Appfolio Inc
Buy, Hold or Sell?
Let's analyze Appfolio Inc together
I guess you are interested in Appfolio Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.
I'm going to help you getting a better view of Appfolio Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.
Get notifications about Appfolio Inc
I send you an email if I find something interesting about Appfolio Inc.
1. Quick Overview
1.1. Quick analysis of Appfolio Inc (30 sec.)
1.2. What can you expect buying and holding a share of Appfolio Inc? (30 sec.)
How much money do you get?
What is your share worth?
+ What do you gain per year?
2. Detailed Analysis
2.1. Valuation of Appfolio Inc (5 min.)
2.2. Growth of Appfolio Inc (5 min.)
Is Appfolio Inc growing?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
How rich? | $412.8m | $248.6m | $106.5m | 30.0% |
How much money is Appfolio Inc making?
Current year | Previous year | Grow | Grow % | |
---|---|---|---|---|
Making money | $32.9m | -$11.8m | $44.7m | 135.9% |
Net Profit Margin | 17.3% | -9.6% | - | - |
How much money comes from the company's main activities?
2.3. Financial Health of Appfolio Inc (5 min.)
3. Summary and Key Metrics
3.1. What can you expect buying and holding a share of Appfolio Inc?
Welcome investor! Appfolio Inc's management wants to use your money to grow the business. In return you get a share of Appfolio Inc.
First you should know what it really means to hold a share of Appfolio Inc. And how you can make/lose money.
Speculation
The Price per Share of Appfolio Inc is $255.87. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.
If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:
- The fundamentals: the financial health trends of Appfolio Inc.
- The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
- The book value: what is the market price compared to it's book value.
Investing
If you really want to invest in Appfolio Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:
- You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $11.23. Based on the TTM, the Book Value Change Per Share is $1.01 per quarter. Based on the YOY, the Book Value Change Per Share is $-0.14 per quarter.
- You may receive quarterly/yearly dividend in the form of additional shares.
- You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
How much money are you going to get?
MRQ | TTM | YOY | 5Y | 10Y | ||||||
---|---|---|---|---|---|---|---|---|---|---|
$ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | $ | % of Price per Share | |
Usd Eps | 0.90 | 0.4% | 0.90 | 0.4% | -0.34 | -0.1% | 0.27 | 0.1% | 0.14 | 0.1% |
Usd Book Value Change Per Share | 1.12 | 0.4% | 1.01 | 0.4% | -0.14 | -0.1% | 0.38 | 0.2% | 0.26 | 0.1% |
Usd Dividend Per Share | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% | 0.00 | 0.0% |
Usd Total Gains Per Share | 1.12 | 0.4% | 1.01 | 0.4% | -0.14 | -0.1% | 0.38 | 0.2% | 0.26 | 0.1% |
Usd Price Per Share | 235.40 | - | 224.99 | - | 146.16 | - | 151.13 | - | 95.10 | - |
Price to Earnings Ratio | 65.54 | - | 63.04 | - | -24.13 | - | -364.41 | - | -153.47 | - |
Price-to-Total Gains Ratio | 209.63 | - | 225.21 | - | -206.10 | - | 236.15 | - | 453.78 | - |
Price to Book Ratio | 20.96 | - | 23.29 | - | 21.20 | - | 21.08 | - | 17.83 | - |
Price-to-Total Gains Ratio | 209.63 | - | 225.21 | - | -206.10 | - | 236.15 | - | 453.78 | - |
When do you get the money?
Usd Investment | |
---|---|
Usd Price Per Share | 255.87 |
Number of shares | 3 |
Gains per Quarter | Trailing 12 Months | 5 Year |
---|---|---|
Usd Dividend Per Share | 0.00 | 0.00 |
Usd Book Value Change Per Share | 1.01 | 0.38 |
Usd Total Gains Per Share | 1.01 | 0.38 |
Gains per Quarter (3 shares) | 3.02 | 1.15 |
Gains per Year (3 shares) | 12.10 | 4.61 |
Years | Return on Investment (TTM) | Return on Investment (5Y) | ||||
---|---|---|---|---|---|---|
Dividend | Book Value gain | Total gains | Dividend | Book Value gain | Total gains | |
Broker costs | - | - | -10 | - | - | -10 |
1 | 0 | 12 | 2 | 0 | 5 | -5 |
2 | 0 | 24 | 14 | 0 | 9 | 0 |
3 | 0 | 36 | 26 | 0 | 14 | 5 |
4 | 0 | 48 | 38 | 0 | 18 | 10 |
5 | 0 | 60 | 50 | 0 | 23 | 15 |
6 | 0 | 73 | 62 | 0 | 28 | 20 |
7 | 0 | 85 | 74 | 0 | 32 | 25 |
8 | 0 | 97 | 86 | 0 | 37 | 30 |
9 | 0 | 109 | 98 | 0 | 42 | 35 |
10 | 0 | 121 | 110 | 0 | 46 | 40 |
How sure are you?
Based on the past periods, how sure are you to get value out of your investment.
Linear %
Trailing 12 Months | 3Y | 5 Year | 10 Year | ALLTIME | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
% | % | % | % | % | ||||||||||||||||
Earnings Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 5.0 | 7.0 | 0.0 | 41.7% | 11.0 | 9.0 | 0.0 | 55.0% | 22.0 | 18.0 | 0.0 | 55.0% | 22.0 | 21.0 | 1.0 | 50.0% |
Book Value Change Per Share | 4.0 | 0.0 | 0.0 | 100.0% | 7.0 | 5.0 | 0.0 | 58.3% | 13.0 | 7.0 | 0.0 | 65.0% | 26.0 | 14.0 | 0.0 | 65.0% | 27.0 | 15.0 | 2.0 | 61.4% |
Dividend per Share | 0.0 | 0.0 | 4.0 | 0.0% | 0.0 | 0.0 | 12.0 | 0.0% | 0.0 | 0.0 | 20.0 | 0.0% | 0.0 | 0.0 | 40.0 | 0.0% | 0.0 | 0.0 | 44.0 | 0.0% |
Total Gains per Share | 4.0 | 0.0 | 0.0 | 100.0% | 7.0 | 5.0 | 0.0 | 58.3% | 13.0 | 7.0 | 0.0 | 65.0% | 26.0 | 14.0 | 0.0 | 65.0% | 27.0 | 15.0 | 2.0 | 61.4% |
3.2. Key Performance Indicators
The key performance indicators of Appfolio Inc compared to the Most Recent Quarter (MRQ).
