate of 29,886 guest rooms located in 37 states and the District of Columbia ("D.C."). The Company's common shares are listed on the New York Stock Exchange ("NYSE") under the ticker symbol "APLE."

Fundamental data was last updated by Penke on 2024-12-07 15:12:04.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge profit.
Using its assets, the company is less efficient in making profit.
Using its investors money, the company is inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating efficient.
The company is less efficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is unable to pay all its short-term debts.
The company is just not able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is underpriced.
Based on the earnings, the company is fair priced.
Based on how much money comes from the company's main activities, the company is underpriced.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Apple Hospitality REIT Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • A Net Profit Margin of 14.9% means that $0.15 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Apple Hospitality REIT Inc:

  • The MRQ is 14.9%. The company is making a huge profit. +2
  • The TTM is 14.2%. The company is making a huge profit. +2
Trends
Current periodCompared to+/- 
MRQ14.9%TTM14.2%+0.6%
TTM14.2%YOY11.4%+2.8%
TTM14.2%5Y-0.6%+14.9%
5Y-0.6%10Y6.8%-7.4%
4.3.1.2. Return on Assets

Shows how efficient Apple Hospitality REIT Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • 1.1% Return on Assets means that Apple Hospitality REIT Inc generated $0.01 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Apple Hospitality REIT Inc:

  • The MRQ is 1.1%. Using its assets, the company is less efficient in making profit.
  • The TTM is 1.0%. Using its assets, the company is less efficient in making profit.
Trends
Current periodCompared to+/- 
MRQ1.1%TTM1.0%+0.1%
TTM1.0%YOY0.8%+0.2%
TTM1.0%5Y0.4%+0.6%
5Y0.4%10Y0.6%-0.3%
4.3.1.3. Return on Equity

Shows how efficient Apple Hospitality REIT Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • 1.7% Return on Equity means Apple Hospitality REIT Inc generated $0.02 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Apple Hospitality REIT Inc:

  • The MRQ is 1.7%. Using its investors money, the company is inefficient in making profit. -1
  • The TTM is 1.4%. Using its investors money, the company is inefficient in making profit. -1
Trends
Current periodCompared to+/- 
MRQ1.7%TTM1.4%+0.3%
TTM1.4%YOY1.3%+0.1%
TTM1.4%5Y0.5%+0.9%
5Y0.5%10Y0.9%-0.4%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Apple Hospitality REIT Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Apple Hospitality REIT Inc is operating .

  • Measures how much profit Apple Hospitality REIT Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • An Operating Margin of 21.3% means the company generated $0.21  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Apple Hospitality REIT Inc:

  • The MRQ is 21.3%. The company is operating efficient. +1
  • The TTM is 18.9%. The company is operating efficient. +1
Trends
Current periodCompared to+/- 
MRQ21.3%TTM18.9%+2.3%
TTM18.9%YOY18.7%+0.3%
TTM18.9%5Y7.3%+11.7%
5Y7.3%10Y12.3%-5.0%
4.3.2.2. Operating Ratio

Measures how efficient Apple Hospitality REIT Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Apple Hospitality REIT Inc:

  • The MRQ is 0.795. The company is efficient in keeping operating costs low. +1
  • The TTM is 0.843. The company is less efficient in keeping operating costs low.
Trends
Current periodCompared to+/- 
MRQ0.795TTM0.843-0.048
TTM0.843YOY0.813+0.030
TTM0.8435Y0.934-0.091
5Y0.93410Y0.865+0.069
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Apple Hospitality REIT Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Apple Hospitality REIT Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • A Current Ratio of 0.45 means the company has $0.45 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Apple Hospitality REIT Inc:

  • The MRQ is 0.445. The company is unable to pay all its short-term debts. -2
  • The TTM is 0.504. The company is unable to pay all its short-term debts. -2
Trends
Current periodCompared to+/- 
MRQ0.445TTM0.504-0.059
TTM0.504YOY1.082-0.578
TTM0.5045Y0.841-0.337
5Y0.84110Y0.582+0.259
4.4.3.2. Quick Ratio

Measures if Apple Hospitality REIT Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • A Quick Ratio of 0.29 means the company can pay off $0.29 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Apple Hospitality REIT Inc:

  • The MRQ is 0.286. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 0.520. The company is just not able to pay all its short-term debts with the most liquid assets. -1
Trends
Current periodCompared to+/- 
MRQ0.286TTM0.520-0.234
TTM0.520YOY1.083-0.563
TTM0.5205Y2.979-2.459
5Y2.97910Y1.666+1.313
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Apple Hospitality REIT Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Apple Hospitality REIT Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Apple Hospitality REIT Inc to REIT - Hotel & Motel industry mean.
  • A Debt to Asset Ratio of 0.34 means that Apple Hospitality REIT Inc assets are financed with 34.3% credit (debt) and the remaining percentage (100% - 34.3%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Apple Hospitality REIT Inc:

  • The MRQ is 0.343. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.338. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.343TTM0.338+0.006
TTM0.338YOY0.335+0.002
TTM0.3385Y0.347-0.009
5Y0.34710Y0.315+0.032
4.5.4.2. Debt to Equity Ratio

Measures if Apple Hospitality REIT Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • A Debt to Equity ratio of 52.3% means that company has $0.52 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Apple Hospitality REIT Inc:

  • The MRQ is 0.523. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.389. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.523TTM0.389+0.134
TTM0.389YOY0.504-0.116
TTM0.3895Y0.509-0.120
5Y0.50910Y0.454+0.055
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Apple Hospitality REIT Inc generates.

