> Total Assets | 0 | 0 | 0 | 447,100 | 447,800 | 439,800 | 448,500 | 428,300 | 431,400 | 439,000 | 461,300 | 447,700 | 462,700 | 475,000 | 577,900 | 569,045 | 567,600 | 587,000 | 964,200 | 985,837 | 934,100 | 920,200 | 923,800 | 843,200 | 822,200 | 799,800 | 744,200 | 698,339 | 683,200 | 719,900 | 732,300 | 710,604 | 704,800 | 709,400 | 732,800 | 731,929 | 747,698 | 772,730 | 805,538 | 797,124 | 777,721 | 779,687 | 751,867 | 723,153 | 699,644 | 718,481 | 738,272 | 756,372 | 728,831 | 689,905 | 720,196 | 697,225 | 703,180 | 736,215 | 784,827 | 806,745 | 801,916 | 842,215 | 889,841 | 916,402 | 907,624 | 942,323 | 971,044 | 938,716 | 934,723 | 949,334 | 978,664 | 983,349 | 983,094 | 1,019,948 | 1,020,432 | 972,298 | 941,250 | 948,429 | 941,758 | 869,546 | 852,278 | 851,833 | 865,039 | 860,951 | 857,711 | 887,515 | 908,372 | 916,220 | 887,187 | 1,067,031 | 1,080,030 | 1,034,462 | 1,011,395 | 1,024,600 | 1,038,123 | 1,017,326 | 1,021,645 | 1,085,063 | 1,140,567 | 1,127,622 | 1,141,699 | 1,192,048 | 1,244,286 | 1,262,909 | 1,245,231 | 1,283,174 | 1,320,868 | 1,309,992 | 1,244,483 | 1,312,261 | 1,344,432 | 1,365,641 | 1,358,083 | 1,432,296 | 1,517,682 | 1,539,231 | 1,559,657 | 1,633,927 | 1,670,632 | 1,651,207 | 1,834,356 | 1,870,760 | 1,746,231 | 1,779,008 | 1,768,015 | 1,841,473 | 1,962,428 | 2,112,676 | 2,209,699 | 2,293,706 | 2,440,114 | 2,494,286 | 2,431,593 | 2,414,102 | 2,437,446 | 2,485,094 | 2,357,143 | 2,408,529 | 2,414,180 |
| 2,414,180 | 2,408,529 | 2,357,143 | 2,485,094 | 2,437,446 | 2,414,102 | 2,431,593 | 2,494,286 | 2,440,114 | 2,293,706 | 2,209,699 | 2,112,676 | 1,962,428 | 1,841,473 | 1,768,015 | 1,779,008 | 1,746,231 | 1,870,760 | 1,834,356 | 1,651,207 | 1,670,632 | 1,633,927 | 1,559,657 | 1,539,231 | 1,517,682 | 1,432,296 | 1,358,083 | 1,365,641 | 1,344,432 | 1,312,261 | 1,244,483 | 1,309,992 | 1,320,868 | 1,283,174 | 1,245,231 | 1,262,909 | 1,244,286 | 1,192,048 | 1,141,699 | 1,127,622 | 1,140,567 | 1,085,063 | 1,021,645 | 1,017,326 | 1,038,123 | 1,024,600 | 1,011,395 | 1,034,462 | 1,080,030 | 1,067,031 | 887,187 | 916,220 | 908,372 | 887,515 | 857,711 | 860,951 | 865,039 | 851,833 | 852,278 | 869,546 | 941,758 | 948,429 | 941,250 | 972,298 | 1,020,432 | 1,019,948 | 983,094 | 983,349 | 978,664 | 949,334 | 934,723 | 938,716 | 971,044 | 942,323 | 907,624 | 916,402 | 889,841 | 842,215 | 801,916 | 806,745 | 784,827 | 736,215 | 703,180 | 697,225 | 720,196 | 689,905 | 728,831 | 756,372 | 738,272 | 718,481 | 699,644 | 723,153 | 751,867 | 779,687 | 777,721 | 797,124 | 805,538 | 772,730 | 747,698 | 731,929 | 732,800 | 709,400 | 704,800 | 710,604 | 732,300 | 719,900 | 683,200 | 698,339 | 744,200 | 799,800 | 822,200 | 843,200 | 923,800 | 920,200 | 934,100 | 985,837 | 964,200 | 587,000 | 567,600 | 569,045 | 577,900 | 475,000 | 462,700 | 447,700 | 461,300 | 439,000 | 431,400 | 428,300 | 448,500 | 439,800 | 447,800 | 447,100 | 0 | 0 | 0 |
---|
> Total Current Assets | 0 | 0 | 0 | 118,600 | 127,400 | 130,000 | 139,000 | 124,500 | 137,600 | 140,000 | 158,600 | 150,600 | 166,400 | 165,200 | 199,400 | 185,799 | 184,200 | 186,400 | 325,500 | 322,487 | 294,300 | 296,500 | 302,700 | 259,105 | 260,500 | 266,600 | 263,900 | 236,896 | 218,100 | 237,500 | 249,500 | 229,700 | 225,500 | 223,700 | 242,400 | 243,099 | 245,852 | 252,623 | 267,179 | 234,453 | 210,381 | 196,518 | 187,252 | 166,960 | 181,163 | 183,721 | 194,306 | 208,372 | 180,684 | 179,167 | 185,816 | 176,577 | 188,215 | 212,740 | 251,100 | 273,682 | 274,916 | 297,293 | 320,463 | 352,541 | 352,855 | 379,630 | 380,888 | 350,957 | 341,937 | 350,066 | 373,742 | 382,417 | 411,259 | 446,900 | 443,192 | 408,190 | 397,124 | 395,297 | 389,858 | 384,742 | 382,692 | 390,447 | 402,387 | 399,684 | 409,189 | 434,617 | 445,401 | 445,086 | 430,513 | 398,540 | 408,039 | 386,050 | 378,751 | 405,293 | 434,650 | 418,485 | 432,946 | 477,224 | 524,513 | 514,989 | 529,023 | 561,905 | 580,482 | 552,083 | 533,760 | 547,879 | 532,874 | 521,989 | 464,063 | 501,684 | 519,027 | 522,349 | 532,136 | 590,066 | 631,574 | 649,226 | 606,542 | 651,450 | 657,988 | 664,402 | 869,531 | 902,043 | 730,240 | 758,168 | 768,719 | 843,531 | 953,126 | 776,053 | 860,579 | 935,557 | 998,028 | 989,783 | 917,030 | 865,190 | 890,136 | 884,783 | 758,478 | 767,213 | 691,909 |
| 691,909 | 767,213 | 758,478 | 884,783 | 890,136 | 865,190 | 917,030 | 989,783 | 998,028 | 935,557 | 860,579 | 776,053 | 953,126 | 843,531 | 768,719 | 758,168 | 730,240 | 902,043 | 869,531 | 664,402 | 657,988 | 651,450 | 606,542 | 649,226 | 631,574 | 590,066 | 532,136 | 522,349 | 519,027 | 501,684 | 464,063 | 521,989 | 532,874 | 547,879 | 533,760 | 552,083 | 580,482 | 561,905 | 529,023 | 514,989 | 524,513 | 477,224 | 432,946 | 418,485 | 434,650 | 405,293 | 378,751 | 386,050 | 408,039 | 398,540 | 430,513 | 445,086 | 445,401 | 434,617 | 409,189 | 399,684 | 402,387 | 390,447 | 382,692 | 384,742 | 389,858 | 395,297 | 397,124 | 408,190 | 443,192 | 446,900 | 411,259 | 382,417 | 373,742 | 350,066 | 341,937 | 350,957 | 380,888 | 379,630 | 352,855 | 352,541 | 320,463 | 297,293 | 274,916 | 273,682 | 251,100 | 212,740 | 188,215 | 176,577 | 185,816 | 179,167 | 180,684 | 208,372 | 194,306 | 183,721 | 181,163 | 166,960 | 187,252 | 196,518 | 210,381 | 234,453 | 267,179 | 252,623 | 245,852 | 243,099 | 242,400 | 223,700 | 225,500 | 229,700 | 249,500 | 237,500 | 218,100 | 236,896 | 263,900 | 266,600 | 260,500 | 259,105 | 302,700 | 296,500 | 294,300 | 322,487 | 325,500 | 186,400 | 184,200 | 185,799 | 199,400 | 165,200 | 166,400 | 150,600 | 158,600 | 140,000 | 137,600 | 124,500 | 139,000 | 130,000 | 127,400 | 118,600 | 0 | 0 | 0 |
---|
Cash And Cash Equivalents | 0 | 0 | 0 | 7,500 | 13,700 | 13,100 | 13,400 | 5,600 | 15,300 | 13,700 | 12,000 | 7,000 | 15,700 | 17,600 | 20,500 | 3,458 | 8,800 | 5,400 | 200 | 16,945 | 400 | 600 | 100 | 1,806 | 700 | 0 | 0 | 7,203 | -4,000 | 6,300 | 4,400 | 4,543 | 4,300 | 4,400 | 4,400 | 4,319 | 4,232 | 4,473 | 6,839 | 36,742 | 19,983 | 3,709 | 13,134 | 14,860 | 3,856 | 10,192 | 12,550 | 39,644 | 4,041 | 2,954 | 2,988 | 5,251 | 8,023 | 17,129 | 45,282 | 70,873 | 1,568 | 17,633 | 11,225 | 5,767 | 7,823 | 14,576 | 13,273 | 5,009 | 6,253 | 6,412 | 6,066 | 93,805 | 196,971 | 205,900 | 157,453 | 100,880 | 58,001 | 62,318 | 58,887 | 39,332 | 49,246 | 80,457 | 99,506 | 102,578 | 86,784 | 114,834 | 137,099 | 141,295 | 138,516 | 53,618 | 71,341 | 90,702 | 75,071 | 88,553 | 107,611 | 105,354 | 95,728 | 129,150 | 159,382 | 157,042 | 166,022 | 192,016 | 191,646 | 164,973 | 134,788 | 152,236 | 130,395 | 114,280 | 82,253 | 102,569 | 109,034 | 120,772 | 124,652 | 159,307 | 177,436 | 190,186 | 138,399 | 181,731 | 183,838 | 201,909 | 352,165 | 406,290 | 267,645 | 303,954 | 301,542 | 362,619 | 408,207 | 76,620 | 64,108 | 127,058 | 155,531 | 158,372 | 203,319 | 187,286 | 251,503 | 262,226 | 172,855 | 215,590 | 150,461 |
