25 XP 0   0   10  
0coffee
Main menu
3rd party ad coffee SUPPORTERis ad-free.

Aqua Metals Inc
Buy, Hold or Sell?

Let's analyze Aqua Metals Inc together

I guess you are interested in Aqua Metals Inc. Buy, hold or sell? I don't know! However, I do recommend doing research before doing anything. I will help you with that.

I'm going to help you getting a better view of Aqua Metals Inc. At the end you don't have to ask anyone for trading advice. You can make your own decision, with more confidence, the odds in your favor, backed by data.

Get notifications about Aqua Metals Inc

I send you an email if I find something interesting about Aqua Metals Inc.

1. Quick Overview

1.1. Quick analysis of Aqua Metals Inc (30 sec.)










1.2. What can you expect buying and holding a share of Aqua Metals Inc? (30 sec.)

How much money do you get?

How much money do you get?
$0.00
When do you have the money?
1 year
How often do you get paid?
7.5%

What is your share worth?

Current worth
$2.93
Expected worth in 1 year
$5.51
How sure are you?
35.0%

+ What do you gain per year?

Total Gains per Share
$2.58
Return On Investment
115.2%

For what price can you sell your share?

Current Price per Share
$2.24
Expected price per share
$1.33 - $3.484
How sure are you?
50%
3rd party ad coffee SUPPORTERis ad-free.

2. Detailed Analysis

2.1. Valuation of Aqua Metals Inc (5 min.)




Live pricePrice per Share (EOD)
$2.24
Intrinsic Value Per Share
$-18.46 - $-21.62
Total Value Per Share
$-15.53 - $-18.69

2.2. Growth of Aqua Metals Inc (5 min.)




Is Aqua Metals Inc growing?

Current yearPrevious yearGrowGrow %
How rich?$20.8m$22.7m$962.7k4.1%

How much money is Aqua Metals Inc making?

Current yearPrevious yearGrowGrow %
Making money-$6.7m-$4.6m-$2.1m-32.1%
Net Profit Margin-10,443.8%210.3%--

How much money comes from the company's main activities?

2.3. Financial Health of Aqua Metals Inc (5 min.)




2.4. Comparing to competitors in the Waste Management industry (5 min.)




  Industry Rankings (Waste Management)  


Richest
#100 / 129

Most Revenue
#123 / 129

Most Profit
#114 / 129

Most Efficient
#128 / 129
3rd party ad coffee SUPPORTERis ad-free.

3. Summary and Key Metrics

3.1. What can you expect buying and holding a share of Aqua Metals Inc?

Welcome investor! Aqua Metals Inc's management wants to use your money to grow the business. In return you get a share of Aqua Metals Inc.

First you should know what it really means to hold a share of Aqua Metals Inc. And how you can make/lose money.

Speculation

The Price per Share of Aqua Metals Inc is $2.24. The market price reflects what other people think it is worth; not what it's really worth. Your job is to find out if the market price is fair, overpriced, or underpriced. I will help you with that.

If you buy blind, there is a 50% chance of making or losing money by selling the stock in the future. However, we can look at a few things to determine the odds in our favor:

  • The fundamentals: the financial health trends of Aqua Metals Inc.
  • The technials: based on market psychology, we can make a calculated estimate of what the price will do in the future. We can do this through technical analysis. We can calculate the probabilities and the expected value (millionaire math). That's called speculation.
  • The book value: what is the market price compared to it's book value.

Investing

If you really want to invest in Aqua Metals Inc, you will have to let go of the thought of selling in the future. If you have to sell the share for less than you bought it, it can still be a good investment. Focus on what it means to hold the stock forever:

  • You own a part of the company. The equity of this part can grow or shrink. The current Book Value per Share is $2.93. Based on the TTM, the Book Value Change Per Share is $0.65 per quarter. Based on the YOY, the Book Value Change Per Share is $0.01 per quarter.
  • You may receive quarterly/yearly dividend in the form of additional shares.
  • You may receive quarterly/yearly dividend in the form of cash. Based on the TTM the Dividend per Share is $0.00 per quarter.
Based on historical numbers we can estimate the returns while holding a share of Aqua Metals Inc.

How much money are you going to get?

 MRQTTMYOY5Y10Y
 $% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share$% of Price per Share
Usd Eps-0.73-32.6%-0.95-42.5%-0.05-2.3%-0.25-11.3%-0.35-15.7%
Usd Book Value Change Per Share-0.60-27.0%0.6528.8%0.010.5%0.104.3%0.073.3%
Usd Dividend Per Share0.000.0%0.000.0%0.031.1%0.010.2%0.000.1%
Usd Total Gains Per Share-0.60-27.0%0.6528.8%0.041.6%0.104.5%0.083.4%
Usd Price Per Share0.19-0.45-1.14-1.31-3.36-
Price to Earnings Ratio-0.06--0.11--5.54--5.45--5.05-
Price-to-Total Gains Ratio-0.31--0.08-1,119.87-206.67-109.32-
Price to Book Ratio0.06-0.13-4.63-3.00-2.54-
Price-to-Total Gains Ratio-0.31--0.08-1,119.87-206.67-109.32-

When do you get the money?

Usd Investment
$.00
Usd Price Per Share2.24
Number of shares446
Gains per QuarterTrailing 12 Months5 Year
Usd Dividend Per Share0.000.01
Usd Book Value Change Per Share0.650.10
Usd Total Gains Per Share0.650.10
Gains per Quarter (446 shares)287.8445.32
Gains per Year (446 shares)1,151.35181.26
YearsReturn on Investment (TTM)Return on Investment (5Y)
 DividendBook Value gainTotal gainsDividendBook Value gainTotal gains
Broker costs---10---10
10115111419172171
202303229218345352
303454344327517533
404605459436689714
505757574545862895
60690868965410341076
70805980476312061257
80921191987213791438
9010362103498015511619
10011514115008917231800

How sure are you?

Based on the past periods, how sure are you to get value out of your investment.