  • Above 15 is considered overpriced but always compare Apple Hospitality REIT Inc to the REIT - Hotel & Motel industry mean.
  • A PE ratio of 15.87 means the investor is paying $15.87 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Apple Hospitality REIT Inc:

  • The EOD is 17.279. Based on the earnings, the company is fair priced.
  • The MRQ is 15.868. Based on the earnings, the company is fair priced.
  • The TTM is 23.530. Based on the earnings, the company is fair priced.
Trends
Current periodCompared to+/- 
EOD17.279MRQ15.868+1.411
MRQ15.868TTM23.530-7.662
TTM23.530YOY116.817-93.287
TTM23.5305Y29.067-5.537
5Y29.06710Y10.670+18.397
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Apple Hospitality REIT Inc:

  • The EOD is 5.614. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The MRQ is 5.155. Based on how much money comes from the company's main activities, the company is cheap. +2
  • The TTM is 17.212. Based on how much money comes from the company's main activities, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD5.614MRQ5.155+0.458
MRQ5.155TTM17.212-12.056
TTM17.212YOY15.781+1.431
TTM17.2125Y-0.344+17.556
5Y-0.34410Y8.461-8.806
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Apple Hospitality REIT Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to REIT - Hotel & Motel industry mean).
  • A PB ratio of 1.08 means the investor is paying $1.08 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Apple Hospitality REIT Inc:

  • The EOD is 1.180. Based on the equity, the company is underpriced. +1
  • The MRQ is 1.083. Based on the equity, the company is underpriced. +1
  • The TTM is 1.132. Based on the equity, the company is underpriced. +1
Trends
Current periodCompared to+/- 
EOD1.180MRQ1.083+0.096
MRQ1.083TTM1.132-0.049
TTM1.132YOY1.169-0.037
TTM1.1325Y1.093+0.039
5Y1.09310Y1.160-0.066
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Apple Hospitality REIT Inc.

4.8.1. Institutions holding Apple Hospitality REIT Inc

Institutions are holding 88.497% of the shares of Apple Hospitality REIT Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30BlackRock Inc16.95950.01344069004919845135.1272
2024-09-30Vanguard Group Inc14.91110.009535775488-448458-1.238
2024-09-30State Street Corp5.45450.00813086741159910.1223
2024-09-30T. Rowe Price Investment Management,Inc.3.63650.07818724894-188944-2.1197
2024-09-30Fuller & Thaler Asset Management Inc3.02650.42337261324-43128-0.5904
2024-09-30Victory Capital Management Inc.2.80840.0964673795971884411.9427
2024-09-30T. Rowe Price Associates, Inc.2.69960.01116477065-488427-7.0121
2024-09-30Geode Capital Management, LLC2.40130.00695761364621491.0905
2024-09-30JPMorgan Chase & Co2.18550.00595243575188580.3609
2024-09-30Macquarie Group Ltd2.02320.077848541731640993.4989
2024-09-30Goldman Sachs Group Inc1.87240.01074492459108317831.7714
2024-09-30Charles Schwab Investment Management Inc1.85770.012644570631829174.2796
2024-09-30Nuveen Asset Management, LLC1.72710.01734143813260400.6324
2024-09-30Dimensional Fund Advisors, Inc.1.38740.0123328659-46357-1.3735
2024-09-30Balyasny Asset Management LLC1.27150.0739305073738966714.6432
2024-09-30Northern Trust Corp1.27110.007430498031325774.5446
2024-09-30CenterSquare Investment Management LLC1.07160.3582257112625711260
2024-09-30Morgan Stanley - Brokerage Accounts1.04230.00272500729-1595937-38.957
2024-09-30LSV Asset Management1.03550.07912484543-87500-3.402
2024-09-30Systematic Financial Management LP0.87520.7943209987720725610.9507
Total 69.51792.0986166791441+4658464+2.8%

4.9.2. Funds holding Apple Hospitality REIT Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-11-27iShares Core S&P Small-Cap ETF6.07490.24991457520967680.0465
2024-10-31Vanguard Real Estate Index Investor3.77870.1949066021-21586-0.2375
2024-10-31Vanguard Total Stock Mkt Idx Inv2.86670.00596878023-24497-0.3549
2024-06-30FullerThaler Behavioral Sm-Cp Eq R62.82471.0734677724700
2024-08-31FullerThaler Behavioral Small-Cap Equity2.82471.0739677724700
2024-11-27iShares Russell 2000 ETF2.74410.13226583767-13762-0.2086
2024-10-31Vanguard Small Cap Index2.26410.05275432068106500.1964
2024-09-30Victory Sycamore Small Company Opp R2.06731.0934496000046000010.2222
2024-09-30Victory Small Cap Value CIT (Net 75)2.06731.0934496000046000010.2222
2024-10-31Vanguard Small Cap Value Index Inv1.53010.09353671198-1274-0.0347
2024-09-30T. Rowe Price Small-Cap Value1.44550.47443468177-31348-0.8958
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr1.3830.04523318143-24720-0.7395
2024-09-30T. Rowe Price Real Assets Tr I-Z1.26790.29043041997-205270-6.3213
2024-09-30Delaware Small Cap Value A1.12240.85822692850-417252-13.416
2024-08-31Fidelity Small Cap Index0.99380.12622384356-48743-2.0033
2024-11-27iShares Russell 2000 Value ETF0.94140.2625225866929160.1293
2024-09-30JPMorgan Value Advantage L0.93930.3568225351400
2024-09-30T. Rowe Price Real Assets0.92710.29472224239-7428-0.3328
2024-11-27iShares S&P Small-Cap 600 Growth ETF0.91380.5093219244700
2024-11-27SPDR® Portfolio S&P 600™ Sm Cap ETF0.85120.2483204228915040.0737
Total 39.8288.528395557461+145958+0.2%