| 150,461 | 215,590 | 172,855 | 262,226 | 251,503 | 187,286 | 203,319 | 158,372 | 155,531 | 127,058 | 64,108 | 76,620 | 408,207 | 362,619 | 301,542 | 303,954 | 267,645 | 406,290 | 352,165 | 201,909 | 183,838 | 181,731 | 138,399 | 190,186 | 177,436 | 159,307 | 124,652 | 120,772 | 109,034 | 102,569 | 82,253 | 114,280 | 130,395 | 152,236 | 134,788 | 164,973 | 191,646 | 192,016 | 166,022 | 157,042 | 159,382 | 129,150 | 95,728 | 105,354 | 107,611 | 88,553 | 75,071 | 90,702 | 71,341 | 53,618 | 138,516 | 141,295 | 137,099 | 114,834 | 86,784 | 102,578 | 99,506 | 80,457 | 49,246 | 39,332 | 58,887 | 62,318 | 58,001 | 100,880 | 157,453 | 205,900 | 196,971 | 93,805 | 6,066 | 6,412 | 6,253 | 5,009 | 13,273 | 14,576 | 7,823 | 5,767 | 11,225 | 17,633 | 1,568 | 70,873 | 45,282 | 17,129 | 8,023 | 5,251 | 2,988 | 2,954 | 4,041 | 39,644 | 12,550 | 10,192 | 3,856 | 14,860 | 13,134 | 3,709 | 19,983 | 36,742 | 6,839 | 4,473 | 4,232 | 4,319 | 4,400 | 4,400 | 4,300 | 4,543 | 4,400 | 6,300 | -4,000 | 7,203 | 0 | 0 | 700 | 1,806 | 100 | 600 | 400 | 16,945 | 200 | 5,400 | 8,800 | 3,458 | 20,500 | 17,600 | 15,700 | 7,000 | 12,000 | 13,700 | 15,300 | 5,600 | 13,400 | 13,100 | 13,700 | 7,500 | 0 | 0 | 0 |
---|
Short-term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 70,647 | 71,569 | 94,079 | 121,239 | 121,363 | 143,063 | 132,333 | 135,317 | 120,402 | 130,012 | 141,362 | 79,373 | 0 | 19,225 | 73,986 | 117,855 | 130,538 | 129,049 | 131,365 | 93,861 | 73,812 | 63,487 | 45,751 | 39,288 | 42,309 | 37,579 | 30,992 | 33,960 | 45,167 | 46,619 | 47,732 | 29,054 | 29,891 | 29,879 | 28,573 | 35,906 | 35,960 | 36,015 | 43,858 | 45,909 | 45,980 | 53,836 | 69,567 | 61,597 | 69,608 | 64,081 | 59,346 | 56,838 | 56,984 | 54,148 | 57,052 | 56,401 | 54,669 | 68,013 | 75,879 | 106,806 | 116,225 | 117,657 | 124,257 | 116,579 | 178,810 | 167,719 | 83,411 | 65,408 | 59,316 | 59,967 | 60,289 | 48,339 | 37,024 | 76,802 | 145,758 | 167,662 | 162,487 | 153,116 | 89,326 | 67,842 | 68,065 | 44,865 | 40,639 |
| 40,639 | 44,865 | 68,065 | 67,842 | 89,326 | 153,116 | 162,487 | 167,662 | 145,758 | 76,802 | 37,024 | 48,339 | 60,289 | 59,967 | 59,316 | 65,408 | 83,411 | 167,719 | 178,810 | 116,579 | 124,257 | 117,657 | 116,225 | 106,806 | 75,879 | 68,013 | 54,669 | 56,401 | 57,052 | 54,148 | 56,984 | 56,838 | 59,346 | 64,081 | 69,608 | 61,597 | 69,567 | 53,836 | 45,980 | 45,909 | 43,858 | 36,015 | 35,960 | 35,906 | 28,573 | 29,879 | 29,891 | 29,054 | 47,732 | 46,619 | 45,167 | 33,960 | 30,992 | 37,579 | 42,309 | 39,288 | 45,751 | 63,487 | 73,812 | 93,861 | 131,365 | 129,049 | 130,538 | 117,855 | 73,986 | 19,225 | 0 | 79,373 | 141,362 | 130,012 | 120,402 | 135,317 | 132,333 | 143,063 | 121,363 | 121,239 | 94,079 | 71,569 | 70,647 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Net Receivables | 0 | 0 | 0 | 84,600 | 85,700 | 89,800 | 97,600 | 89,100 | 90,600 | 94,200 | 110,800 | 104,600 | 110,700 | 109,800 | 138,700 | 136,144 | 128,100 | 132,500 | 242,400 | 205,196 | 199,500 | 202,400 | 203,900 | 186,065 | 185,800 | 192,700 | 195,600 | 175,693 | 167,500 | 178,300 | 187,600 | 172,476 | 167,700 | 174,500 | 194,000 | 187,837 | 189,333 | 197,335 | 210,962 | 173,485 | 164,457 | 163,405 | 149,668 | 116,430 | 124,348 | 130,588 | 141,689 | 130,769 | 132,624 | 134,919 | 140,845 | 132,320 | 133,041 | 151,052 | 162,039 | 150,812 | 148,482 | 155,474 | 166,149 | 165,510 | 160,147 | 163,996 | 178,183 | 152,128 | 153,852 | 157,695 | 170,153 | 150,528 | 154,430 | 164,443 | 156,065 | 118,063 | 117,596 | 126,232 | 132,199 | 122,208 | 123,052 | 143,740 | 153,354 | 153,583 | 169,390 | 178,075 | 171,485 | 157,203 | 157,739 | 209,209 | 216,772 | 192,851 | 203,898 | 219,015 | 224,664 | 211,873 | 233,015 | 246,632 | 251,505 | 244,558 | 249,661 | 254,714 | 252,832 | 260,949 | 261,732 | 266,507 | 279,177 | 283,886 | 288,626 | 312,006 | 321,951 | 310,861 | 318,895 | 333,325 | 347,930 | 317,923 | 316,388 | 318,534 | 319,243 | 310,792 | 300,290 | 294,183 | 344,387 | 346,610 | 362,612 | 379,653 | 448,091 | 605,092 | 707,319 | 688,594 | 654,574 | 611,621 | 498,276 | 479,960 | 507,008 | 506,565 | 467,190 | 429,511 | 436,108 |
| 436,108 | 429,511 | 467,190 | 506,565 | 507,008 | 479,960 | 498,276 | 611,621 | 654,574 | 688,594 | 707,319 | 605,092 | 448,091 | 379,653 | 362,612 | 346,610 | 344,387 | 294,183 | 300,290 | 310,792 | 319,243 | 318,534 | 316,388 | 317,923 | 347,930 | 333,325 | 318,895 | 310,861 | 321,951 | 312,006 | 288,626 | 283,886 | 279,177 | 266,507 | 261,732 | 260,949 | 252,832 | 254,714 | 249,661 | 244,558 | 251,505 | 246,632 | 233,015 | 211,873 | 224,664 | 219,015 | 203,898 | 192,851 | 216,772 | 209,209 | 157,739 | 157,203 | 171,485 | 178,075 | 169,390 | 153,583 | 153,354 | 143,740 | 123,052 | 122,208 | 132,199 | 126,232 | 117,596 | 118,063 | 156,065 | 164,443 | 154,430 | 150,528 | 170,153 | 157,695 | 153,852 | 152,128 | 178,183 | 163,996 | 160,147 | 165,510 | 166,149 | 155,474 | 148,482 | 150,812 | 162,039 | 151,052 | 133,041 | 132,320 | 140,845 | 134,919 | 132,624 | 130,769 | 141,689 | 130,588 | 124,348 | 116,430 | 149,668 | 163,405 | 164,457 | 173,485 | 210,962 | 197,335 | 189,333 | 187,837 | 194,000 | 174,500 | 167,700 | 172,476 | 187,600 | 178,300 | 167,500 | 175,693 | 195,600 | 192,700 | 185,800 | 186,065 | 203,900 | 202,400 | 199,500 | 205,196 | 242,400 | 132,500 | 128,100 | 136,144 | 138,700 | 109,800 | 110,700 | 104,600 | 110,800 | 94,200 | 90,600 | 89,100 | 97,600 | 89,800 | 85,700 | 84,600 | 0 | 0 | 0 |
---|
Other Current Assets | 0 | 0 | 0 | 6,900 | 8,100 | 6,800 | 6,500 | 8,400 | 9,400 | 9,400 | 9,400 | 9,900 | 10,700 | 9,500 | 11,000 | 13,734 | 12,000 | 11,300 | 33,200 | 63,496 | 26,900 | 27,800 | 34,100 | 7,320 | 25,400 | 25,400 | 22,900 | 3,275 | 17,800 | 16,800 | 20,400 | 5,467 | 19,400 | 12,700 | 11,000 | 3,234 | 3,213 | 3,243 | 3,261 | 1,531 | 3,967 | 4,510 | 3,871 | 6,674 | 14,273 | 7,461 | 3,659 | 3,729 | 4,308 | 3,403 | 3,731 | 3,400 | 4,892 | 3,158 | 3,535 | 4,268 | 7,128 | 7,200 | 8,273 | 7,821 | 6,573 | 6,404 | 6,796 | 7,212 | 7,130 | 6,767 | 6,610 | 7,184 | 7,664 | 8,013 | 8,178 | 6,982 | 6,327 | 6,610 | 6,688 | 4,333 | 4,450 | 4,850 | 4,532 | 5,677 | 5,765 | 5,221 | 5,251 | 6,186 | 5,958 | 9,805 | 8,599 | 7,185 | 7,288 | 7,306 | 8,882 | 6,952 | 8,144 | 8,136 | 7,489 | 4,968 | 4,907 | 5,072 | 5,144 | 3,936 | 5,012 | 5,220 | 4,275 | 4,300 | 8,226 | 8,293 | 8,834 | 12,132 | 9,029 | 9,509 | 9,038 | 9,007 | 4,466 | 4,982 | 5,285 | 4,745 | 4,460 | 4,923 | 5,235 | 4,422 | 4,893 | 4,937 | 6,419 | 5,898 | 9,440 | 10,750 | 9,885 | 11,888 | 11,887 | 11,584 | 11,342 | 72,469 | 72,452 | 65,401 | 64,701 |
