> Total Assets | 0 | 0 | 101,700 | 0 | 0 | 0 | 115,700 | 0 | 0 | 0 | 143,500 | 0 | 0 | 0 | 207,700 | 226,100 | 252,300 | 246,200 | 244,100 | 246,500 | 253,000 | 251,300 | 250,300 | 253,500 | 268,500 | 262,200 | 249,500 | 239,400 | 245,100 | 248,300 | 251,500 | 252,600 | 289,300 | 304,200 | 306,200 | 311,400 | 315,100 | 322,100 | 361,900 | 377,000 | 369,500 | 380,500 | 386,100 | 427,100 | 455,000 | 462,500 | 501,000 | 513,300 | 494,900 | 504,800 | 464,100 | 478,300 | 506,700 | 493,800 | 471,200 | 484,900 | 486,300 | 486,500 | 481,154 | 473,272 | 477,764 | 452,678 | 432,679 | 435,478 | 426,667 | 415,620 | 409,116 | 378,610 | 383,645 | 381,208 | 382,841 | 367,066 | 355,967 | 360,006 | 335,203 | 335,861 | 354,841 | 356,715 | 368,465 | 372,878 | 376,102 | 391,682 | 403,958 | 413,441 | 422,198 | 441,407 | 449,161 | 467,026 | 481,239 | 482,609 | 563,508 | 565,741 | 576,597 | 544,694 | 527,684 | 508,857 | 529,934 | 539,545 | 526,854 | 513,194 | 505,748 | 508 | 515,367 | 500,996 | 502,869 | 494,586 | 493,104 | 495,586 | 507,475 | 523,681 | 520,141 | 497,330 | 508,489 | 545,413 | 565,357 | 558,440 | 578,937 | 592,130 | 612,057 | 607,883 | 621,297 | 640,528 | 657,440 | 667,729 | 701,607 | 717,245 | 784,658 | 778,498 | 1,039,376 | 1,043,768 | 1,014,656 | 1,035,315 | 1,073,617 | 1,080,980 | 1,068,168 | 1,132,239 | 1,138,826 | 1,149,791 | 1,128,991 | 1,071,624 | 1,054,498 | 1,085,982 | 1,015,099 | 990,703 | 976,453 | 982,091 | 887,863 | 906,950 | 948,974 | 918,446 | 915,365 | 921,199 | 908,579 | 894,855 | 884,064 | 888,979 | 917,092 |
| 917,092 | 888,979 | 884,064 | 894,855 | 908,579 | 921,199 | 915,365 | 918,446 | 948,974 | 906,950 | 887,863 | 982,091 | 976,453 | 990,703 | 1,015,099 | 1,085,982 | 1,054,498 | 1,071,624 | 1,128,991 | 1,149,791 | 1,138,826 | 1,132,239 | 1,068,168 | 1,080,980 | 1,073,617 | 1,035,315 | 1,014,656 | 1,043,768 | 1,039,376 | 778,498 | 784,658 | 717,245 | 701,607 | 667,729 | 657,440 | 640,528 | 621,297 | 607,883 | 612,057 | 592,130 | 578,937 | 558,440 | 565,357 | 545,413 | 508,489 | 497,330 | 520,141 | 523,681 | 507,475 | 495,586 | 493,104 | 494,586 | 502,869 | 500,996 | 515,367 | 508 | 505,748 | 513,194 | 526,854 | 539,545 | 529,934 | 508,857 | 527,684 | 544,694 | 576,597 | 565,741 | 563,508 | 482,609 | 481,239 | 467,026 | 449,161 | 441,407 | 422,198 | 413,441 | 403,958 | 391,682 | 376,102 | 372,878 | 368,465 | 356,715 | 354,841 | 335,861 | 335,203 | 360,006 | 355,967 | 367,066 | 382,841 | 381,208 | 383,645 | 378,610 | 409,116 | 415,620 | 426,667 | 435,478 | 432,679 | 452,678 | 477,764 | 473,272 | 481,154 | 486,500 | 486,300 | 484,900 | 471,200 | 493,800 | 506,700 | 478,300 | 464,100 | 504,800 | 494,900 | 513,300 | 501,000 | 462,500 | 455,000 | 427,100 | 386,100 | 380,500 | 369,500 | 377,000 | 361,900 | 322,100 | 315,100 | 311,400 | 306,200 | 304,200 | 289,300 | 252,600 | 251,500 | 248,300 | 245,100 | 239,400 | 249,500 | 262,200 | 268,500 | 253,500 | 250,300 | 251,300 | 253,000 | 246,500 | 244,100 | 246,200 | 252,300 | 226,100 | 207,700 | 0 | 0 | 0 | 143,500 | 0 | 0 | 0 | 115,700 | 0 | 0 | 0 | 101,700 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 70,900 | 0 | 0 | 0 | 68,300 | 0 | 0 | 0 | 86,000 | 0 | 0 | 0 | 126,900 | 140,500 | 163,700 | 158,300 | 154,800 | 157,500 | 163,200 | 162,100 | 162,700 | 166,100 | 179,900 | 178,000 | 166,400 | 157,600 | 163,100 | 163,700 | 169,000 | 169,800 | 205,400 | 221,800 | 221,300 | 224,200 | 225,400 | 230,100 | 256,800 | 270,600 | 264,800 | 272,200 | 258,600 | 279,600 | 300,900 | 298,800 | 305,200 | 307,000 | 284,600 | 291,100 | 262,200 | 258,900 | 279,100 | 252,800 | 205,300 | 204,700 | 202,900 | 204,900 | 214,422 | 212,660 | 190,295 | 168,938 | 175,191 | 181,104 | 200,219 | 174,870 | 175,084 | 152,761 | 164,240 | 175,389 | 171,463 | 160,603 | 162,763 | 167,381 | 157,854 | 160,148 | 175,164 | 180,793 | 187,106 | 191,491 | 190,270 | 198,994 | 203,134 | 213,358 | 214,884 | 227,771 | 222,484 | 228,361 | 232,206 | 235,225 | 259,230 | 245,996 | 249,082 | 243,624 | 228,688 | 217,556 | 243,315 | 252,435 | 246,586 | 225,976 | 225,491 | 211 | 213,923 | 206,994 | 216,541 | 221,380 | 229,439 | 218,164 | 233,644 | 253,231 | 251,841 | 234,672 | 249,286 | 220,131 | 242,792 | 233,660 | 261,055 | 276,084 | 298,975 | 297,744 | 311,043 | 328,512 | 336,793 | 331,833 | 358,599 | 365,491 | 300,527 | 297,272 | 368,746 | 374,788 | 336,334 | 344,150 | 361,193 | 372,775 | 371,898 | 392,789 | 391,334 | 393,590 | 381,910 | 330,693 | 311,732 | 345,635 | 350,674 | 332,132 | 343,894 | 366,874 | 337,892 | 371,161 | 424,218 | 371,226 | 361,628 | 393,725 | 376,314 | 372,459 | 358,639 | 372,502 | 393,788 |
| 393,788 | 372,502 | 358,639 | 372,459 | 376,314 | 393,725 | 361,628 | 371,226 | 424,218 | 371,161 | 337,892 | 366,874 | 343,894 | 332,132 | 350,674 | 345,635 | 311,732 | 330,693 | 381,910 | 393,590 | 391,334 | 392,789 | 371,898 | 372,775 | 361,193 | 344,150 | 336,334 | 374,788 | 368,746 | 297,272 | 300,527 | 365,491 | 358,599 | 331,833 | 336,793 | 328,512 | 311,043 | 297,744 | 298,975 | 276,084 | 261,055 | 233,660 | 242,792 | 220,131 | 249,286 | 234,672 | 251,841 | 253,231 | 233,644 | 218,164 | 229,439 | 221,380 | 216,541 | 206,994 | 213,923 | 211 | 225,491 | 225,976 | 246,586 | 252,435 | 243,315 | 217,556 | 228,688 | 243,624 | 249,082 | 245,996 | 259,230 | 235,225 | 232,206 | 228,361 | 222,484 | 227,771 | 214,884 | 213,358 | 203,134 | 198,994 | 190,270 | 191,491 | 187,106 | 180,793 | 175,164 | 160,148 | 157,854 | 167,381 | 162,763 | 160,603 | 171,463 | 175,389 | 164,240 | 152,761 | 175,084 | 174,870 | 200,219 | 181,104 | 175,191 | 168,938 | 190,295 | 212,660 | 214,422 | 204,900 | 202,900 | 204,700 | 205,300 | 252,800 | 279,100 | 258,900 | 262,200 | 291,100 | 284,600 | 307,000 | 305,200 | 298,800 | 300,900 | 279,600 | 258,600 | 272,200 | 264,800 | 270,600 | 256,800 | 230,100 | 225,400 | 224,200 | 221,300 | 221,800 | 205,400 | 169,800 | 169,000 | 163,700 | 163,100 | 157,600 | 166,400 | 178,000 | 179,900 | 166,100 | 162,700 | 162,100 | 163,200 | 157,500 | 154,800 | 158,300 | 163,700 | 140,500 | 126,900 | 0 | 0 | 0 | 86,000 | 0 | 0 | 0 | 68,300 | 0 | 0 | 0 | 70,900 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 3,500 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 3,000 | 8,400 | 15,900 | 11,700 | 12,200 | 14,900 | 19,200 | 7,600 | 20,500 | 11,900 | 17,100 | 21,100 | 18,700 | 13,000 | 5,500 | 10,100 | 8,900 | 7,500 | 4,000 | 1,300 | 10,800 | 9,900 | 10,000 | 6,100 | 2,900 | 15,600 | 14,700 | 8,300 | 7,400 | 14,700 | 5,300 | 4,100 | 4,100 | 9,700 | 8,500 | 3,000 | 7,900 | 11,700 | 9,800 | 1,300 | 1,300 | 5,800 | 7,200 | 1,100 | 7,192 | 8,679 | 6,260 | 4,654 | 4,689 | 3,862 | 9,479 | 4,358 | 15,361 | 4,089 | 8,557 | 17,977 | 10,166 | 4,505 | 9,030 | 4,814 | 7,822 | 6,890 | 5,452 | 9,570 | 5,967 | 5,522 | 6,511 | 3,723 | 4,676 | 7,027 | 4,689 | 3,452 | 6,187 | 3,738 | 10,311 | 7,636 | 12,264 | 4,552 | 5,530 | 10,791 | 12,994 | 15,806 | 30,362 | 57,446 | 46,929 | 11,790 | 28,858 | 14,252 | 24,302 | 10,110 | 24,611 | 25,924 | 54,027 | 23,028 | 29,553 | 37,418 | 37,767 | 37,147 | 55,641 | 19,853 | 28,465 | 17,093 | 24,648 | 34,067 | 52,185 | 28,204 | 36,190 | 30,713 | 60,470 | 36,967 | 46,976 | 51,599 | 19,463 | 22,972 | 29,528 | 12,845 | 19,359 | 21,620 | 18,113 | 15,043 | 17,087 | 20,619 | 13,812 | 10,129 | 14,952 | 11,636 | 19,001 | 55,413 | 47,277 | 36,469 | 61,821 | 78,272 | 37,583 | 15,186 | 22,065 | 21,746 | 19,924 | 24,642 | 18,423 | 23,407 | 37,216 | 30,363 | 51,024 |
| 51,024 | 30,363 | 37,216 | 23,407 | 18,423 | 24,642 | 19,924 | 21,746 | 22,065 | 15,186 | 37,583 | 78,272 | 61,821 | 36,469 | 47,277 | 55,413 | 19,001 | 11,636 | 14,952 | 10,129 | 13,812 | 20,619 | 17,087 | 15,043 | 18,113 | 21,620 | 19,359 | 12,845 | 29,528 | 22,972 | 19,463 | 51,599 | 46,976 | 36,967 | 60,470 | 30,713 | 36,190 | 28,204 | 52,185 | 34,067 | 24,648 | 17,093 | 28,465 | 19,853 | 55,641 | 37,147 | 37,767 | 37,418 | 29,553 | 23,028 | 54,027 | 25,924 | 24,611 | 10,110 | 24,302 | 14,252 | 28,858 | 11,790 | 46,929 | 57,446 | 30,362 | 15,806 | 12,994 | 10,791 | 5,530 | 4,552 | 12,264 | 7,636 | 10,311 | 3,738 | 6,187 | 3,452 | 4,689 | 7,027 | 4,676 | 3,723 | 6,511 | 5,522 | 5,967 | 9,570 | 5,452 | 6,890 | 7,822 | 4,814 | 9,030 | 4,505 | 10,166 | 17,977 | 8,557 | 4,089 | 15,361 | 4,358 | 9,479 | 3,862 | 4,689 | 4,654 | 6,260 | 8,679 | 7,192 | 1,100 | 7,200 | 5,800 | 1,300 | 1,300 | 9,800 | 11,700 | 7,900 | 3,000 | 8,500 | 9,700 | 4,100 | 4,100 | 5,300 | 14,700 | 7,400 | 8,300 | 14,700 | 15,600 | 2,900 | 6,100 | 10,000 | 9,900 | 10,800 | 1,300 | 4,000 | 7,500 | 8,900 | 10,100 | 5,500 | 13,000 | 18,700 | 21,100 | 17,100 | 11,900 | 20,500 | 7,600 | 19,200 | 14,900 | 12,200 | 11,700 | 15,900 | 8,400 | 3,000 | 0 | 0 | 0 | 3,000 | 0 | 0 | 0 | 2,800 | 0 | 0 | 0 | 3,500 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,433 | 0 | 0 | 0 | 0 | 0 | 16,373 | 16,373 | 14,458 | 15,005 | 13,987 | 14,158 | 14,257 | 12,748 | 13,732 | 14,128 | 13,949 | 14,448 | 17,828 | 15,382 | 18,195 | 18,460 | 19,106 | 19,560 | 20,873 | 21,097 | 21,751 | 0 | 20,721 | 18,796 | 14,066 | 15,031 | 21,985 | 25,623 | 55,706 | 57,830 | 40,530 | 32,184 | 11,163 | 8,465 | 5,256 | 6,834 | 11,664 | 20,909 | 25,091 | 37,546 | 26,007 | 29,775 | 15,227 | 2,689 | 204 | 564 | 393 | 243 | 327 | 35,279 | 56,129 | 60,653 | 30,173 | 30,502 | 30,665 | 30,635 | 548 | 425 | 464 | 482 | 423 | 2,394 | 539 | 442 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 717 | 896 | 1,024 | 1,212 | 1,396 | 1,419 | 1,720 | 2,173 | 2,850 | 2,675 | 2,406 | 2,798 | 3,608 | 781 |
| 781 | 3,608 | 2,798 | 2,406 | 2,675 | 2,850 | 2,173 | 1,720 | 1,419 | 1,396 | 1,212 | 1,024 | 896 | 717 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 442 | 539 | 2,394 | 423 | 482 | 464 | 425 | 548 | 30,635 | 30,665 | 30,502 | 30,173 | 60,653 | 56,129 | 35,279 | 327 | 243 | 393 | 564 | 204 | 2,689 | 15,227 | 29,775 | 26,007 | 37,546 | 25,091 | 20,909 | 11,664 | 6,834 | 5,256 | 8,465 | 11,163 | 32,184 | 40,530 | 57,830 | 55,706 | 25,623 | 21,985 | 15,031 | 14,066 | 18,796 | 20,721 | 0 | 21,751 | 21,097 | 20,873 | 19,560 | 19,106 | 18,460 | 18,195 | 15,382 | 17,828 | 14,448 | 13,949 | 14,128 | 13,732 | 12,748 | 14,257 | 14,158 | 13,987 | 15,005 | 14,458 | 16,373 | 16,373 | 0 | 0 | 0 | 0 | 0 | 20,433 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 47,000 | 0 | 0 | 0 | 47,100 | 0 | 0 | 0 | 58,800 | 0 | 0 | 0 | 88,100 | 94,300 | 105,100 | 103,600 | 102,700 | 99,100 | 107,100 | 109,700 | 96,000 | 103,400 | 117,900 | 111,500 | 93,100 | 93,300 | 101,000 | 101,800 | 106,400 | 110,500 | 137,500 | 158,400 | 144,600 | 148,900 | 142,200 | 146,000 | 165,100 | 181,400 | 181,800 | 196,800 | 184,600 | 191,300 | 224,900 | 198,700 | 229,900 | 205,800 | 202,600 | 205,900 | 151,900 | 148,800 | 178,300 | 166,000 | 118,200 | 111,800 | 112,000 | 117,600 | 125,064 | 124,337 | 140,416 | 120,807 | 121,461 | 127,784 | 124,114 | 125,114 | 115,159 | 104,251 | 113,390 | 115,612 | 115,114 | 107,310 | 95,778 | 105,618 | 99,968 | 105,568 | 115,284 | 125,213 | 138,731 | 140,229 | 139,255 | 147,490 | 147,815 | 147,760 | 154,667 | 172,293 | 160,473 | 164,634 | 165,077 | 174,161 | 189,378 | 181,375 | 181,887 | 175,404 | 154,090 | 142,236 | 150,451 | 130,787 | 105,646 | 113,228 | 116,757 | 121,276 | 112,534 | 118,309 | 124,308 | 131,571 | 108,424 | 114,092 | 119,075 | 131,784 | 125,608 | 124,790 | 130,135 | 146,881 | 160,988 | 159,640 | 176,955 | 179,701 | 180,924 | 166,827 | 155,772 | 168,846 | 179,370 | 192,508 | 193,199 | 192,056 | 192,605 | 185,201 | 226,319 | 249,490 | 218,012 | 187,899 | 200,770 | 201,498 | 192,767 | 209,338 | 201,913 | 197,976 | 196,806 | 156,304 | 165,682 | 172,877 | 175,917 | 172,433 | 160,858 | 165,005 | 168,592 | 193,741 | 231,853 | 222,554 | 223,101 | 210,796 | 205,720 | 246,395 | 223,059 | 227,227 | 226,431 |