End of day | +/- | Most Recent Quarter | Trailing 12 Months | +/- | Year-Over-Year | +/- | 5 Year | +/- | 10 Year | +/- | |
---|---|---|---|---|---|---|---|---|---|---|---|
Book Value Change Per Share | - | - | 1.123 | 1.008 | +11% | -0.140 | +112% | 0.385 | +192% | 0.262 | +328% |
Book Value Per Share | - | - | 11.232 | 9.678 | +16% | 6.970 | +61% | 7.542 | +49% | 4.862 | +131% |
Current Ratio | - | - | 6.203 | 5.271 | +18% | 2.994 | +107% | 3.536 | +75% | 2.783 | +123% |
Debt To Asset Ratio | - | - | 0.211 | 0.234 | -10% | 0.329 | -36% | 0.317 | -33% | 0.380 | -44% |
Debt To Equity Ratio | - | - | 0.268 | 0.307 | -13% | 0.493 | -46% | 0.508 | -47% | 0.533 | -50% |
Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Enterprise Value | - | - | 8873260400.000 | 8416519285.000 | +5% | 5276650355.000 | +68% | 5448268746.500 | +63% | 3584676248.684 | +148% |
Eps | - | - | 0.898 | 0.897 | +0% | -0.339 | +138% | 0.272 | +230% | 0.143 | +527% |
Ev To Ebitda Ratio | - | - | 47.230 | 52.559 | -10% | -163.911 | +447% | 177.792 | -73% | 405.793 | -88% |
Ev To Sales Ratio | - | - | 10.782 | 11.004 | -2% | 9.100 | +18% | 11.914 | -9% | 10.468 | +3% |
Free Cash Flow Per Share | - | - | 1.519 | 1.183 | +28% | 0.166 | +815% | 0.291 | +422% | 0.155 | +881% |
Free Cash Flow To Equity Per Share | - | - | 1.286 | 0.914 | +41% | 0.035 | +3562% | 0.094 | +1272% | 0.146 | +778% |
Gross Profit Margin | - | - | 0.230 | 0.242 | -5% | 1.664 | -86% | 7.834 | -97% | 4.232 | -95% |
Intrinsic Value_10Y_max | - | - | 89.883 | - | - | - | - | - | - | - | - |
Intrinsic Value_10Y_min | - | - | 26.101 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_max | - | - | 2.868 | - | - | - | - | - | - | - | - |
Intrinsic Value_1Y_min | - | - | 0.965 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_max | - | - | 13.297 | - | - | - | - | - | - | - | - |
Intrinsic Value_3Y_min | - | - | 4.345 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_max | - | - | 29.365 | - | - | - | - | - | - | - | - |
Intrinsic Value_5Y_min | - | - | 9.286 | - | - | - | - | - | - | - | - |
Market Cap | 5905454013.000 | -47% | 8652362400.000 | 8256796785.000 | +5% | 5227310855.000 | +66% | 5404102446.500 | +60% | 3383475411.250 | +156% |
Net Profit Margin | - | - | 0.160 | 0.173 | -7% | -0.096 | +160% | 0.093 | +73% | 0.038 | +318% |
Operating Margin | - | - | 0.207 | 0.182 | +14% | -0.127 | +161% | 0.098 | +110% | 0.031 | +563% |
Operating Ratio | - | - | 0.793 | 0.816 | -3% | 1.091 | -27% | 1.005 | -21% | 1.020 | -22% |
Pb Ratio | 22.781 | +8% | 20.959 | 23.289 | -10% | 21.195 | -1% | 21.077 | -1% | 17.834 | +18% |
Pe Ratio | 71.235 | +8% | 65.536 | 63.035 | +4% | -24.129 | +137% | -364.415 | +656% | -153.466 | +334% |
Price Per Share | 255.870 | +8% | 235.400 | 224.988 | +5% | 146.158 | +61% | 151.134 | +56% | 95.098 | +148% |
Price To Free Cash Flow Ratio | 42.118 | +8% | 38.748 | 49.160 | -21% | 514.087 | -92% | -385.301 | +1094% | -103.665 | +368% |
Price To Total Gains Ratio | 227.864 | +8% | 209.635 | 225.214 | -7% | -206.100 | +198% | 236.150 | -11% | 453.784 | -54% |
Quick Ratio | - | - | 9.826 | 7.984 | +23% | 4.111 | +139% | 4.733 | +108% | 3.682 | +167% |
Return On Assets | - | - | 0.063 | 0.072 | -12% | -0.033 | +152% | 0.024 | +167% | 0.009 | +598% |
Return On Equity | - | - | 0.080 | 0.094 | -15% | -0.051 | +164% | 0.033 | +141% | 0.014 | +490% |
Total Gains Per Share | - | - | 1.123 | 1.008 | +11% | -0.140 | +112% | 0.385 | +192% | 0.262 | +328% |
Usd Book Value | - | - | 412827000.000 | 355186500.000 | +16% | 248681000.000 | +66% | 268748600.000 | +54% | 171834475.000 | +140% |
Usd Book Value Change Per Share | - | - | 1.123 | 1.008 | +11% | -0.140 | +112% | 0.385 | +192% | 0.262 | +328% |
Usd Book Value Per Share | - | - | 11.232 | 9.678 | +16% | 6.970 | +61% | 7.542 | +49% | 4.862 | +131% |
Usd Dividend Per Share | - | - | - | - | 0% | - | 0% | - | 0% | - | 0% |
Usd Enterprise Value | - | - | 8873260400.000 | 8416519285.000 | +5% | 5276650355.000 | +68% | 5448268746.500 | +63% | 3584676248.684 | +148% |
Usd Eps | - | - | 0.898 | 0.897 | +0% | -0.339 | +138% | 0.272 | +230% | 0.143 | +527% |
Usd Free Cash Flow | - | - | 55824000.000 | 43433500.000 | +29% | 6108000.000 | +814% | 10653850.000 | +424% | 5768700.000 | +868% |
Usd Free Cash Flow Per Share | - | - | 1.519 | 1.183 | +28% | 0.166 | +815% | 0.291 | +422% | 0.155 | +881% |
Usd Free Cash Flow To Equity Per Share | - | - | 1.286 | 0.914 | +41% | 0.035 | +3562% | 0.094 | +1272% | 0.146 | +778% |
Usd Market Cap | 5905454013.000 | -47% | 8652362400.000 | 8256796785.000 | +5% | 5227310855.000 | +66% | 5404102446.500 | +60% | 3383475411.250 | +156% |
Usd Price Per Share | 255.870 | +8% | 235.400 | 224.988 | +5% | 146.158 | +61% | 151.134 | +56% | 95.098 | +148% |
Usd Profit | - | - | 33006000.000 | 32900500.000 | +0% | -11816500.000 | +136% | 9988800.000 | +230% | 5819775.000 | +467% |