| 64,701 | 65,401 | 72,452 | 72,469 | 11,342 | 11,584 | 11,887 | 11,888 | 9,885 | 10,750 | 9,440 | 5,898 | 6,419 | 4,937 | 4,893 | 4,422 | 5,235 | 4,923 | 4,460 | 4,745 | 5,285 | 4,982 | 4,466 | 9,007 | 9,038 | 9,509 | 9,029 | 12,132 | 8,834 | 8,293 | 8,226 | 4,300 | 4,275 | 5,220 | 5,012 | 3,936 | 5,144 | 5,072 | 4,907 | 4,968 | 7,489 | 8,136 | 8,144 | 6,952 | 8,882 | 7,306 | 7,288 | 7,185 | 8,599 | 9,805 | 5,958 | 6,186 | 5,251 | 5,221 | 5,765 | 5,677 | 4,532 | 4,850 | 4,450 | 4,333 | 6,688 | 6,610 | 6,327 | 6,982 | 8,178 | 8,013 | 7,664 | 7,184 | 6,610 | 6,767 | 7,130 | 7,212 | 6,796 | 6,404 | 6,573 | 7,821 | 8,273 | 7,200 | 7,128 | 4,268 | 3,535 | 3,158 | 4,892 | 3,400 | 3,731 | 3,403 | 4,308 | 3,729 | 3,659 | 7,461 | 14,273 | 6,674 | 3,871 | 4,510 | 3,967 | 1,531 | 3,261 | 3,243 | 3,213 | 3,234 | 11,000 | 12,700 | 19,400 | 5,467 | 20,400 | 16,800 | 17,800 | 3,275 | 22,900 | 25,400 | 25,400 | 7,320 | 34,100 | 27,800 | 26,900 | 63,496 | 33,200 | 11,300 | 12,000 | 13,734 | 11,000 | 9,500 | 10,700 | 9,900 | 9,400 | 9,400 | 9,400 | 8,400 | 6,500 | 6,800 | 8,100 | 6,900 | 0 | 0 | 0 |
---|
> Long-term Assets | 0 | 0 | 0 | 328,500 | 320,400 | 309,800 | 309,500 | 303,800 | 293,800 | 299,000 | 302,700 | 297,100 | 296,300 | 309,800 | 378,500 | 383,246 | 383,400 | 400,600 | 638,700 | 663,350 | 639,800 | 623,700 | 621,100 | 584,095 | 561,700 | 533,200 | 480,300 | 461,443 | 465,100 | 482,400 | 482,800 | 480,904 | 479,300 | 485,700 | 490,400 | 488,830 | 501,846 | 520,107 | 538,359 | 562,671 | 567,340 | 583,169 | 564,615 | 556,193 | 518,481 | 534,760 | 543,966 | 548,000 | 548,147 | 510,738 | 534,380 | 520,648 | 514,965 | 523,475 | 533,727 | 533,063 | 527,000 | 544,922 | 569,378 | 563,861 | 554,769 | 562,693 | 590,156 | 587,759 | 592,786 | 599,268 | 604,922 | 600,932 | 571,835 | 573,048 | 577,240 | 564,108 | 544,126 | 553,132 | 551,900 | 484,804 | 469,586 | 461,386 | 462,652 | 461,267 | 448,522 | 452,898 | 462,971 | 471,134 | 456,674 | 668,491 | 671,991 | 648,412 | 632,644 | 619,307 | 603,473 | 598,841 | 588,699 | 607,839 | 616,054 | 612,633 | 612,676 | 630,143 | 663,804 | 710,826 | 711,471 | 735,295 | 787,994 | 788,003 | 780,420 | 810,577 | 825,405 | 843,292 | 825,947 | 842,230 | 886,108 | 890,005 | 953,115 | 982,477 | 1,012,644 | 986,805 | 964,825 | 968,717 | 1,015,991 | 1,020,840 | 999,296 | 997,942 | 1,009,302 | 1,336,623 | 1,349,120 | 1,358,149 | 1,442,086 | 1,504,503 | 1,514,563 | 1,548,912 | 1,547,310 | 1,600,311 | 1,598,665 | 1,641,316 | 1,722,271 |
| 1,722,271 | 1,641,316 | 1,598,665 | 1,600,311 | 1,547,310 | 1,548,912 | 1,514,563 | 1,504,503 | 1,442,086 | 1,358,149 | 1,349,120 | 1,336,623 | 1,009,302 | 997,942 | 999,296 | 1,020,840 | 1,015,991 | 968,717 | 964,825 | 986,805 | 1,012,644 | 982,477 | 953,115 | 890,005 | 886,108 | 842,230 | 825,947 | 843,292 | 825,405 | 810,577 | 780,420 | 788,003 | 787,994 | 735,295 | 711,471 | 710,826 | 663,804 | 630,143 | 612,676 | 612,633 | 616,054 | 607,839 | 588,699 | 598,841 | 603,473 | 619,307 | 632,644 | 648,412 | 671,991 | 668,491 | 456,674 | 471,134 | 462,971 | 452,898 | 448,522 | 461,267 | 462,652 | 461,386 | 469,586 | 484,804 | 551,900 | 553,132 | 544,126 | 564,108 | 577,240 | 573,048 | 571,835 | 600,932 | 604,922 | 599,268 | 592,786 | 587,759 | 590,156 | 562,693 | 554,769 | 563,861 | 569,378 | 544,922 | 527,000 | 533,063 | 533,727 | 523,475 | 514,965 | 520,648 | 534,380 | 510,738 | 548,147 | 548,000 | 543,966 | 534,760 | 518,481 | 556,193 | 564,615 | 583,169 | 567,340 | 562,671 | 538,359 | 520,107 | 501,846 | 488,830 | 490,400 | 485,700 | 479,300 | 480,904 | 482,800 | 482,400 | 465,100 | 461,443 | 480,300 | 533,200 | 561,700 | 584,095 | 621,100 | 623,700 | 639,800 | 663,350 | 638,700 | 400,600 | 383,400 | 383,246 | 378,500 | 309,800 | 296,300 | 297,100 | 302,700 | 299,000 | 293,800 | 303,800 | 309,500 | 309,800 | 320,400 | 328,500 | 0 | 0 | 0 |
---|
Property Plant Equipment | 0 | 0 | 0 | 197,900 | 189,400 | 185,300 | 187,200 | 181,700 | 173,900 | 179,800 | 181,200 | 178,200 | 178,600 | 193,100 | 210,800 | 215,581 | 218,300 | 236,300 | 436,900 | 407,283 | 412,600 | 408,100 | 394,700 | 367,633 | 347,900 | 330,200 | 292,700 | 285,355 | 290,800 | 316,000 | 318,800 | 320,102 | 318,400 | 333,100 | 341,100 | 337,094 | 343,327 | 363,061 | 382,635 | 346,019 | 348,719 | 361,963 | 343,268 | 334,177 | 331,445 | 336,978 | 345,394 | 339,403 | 335,059 | 344,062 | 363,612 | 347,128 | 344,750 | 354,593 | 368,174 | 369,998 | 368,395 | 376,885 | 398,469 | 393,759 | 402,216 | 416,419 | 443,320 | 461,883 | 464,931 | 468,553 | 466,509 | 466,138 | 450,092 | 453,422 | 458,943 | 449,575 | 432,107 | 433,759 | 432,060 | 428,852 | 414,308 | 409,010 | 408,919 | 407,246 | 394,805 | 398,334 | 410,532 | 415,418 | 401,250 | 462,972 | 460,206 | 444,028 | 427,100 | 414,004 | 399,536 | 394,397 | 384,558 | 402,530 | 411,873 | 409,850 | 405,742 | 424,447 | 458,939 | 483,047 | 482,606 | 507,373 | 529,939 | 532,526 | 523,624 | 555,248 | 569,658 | 591,164 | 574,163 | 591,217 | 626,946 | 631,188 | 691,713 | 720,759 | 747,478 | 752,062 | 736,784 | 741,875 | 790,625 | 793,885 | 774,110 | 775,804 | 789,526 | 802,607 | 818,362 | 833,705 | 910,371 | 977,035 | 994,910 | 1,023,130 | 1,026,172 | 1,084,823 | 1,112,817 | 1,157,818 | 1,242,859 |
| 1,242,859 | 1,157,818 | 1,112,817 | 1,084,823 | 1,026,172 | 1,023,130 | 994,910 | 977,035 | 910,371 | 833,705 | 818,362 | 802,607 | 789,526 | 775,804 | 774,110 | 793,885 | 790,625 | 741,875 | 736,784 | 752,062 | 747,478 | 720,759 | 691,713 | 631,188 | 626,946 | 591,217 | 574,163 | 591,164 | 569,658 | 555,248 | 523,624 | 532,526 | 529,939 | 507,373 | 482,606 | 483,047 | 458,939 | 424,447 | 405,742 | 409,850 | 411,873 | 402,530 | 384,558 | 394,397 | 399,536 | 414,004 | 427,100 | 444,028 | 460,206 | 462,972 | 401,250 | 415,418 | 410,532 | 398,334 | 394,805 | 407,246 | 408,919 | 409,010 | 414,308 | 428,852 | 432,060 | 433,759 | 432,107 | 449,575 | 458,943 | 453,422 | 450,092 | 466,138 | 466,509 | 468,553 | 464,931 | 461,883 | 443,320 | 416,419 | 402,216 | 393,759 | 398,469 | 376,885 | 368,395 | 369,998 | 368,174 | 354,593 | 344,750 | 347,128 | 363,612 | 344,062 | 335,059 | 339,403 | 345,394 | 336,978 | 331,445 | 334,177 | 343,268 | 361,963 | 348,719 | 346,019 | 382,635 | 363,061 | 343,327 | 337,094 | 341,100 | 333,100 | 318,400 | 320,102 | 318,800 | 316,000 | 290,800 | 285,355 | 292,700 | 330,200 | 347,900 | 367,633 | 394,700 | 408,100 | 412,600 | 407,283 | 436,900 | 236,300 | 218,300 | 215,581 | 210,800 | 193,100 | 178,600 | 178,200 | 181,200 | 179,800 | 173,900 | 181,700 | 187,200 | 185,300 | 189,400 | 197,900 | 0 | 0 | 0 |