| 226,431 | 227,227 | 223,059 | 246,395 | 205,720 | 210,796 | 223,101 | 222,554 | 231,853 | 193,741 | 168,592 | 165,005 | 160,858 | 172,433 | 175,917 | 172,877 | 165,682 | 156,304 | 196,806 | 197,976 | 201,913 | 209,338 | 192,767 | 201,498 | 200,770 | 187,899 | 218,012 | 249,490 | 226,319 | 185,201 | 192,605 | 192,056 | 193,199 | 192,508 | 179,370 | 168,846 | 155,772 | 166,827 | 180,924 | 179,701 | 176,955 | 159,640 | 160,988 | 146,881 | 130,135 | 124,790 | 125,608 | 131,784 | 119,075 | 114,092 | 108,424 | 131,571 | 124,308 | 118,309 | 112,534 | 121,276 | 116,757 | 113,228 | 105,646 | 130,787 | 150,451 | 142,236 | 154,090 | 175,404 | 181,887 | 181,375 | 189,378 | 174,161 | 165,077 | 164,634 | 160,473 | 172,293 | 154,667 | 147,760 | 147,815 | 147,490 | 139,255 | 140,229 | 138,731 | 125,213 | 115,284 | 105,568 | 99,968 | 105,618 | 95,778 | 107,310 | 115,114 | 115,612 | 113,390 | 104,251 | 115,159 | 125,114 | 124,114 | 127,784 | 121,461 | 120,807 | 140,416 | 124,337 | 125,064 | 117,600 | 112,000 | 111,800 | 118,200 | 166,000 | 178,300 | 148,800 | 151,900 | 205,900 | 202,600 | 205,800 | 229,900 | 198,700 | 224,900 | 191,300 | 184,600 | 196,800 | 181,800 | 181,400 | 165,100 | 146,000 | 142,200 | 148,900 | 144,600 | 158,400 | 137,500 | 110,500 | 106,400 | 101,800 | 101,000 | 93,300 | 93,100 | 111,500 | 117,900 | 103,400 | 96,000 | 109,700 | 107,100 | 99,100 | 102,700 | 103,600 | 105,100 | 94,300 | 88,100 | 0 | 0 | 0 | 58,800 | 0 | 0 | 0 | 47,100 | 0 | 0 | 0 | 47,000 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 3,600 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 1,700 | 1,600 | 1,400 | 1,400 | 2,900 | 3,100 | 2,600 | 6,600 | 6,700 | 10,600 | 8,000 | 6,000 | 15,100 | 12,200 | 19,300 | 15,600 | 13,500 | 11,600 | 16,800 | 16,300 | 13,200 | 12,400 | 13,200 | 13,400 | 34,200 | 13,600 | 13,100 | 13,900 | 12,100 | 12,500 | 11,100 | 34,400 | 12,900 | 29,200 | 10,000 | 16,300 | 38,200 | 34,500 | 23,600 | 16,000 | 17,600 | 17,100 | 14,700 | 15,200 | 13,982 | 12,737 | 11,130 | 10,366 | 3,753 | 3,394 | 2,330 | 2,721 | 3,667 | 2,999 | 2,644 | 2,293 | 3,838 | 4,439 | 19,616 | 16,823 | 7,831 | 4,613 | 9,642 | 3,527 | 2,912 | 3,509 | 3,097 | 3,063 | 3,044 | 5,807 | 5,742 | 7,160 | 9,945 | 9,808 | 8,901 | 6,600 | 4,644 | 5,923 | 4,755 | 5,012 | 3,988 | 4,625 | 3,513 | 3,430 | 3,315 | 3,319 | 2,848 | 2,676 | 3,050 | 3,093 | 2,691 | 2,416 | 3,382 | 3,903 | 3,221 | 4,346 | 5,452 | 4,782 | 4,943 | 5,747 | 6,725 | 7,616 | 8,251 | 8,205 | 6,958 | 7,707 | 7,810 | 8,677 | 8,112 | 8,228 | 7,362 | 6,770 | 8,724 | 9,626 | 12,498 | 16,536 | 17,576 | 15,573 | 15,792 | 16,247 | 16,451 | 16,081 | 20,721 | 40,335 | 25,481 | 21,488 | 26,324 | 290,222 | 303,397 | 295,663 | 282,073 | 288,602 | 300,309 | 347,290 | 393,469 | 367,508 | 340,155 | 369,083 | 29,036 | 32,390 | 25,034 | 33,081 | 36,742 |
| 36,742 | 33,081 | 25,034 | 32,390 | 29,036 | 369,083 | 340,155 | 367,508 | 393,469 | 347,290 | 300,309 | 288,602 | 282,073 | 295,663 | 303,397 | 290,222 | 26,324 | 21,488 | 25,481 | 40,335 | 20,721 | 16,081 | 16,451 | 16,247 | 15,792 | 15,573 | 17,576 | 16,536 | 12,498 | 9,626 | 8,724 | 6,770 | 7,362 | 8,228 | 8,112 | 8,677 | 7,810 | 7,707 | 6,958 | 8,205 | 8,251 | 7,616 | 6,725 | 5,747 | 4,943 | 4,782 | 5,452 | 4,346 | 3,221 | 3,903 | 3,382 | 2,416 | 2,691 | 3,093 | 3,050 | 2,676 | 2,848 | 3,319 | 3,315 | 3,430 | 3,513 | 4,625 | 3,988 | 5,012 | 4,755 | 5,923 | 4,644 | 6,600 | 8,901 | 9,808 | 9,945 | 7,160 | 5,742 | 5,807 | 3,044 | 3,063 | 3,097 | 3,509 | 2,912 | 3,527 | 9,642 | 4,613 | 7,831 | 16,823 | 19,616 | 4,439 | 3,838 | 2,293 | 2,644 | 2,999 | 3,667 | 2,721 | 2,330 | 3,394 | 3,753 | 10,366 | 11,130 | 12,737 | 13,982 | 15,200 | 14,700 | 17,100 | 17,600 | 16,000 | 23,600 | 34,500 | 38,200 | 16,300 | 10,000 | 29,200 | 12,900 | 34,400 | 11,100 | 12,500 | 12,100 | 13,900 | 13,100 | 13,600 | 34,200 | 13,400 | 13,200 | 12,400 | 13,200 | 16,300 | 16,800 | 11,600 | 13,500 | 15,600 | 19,300 | 12,200 | 15,100 | 6,000 | 8,000 | 10,600 | 6,700 | 6,600 | 2,600 | 3,100 | 2,900 | 1,400 | 1,400 | 1,600 | 1,700 | 0 | 0 | 0 | 1,000 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 3,600 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 30,800 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 57,500 | 0 | 0 | 0 | 80,800 | 85,600 | 88,600 | 87,900 | 89,300 | 89,000 | 89,800 | 89,200 | 87,600 | 87,400 | 88,600 | 84,200 | 83,100 | 81,800 | 82,000 | 84,600 | 82,500 | 82,800 | 83,900 | 82,400 | 84,900 | 87,200 | 89,700 | 92,000 | 105,100 | 106,400 | 104,700 | 108,300 | 127,500 | 147,500 | 154,100 | 163,700 | 195,800 | 206,300 | 210,300 | 213,700 | 201,900 | 219,400 | 227,600 | 241,000 | 265,900 | 280,200 | 283,400 | 281,600 | 266,732 | 260,612 | 287,469 | 283,740 | 257,488 | 254,374 | 226,448 | 240,750 | 234,032 | 225,849 | 219,405 | 205,819 | 211,378 | 206,463 | 193,204 | 192,625 | 177,349 | 175,713 | 179,677 | 175,922 | 181,359 | 181,387 | 185,832 | 192,688 | 200,824 | 200,083 | 207,314 | 213,636 | 226,677 | 238,665 | 249,033 | 247,384 | 304,278 | 319,745 | 327,515 | 301,070 | 298,996 | 291,301 | 286,619 | 287,110 | 280,268 | 287,218 | 280,257 | 297 | 301,444 | 294,002 | 286,328 | 273,206 | 263,665 | 277,422 | 273,831 | 270,450 | 268,300 | 262,658 | 259,203 | 325,282 | 322,565 | 324,780 | 317,882 | 316,046 | 313,082 | 310,139 | 310,254 | 312,016 | 320,647 | 335,896 | 343,008 | 351,754 | 484,131 | 481,226 | 670,630 | 668,980 | 678,322 | 691,165 | 712,424 | 708,205 | 696,270 | 739,450 | 747,492 | 756,201 | 747,081 | 740,931 | 742,766 | 740,347 | 664,425 | 658,571 | 632,559 | 615,217 | 549,971 | 535,789 | 524,756 | 547,220 | 532,264 | 527,474 | 532,265 | 522,396 | 525,425 | 516,477 | 523,304 |