Linear %
 Trailing 12 Months3Y5 Year10 YearALLTIME
  % % % % %
Earnings Per Share0.04.00.00.0%0.012.00.00.0%0.020.00.00.0%0.040.00.00.0%0.040.00.00.0%
Book Value Change Per Share2.02.00.050.0%3.09.00.025.0%4.016.00.020.0%12.028.00.030.0%12.028.00.030.0%
Dividend per Share0.00.04.00.0%3.00.09.025.0%3.00.017.015.0%3.00.037.07.5%3.00.037.07.5%
Total Gains per Share2.02.00.050.0%5.07.00.041.7%6.014.00.030.0%14.026.00.035.0%14.026.00.035.0%
3rd party ad coffee SUPPORTERis ad-free.

3.2. Key Performance Indicators

The key performance indicators of Aqua Metals Inc compared to the Most Recent Quarter (MRQ).

 End of day+/-Most Recent QuarterTrailing 12 Months+/-Year-Over-Year+/-5 Year+/-10 Year+/-
Book Value Change Per Share---0.6050.645-194%0.011-5373%0.097-726%0.073-926%
Book Value Per Share--2.9303.331-12%0.258+1034%1.043+181%1.511+94%
Current Ratio--0.5891.734-66%3.312-82%2.786-79%4.488-87%
Debt To Asset Ratio--0.2660.254+5%0.313-15%0.237+12%0.371-28%
Debt To Equity Ratio--0.3630.341+6%0.489-26%0.328+11%0.294+24%
Dividend Per Share----0%0.025-100%0.005-100%0.003-100%
Enterprise Value---3301355.2704077469.988-181%98985057.890-103%85850883.962-104%107603044.037-103%
Eps---0.731-0.951+30%-0.052-93%-0.254-65%-0.353-52%
Ev To Ebitda Ratio--0.172-0.111+165%-6.439+3851%-5.628+3379%-6.870+4102%
Ev To Sales Ratio--infnannan%infnan%nannan%nannan%
Free Cash Flow Per Share---0.158-0.982+523%-0.021-87%-0.238+51%-0.282+79%
Free Cash Flow To Equity Per Share---0.150-0.667+344%0.036-515%-0.144-4%-0.062-59%
Gross Profit Margin--1.0001.023-2%1.0000%1.0050%1.0020%
Intrinsic Value_10Y_max---21.620--------
Intrinsic Value_10Y_min---18.458--------
Intrinsic Value_1Y_max---1.523--------
Intrinsic Value_1Y_min---1.496--------
Intrinsic Value_3Y_max---5.067--------
Intrinsic Value_3Y_min---4.827--------
Intrinsic Value_5Y_max---9.201--------
Intrinsic Value_5Y_min---8.498--------
Market Cap15975209.600+92%1333644.7303218220.238-59%98465057.890-99%86442134.012-98%96882760.985-99%
Net Profit Margin----104.4380%2.103-100%-67.3950%-36.6110%
Operating Margin----103.3650%1.611-100%-85.2080%-45.1450%
Operating Ratio---55.375-100%20.546-100%81.104-100%43.313-100%
Pb Ratio0.764+92%0.0640.133-52%4.626-99%2.996-98%2.537-97%
Pe Ratio-0.767-1098%-0.064-0.115+79%-5.537+8553%-5.451+8419%-5.055+7798%
Price Per Share2.240+92%0.1870.451-59%1.138-84%1.315-86%3.362-94%
Price To Free Cash Flow Ratio-3.550-1098%-0.296-0.154-48%-3.705+1150%-3.028+922%-3.427+1056%
Price To Total Gains Ratio-3.704-1098%-0.309-0.077-75%1119.867-100%206.670-100%109.324-100%
Quick Ratio--0.4861.574-69%3.148-85%2.462-80%4.203-88%
Return On Assets---0.183-0.212+16%-0.149-18%-0.151-17%-0.167-9%
Return On Equity---0.249-0.282+13%-0.222-11%-0.199-20%-0.154-38%
Total Gains Per Share---0.6050.645-194%0.037-1755%0.102-695%0.076-898%
Usd Book Value--20898000.00023756250.000-12%22793500.000-8%30059500.000-30%36720072.425-43%
Usd Book Value Change Per Share---0.6050.645-194%0.011-5373%0.097-726%0.073-926%
Usd Book Value Per Share--2.9303.331-12%0.258+1034%1.043+181%1.511+94%
Usd Dividend Per Share----0%0.025-100%0.005-100%0.003-100%
Usd Eps---0.731-0.951+30%-0.052-93%-0.254-65%-0.353-52%
Usd Free Cash Flow---1125000.000-7005750.000+523%-1785250.000+59%-4091800.000+264%-5425232.525+382%
Usd Free Cash Flow Per Share---0.158-0.982+523%-0.021-87%-0.238+51%-0.282+79%
Usd Free Cash Flow To Equity Per Share---0.150-0.667+344%0.036-515%-0.144-4%-0.062-59%
Usd Market Cap15975209.600+92%1333644.7303218220.238-59%98465057.890-99%86442134.012-98%96882760.985-99%
Usd Price Per Share2.240+92%0.1870.451-59%1.138-84%1.315-86%3.362-94%
Usd Profit---5210000.000-6784500.000+30%-4610000.000-12%-5576000.000+7%-5997727.575+15%
Usd Revenue---6000.000-100%1436750.000-100%760000.000-100%650450.000-100%
Usd Total Gains Per Share---0.6050.645-194%0.037-1755%0.102-695%0.076-898%
 EOD+5 -3MRQTTM+15 -19YOY+9 -285Y+10 -2610Y+11 -25

3.3 Fundamental Score

Let's check the fundamental score of Aqua Metals Inc based on Penke's default stock scanner.

Penke's Stock Scanner

  
  
IndicatorConditionValue
Price to Earnings Ratio (EOD)Between0-15-0.767
Price to Book Ratio (EOD)Between0-10.764
Net Profit Margin (MRQ)Greater than00.000
Operating Margin (MRQ)Greater than00.000
Quick Ratio (MRQ)Greater than10.486
Current Ratio (MRQ)Greater than10.589
Debt to Asset Ratio (MRQ)Less than10.266
Debt to Equity Ratio (MRQ)Less than10.363
Return on Equity (MRQ)Greater than0.15-0.249
Return on Assets (MRQ)Greater than0.05-0.183
Total3/10 (30.0%)

3.4 Technical Score

Let's check the technical score of Aqua Metals Inc based on Penke's default Symbol scanner.