---|
Goodwill | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 151,960 | 0 | 0 | 0 | 145,478 | 0 | 0 | 0 | 150,154 | 0 | 0 | 0 | 130,747 | 0 | 0 | 0 | 124,975 | 0 | 0 | 0 | 109,385 | 108,373 | 107,360 | 106,431 | 105,418 | 104,405 | 103,392 | 102,339 | 101,324 | 63,808 | 63,825 | 63,811 | 63,811 | 63,832 | 63,859 | 63,861 | 63,878 | 63,871 | 63,863 | 63,883 | 63,902 | 63,900 | 63,895 | 63,915 | 63,916 | 63,915 | 63,936 | 63,932 | 63,917 | 63,919 | 63,954 | 63,984 | 63,991 | 63,970 | 63,975 | 63,960 | 63,897 | 63,887 | 66,530 | 66,655 | 3,660 | 0 | 0 | 0 | 3,700 | 0 | 0 | 0 | 3,660 | 0 | 82,604 | 79,051 | 73,189 | 75,032 | 76,448 | 76,448 | 76,448 | 76,448 | 77,749 | 77,078 | 77,078 | 80,696 | 81,258 | 81,278 | 96,465 | 96,577 | 96,572 | 110,487 | 108,875 | 108,981 | 108,981 | 108,981 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 88,320 | 88,320 | 88,320 | 88,320 | 88,320 | 88,320 | 86,368 | 86,368 | 300,337 | 299,008 | 299,075 | 307,252 | 305,382 | 304,753 | 304,753 | 304,753 | 304,753 | 304,753 | 304,753 | 304,753 |
| 304,753 | 304,753 | 304,753 | 304,753 | 304,753 | 304,753 | 304,753 | 305,382 | 307,252 | 299,075 | 299,008 | 300,337 | 86,368 | 86,368 | 88,320 | 88,320 | 88,320 | 88,320 | 88,320 | 88,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,320 | 108,981 | 108,981 | 108,981 | 108,875 | 110,487 | 96,572 | 96,577 | 96,465 | 81,278 | 81,258 | 80,696 | 77,078 | 77,078 | 77,749 | 76,448 | 76,448 | 76,448 | 76,448 | 75,032 | 73,189 | 79,051 | 82,604 | 0 | 3,660 | 0 | 0 | 0 | 3,700 | 0 | 0 | 0 | 3,660 | 66,655 | 66,530 | 63,887 | 63,897 | 63,960 | 63,975 | 63,970 | 63,991 | 63,984 | 63,954 | 63,919 | 63,917 | 63,932 | 63,936 | 63,915 | 63,916 | 63,915 | 63,895 | 63,900 | 63,902 | 63,883 | 63,863 | 63,871 | 63,878 | 63,861 | 63,859 | 63,832 | 63,811 | 63,811 | 63,825 | 63,808 | 101,324 | 102,339 | 103,392 | 104,405 | 105,418 | 106,431 | 107,360 | 108,373 | 109,385 | 0 | 0 | 0 | 124,975 | 0 | 0 | 0 | 130,747 | 0 | 0 | 0 | 150,154 | 0 | 0 | 0 | 145,478 | 0 | 0 | 0 | 151,960 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Long Term Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 481 | 1,199 | 1,535 | 1,761 | 801 | 351 | 52 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12 | 52 | 351 | 801 | 1,761 | 1,535 | 1,199 | 481 | 0 | 0 | 0 | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Intangible Assets | 0 | 0 | 0 | 110,500 | 109,700 | 109,600 | 108,900 | 108,100 | 107,300 | 106,600 | 107,300 | 106,100 | 105,400 | 104,600 | 153,100 | 152,000 | 150,800 | 149,700 | 148,500 | 145,500 | 144,100 | 141,800 | 156,300 | 150,200 | 148,900 | 147,600 | 137,100 | 130,700 | 129,600 | 128,300 | 126,200 | 0 | 123,600 | 111,400 | 110,400 | 0 | 0 | 0 | 0 | 105,418 | 0 | 0 | 0 | 101,324 | 63,808 | 63,825 | 63,811 | 63,811 | 63,832 | 63,859 | 63,861 | 63,878 | 63,871 | 63,863 | 63,883 | 71,536 | 63,900 | 63,895 | 63,915 | 69,991 | 63,915 | 63,936 | 63,932 | 63,917 | 63,919 | 63,954 | 63,984 | 63,991 | 63,970 | 63,975 | 63,960 | 63,897 | 63,887 | 66,530 | 66,655 | 3,660 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 2,822 | 0 | 71,222 | 80,604 | 79,561 | 78,518 | 77,474 | 76,431 | 75,387 | 74,344 | 74,462 | 73,919 | 72,809 | 72,862 | 71,270 | 70,410 | 76,787 | 76,300 | 75,300 | 82,068 | 80,507 | 79,371 | 78,237 | 77,103 | 73,469 | 72,336 | 71,206 | 70,075 | 68,949 | 67,820 | 66,700 | 65,583 | 58,832 | 57,873 | 56,915 | 56,016 | 54,981 | 54,028 | 53,084 | 52,135 | 126,580 | 123,363 | 120,145 | 116,922 | 113,796 | 110,622 | 107,467 | 104,288 | 101,150 | 97,940 | 94,740 | 91,627 |
| 91,627 | 94,740 | 97,940 | 101,150 | 104,288 | 107,467 | 110,622 | 113,796 | 116,922 | 120,145 | 123,363 | 126,580 | 52,135 | 53,084 | 54,028 | 54,981 | 56,016 | 56,915 | 57,873 | 58,832 | 65,583 | 66,700 | 67,820 | 68,949 | 70,075 | 71,206 | 72,336 | 73,469 | 77,103 | 78,237 | 79,371 | 80,507 | 82,068 | 75,300 | 76,300 | 76,787 | 70,410 | 71,270 | 72,862 | 72,809 | 73,919 | 74,462 | 74,344 | 75,387 | 76,431 | 77,474 | 78,518 | 79,561 | 80,604 | 71,222 | 0 | 2,822 | 0 | 0 | 0 | 6,500 | 0 | 0 | 0 | 3,660 | 66,655 | 66,530 | 63,887 | 63,897 | 63,960 | 63,975 | 63,970 | 63,991 | 63,984 | 63,954 | 63,919 | 63,917 | 63,932 | 63,936 | 63,915 | 69,991 | 63,915 | 63,895 | 63,900 | 71,536 | 63,883 | 63,863 | 63,871 | 63,878 | 63,861 | 63,859 | 63,832 | 63,811 | 63,811 | 63,825 | 63,808 | 101,324 | 0 | 0 | 0 | 105,418 | 0 | 0 | 0 | 0 | 110,400 | 111,400 | 123,600 | 0 | 126,200 | 128,300 | 129,600 | 130,700 | 137,100 | 147,600 | 148,900 | 150,200 | 156,300 | 141,800 | 144,100 | 145,500 | 148,500 | 149,700 | 150,800 | 152,000 | 153,100 | 104,600 | 105,400 | 106,100 | 107,300 | 106,600 | 107,300 | 108,100 | 108,900 | 109,600 | 109,700 | 110,500 | 0 | 0 | 0 |
---|
Other Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 158,519 | 157,046 | 155,724 | 216,652 | 218,621 | 221,206 | 221,347 | 222,016 | 187,036 | 197,782 | 198,572 | 208,597 | 213,088 | 166,676 | 170,768 | 173,520 | 170,215 | 168,882 | 165,553 | 163,065 | 158,605 | 168,037 | 170,909 | 170,102 | 152,553 | 146,274 | 146,836 | 125,876 | 127,855 | 130,715 | 138,413 | 134,794 | 121,743 | 119,626 | 118,297 | 114,533 | 112,019 | 119,373 | 119,840 | 55,952 | 55,278 | 52,376 | 53,733 | 54,021 | 53,717 | 54,564 | 52,439 | 55,716 | 55,424 | 205,519 | 211,785 | 204,384 | 205,544 | 205,303 | 203,937 | 204,444 | 204,141 | 205,309 | 204,181 | 202,783 | 206,934 | 205,696 | 204,865 | 227,779 | 228,865 | 227,922 | 258,055 | 255,477 | 256,796 | 255,329 | 255,747 | 252,128 | 69,929 | 69,952 | 79,006 | 80,747 | 85,262 | 86,698 | 91,251 | 87,591 | 81,848 | 81,607 | 81,030 | 198,849 | 82,487 | 82,686 | 81,273 | 107,099 | 105,839 | 105,224 | 107,541 | 79,764 | 101,365 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 101,365 | 79,764 | 107,541 | 105,224 | 105,839 | 107,099 | 81,273 | 82,686 | 82,487 | 198,849 | 81,030 | 81,607 | 81,848 | 87,591 | 91,251 | 86,698 | 85,262 | 80,747 | 79,006 | 69,952 | 69,929 | 