Usd Revenue | - | - | 205733000.000 | 190592000.000 | +8% | 143168250.000 | +44% | 120982700.000 | +70% | 78399000.000 | +162% |
Usd Total Gains Per Share | - | - | 1.123 | 1.008 | +11% | -0.140 | +112% | 0.385 | +192% | 0.262 | +328% |
EOD | +2 -6 | MRQ | TTM | +29 -9 | YOY | +35 -3 | 5Y | +31 -7 | 10Y | +31 -7 |
3.3 Fundamental Score
Penke's Stock Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Price to Earnings Ratio (EOD) | Between | 0-15 | 71.235 | |
Price to Book Ratio (EOD) | Between | 0-1 | 22.781 | |
Net Profit Margin (MRQ) | Greater than | 0 | 0.160 | |
Operating Margin (MRQ) | Greater than | 0 | 0.207 | |
Quick Ratio (MRQ) | Greater than | 1 | 9.826 | |
Current Ratio (MRQ) | Greater than | 1 | 6.203 | |
Debt to Asset Ratio (MRQ) | Less than | 1 | 0.211 | |
Debt to Equity Ratio (MRQ) | Less than | 1 | 0.268 | |
Return on Equity (MRQ) | Greater than | 0.15 | 0.080 | |
Return on Assets (MRQ) | Greater than | 0.05 | 0.063 | |
Total | 7/10 (70.0%) |
3.4 Technical Score
Penke's Symbol Scanner
Indicator | Condition | Value | ||
---|---|---|---|---|
Rsi | Greater than | 50 | 61.962 | |
Ma 20 | Greater than | Ma 50 | 246.138 | |
Ma 50 | Greater than | Ma 100 | 228.031 | |
Ma 100 | Greater than | Ma 200 | 228.294 | |
Open | Greater than | Close | 263.000 | |
Total | 3/5 (60.0%) |
4. In-depth Analysis
4.1 About Appfolio Inc
- https://www.appfolioinc.com
- 1504
- 70 Castilian Drive, Goleta, CA, United States, 93117
Google Maps Bing Maps
AppFolio, Inc., together with its subsidiaries, provides cloud business management solutions for the real estate industry in the United States. The company provides a cloud-based platform that enables users to automate and optimize common workflows; tools that assist with leasing, maintenance, and accounting; and other technology and services offered by third parties. It offers AppFolio Property Manager Core, a platform that provides the basic functionalities required to operate a property management business, as well as serves as a system of record; AppFolio Property Manager Plus, which offers housing management, student housing management, complex accounting, leasing insights, large-scale operations support, role-based permissions, stack integrations, and enhanced customer support services; AppFolio Property Manager Max offers customer relationship management functionality, field customization, customer database functionality, and customer success management services; and AppFolio Investment Manager, a software that provides investment management, asset management, and relationship management solutions. The company also provides value-added services that are designed to enhance, automate, and streamline processes and workflows for property management businesses, such as electronic payment, tenant screening, and insurance services. AppFolio, Inc. was incorporated in 2006 and is headquartered in Goleta, California.
Fundamental data was last updated by Penke on 2024-12-05 12:37:04.
4.2 In-depth Summary
4.2.1. Financial Health Summary
Compared to previous year | Compared to industry | |
---|---|---|
The company is making a huge profit. | ||
Using its assets, the company is efficient in making profit. | ||
Using its investors money, the company is less efficient in making profit. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is operating efficient. | ||
The company is less efficient in keeping operating costs low. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its short-term debts. | ||
The company is very able to pay all its short-term debts with the most liquid assets. |
Compared to previous year | Compared to industry | |
---|---|---|
The company is very able to pay all its debts by selling its assets. | ||
The company is very able to pay all its debts with equity. |
4.2.2. Valuation Summary
Compared to previous year | Compared to industry | |
---|---|---|
Based on the equity, the company is expensive. | ||
Based on the earnings, the company is expensive. | ||
Based on how much money comes from the company's main activities, the company is fair priced. |
4.3 Financial Health
4.3.1. Profitability
4.3.1 Profitability
4.3.1.1. Net Profit Margin
- Above 10% is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- A Net Profit Margin of 16.0% means that $0.16 for each $1 in revenue is generated as profit.
Let's take a look of the Net Profit Margin trends of Appfolio Inc:
Trends
- The YOY is -9.6%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 9.3%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.8%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.2. Return on Assets
- Above 5% is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- 6.3% Return on Assets means that Appfolio Inc generated $0.06 profit for each $1 in assets.