Penke's Symbol Scanner

  
  
IndicatorConditionValue
RsiGreater than5047.027
Ma 20Greater thanMa 502.074
Ma 50Greater thanMa 1002.750
Ma 100Greater thanMa 2003.867
OpenGreater thanClose2.230
Total0/5 (0.0%)

4. In-depth Analysis

4.1 About Aqua Metals Inc

Aqua Metals, Inc. engages in reinventing metals recycling activities with its patented AquaRefining technology. The company's technology produces metals and alloys that can be returned into the battery manufacturing supply chain markets, as well as sells metals for use in various advanced manufacturing industries. Its AquaRefining, a low-emissions and recycling technology that replaces polluting furnaces and hazardous chemicals with electricity-powered electroplating to recover valuable metals and materials from spent batteries. Aqua Metals, Inc. was incorporated in 2014 and is headquartered in Reno, Nevada.

Fundamental data was last updated by Penke on 2024-12-05 12:42:05.

4.2 In-depth Summary

4.2.1. Financial Health Summary

Profitability Details
 Compared to previous yearCompared to industry
The company is making a huge loss.
Using its assets, the company is very inefficient in making profit.
Using its investors money, the company is very inefficient in making profit.
Operating Efficiency Details
 Compared to previous yearCompared to industry
The company is operating very inefficient.
The company is inefficient in keeping operating costs low.
Liquidity Details
 Compared to previous yearCompared to industry
The company is able to pay all its short-term debts.
The company is very able to pay all its short-term debts with the most liquid assets.
Solvency Details
 Compared to previous yearCompared to industry
The company is very able to pay all its debts by selling its assets.
The company is very able to pay all its debts with equity.

4.2.2. Valuation Summary

Valuation Details
 Compared to previous yearCompared to industry
Based on the equity, the company is cheap.
Based on the earnings, the company is expensive.
Based on how much money comes from the company's main activities, the company is expensive.
3rd party ad coffee SUPPORTERis ad-free.

4.3 Financial Health

4.3.1. Profitability

4.3.1 Profitability
4.3.1.1. Net Profit Margin

Measures how much net profit Aqua Metals Inc earns for each $1 of revenue.

  • Above 10% is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • A Net Profit Margin of 0.0% means that $0.00 for each $1 in revenue is generated as profit.

Let's take a look of the Net Profit Margin trends of Aqua Metals Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-10,443.8%+10,443.8%
TTM-10,443.8%YOY210.3%-10,654.0%
TTM-10,443.8%5Y-6,739.5%-3,704.2%
5Y-6,739.5%10Y-3,661.1%-3,078.4%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-3.6%-3.6%
TTM-10,443.8%3.4%-10,447.2%
YOY210.3%3.3%+207.0%
5Y-6,739.5%3.4%-6,742.9%
10Y-3,661.1%2.9%-3,664.0%
4.3.1.2. Return on Assets

Shows how efficient Aqua Metals Inc is using its assets to generate profit.

  • Above 5% is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • -18.3% Return on Assets means that Aqua Metals Inc generated $-0.18 profit for each $1 in assets.

Let's take a look of the Return on Assets trends of Aqua Metals Inc:

  • The MRQ is -18.3%. Using its assets, the company is very inefficient in making profit. -2
  • The TTM is -21.2%. Using its assets, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-18.3%TTM-21.2%+2.9%
TTM-21.2%YOY-14.9%-6.3%
TTM-21.2%5Y-15.1%-6.0%
5Y-15.1%10Y-16.7%+1.6%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-18.3%0.7%-19.0%
TTM-21.2%0.7%-21.9%
YOY-14.9%0.8%-15.7%
5Y-15.1%0.9%-16.0%
10Y-16.7%0.9%-17.6%
4.3.1.3. Return on Equity

Shows how efficient Aqua Metals Inc is using its investors money to generate profit.

  • Above 15%-20% is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • -24.9% Return on Equity means Aqua Metals Inc generated $-0.25 for each $1 the owners (shareholders) invested.

Let's take a look of the Return on Equity trends of Aqua Metals Inc:

  • The MRQ is -24.9%. Using its investors money, the company is very inefficient in making profit. -2
  • The TTM is -28.2%. Using its investors money, the company is very inefficient in making profit. -2
Trends
Current periodCompared to+/- 
MRQ-24.9%TTM-28.2%+3.3%
TTM-28.2%YOY-22.2%-6.0%
TTM-28.2%5Y-19.9%-8.4%
5Y-19.9%10Y-15.4%-4.5%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-24.9%2.5%-27.4%
TTM-28.2%2.2%-30.4%
YOY-22.2%2.3%-24.5%
5Y-19.9%2.5%-22.4%
10Y-15.4%2.3%-17.7%
3rd party ad coffee SUPPORTERis ad-free.

4.3.2. Operating Efficiency of Aqua Metals Inc.

4.3.2. Operating Efficiency
4.3.2.1. Operating Margin

Measures how efficient Aqua Metals Inc is operating .

  • Measures how much profit Aqua Metals Inc makes for each $1 of sales after paying variable costs (production costs, wages, etc) but before taxes.
  • Above 15% is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • An Operating Margin of 0.0% means the company generated $0.00  for each $1 in revenue (before taxes).

Let's take a look of the Operating Margin trends of Aqua Metals Inc:

  • The MRQ is 0.0%. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM-10,336.5%+10,336.5%
TTM-10,336.5%YOY161.1%-10,497.6%
TTM-10,336.5%5Y-8,520.8%-1,815.6%
5Y-8,520.8%10Y-4,514.5%-4,006.4%
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-7.4%-7.4%
TTM-10,336.5%6.0%-10,342.5%
YOY161.1%6.3%+154.8%
5Y-8,520.8%6.0%-8,526.8%
10Y-4,514.5%5.7%-4,520.2%
4.3.2.2. Operating Ratio

Measures how efficient Aqua Metals Inc is keeping operating costs low.