252,128 | 255,747 | 255,329 | 256,796 | 255,477 | 258,055 | 227,922 | 228,865 | 227,779 | 204,865 | 205,696 | 206,934 | 202,783 | 204,181 | 205,309 | 204,141 | 204,444 | 203,937 | 205,303 | 205,544 | 204,384 | 211,785 | 205,519 | 55,424 | 55,716 | 52,439 | 54,564 | 53,717 | 54,021 | 53,733 | 52,376 | 55,278 | 55,952 | 119,840 | 119,373 | 112,019 | 114,533 | 118,297 | 119,626 | 121,743 | 134,794 | 138,413 | 130,715 | 127,855 | 125,876 | 146,836 | 146,274 | 152,553 | 170,102 | 170,909 | 168,037 | 158,605 | 163,065 | 165,553 | 168,882 | 170,215 | 173,520 | 170,768 | 166,676 | 213,088 | 208,597 | 198,572 | 197,782 | 187,036 | 222,016 | 221,347 | 221,206 | 218,621 | 216,652 | 155,724 | 157,046 | 158,519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Liabilities | 0 | 0 | 0 | 391,700 | 391,500 | 253,600 | 255,600 | 286,100 | 215,900 | 219,700 | 233,300 | 214,000 | 224,400 | 240,600 | 334,500 | 317,451 | 311,800 | 330,300 | 719,100 | 769,708 | 729,900 | 728,300 | 741,500 | 671,750 | 653,300 | 627,100 | 566,100 | 516,677 | 499,400 | 529,300 | 536,400 | 503,177 | 491,800 | 519,600 | 527,400 | 510,877 | 514,438 | 522,642 | 535,824 | 504,934 | 475,682 | 466,933 | 426,100 | 385,357 | 379,604 | 392,587 | 395,868 | 400,912 | 372,273 | 322,201 | 336,760 | 296,488 | 303,708 | 322,415 | 341,351 | 338,350 | 324,855 | 348,336 | 365,166 | 362,321 | 345,661 | 355,845 | 359,149 | 359,321 | 355,588 | 352,074 | 360,618 | 350,963 | 343,648 | 361,890 | 346,951 | 347,552 | 335,749 | 358,164 | 357,451 | 368,650 | 370,711 | 377,326 | 388,790 | 381,207 | 388,385 | 411,048 | 419,575 | 450,605 | 437,738 | 604,664 | 609,372 | 575,463 | 563,802 | 543,447 | 538,440 | 496,865 | 507,448 | 552,593 | 589,485 | 566,739 | 583,768 | 612,844 | 657,491 | 674,181 | 667,980 | 700,683 | 725,715 | 711,095 | 652,807 | 710,181 | 730,867 | 714,179 | 692,609 | 763,781 | 812,591 | 821,549 | 837,902 | 890,768 | 907,006 | 888,164 | 1,075,150 | 1,095,669 | 943,592 | 950,415 | 916,106 | 943,339 | 1,001,385 | 1,183,609 | 1,226,527 | 1,230,494 | 1,313,822 | 1,342,885 | 1,225,734 | 1,202,741 | 1,216,713 | 1,242,731 | 1,134,410 | 1,176,991 | 1,107,084 |
| 1,107,084 | 1,176,991 | 1,134,410 | 1,242,731 | 1,216,713 | 1,202,741 | 1,225,734 | 1,342,885 | 1,313,822 | 1,230,494 | 1,226,527 | 1,183,609 | 1,001,385 | 943,339 | 916,106 | 950,415 | 943,592 | 1,095,669 | 1,075,150 | 888,164 | 907,006 | 890,768 | 837,902 | 821,549 | 812,591 | 763,781 | 692,609 | 714,179 | 730,867 | 710,181 | 652,807 | 711,095 | 725,715 | 700,683 | 667,980 | 674,181 | 657,491 | 612,844 | 583,768 | 566,739 | 589,485 | 552,593 | 507,448 | 496,865 | 538,440 | 543,447 | 563,802 | 575,463 | 609,372 | 604,664 | 437,738 | 450,605 | 419,575 | 411,048 | 388,385 | 381,207 | 388,790 | 377,326 | 370,711 | 368,650 | 357,451 | 358,164 | 335,749 | 347,552 | 346,951 | 361,890 | 343,648 | 350,963 | 360,618 | 352,074 | 355,588 | 359,321 | 359,149 | 355,845 | 345,661 | 362,321 | 365,166 | 348,336 | 324,855 | 338,350 | 341,351 | 322,415 | 303,708 | 296,488 | 336,760 | 322,201 | 372,273 | 400,912 | 395,868 | 392,587 | 379,604 | 385,357 | 426,100 | 466,933 | 475,682 | 504,934 | 535,824 | 522,642 | 514,438 | 510,877 | 527,400 | 519,600 | 491,800 | 503,177 | 536,400 | 529,300 | 499,400 | 516,677 | 566,100 | 627,100 | 653,300 | 671,750 | 741,500 | 728,300 | 729,900 | 769,708 | 719,100 | 330,300 | 311,800 | 317,451 | 334,500 | 240,600 | 224,400 | 214,000 | 233,300 | 219,700 | 215,900 | 286,100 | 255,600 | 253,600 | 391,500 | 391,700 | 0 | 0 | 0 |
---|
> Total Current Liabilities | 0 | 0 | 0 | 150,000 | 157,600 | 144,500 | 148,600 | 151,000 | 142,600 | 143,700 | 152,600 | 140,200 | 153,700 | 154,500 | 240,700 | 223,399 | 222,900 | 218,400 | 318,700 | 303,339 | 286,900 | 304,400 | 327,500 | 300,879 | 303,700 | 292,800 | 283,300 | 267,704 | 251,900 | 262,100 | 266,100 | 264,195 | 257,400 | 271,000 | 279,400 | 282,139 | 279,118 | 295,223 | 309,252 | 281,366 | 245,749 | 244,235 | 231,212 | 193,138 | 191,084 | 194,874 | 197,458 | 195,314 | 191,629 | 203,090 | 211,460 | 192,942 | 202,453 | 219,402 | 236,675 | 230,606 | 220,783 | 247,355 | 265,841 | 264,372 | 252,440 | 266,562 | 268,533 | 258,414 | 250,701 | 246,047 | 256,986 | 244,805 | 238,578 | 262,444 | 245,363 | 215,292 | 210,689 | 231,430 | 227,732 | 236,555 | 233,116 | 243,252 | 244,899 | 233,897 | 250,484 | 272,093 | 272,790 | 263,671 | 267,972 | 319,549 | 317,105 | 299,708 | 304,487 | 318,048 | 326,672 | 309,617 | 327,693 | 360,693 | 395,515 | 340,782 | 329,498 | 364,495 | 381,937 | 364,597 | 362,430 | 384,970 | 399,044 | 387,468 | 381,574 | 405,013 | 413,301 | 402,590 | 398,636 | 449,987 | 454,894 | 451,318 | 431,835 | 471,474 | 465,725 | 444,277 | 422,853 | 439,652 | 497,516 | 506,547 | 500,742 | 560,260 | 615,676 | 702,694 | 740,111 | 748,169 | 757,372 | 768,470 | 688,043 | 641,266 | 668,374 | 701,563 | 618,575 | 645,850 | 665,568 |
| 665,568 | 645,850 | 618,575 | 701,563 | 668,374 | 641,266 | 688,043 | 768,470 | 757,372 | 748,169 | 740,111 | 702,694 | 615,676 | 560,260 | 500,742 | 506,547 | 497,516 | 439,652 | 422,853 | 444,277 | 465,725 | 471,474 | 431,835 | 451,318 | 454,894 | 449,987 | 398,636 | 402,590 | 413,301 | 405,013 | 381,574 | 387,468 | 399,044 | 384,970 | 362,430 | 364,597 | 381,937 | 364,495 | 329,498 | 340,782 | 395,515 | 360,693 | 327,693 | 309,617 | 326,672 | 318,048 | 304,487 | 299,708 | 317,105 | 319,549 | 267,972 | 263,671 | 272,790 | 272,093 | 250,484 | 233,897 | 244,899 | 243,252 | 233,116 | 236,555 | 227,732 | 231,430 | 210,689 | 215,292 | 245,363 | 262,444 | 238,578 | 244,805 | 256,986 | 246,047 | 250,701 | 258,414 | 268,533 | 266,562 | 252,440 | 264,372 | 265,841 | 247,355 | 220,783 | 230,606 | 236,675 | 219,402 | 202,453 | 192,942 | 211,460 | 203,090 | 191,629 | 195,314 | 197,458 | 194,874 | 191,084 | 193,138 | 231,212 | 244,235 | 245,749 | 281,366 | 309,252 | 295,223 | 279,118 | 282,139 | 279,400 | 271,000 | 257,400 | 264,195 | 266,100 | 262,100 | 251,900 | 267,704 | 283,300 | 292,800 | 303,700 | 300,879 | 327,500 | 304,400 | 286,900 | 303,339 | 318,700 | 218,400 | 222,900 | 223,399 | 240,700 | 154,500 | 153,700 | 140,200 | 152,600 | 143,700 | 142,600 | 151,000 | 148,600 | 144,500 | 157,600 | 150,000 | 0 | 0 | 0 |
---|