Let's take a look of the Return on Assets trends of Appfolio Inc:
Trends
- The YOY is -3.3%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 2.4%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 0.9%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.1.3. Return on Equity
- Above 15%-20% is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- 8.0% Return on Equity means Appfolio Inc generated $0.08 for each $1 the owners (shareholders) invested.
Let's take a look of the Return on Equity trends of Appfolio Inc:
Trends
- The YOY is -5.1%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.3%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 1.4%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2. Operating Efficiency of Appfolio Inc.
4.3.2. Operating Efficiency
4.3.2.1. Operating Margin
- Measures how much profit Appfolio Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
- Above 15% is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- An Operating Margin of 20.7% means the company generated $0.21 for each $1 in revenue (before taxes).
Let's take a look of the Operating Margin trends of Appfolio Inc:
Trends
- The YOY is -12.7%. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 9.8%. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.1%. Compared to the 5Y term, the 10Y term is trending up. +2
4.3.2.2. Operating Ratio
- Below 1 is considered healthy (always compare to Software - Application industry mean).
- An Operation Ratio of 0.79 means that the operating costs are $0.79 for each $1 in net sales.
Let's take a look of the Operating Ratio trends of Appfolio Inc:
Trends
- The YOY is 1.091. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 1.005. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 1.020. Compared to the 5Y term, the 10Y term is trending down. +2
4.4.3. Liquidity of Appfolio Inc.
4.4.3. Liquidity
4.4.3.1. Current Ratio
- Above 1.5 is considered healthy (always compare to Software - Application industry mean).
- A Current Ratio of 6.20 means the company has $6.20 in assets for each $1 in short-term debts.
Let's take a look of the Current Ratio trends of Appfolio Inc:
Trends
- The YOY is 2.994. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 3.536. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 2.783. Compared to the 5Y term, the 10Y term is trending up. +2
4.4.3.2. Quick Ratio
- Above 1 is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- A Quick Ratio of 9.83 means the company can pay off $9.83 for each $1 in debt (using most liquid assets).
Let's take a look of the Quick Ratio trends of Appfolio Inc:
Trends
- The YOY is 4.111. Compared to the TTM, the mid term is trending up. +2
- The 5Y is 4.733. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is 3.682. Compared to the 5Y term, the 10Y term is trending up. +2
4.5.4. Solvency of Appfolio Inc.
4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio
- Below 1 (100%) is considered healthy but always compare Appfolio Inc to Software - Application industry mean.
- A Debt to Asset Ratio of 0.21 means that Appfolio Inc assets are financed with 21.1% credit (debt) and the remaining percentage (100% - 21.1%) is financed by its owners/shareholders.
Let's take a look of the Debt to Asset Ratio trends of Appfolio Inc:
Trends
- The YOY is 0.329. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.317. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.380. Compared to the 5Y term, the 10Y term is trending down. +2
4.5.4.2. Debt to Equity Ratio
- Below 2 is considered healthy but always compare Appfolio Inc to the Software - Application industry mean.
- A Debt to Equity ratio of 26.8% means that company has $0.27 debt for each $1 in shareholders equity.
Let's take a look of the Debt to Equity Ratio trends of Appfolio Inc:
Trends
- The YOY is 0.493. Compared to the TTM, the mid term is trending down. +2
- The 5Y is 0.508. Compared to the TTM, the 5Y term is trending down. +2
- The 10Y is 0.533. Compared to the 5Y term, the 10Y term is trending down. +2
4.6. Market Valuation
4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio
- Above 15 is considered overpriced but always compare Appfolio Inc to the Software - Application industry mean.
- A PE ratio of 65.54 means the investor is paying $65.54 for every $1 in earnings.
Let's take a look of the Price to Earnings Ratio trends of Appfolio Inc:
Trends
- The YOY is -24.129. Compared to the TTM, the mid term is trending up. +2
- The 5Y is -364.415. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -153.466. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2.2. Price To Free Cash Flow Ratio
Let's take a look of the Price To Free Cash Flow Ratio trends of Appfolio Inc:
- The EOD is 42.118. Based on how much money comes from the company's main activities, the company is fair priced.
- The MRQ is 38.748. Based on how much money comes from the company's main activities, the company is fair priced.
- The TTM is 49.160. Based on how much money comes from the company's main activities, the company is fair priced.
Trends
- The YOY is 514.087. Compared to the TTM, the mid term is trending down. +2
- The 5Y is -385.301. Compared to the TTM, the 5Y term is trending up. +2
- The 10Y is -103.665. Compared to the 5Y term, the 10Y term is trending down. +2
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio
- At or below 1 is considered healthy (always compare to Software - Application industry mean).
- A PB ratio of 20.96 means the investor is paying $20.96 for each $1 in book value.
Let's take a look of the Price to Book Ratio trends of Appfolio Inc:
Trends
- The YOY is 21.195. Compared to the TTM, the mid term is trending up. -2
- The 5Y is 21.077. Compared to the TTM, the 5Y term is trending up. -2
- The 10Y is 17.834. Compared to the 5Y term, the 10Y term is trending up. -2
4.6.2. Total Gains per Share
4.7 Holders & Insider Transactions
Let's take a look at which institutions, funds and insiders are holding shares of Appfolio Inc.
4.8.1. Institutions holding Appfolio Inc
Institutions are holding 84.386% of the shares of Appfolio Inc.