  • Below 1 is considered healthy (always compare to Waste Management industry mean).
  • An Operation Ratio of 0.00 means that the operating costs are $0.00 for each $1 in net sales.

Let's take a look of the Operating Ratio trends of Aqua Metals Inc:

  • The MRQ is 0.000. The data is not here.
Trends
Current periodCompared to+/- 
MRQ-TTM55.375-55.375
TTM55.375YOY20.546+34.829
TTM55.3755Y81.104-25.729
5Y81.10410Y43.313+37.790
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ-1.346-1.346
TTM55.3751.269+54.106
YOY20.5461.155+19.391
5Y81.1041.189+79.915
10Y43.3131.131+42.182
3rd party ad coffee SUPPORTERis ad-free.

4.4.3. Liquidity of Aqua Metals Inc.

4.4.3. Liquidity
4.4.3.1. Current Ratio

Measures if Aqua Metals Inc is able to pay off Short-term Debt.

  • Above 1.5 is considered healthy (always compare to Waste Management industry mean).
  • A Current Ratio of 0.59 means the company has $0.59 in assets for each $1 in short-term debts.

Let's take a look of the Current Ratio trends of Aqua Metals Inc:

  • The MRQ is 0.589. The company is unable to pay all its short-term debts. -2
  • The TTM is 1.734. The company is able to pay all its short-term debts. +1
Trends
Current periodCompared to+/- 
MRQ0.589TTM1.734-1.144
TTM1.734YOY3.312-1.579
TTM1.7345Y2.786-1.052
5Y2.78610Y4.488-1.702
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.5891.212-0.623
TTM1.7341.251+0.483
YOY3.3121.255+2.057
5Y2.7861.266+1.520
10Y4.4881.329+3.159
4.4.3.2. Quick Ratio

Measures if Aqua Metals Inc is able to pay off Short-term Debt but only using the most liquid assets.

  • Above 1 is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • A Quick Ratio of 0.49 means the company can pay off $0.49 for each $1 in debt (using most liquid assets).

Let's take a look of the Quick Ratio trends of Aqua Metals Inc:

  • The MRQ is 0.486. The company is just not able to pay all its short-term debts with the most liquid assets. -1
  • The TTM is 1.574. The company is very able to pay all its short-term debts with the most liquid assets. +2
Trends
Current periodCompared to+/- 
MRQ0.486TTM1.574-1.088
TTM1.574YOY3.148-1.575
TTM1.5745Y2.462-0.888
5Y2.46210Y4.203-1.741
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.4860.770-0.284
TTM1.5740.784+0.790
YOY3.1480.904+2.244
5Y2.4620.964+1.498
10Y4.2030.971+3.232
3rd party ad coffee SUPPORTERis ad-free.

4.5.4. Solvency of Aqua Metals Inc.

4.5.4. Solvency
4.5.4.1. Debt to Asset Ratio

Measures how much % of Aqua Metals Inc assets are financed with debt.

  • Below 1 (100%) is considered healthy but always compare Aqua Metals Inc to Waste Management industry mean.
  • A Debt to Asset Ratio of 0.27 means that Aqua Metals Inc assets are financed with 26.6% credit (debt) and the remaining percentage (100% - 26.6%) is financed by its owners/shareholders. 

Let's take a look of the Debt to Asset Ratio trends of Aqua Metals Inc:

  • The MRQ is 0.266. The company is very able to pay all its debts by selling its assets. +2
  • The TTM is 0.254. The company is very able to pay all its debts by selling its assets. +2
Trends
Current periodCompared to+/- 
MRQ0.266TTM0.254+0.013
TTM0.254YOY0.313-0.059
TTM0.2545Y0.237+0.017
5Y0.23710Y0.371-0.134
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.2660.596-0.330
TTM0.2540.595-0.341
YOY0.3130.595-0.282
5Y0.2370.584-0.347
10Y0.3710.579-0.208
4.5.4.2. Debt to Equity Ratio

Measures if Aqua Metals Inc is able to pay off its debts by using shareholders equity.

  • Below 2 is considered healthy but always compare Aqua Metals Inc to the Waste Management industry mean.
  • A Debt to Equity ratio of 36.3% means that company has $0.36 debt for each $1 in shareholders equity.

Let's take a look of the Debt to Equity Ratio trends of Aqua Metals Inc:

  • The MRQ is 0.363. The company is very able to pay all its debts with equity. +2
  • The TTM is 0.341. The company is very able to pay all its debts with equity. +2
Trends
Current periodCompared to+/- 
MRQ0.363TTM0.341+0.022
TTM0.341YOY0.489-0.148
TTM0.3415Y0.328+0.013
5Y0.32810Y0.294+0.034
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
MRQ0.3631.512-1.149
TTM0.3411.512-1.171
YOY0.4891.597-1.108
5Y0.3281.557-1.229
10Y0.2941.555-1.261
3rd party ad coffee SUPPORTERis ad-free.

4.6. Market Valuation

4.6.1. Earnings Per Share
4.6.2.1. Price to Earnings Ratio

Measures how much money you pay for each share for every $1 in earnings Aqua Metals Inc generates.

  • Above 15 is considered overpriced but always compare Aqua Metals Inc to the Waste Management industry mean.
  • A PE ratio of -0.06 means the investor is paying $-0.06 for every $1 in earnings.