| 523,304 | 516,477 | 525,425 | 522,396 | 532,265 | 527,474 | 532,264 | 547,220 | 524,756 | 535,789 | 549,971 | 615,217 | 632,559 | 658,571 | 664,425 | 740,347 | 742,766 | 740,931 | 747,081 | 756,201 | 747,492 | 739,450 | 696,270 | 708,205 | 712,424 | 691,165 | 678,322 | 668,980 | 670,630 | 481,226 | 484,131 | 351,754 | 343,008 | 335,896 | 320,647 | 312,016 | 310,254 | 310,139 | 313,082 | 316,046 | 317,882 | 324,780 | 322,565 | 325,282 | 259,203 | 262,658 | 268,300 | 270,450 | 273,831 | 277,422 | 263,665 | 273,206 | 286,328 | 294,002 | 301,444 | 297 | 280,257 | 287,218 | 280,268 | 287,110 | 286,619 | 291,301 | 298,996 | 301,070 | 327,515 | 319,745 | 304,278 | 247,384 | 249,033 | 238,665 | 226,677 | 213,636 | 207,314 | 200,083 | 200,824 | 192,688 | 185,832 | 181,387 | 181,359 | 175,922 | 179,677 | 175,713 | 177,349 | 192,625 | 193,204 | 206,463 | 211,378 | 205,819 | 219,405 | 225,849 | 234,032 | 240,750 | 226,448 | 254,374 | 257,488 | 283,740 | 287,469 | 260,612 | 266,732 | 281,600 | 283,400 | 280,200 | 265,900 | 241,000 | 227,600 | 219,400 | 201,900 | 213,700 | 210,300 | 206,300 | 195,800 | 163,700 | 154,100 | 147,500 | 127,500 | 108,300 | 104,700 | 106,400 | 105,100 | 92,000 | 89,700 | 87,200 | 84,900 | 82,400 | 83,900 | 82,800 | 82,500 | 84,600 | 82,000 | 81,800 | 83,100 | 84,200 | 88,600 | 87,400 | 87,600 | 89,200 | 89,800 | 89,000 | 89,300 | 87,900 | 88,600 | 85,600 | 80,800 | 0 | 0 | 0 | 57,500 | 0 | 0 | 0 | 47,400 | 0 | 0 | 0 | 30,800 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 28,000 | 0 | 0 | 0 | 39,400 | 0 | 0 | 0 | 47,600 | 0 | 0 | 0 | 64,700 | 67,500 | 69,800 | 69,700 | 69,900 | 70,500 | 70,000 | 71,100 | 71,500 | 72,100 | 74,200 | 71,200 | 70,600 | 69,000 | 68,000 | 67,100 | 66,100 | 65,600 | 66,900 | 66,200 | 64,900 | 67,600 | 69,500 | 71,700 | 75,000 | 75,200 | 72,300 | 74,400 | 78,500 | 106,700 | 111,000 | 110,900 | 118,800 | 121,800 | 126,000 | 129,000 | 129,900 | 133,000 | 150,500 | 164,100 | 180,400 | 198,100 | 199,800 | 198,200 | 186,039 | 180,461 | 175,734 | 169,139 | 147,593 | 143,843 | 140,663 | 133,714 | 128,515 | 124,475 | 121,040 | 117,477 | 114,527 | 109,612 | 102,013 | 102,098 | 98,536 | 97,447 | 100,453 | 100,131 | 100,539 | 101,244 | 104,651 | 109,551 | 113,198 | 115,738 | 119,285 | 125,101 | 134,256 | 143,382 | 151,363 | 157,092 | 176,676 | 193,607 | 203,113 | 205,942 | 203,514 | 199,084 | 195,884 | 191,141 | 185,519 | 181,541 | 178,105 | 185 | 179,201 | 170,809 | 167,103 | 161,770 | 159,547 | 162,921 | 162,898 | 162,358 | 168,948 | 164,052 | 163,721 | 175,831 | 193,946 | 197,144 | 195,250 | 192,053 | 193,540 | 192,374 | 196,720 | 194,145 | 202,462 | 214,459 | 218,261 | 229,556 | 246,748 | 250,979 | 299,974 | 302,904 | 304,063 | 304,350 | 308,314 | 302,209 | 315,823 | 317,522 | 319,234 | 326,418 | 324,386 | 320,073 | 314,323 | 302,082 | 298,443 | 292,296 | 272,994 | 254,838 | 249,995 | 237,412 | 232,766 | 231,173 | 248,867 | 246,343 | 286,590 | 285,055 | 284,437 | 281,018 | 282,513 |
| 282,513 | 281,018 | 284,437 | 285,055 | 286,590 | 246,343 | 248,867 | 231,173 | 232,766 | 237,412 | 249,995 | 254,838 | 272,994 | 292,296 | 298,443 | 302,082 | 314,323 | 320,073 | 324,386 | 326,418 | 319,234 | 317,522 | 315,823 | 302,209 | 308,314 | 304,350 | 304,063 | 302,904 | 299,974 | 250,979 | 246,748 | 229,556 | 218,261 | 214,459 | 202,462 | 194,145 | 196,720 | 192,374 | 193,540 | 192,053 | 195,250 | 197,144 | 193,946 | 175,831 | 163,721 | 164,052 | 168,948 | 162,358 | 162,898 | 162,921 | 159,547 | 161,770 | 167,103 | 170,809 | 179,201 | 185 | 178,105 | 181,541 | 185,519 | 191,141 | 195,884 | 199,084 | 203,514 | 205,942 | 203,113 | 193,607 | 176,676 | 157,092 | 151,363 | 143,382 | 134,256 | 125,101 | 119,285 | 115,738 | 113,198 | 109,551 | 104,651 | 101,244 | 100,539 | 100,131 | 100,453 | 97,447 | 98,536 | 102,098 | 102,013 | 109,612 | 114,527 | 117,477 | 121,040 | 124,475 | 128,515 | 133,714 | 140,663 | 143,843 | 147,593 | 169,139 | 175,734 | 180,461 | 186,039 | 198,200 | 199,800 | 198,100 | 180,400 | 164,100 | 150,500 | 133,000 | 129,900 | 129,000 | 126,000 | 121,800 | 118,800 | 110,900 | 111,000 | 106,700 | 78,500 | 74,400 | 72,300 | 75,200 | 75,000 | 71,700 | 69,500 | 67,600 | 64,900 | 66,200 | 66,900 | 65,600 | 66,100 | 67,100 | 68,000 | 69,000 | 70,600 | 71,200 | 74,200 | 72,100 | 71,500 | 71,100 | 70,000 | 70,500 | 69,900 | 69,700 | 69,800 | 67,500 | 64,700 | 0 | 0 | 0 | 47,600 | 0 | 0 | 0 | 39,400 | 0 | 0 | 0 | 28,000 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 55,600 | 55,600 | 55,914 | 55,914 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,400 | 43,200 | 43,200 | 43,200 | 43,600 | 43,600 | 43,600 | 43,600 | 44,044 | 44,044 | 44,044 | 39,261 | 60,977 | 61,019 | 61,035 | 58,485 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 64,698 | 66,273 | 66,448 | 66,749 | 61,635 | 61,617 | 61,694 | 61,393 | 61,375 | 61,342 | 61,380 | 61,111 | 91,509 | 78,021 | 78,562 | 78,594 | 77,529 | 75,857 | 75,563 | 74,714 | 74,144 | 73,996 | 74,686 | 74,891 | 74,308 | 101,334 | 95,211 | 153,483 | 152,881 | 180,956 | 187,034 | 186,522 | 185,788 | 185,832 | 185,237 | 185,803 | 185,776 | 185,516 | 190,544 | 192,566 | 192,883 | 130,098 | 131,461 | 130,388 | 129,932 | 130,102 | 130,251 | 129,476 | 129,268 | 129,026 | 129,054 | 129,143 | 129,053 | 129,182 | 129,042 | 129,119 |