5.3. Insider Transactions

Insiders are holding 6.709% of the shares of Apple Hospitality REIT Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-08-21Redd HughBUY100014.1
2024-08-08Glade M KnightBUY500014.04
2024-05-21Glade M KnightBUY500014.78
2024-05-16Redd HughBUY100014.73
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets5,021,803
Total Liabilities1,724,934
Total Stockholder Equity3,296,869
 As reported
Total Liabilities 1,724,934
Total Stockholder Equity+ 3,296,869
Total Assets = 5,021,803

Assets

Total Assets5,021,803
Total Current Assets99,061
Long-term Assets4,922,742
Total Current Assets
Cash And Cash Equivalents 6,147
Net Receivables 57,394
Other Current Assets 35,520
Total Current Assets  (as reported)99,061
Total Current Assets  (calculated)99,061
+/-0
Long-term Assets
Other Assets 5,015,656
Long-term Assets  (as reported)4,922,742
Long-term Assets  (calculated)5,015,656
+/- 92,914

Liabilities & Shareholders' Equity

Total Current Liabilities222,558
Long-term Liabilities1,502,376
Total Stockholder Equity3,296,869
Total Current Liabilities
Short-term Debt 111,687
Short Long Term Debt 110,500
Accounts payable 112,058
Other Current Liabilities -1,187
Total Current Liabilities  (as reported)222,558
Total Current Liabilities  (calculated)333,058
+/- 110,500
Long-term Liabilities
Long term Debt 1,390,689
Capital Lease Obligations 111,687
Long-term Liabilities  (as reported)1,502,376
Long-term Liabilities  (calculated)1,502,376
+/-0
Total Stockholder Equity
Common Stock4,772,759
Accumulated Other Comprehensive Income 4,792
Other Stockholders Equity -1,480,682
Total Stockholder Equity (as reported)3,296,869
Total Stockholder Equity (calculated)3,296,869
+/-0
Other
Capital Stock4,772,759
Cash and Short Term Investments 6,147
Common Stock Shares Outstanding 240,500
Liabilities and Stockholders Equity 5,021,803
Net Debt 1,606,729
Net Invested Capital 4,798,058
Net Working Capital -123,497
Short Long Term Debt Total 1,612,876