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-09-30 | Vanguard Group Inc | 6.6175 | 0.0101 | 2404353 | 244238 | 11.3067 |
2024-06-30 | BlackRock Inc | 5.9411 | 0.012 | 2158592 | -426196 | -16.4886 |
2024-09-30 | Ashe Capital Management, LLC | 3.8458 | 26.1956 | 1397308 | 0 | 0 |
2024-09-30 | Brown Capital Management, LLC | 2.2146 | 4.0759 | 804645 | -105534 | -11.5949 |
2024-09-30 | State Street Corp | 1.7976 | 0.0063 | 653136 | 49238 | 8.1534 |
2024-09-30 | Gilder Gagnon Howe & CO LLC | 1.5065 | 1.5414 | 547351 | -12645 | -2.2581 |
2024-09-30 | Lord, Abbett & Co LLC | 1.2641 | 0.3522 | 459285 | -44877 | -8.9013 |
2024-09-30 | AQR Capital Management LLC | 1.2603 | 0.148 | 457925 | 399385 | 682.2429 |
2024-09-30 | Geode Capital Management, LLC | 1.1368 | 0.0079 | 413032 | 32743 | 8.61 |
2024-09-30 | Amvescap Plc. | 1.1215 | 0.0185 | 407484 | 88556 | 27.7668 |
2024-09-30 | DF Dent & Co Inc | 0.968 | 1.007 | 351691 | 32181 | 10.072 |
2024-09-30 | Nellore Capital Management LLC | 0.8632 | 10.0604 | 313619 | 34170 | 12.2276 |
2024-09-30 | Macquarie Group Ltd | 0.8422 | 0.0778 | 306012 | 54494 | 21.666 |
2024-09-30 | GW&K Investment Management, LLC | 0.7224 | 0.5287 | 262457 | -11564 | -4.2201 |
2024-06-30 | NORGES BANK | 0.7203 | 0.0096 | 261716 | 39724 | 17.8943 |
2024-09-30 | Renaissance Technologies Corp | 0.6377 | 0.082 | 231700 | 12700 | 5.7991 |
2024-09-30 | Franklin Resources Inc | 0.6293 | 0.0141 | 228655 | 54386 | 31.2081 |
2024-09-30 | Morgan Stanley - Brokerage Accounts | 0.629 | 0.0039 | 228550 | -120838 | -34.5856 |
2024-09-30 | Driehaus Capital Management LLC | 0.5862 | 0.4304 | 212984 | -14648 | -6.4349 |
2024-09-30 | Bank of New York Mellon Corp | 0.5556 | 0.0088 | 201866 | -39935 | -16.5156 |
Total | 33.8597 | 44.5906 | 12302361 | +265578 | +2.2% |
4.9.2. Funds holding Appfolio Inc
Date | Name | Total Shares | Total Assets | Current Shares | Change | % |
---|---|---|---|---|---|---|
2024-11-27 | iShares Core S&P Mid-Cap ETF | 2.0336 | 0.186 | 738860 | 1475 | 0.2 |
2024-10-31 | Vanguard Total Stock Mkt Idx Inv | 1.8221 | 0.008 | 662015 | -2434 | -0.3663 |
2024-10-31 | Vanguard Small Cap Index | 1.4295 | 0.0709 | 519372 | 1000 | 0.1929 |
2024-10-31 | Vanguard Information Technology ETF | 1.0618 | 0.0883 | 385784 | 1763 | 0.4591 |
2024-06-30 | Brown Capital Mgmt Small Co Inv | 0.9988 | 5.1893 | 362881 | -128291 | -26.1194 |
2024-10-31 | Vanguard Institutional Extnd Mkt Idx Tr | 0.931 | 0.0648 | 338246 | -1230 | -0.3623 |
2024-10-31 | Vanguard Small Cap Growth Index Inv | 0.7858 | 0.1636 | 285498 | -340 | -0.1189 |
2024-09-30 | Invesco OFI Small Cap Growth | 0.6788 | 1.1942 | 246619 | 68056 | 38.1132 |
2024-09-30 | Invesco Discovery A | 0.6788 | 1.1943 | 246619 | 5302 | 2.1971 |
2024-10-31 | Franklin DynaTech A | 0.5505 | 0.1663 | 200000 | 0 | 0 |
2024-09-30 | Delaware Ivy Mid Cap Growth A | 0.5397 | 0.6911 | 196095 | 4247 | 2.2137 |
2024-09-30 | Lord Abbett Developing Growth A | 0.5334 | 1.8256 | 193799 | 0 | 0 |
2024-09-30 | Lord Abbett & Co. Growth Equity- SA | 0.5042 | 0.6847 | 183191 | 183191 | 0 |
2024-09-30 | Lord Abbett Growth Leaders I | 0.5042 | 0.6889 | 183191 | 0 | 0 |
2024-10-31 | SPDR® S&P MIDCAP 400 ETF Trust | 0.4981 | 0.1651 | 180964 | -2666 | -1.4518 |
2024-06-30 | UBS: US Equity Small Cap Growth | 0.4788 | 1.6198 | 173976 | 0 | 0 |
2024-10-31 | DF Dent Mid Cap Growth | 0.4706 | 2.7183 | 170986 | 45969 | 36.7702 |
2024-06-30 | Franklin Innovation Composite | 0.4128 | 0.1426 | 150000 | 150000 | 0 |
2024-11-27 | iShares S&P Mid-Cap 400 Growth ETF | 0.3944 | 0.3649 | 143295 | 0 | 0 |
2024-09-30 | Fidelity Extended Market Index | 0.3682 | 0.0754 | 133792 | 7961 | 6.3267 |
Total | 15.6751 | 17.3021 | 5695183 | +334003 | +5.9% |
5.3. Insider Transactions
Insiders are holding 3.72% of the shares of Appfolio Inc.
5. Financial Statements
5.1. Latest Balance Sheet
Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.
Summary
As reported | |
---|---|
Total Liabilities | 110,470 |
Total Stockholder Equity | + 412,827 |
Total Assets | = 523,297 |
Assets
Total Current Assets
Long-term Assets
Property Plant Equipment | 43,222 |
Goodwill | 56,060 |
Intangible Assets | 16,330 |
Long-term Assets Other | 12,542 |
Long-term Assets (as reported) | 128,154 |
---|---|
Long-term Assets (calculated) | 128,154 |
+/- | 0 |
Liabilities & Shareholders' Equity
Total Current Liabilities
Long-term Liabilities
Capital Lease Obligations Min Short Term Debt | 38,402 |
Long-term Liabilities Other | 8,371 |
Long-term Liabilities (as reported) | 46,773 |
---|---|
Long-term Liabilities (calculated) | 46,773 |
+/- | 0 |
Other
5.2. Balance Sheets Structured
Currency in USD. All numbers in thousands.