Let's take a look of the Price to Earnings Ratio trends of Aqua Metals Inc:

  • The EOD is -0.767. Based on the earnings, the company is expensive. -2
  • The MRQ is -0.064. Based on the earnings, the company is expensive. -2
  • The TTM is -0.115. Based on the earnings, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-0.767MRQ-0.064-0.703
MRQ-0.064TTM-0.115+0.051
TTM-0.115YOY-5.537+5.423
TTM-0.1155Y-5.451+5.337
5Y-5.45110Y-5.055-0.397
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD-0.7678.842-9.609
MRQ-0.0648.076-8.140
TTM-0.11511.232-11.347
YOY-5.5378.702-14.239
5Y-5.45112.292-17.743
10Y-5.05516.001-21.056
4.6.2.2. Price To Free Cash Flow Ratio

Let's take a look of the Price To Free Cash Flow Ratio trends of Aqua Metals Inc:

  • The EOD is -3.550. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The MRQ is -0.296. Based on how much money comes from the company's main activities, the company is expensive. -2
  • The TTM is -0.154. Based on how much money comes from the company's main activities, the company is expensive. -2
Trends
Current periodCompared to+/- 
EOD-3.550MRQ-0.296-3.254
MRQ-0.296TTM-0.154-0.142
TTM-0.154YOY-3.705+3.551
TTM-0.1545Y-3.028+2.875
5Y-3.02810Y-3.427+0.398
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD-3.5505.428-8.978
MRQ-0.2965.751-6.047
TTM-0.1541.587-1.741
YOY-3.705-2.023-1.682
5Y-3.028-0.702-2.326
10Y-3.427-1.724-1.703
3rd party ad coffee SUPPORTERis ad-free.
4.6.2. Book Value per Share
4.6.2.1. Price to Book Ratio

Measures if the stock price of Aqua Metals Inc is to cheap or to expensive compared to its book value.

  • At or below 1 is considered healthy (always compare to Waste Management industry mean).
  • A PB ratio of 0.06 means the investor is paying $0.06 for each $1 in book value.

Let's take a look of the Price to Book Ratio trends of Aqua Metals Inc:

  • The EOD is 0.764. Based on the equity, the company is cheap. +2
  • The MRQ is 0.064. Based on the equity, the company is cheap. +2
  • The TTM is 0.133. Based on the equity, the company is cheap. +2
Trends
Current periodCompared to+/- 
EOD0.764MRQ0.064+0.701
MRQ0.064TTM0.133-0.069
TTM0.133YOY4.626-4.493
TTM0.1335Y2.996-2.863
5Y2.99610Y2.537+0.459
Compared to industry (Waste Management)
PeriodCompanyIndustry (mean)+/- 
EOD0.7641.132-0.368
MRQ0.0641.245-1.181
TTM0.1331.236-1.103
YOY4.6261.391+3.235
5Y2.9961.681+1.315
10Y2.5372.136+0.401
4.6.2. Total Gains per Share

4.7 Holders & Insider Transactions

Let's take a look at which institutions, funds and insiders are holding shares of Aqua Metals Inc.

4.8.1. Institutions holding Aqua Metals Inc

Institutions are holding 15.809% of the shares of Aqua Metals Inc.

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-06-30Baird Financial Group, Inc.3.29260.00314696362198050.4235
2024-06-30Vanguard Group Inc2.94950420704600
2024-06-30IEQ CAPITAL, LLC2.44060.01534811962500007.7371
2024-06-30Geode Capital Management, LLC0.765701092116537035.1716
2024-06-30BlackRock Inc0.744901062521-154499-12.6949
2024-09-30CAMBRIDGE Invest RESEARCH ADVISORS, INC.0.260.0002370890-1500-0.4028
2024-06-30State Street Corp0.18540264434142005.6747
2024-06-30Northern Trust Corp0.13850197572-252-0.1274
2024-06-30Morgan Stanley - Brokerage Accounts0.0894012757875006.2459
2024-06-30Goldman Sachs Group Inc0.07190102600-9300-8.311
2024-06-30Creative Planning Inc0.049807105052507.9787
2024-09-30T. Rowe Price Associates, Inc.0.041905970000
2024-09-30DORCHESTER WEALTH MANAGEMENT Co0.03740.00185340000
2024-06-30LPL Financial Corp0.03730531511421836.5191
2024-06-30Tower Research Capital LLC0.03290.00034688025941123.8884
2024-06-30HighTower Advisors, LLC0.031804534320994.8539
2024-06-30Cetera Investment Advisers0.03030432002000.4651
2024-06-30UBS Group AG0.0287041005410050
2024-09-30Merit Financial Group, LLC0.02520.0002359503000.8415
2024-06-30Royal Bank of Canada0.024803535718092104.79
Total 11.27860.020616087351+286762+1.8%

4.9.2. Funds holding Aqua Metals Inc

DateNameTotal SharesTotal AssetsCurrent SharesChange%
2024-10-31Vanguard Total Stock Mkt Idx Inv2.06980295234500
2024-10-31Vanguard Institutional Extnd Mkt Idx Tr0.72870.0001103934700
2024-09-30Fidelity Extended Market Index0.53780.000376707117192928.8887
2024-09-30Fidelity Total Market Index0.1609022950700
2024-09-30Fidelity Series Total Market Index0.123301759147494374.2223
2024-09-30BlackRock Extended Equity Market K0.09870.0002140784-60-0.0426
2024-09-30NT Ext Equity Mkt Idx Fd - NL0.07420.000310587100
2024-10-31Vanguard Balanced Index Inv0.066709520000
2024-09-30Vanguard Instl Ttl Stck Mkt Idx Tr0.06550.00019345800
2024-10-31Vanguard Instl Ttl Stk Mkt Idx InstlPls0.06550.00019345800
2024-09-30Northern Trust Extended Eq Market Idx0.06030.00028604500
2024-09-30NT Ext Equity Mkt Idx Fd - L0.06030.00028604500
2024-09-30NT Ext Equity Mkt Idx Fd - DC - NL - T20.05980.0003853002610.3069
2024-09-30Spartan Extended Market Index Pool E0.04420.00036305023943.9468
2024-09-30T. Rowe Price U.S. Equities Tr0.04190.00015970000
2024-09-30Fidelity Nasdaq Composite Index0.03980.00015677700
2024-09-30Spartan Total Market Index Pool E0.033904835600
2024-10-31State St US Extended Mkt Indx NL Cl C0.01870.00022670000
2024-10-31Vanguard U.S. Eq Idx £ Acc0.018702669600
2024-09-30Extended Equity Market Fund M0.01250.000217864-44-0.2457
Total 4.38120.00276249488+249423+4.0%

5.3. Insider Transactions

Insiders are holding 8.254% of the shares of Aqua Metals Inc.