5.2. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-302014-03-312013-12-312013-09-302013-06-302013-03-312012-12-312012-09-302012-06-302012-03-312011-12-312011-09-302011-06-302011-03-312010-12-312010-09-302010-06-302010-03-312009-12-312009-09-302009-06-302009-03-312008-12-312008-09-302008-06-302008-03-31
> Total Assets 
504
162,821
260,452
431,619
543,700
690,200
822,300
982,500
1,121,600
1,295,700
1,545,100
1,745,900
1,736,000
1,749,092
1,730,381
1,700,967
1,673,272
1,544,601
1,553,916
1,526,017
1,510,507
1,509,164
1,496,716
1,491,281
3,845,630
3,831,390
3,807,198
3,779,749
3,634,373
3,610,395
3,758,493
3,722,775
3,723,074
3,725,466
5,018,693
4,979,883
4,974,923
4,904,574
4,913,887
4,902,338
4,973,371
5,018,884
4,968,458
4,928,672
5,024,387
4,988,839
4,990,427
4,942,411
5,306,370
5,022,199
4,916,420
4,829,759
4,825,932
4,792,386
4,704,827
4,790,527
4,791,117
4,776,852
4,777,503
4,772,714
4,761,251
4,767,305
4,764,042
4,937,298
5,032,498
5,075,400
5,021,803
5,021,8035,075,4005,032,4984,937,2984,764,0424,767,3054,761,2514,772,7144,777,5034,776,8524,791,1174,790,5274,704,8274,792,3864,825,9324,829,7594,916,4205,022,1995,306,3704,942,4114,990,4274,988,8395,024,3874,928,6724,968,4585,018,8844,973,3714,902,3384,913,8874,904,5744,974,9234,979,8835,018,6933,725,4663,723,0743,722,7753,758,4933,610,3953,634,3733,779,7493,807,1983,831,3903,845,6301,491,2811,496,7161,509,1641,510,5071,526,0171,553,9161,544,6011,673,2721,700,9671,730,3811,749,0921,736,0001,745,9001,545,1001,295,7001,121,600982,500822,300690,200543,700431,619260,452162,821504
   > Total Current Assets 
10
162,579
196,030
75,193
155,767
88,355
114,934
272,913
319,827
358,261
411,473
224,108
117,580
67,691
61,402
30,733
3
7
58,256
42,153
47,531
47,663
43,890
37,939
74,702
77,447
71,373
250,993
46,905
68,428
64,241
47,394
63,833
87,436
82,926
99,885
124,001
85,920
123,279
61,248
88,678
103,739
82,479
62,723
83,627
85,413
82,334
73,680
492,635
209,099
85,588
61,821
79,863
296,436
126,200
80,001
101,764
113,677
129,504
86,843
109,899
105,649
129,864
95,338
97,628
101,413
99,061
99,061101,41397,62895,338129,864105,649109,89986,843129,504113,677101,76480,001126,200296,43679,86361,82185,588209,099492,63573,68082,33485,41383,62762,72382,479103,73988,67861,248123,27985,920124,00199,88582,92687,43663,83347,39464,24168,42846,905250,99371,37377,44774,70237,93943,89047,66347,53142,15358,2567330,73361,40267,691117,580224,108411,473358,261319,827272,913114,93488,355155,76775,193196,030162,57910
       Cash And Cash Equivalents 
10
162,579
196,030
75,193
155,800
88,400
114,900
272,900
319,800
358,300
411,500
224,100
117,600
67,700
61,400
30,700
2,800
7,400
19,513
9,027
9
10
10,360
18,102
18,102
805
37,118
32,526
46,905
26,657
105
22,651
20,806
21,614
31,953
29,425
27,309
28,244
30,299
29,791
31,438
32,279
34,488
33,632
32,269
33,199
35,287
34,661
437,260
156,461
27,435
5,556
5,776
2,899
39,432
3,282
636
1,598
25,573
4,077
6,093
6,420
35,366
43,618
34,580
38,519
6,147
6,14738,51934,58043,61835,3666,4206,0934,07725,5731,5986363,28239,4322,8995,7765,55627,435156,461437,26034,66135,28733,19932,26933,63234,48832,27931,43829,79130,29928,24427,30929,42531,95321,61420,80622,65110526,65746,90532,52637,11880518,10218,10210,3601099,02719,5137,4002,80030,70061,40067,700117,600224,100411,500358,300319,800272,900114,90088,400155,80075,193196,030162,57910
       Short-term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
8,973
9,806
10,360
9,416
37,017
35,975
37,118
32,526
30,694
26,657
25,700
22,651
20,806
20,729
31,953
9,178
12,268
9,918
10,444
19,556
32,140
36,110
38,934
24,464
15,922
4,698
2,758
9,710
0
0
1
14
33
8
4,541,424
79
251
22,330
38,354
36,881
29,028
35,999
37,411
18,071
24,490
21,394
0
021,39424,49018,07137,41135,99929,02836,88138,35422,330251794,541,424833141009,7102,7584,69815,92224,46438,93436,11032,14019,55610,4449,91812,2689,17831,95320,72920,80622,65125,70026,65730,69432,52637,11835,97537,0179,41610,3609,8068,97300000000000000000000
       Net Receivables 
0
0
0
0
3,300
3,800
3,200
2,600
5,200
6,900
7,100
19,000
28,000
30,100
14,000
9,600
18,700
43,200
38,700
33,126
38,600
37,900
33,530
10,421
37,685
40,667
34,255
22,879
39,337
41,771
38,436
24,743
43,027
45,093
50,973
31,460
57,692
57,676
52,354
31,457
57,240
61,660
47,991
29,091
51,358
52,214
40,473
26,926
22,040
24,925
29,969
22,137
38,766
54,296