Trend | 2024-09-30 | 2024-06-30 | 2024-03-31 | 2023-12-31 | 2023-09-30 | 2023-06-30 | 2023-03-31 | 2022-12-31 | 2022-09-30 | 2022-06-30 | 2022-03-31 | 2021-12-31 | 2021-09-30 | 2021-06-30 | 2021-03-31 | 2020-12-31 | 2020-09-30 | 2020-06-30 | 2020-03-31 | 2019-12-31 | 2019-09-30 | 2019-06-30 | 2019-03-31 | 2018-12-31 | 2018-09-30 | 2018-06-30 | 2018-03-31 | 2017-12-31 | 2017-09-30 | 2017-06-30 | 2017-03-31 | 2016-12-31 | 2016-09-30 | 2016-06-30 | 2016-03-31 | 2015-12-31 | 2015-09-30 | 2015-06-30 | 2015-03-31 | 2014-12-31 | 2014-09-30 | 2014-06-30 | 2014-03-31 | 2013-12-31 | |||||||||||||||||||||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
> Total Assets |
| 523,297 | 479,317 | 438,770 | 408,889 | 378,600 | 351,359 | 370,700 | 381,217 | 384,882 | 375,428 | 400,034 | 408,017 | 407,387 | 399,072 | 378,697 | 389,480 | 386,272 | 320,351 | 293,427 | 260,102 | 233,828 | 226,094 | 200,582 | 175,741 | 136,189 | 123,958 | 114,065 | 110,248 | 105,747 | 99,583 | 92,894 | 92,583 | 89,010 | 89,754 | 89,580 | 90,481 | 94,191 | 98,296 | 36,014 | 25,434 | 0 | 0 | 0 | 27,707 | ||||||||||||||||||||||||||||||||||||||||||||
> Total Current Assets |
| 395,143 | 348,797 | 306,666 | 272,357 | 239,877 | 209,482 | 211,878 | 201,468 | 176,794 | 156,383 | 169,574 | 158,595 | 197,376 | 189,867 | 181,452 | 199,353 | 201,853 | 102,744 | 92,710 | 61,791 | 64,665 | 64,064 | 57,547 | 107,998 | 61,973 | 64,527 | 55,627 | 53,842 | 50,989 | 40,107 | 34,274 | 32,220 | 24,292 | 29,049 | 28,297 | 27,506 | 44,718 | 74,282 | 15,642 | 7,807 | 0 | 0 | 11,269 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Cash And Cash Equivalents |
| 62,417 | 59,889 | 59,464 | 49,509 | 59,937 | 24,698 | 103,925 | 70,769 | 67,232 | 42,626 | 49,536 | 57,847 | 84,444 | 48,610 | 44,744 | 140,263 | 144,028 | 53,315 | 56,779 | 15,813 | 20,121 | 19,514 | 16,783 | 74,076 | 13,745 | 18,010 | 8,549 | 16,109 | 14,781 | 7,389 | 7,969 | 10,699 | 7,603 | 10,963 | 11,268 | 12,063 | 11,758 | 69,924 | 12,034 | 5,412 | 0 | 0 | -11,269 | 11,269 | ||||||||||||||||||||||||||||||||||||||||||||
Short-term Investments |
| 268,951 | 221,693 | 184,298 | 162,196 | 131,589 | 139,273 | 65,022 | 89,297 | 72,018 | 75,425 | 78,389 | 64,600 | 76,034 | 102,978 | 103,341 | 28,256 | 32,689 | 20,930 | 7,952 | 22,876 | 20,355 | 19,425 | 17,712 | 16,631 | 31,823 | 34,710 | 37,290 | 29,800 | 28,396 | 24,739 | 19,355 | 15,473 | 10,018 | 11,234 | 9,947 | 10,235 | 28,151 | 0 | 0 | 10,235 | 0 | 0 | 22,538 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Net Receivables |
| 25,581 | 25,691 | 26,179 | 20,709 | 20,359 | 20,033 | 17,416 | 16,503 | 14,884 | 16,175 | 16,154 | 12,595 | 12,184 | 14,973 | 12,524 | 10,057 | 9,416 | 12,663 | 9,617 | 7,562 | 8,039 | 8,180 | 7,966 | 5,516 | 5,489 | 5,554 | 4,535 | 3,387 | 3,419 | 4,231 | 3,815 | 2,511 | 2,707 | 3,045 | 2,642 | 2,048 | 2,238 | 2,524 | 1,856 | 1,191 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Inventory |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
> Long-term Assets |
| 128,154 | 130,520 | 132,104 | 127,626 | 138,723 | 141,877 | 158,822 | 179,749 | 208,088 | 219,045 | 230,460 | 249,422 | 210,011 | 209,205 | 197,245 | 190,127 | 184,419 | 217,607 | 200,717 | 198,311 | 169,163 | 162,030 | 143,035 | 67,743 | 74,216 | 59,431 | 58,438 | 56,406 | 54,758 | 59,476 | 58,620 | 60,363 | 64,718 | 60,705 | 61,283 | 62,975 | 49,473 | 24,014 | 20,372 | 17,627 | 0 | 0 | -11,269 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Property Plant Equipment |
| 43,222 | 44,932 | 46,471 | 47,647 | 46,931 | 46,943 | 46,638 | 49,595 | 56,172 | 57,498 | 71,152 | 72,189 | 70,774 | 68,307 | 56,551 | 57,000 | 51,210 | 52,055 | 49,286 | 42,547 | 26,275 | 23,370 | 23,173 | 6,871 | 6,699 | 6,528 | 6,463 | 6,696 | 7,005 | 6,674 | 6,635 | 7,077 | 6,867 | 7,143 | 6,964 | 6,107 | 4,115 | 3,564 | 3,340 | 2,623 | 0 | 0 | 0 | 1,744 | ||||||||||||||||||||||||||||||||||||||||||||
Goodwill |
| 56,060 | 56,060 | 56,060 | 56,060 | 56,060 | 56,060 | 56,060 | 56,060 | 56,060 | 56,147 | 56,147 | 56,147 | 56,147 | 56,147 | 56,147 | 56,147 | 56,147 | 58,425 | 58,425 | 58,425 | 58,392 | 58,518 | 57,496 | 15,548 | 15,548 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 6,737 | 4,998 | 4,998 | 0 | 0 | 0 | 4,998 | ||||||||||||||||||||||||||||||||||||||||||||