DateOwnerTypeAmountPricePost Transaction AmountLink
2024-05-14Edward J SmithBUY12507.8
2024-05-14Judd MerrillBUY18757.8
2024-05-14Stephen CottonBUY125007.8
3rd party ad coffee SUPPORTERis ad-free.

5. Financial Statements




5.1. Reversals in quarterly reports

I have detected a reversal (positive to negative, negative to positive) in the following values of the quarterly reports.

 2023-09-302023-12-312024-03-312024-06-302024-09-30
Net Debt  -22,2989,009-13,2898,361-4,928955-3,9734,817844
Net Working Capital  23,148-9,46213,686-12,0571,629-1681,461-4,362-2,901



5.2. Latest Balance Sheet

Balance Sheet of 2024-09-30. Currency in USD. All numbers in thousands.

Summary
Total Assets28,483
Total Liabilities7,585
Total Stockholder Equity20,898
 As reported
Total Liabilities 7,585
Total Stockholder Equity+ 20,898
Total Assets = 28,483

Assets

Total Assets28,483
Total Current Assets4,164
Long-term Assets24,319
Total Current Assets
Cash And Cash Equivalents 2,950
Net Receivables 486
Inventory 330
Other Current Assets 398
Total Current Assets  (as reported)4,164
Total Current Assets  (calculated)4,164
+/-0
Long-term Assets
Property Plant Equipment 17,215
Intangible Assets 164
Long-term Assets Other 6,940
Long-term Assets  (as reported)24,319
Long-term Assets  (calculated)24,319
+/-0

Liabilities & Shareholders' Equity

Total Current Liabilities7,065
Long-term Liabilities520
Total Stockholder Equity20,898
Total Current Liabilities
Short-term Debt 3,274
Short Long Term Debt 2,988
Accounts payable 1,477
Other Current Liabilities 2,314
Total Current Liabilities  (as reported)7,065
Total Current Liabilities  (calculated)10,053
+/- 2,988
Long-term Liabilities
Capital Lease Obligations 806
Long-term Liabilities  (as reported)520
Long-term Liabilities  (calculated)806
+/- 286
Total Stockholder Equity
Common Stock7
Retained Earnings -240,327
Other Stockholders Equity 261,218
Total Stockholder Equity (as reported)20,898
Total Stockholder Equity (calculated)20,898
+/-0
Other
Capital Stock7
Cash and Short Term Investments 2,950
Common Stock Shares Outstanding 6,816
Liabilities and Stockholders Equity 28,483
Net Debt 844
Net Invested Capital 23,886
Net Working Capital -2,901
Property Plant and Equipment Gross 19,468
Short Long Term Debt Total 3,794



5.3. Balance Sheets Structured

Currency in USD. All numbers in thousands.