52,322
40,052
60,560
66,429
65,110
43,331
71,120
67,474
60,801
36,937
63,448
63,194
57,394
57,39463,19463,44836,93760,80167,47471,12043,33165,11066,42960,56040,05252,32254,29638,76622,13729,96924,92522,04026,92640,47352,21451,35829,09147,99161,66057,24031,45752,35457,67657,69231,46050,97345,09343,02724,74338,43641,77139,33722,87934,25540,66737,68510,42133,53037,90038,60033,12638,70043,20018,7009,60014,00030,10028,00019,0007,1006,9005,2002,6003,2003,8003,3000000
       Other Current Assets 
0
0
0
0
-3,333
-3,845
-3,166
-2,587
-5,173
-6,939
-7,127
-18,992
-28,020
-30,109
-13,998
-9,567
-21,497
-50,593
38,743
43,048
47,531
47,663
10,360
9,416
37,017
35,975
37,118
228,114
30,694
69,228
25,700
47,694
64,033
20,729
83,136
39,000
39,000
90,979
40,626
71,326
105,048
9,800
102,246
75,355
91,888
88,062
6,574
12,093
33,335
27,713
28,184
34,128
35,321
239,241
34,446
36,667
40,568
45,650
38,821
39,435
-110,099
-105,949
-130,164
48,614
29,638
-101,713
35,520
35,520-101,71329,63848,614-130,164-105,949-110,09939,43538,82145,65040,56836,66734,446239,24135,32134,12828,18427,71333,33512,0936,57488,06291,88875,355102,2469,800105,04871,32640,62690,97939,00039,00083,13620,72964,03347,69425,70069,22830,694228,11437,11835,97537,0179,41610,36047,66347,53143,04838,743-50,593-21,497-9,567-13,998-30,109-28,020-18,992-7,127-6,939-5,173-2,587-3,166-3,845-3,3330000
   > Long-term Assets 
0
0
0
356,426
373,400
581,000
686,600
709,600
774,500
907,600
1,086,800
1,521,834
1,543,300
1,681,401
1,668,979
1,670,234
1,673,269
1,544,594
1,476,235
1,483,864
1,462,976
1,461,501
1,452,826
1,453,342
3,770,928
3,753,943
3,735,825
3,528,756
3,587,468
3,541,967
3,694,252
3,675,381
3,659,241
3,638,030
4,935,767
4,879,998
4,850,922
4,818,654
4,790,608
4,841,090
4,884,693
4,915,145
4,885,979
4,865,949
4,940,760
4,903,426
4,908,093
4,868,731
4,813,735
4,813,100
4,830,832
4,767,938
4,746,069
4,495,950
4,578,627
4,710,526
4,689,353
4,663,175
4,647,999
4,685,871
4,651,352
4,661,656
4,634,178
4,841,960
4,934,870
4,973,987
4,922,742
4,922,7424,973,9874,934,8704,841,9604,634,1784,661,6564,651,3524,685,8714,647,9994,663,1754,689,3534,710,5264,578,6274,495,9504,746,0694,767,9384,830,8324,813,1004,813,7354,868,7314,908,0934,903,4264,940,7604,865,9494,885,9794,915,1454,884,6934,841,0904,790,6084,818,6544,850,9224,879,9984,935,7673,638,0303,659,2413,675,3813,694,2523,541,9673,587,4683,528,7563,735,8253,753,9433,770,9281,453,3421,452,8261,461,5011,462,9761,483,8641,476,2351,544,5941,673,2691,670,2341,668,9791,681,4011,543,3001,521,8341,086,800907,600774,500709,600686,600581,000373,400356,426000
       Property Plant Equipment 
0
0
0
0
373,400
581,000
686,600
687,500
774,500
907,600
1,086,800
1,461,900
1,543,300
1,608,300
1,454,900
1,480,700
1,472,400
1,480,200
1,474,335
1,463,894
1,453,102
1,451,132
1,443,024
1,443,498
3,722,261
3,709,273
3,692,339
3,492,821
3,482,039
3,499,689
3,651,482
3,641,767
3,627,296
3,603,695
4,894,216
4,823,489
4,803,503
4,770,883
4,742,590
4,793,159
4,829,776
4,858,216
4,825,058
4,816,410
4,920,835
4,887,044
4,892,509
4,854,049
4,776,695
4,776,032
4,793,945
4,760,146
4,712,480
4,459,866
4,541,424
27,061
4,640,018
4,603,244
4,567,000
26,348
4,583,497
4,580,117
4,548,787
25,389
4,871,476
4,911,878
0
04,911,8784,871,47625,3894,548,7874,580,1174,583,49726,3484,567,0004,603,2444,640,01827,0614,541,4244,459,8664,712,4804,760,1464,793,9454,776,0324,776,6954,854,0494,892,5094,887,0444,920,8354,816,4104,825,0584,858,2164,829,7764,793,1594,742,5904,770,8834,803,5034,823,4894,894,2163,603,6953,627,2963,641,7673,651,4823,499,6893,482,0393,492,8213,692,3393,709,2733,722,2611,443,4981,443,0241,451,1321,453,1021,463,8941,474,3351,480,2001,472,4001,480,7001,454,9001,608,3001,543,3001,461,9001,086,800907,600774,500687,500686,600581,000373,4000000
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
157,020
158,552
160,084
0
0
0
0
0
0
0
0
0
0
195,588
0
0
0
0
0
0
0
39,000
39,000
0
40,626
0
0
9,800
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000009,8000040,626039,00039,0000000000195,5880000000000160,084158,552157,02000000000000000
       Intangible Assets 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
21,100
21,100
21,100
20,300
0
0
0
19,400
0
0
10,000
28,400
0
0
0
27,300
0
0
0
26,200
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000026,20000027,30000028,40010,0000019,40000020,30021,10021,10021,100000000000000000000000000