Short-term Debt | 0 | 0 | 0 | 41,300 | 38,700 | 35,300 | 31,900 | 35,100 | 25,800 | 23,700 | 24,000 | 22,900 | 11,600 | 12,400 | 79,200 | 71,150 | 64,500 | 59,500 | 23,400 | 26,634 | 25,500 | 37,700 | 45,100 | 39,082 | 35,900 | 26,200 | 19,600 | 30,285 | 16,100 | 14,600 | 17,400 | 36,020 | 17,100 | 19,100 | 18,900 | 20,452 | 23,204 | 25,030 | 27,928 | 23,948 | 18,549 | 17,521 | 16,572 | 14,834 | 13,150 | 4,113 | 328 | 328 | 332 | 336 | 340 | 353 | 366 | 379 | 383 | 388 | 360 | 324 | 279 | 317 | 281 | 277 | 263 | 249 | 248 | 78 | 78 | 171 | 11,902 | 236 | 238 | 159 | 162 | 139 | 138 | 3,603 | 6,377 | 7,396 | 10,844 | 27,024 | 27,307 | 31,206 | 35,810 | 45,098 | 40,922 | 61,609 | 67,052 | 56,689 | 51,598 | 52,702 | 46,998 | 45,122 | 45,734 | 53,410 | 56,002 | 41,351 | 36,938 | 24,024 | 35,050 | 44,910 | 45,905 | 55,406 | 61,251 | 64,143 | 59,995 | 62,588 | 62,837 | 61,930 | 56,057 | 51,562 | 54,556 | 54,075 | 66,487 | 65,478 | 68,689 | 77,570 | 77,519 | 78,819 | 86,318 | 88,587 | 87,696 | 88,594 | 89,662 | 73,355 | 113,893 | 80,583 | 88,207 | 92,477 | 92,957 | 95,929 | 98,276 | 99,120 | 127,151 | 123,963 | 128,453 |
| 128,453 | 123,963 | 127,151 | 99,120 | 98,276 | 95,929 | 92,957 | 92,477 | 88,207 | 80,583 | 113,893 | 73,355 | 89,662 | 88,594 | 87,696 | 88,587 | 86,318 | 78,819 | 77,519 | 77,570 | 68,689 | 65,478 | 66,487 | 54,075 | 54,556 | 51,562 | 56,057 | 61,930 | 62,837 | 62,588 | 59,995 | 64,143 | 61,251 | 55,406 | 45,905 | 44,910 | 35,050 | 24,024 | 36,938 | 41,351 | 56,002 | 53,410 | 45,734 | 45,122 | 46,998 | 52,702 | 51,598 | 56,689 | 67,052 | 61,609 | 40,922 | 45,098 | 35,810 | 31,206 | 27,307 | 27,024 | 10,844 | 7,396 | 6,377 | 3,603 | 138 | 139 | 162 | 159 | 238 | 236 | 11,902 | 171 | 78 | 78 | 248 | 249 | 263 | 277 | 281 | 317 | 279 | 324 | 360 | 388 | 383 | 379 | 366 | 353 | 340 | 336 | 332 | 328 | 328 | 4,113 | 13,150 | 14,834 | 16,572 | 17,521 | 18,549 | 23,948 | 27,928 | 25,030 | 23,204 | 20,452 | 18,900 | 19,100 | 17,100 | 36,020 | 17,400 | 14,600 | 16,100 | 30,285 | 19,600 | 26,200 | 35,900 | 39,082 | 45,100 | 37,700 | 25,500 | 26,634 | 23,400 | 59,500 | 64,500 | 71,150 | 79,200 | 12,400 | 11,600 | 22,900 | 24,000 | 23,700 | 25,800 | 35,100 | 31,900 | 35,300 | 38,700 | 41,300 | 0 | 0 | 0 |
---|
Short Long Term Debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25,256 | 0 | 0 | 0 | 44,910 | 0 | 55,406 | 61,251 | 64,143 | 59,995 | 257,660 | 62,837 | 61,930 | 56,057 | 51,562 | 54,556 | 54,075 | 48,809 | 47,205 | 50,197 | 57,305 | 56,977 | 59,050 | 65,887 | 67,105 | 66,064 | 66,644 | 67,897 | 50,615 | 89,766 | 56,049 | 63,521 | 66,252 | 64,491 | 64,882 | 66,862 | 66,948 | 63,179 | 58,615 | 62,199 |
| 62,199 | 58,615 | 63,179 | 66,948 | 66,862 | 64,882 | 64,491 | 66,252 | 63,521 | 56,049 | 89,766 | 50,615 | 67,897 | 66,644 | 66,064 | 67,105 | 65,887 | 59,050 | 56,977 | 57,305 | 50,197 | 47,205 | 48,809 | 54,075 | 54,556 | 51,562 | 56,057 | 61,930 | 62,837 | 257,660 | 59,995 | 64,143 | 61,251 | 55,406 | 0 | 44,910 | 0 | 0 | 0 | 25,256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Accounts payable | 0 | 0 | 0 | 29,400 | 31,400 | 37,200 | 39,100 | 32,700 | 34,800 | 39,300 | 42,800 | 36,100 | 39,200 | 42,400 | 50,700 | 49,368 | 50,300 | 51,200 | 91,400 | 74,998 | 65,400 | 71,700 | 78,200 | 79,140 | 77,000 | 81,900 | 85,500 | 77,403 | 76,900 | 77,900 | 80,600 | 72,583 | 71,500 | 73,900 | 77,700 | 76,597 | 79,225 | 85,076 | 88,226 | 59,999 | 61,568 | 62,657 | 56,169 | 50,366 | 51,724 | 62,402 | 58,485 | 58,442 | 60,683 | 68,049 | 70,279 | 55,764 | 62,070 | 70,818 | 66,573 | 62,784 | 66,576 | 72,737 | 69,593 | 62,857 | 68,622 | 68,356 | 65,631 | 63,477 | 67,029 | 63,583 | 64,738 | 60,341 | 62,330 | 69,956 | 66,596 | 51,646 | 51,231 | 63,991 | 60,666 | 59,386 | 58,536 | 72,477 | 72,652 | 62,134 | 69,324 | 82,950 | 74,656 | 66,517 | 67,647 | 94,561 | 90,245 | 84,292 | 84,966 | 94,770 | 95,609 | 89,091 | 110,364 | 121,195 | 135,022 | 104,230 | 115,566 | 147,781 | 144,401 | 130,869 | 139,607 | 145,423 | 149,971 | 133,301 | 130,750 | 142,373 | 147,889 | 129,099 | 139,830 | 176,034 | 154,484 | 143,785 | 145,590 | 166,829 | 160,054 | 134,374 | 127,625 | 140,632 | 162,021 | 170,898 | 177,885 | 204,124 | 227,893 | 311,401 | 340,966 | 346,051 | 329,887 | 317,541 | 253,578 | 245,998 | 245,899 | 214,004 | 209,908 | 222,303 | 204,696 |
| 204,696 | 222,303 | 209,908 | 214,004 | 245,899 | 245,998 | 253,578 | 317,541 | 329,887 | 346,051 | 340,966 | 311,401 | 227,893 | 204,124 | 177,885 | 170,898 | 162,021 | 140,632 | 127,625 | 134,374 | 160,054 | 166,829 | 145,590 | 143,785 | 154,484 | 176,034 | 139,830 | 129,099 | 147,889 | 142,373 | 130,750 | 133,301 | 149,971 | 145,423 | 139,607 | 130,869 | 144,401 | 147,781 | 115,566 | 104,230 | 135,022 | 121,195 | 110,364 | 89,091 | 95,609 | 94,770 | 84,966 | 84,292 | 90,245 | 94,561 | 67,647 | 66,517 | 74,656 | 82,950 | 69,324 | 62,134 | 72,652 | 72,477 | 58,536 | 59,386 | 60,666 | 63,991 | 51,231 | 51,646 | 66,596 | 69,956 | 62,330 | 60,341 | 64,738 | 63,583 | 67,029 | 63,477 | 65,631 | 68,356 | 68,622 | 62,857 | 69,593 | 72,737 | 66,576 | 62,784 | 66,573 | 70,818 | 62,070 | 55,764 | 70,279 | 68,049 | 60,683 | 58,442 | 58,485 | 62,402 | 51,724 | 50,366 | 56,169 | 62,657 | 61,568 | 59,999 | 88,226 | 85,076 | 79,225 | 76,597 | 77,700 | 73,900 | 71,500 | 72,583 | 80,600 | 77,900 | 76,900 | 77,403 | 85,500 | 81,900 | 77,000 | 79,140 | 78,200 | 71,700 | 65,400 | 74,998 | 91,400 | 51,200 | 50,300 | 49,368 | 50,700 | 42,400 | 39,200 | 36,100 | 42,800 | 39,300 | 34,800 | 32,700 | 39,100 | 37,200 | 31,400 | 29,400 | 0 | 0 | 0 |
---|
Other Current Liabilities | 0 | 0 | 0 | 79,300 | 87,500 | 72,000 | 77,600 | 83,200 | 82,000 | 80,700 | 85,800 | 81,200 | 89,200 | 90,000 | 100,100 | 102,881 | 97,600 | 100,500 | 203,900 | 201,707 | 196,000 | 195,000 | 204,200 | 182,657 | 190,800 | 184,700 | 178,200 | 160,016 | 158,900 | 169,600 | 168,100 | 155,592 | 162,700 | 172,300 | 180,200 | 185,090 | 176,689 | 185,117 | 193,098 | 197,419 | 165,632 | 164,057 | 158,471 | 127,938 | 126,210 | 128,359 | 138,645 | 131,102 | 129,490 | 132,704 | 140,841 | 134,009 | 140,017 | 146,605 | 160,178 | 164,493 | 151,980 | 165,404 | 178,524 | 188,800 | 175,830 | 187,638 | 192,345 | 188,855 | 179,849 | 182,055 | 189,052 | 181,879 | 163,801 | 187,751 | 174,989 | 150,916 | 159,131 | 167,136 | 166,588 | 178,508 | 168,138 | 153,176 | 160,994 | 125,334 | 153,724 | 157,589 | 156,537 | 116,575 | 159,295 | 163,159 | 159,378 | 119,482 | 167,848 | 170,414 | 181,197 | 137,922 | 171,433 | 179,141 | 187,682 | 154,981 | 176,737 | 187,821 | 193,997 | 180,756 | 176,918 | 184,141 | 187,822 | 150,425 | 190,829 | 200,052 | 202,408 | 205,596 | 202,656 | 221,880 | 245,716 | 243,313 | 219,517 | 237,225 | 236,784 | 224,608 | 217,678 | 217,020 | 249,172 | 240,904 | 235,161 | 260,185 | 291,586 | 312,468 | 285,252 | 321,535 | 333,715 | 352,110 | 341,508 | 260,109 | 297,665 | 378,029 | 281,508 | 277,029 | 327,611 |