Long Term Investments |
| 0 | 0 | 0 | 0 | 0 | 0 | 12,723 | 25,161 | 45,200 | 49,909 | 45,851 | 61,076 | 9,287 | 11,541 | 11,806 | 6,770 | 5,135 | 5,933 | 6,676 | 12,089 | 4,698 | 3,586 | 6,300 | 11,256 | 19,861 | 22,550 | 21,971 | 22,401 | 20,423 | 25,636 | 24,933 | 26,688 | 31,930 | 28,977 | 30,910 | 34,417 | 23,704 | 0 | 0 | 34,417 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
| 16,330 | 17,345 | 18,974 | 23,919 | 26,997 | 30,450 | 34,681 | 40,148 | 41,812 | 46,904 | 49,835 | 52,923 | 53,575 | 53,242 | 52,724 | 51,816 | 51,087 | 54,129 | 52,708 | 51,400 | 50,299 | 48,661 | 49,040 | 26,380 | 25,351 | 19,532 | 19,461 | 19,334 | 19,374 | 19,192 | 19,119 | 18,644 | 17,891 | 16,612 | 15,399 | 14,538 | 13,838 | 12,666 | 9,625 | 9,124 | 0 | 0 | 0 | 12,344 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term Assets Other |
| 12,542 | -6,462 | 10,599 | 17,356 | 8,735 | 8,424 | 8,720 | 8,785 | 8,844 | 8,587 | 7,475 | 7,087 | 7,394 | 7,194 | 6,616 | 6,213 | 6,014 | 6,354 | 6,410 | 6,276 | 6,303 | 6,191 | 7,026 | 7,688 | 6,757 | 4,084 | 3,806 | 1,238 | 1,219 | 1,237 | 1,196 | 1,217 | 1,293 | 1,236 | 1,273 | 1,176 | 1,079 | 1,047 | 2,409 | 882 | 0 | 0 | -11,269 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
> Total Liabilities |
| 110,470 | 107,905 | 99,575 | 111,577 | 115,944 | 125,406 | 130,131 | 115,671 | 113,010 | 110,437 | 111,291 | 110,636 | 115,688 | 111,805 | 92,913 | 103,560 | 101,756 | 175,847 | 168,552 | 128,152 | 108,411 | 107,879 | 105,527 | 83,895 | 27,826 | 22,980 | 21,526 | 25,169 | 25,070 | 24,418 | 22,401 | 22,901 | 19,541 | 20,673 | 19,580 | 17,784 | 17,865 | 27,817 | 27,701 | 76,901 | 0 | 0 | 0 | 8,500 | ||||||||||||||||||||||||||||||||||||||||||||
> Total Current Liabilities |
| 63,697 | 63,349 | 56,057 | 69,766 | 74,147 | 74,711 | 79,827 | 61,343 | 57,765 | 54,719 | 54,020 | 52,642 | 49,202 | 48,785 | 43,037 | 49,805 | 56,151 | 47,307 | 38,649 | 47,451 | 42,270 | 41,816 | 38,159 | 28,213 | 20,784 | 21,913 | 20,365 | 23,912 | 23,832 | 23,044 | 20,945 | 21,361 | 17,794 | 18,808 | 17,834 | 16,905 | 17,239 | 18,059 | 17,981 | 13,528 | 0 | 0 | 0 | 5,823 | ||||||||||||||||||||||||||||||||||||||||||||
Short-term Debt |
| 3,141 | 3,875 | 3,796 | 3,626 | 3,056 | 3,052 | 3,132 | 3,357 | 3,802 | 3,451 | 1,992 | 43,485 | 39,061 | 38,973 | 32,882 | 42,052 | 45,496 | 1,833 | 1,520 | 1,208 | 1,208 | 1,208 | 1,213 | 1,213 | 15,208 | 14,531 | 12,391 | 14,999 | 14,077 | 13,062 | 10,146 | 11,594 | 9,216 | 9,986 | 9,571 | 8,499 | 9,822 | 231 | 126 | 4,871 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Short Long Term Debt |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,833 | 1,520 | 1,208 | 1,208 | 1,208 | 1,213 | 1,213 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Accounts payable |
| 509 | 1,256 | 1,531 | 1,141 | 1,350 | 1,532 | 740 | 2,473 | 1,508 | 1,338 | 4,809 | 1,704 | 2,493 | 2,411 | 2,262 | 1,040 | 3,591 | 3,402 | 2,509 | 1,927 | 1,539 | 1,579 | 1,557 | 1,481 | 1,108 | 1,840 | 1,099 | 610 | 1,164 | 398 | 700 | 937 | 574 | 1,090 | 1,470 | 2,369 | 2,403 | 3,057 | 2,760 | 2,088 | 0 | 0 | 0 | 217 | ||||||||||||||||||||||||||||||||||||||||||||
Other Current Liabilities |
| 60,047 | 58,218 | 50,730 | 64,999 | 68,741 | 73,179 | 79,087 | 58,870 | 56,257 | 46,855 | 43,527 | 4,941 | 4,910 | 4,196 | 4,758 | 4,451 | 4,607 | 36,974 | 28,888 | 39,730 | 35,360 | 35,100 | 31,344 | 22,105 | 1,296 | 1,751 | 1,129 | 1,223 | 1,083 | 1,547 | 1,402 | 1,192 | 1,377 | 1,631 | 1,135 | 1,084 | 572 | 10,515 | 10,860 | 2,797 | 0 | 0 | 0 | 5,606 | ||||||||||||||||||||||||||||||||||||||||||||
> Long-term Liabilities |
| 46,773 | 44,556 | 43,518 | 41,114 | 41,797 | 50,695 | 50,304 | 54,328 | 55,245 | 55,718 | 57,271 | 57,994 | 66,486 | 63,020 | 49,876 | 53,755 | 45,605 | 128,540 | 129,903 | 80,701 | 66,141 | 66,063 | 67,368 | 55,682 | 7,042 | 1,067 | 1,161 | 1,257 | 1,238 | 1,374 | 1,456 | 1,540 | 1,747 | 1,865 | 1,746 | 879 | 626 | 9,758 | 9,720 | 63,373 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Long term Debt Total |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 95,146 | 95,760 | 47,375 | 47,677 | 47,979 | 48,290 | 48,602 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,318 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Capital Lease Obligations Min Short Term Debt |