       Long-term Assets Other 
0
0
0
356,426
-373,400
-581,000
-686,600
22,100
-774,500
-907,600
-1,086,800
59,934
-1,543,300
73,101
214,079
189,534
200,869
64,394
-1,476,235
18,070
8,074
8,569
8,102
8,144
27,567
23,570
22,386
15,635
105,429
42,278
42,770
14,214
31,945
34,335
31,551
28,109
47,419
47,771
48,018
20,631
54,917
56,929
60,921
23,339
19,925
16,382
15,584
14,682
37,040
37,068
36,887
7,792
33,556
36,076
37,203
4,683,386
36,218
37,601
42,645
4,622,642
38,827
45,540
47,980
4,796,167
39,282
62,109
49,659
49,65962,10939,2824,796,16747,98045,54038,8274,622,64242,64537,60136,2184,683,38637,20336,07633,5567,79236,88737,06837,04014,68215,58416,38219,92523,33960,92156,92954,91720,63148,01847,77147,41928,10931,55134,33531,94514,21442,77042,278105,42915,63522,38623,57027,5678,1448,1028,5698,07418,070-1,476,23564,394200,869189,534214,07973,101-1,543,30059,934-1,086,800-907,600-774,50022,100-686,600-581,000-373,400356,426000
> Total Liabilities 
0
51
312
41,879
44,100
62,800
65,400
65,100
61,600
64,200
95,600
111,900
116,900
137,200
138,700
137,400
133,300
165,400
184,867
179,884
184,133
196,245
203,722
179,470
742,069
748,344
750,536
765,125
650,400
864,031
1,044,771
1,075,717
1,094,468
1,099,897
1,482,294
1,462,819
1,487,077
1,397,002
1,409,938
1,331,253
1,416,897
1,461,647
1,415,996
1,519,662
1,657,360
1,636,771
1,663,491
1,651,398
2,111,566
1,909,240
1,841,416
1,800,412
1,824,167
1,698,063
1,576,713
1,643,206
1,612,010
1,555,226
1,524,507
1,594,319
1,608,389
1,599,250
1,590,131
1,613,317
1,698,196
1,742,430
1,724,934
1,724,9341,742,4301,698,1961,613,3171,590,1311,599,2501,608,3891,594,3191,524,5071,555,2261,612,0101,643,2061,576,7131,698,0631,824,1671,800,4121,841,4161,909,2402,111,5661,651,3981,663,4911,636,7711,657,3601,519,6621,415,9961,461,6471,416,8971,331,2531,409,9381,397,0021,487,0771,462,8191,482,2941,099,8971,094,4681,075,7171,044,771864,031650,400765,125750,536748,344742,069179,470203,722196,245184,133179,884184,867165,400133,300137,400138,700137,200116,900111,90095,60064,20061,60065,10065,40062,80044,10041,879312510
   > Total Current Liabilities 
0
51
312
41,879
44,085
62,848
65,412
65,108
61,599
64,201
95,582
111,903
116,885
137,224
138,708
137,377
133
165
15,341
13,101
11,718
13,763
40,087
16,919
188,637
220,665
228,658
247,155
143,384
374,292
581,025
613,858
245,326
232,845
435,219
394,856
450,837
389,985
321,167
215,957
260,139
307,871
269,396
107,420
279,326
281,649
259,263
114,364
530,105
307,712
243,242
97,860
230,008
161,574
98,386
92,672
143,449
136,668
94,219
116,064
78,716
111,825
104,920
129,931
216,661
262,763
222,558
222,558262,763216,661129,931104,920111,82578,716116,06494,219136,668143,44992,67298,386161,574230,00897,860243,242307,712530,105114,364259,263281,649279,326107,420269,396307,871260,139215,957321,167389,985450,837394,856435,219232,845245,326613,858581,025374,292143,384247,155228,658220,665188,63716,91940,08713,76311,71813,10115,341165133137,377138,708137,224116,885111,90395,58264,20161,59965,10865,41262,84844,08541,879312510
       Short-term Debt 
0
0
0
38,647
42,682
58,750
58,998
58,688
58,367
58,059
85,852
99,649
104,407
125,608
124,880
124,124
123
153
170
166,783
6,700
17,800
22,000
162,551
150,500
176,800
175,000
191,600
100,000
309,800
500,500
536,244
171,900
155,600
302,100
270,000
366,600
301,300
216,700
106,900
170,700
218,400
173,400
268,800
190,400
192,700
151,500
50,900
425,000
199,700
129,700
105,800
149,900
82,000
111,706
76,000
76,500
66,000
111,969
112,006
111,994
24,000
111,943
120,859
111,329
109,050
111,687
111,687109,050111,329120,859111,94324,000111,994112,006111,96966,00076,50076,000111,70682,000149,900105,800129,700199,700425,00050,900151,500192,700190,400268,800173,400218,400170,700106,900216,700301,300366,600270,000302,100155,600171,900536,244500,500309,800100,000191,600175,000176,800150,500162,55122,00017,8006,700166,783170153123124,124124,880125,608104,40799,64985,85258,05958,36758,68858,99858,75042,68238,647000
       Short Long Term Debt 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
74
0
0
0
1,000,294
0
0
0
1,338,407
366,600
1,308,317
1,305,475
1,222,196
1,327,458
1,372,421
0
0
0
0
151,500
50,900
425,000
199,700
129,700
105,800
149,900
82,000
0
76,000
76,500
66,000
0
0
40,500
24,000
0
0
131,000
169,000
110,500