 Trend2024-09-302024-06-302024-03-312023-12-312023-09-302023-06-302023-03-312022-12-312022-09-302022-06-302022-03-312021-12-312021-09-302021-06-302021-03-312020-12-312020-09-302020-06-302020-03-312019-12-312019-09-302019-06-302019-03-312018-12-312018-09-302018-06-302018-03-312017-12-312017-09-302017-06-302017-03-312016-12-312016-09-302016-06-302016-03-312015-12-312015-09-302015-06-302015-03-312014-12-312014-09-302014-06-30
> Total Assets 
0
0
5,823
5,214
4,343
36,575
47,276
47,190
57,128
55,271
71,529
78,457
71,933
68,205
74,442
69,956
88,006
80,347
71,371
69,189
83,729
76,920
69,454
62,398
57,625
55,943
35,138
41,564
38,128
37,327
33,269
33,572
30,885
34,961
33,502
33,960
21,881
41,982
33,600
31,446
33,658
28,483
28,48333,65831,44633,60041,98221,88133,96033,50234,96130,88533,57233,26937,32738,12841,56435,13855,94357,62562,39869,45476,92083,72969,18971,37180,34788,00669,95674,44268,20571,93378,45771,52955,27157,12847,19047,27636,5754,3435,2145,82300
   > Total Current Assets 
0
0
4,550
3,867
1,935
29,990
31,955
23,264
26,108
16,308
27,370
32,016
24,965
20,174
25,684
20,395
38,584
31,044
22,752
18,135
30,647
19,954
27,503
17,964
11,179
7,259
8,358
13,459
17,155
16,592
12,438
12,066
24,134
26,701
23,209
19,187
7,114
26,737
18,299
10,080
9,315
4,164
4,1649,31510,08018,29926,7377,11419,18723,20926,70124,13412,06612,43816,59217,15513,4598,3587,25911,17917,96427,50319,95430,64718,13522,75231,04438,58420,39525,68420,17424,96532,01627,37016,30826,10823,26431,95529,9901,9353,8674,55000
       Cash And Cash Equivalents 
0
0
4,537
3,686
1,631
29,281
20,141
15,244
22,550
15,408
25,458
30,113
22,109
17,523
22,793
17,497
36,759
28,772
20,892
15,336
27,312
15,541
7,575
6,386
4,776
5,635
6,533
11,727
10,704
11,700
8,137
9,040
6,425
9,293
7,082
3,355
6,196
25,598
16,522
8,294
7,833
2,950
2,9507,8338,29416,52225,5986,1963,3557,0829,2936,4259,0408,13711,70010,70411,7276,5335,6354,7766,3867,57515,54127,31215,33620,89228,77236,75917,49722,79317,52322,10930,11325,45815,40822,55015,24420,14129,2811,6313,6864,53700
       Short-term Investments 
0
0
0
0
0
0
11,667
7,893
3,467
760
1,124
576
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000000000000000000005761,1247603,4677,89311,667000000
       Net Receivables 
0
0
0
0
0
367
0
0
0
0
1,124
576
593
577
882
1,327
360
861
725
426
1,013
1,714
17,690
9,946
4,946
0
32
0
1,069
1,071
1,189
1,454
16,271
15,905
15,539
15,244
104
76
667
450
400
486
4864004506677610415,24415,53915,90516,2711,4541,1891,0711,06903204,9469,94617,6901,7141,0134267258613601,3278825775935761,124000036700000
       Other Current Assets 
0
0
12
32
166
0
147
127
91
140
729
1,030
1,233
856
770
638
218
322
370
1,157
580
876
981
423
248
489
702
641
381
309
356
1,527
1,410
1,475
310
286
183
172
181
296
174
398
3981742961811721832863101,4751,4101,5273563093816417024892484239818765801,1573703222186387708561,2331,030729140911271470166321200
   > Long-term Assets 
0
0
0
1,347
2,409
6,586
15,321
23,926
31,020
38,963
44,159
46,441
46,968
48,031
48,758
49,561
49,422
49,303
48,619
51,054
53,082
56,966
41,951
44,434
46,446
48,684
26,780
28,105
20,973
20,735
20,831
21,506
6,751
8,260
10,293
14,773
14,767
15,245
15,301
21,366
24,343
24,319
24,31924,34321,36615,30115,24514,76714,77310,2938,2606,75121,50620,83120,73520,97328,10526,78048,68446,44644,43441,95156,96653,08251,05448,61949,30349,42249,56148,75848,03146,96846,44144,15938,96331,02023,92615,3216,5862,4091,347000
       Property Plant Equipment 
0
0
246
345
1,428
1,985
8,808
15,020
28,100
36,056
41,392
43,622
44,425
45,485
45,733
46,583
46,492
46,411
45,548
46,589
47,630
51,649
38,840
37,548
37,614
37,266
25,599
24,722
1,930
1,822
2,881
2,780
3,308
4,629
7,806
11,894
11,951
12,387
10,569
14,814
17,666
17,215
17,21517,66614,81410,56912,38711,95111,8947,8064,6293,3082,7802,8811,8221,93024,72225,59937,26637,61437,54838,84051,64947,63046,58945,54846,41146,49246,58345,73345,48544,42543,62241,39236,05628,10015,0208,8081,9851,42834524600
       Long Term Investments 
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1,500
1,500
1,500
1,500
2,000
2,000
2,000
2,000
2,000
2,000
2,000
0
0
0
0
00002,0002,0002,0002,0002,0002,0002,0001,5001,5001,5001,500000000000000000000000000000
       Intangible Assets 
0
0
1,028
1,002
981
955
1,065
1,062
1,097
1,137
1,137
1,144
1,324
1,327
1,461
1,414
1,366
1,318
1,271
1,133
1,089
1,044
999
954
909
864
819
775
730
685
640
595
550
505
461
416
371
326
281
236
191
164
1641912362813263714164615055505956406857307758198649099549991,0441,0891,1331,2711,3181,3661,4141,4611,3271,3241,1441,1371,1371,0971,0621,0659559811,0021,02800
       Other Assets 
0
0
1,028
0
981
0
6,513
8,905
2,920
2,907
2,767
2,819
2,543
2,546
3,025
2,234
2,234
2,244
2,470
1,803
3,613
3,633
2,782
6,602
7,633
10,384
1,897
1,108
16,353
16,728
16,324
15,501
313
1,126
26
0
105
248
0
0
0
0
00002481050261,12631315,50116,32416,72816,3531,1081,89710,3847,6336,6022,7823,6333,6131,8032,4702,2442,2342,2343,0252,5462,5432,8192,7672,9072,9208,9056,513098101,02800
> Total Liabilities 
0
0
6,594
10,884
12,913
832
13,611
15,476
13,668
15,050
14,539
15,546
14,956
16,467
15,477
16,272
16,252
17,495
21,281
18,911
19,114
19,955
19,865
16,254
14,910
14,545
3,999
4,321
6,432
6,538
5,736
5,954
5,201
11,518
12,586
14,884
6,138
6,543
7,536
8,594
8,447
7,585
7,5858,4478,5947,5366,5436,13814,88412,58611,5185,2015,9545,7366,5386,4324,3213,99914,54514,91016,25419,86519,95519,11418,91121,28117,49516,25216,27215,47716,46714,95615,54614,53915,05013,66815,47613,61183212,91310,8846,59400
   > Total Current Liabilities 
0
0
5,209
5,603
6,029
757
3,318
5,125
3,309
4,726
4,031
4,288
3,580
5,033
3,834
4,333
6,159
7,449
11,799
8,263
8,652
9,683
9,810
6,415
5,127
4,859
3,454
4,043
6,415
6,269
4,078
4,196
3,517
11,168
12,311
11,785
3,112
3,589
4,613
8,451
7,854
7,065