| 129,119 | 129,042 | 129,182 | 129,053 | 129,143 | 129,054 | 129,026 | 129,268 | 129,476 | 130,251 | 130,102 | 129,932 | 130,388 | 131,461 | 130,098 | 192,883 | 192,566 | 190,544 | 185,516 | 185,776 | 185,803 | 185,237 | 185,832 | 185,788 | 186,522 | 187,034 | 180,956 | 152,881 | 153,483 | 95,211 | 101,334 | 74,308 | 74,891 | 74,686 | 73,996 | 74,144 | 74,714 | 75,563 | 75,857 | 77,529 | 78,594 | 78,562 | 78,021 | 91,509 | 61,111 | 61,380 | 61,342 | 61,375 | 61,393 | 61,694 | 61,617 | 61,635 | 66,749 | 66,448 | 66,273 | 64,698 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 58,518 | 58,485 | 61,035 | 61,019 | 60,977 | 39,261 | 44,044 | 44,044 | 44,044 | 43,600 | 43,600 | 43,600 | 43,600 | 43,200 | 43,200 | 43,200 | 43,400 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 43,000 | 55,914 | 55,914 | 55,600 | 55,600 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,008 | 13,361 | 7,936 | 10,279 | 9,399 | 10,356 | 12,807 | 11,882 | 11,044 | 11,103 | 11,273 | 10,234 | 6,476 | 10,739 | 10,655 | 9,703 | 7,993 | 11,022 | 12,519 | 12,930 | 12,679 | 10,962 | 9,041 | 7,551 | 10,357 | 9,766 | 8,630 | 12,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,738 | 8,630 | 9,766 | 10,357 | 7,551 | 9,041 | 10,962 | 12,679 | 12,930 | 12,519 | 11,022 | 7,993 | 9,703 | 10,655 | 10,739 | 6,476 | 10,234 | 11,273 | 11,103 | 11,044 | 11,882 | 12,807 | 10,356 | 9,399 | 10,279 | 7,936 | 13,361 | 12,008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 1,800 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 6,000 | 5,800 | 5,700 | 5,300 | 5,200 | 5,000 | 5,000 | 5,000 | 5,100 | 5,000 | 4,900 | 5,700 | 5,600 | 5,400 | 5,500 | 5,200 | 4,900 | 4,700 | 4,500 | 3,400 | 2,000 | 2,000 | 2,000 | 1,700 | 8,400 | 8,300 | 8,500 | 8,500 | 10,300 | 16,500 | 16,800 | 24,100 | 52,500 | 52,100 | 51,600 | 51,400 | 50,500 | 57,100 | 55,200 | 54,400 | 55,100 | 55,100 | 54,900 | 54,400 | 50,549 | 50,493 | 50,629 | 50,671 | 50,145 | 49,640 | 50,687 | 50,153 | 49,387 | 57,244 | 57,550 | 57,935 | 57,765 | 57,637 | 44,563 | 44,444 | 44,325 | 44,319 | 44,192 | 44,489 | 48,906 | 48,770 | 48,990 | 48,681 | 48,790 | 4,849 | 4,469 | 4,218 | 3,904 | 3,622 | 3,348 | 3,074 | 19,979 | 19,026 | 18,103 | 17,197 | 16,302 | 15,563 | 14,823 | 14,097 | 13,621 | 13,303 | 12,711 | 18,301 | 19,655 | 19,099 | 18,739 | 16,921 | 16,092 | 15,767 | 14,552 | 14,281 | 13,675 | 13,068 | 12,264 | 12,510 | 27,198 | 27,221 | 26,745 | 25,132 | 23,280 | 22,419 | 21,327 | 20,398 | 19,862 | 20,108 | 19,950 | 19,460 | 106,686 | 105,330 | 181,124 | 173,856 | 167,349 | 161,964 | 157,991 | 153,605 | 148,235 | 144,908 | 144,605 | 142,779 | 140,191 | 136,071 | 137,772 | 136,843 | 130,053 | 131,980 | 126,642 | 123,553 | 72,481 | 71,419 | 70,377 | 68,825 | 67,375 | 66,308 | 65,303 | 64,174 | 66,114 | 64,981 | 64,547 |
| 64,547 | 64,981 | 66,114 | 64,174 | 65,303 | 66,308 | 67,375 | 68,825 | 70,377 | 71,419 | 72,481 | 123,553 | 126,642 | 131,980 | 130,053 | 136,843 | 137,772 | 136,071 | 140,191 | 142,779 | 144,605 | 144,908 | 148,235 | 153,605 | 157,991 | 161,964 | 167,349 | 173,856 | 181,124 | 105,330 | 106,686 | 19,460 | 19,950 | 20,108 | 19,862 | 20,398 | 21,327 | 22,419 | 23,280 | 25,132 | 26,745 | 27,221 | 27,198 | 12,510 | 12,264 | 13,068 | 13,675 | 14,281 | 14,552 | 15,767 | 16,092 | 16,921 | 18,739 | 19,099 | 19,655 | 18,301 | 12,711 | 13,303 | 13,621 | 14,097 | 14,823 | 15,563 | 16,302 | 17,197 | 18,103 | 19,026 | 19,979 | 3,074 | 3,348 | 3,622 | 3,904 | 4,218 | 4,469 | 4,849 | 48,790 | 48,681 | 48,990 | 48,770 | 48,906 | 44,489 | 44,192 | 44,319 | 44,325 | 44,444 | 44,563 | 57,637 | 57,765 | 57,935 | 57,550 | 57,244 | 49,387 | 50,153 | 50,687 | 49,640 | 50,145 | 50,671 | 50,629 | 50,493 | 50,549 | 54,400 | 54,900 | 55,100 | 55,100 | 54,400 | 55,200 | 57,100 | 50,500 | 51,400 | 51,600 | 52,100 | 52,500 | 24,100 | 16,800 | 16,500 | 10,300 | 8,500 | 8,500 | 8,300 | 8,400 | 1,700 | 2,000 | 2,000 | 2,000 | 3,400 | 4,500 | 4,700 | 4,900 | 5,200 | 5,500 | 5,400 | 5,600 | 5,700 | 4,900 | 5,000 | 5,100 | 5,000 | 5,000 | 5,000 | 5,200 | 5,300 | 5,700 | 5,800 | 6,000 | 0 | 0 | 0 | 4,500 | 0 | 0 | 0 | 3,300 | 0 | 0 | 0 | 1,800 | 0 | 0 |
---|
Accumulated depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 439,930 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 439,930 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80,693 | 80,151 | 111,735 | 114,601 | 109,895 | 110,531 | 106,218 | 107,036 | 105,517 | 101,374 | 98,365 | 88,342 | 96,851 | 96,851 | 91,191 | 90,527 | 78,813 | 78,266 | 79,224 | 75,791 | 80,820 | 80,143 | 81,181 | 83,137 | 87,626 | 84,345 | 88,029 | 88,535 | 92,421 | 95,283 | 97,670 | 90,292 | 127,603 | 126,138 | 124,402 | 95,128 | 95,482 | 92,217 | 90,735 | 95,969 | 94,749 | 105,677 | 101,802 | 111,965 | 122,243 | 123,193 | 119,225 | 111,436 | 19,499 | 114,501 | 110,933 | 108,092 | 99,352 | 98,606 | 95,482 | 149,451 | 128,619 | 127,636 | 122,632 | 123,993 | 119,542 | 117,765 | 113,534 | 117,871 | 118,185 | 121,437 | 124,747 | 122,198 | 240,449 | 231,346 | 370,656 | 366,076 | 381,979 | 26,269 | 59,597 | 66,603 | 46,380 | 45,003 | 45,004 | 41,587 | 44,096 | 44,332 | 44,513 | 45,589 | 365,982 | 46,557 | 976,453 | 648,981 | 600,285 | 654,352 | 694,143 | 665,527 | 21,473 | 650,214 | 51,229 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 51,229 | 650,214 | 21,473 | 665,527 | 694,143 | 654,352 | 600,285 | 648,981 | 976,453 | 46,557 | 365,982 | 45,589 | 44,513 | 44,332 | 44,096 | 41,587 | 45,004 | 45,003 | 46,380 | 66,603 | 59,597 | 26,269 | 381,979 | 366,076 | 370,656 | 231,346 | 240,449 | 122,198 | 124,747 | 121,437 | 118,185 | 117,871 | 113,534 | 117,765 | 119,542 | 123,993 | 122,632 | 127,636 | 128,619 | 149,451 | 95,482 | 98,606 | 99,352 | 108,092 | 110,933 | 114,501 | 19,499 | 111,436 | 119,225 | 123,193 | 122,243 | 111,965 | 101,802 | 105,677 | 94,749 | 95,969 | 90,735 | 92,217 | 95,482 | 95,128 | 124,402 | 126,138 | 127,603 | 90,292 | 97,670 | 95,283 | 92,421 | 88,535 | 88,029 | 84,345 | 87,626 | 83,137 | 81,181 | 80,143 | 80,820 | 75,791 | 79,224 | 78,266 | 78,813 | 90,527 | 91,191 | 96,851 | 96,851 | 88,342 | 98,365 | 101,374 | 105,517 | 107,036 | 106,218 | 110,531 | 109,895 | 114,601 | 111,735 | 80,151 | 80,693 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Asset Charges | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 395 | 0 | 1,099 | 2,232 | 6,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,128 | 2,232 | 1,099 | 0 | 395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 46,300 | 0 | 0 | 0 | 53,100 | 0 | 0 | 0 | 71,400 | 0 | 0 | 0 | 123,800 | 140,100 | 163,100 | 154,000 | 148,300 | 146,100 | 149,100 | 144,700 | 141,200 | 142,700 | 154,400 | 148,700 | 135,700 | 125,100 | 133,200 | 135,300 | 139,200 | 139,200 | 174,400 | 187,400 | 190,800 | 194,400 | 193,600 | 197,600 | 235,900 | 247,900 | 237,100 | 242,200 | 245,700 | 281,300 | 304,500 | 305,700 | 328,900 | 337,800 | 313,000 | 333,400 | 354,500 | 364,800 | 384,700 | 365,500 | 340,500 | 351,100 | 339,900 | 344,800 | 343,382 | 334,467 | 335,710 | 308,806 | 284,387 | 282,977 | 265,032 | 249,923 | 238,182 | 203,981 | 212,541 | 206,929 | 204,631 | 188,739 | 180,522 | 183,115 | 167,747 | 166,401 | 183,905 | 181,152 | 190,385 | 189,590 | 188,182 | 197,978 | 204,905 | 208,024 | 208,826 | 217,398 | 213,493 | 216,864 | 216,773 | 206,869 | 278,926 | 275,872 | 278,607 | 238,734 | 211,060 | 187,739 | 196,577 | 195,872 | 183,264 | 175,787 | 168,889 | 175 | 187,690 | 177,568 | 181,014 | 174,174 | 171,906 | 174,654 | 184,336 | 193,539 | 186,823 | 161,562 | 169,507 | 198,230 | 212,727 | 201,788 | 212,647 | 217,930 | 229,581 | 216,979 | 219,655 | 234,418 | 251,245 | 244,113 | 255,351 | 265,068 | 314,081 | 296,669 | 538,002 | 525,073 | 504,042 | 510,728 | 534,761 | 550,106 | 571,851 | 647,263 | 635,745 | 634,812 | 612,213 | 567,480 | 528,330 | 538,639 | 522,354 | 493,152 | 499,892 | 508,238 | 501,664 | 579,660 | 592,234 | 540,808 | 518,957 | 510,993 | 476,261 | 439,124 | 413,039 | 409,024 | 410,670 |
| 410,670 | 409,024 | 413,039 | 439,124 | 476,261 | 510,993 | 518,957 | 540,808 | 592,234 | 579,660 | 501,664 | 508,238 | 499,892 | 493,152 | 522,354 | 538,639 | 528,330 | 567,480 | 612,213 | 634,812 | 635,745 | 647,263 | 571,851 | 550,106 | 534,761 | 510,728 | 504,042 | 525,073 | 538,002 | 296,669 | 314,081 | 265,068 | 255,351 | 244,113 | 251,245 | 234,418 | 219,655 | 216,979 | 229,581 | 217,930 | 212,647 | 201,788 | 212,727 | 198,230 | 169,507 | 161,562 | 186,823 | 193,539 | 184,336 | 174,654 | 171,906 | 174,174 | 181,014 | 177,568 | 187,690 | 175 | 168,889 | 175,787 | 183,264 | 195,872 | 196,577 | 187,739 | 211,060 | 238,734 | 278,607 | 275,872 | 278,926 | 206,869 | 216,773 | 216,864 | 213,493 | 217,398 | 208,826 | 208,024 | 204,905 | 197,978 | 188,182 | 189,590 | 190,385 | 181,152 | 183,905 | 166,401 | 167,747 | 183,115 | 180,522 | 188,739 | 204,631 | 206,929 | 212,541 | 203,981 | 238,182 | 249,923 | 265,032 | 282,977 | 284,387 | 308,806 | 335,710 | 334,467 | 343,382 | 344,800 | 339,900 | 351,100 | 340,500 | 365,500 | 384,700 | 364,800 | 354,500 | 333,400 | 313,000 | 337,800 | 328,900 | 305,700 | 304,500 | 281,300 | 245,700 | 242,200 | 237,100 | 247,900 | 235,900 | 197,600 | 193,600 | 194,400 | 190,800 | 187,400 | 174,400 | 139,200 | 139,200 | 135,300 | 133,200 | 125,100 | 135,700 | 148,700 | 154,400 | 142,700 | 141,200 | 144,700 | 149,100 | 146,100 | 148,300 | 154,000 | 163,100 | 140,100 | 123,800 | 0 | 0 | 0 | 71,400 | 0 | 0 | 0 | 53,100 | 0 | 0 | 0 | 46,300 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 29,300 | 0 | 0 | 0 | 37,400 | 0 | 0 | 0 | 49,100 | 0 | 0 | 0 | 71,800 | 78,400 | 100,500 | 89,800 | 94,900 | 89,300 | 97,100 | 101,800 | 102,500 | 104,200 | 114,200 | 112,100 | 101,000 | 86,900 | 98,200 | 98,500 | 99,800 | 88,500 | 121,800 | 139,200 | 140,800 | 143,300 | 128,500 | 109,400 | 135,700 | 147,800 | 137,100 | 146,600 | 142,400 | 176,200 | 199,100 | 205,200 | 176,600 | 175,700 | 165,000 | 174,400 | 177,800 | 186,500 | 192,900 | 171,400 | 115,200 | 101,600 | 104,300 | 99,900 | 135,397 | 134,029 | 145,284 | 130,464 | 137,437 | 133,196 | 133,321 | 124,408 | 127,239 | 106,139 | 119,450 | 117,760 | 120,428 | 99,645 | 104,014 | 105,427 | 90,638 | 90,297 | 105,521 | 112,946 | 119,492 | 108,756 | 115,581 | 121,524 | 127,809 | 115,416 | 121,406 | 130,277 | 145,859 | 133,786 | 152,407 | 145,495 | 177,315 | 157,979 | 170,787 | 165,701 | 157,292 | 133,598 | 142,492 | 142,670 | 128,887 | 110,105 | 111,369 | 112 | 113,946 | 100,622 | 103,077 | 104,134 | 105,771 | 99,392 | 107,947 | 118,394 | 122,167 | 96,737 | 105,348 | 125,535 | 136,834 | 129,060 | 137,221 | 143,351 | 149,028 | 135,979 | 141,640 | 159,079 | 177,381 | 170,146 | 177,516 | 188,394 | 186,058 | 173,496 | 197,808 | 209,531 | 201,229 | 204,823 | 209,216 | 212,646 | 227,512 | 214,905 | 371,262 | 383,502 | 426,857 | 379,530 | 361,786 | 211,700 | 217,552 | 188,205 | 199,649 | 217,890 | 232,946 | 207,065 | 233,383 | 232,037 | 242,549 | 233,159 | 224,286 | 236,575 | 244,705 | 227,103 | 238,849 |
| 238,849 | 227,103 | 244,705 | 236,575 | 224,286 | 233,159 | 242,549 | 232,037 | 233,383 | 207,065 | 232,946 | 217,890 | 199,649 | 188,205 | 217,552 | 211,700 | 361,786 | 379,530 | 426,857 | 383,502 | 371,262 | 214,905 | 227,512 | 212,646 | 209,216 | 204,823 | 201,229 | 209,531 | 197,808 | 173,496 | 186,058 | 188,394 | 177,516 | 170,146 | 177,381 | 159,079 | 141,640 | 135,979 | 149,028 | 143,351 | 137,221 | 129,060 | 136,834 | 125,535 | 105,348 | 96,737 | 122,167 | 118,394 | 107,947 | 99,392 | 105,771 | 104,134 | 103,077 | 100,622 | 113,946 | 112 | 111,369 | 110,105 | 128,887 | 142,670 | 142,492 | 133,598 | 157,292 | 165,701 | 170,787 | 157,979 | 177,315 | 145,495 | 152,407 | 133,786 | 145,859 | 130,277 | 121,406 | 115,416 | 127,809 | 121,524 | 115,581 | 108,756 | 119,492 | 112,946 | 105,521 | 90,297 | 90,638 | 105,427 | 104,014 | 99,645 | 120,428 | 117,760 | 119,450 | 106,139 | 127,239 | 124,408 | 133,321 | 133,196 | 137,437 | 130,464 | 145,284 | 134,029 | 135,397 | 99,900 | 104,300 | 101,600 | 115,200 | 171,400 | 192,900 | 186,500 | 177,800 | 174,400 | 165,000 | 175,700 | 176,600 | 205,200 | 199,100 | 176,200 | 142,400 | 146,600 | 137,100 | 147,800 | 135,700 | 109,400 | 128,500 | 143,300 | 140,800 | 139,200 | 121,800 | 88,500 | 99,800 | 98,500 | 98,200 | 86,900 | 101,000 | 112,100 | 114,200 | 104,200 | 102,500 | 101,800 | 97,100 | 89,300 | 94,900 | 89,800 | 100,500 | 78,400 | 71,800 | 0 | 0 | 0 | 49,100 | 0 | 0 | 0 | 37,400 | 0 | 0 | 0 | 29,300 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 800 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 3,900 | 13,600 | 14,800 | 700 | 800 | 700 | 700 | 700 | 700 | 700 | 500 | 4,100 | 4,200 | 4,500 | 4,600 | 4,100 | 4,200 | 4,100 | 18,400 | 26,900 | 28,000 | 41,100 | 22,600 | 4,100 | 12,600 | 30,900 | 13,000 | 17,900 | 5,300 | 5,300 | 5,300 | 5,300 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 1,300 | 1,300 | 1,300 | 1,300 | 1,000 | 800 | 500 | 182 | 151 | 125 | 99 | 328 | 361 | 661 | 640 | 640 | 540 | 540 | 540 | 540 | 308 | 308 | 308 | 308 | 300 | 300 | 300 | 150 | 150 | 39,000 | 0 | 45,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,955 | 987 | 988 | 133 | 216 | 108 | 83 | 50 | 83 | 10,057 | 58 | 52 | 26 | 49 | 52 | 53 | 48 | 44 | 37 | 38 | 29 | 71,954 | 39,200 | 43,940 | 54,152 | 85,371 | 42,920 | 43,947 | 47,123 | 64,108 | 57,645 | 54,030 | 60,179 | 108,242 | 10,704 | 155,400 | 155,400 | 155,400 | 155,400 | 152,000 | 2,000 | 2,000 | 3,000 | 1,000 | 1,000 | 1,000 | 12,178 | 11,498 | 11,077 | 11,806 | 11,655 | 12,168 | 24,716 | 24,572 | 24,180 | 25,322 |
| 25,322 | 24,180 | 24,572 | 24,716 | 12,168 | 11,655 | 11,806 | 11,077 | 11,498 | 12,178 | 1,000 | 1,000 | 1,000 | 3,000 | 2,000 | 2,000 | 152,000 | 155,400 | 155,400 | 155,400 | 155,400 | 10,704 | 108,242 | 60,179 | 54,030 | 57,645 | 64,108 | 47,123 | 43,947 | 42,920 | 85,371 | 54,152 | 43,940 | 39,200 | 71,954 | 29 | 38 | 37 | 44 | 48 | 53 | 52 | 49 | 26 | 52 | 58 | 10,057 | 83 | 50 | 83 | 108 | 216 | 133 | 988 | 987 | 1,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45,200 | 0 | 39,000 | 150 | 150 | 300 | 300 | 300 | 308 | 308 | 308 | 308 | 540 | 540 | 540 | 540 | 640 | 640 | 661 | 361 | 328 | 99 | 125 | 151 | 182 | 500 | 800 | 1,000 | 1,300 | 1,300 | 1,300 | 1,300 | 1,700 | 1,700 | 1,700 | 1,700 | 1,700 | 5,300 | 5,300 | 5,300 | 5,300 | 17,900 | 13,000 | 30,900 | 12,600 | 4,100 | 22,600 | 41,100 | 28,000 | 26,900 | 18,400 | 4,100 | 4,200 | 4,100 | 4,600 | 4,500 | 4,200 | 4,100 | 500 | 700 | 700 | 700 | 700 | 700 | 800 | 700 | 14,800 | 13,600 | 3,900 | 0 | 0 | 0 | 900 | 0 | 0 | 0 | 800 | 0 | 0 | 0 | 800 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 20,587 | 0 | 0 | 0 | 20,400 | 0 | 0 | 0 | 65,400 | 71,400 | 257,806 | 231,276 | 215,860 | 214,540 | 224,881 | 0 | 0 | 10,704 | 155,400 | 155,400 | 5,400 | 155,400 | 152,000 | 2,000 | 2,000 | 3,000 | 1,000 | 1,000 | 1,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,000 | 1,000 | 1,000 | 3,000 | 2,000 | 2,000 | 152,000 | 155,400 | 5,400 | 155,400 | 155,400 | 10,704 | 0 | 0 | 224,881 | 214,540 | 215,860 | 231,276 | 257,806 | 71,400 | 65,400 | 0 | 0 | 0 | 20,400 | 0 | 0 | 0 | 20,587 | 0 | 0 | 0 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16,900 | 25,300 | 26,500 | 29,100 | 28,700 | 27,700 | 27,300 | 32,500 | 24,000 | 25,900 | 30,000 | 33,600 | 29,400 | 33,300 | 29,800 | 37,200 | 33,500 | 41,500 | 47,000 | 51,500 | 40,000 | 36,900 | 56,000 | 53,800 | 51,500 | 51,200 | 49,600 | 77,100 | 82,200 | 100,700 | 63,000 | 73,300 | 66,800 | 60,400 | 68,900 | 44,100 | 59,600 | 52,000 | 44,300 | 43,200 | 31,600 | 32,700 | 31,700 | 57,989 | 52,450 | 61,156 | 55,901 | 59,537 | 57,861 | 54,443 | 50,004 | 51,887 | 47,113 | 50,260 | 51,320 | 57,090 | 47,925 | 37,361 | 44,247 | 38,293 | 40,122 | 39,358 | 42,092 | 44,887 | 45,633 | 44,206 | 44,172 | 53,529 | 66,694 | 64,154 | 72,359 | 79,537 | 83,008 | 88,263 | 90,973 | 110,985 | 62,029 | 120,995 | 113,881 | 45,022 | 36,805 | 38,575 | 38,659 | 37,447 | 35,872 | 36,163 | 33,499 | 34,943 | 37,073 | 39,381 | 38,057 | 34,025 | 33,665 | 40,133 | 39,310 | 34,235 | 32,484 | 39,010 | 50,369 | 47,241 | 47,033 | 46,935 | 55,516 | 56,516 | 52,792 | 54,129 | 59,688 | 64,762 | 60,118 | 61,288 | 65,087 | 63,182 | 63,666 | 63,619 | 62,655 | 68,416 | 72,050 | 75,630 | 79,072 | 72,219 | 73,017 | 68,456 | 66,557 | 69,056 | 62,369 | 66,172 | 69,719 | 76,204 | 74,312 | 79,166 | 80,995 | 92,104 | 88,908 | 86,871 | 70,137 | 86,549 | 77,638 | 78,323 | 83,107 | 84,755 | 82,841 | 86,035 |
| 86,035 | 82,841 | 84,755 | 83,107 | 78,323 | 77,638 | 86,549 | 70,137 | 86,871 | 88,908 | 92,104 | 80,995 | 79,166 | 74,312 | 76,204 | 69,719 | 66,172 | 62,369 | 69,056 | 66,557 | 68,456 | 73,017 | 72,219 | 79,072 | 75,630 | 72,050 | 68,416 | 62,655 | 63,619 | 63,666 | 63,182 | 65,087 | 61,288 | 60,118 | 64,762 | 59,688 | 54,129 | 52,792 | 56,516 | 55,516 | 46,935 | 47,033 | 47,241 | 50,369 | 39,010 | 32,484 | 34,235 | 39,310 | 40,133 | 33,665 | 34,025 | 38,057 | 39,381 | 37,073 | 34,943 | 33,499 | 36,163 | 35,872 | 37,447 | 38,659 | 38,575 | 36,805 | 45,022 | 113,881 | 120,995 | 62,029 | 110,985 | 90,973 | 88,263 | 83,008 | 79,537 | 72,359 | 64,154 | 66,694 | 53,529 | 44,172 | 44,206 | 45,633 | 44,887 | 42,092 | 39,358 | 40,122 | 38,293 | 44,247 | 37,361 | 47,925 | 57,090 | 51,320 | 50,260 | 47,113 | 51,887 | 50,004 | 54,443 | 57,861 | 59,537 | 55,901 | 61,156 | 52,450 | 57,989 | 31,700 | 32,700 | 31,600 | 43,200 | 44,300 | 52,000 | 59,600 | 44,100 | 68,900 | 60,400 | 66,800 | 73,300 | 63,000 | 100,700 | 82,200 | 77,100 | 49,600 | 51,200 | 51,500 | 53,800 | 56,000 | 36,900 | 40,000 | 51,500 | 47,000 | 41,500 | 33,500 | 37,200 | 29,800 | 33,300 | 29,400 | 33,600 | 30,000 | 25,900 | 24,000 | 32,500 | 27,300 | 27,700 | 28,700 | 29,100 | 26,500 | 25,300 | 16,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 28,500 | 0 | 0 | 0 | 36,600 | 0 | 0 | 0 | 48,200 | 0 | 0 | 0 | 67,900 | 47,900 | 60,400 | 62,600 | 65,000 | 59,900 | 68,700 | 73,800 | 69,300 | 79,500 | 87,800 | 78,000 | 63,200 | 53,000 | 60,300 | 64,600 | 58,400 | 50,900 | 61,900 | 65,300 | 61,300 | 62,200 | 69,000 | 49,300 | 69,300 | 65,400 | 72,900 | 79,100 | 60,000 | 88,700 | 93,100 | 136,900 | 101,600 | 107,200 | 102,900 | 103,800 | 132,000 | 125,600 | 139,600 | 125,800 | 70,700 | 69,000 | 70,800 | 67,700 | 77,226 | 81,428 | 84,003 | 74,464 | 12,908 | 13,485 | 10,504 | 9,329 | 16,946 | 16,675 | 9,546 | 7,663 | 14,353 | 6,774 | 66,292 | 23,545 | 10,743 | 12,054 | 12,034 | 27,341 | 14,664 | 14,611 | 16,535 | 77,352 | 26,182 | 48,722 | 57,252 | 57,918 | 66,322 | 50,778 | 64,144 | 54,522 | 66,330 | 95,950 | 49,792 | 51,820 | 112,270 | 96,793 | 103,917 | 104,011 | 91,440 | 74,233 | 75,206 | 35,047 | 4,023 | 775 | 45,472 | 46,105 | 68,529 | 776 | 39,248 | 52,739 | 50,396 | 44,891 | 48,583 | 59,172 | 58,048 | 58,433 | 59,569 | 62,323 | 67,954 | 53,726 | 62,077 | 69,738 | 7,735 | 28,425 | 29,688 | 32,369 | 8,648 | 32,979 | 56,378 | 60,923 | 22,163 | 18,067 | 26,070 | 26,813 | 25,573 | 110,954 | 127,947 | 135,179 | 169,705 | 146,440 | 119,869 | 114,036 | 116,559 | 94,020 | 98,658 | 117,437 | 131,183 | 99,474 | 102,993 | 119,166 | 116,183 | 233,159 | 101,297 | 123,392 | 142,138 | 100,515 | 85,837 |
| 85,837 | 100,515 | 142,138 | 123,392 | 101,297 | 233,159 | 116,183 | 119,166 | 102,993 | 99,474 | 131,183 | 117,437 | 98,658 | 94,020 | 116,559 | 114,036 | 119,869 | 146,440 | 169,705 | 135,179 | 127,947 | 110,954 | 25,573 | 26,813 | 26,070 | 18,067 | 22,163 | 60,923 | 56,378 | 32,979 | 8,648 | 32,369 | 29,688 | 28,425 | 7,735 | 69,738 | 62,077 | 53,726 | 67,954 | 62,323 | 59,569 | 58,433 | 58,048 | 59,172 | 48,583 | 44,891 | 50,396 | 52,739 | 39,248 | 776 | 68,529 | 46,105 | 45,472 | 775 | 4,023 | 35,047 | 75,206 | 74,233 | 91,440 | 104,011 | 103,917 | 96,793 | 112,270 | 51,820 | 49,792 | 95,950 | 66,330 | 54,522 | 64,144 | 50,778 | 66,322 | 57,918 | 57,252 | 48,722 | 26,182 | 77,352 | 16,535 | 14,611 | 14,664 | 27,341 | 12,034 | 12,054 | 10,743 | 23,545 | 66,292 | 6,774 | 14,353 | 7,663 | 9,546 | 16,675 | 16,946 | 9,329 | 10,504 | 13,485 | 12,908 | 74,464 | 84,003 | 81,428 | 77,226 | 67,700 | 70,800 | 69,000 | 70,700 | 125,800 | 139,600 | 125,600 | 132,000 | 103,800 | 102,900 | 107,200 | 101,600 | 136,900 | 93,100 | 88,700 | 60,000 | 79,100 | 72,900 | 65,400 | 69,300 | 49,300 | 69,000 | 62,200 | 61,300 | 65,300 | 61,900 | 50,900 | 58,400 | 64,600 | 60,300 | 53,000 | 63,200 | 78,000 | 87,800 | 79,500 | 69,300 | 73,800 | 68,700 | 59,900 | 65,000 | 62,600 | 60,400 | 47,900 | 67,900 | 0 | 0 | 0 | 48,200 | 0 | 0 | 0 | 36,600 | 0 | 0 | 0 | 28,500 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 17,000 | 0 | 0 | 0 | 15,700 | 0 | 0 | 0 | 22,300 | 0 | 0 | 0 | 52,000 | 61,700 | 62,600 | 64,200 | 53,400 | 56,800 | 52,000 | 42,900 | 38,700 | 38,500 | 40,200 | 36,600 | 34,700 | 38,200 | 35,000 | 36,800 | 39,400 | 50,700 | 52,600 | 48,200 | 50,000 | 51,100 | 65,100 | 88,200 | 100,200 | 100,100 | 100,000 | 95,600 | 103,300 | 105,100 | 105,400 | 100,500 | 152,300 | 162,100 | 148,000 | 159,000 | 176,700 | 178,300 | 191,800 | 194,100 | 225,300 | 249,500 | 235,600 | 244,900 | 207,985 | 200,438 | 190,426 | 178,342 | 146,950 | 149,781 | 131,711 | 125,515 | 110,943 | 97,842 | 93,091 | 89,169 | 84,203 | 89,094 | 76,508 | 77,688 | 77,109 | 76,104 | 78,384 | 68,206 | 70,893 | 80,834 | 72,601 | 76,454 | 77,096 | 92,608 | 87,420 | 87,121 | 67,634 | 83,078 | 64,366 | 61,374 | 101,611 | 117,893 | 107,820 | 73,033 | 53,768 | 54,141 | 54,085 | 53,202 | 54,377 | 65,682 | 57,520 | 62 | 73,744 | 76,946 | 77,937 | 70,040 | 66,135 | 75,262 | 76,389 | 75,145 | 64,656 | 64,825 | 64,159 | 72,695 | 75,893 | 72,728 | 75,426 | 74,579 | 80,553 | 81,000 | 78,015 | 75,339 | 73,864 | 73,967 | 77,835 | 76,674 | 128,023 | 123,173 | 340,194 | 315,542 | 302,813 | 305,905 | 325,545 | 337,460 | 344,339 | 432,358 | 264,483 | 251,310 | 185,356 | 187,950 | 166,544 | 326,939 | 304,802 | 304,947 | 300,243 | 290,348 | 268,718 | 372,595 | 358,851 | 308,771 | 276,408 | 277,834 | 251,975 | 202,549 | 168,334 | 181,921 | 171,821 |
| 171,821 | 181,921 | 168,334 | 202,549 | 251,975 | 277,834 | 276,408 | 308,771 | 358,851 | 372,595 | 268,718 | 290,348 | 300,243 | 304,947 | 304,802 | 326,939 | 166,544 | 187,950 | 185,356 | 251,310 | 264,483 | 432,358 | 344,339 | 337,460 | 325,545 | 305,905 | 302,813 | 315,542 | 340,194 | 123,173 | 128,023 | 76,674 | 77,835 | 73,967 | 73,864 | 75,339 | 78,015 | 81,000 | 80,553 | 74,579 | 75,426 | 72,728 | 75,893 | 72,695 | 64,159 | 64,825 | 64,656 | 75,145 | 76,389 | 75,262 | 66,135 | 70,040 | 77,937 | 76,946 | 73,744 | 62 | 57,520 | 65,682 | 54,377 | 53,202 | 54,085 | 54,141 | 53,768 | 73,033 | 107,820 | 117,893 | 101,611 | 61,374 | 64,366 | 83,078 | 67,634 | 87,121 | 87,420 | 92,608 | 77,096 | 76,454 | 72,601 | 80,834 | 70,893 | 68,206 | 78,384 | 76,104 | 77,109 | 77,688 | 76,508 | 89,094 | 84,203 | 89,169 | 93,091 | 97,842 | 110,943 | 125,515 | 131,711 | 149,781 | 146,950 | 178,342 | 190,426 | 200,438 | 207,985 | 244,900 | 235,600 | 249,500 | 225,300 | 194,100 | 191,800 | 178,300 | 176,700 | 159,000 | 148,000 | 162,100 | 152,300 | 100,500 | 105,400 | 105,100 | 103,300 | 95,600 | 100,000 | 100,100 | 100,200 | 88,200 | 65,100 | 51,100 | 50,000 | 48,200 | 52,600 | 50,700 | 39,400 | 36,800 | 35,000 | 38,200 | 34,700 | 36,600 | 40,200 | 38,500 | 38,700 | 42,900 | 52,000 | 56,800 | 53,400 | 64,200 | 62,600 | 61,700 | 52,000 | 0 | 0 | 0 | 22,300 | 0 | 0 | 0 | 15,700 | 0 | 0 | |
---|