110,500169,000131,0000024,00040,5000066,00076,50076,000082,000149,900105,800129,700199,700425,00050,900151,50000001,372,4211,327,4581,222,1961,305,4751,308,317366,6001,338,4070001,000,29400074000000000000000000000000000
       Accounts payable 
0
51
312
3,232
1,403
4,098
6,414
6,420
3,232
6,142
9,730
12,254
12,478
11,616
13,828
13,253
10
13
15,341
13,101
11,718
13,763
18,087
16,919
38,137
43,865
53,658
55,555
43,384
64,492
80,525
77,614
73,426
77,245
133,119
124,856
84,237
88,685
104,467
109,057
89,439
89,471
95,996
107,420
88,926
88,949
107,763
114,364
105,105
108,012
113,542
97,860
80,108
79,574
98,386
92,672
66,949
70,668
94,219
116,064
78,716
87,825
104,920
129,931
85,661
93,763
112,058
112,05893,76385,661129,931104,92087,82578,716116,06494,21970,66866,94992,67298,38679,57480,10897,860113,542108,012105,105114,364107,76388,94988,926107,42095,99689,47189,439109,057104,46788,68584,237124,856133,11977,24573,42677,61480,52564,49243,38455,55553,65843,86538,13716,91918,08713,76311,71813,10115,341131013,25313,82811,61612,47812,2549,7306,1423,2326,4206,4144,0981,4033,232312510
       Other Current Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
-170
-166,783
-6,700
-17,800
0
-162,551
0
0
0
0
0
0
0
17,400
0
0
0
22,300
0
0
22,300
23,000
23,000
23,000
23,000
-268,800
22,400
0
0
-50,900
0
0
0
-105,800
2,200
2,300
-111,706
-76,000
0
19,400
-111,969
-112,006
-111,994
0
-111,943
-138,898
-19,541
-91,037
-1,187
-1,187-91,037-19,541-138,898-111,9430-111,994-112,006-111,96919,4000-76,000-111,7062,3002,200-105,800000-50,9000022,400-268,80023,00023,00023,00023,00022,3000022,30000017,4000000000-162,5510-17,800-6,700-166,783-170000000000000000000
   > Long-term Liabilities 
0
0
0
3,232
42,700
58,800
59,000
58,700
58,400
58,100
85,900
99,600
104,400
125,600
124,900
124,100
123,400
152,602
169,526
166,783
172,415
182,482
163,635
162,551
553,432
527,679
521,878
517,970
650,400
489,739
463,746
461,859
849,142
867,052
1,047,075
1,067,963
1,036,240
1,007,017
1,088,771
1,115,296
1,156,758
1,153,776
1,146,600
1,412,242
1,378,034
1,355,122
1,404,228
1,537,034
1,581,461
1,601,528
1,598,174
1,702,552
1,594,159
1,536,489
1,478,327
1,550,534
1,468,561
1,418,558
1,430,288
1,478,255
1,529,673
1,487,425
1,485,211
1,483,386
1,481,535
1,479,667
1,502,376
1,502,3761,479,6671,481,5351,483,3861,485,2111,487,4251,529,6731,478,2551,430,2881,418,5581,468,5611,550,5341,478,3271,536,4891,594,1591,702,5521,598,1741,601,5281,581,4611,537,0341,404,2281,355,1221,378,0341,412,2421,146,6001,153,7761,156,7581,115,2961,088,7711,007,0171,036,2401,067,9631,047,075867,052849,142461,859463,746489,739650,400517,970521,878527,679553,432162,551163,635182,482172,415166,783169,526152,602123,400124,100124,900125,600104,40099,60085,90058,10058,40058,70059,00058,80042,7003,232000
       Long term Debt Total 
0
0
0
0
0
0
0
0
0
0
0
0
0
125,608
124,880
124,124
123,359
152,602
169,526
166,783
165,715
164,682
163,635
162,551
553,432
527,679
521,878
517,970
507,016
489,739
463,746
461,859
849,142
867,052
1,047,075
1,067,963
1,036,240
1,007,017
1,088,771
1,115,296
1,156,758
1,153,776
1,320,000
1,412,242
1,405,616
1,384,314
1,339,912
1,320,407
1,789,281
1,582,168
1,508,939
1,482,571
1,523,032
1,396,408
1,366,621
1,438,758
1,433,213
1,372,638
1,318,319
1,366,249
1,417,679
0
0
0
0
0
0
0000001,417,6791,366,2491,318,3191,372,6381,433,2131,438,7581,366,6211,396,4081,523,0321,482,5711,508,9391,582,1681,789,2811,320,4071,339,9121,384,3141,405,6161,412,2421,320,0001,153,7761,156,7581,115,2961,088,7711,007,0171,036,2401,067,9631,047,075867,052849,142461,859463,746489,739507,016517,970521,878527,679553,432162,551163,635164,682165,715166,783169,526152,602123,359124,124124,880125,6080000000000000
       Other Liabilities 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
7,000
0
0
0
6,700
0
0
0
44,000
0
0
5,500
11,700
0
0
2,500
6,000
500
0
0
0
2,500
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000002,5000005006,0002,5000011,7005,5000044,0000006,7000007,000000000000000000000000000000
       Deferred Long Term Liability 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,900
0
0
0
4,000
0
0
0
2,800
0
0
0
1,700
1,300
1,100
3,800
3,600
3,300
3,100
2,900
2,600
2,300
2,600
2,400
2,100
2,200
1,800
1,400
1,000
600
100
5,100
4,800
4,400
4,100
3,800
0
0
0
0
00003,8004,1004,4004,8005,1001006001,0001,4001,8002,2002,1002,4002,6002,3002,6002,9003,1003,3003,6003,8001,1001,3001,7000002,8000004,0000001,900000000000000000000000000000