7,0657,8548,4514,6133,5893,11211,78512,31111,1683,5174,1964,0786,2696,4154,0433,4544,8595,1276,4159,8109,6838,6528,26311,7997,4496,1594,3333,8345,0333,5804,2884,0314,7263,3095,1253,3187576,0295,6035,20900
       Short-term Debt 
0
0
5,091
5,318
5,545
5,545
45
118
159
222
307
314
322
420
405
382
2,633
3,352
4,507
779
792
813
848
878
1,070
966
649
637
545
501
388
282
288
6,188
6,206
6,257
350
346
310
3,223
3,267
3,274
3,2743,2673,2233103463506,2576,2066,1882882823885015456376499661,0708788488137927794,5073,3522,633382405420322314307222159118455,5455,5455,3185,09100
       Short Long Term Debt 
0
0
5,091
0
0
0
45
0
159
222
307
314
10,148
420
277
382
2,633
3,320
4,370
274
272
277
296
310
485
364
29
31
0
0
0
0
0
5,886
5,899
5,945
34
34
35
2,970
2,979
2,988
2,9882,9792,9703534345,9455,8995,8860000031293644853102962772722744,3703,3202,63338227742010,1483143072221590450005,09100
       Accounts payable 
0
0
40
90
177
688
3,192
3,703
2,108
3,596
1,572
2,640
2,497
2,380
1,436
2,084
1,692
1,874
2,088
3,035
5,447
5,288
4,829
3,117
1,883
1,714
1,552
1,697
1,236
1,063
685
1,025
898
867
1,075
770
776
987
1,836
1,997
1,679
1,477
1,4771,6791,9971,8369877767701,0758678981,0256851,0631,2361,6971,5521,7141,8833,1174,8295,2885,4473,0352,0881,8741,6922,0841,4362,3802,4972,6401,5723,5962,1083,7033,192688177904000
       Other Current Liabilities 
0
0
78
195
307
69
81
1,303
1,042
908
2,152
1,334
761
2,233
1,993
1,867
1,834
2,223
5,204
4,449
2,413
3,582
4,133
2,420
2,174
2,179
1,253
1,709
4,634
4,705
3,005
2,889
2,331
4,113
5,030
4,758
2,020
2,256
2,467
3,231
2,908
2,314
2,3142,9083,2312,4672,2562,0204,7585,0304,1132,3312,8893,0054,7054,6341,7091,2532,1792,1742,4204,1333,5822,4134,4495,2042,2231,8341,8671,9932,2337611,3342,1529081,0421,30381693071957800
   > Long-term Liabilities 
0
0
0
5,281
6,884
75
10,293
10,351
10,359
10,324
10,508
11,258
11,376
11,434
11,643
11,939
10,093
10,046
9,482
10,648
10,462
10,272
10,055
9,839
9,783
9,686
545
278
17
269
1,658
1,758
1,684
350
275
3,099
3,026
2,954
2,923
143
593
520
5205931432,9232,9543,0263,0992753501,6841,7581,658269172785459,6869,7839,83910,05510,27210,46210,6489,48210,04610,09311,93911,64311,43411,37611,25810,50810,32410,35910,35110,293756,8845,281000
       Long term Debt Total 
0
0
0
0
0
0
9,222
9,254
9,305
9,316
9,545
9,671
9,826
9,922
10,171
10,505
8,700
8,669
8,600
8,640
8,577
8,515
8,429
8,348
8,408
8,456
0
170
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000017008,4568,4088,3488,4298,5158,5778,6408,6008,6698,70010,50510,1719,9229,8269,6719,5459,3169,3059,2549,222000000
       Other Liabilities 
0
0
1,385
5,281
6,883
75
1,071
1,097
1,054
1,008
963
1,587
1,550
1,512
1,472
1,434
1,393
1,377
772
756
767
779
790
802
814
827
0
0
0
0
1,328
1,250
1,250
0
0
0
0
0
0
0
0
0
0000000001,2501,2501,32800008278148027907797677567721,3771,3931,4341,4721,5121,5501,5879631,0081,0541,0971,071756,8835,2811,38500
       Deferred Long Term Liability 
0
0
1,071
0
6,884
75
1,071
1,097
1,054
1,008
963
917
870
821
771
722
671
644
27
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
00000000000000000000000276446717227718218709179631,0081,0541,0971,071756,88401,07100
> Total Stockholder Equity
0
0
-769
-5,670
-8,569
35,743
33,665
31,715
43,460
40,221
56,990
62,911
56,977
51,738
58,965
53,684
71,754
62,852
50,090
50,278
64,615
56,965
49,589
46,144
42,715
41,398
31,139
37,243
31,696
30,789
27,533
27,618
25,684
23,443
20,916
19,076
15,743
35,439
26,064
22,852
25,211
20,898
20,89825,21122,85226,06435,43915,74319,07620,91623,44325,68427,61827,53330,78931,69637,24331,13941,39842,71546,14449,58956,96564,61550,27850,09062,85271,75453,68458,96551,73856,97762,91156,99040,22143,46031,71533,66535,743-8,569-5,670-76900
   Common Stock
0
0
4
4
4
14
14
14
15
16
18
20
20
20
113,807
29
39
39
39
45
57
57
58
60
60
61
64
68
69
70
70
75
76
78
79
83
84
108
108
113
134
7
713411310810884837978767570706968646160605857574539393929113,80720202018161514141444400
   Retained Earnings Total Equity00000-208,642-203,883-199,277-195,307000-179,141-177,755-169,739-165,653-150,138-148,301-144,318-139,8910-117,305-106,804-95,096-81,564-72,301-62,374-54,842-47,811-41,521-33,156-28,262-23,327-19,810-16,880-14,705-12,338-10,2540000
   Accumulated Other Comprehensive Income 
0
0
0
-5
0
0
0
-168
0
0
0
-1,442
-2,152
-2,914
-3,433
-4,211
0
0
0
-6,819
-7,698
0
-6,564
0
-7,553
0
0
0
-2,124
0
0
0
0
0
0
0
0
0
0
0
0
0
0000000000000-2,124000-7,5530-6,5640-7,698-6,819000-4,211-3,433-2,914-2,152-1,442000-168000-5000
   Capital Surplus 
0
0
0
0
1,680
48,067
48,356
48,580
63,255
63,532
85,234
96,047
98,478
99,529
113,780
116,029
144,016
144,377
145,147
157,037
181,863
185,529
189,422
190,402
190,956
191,475
196,728
206,914
209,382
209,860
0
0
0
218,672
220,114
223,453
224,878
0
0
0
0
0
00000224,878223,453220,114218,672000209,860209,382206,914196,728191,475190,956190,402189,422185,529181,863157,037145,147144,377144,016116,029113,78099,52998,47896,04785,23463,53263,25548,58048,35648,0671,6800000
   Treasury Stock000000000000000000000000000000000000000000
   Other Stockholders Equity 
0
0
0
1,599
1,680
48,067
48,356
48,580
63,255
63,532
85,234
96,047
98,478
99,529
113,780
116,029
144,016
144,377
145,147
157,037
181,863
185,529
189,422
190,402
190,956
191,475
196,728
206,914
209,382
209,860
211,309
215,799
217,030
218,672
220,114
222,876
224,301
248,520
249,171
251,706
260,194
261,218
261,218260,194251,706249,171248,520224,301222,876220,114218,672217,030215,799211,309209,860209,382206,914196,728191,475190,956190,402189,422185,529181,863157,037145,147144,377144,016116,029113,78099,52998,47896,04785,23463,53263,25548,58048,35648,0671,6801,599000



5.4. Balance Sheets

Currency in USD. All numbers in thousands.




5.5. Cash Flows

Currency in USD. All numbers in thousands.




5.6. Income Statements

Currency in USD. All numbers in thousands.