| 327,611 | 277,029 | 281,508 | 378,029 | 297,665 | 260,109 | 341,508 | 352,110 | 333,715 | 321,535 | 285,252 | 312,468 | 291,586 | 260,185 | 235,161 | 240,904 | 249,172 | 217,020 | 217,678 | 224,608 | 236,784 | 237,225 | 219,517 | 243,313 | 245,716 | 221,880 | 202,656 | 205,596 | 202,408 | 200,052 | 190,829 | 150,425 | 187,822 | 184,141 | 176,918 | 180,756 | 193,997 | 187,821 | 176,737 | 154,981 | 187,682 | 179,141 | 171,433 | 137,922 | 181,197 | 170,414 | 167,848 | 119,482 | 159,378 | 163,159 | 159,295 | 116,575 | 156,537 | 157,589 | 153,724 | 125,334 | 160,994 | 153,176 | 168,138 | 178,508 | 166,588 | 167,136 | 159,131 | 150,916 | 174,989 | 187,751 | 163,801 | 181,879 | 189,052 | 182,055 | 179,849 | 188,855 | 192,345 | 187,638 | 175,830 | 188,800 | 178,524 | 165,404 | 151,980 | 164,493 | 160,178 | 146,605 | 140,017 | 134,009 | 140,841 | 132,704 | 129,490 | 131,102 | 138,645 | 128,359 | 126,210 | 127,938 | 158,471 | 164,057 | 165,632 | 197,419 | 193,098 | 185,117 | 176,689 | 185,090 | 180,200 | 172,300 | 162,700 | 155,592 | 168,100 | 169,600 | 158,900 | 160,016 | 178,200 | 184,700 | 190,800 | 182,657 | 204,200 | 195,000 | 196,000 | 201,707 | 203,900 | 100,500 | 97,600 | 102,881 | 100,100 | 90,000 | 89,200 | 81,200 | 85,800 | 80,700 | 82,000 | 83,200 | 77,600 | 72,000 | 87,500 | 79,300 | 0 | 0 | 0 |
---|
> Long-term Liabilities | 0 | 0 | 0 | 241,700 | 233,900 | 109,100 | 107,000 | 135,100 | 73,300 | 76,000 | 80,700 | 73,800 | 70,700 | 86,100 | 93,800 | 94,052 | 88,900 | 111,900 | 400,400 | 466,369 | 443,000 | 423,900 | 414,000 | 370,871 | 349,600 | 334,300 | 282,800 | 248,973 | 247,500 | 267,200 | 270,300 | 238,982 | 234,400 | 248,600 | 248,000 | 228,738 | 235,320 | 227,419 | 226,572 | 223,568 | 229,933 | 222,698 | 194,888 | 192,219 | 188,520 | 197,713 | 198,410 | 205,598 | 180,644 | 119,111 | 125,300 | 103,546 | 101,255 | 103,013 | 104,676 | 107,744 | 104,072 | 100,981 | 99,325 | 97,949 | 93,221 | 89,283 | 90,616 | 100,907 | 104,887 | 106,027 | 103,632 | 106,158 | 105,070 | 99,446 | 101,588 | 132,260 | 125,060 | 126,734 | 129,719 | 132,095 | 137,595 | 134,074 | 143,891 | 147,310 | 137,901 | 138,955 | 146,785 | 186,934 | 169,766 | 285,115 | 292,267 | 275,755 | 259,315 | 225,399 | 211,768 | 187,248 | 179,755 | 191,900 | 193,970 | 225,957 | 254,270 | 248,349 | 275,554 | 309,584 | 305,550 | 315,713 | 326,671 | 323,627 | 271,233 | 305,168 | 317,566 | 311,589 | 293,973 | 313,794 | 357,697 | 370,231 | 406,067 | 419,294 | 441,281 | 443,887 | 652,297 | 656,017 | 446,076 | 443,868 | 415,364 | 383,079 | 385,709 | 480,915 | 486,416 | 482,325 | 556,450 | 574,415 | 537,691 | 561,475 | 548,339 | 541,168 | 515,835 | 531,141 | 441,516 |
| 441,516 | 531,141 | 515,835 | 541,168 | 548,339 | 561,475 | 537,691 | 574,415 | 556,450 | 482,325 | 486,416 | 480,915 | 385,709 | 383,079 | 415,364 | 443,868 | 446,076 | 656,017 | 652,297 | 443,887 | 441,281 | 419,294 | 406,067 | 370,231 | 357,697 | 313,794 | 293,973 | 311,589 | 317,566 | 305,168 | 271,233 | 323,627 | 326,671 | 315,713 | 305,550 | 309,584 | 275,554 | 248,349 | 254,270 | 225,957 | 193,970 | 191,900 | 179,755 | 187,248 | 211,768 | 225,399 | 259,315 | 275,755 | 292,267 | 285,115 | 169,766 | 186,934 | 146,785 | 138,955 | 137,901 | 147,310 | 143,891 | 134,074 | 137,595 | 132,095 | 129,719 | 126,734 | 125,060 | 132,260 | 101,588 | 99,446 | 105,070 | 106,158 | 103,632 | 106,027 | 104,887 | 100,907 | 90,616 | 89,283 | 93,221 | 97,949 | 99,325 | 100,981 | 104,072 | 107,744 | 104,676 | 103,013 | 101,255 | 103,546 | 125,300 | 119,111 | 180,644 | 205,598 | 198,410 | 197,713 | 188,520 | 192,219 | 194,888 | 222,698 | 229,933 | 223,568 | 226,572 | 227,419 | 235,320 | 228,738 | 248,000 | 248,600 | 234,400 | 238,982 | 270,300 | 267,200 | 247,500 | 248,973 | 282,800 | 334,300 | 349,600 | 370,871 | 414,000 | 423,900 | 443,000 | 466,369 | 400,400 | 111,900 | 88,900 | 94,052 | 93,800 | 86,100 | 70,700 | 73,800 | 80,700 | 76,000 | 73,300 | 135,100 | 107,000 | 109,100 | 233,900 | 241,700 | 0 | 0 | 0 |
---|
Long term Debt Total | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22,764 | 33,802 | 42,657 | 39,059 | 38,160 | 45,900 | 46,750 | 34,795 | 133,796 | 132,355 | 112,941 | 105,169 | 96,946 | 88,893 | 81,332 | 74,355 | 82,967 | 85,735 | 102,474 | 132,837 | 136,821 | 156,553 | 167,599 | 157,485 | 170,044 | 176,363 | 179,530 | 167,075 | 194,730 | 200,181 | 206,989 | 196,425 | 198,070 | 235,970 | 237,600 | 227,649 | 235,001 | 248,223 | 266,214 | 476,945 | 473,850 | 226,037 | 217,119 | 200,773 | 171,075 | 176,545 | 174,917 | 168,912 | 169,356 | 189,798 | 198,371 | 185,961 | 168,105 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 168,105 | 185,961 | 198,371 | 189,798 | 169,356 | 168,912 | 174,917 | 176,545 | 171,075 | 200,773 | 217,119 | 226,037 | 473,850 | 476,945 | 266,214 | 248,223 | 235,001 | 227,649 | 237,600 | 235,970 | 198,070 | 196,425 | 206,989 | 200,181 | 194,730 | 167,075 | 179,530 | 176,363 | 170,044 | 157,485 | 167,599 | 156,553 | 136,821 | 132,837 | 102,474 | 85,735 | 82,967 | 74,355 | 81,332 | 88,893 | 96,946 | 105,169 | 112,941 | 132,355 | 133,796 | 34,795 | 46,750 | 45,900 | 38,160 | 39,059 | 42,657 | 33,802 | 22,764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Other Liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 35,128 | 37,082 | 39,803 | 31,052 | 38,780 | 39,626 | 44,395 | 45,480 | 44,752 | 59,657 | 62,342 | 69,791 | 69,178 | 72,045 | 73,134 | 72,614 | 68,833 | 68,217 | 66,366 | 68,444 | 67,281 | 68,402 | 68,310 | 59,265 | 50,529 | 47,775 | 49,247 | 80,271 | 80,736 | 83,606 | 80,099 | 73,952 | 71,838 | 68,711 | 67,904 | 106,786 | 90,555 | 96,739 | 101,254 | 87,699 | 89,956 | 91,297 | 88,794 | 85,248 | 81,703 | 82,917 | 80,840 | 120,329 | 118,060 | 104,499 | 106,119 | 117,505 | 118,288 | 64,499 | 51,600 | 41,888 | 47,804 | 48,640 | 51,754 | 59,085 | 57,188 | 51,915 | 62,733 | 63,930 | 68,809 | 57,896 | 57,679 | 52,638 | 53,385 | 52,213 | 56,753 | 55,443 | 97,548 | 115,724 | 121,727 | 131,831 | 123,974 | 129,705 | 139,442 | 124,796 | 116,736 | 115,018 | 121,490 | 128,910 | 118,924 | 119,193 | 120,932 | 217,163 | 210,887 | 208,716 | 220,518 | 228,216 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 228,216 | 220,518 | 208,716 | 210,887 | 217,163 | 120,932 | 119,193 | 118,924 | 128,910 | 121,490 | 115,018 | 116,736 | 124,796 | 139,442 | 129,705 | 123,974 | 131,831 | 121,727 | 115,724 | 97,548 | 55,443 | 56,753 | 52,213 | 53,385 | 52,638 | 57,679 | 57,896 | 68,809 | 63,930 | 62,733 | 51,915 | 57,188 | 59,085 | 51,754 | 48,640 | 47,804 | 41,888 | 51,600 | 64,499 | 118,288 | 117,505 | 106,119 | 104,499 | 118,060 | 120,329 | 80,840 | 82,917 | 81,703 | 85,248 | 88,794 | 91,297 | 89,956 | 87,699 | 101,254 | 96,739 | 90,555 | 106,786 | 67,904 | 68,711 | 71,838 | 73,952 | 80,099 | 83,606 | 80,736 | 80,271 | 49,247 | 47,775 | 50,529 | 59,265 | 68,310 | 68,402 | 67,281 | 68,444 | 66,366 | 68,217 | 68,833 | 72,614 | 73,134 | 72,045 | 69,178 | 69,791 | 62,342 | 59,657 | 44,752 | 45,480 | 44,395 | 39,626 | 38,780 | 31,052 | 39,803 | 37,082 | 35,128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Deferred Long Term Liability | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,013 | 21,295 | 19,405 | 17,139 | 17,878 | 20,045 | 19,855 | 16,911 | 46,820 | 53,793 | 45,309 | 35,858 | 63,954 | 71,275 | 64,028 | 57,596 | 60,293 | 56,481 | 64,398 | 64,245 | 59,613 | 56,268 | 78,055 | 79,256 | 87,773 | 92,629 | 91,459 | 50,773 | 58,225 | 60,632 | 49,157 | 48,244 | 41,099 | 53,741 | 56,441 | 55,873 | 61,111 | 70,066 | 66,210 | 63,167 | 60,393 | 67,627 | 72,407 | 67,608 | 64,957 | 64,218 | 64,893 | 63,860 | 59,092 | 69,136 | 61,275 | 51,410 | 52,702 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 0 | 0 | 0 | 52,702 | 51,410 | 61,275 | 69,136 | 59,092 | 63,860 | 64,893 | 64,218 | 64,957 | 67,608 | 72,407 | 67,627 | 60,393 | 63,167 | 66,210 | 70,066 | 61,111 | 55,873 | 56,441 | 53,741 | 41,099 | 48,244 | 49,157 | 60,632 | 58,225 | 50,773 | 91,459 | 92,629 | 87,773 | 79,256 | 78,055 | 56,268 | 59,613 | 64,245 | 64,398 | 56,481 | 60,293 | 57,596 | 64,028 | 71,275 | 63,954 | 35,858 | 45,309 | 53,793 | 46,820 | 16,911 | 19,855 | 20,045 | 17,878 | 17,139 | 19,405 | 21,295 | 20,013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
> Total Stockholder Equity | 0 | 0 | 0 | 29,600 | 30,100 | 159,400 | 165,400 | 113,700 | 186,700 | 189,900 | 197,500 | 202,000 | 206,300 | 201,600 | 209,600 | 216,605 | 220,500 | 220,900 | 206,700 | 177,864 | 167,000 | 157,100 | 147,500 | 137,430 | 136,000 | 140,000 | 145,200 | 149,062 | 151,800 | 158,100 | 165,200 | 173,915 | 179,700 | 189,800 | 205,400 | 221,052 | 233,260 | 250,088 | 269,714 | 292,190 | 302,039 | 312,754 | 325,767 | 337,796 | 320,040 | 325,894 | 342,404 | 355,460 | 356,558 | 367,704 | 383,436 | 400,737 | 399,472 | 413,800 | 443,476 | 468,395 | 477,061 | 493,879 | 524,675 | 554,081 | 561,963 | 586,478 | 611,895 | 579,395 | 579,135 | 597,260 | 618,046 | 632,386 | 639,446 | 658,058 | 673,481 | 624,746 | 605,501 | 590,265 | 584,307 | 500,896 | 481,567 | 474,507 | 476,249 | 479,744 | 469,326 | 476,467 | 488,797 | 465,615 | 449,449 | 462,367 | 470,658 | 458,999 | 447,593 | 481,153 | 499,683 | 520,461 | 514,197 | 532,470 | 551,082 | 560,883 | 557,931 | 579,204 | 586,795 | 588,728 | 577,251 | 582,491 | 595,153 | 598,897 | 591,676 | 602,080 | 613,565 | 651,462 | 665,474 | 668,515 | 705,091 | 717,682 | 721,755 | 743,159 | 763,626 | 763,043 | 759,206 | 775,091 | 802,639 | 828,593 | 851,909 | 898,134 | 961,043 | 929,067 | 983,172 | 1,063,212 | 1,126,292 | 1,151,401 | 1,205,859 | 1,211,361 | 1,220,733 | 1,242,363 | 1,222,733 | 1,231,538 | 1,307,096 |
| 1,307,096 | 1,231,538 | 1,222,733 | 1,242,363 | 1,220,733 | 1,211,361 | 1,205,859 | 1,151,401 | 1,126,292 | 1,063,212 | 983,172 | 929,067 | 961,043 | 898,134 | 851,909 | 828,593 | 802,639 | 775,091 | 759,206 | 763,043 | 763,626 | 743,159 | 721,755 | 717,682 | 705,091 | 668,515 | 665,474 | 651,462 | 613,565 | 602,080 | 591,676 | 598,897 | 595,153 | 582,491 | 577,251 | 588,728 | 586,795 | 579,204 | 557,931 | 560,883 | 551,082 | 532,470 | 514,197 | 520,461 | 499,683 | 481,153 | 447,593 | 458,999 | 470,658 | 462,367 | 449,449 | 465,615 | 488,797 | 476,467 | 469,326 | 479,744 | 476,249 | 474,507 | 481,567 | 500,896 | 584,307 | 590,265 | 605,501 | 624,746 | 673,481 | 658,058 | 639,446 | 632,386 | 618,046 | 597,260 | 579,135 | 579,395 | 611,895 | 586,478 | 561,963 | 554,081 | 524,675 | 493,879 | 477,061 | 468,395 | 443,476 | 413,800 | 399,472 | 400,737 | 383,436 | 367,704 | 356,558 | 355,460 | 342,404 | 325,894 | 320,040 | 337,796 | 325,767 | 312,754 | 302,039 | 292,190 | 269,714 | 250,088 | 233,260 | 221,052 | 205,400 | 189,800 | 179,700 | 173,915 | 165,200 | 158,100 | 151,800 | 149,062 | 145,200 | 140,000 | 136,000 | 137,430 | 147,500 | 157,100 | 167,000 | 177,864 | 206,700 | 220,900 | 220,500 | 216,605 | 209,600 | 201,600 | 206,300 | 202,000 | 197,500 | 189,900 | 186,700 | 113,700 | 165,400 | 159,400 | 30,100 | 29,600 | 0 | 0 | 0 |
---|
Common Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 196 | 200 | 200 | 200 | 196 | 200 | 200 | 200 | 197 | 198 | 198 | 199 | 202 | 204 | 205 | 244 | 245 | 247 | 248 | 249 | 250 | 250 | 250 | 251 | 253 | 254 | 255 | 257 | 258 | 259 | 261 | 261 | 263 | 263 | 264 | 264 | 264 | 264 | 264 | 265 | 265 | 266 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 268 | 269 | 269 | 269 | 270 | 271 | 271 | 271 | 271 | 273 | 273 | 273 | 273 | 274 | 274 | 275 | 275 | 277 | 277 | 277 | 277 | 278 | 279 | 279 | 280 | 281 | 281 | 282 | 282 | 285 | 285 | 285 | 285 | 285 | 285 | 287 | 287 | 288 | 288 | 288 | 288 | 290 | 290 | 290 | 291 | 293 | 294 | 294 | 294 | 296 | 297 | 298 | 298 | 300 | 300 | 300 | 300 | 304 | 304 |
| 304 | 304 | 300 | 300 | 300 | 300 | 298 | 298 | 297 | 296 | 294 | 294 | 294 | 293 | 291 | 290 | 290 | 290 | 288 | 288 | 288 | 288 | 287 | 287 | 285 | 285 | 285 | 285 | 285 | 285 | 282 | 282 | 281 | 281 | 280 | 279 | 279 | 278 | 277 | 277 | 277 | 277 | 275 | 275 | 274 | 274 | 273 | 273 | 273 | 273 | 271 | 271 | 271 | 271 | 270 | 269 | 269 | 269 | 268 | 267 | 267 | 267 | 267 | 267 | 267 | 267 | 266 | 265 | 265 | 264 | 264 | 264 | 264 | 264 | 263 | 263 | 261 | 261 | 259 | 258 | 257 | 255 | 254 | 253 | 251 | 250 | 250 | 250 | 249 | 248 | 247 | 245 | 244 | 205 | 204 | 202 | 199 | 198 | 198 | 197 | 200 | 200 | 200 | 196 | 200 | 200 | 200 | 196 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 195 | 200 | 200 | 200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
---|
Retained Earnings Total Equity | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 297,558 | 296,023 | 292,129 | 278,533 | 283,034 | 294,501 | 295,108 | 276,149 | 287,182 | 292,893 | 284,157 | 269,955 | 274,027 | 287,204 | 296,735 | 290,723 | 307,115 | 325,910 | 338,810 | 337,971 | 356,360 | 373,936 | 376,8 |
|
---|