> Total Stockholder Equity
11
162,770
260,140
389,740
499,600
627,400
756,900
917,400
1,060,000
1,231,500
1,449,500
1,634,000
1,619,100
1,611,900
1,591,700
1,563,600
1,542,800
1,386,900
1,369,049
1,346,133
1,326,374
1,312,919
1,292,994
1,311,811
3,103,561
3,083,046
3,056,662
3,014,624
2,983,973
2,746,364
2,713,722
2,647,058
2,628,606
2,625,569
3,536,399
3,517,064
3,487,846
3,507,572
3,503,949
3,571,085
3,556,474
3,557,237
3,552,462
3,409,010
3,367,027
3,352,068
3,326,936
3,291,013
3,194,804
3,112,959
3,075,004
3,029,347
3,001,765
3,094,323
3,128,114
3,147,321
3,179,107
3,221,626
3,252,996
3,178,395
3,152,862
3,168,055
3,173,911
-1,470,823
3,334,302
3,332,970
3,296,869
3,296,8693,332,9703,334,302-1,470,8233,173,9113,168,0553,152,8623,178,3953,252,9963,221,6263,179,1073,147,3213,128,1143,094,3233,001,7653,029,3473,075,0043,112,9593,194,8043,291,0133,326,9363,352,0683,367,0273,409,0103,552,4623,557,2373,556,4743,571,0853,503,9493,507,5723,487,8463,517,0643,536,3992,625,5692,628,6062,647,0582,713,7222,746,3642,983,9733,014,6243,056,6623,083,0463,103,5611,311,8111,292,9941,312,9191,326,3741,346,1331,369,0491,386,9001,542,8001,563,6001,591,7001,611,9001,619,1001,634,0001,449,5001,231,5001,060,000917,400756,900627,400499,600389,740260,140162,77011
   Common Stock
0
163,359
264,528
400,569
518,700
652,900
793,400
968,700
1,130,400
1,323,300
1,566,100
1,787,200
1,797,300
1,809,700
1,809,000
1,807,200
1,804,600
1,801,500
1,803,567
1,805,335
1,806,514
1,807,387
1,807,236
1,807,377
3,739,035
3,737,328
3,737,328
3,737,328
3,726,501
3,522,428
3,501,252
3,500,584
3,506,514
3,506,613
4,461,589
4,453,205
4,454,992
4,455,191
4,455,390
4,588,188
4,594,247
4,594,700
4,595,207
4,495,073
4,493,362
4,493,598
4,493,598
4,493,763
4,487,441
4,488,034
4,488,288
4,488,419
4,493,422
4,569,332
4,570,217
4,569,352
4,578,758
4,579,590
4,579,198
4,577,022
4,581,841
4,579,405
4,580,193
4,794,804
4,805,504
4,790,949
4,772,759
4,772,7594,790,9494,805,5044,794,8044,580,1934,579,4054,581,8414,577,0224,579,1984,579,5904,578,7584,569,3524,570,2174,569,3324,493,4224,488,4194,488,2884,488,0344,487,4414,493,7634,493,5984,493,5984,493,3624,495,0734,595,2074,594,7004,594,2474,588,1884,455,3904,455,1914,454,9924,453,2054,461,5893,506,6133,506,5143,500,5843,501,2523,522,4283,726,5013,737,3283,737,3283,737,3283,739,0351,807,3771,807,2361,807,3871,806,5141,805,3351,803,5671,801,5001,804,6001,807,2001,809,0001,809,7001,797,3001,787,2001,566,1001,323,3001,130,400968,700793,400652,900518,700400,569264,528163,3590
   Retained Earnings -1,480,682-1,479,359-1,495,314-1,491,227-1,443,693-1,447,349-1,457,754-1,435,508-1,364,556-1,380,294-1,411,362-1,406,523-1,417,453-1,446,933-1,464,937-1,416,270-1,364,964-1,324,016-1,245,773-1,198,052-1,156,311-1,135,372-1,130,297-1,096,069-1,062,212-1,055,273-1,053,843-1,026,881-956,659-952,578-973,280-940,730-915,199-866,792-869,157-851,469-781,367-775,879-741,743-722,193-680,977-653,836-635,942-495,614-514,290-494,500-480,200-459,250-434,600-414,700-261,900-243,600-217,400-197,900-178,200-153,200-116,700-91,800-70,400-51,400-36,500-25,500-19,200000-37
   Capital Surplus 0000000000000000000000000000000000000000000000000000000000000000000
   Treasury Stock0000000000000000000000000000000000000000000000000000000000000000000
   Other Stockholders Equity 
48
-637
-4,436
-10,829
4,952
8,052
12,052
18,252
23,852
30,752
38,752
49,000
60,852
73,652
80,652
93,200
106,052
119,252
132,534
0
480,200
494,500
1,028,580
991,228
468
-446
311
-511
-785
-185
-6,163
-2,057
-8,751
-14,252
-9,991
4,589
6,134
4,959
5,218
9,778
16,070
17,810
19,467
10,006
3,962
-6,158
-10,351
-4,698
-46,864
-51,059
-48,320
198
-1,491,657
-1,475,009
-24,650
-1,422,031
11,711
22,330
-1,326,202
36,881
-1,457,754
-1,447,349
-1,443,693
-4,794,804
0
-1,479,359
-1,480,682
-1,480,682-1,479,3590-4,794,804-1,443,693-1,447,349-1,457,75436,881-1,326,20222,33011,711-1,422,031-24,650-1,475,009-1,491,657198-48,320-51,059-46,864-4,698-10,351-6,1583,96210,00619,46717,81016,0709,7785,2184,9596,1344,589-9,991-14,252-8,751-2,057-6,163-185-785-511311-446468991,2281,028,580494,500480,2000132,534119,252106,05293,20080,65273,65260,85249,00038,75230,75223,85218,25212,0528,0524,952-10,829-4,436-63748



5.3. Balance Sheets

Currency in USD. All numbers in thousands.