| 38,402 | 39,447 | 40,469 | 41,114 | 38,052 | 36,502 | 42,125 | 46,880 | 49,454 | 50,593 | 52,993 | 12,248 | 17,498 | 14,963 | 6,716 | -1,906 | -12,741 | 31,561 | 32,623 | 32,104 | 17,240 | 16,863 | 17,851 | -1,213 | -15,208 | -14,531 | -12,391 | -14,999 | -14,077 | -13,062 | -10,146 | -11,594 | -9,216 | -9,986 | -9,571 | -8,499 | -9,822 | -231 | -126 | -4,871 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Long-term Liabilities Other |
| 8,371 | 5,109 | 3,049 | 697 | 689 | 11,141 | 50,304 | 4,091 | 55,245 | 55,718 | 57,271 | 56,316 | 58,618 | 54,904 | 40,770 | 0 | 35,475 | 33,394 | 34,143 | 33,326 | 18,464 | 18,084 | 19,078 | 7,080 | 7,042 | 1,067 | 1,161 | 1,257 | 1,238 | 1,374 | 1,456 | 1,540 | 1,747 | 1,865 | 1,746 | 879 | 626 | 440 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Deferred Long Term Liability |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7,700 | 0 | 0 | 0 | 6,000 | 7,868 | 8,116 | 9,106 | 4,800 | 10,130 | 0 | 0 | 4,700 | 0 | 0 | 0 | 4,000 | 3,300 | 2,800 | 2,600 | 200 | 0 | 0 | 0 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
> Total Stockholder Equity |
| 412,827 | 371,412 | 339,195 | 298,009 | 262,656 | 225,953 | 240,569 | 265,546 | 271,872 | 264,991 | 288,743 | 297,381 | 291,699 | 287,267 | 285,784 | 285,920 | 284,516 | 144,504 | 124,875 | 131,950 | 125,417 | 118,215 | 95,055 | 91,846 | 108,363 | 100,978 | 92,539 | 85,079 | 80,677 | 75,165 | 70,493 | 69,682 | 69,469 | 69,081 | 70,000 | 72,697 | 76,326 | 70,479 | 8,313 | -51,467 | 0 | 0 | 19,207 | 19,207 | ||||||||||||||||||||||||||||||||||||||||||||
Common Stock |
| 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 2 | 1 | 0 | 0 | 0 | 1 | ||||||||||||||||||||||||||||||||||||||||||||
Retained Earnings Total Equity |
| 0 | 0 | 0 | 0 | 0 | 29,267 | 48,168 | 83,278 | 102,978 | 107,140 | 137,110 | 151,397 | 152,728 | 152,869 | 150,848 | 150,369 | 150,882 | 13,206 | -6,051 | -8,034 | -12,462 | -17,440 | -40,591 | -44,316 | -46,965 | -52,489 | -59,963 | -67,247 | -69,824 | -73,506 | -76,303 | -76,963 | -75,674 | -74,549 | -72,285 | -68,682 | -64,792 | -60,032 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Accumulated Other Comprehensive Income |
| 475 | -184 | -115 | 99 | -9 | -587 | -921 | -1,684 | -2,553 | -1,939 | -1,539 | -194 | -17 | -10 | 38 | 56 | 90 | 131 | 165 | 33 | 38 | 18 | -49 | -178 | -232 | -289 | -357 | -209 | -23 | -49 | -29 | -51 | 124 | 220 | 147 | -153 | -1 | -2,484 | -2,242 | -1,954 | 0 | 0 | -43,959 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Capital Surplus |
| 0 | 0 | 0 | 0 | 0 | 223,025 | 219,074 | 209,704 | 197,199 | 185,542 | 178,924 | 171,930 | 164,740 | 160,160 | 160,650 | 161,247 | 159,296 | 156,919 | 156,513 | 161,509 | 159,399 | 157,195 | 157,253 | 157,898 | 155,556 | 153,752 | 152,855 | 152,531 | 150,520 | 148,716 | 146,821 | 146,692 | 145,015 | 143,406 | 142,134 | 141,528 | 141,115 | 130,507 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||||||||||||||||||||||||||||||||||||||
Treasury Stock | 0 | 0 | 0 | 0 | 0 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -25,756 | -21,562 | -21,562 | -21,562 | -21,562 | -21,562 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||||||||||||||||||||||||||||||||||||||||
Other Stockholders Equity |
| 225,034 | 217,284 | 214,663 | 211,229 | 206,949 | 197,269 | 193,318 | 183,948 | 171,443 | 159,786 | 153,168 | 146,174 | 138,984 | 134,404 | 134,894 | 135,491 | 133,540 | 131,163 | 130,757 | 139,947 | 137,837 | 135,633 | 135,691 | 136,336 | 155,556 | 153,752 | 152,855 | 152,531 | 150,520 | 148,716 | 146,821 | 146,692 | 145,015 | 143,406 | 142,134 | 141,528 | 46,924 | 34,695 | 67,185 | -59,666 | 0 | 0 | 0 | 0 |
5.3. Balance Sheets
Currency in USD. All numbers in thousands.
5.4. Cash Flows
Currency in USD. All numbers in thousands.
5.5. Income Statements
Currency in USD. All numbers in thousands.